ARE-2014.03.31-10Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 1-12993

ALEXANDRIA REAL ESTATE EQUITIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
 
95-4502084
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification Number)
 385 East Colorado Boulevard, Suite 299, Pasadena, California 91101
(Address of principal executive offices) (Zip code)

(626) 578-0777
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes ý     No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes ý   No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o   (Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No ý

 As of April 30, 2014, 71,649,262 shares of common stock, par value $.01 per share, were outstanding.




TABLE OF CONTENTS

 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






PART I – FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS (UNAUDITED)

Alexandria Real Estate Equities, Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)

 
March 31, 2014
 
December 31, 2013
Assets
 
 
 
Investments in real estate, net
$
6,930,262

 
$
6,776,914

Cash and cash equivalents
74,970

 
57,696

Restricted cash
30,454

 
27,709

Tenant receivables
10,619

 
9,918

Deferred rent
202,087

 
190,425

Deferred leasing and financing costs, net
192,618

 
192,658

Investments
169,322

 
140,288

Other assets
145,707

 
134,156

Total assets
$
7,756,039

 
$
7,529,764

 
 
 
 
Liabilities, Noncontrolling Interests, and Equity
 
 
 
Secured notes payable
$
597,511

 
$
708,831

Unsecured senior notes payable
1,048,270

 
1,048,230

Unsecured senior line of credit
506,000

 
204,000

Unsecured senior bank term loans
1,100,000

 
1,100,000

Accounts payable, accrued expenses, and tenant security deposits
443,893

 
435,342

Dividends payable
55,860

 
54,420

Total liabilities
3,751,534

 
3,550,823

 
 
 
 
Commitments and contingencies


 


 
 
 
 
Redeemable noncontrolling interests
14,413

 
14,444

 
 
 
 
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
 
 
 
Series D cumulative convertible preferred stock
250,000

 
250,000

Series E cumulative redeemable preferred stock
130,000

 
130,000

Common stock
712

 
712

Additional paid-in capital
3,560,453

 
3,572,281

Accumulated other comprehensive loss
(18,429
)
 
(36,204
)
Alexandria’s stockholders’ equity
3,922,736

 
3,916,789

Noncontrolling interests
67,356

 
47,708

Total equity
3,990,092

 
3,964,497

Total liabilities, noncontrolling interests, and equity
$
7,756,039

 
$
7,529,764


The accompanying notes are an integral part of these consolidated financial statements.

3




Alexandria Real Estate Equities, Inc.
Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)

 
Three Months Ended March 31,
 
2014
 
2013
Revenues:
 
 
 
Rental
$
130,570

 
$
111,526

Tenant recoveries
41,682

 
35,565

Other income
3,934

 
2,992

Total revenues
176,186

 
150,083

 
 
 
 
Expenses:
 
 
 
Rental operations
52,507

 
45,186

General and administrative
13,224

 
11,648

Interest
19,123

 
18,020

Depreciation and amortization
50,421

 
45,829

Total expenses
135,275

 
120,683

 
 
 
 
Income from continuing operations
40,911

 
29,400

(Loss) income from discontinued operations
(162
)
 
837

Net income
40,749

 
30,237

 
 
 
 
Net income attributable to noncontrolling interests
1,195

 
982

Dividends on preferred stock
6,471

 
6,471

Net income attributable to unvested restricted stock awards
374

 
342

Net income attributable to Alexandria’s common stockholders
$
32,709

 
$
22,442

 
 
 
 
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
 
 
 
Continuing operations
$
0.46

 
$
0.35

Discontinued operations

 
0.01

Earnings per share – basic and diluted
$
0.46

 
$
0.36


The accompanying notes are an integral part of these consolidated financial statements.


4




Alexandria Real Estate Equities, Inc.
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)

 
Three Months Ended March 31,
 
2014
 
2013
Net income
$
40,749

 
$
30,237

Other comprehensive income:
 
 
 
Unrealized gains on marketable securities:
 
 
 
Unrealized holding gains arising during the period
18,779

 
316

Reclassification adjustment for gains included in net income

 
(272
)
Unrealized gains on marketable securities, net
18,779

 
44

 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
Unrealized interest rate swap gains (losses) arising during the period
5,592

 
(133
)
Reclassification adjustment for amortization of interest expense included in net income
(3,490
)
 
4,308

Unrealized gains on interest rate swap agreements, net
2,102

 
4,175

 
 
 
 
Foreign currency translation losses
(3,106
)
 
(2,360
)
 
 
 
 
Total other comprehensive income
17,775

 
1,859

Comprehensive income
58,524

 
32,096

Less: comprehensive income attributable to noncontrolling interests
(1,195
)
 
(898
)
Comprehensive income attributable to Alexandria’s common stockholders
$
57,329

 
$
31,198


The accompanying notes are an integral part of these consolidated financial statements.


5




Alexandria Real Estate Equities, Inc.
Consolidated Statements of Changes in Stockholders’ Equity and Noncontrolling Interests
(Dollars in thousands)
(Unaudited)

 
 
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
 
 
 
 
 
 
 
 
Series D
Cumulative
Convertible
Preferred
Stock
 
Series E
Cumulative
Redeemable
Preferred
Stock
 
Number of
Common
Shares
 
Common
Stock
 
Additional
Paid-In Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Noncontrolling
Interests
 
Total
Equity
 
Redeemable
Noncontrolling
Interests
Balance as of December 31, 2013
 
$
250,000

 
$
130,000

 
71,172,197

 
$
712

 
$
3,572,281

 
$

 
$
(36,204
)
 
$
47,708

 
$
3,964,497

 
$
14,444

Net income
 

 

 

 

 

 
39,554

 

 
928

 
40,482

 
267

Total other comprehensive income
 

 

 

 

 

 

 
17,775

 

 
17,775

 

Contributions by noncontrolling interests
 

 

 

 

 

 

 

 
19,410

 
19,410

 

Distributions to noncontrolling interests
 

 

 

 

 

 

 

 
(690
)
 
(690
)
 
(298
)
Issuances pursuant to stock plan
 

 

 
73,984

 

 
5,243

 

 

 

 
5,243

 

Dividends declared on common stock
 

 

 

 

 

 
(50,154
)
 

 

 
(50,154
)
 

Dividends declared on preferred stock
 

 

 

 

 

 
(6,471
)
 

 

 
(6,471
)
 

Distributions in excess of earnings
 

 

 

 

 
(17,071
)
 
17,071

 

 

 

 

Balance as of March 31, 2014
 
$
250,000

 
$
130,000

 
71,246,181

 
$
712

 
$
3,560,453

 
$

 
$
(18,429
)
 
$
67,356

 
$
3,990,092

 
$
14,413


The accompanying notes are an integral part of these consolidated financial statements.

6




Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 
Three Months Ended March 31,
 
2014
 
2013
Operating Activities
 
 
 
Net income
$
40,749

 
$
30,237

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
50,421

 
46,995

Loss on sale of real estate

 
340

Amortization of loan fees and costs
2,561

 
2,386

Amortization of debt premiums/discounts
205

 
115

Amortization of acquired above and below market leases
(816
)
 
(830
)
Deferred rent
(11,882
)
 
(6,198
)
Stock compensation expense
3,228

 
3,349

Investment gains
(4,040
)
 
(446
)
Investment losses
1,694

 
386

Changes in operating assets and liabilities:
 
 
 
Restricted cash

 
1,506

Tenant receivables
(690
)
 
(818
)
Deferred leasing costs
(7,572
)
 
(11,757
)
Other assets
(17,315
)
 
(7,302
)
Accounts payable, accrued expenses, and tenant security deposits
16,716

 
(10,722
)
Net cash provided by operating activities
73,259

 
47,241

 
 
 
 
Investing Activities
 
 
 
Proceeds from sales of properties

 
80,203

Additions to properties
(111,587
)
 
(139,245
)
Purchase of properties
(42,338
)
 

Change in restricted cash related to construction projects
(140
)
 
(17
)
Contributions to unconsolidated real estate entity
(747
)
 
(2,074
)
Additions to investments
(11,905
)
 
(10,363
)
Proceeds from sales of investments
3,998

 
1,972

Net cash used in investing activities
$
(162,719
)
 
$
(69,524
)



7




Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows (continued)
(In thousands)
(Unaudited)

 
Three Months Ended March 31,
 
2014
 
2013
Financing Activities
 
 
 
Borrowings from secured notes payable
$
51,030

 
$
17,215

Repayments of borrowings from secured notes payable
(210,844
)
 
(2,749
)
Principal borrowings from unsecured senior line of credit
360,000

 
179,000

Repayments of borrowings from unsecured senior line of credit
(58,000
)
 
(191,000
)
Change in restricted cash related to financings
1,059

 
8,656

Deferred financing costs paid
(8
)
 
(46
)
Dividends paid on common stock
(48,714
)
 
(35,687
)
Dividends paid on preferred stock
(6,471
)
 
(6,471
)
Contributions by noncontrolling interests
19,410

 

Distributions to noncontrolling interests
(988
)
 
(427
)
Net cash provided by (used in) financing activities
106,474

 
(31,509
)
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents
260

 
(178
)
 
 
 
 
Net increase (decrease) in cash and cash equivalents
17,274

 
(53,970
)
Cash and cash equivalents at beginning of period
57,696

 
140,971

Cash and cash equivalents at end of period
$
74,970

 
$
87,001

 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
6,093

 
$
9,964

 
 
 
 
Non-Cash Investing Activities
 
 
 
Note receivable from sale of real estate
$

 
$
38,820

Change in accrued capital expenditures
$
(6,028
)
 
$
(37,045
)
Assumption of secured notes payable in connection with purchase of properties
$
(48,329
)
 
$


The accompanying notes are an integral part of these consolidated financial statements.


8


Alexandria Real Estate Equities, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

1.
Background

As used in this quarterly report on Form 10-Q, references to the “Company,” “Alexandria,” “we,” “our,” and “us” refer to Alexandria Real Estate Equities, Inc. and its consolidated subsidiaries.

Alexandria Real Estate Equities, Inc. (NYSE:ARE), with a total market capitalization of almost $9 billion as of March 31, 2014, and an asset base of 31.2 million square feet, including 17.7 million RSF of operating and current value-creation projects, as well as an additional 13.5 million square feet in future ground-up development projects, is the largest and leading real estate investment trust (“REIT”) uniquely focused on Class A assets in collaborative science and technology campuses located in urban innovation clusters. Alexandria pioneered this niche in 1994 and has since established a dominant market presence in AAA locations including Greater Boston, the San Francisco Bay Area, New York City, Seattle, San Diego, Maryland, and Research Triangle Park. Alexandria is known for its high-quality and diverse client tenant base. As the Landlord of Choice to the Life Science Industry®, approximately 52% of Alexandria’s total annualized base rent (“ABR”) results from investment-grade client tenants (an industry-leading percentage). Alexandria has a longstanding and proven track record of developing Class A assets clustered in urban collaborative science and technology campuses that provide its client tenants with a highly collaborative, 24/7, live/work/play environment, as well as the critical ability to successfully recruit and retain best-in-class talent. We believe these advantages result in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value. For additional information on Alexandria, please visit www.are.com.

Our asset base contains 185 properties approximating 17.7 million rentable square feet (“RSF”), consisting of the following, as of March 31, 2014:
 
 
RSF
Operating properties
 
15,670,993

Development properties
 
1,823,713

Redevelopment properties
 
221,225

Total
 
17,715,931


Ÿ
Investment-grade client tenants represented approximately 52% of our total ABR;
Ÿ
Approximately 94% of our leases (on an RSF basis) were triple net leases, requiring client tenants to pay substantially all real estate taxes, insurance, utilities, common area, and other operating expenses (including increases thereto) in addition to base rent;
Ÿ
Approximately 95% of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from 3% to 3.5%) or indexed based on a consumer price index or other index; and
Ÿ
Approximately 92% of our leases (on an RSF basis) provided for the recapture of certain capital expenditures (such as heating, ventilation, and air conditioning (“HVAC”) systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.

Any references to the number of buildings, square footage, number of leases, occupancy, and any amounts derived from these values in the notes to the consolidated financial statements are unaudited and outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

2.
Basis of presentation

We have prepared the accompanying interim consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) and in conformity with the rules and regulations of the Securities and Exchange Commission (“SEC”).  In our opinion, the interim consolidated financial statements presented herein reflect all adjustments that are necessary to fairly present the interim consolidated financial statements.  The results of operations for the interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2014.  These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our annual report on Form 10-K for the year ended December 31, 2013.

9



2.
Basis of presentation (continued)


The accompanying consolidated financial statements include the accounts of Alexandria Real Estate Equities, Inc. and its consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated.

We hold interests, together with certain third parties, in companies that we consolidate in our financial statements. We consolidate the companies because we exercise significant control over major decisions by these entities, such as investment activity and changes in financing.

Use of estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, and equity; the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements; and the amounts of revenues and expenses during the reporting period.  Actual results could materially differ from those estimates.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation.

Investments in real estate, net, and discontinued operations

We recognize real estate acquired (including the intangible value of above or below market leases, acquired in-place leases, client tenant relationships, and other intangible assets or liabilities), liabilities assumed, and any noncontrolling interest in an acquired entity at their fair value as of the acquisition date.  If there is a bargain fixed-rate renewal option for the period beyond the non-cancelable lease term, we evaluate factors such as the business conditions in the industry in which the lessee operates, the economic conditions in the area in which the property is located, and the ability of the lessee to sublease the property during the renewal term, in order to determine the likelihood that the lessee will renew.  When we determine there is reasonable assurance that such bargain purchase option will be exercised, we consider its impact in determining the intangible value of such lease and its related amortization period.  The value of tangible assets acquired is based upon our estimation of value on an “as if vacant” basis.  The value of acquired in-place leases includes the estimated costs during the hypothetical lease-up period and other costs that would have been incurred in the execution of similar leases, considering market conditions at the acquisition date of the acquired in-place lease.  We assess the fair value of tangible and intangible assets based on numerous factors, including estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors, including the historical operating results, known trends, and market/economic conditions that may affect the property.  We also recognize the fair values of assets acquired, the liabilities assumed, and any noncontrolling interest in acquisitions of less than a 100% interest when the acquisition constitutes a change in control of the acquired entity.  Costs related to the acquisition of businesses, including real estate acquired with in-place leases, are expensed as incurred.

The values allocated to buildings and building improvements, land improvements, tenant improvements, and equipment are depreciated on a straight-line basis using the shorter of the term of the respective ground lease and up to 40 years for buildings and building improvements, an estimated life of 20 years for land improvements, the respective lease term for tenant improvements, and the estimated useful life for equipment. The values of acquired above and below market leases are amortized over the lives of the related leases and recognized as either an increase (for below market leases) or a decrease (for above market leases) to rental income. The values of acquired in-place leases are classified in other assets in the accompanying consolidated balance sheets, and amortized over the remaining terms of the related leases.

We are required to capitalize project costs, including predevelopment costs, interest, property taxes, insurance, and other costs directly related and essential to the acquisition, development, redevelopment, predevelopment, or construction of a project.  Capitalization of development, redevelopment, predevelopment, and construction costs is required while activities are ongoing to prepare an asset for its intended use.  Fluctuations in our development, redevelopment, predevelopment, and construction activities could result in significant changes to total expenses and net income.  Costs incurred after a project is substantially complete and ready for its intended use are expensed as incurred.  Should development, redevelopment, predevelopment, or construction activities cease, interest, property taxes, insurance, and certain other costs would no longer be eligible for capitalization and would be expensed as incurred.  Expenditures for repairs and maintenance are expensed as incurred.


10



2.
Basis of presentation (continued)

A property is classified as “held for sale” when all of the following criteria for a plan of sale have been met: (i) management, having the authority to approve the action, commits to a plan to sell the property; (ii) the property is available for immediate sale in its present condition, subject only to terms that are usual and customary; (iii) an active program to locate a buyer and other actions required to complete the plan to sell have been initiated; (iv) the sale of the property is probable and is expected to be completed within one year; (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and (vi) actions necessary to complete the plan of sale indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.  When all of these criteria have been met, the property is classified as “held for sale,” and if (i) the operations and cash flows of the property have been or will be eliminated from the ongoing operations, and (ii) we will not have any significant continuing involvement in the operations of the property after the sale, then its operations, including any interest expense directly attributable to it, are classified as discontinued operations in our consolidated statements of income, and amounts for all prior periods presented are reclassified from continuing operations to discontinued operations.  Depreciation of assets ceases upon designation of a property as “held for sale.”

Impairment of long-lived assets

Long-lived assets to be held and used, including our rental properties, land held for development, construction in progress, and intangibles, are individually evaluated for impairment when conditions exist that may indicate that the amount of a long-lived asset may not be recoverable.  The amount of a long-lived asset to be held and used is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset.  Impairment indicators or triggering events for long-lived assets to be held and used, including our rental properties, land held for development, and construction in progress, are assessed by project and include significant fluctuations in estimated net operating income (“NOI”), occupancy changes, significant near-term lease expirations, current and historical operating and/or cash flow losses, construction costs, estimated completion dates, rental rates, and other market factors.  We assess the expected undiscounted cash flows based upon numerous factors, including, but not limited to, construction costs, available market information, current and historical operating results, known trends, current market/economic conditions that may affect the property, and our assumptions about the use of the asset, including, if necessary, a probability-weighted approach if multiple outcomes are under consideration.  Upon determination that an impairment has occurred, a write-down is recognized to reduce the carrying amount to its estimated fair value.  If an impairment loss is not required to be recognized, the recognition of depreciation is adjusted prospectively, as necessary, to reduce the carrying amount of the real estate to its estimated disposition value over the remaining period that the real estate is expected to be held and used.  We may adjust depreciation of properties that are expected to be disposed of or redeveloped prior to the end of their useful lives.

We use the “held for sale” impairment model for our properties classified as “held for sale.”  The “held for sale” impairment model is different from the held and used impairment model.  Under the “held for sale” impairment model, an impairment loss is recognized if the amount of the long-lived asset classified as “held for sale” exceeds its fair value less cost to sell.  Because of these two different models, it is possible for a long-lived asset previously classified as held and used to require the recognition of an impairment charge upon classification as “held for sale.”

Investments

We hold equity investments in certain publicly traded companies and investments in certain privately held entities primarily involved in the life science industry.  All of our investments in actively traded public companies are considered “available for sale” and are reflected in the accompanying consolidated balance sheets at fair value.  Fair value has been determined based upon the closing price as of each balance sheet date, with unrealized gains and losses shown as a separate component of comprehensive income.  The classification of each investment is determined at the time each investment is made, and such determination is reevaluated at each balance sheet date.  The cost of each investment sold is determined by the specific identification method, with realized gains or losses classified in other income in the accompanying consolidated statements of income.  Investments in privately held entities are generally accounted for under the cost method when our interest in the entity is so minor that we have virtually no influence over the entity’s operating and financial policies.  Certain investments in privately held entities are accounted for under the equity method when our interest in the entity is not deemed so minor that we have virtually no influence over the entity’s operating and financial policies.  Under the equity method of accounting, we recognize our investment initially at cost and adjust the amount of the investment to recognize our share of the earnings or losses of the investee subsequent to the date of our investment.  Additionally, we limit our ownership percentage in the voting stock of each individual entity to less than 10%.  As of March 31, 2014, and December 31, 2013, our ownership percentage in the voting stock of each individual entity was less than 10%.


11



2.
Basis of presentation (continued)

We monitor each of our equity investments throughout the year for new developments, including operating results, results of clinical trials, capital-raising events, and merger and acquisition activities. Individual investments are evaluated for impairment when changes in conditions may indicate an impairment exists.  The factors that we consider in making these assessments include, but are not limited to, market prices, market conditions, available financing, prospects for favorable or unfavorable clinical trial results, new product initiatives, and new collaborative agreements.  If there are no identified events or changes in circumstances that would have an adverse effect on our cost method investments, we do not estimate the investment’s fair value.  For all of our investments, if a decline in the fair value of an investment below the carrying value is determined to be other than temporary, such investment is written down to its estimated fair value with a charge to current earnings.

Income taxes

We are organized and qualify as a REIT pursuant to the Internal Revenue Code of 1986, as amended (the “Code”).  Under the Code, a REIT that distributes 100% of its REIT taxable income as a dividend to its shareholders each year and that meets certain other conditions is not subject to federal income taxes, but could be subject to certain state and local taxes.  We have distributed 100% or more of our taxable income.  Therefore, no provision for federal income taxes is required.  We file tax returns, including returns for our subsidiaries, with federal, state, and local jurisdictions, including jurisdictions located in the U.S., Canada, India, China, and other international locations.  Our tax returns are subject to examination in various jurisdictions for the calendar years 2009 through 2013.

Recognition of rental income and tenant recoveries

Rental income from leases is recognized on a straight-line basis over the respective lease terms.  We classify amounts currently recognized as income, and expected to be received in later years, as an asset in deferred rent in the accompanying consolidated balance sheets.  Amounts received currently, but recognized as income in future years, are classified in accounts payable, accrued expenses, and tenant security deposits in the accompanying consolidated balance sheets.  We commence recognition of rental income at the date the property is ready for its intended use and the client tenant takes possession of or controls the physical use of the property.

Tenant recoveries related to reimbursement of real estate taxes, insurance, utilities, repairs and maintenance, and other operating expenses are recognized as revenue in the period during which the applicable expenses are incurred.

Tenant receivables consist primarily of amounts due for contractual lease payments, reimbursements of common area maintenance expenses, property taxes, and other expenses recoverable from client tenants.  Tenant receivables are expected to be collected within one year.  We may maintain an allowance for estimated losses that may result from the inability of our client tenants to make payments required under the terms of the lease and for tenant recoveries due.  If a client tenant fails to make contractual payments beyond any allowance, we may recognize additional bad debt expense in future periods equal to the amount of uncollectible rent and deferred rent receivables arising from the straight-lining of rent.  As of March 31, 2014, and December 31, 2013, we had no allowance for estimated losses.

Monitoring client tenant credit quality

During the term of each lease, we monitor the credit quality of our client tenants by (i) reviewing the credit rating of tenants that are rated by a nationally recognized credit rating agency, (ii) reviewing financial statements of the client tenants that are publicly available or that are required to be delivered to us pursuant to the applicable lease, (iii) monitoring news reports regarding our client tenants and their respective businesses, and (iv) monitoring the timeliness of lease payments. We have a team of employees who, among them, have graduate and undergraduate degrees in biology, chemistry, and industrial biotechnology and experience in the life science industry, as well as in finance. This research team is responsible for assessing and monitoring the credit quality of our client tenants and any material changes in credit quality.

Interest income

Interest income was $0.9 million and $1.3 million during the three months ended March 31, 2014 and 2013, respectively.  Interest income is included in other income in the accompanying consolidated statements of income.


12



2.
Basis of presentation (continued)

Impact of recently issued accounting standards

In April 2014, the FASB issued an Accounting Standards Update (“ASU”) on the reporting of discontinued operations, which raises the threshold for disposals to qualify as discontinued operations. Under this ASU, a discontinued operation is (i) a component of an entity or group of components that has been disposed of by sale, that has been disposed of other than by sale, or that is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or (ii) an acquired business or nonprofit activity that is classified as held for sale on the date of the acquisition. A strategic shift that has or will have a major effect on an entity’s operations and financial results could include the disposal of (i) a major line of business, (ii) a major geographic area, (iii) a major equity method investment, or (iv) other major parts of an entity. Under current GAAP, an entity is prohibited from reporting a discontinued operation if it has certain continuing cash flows or involvement with the component after the disposal. This ASU eliminates these criteria and is effective for public companies during the interim and annual periods, beginning after December 15, 2014. We are required to adopt this ASU no later than January 1, 2015. We expect the adoption of this ASU to result in fewer real estate sales qualifying for classification as discontinued operations in our consolidated results and related disclosures.




13




3.
Investments in real estate, net

Our investments in real estate, net, consisted of the following as of March 31, 2014, and December 31, 2013 (in thousands):
 
March 31, 2014
 
December 31, 2013
 
Rental properties:
 
 
 
 
Land (related to rental properties)
$
567,232

 
$
553,388

 
Buildings and building improvements
5,787,040

 
5,714,673

 
Other improvements
191,276

 
174,147

 
Rental properties
6,545,548

 
6,442,208

 
Less: accumulated depreciation
(992,818
)
 
(952,106
)
 
Rental properties, net
5,552,730

 
5,490,102

 
 
 
 
 
 
Construction in progress (“CIP”)/current value-creation projects:
 
 
 
 
Current development in North America
562,873

 
511,838

 
Investment in unconsolidated joint venture
47,390

(1) 
46,644

(1) 
Current redevelopment in North America
34,434

 
8,856

 
Current development and redevelopment in Asia
59,540

 
60,928

 
 
704,237

 
628,266

 
Subtotal
6,256,967

 
6,118,368

 
 
 
 
 
 
Land/value-creation projects:
 
 
 
 
Land undergoing predevelopment activities (CIP) in North America
379,997

 
367,225

 
Land held for development in North America
191,875

 
191,127

 
Land held for development/undergoing predevelopment activities (CIP) in Asia
78,569

 
77,251

 
Land subject to sale negotiations
22,854

 
22,943

 
 
673,295

 
658,546

 
Investments in real estate, net
$
6,930,262

 
$
6,776,914

 

(1)
Represents our investment under the equity method of accounting in the unconsolidated joint venture development project located at 360 Longwood Avenue.

Acquisitions

In January 2014, we acquired 3545 Cray Court, a 116,556 RSF laboratory/office property located in the Torrey Pines submarket of San Diego, for $64.0 million. The property is currently 100% occupied. In connection with the acquisition, we assumed a $40.7 million non-recourse secured note payable with a contractual interest rate of 4.66% and a maturity in January 2023.

In March 2014, we acquired 225 Second Avenue, a vacant 112,500 RSF office property located in the Route 128 submarket of Greater Boston, for $16.3 million. The property is undergoing conversion into a laboratory/office space through redevelopment.

In March 2014, we acquired 4025/4031/4045 Sorrento Valley Boulevard, three adjacent buildings aggregating 42,566 RSF located in the Sorrento Valley submarket of San Diego, for a total purchase price of $12.4 million. These properties are currently 100% occupied. In connection with the acquisition, we assumed a $7.6 million non-recourse secured note payable with a contractual interest rate of 5.74% and a maturity in April 2016.


Current development and redevelopment projects

As of March 31, 2014, we had five ground-up development projects in process in North America, including an unconsolidated joint venture development project, aggregating 1.4 million RSF. We also had three projects undergoing conversion into laboratory/office space through redevelopment in North America aggregating 221,225 RSF.

14



3.
Investments in real estate, net (continued)


Investment in unconsolidated real estate entity

We have a 27.5% equity interest in an unconsolidated joint venture that is currently developing a building aggregating 413,536 RSF in the Longwood Medical Area submarket of Greater Boston. We account for this investment under the equity method of accounting. Our investment under the equity method of accounting was $47.4 million as of March 31, 2014.

We do not qualify as the primary beneficiary of the unconsolidated joint venture since we do not have the power to direct the activities of the entity that most significantly impacts its economic performance. The decisions that most significantly impact the entity’s economic performance require both our consent and that of our partners, including all major operating, investing, and financing decisions, as well as decisions involving major expenditures. Consequently, we do not consolidate this joint venture, and we account for our investment under the equity method of accounting.

Land undergoing predevelopment activities (CIP)
    
Land undergoing predevelopment activities is classified as construction in progress and is undergoing activities prior to commencement of construction of aboveground building improvements.  We generally will not commence ground-up development of any parcels undergoing predevelopment activities without first securing pre-leasing for such space, except when there is significant market demand.  If aboveground construction is not initiated at completion of predevelopment activities, the land parcel will be classified as land held for development.  Our objective with predevelopment is to reduce the time it takes to deliver projects to prospective client tenants.  Additionally, during predevelopment, we focus on the design of cost-effective buildings with generic and reusable infrastructure to accommodate single and multi-tenancy. As of March 31, 2014, we held land undergoing predevelopment activities in North America aggregating 2.7 million RSF. The largest project included in land undergoing predevelopment activities consists of substantially all of our 1.2 million square feet at the Alexandria Center™ at Kendall Square located in East Cambridge, Massachusetts.

Predevelopment costs generally include the following activities prior to commencement of vertical construction:

Ÿ
Traditional predevelopment costs, including entitlement, design, construction drawings, BIM (3-D virtual modeling), budgeting, sustainability and energy optimization reviews, permitting, and planning for all aspects of the project; and

Ÿ
Site and infrastructure construction costs, including belowground site work, utility connections, land grading, drainage, egress and regress access points, foundation, and other costs to prepare the site for construction of aboveground building improvements. For example, site and infrastructure costs for the 1.2 million RSF primarily related to 50, 60, and 100 Binney Street of the Alexandria Center™ at Kendall Square are classified as predevelopment prior to commencement of vertical construction.

Land held for development

Land held for development represents real estate we plan to develop in the future, but for which, as of each period presented, no construction or predevelopment activities were ongoing. As a result, interest, property taxes, insurance, and other costs are expensed as incurred. As of March 31, 2014, we held land in North America supporting an aggregate of 3.1 million RSF of ground-up development.



15




4.
Investments

We hold investments in certain publicly traded companies and privately held entities involved primarily in life science and related industries.  Our investments in publicly traded companies are accounted for as “available for sale” securities that are carried at their fair values.  Investments in “available for sale” securities with gross unrealized losses as of March 31, 2014, had been in a continuous unrealized loss position for less than 12 months. We have the ability and intent to hold these investments for a reasonable period of time sufficient for the recovery of our investment. We believe that these unrealized losses are temporary, and accordingly have not recognized other-than-temporary impairments related to “available for sale” securities as of March 31, 2014. As of March 31, 2014, and December 31, 2013, there were no unrealized losses in our investments in privately held entities.

The following table summarizes our investments as of March 31, 2014, and December 31, 2013 (in thousands):
 
March 31, 2014
 
December 31, 2013
“Available-for-sale” marketable equity securities, cost basis
$
12,608

 
$
2,879

Unrealized gains
21,447

(1) 
2,177

Unrealized losses
(1,078
)
 
(587
)
“Available-for-sale” marketable equity securities, at fair value
32,977

 
4,469

Investments accounted for under cost method
136,345

 
135,819

Total investments
$
169,322

 
$
140,288


(1)
Increase in our investments during the three months ended March 31, 2014, was primarily related to an increase in unrealized gains of approximately $18.8 million related to our investments in publicly traded life science companies. These unrealized gains are a component of our comprehensive income, within our stockholders’ equity, and have not been recognized in the accompanying consolidated statement of income for the three months ended March 31, 2014.
    
The following table outlines our investment income, which is classified in other income in the accompanying consolidated statements of income (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Investment gains
$
4,040

 
$
446

Investment losses
(1,694
)
 
(386
)
Investment income
$
2,346

 
$
60




16




5.
Secured and unsecured senior debt

The following table summarizes our secured and unsecured senior debt as of March 31, 2014 (dollars in thousands):
 
Fixed Rate/Hedged
Variable Rate
 
Unhedged
Variable Rate
 
Total
Consolidated
 
Percentage of Total
 
Weighted Average
Interest Rate at
End of Period (1)
 
Weighted Average
Remaining Term
(in years)
Secured notes payable
$
424,287

 
$
173,224

 
$
597,511

 
18.4
%
 
4.98
%
 
3.4
Unsecured senior notes payable
1,048,270

 

 
1,048,270

 
32.1

 
4.29

 
8.6
$1.5 billion unsecured senior line of credit

 
506,000

 
506,000

 
15.6

 
1.25

 
4.8
2016 Unsecured Senior Bank Term Loan
350,000

 
150,000

 
500,000

 
15.4

 
1.40

 
2.3
2019 Unsecured Senior Bank Term Loan
600,000

 

 
600,000

 
18.5

 
2.05

 
4.8
Total/weighted average
$
2,422,557

 
$
829,224

 
$
3,251,781

 
100.0
%
 
3.09
%
 
5.4
Percentage of total debt
74
%
 
26
%
 
100
%
 
 
 
 
 
 

(1)
Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.


17



5.
Secured and unsecured senior debt (continued)

The following table summarizes our outstanding consolidated indebtedness and respective principal maturities as of
March 31, 2014 (dollars in thousands):
 
 
Stated 
Rate
 
Weighted Average
Interest Rate(1)
 
Maturity Date(2)
  
Principal Payments Remaining for the Period Ending December 31,
 
 
 
 
Debt
 
 
 
  
2014
 
2015
 
2016
 
2017
 
2018
 
Thereafter
 
Total
Secured notes payable
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 

San Diego
 
6.05
%
 
4.88
%
 
07/01/14
(3) 
$
6,419

 
$

 
$

 
$

 
$

 
$

 
$
6,419

San Diego
 
5.39
 
 
4.00
 
 
11/01/14
  
7,433

 

 

 

 

 

 
7,433

Seattle
 
6.00
 
 
6.00
 
 
11/18/14
  
180

 

 

 

 

 

 
180

Maryland
 
5.64
 
 
4.50
 
 
06/01/15
  
103

 
5,777

 

 

 

 

 
5,880

San Francisco Bay Area
 
L+1.50
 
 
1.66
 
 
07/01/15
(4) 

 
46,203

 

 

 

 

 
46,203

Greater Boston, San Francisco Bay Area, and San Diego
 
5.73
 
 
5.73
 
 
01/01/16
  
1,279

 
1,816

 
75,501

 

 

 

 
78,596

Greater Boston, San Diego, and Greater New York City
 
5.82
 
 
5.82
 
 
04/01/16
  
697

 
988

 
29,389

 

 

 

 
31,074

San Diego
 
5.74
 
 
3.00
 
 
04/15/16
 
125

 
175

 
6,916

 

 

 

 
7,216

San Francisco Bay Area
 
L+1.40
 
 
1.56
 
 
06/01/16
(5) 

 

 
6,419

 

 

 

 
6,419

San Francisco Bay Area
 
6.35
 
 
6.35
 
 
08/01/16
  
1,851

 
2,652

 
126,715

 

 

 

 
131,218

Maryland
 
2.15
 
 
2.15
 
 
01/20/17
 

 

 

 
76,000

 

 

 
76,000

Greater Boston
 
L+1.35
 
 
1.51
 
 
08/23/17
(6) 

 

 

 
44,422

 

 

 
44,422

San Diego, Maryland, and Seattle
 
7.75
 
 
7.75
 
 
04/01/20
  
1,100

 
1,570

 
1,696

 
1,832

 
1,979

 
106,491

 
114,668

San Diego
 
4.66
 
 
4.66
 
 
01/01/23
 
891

 
1,396

 
1,458

 
1,534

 
1,608

 
33,501

 
40,388

San Francisco Bay Area
 
6.50
 
 
6.50
 
 
06/01/37
  
17

 
18

 
19

 
20

 
22

 
751

 
847

Unamortized premiums
 
 
 
 
 
 
 
 
 
270

 
218

 
60

 

 

 

 
548

Secured notes payable average/subtotal
 
5.06
%
 
4.98
 
 
 
  
20,365

 
60,813

 
248,173

 
123,808

 
3,609

 
140,743

 
597,511

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 Unsecured Senior Bank Term Loan
 
L+1.20
%
 
1.40
 
 
07/31/16
 

 

 
500,000

 

 

 

 
500,000

2019 Unsecured Senior Bank Term Loan
 
L+1.20
%
 
2.05
 
 
01/03/19
 

 

 

 

 

 
600,000

 
600,000

$1.5 billion unsecured senior line of credit
 
L+1.10
%
(7) 
1.25
 
 
01/03/19
  

 

 

 

 

 
506,000

 
506,000

Unsecured senior notes payable
 
4.60
%
 
4.61
 
 
04/01/22
  

 

 

 

 

 
550,000

 
550,000

Unsecured senior notes payable
 
3.90
%
 
3.94
 
 
06/15/23
  

 

 

 

 

 
500,000

 
500,000

Unamortized discounts
 
 
 
 
 
 
 
 
 
(123
)
 
(170
)
 
(176
)
 
(184
)
 
(192
)
 
(885
)
 
(1,730
)
Unsecured debt average/subtotal
 
 
 
 
2.66
 
 
 
  
(123
)
 
(170
)
 
499,824

 
(184
)
 
(192
)
 
2,155,115

 
2,654,270

Average/total
 
 
 
 
3.09
%
 
 
  
$
20,242

 
$
60,643

 
$
747,997

 
$
123,624

 
$
3,417

 
$
2,295,858

 
$
3,251,781

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balloon payments
 
 
 
 
 
 
 
 
  
$
13,722

 
$
51,919

 
$
743,364

 
$
120,422

 
$

 
$
2,286,611

 
$
3,216,038

Principal amortization
 
 
 
 
 
 
 
 
  
6,520

 
8,724

 
4,633

 
3,202

 
3,417

 
9,247

 
35,743

Total consolidated debt
 
 
 
 
 
 
 
 
  
$
20,242

 
$
60,643

 
$
747,997

 
$
123,624

 
$
3,417

 
$
2,295,858

 
$
3,251,781

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate/hedged variable-rate debt
 
 
 
 
 
 
 
 
  
$
20,062

 
$
14,440

 
$
591,578

 
$
3,202

 
$
3,417

 
$
1,789,858

 
$
2,422,557

Unhedged variable-rate debt
 
 
 
 
 
 
 
 
  
180

 
46,203

 
156,419

 
120,422

 

 
506,000

 
829,224

Total consolidated debt
 
 
 
 
 
 
 
 
  
$
20,242

 
$
60,643

 
$
747,997

 
$
123,624

 
$
3,417

 
$
2,295,858

 
$
3,251,781


(1)
Represents the weighted average contractual interest rate as of the end of the period plus the impact of debt premiums/discounts and our interest rate swap agreements. The weighted average interest rate excludes bank fees and amortization of loan fees.
(2)
Includes any extension options that we control.
(3)
Secured note payable was repaid on April 2, 2014.
(4)
Secured construction loan with aggregate commitments of $55.0 million. We have two, one-year options to extend the stated maturity date to July 1, 2017, subject to certain conditions.
(5)
Secured construction loan with aggregate commitments of $36.0 million. We have two, one-year options to extend the stated maturity date to June 1, 2018, subject to certain conditions.
(6)
Secured construction loan with aggregate commitments of $250.4 million. We have a one-year option to extend the stated maturity date to August 23, 2018, subject to certain conditions.
(7)
In addition to the stated rate, the unsecured senior line of credit is subject to an annual facility fee of 0.20%.


18



5.
Secured and unsecured senior debt (continued)

Interest expense

The following table summarizes interest expense for the three months ended March 31, 2014 and 2013 (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Gross interest
$
31,136

 
$
32,041

Capitalized interest
(12,013
)
 
(14,021
)
Interest expense
$
19,123

 
$
18,020


Repayment of secured note payable

In January 2014, we repaid our $208.7 million secured note payable related to Alexandria Technology Square®. Our joint venture partner funded $20.9 million of the proceeds required to repay the secured note payable.

Secured construction loans

The following table summarizes our secured construction loans as of March 31, 2014 (dollars in thousands):
Market
 
Stated Rate
 
Maturity Date
 
Outstanding Loan Balance
 
Available Balance
 
Total Aggregate Commitments
San Francisco Bay Area
 
 
L+1.50
%
 
7/1/2015
(1) 
 
$
46,203

 
$
8,797

 
$
55,000

San Francisco Bay Area
 
 
L+1.40
%
 
6/1/2016
(2) 
 
6,419

 
29,581

 
36,000

Greater Boston
 
 
L+1.35
%
 
8/23/2017
(3) 
 
44,422

 
205,978

 
250,400

 
 
 
 
 
 
 
 
 
 
$
97,044

 
$
244,356

 
$
341,400


(1)
We have two, one-year options to extend the stated maturity date to July 1, 2017, subject to certain conditions.
(2)
We have two, one-year options to extend the stated maturity date to June 1, 2018, subject to certain conditions.
(3)
We have a one-year option to extend the stated maturity date to August 23, 2018, subject to certain conditions.

Secured construction loan of unconsolidated joint venture

We have a 27.5% equity interest in an unconsolidated joint venture that is currently developing a building in the Longwood Medical Area of the Greater Boston market. The remaining construction costs will be funded primarily from a non-recourse secured construction loan to the joint venture with aggregate commitments of $213.2 million and an outstanding balance of $107.0 million as of March 31, 2014. See Note 3 – Investments in Real Estate, Net, to our consolidated financial statements (unaudited) appearing elsewhere in this quarterly report on Form 10-Q for further information.


19


6.
Interest rate swap agreements

We use interest rate swap agreements to hedge the variable cash flows associated with certain of our existing LIBOR-based variable-rate debt, including our unsecured senior line of credit and unsecured senior bank term loans.  The ineffective portion of the change in fair value of our interest rate swap agreements is required to be recognized directly in earnings.  During the three months ended March 31, 2014 and 2013, our interest rate swap agreements were 100% effective; because of this, no hedge ineffectiveness was recognized in earnings.  Changes in fair value, including accrued interest and adjustments for non-performance risk, on the effective portion of our interest rate swap agreements that are designated and that qualify as cash flow hedges are classified in accumulated other comprehensive loss. Amounts classified in accumulated other comprehensive loss are subsequently reclassified into earnings in the period during which the hedged transactions affect earnings.  During the next 12 months, we expect to reclassify approximately $3.6 million in accumulated other comprehensive loss to interest expense as an increase to interest expense. As of March 31, 2014, and December 31, 2013, the fair values of our interest rate swap agreements aggregating an asset balance were classified in other assets and those aggregating a liability balance were classified in accounts payable, accrued expenses, and tenant security deposits, based upon their respective fair values. Under our interest rate swap agreements, we have no collateral posting requirements.

As of March 31, 2014, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $2.4 million. The Company has agreements with certain of its derivative counterparties that contain a provision where (i) the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company's default on the indebtedness; or (ii) if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Company had breached any of these provisions at March 31, 2014, it could have been required to settle its obligations under the agreements at their termination value of $2.4 million.

We had the following outstanding interest rate swap agreements that were designated as cash flow hedges of interest rate risk as of March 31, 2014 (dollars in thousands):
Effective Date
 
Maturity Date
 
Number of Contracts
 
Weighted Average Interest Pay
Rate
(1)
 
Fair Value as of 3/31/14
 
Notional Amount in Effect as of
 
 
 
 
 
3/31/14
 
12/31/14
 
12/31/15
 
12/31/16
December 31, 2013
 
December 31, 2014
 
2
 
0.98%
 
$
(3,090
)
 
$
500,000

 
$

 
$

 
$

December 31, 2013
 
March 31, 2015
 
2
 
0.23%
 
(126
)
 
250,000

 
250,000

 

 

March 31, 2014
 
March 31, 2015
 
4
 
0.21%
 
(48
)
 
200,000

 
200,000

 

 

December 31, 2014
 
March 31, 2016
 
3
 
0.53%
 
394

 

 
500,000

 
500,000

 

March 31, 2016
 
March 31, 2017
 
3
 
1.40%
 
1,651

 

 

 

 
500,000

Total
 
 
 
 
 
 
 
$
(1,219
)
 
$
950,000

 
$
950,000

 
$
500,000

 
$
500,000


(1)
In addition to the interest pay rate, borrowings outstanding as of March 31, 2014, under our unsecured senior bank term loans include an applicable margin of 1.20% and borrowings outstanding under our unsecured senior line of credit include an applicable margin of 1.10%.

20




7.
Fair value measurements

We are required to disclose fair value information about all financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate fair value.  We measure and disclose the estimated fair value of financial assets and liabilities utilizing a fair value hierarchy that distinguishes between data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions.  This hierarchy consists of three broad levels, as follows: (i) quoted prices in active markets for identical assets or liabilities, (ii) “significant other observable inputs,” and (iii) “significant unobservable inputs.”  “Significant other observable inputs” can include quoted prices for similar assets or liabilities in active markets, as well as inputs that are observable for the asset or liability, such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.  “Significant unobservable inputs” are typically based on an entity’s own assumptions, since there is little, if any, related market activity.  In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety.  Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.  There were no transfers between the levels in the fair value hierarchy during the three months ended March 31, 2014 and 2013.

The following tables set forth the assets and liabilities that we measure at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2014, and December 31, 2013 (in thousands):
 
 
 
 
March 31, 2014
Description
 
Total
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Assets:
 
 
 
 
 
 
 
 
Available-for-sale securities
 
$
32,977

 
$
32,977

 
$

 
$

Interest rate swap agreements
 
$
2,045

 
$

 
$
2,045

 
$

Liabilities:
 
 
 
 
 
 
 
 
Interest rate swap agreements
 
$
3,264

 
$

 
$
3,264

 
$

 
 
 
 
December 31, 2013
Description
 
Total
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Assets:
 
 
 
 
 
 
 
 
Available-for-sale securities
 
$
4,469

 
$
4,469

 
$

 
$

Interest rate swap agreements
 
$
2,870

 
$

 
$
2,870

 
$

Liabilities:
 
 
 
 
 
 
 
 
Interest rate swap agreements
 
$
6,191

 
$

 
$
6,191

 
$


Cash and cash equivalents, restricted cash, tenant receivables, other assets, accounts payable, accrued expenses, and tenant security deposits approximate fair value.  Our “available-for-sale” securities and our interest rate swap agreements, respectively, have been recognized at fair value.  See Note 6 – Interest Rate Swap Agreements for further details on our interest rate swap agreements. The fair values of our secured notes payable, unsecured senior notes payable, unsecured senior line of credit, and unsecured senior bank term loans were estimated using widely accepted valuation techniques, including discounted cash flow analyses of “significant other observable inputs” such as available market information on discount and borrowing rates with similar terms, maturities, and credit ratings.  Because the valuations of our financial instruments are based on these types of estimates, the actual fair value of our financial instruments may differ materially if our estimates do not prove to be accurate.  Additionally, the use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts.


21



7.
Fair value measurements (continued)

As of March 31, 2014, and December 31, 2013, the book and fair values of our marketable equity securities, interest rate swap agreements, secured notes payable, unsecured senior notes payable, unsecured senior line of credit, and unsecured senior bank term loans were as follows (in thousands):
 
March 31, 2014
 
December 31, 2013
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
Assets:
 
 
 
 
 
 
 
Marketable equity securities
$
32,977

 
$
32,977

 
$
4,469

 
$
4,469

Interest rate swap agreements
$
2,045

 
$
2,045

 
$
2,870

 
$
2,870

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate swap agreements
$
3,264

 
$
3,264

 
$
6,191

 
$
6,191

Secured notes payable
$
597,511

 
$
617,084

 
$
708,831

 
$
736,772

Unsecured senior notes payable
$
1,048,270

 
$
1,053,170

 
$
1,048,230

 
$
1,043,125

Unsecured senior line of credit
$
506,000

 
$
500,860

 
$
204,000

 
$
193,714

Unsecured senior bank term loans
$
1,100,000

 
$
1,099,448

 
$
1,100,000

 
$
1,099,897




22




8.
Earnings per share

We use income from continuing operations attributable to Alexandria’s common stockholders as the “control number” in determining whether potential common shares are dilutive or antidilutive to earnings per share.  Pursuant to the presentation and disclosure literature on gains or losses on sales or disposals by REITs and earnings per share required by the SEC and the FASB, gains or losses on sales or disposals by a REIT that do not qualify as discontinued operations are classified below income from discontinued operations in the consolidated statements of income and included in the numerator for the computation of earnings per share for income from continuing operations.

We account for unvested restricted stock awards that contain nonforfeitable rights to dividends as participating securities and include these securities in the computation of earnings per share using the two-class method.  Our Series D cumulative convertible preferred stock (“Series D Preferred Stock”) is not a participating security, and is not included in the computation of earnings per share using the two-class method.  Under the two-class method, we allocate net income after preferred stock dividends, preferred stock redemption charge, and amounts attributable to noncontrolling interests to common stockholders and unvested restricted stock awards based on their respective participation rights to dividends declared (or accumulated) and undistributed earnings.  Diluted earnings per share is computed using the weighted average shares of common stock outstanding determined for the basic earnings per share computation plus the effect of any dilutive securities, including the dilutive effect of stock options using the treasury stock method, during the period the securities were outstanding.

The table below is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the three months ended March 31, 2014 and 2013 (in thousands, except per share amounts):
 
Three Months Ended March 31,
 
2014
 
2013
Income from continuing operations
$
40,911

 
$
29,400

Net income attributable to noncontrolling interests
(1,195
)
 
(982
)
Dividends on preferred stock
(6,471
)
 
(6,471
)
Net income attributable to unvested restricted stock awards
(374
)
 
(342
)
Income from continuing operations attributable to Alexandria’s common stockholders – basic and diluted
32,871

 
21,605

(Loss) income from discontinued operations
(162
)
 
837

Net income attributable to Alexandria’s common stockholders – basic and diluted
$
32,709

 
$
22,442

 
 
 
 
Weighted average shares of common stock outstanding – basic and diluted
71,073

 
63,161

 
 
 
 
Earnings per share attributable to Alexandria’s common stockholders – basic and diluted:
 
 
 
Continuing operations
$
0.46

 
$
0.35

Discontinued operations

 
0.01

Earnings per share – basic and diluted
$
0.46

 
$
0.36


For purposes of calculating diluted earnings per share, we did not assume conversion of our Series D Preferred Stock for the three months ended March 31, 2014 and 2013, since the impact was antidilutive to earnings per share attributable to Alexandria’s common stockholders from continuing operations during those periods.


23




9.
Net income attributable to Alexandria Real Estate Equities, Inc.

The following table presents income from continuing and discontinued operations attributable to Alexandria Real Estate Equities, Inc. for the three months ended March 31, 2014 and 2013 (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Income from continuing operations
$
40,911

 
$
29,400

Less: net income attributable to noncontrolling interests
(1,195
)
 
(982
)
Income from continuing operations attributable to Alexandria Real Estate Equities, Inc.
39,716

 
28,418

(Loss) income from discontinued operations
(162
)
 
837

Less: net income from discontinued operations attributable to noncontrolling interests

 

Net income attributable to Alexandria Real Estate Equities, Inc.
$
39,554

 
$
29,255


10.
Stockholders’ equity

Dividends

In March 2014, we declared cash dividends on our common stock for the first quarter of 2014, aggregating $50.2 million, or $0.70 per share.  In March 2014, we also declared cash dividends on our Series D Preferred Stock for the first quarter of 2014, aggregating approximately $4.4 million, or $0.4375 per share.  Additionally, we declared cash dividends on our Series E cumulative redeemable preferred stock (“Series E Preferred Stock”) for the first quarter of 2014, aggregating approximately $2.1 million, or $0.403125 per share.  In April 2014, we paid the cash dividends on our common stock, Series D Preferred Stock, and Series E Preferred Stock for the first quarter of 2014.

Accumulated other comprehensive loss

Accumulated other comprehensive loss attributable to Alexandria Real Estate Equities, Inc. consists of the following (in thousands):
 
Unrealized Gain on Marketable Securities
 
Unrealized Loss on Interest Rate
Swap Agreements
 
Unrealized Loss on Foreign Currency Translation
 
Total
Balance as of December 31, 2013
$
1,590

 
$
(3,321
)
 
$
(34,473
)
 
$
(36,204
)
Other comprehensive income (loss) before reclassifications
18,779

 
5,592

 
(3,106
)
 
21,265

Amounts reclassified from other comprehensive income

 
(3,490
)
 

 
(3,490
)
Net other comprehensive income (loss)
18,779

 
2,102

 
(3,106
)
 
17,775

Balance as of March 31, 2014
$
20,369

 
$
(1,219
)
 
$
(37,579
)
 
$
(18,429
)

Preferred stock and excess stock authorizations

Our charter authorizes the issuance of up to 100.0 million shares of preferred stock, of which 15.2 million shares were issued and outstanding as of March 31, 2014.  In addition, 200.0 million shares of “excess stock” (as defined in our charter) are authorized, none of which were issued and outstanding as of March 31, 2014.


24




11.
Noncontrolling interests

Noncontrolling interests represent the third-party interests in certain entities in which we have a controlling interest.  These entities owned 10 properties and three development parcels as of March 31, 2014, and are included in our consolidated financial statements.  Noncontrolling interests are adjusted for additional contributions and distributions, the proportionate share of the net earnings or losses, and other comprehensive income or loss.  Distributions, profits, and losses related to these entities are allocated in accordance with the respective operating agreements.

Certain of our noncontrolling interests have the right to require us to redeem their ownership interests in the respective entities.  We classify these ownership interests in the entities as redeemable noncontrolling interests outside of total equity in the accompanying consolidated balance sheets.  Redeemable noncontrolling interests are adjusted for additional contributions and distributions, the proportionate share of the net earnings or losses, and other comprehensive income or loss.  Distributions, profits, and losses related to these entities are allocated in accordance with the respective operating agreements.  If the amount of a redeemable noncontrolling interest is less than the maximum redemption value at the balance sheet date, such amount is adjusted to the maximum redemption value.  Subsequent declines in the redemption value are recognized only to the extent that previous increases have been recognized.  As of March 31, 2014, and December 31, 2013, our redeemable noncontrolling interest balances were $14.4 million and $14.4 million, respectively.  Our remaining noncontrolling interests, aggregating $67.4 million and $47.7 million as of March 31, 2014, and December 31, 2013, respectively, do not have rights to require us to purchase their ownership interests and are classified in total equity in the accompanying consolidated balance sheets.

12.
Discontinued operations

The following is a summary of net assets of discontinued operations and (loss) income from discontinued operations (in thousands):
 
March 31, 2014
 
December 31, 2013
Properties “held for sale,” net
$
7,653

 
$
7,644

Other assets
157

 
103

Total assets
7,810

 
7,747

 
 

 
 
Total liabilities
(132
)
 
(266
)
Net assets of discontinued operations
$
7,678

 
$
7,481


 
 
Three Months Ended March 31,
 
 
2014
 
2013
Total revenues
 
$

 
$
3,792

Operating expenses
 
(162
)
 
(1,449
)
Total revenues less operating expenses from discontinued operations
 
(162
)
 
2,343

Depreciation expense
 

 
(1,166
)
Loss on sale of real estate
 

 
(340
)
(Loss) income from discontinued operations (1)
 
$
(162
)
 
$
837


(1)
(Loss) income from discontinued operations includes the results of operations of four properties that were classified as “held for sale” as of March 31, 2014, as well as the results of operations (prior to disposition) and loss on sale of real estate attributable to seven properties sold during the period from January 1, 2013, to March 31, 2014.



25




13.
Subsequent events

Amended and extended employment agreement with Mr. Marcus

In April 2014, the Board of Directors amended and extended the term of the employment agreement with Joel S. Marcus through December 31, 2016, subject to an extension to December 31, 2018, in the form of an option, exercisable by either the Company or Mr. Marcus, for Mr. Marcus to serve as full-time Executive Chairman. We believe changes in compensation arrangements appropriately address expressed concerns on the 2013 non-binding say-on-pay vote, and better align pay-for-performance, while at the same time continuing to retain Mr. Marcus’ highly valuable services.

Acquisition of 500 Townsend Street

In April 2014, we acquired a land parcel, supporting approximately 300,000 gross square feet, in the SoMa submarket of San Francisco for a purchase price of $50.0 million. We are in the process of perfecting entitlements, marketing for lease, and plan to commence construction as soon as possible in 2015.


26


14.
Condensed consolidating financial information

Alexandria Real Estate Equities, Inc. (the “Issuer”) has sold certain debt securities registered under the Securities Act, as amended, that are fully and unconditionally guaranteed by Alexandria Real Estate Equities, L.P. (the “LP” or the “Guarantor Subsidiary”), an indirectly 100% owned subsidiary of the Issuer. The Company’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of its real estate (collectively, the “Combined Non-Guarantor Subsidiaries”) will not provide a guarantee of such securities, including the subsidiaries that are partially or 100% owned by the LP. The following condensed consolidating financial information presents the condensed consolidating balance sheets as of March 31, 2014, and December 31, 2013, and the condensed consolidating statements of income, comprehensive income, and cash flows for the three months ended March 31, 2014 and 2013, for the Issuer, the Guarantor Subsidiary, the Combined Non-Guarantor Subsidiaries, the eliminations necessary to arrive at the information for Alexandria Real Estate Equities, Inc. on a consolidated basis, and consolidated amounts. In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Issuer’s interests in the Guarantor Subsidiary and the Combined Non-Guarantor Subsidiaries, (ii) the Guarantor Subsidiary’s interests in the Combined Non-Guarantor Subsidiaries, and (iii) the Combined Non-Guarantor Subsidiaries’ interests in the Guarantor Subsidiary, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.” All assets and liabilities have been allocated to the Issuer, the Guarantor Subsidiary, and the Combined Non-Guarantor Subsidiaries generally based on legal entity ownership.


27



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Balance Sheet
as of March 31, 2014
(In thousands)
(Unaudited)

 
Alexandria Real Estate Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate, net
$

 
$

 
$
6,930,262

 
$

 
$
6,930,262

Cash and cash equivalents
36,379

 

 
38,591

 

 
74,970

Restricted cash
54

 

 
30,400

 

 
30,454

Tenant receivables

 

 
10,619

 

 
10,619

Deferred rent

 

 
202,087

 

 
202,087

Deferred leasing and financing costs, net
35,051

 

 
157,567

 

 
192,618

Investments

 
10,868

 
158,454

 

 
169,322

Investments in and advances to affiliates
6,601,258

 
6,090,900

 
124,891

 
(12,817,049
)
 

Other assets
18,755

 

 
126,952

 

 
145,707

Total assets
$
6,691,497

 
$
6,101,768

 
$
7,779,823

 
$
(12,817,049
)
 
$
7,756,039

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
597,511

 
$

 
$
597,511

Unsecured senior notes payable
1,048,270

 

 

 

 
1,048,270

Unsecured senior line of credit
506,000

 

 

 

 
506,000

Unsecured senior bank term loans
1,100,000

 

 

 

 
1,100,000

Accounts payable, accrued expenses, and tenant security deposits
58,921

 

 
384,972

 

 
443,893

Dividends payable
55,570

 

 
290

 

 
55,860

Total liabilities
2,768,761

 

 
982,773

 

 
3,751,534

Redeemable noncontrolling interests

 

 
14,413

 

 
14,413

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,922,736

 
6,101,768

 
6,715,281

 
(12,817,049
)
 
3,922,736

Noncontrolling interests

 

 
67,356

 

 
67,356

Total equity
3,922,736

 
6,101,768

 
6,782,637

 
(12,817,049
)
 
3,990,092

Total liabilities, noncontrolling interests, and equity
$
6,691,497

 
$
6,101,768

 
$
7,779,823

 
$
(12,817,049
)
 
$
7,756,039



28



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Balance Sheet
as of December 31, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Investments in real estate, net
$

 
$

 
$
6,776,914

 
$

 
$
6,776,914

Cash and cash equivalents
14,790

 

 
42,906

 

 
57,696

Restricted cash
55

 

 
27,654

 

 
27,709

Tenant receivables

 

 
9,918

 

 
9,918

Deferred rent

 

 
190,425

 

 
190,425

Deferred leasing and financing costs, net
36,901

 

 
155,757

 

 
192,658

Investments

 
10,868

 
129,420

 

 
140,288

Investments in and advances to affiliates
6,299,551

 
5,823,058

 
119,421

 
(12,242,030
)
 

Other assets
20,226

 

 
113,930

 

 
134,156

Total assets
$
6,371,523

 
$
5,833,926

 
$
7,566,345

 
$
(12,242,030
)
 
$
7,529,764

Liabilities, Noncontrolling Interests, and Equity
 
 
 
 
 
 
 
 
 
Secured notes payable
$

 
$

 
$
708,831

 
$

 
$
708,831

Unsecured senior notes payable
1,048,230

 

 

 

 
1,048,230

Unsecured senior line of credit
204,000

 

 

 

 
204,000

Unsecured senior bank term loans
1,100,000

 

 

 

 
1,100,000

Accounts payable, accrued expenses, and tenant security deposits
48,373

 

 
386,969

 

 
435,342

Dividends payable
54,131

 

 
289

 

 
54,420

Total liabilities
2,454,734

 

 
1,096,089

 

 
3,550,823

Redeemable noncontrolling interests

 

 
14,444

 

 
14,444

Alexandria Real Estate Equities, Inc.’s stockholders’ equity
3,916,789

 
5,833,926

 
6,408,104

 
(12,242,030
)
 
3,916,789

Noncontrolling interests

 

 
47,708

 

 
47,708

Total equity
3,916,789

 
5,833,926

 
6,455,812

 
(12,242,030
)
 
3,964,497

Total liabilities, noncontrolling interests, and equity
$
6,371,523

 
$
5,833,926

 
$
7,566,345

 
$
(12,242,030
)
 
$
7,529,764





29



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Income
for the Three Months Ended March 31, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
130,570

 
$

 
$
130,570

Tenant recoveries

 

 
41,682

 

 
41,682

Other income
2,919

 

 
4,633

 
(3,618
)
 
3,934

Total revenues
2,919

 

 
176,885

 
(3,618
)
 
176,186

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
52,507

 

 
52,507

General and administrative
10,860

 

 
5,982

 
(3,618
)
 
13,224

Interest
13,539

 

 
5,584

 

 
19,123

Depreciation and amortization
1,471

 

 
48,950

 

 
50,421

Total expenses
25,870

 

 
113,023

 
(3,618
)
 
135,275

(Loss) income from continuing operations before equity in earnings of affiliates
(22,951
)
 

 
63,862

 

 
40,911

Equity in earnings of affiliates
62,505

 
58,306

 
1,148

 
(121,959
)
 

Income from continuing operations
39,554

 
58,306

 
65,010

 
(121,959
)
 
40,911

Loss from discontinued operations

 

 
(162
)
 

 
(162
)
Net income
39,554

 
58,306

 
64,848

 
(121,959
)
 
40,749

 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests

 

 
1,195

 

 
1,195

Dividends on preferred stock
6,471

 

 

 

 
6,471

Net income attributable to unvested restricted stock awards
374

 

 

 

 
374

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
32,709

 
$
58,306

 
$
63,653

 
$
(121,959
)
 
$
32,709




30



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Income
for the Three Months Ended March 31, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental
$

 
$

 
$
111,526

 
$

 
$
111,526

Tenant recoveries

 

 
35,565

 

 
35,565

Other income
2,595

 
(66
)
 
3,571

 
(3,108
)
 
2,992

Total revenues
2,595

 
(66
)
 
150,662

 
(3,108
)
 
150,083

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Rental operations

 

 
45,186

 

 
45,186

General and administrative
10,269

 

 
4,487

 
(3,108
)
 
11,648

Interest
11,720

 

 
6,300

 

 
18,020

Depreciation and amortization
1,475

 

 
44,354

 

 
45,829

Total expenses
23,464

 

 
100,327

 
(3,108
)
 
120,683

(Loss) income from continuing operations before equity in earnings of affiliates
(20,869
)
 
(66
)
 
50,335

 

 
29,400

Equity in earnings of affiliates
49,807

 
47,239

 
960

 
(98,006
)
 

Income from continuing operations
28,938

 
47,173

 
51,295

 
(98,006
)
 
29,400

Income from discontinued operations
317

 

 
520

 

 
837

Net income
29,255

 
47,173

 
51,815

 
(98,006
)
 
30,237

 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests

 

 
982

 

 
982

Dividends on preferred stock
6,471

 

 

 

 
6,471

Net income attributable to unvested restricted stock awards
342

 

 

 

 
342

Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
22,442

 
$
47,173

 
$
50,833

 
$
(98,006
)
 
$
22,442












31



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended March 31, 2014
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
39,554

 
$
58,306

 
$
64,848

 
$
(121,959
)
 
$
40,749

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during the period

 

 
18,779

 

 
18,779

Reclassification adjustment for losses included in net income

 

 

 

 

Unrealized gains on marketable securities

 

 
18,779

 

 
18,779

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap gains arising during the period
5,592

 

 

 

 
5,592

Reclassification adjustment for amortization of interest expense included in net income
(3,490
)
 

 

 

 
(3,490
)
Unrealized gains on interest rate swap agreements
2,102

 

 

 

 
2,102

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(3,106
)
 

 
(3,106
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
2,102

 

 
15,673

 

 
17,775

Comprehensive income
41,656

 
58,306

 
80,521

 
(121,959
)
 
58,524

Less: comprehensive income attributable to noncontrolling interests

 

 
(1,195
)
 

 
(1,195
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
41,656

 
$
58,306

 
$
79,326

 
$
(121,959
)
 
$
57,329




32



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Comprehensive Income
for the Three Months Ended March 31, 2013
(In thousands)
(Unaudited)

 
Alexandria
Real Estate
Equities, Inc.
(Issuer)
 
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
 
Combined
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
29,255

 
$
47,173

 
$
51,815

 
$
(98,006
)
 
$
30,237

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Unrealized gains on marketable securities:
 
 
 
 
 
 
 
 
 
Unrealized holding (losses) gains arising during the period

 
(8
)
 
324

 

 
316

Reclassification adjustment for losses (gains) included in net income

 
38

 
(310
)
 

 
(272
)
Unrealized gains on marketable securities

 
30

 
14

 

 
44

 
 
 
 
 
 
 
 
 
 
Unrealized gains on interest rate swap agreements:
 
 
 
 
 
 
 
 
 
Unrealized interest rate swap losses arising during the period
(133
)
 

 

 

 
(133
)
Reclassification adjustment for amortization of interest expense included in net income
4,308

 

 

 

 
4,308

Unrealized gains on interest rate swap agreements
4,175

 

 

 

 
4,175

 
 
 
 
 
 
 
 
 
 
Foreign currency translation losses

 

 
(2,360
)
 

 
(2,360
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
4,175

 
30

 
(2,346
)
 

 
1,859

Comprehensive income
33,430

 
47,203

 
49,469

 
(98,006
)
 
32,096

Less: comprehensive income attributable to noncontrolling interests

 

 
(898
)
 

 
(898
)
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
$
33,430

 
$
47,203

 
$
48,571

 
$
(98,006
)
 
$
31,198












33



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Cash Flows
for the Three Months Ended March 31, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
39,554

 
$
58,306

 
$
64,848

 
$
(121,959
)
 
$
40,749

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
1,471

 

 
48,950

 

 
50,421

Amortization of loan fees and costs
1,770

 

 
791

 

 
2,561

Amortization of debt premiums/discounts
40

 

 
165

 

 
205

Amortization of acquired above and below market leases

 

 
(816
)
 

 
(816
)
Deferred rent

 

 
(11,882
)
 

 
(11,882
)
Stock compensation expense
3,228

 

 

 

 
3,228

Equity in (income) loss related to subsidiaries
(62,505
)
 
(58,306
)
 
(1,148
)
 
121,959

 

Investment gains

 

 
(4,040
)
 

 
(4,040
)
Investment losses

 

 
1,694

 

 
1,694

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Tenant receivables

 

 
(690
)
 

 
(690
)
Deferred leasing costs

 

 
(7,572
)
 

 
(7,572
)
Other assets
(748
)
 

 
(16,567
)
 

 
(17,315
)
Accounts payable, accrued expenses, and tenant security deposits
13,478

 

 
3,238

 

 
16,716

Net cash (used in) provided by operating activities
(3,712
)
 

 
76,971

 

 
73,259

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Additions to properties

 

 
(111,587
)
 

 
(111,587
)
Purchase of properties

 

 
(42,338
)
 

 
(42,338
)
Change in restricted cash related to construction projects

 

 
(140
)
 

 
(140
)
Contributions to unconsolidated real estate entity

 

 
(747
)
 

 
(747
)
Investments in subsidiaries
(221,513
)
 
(193,863
)
 
(6,338
)
 
421,714

 

Additions to investments

 

 
(11,905
)
 

 
(11,905
)
Proceeds from sales of investments

 

 
3,998

 

 
3,998

Net cash (used in) provided by investing activities
$
(221,513
)
 
$
(193,863
)
 
$
(169,057
)
 
$
421,714

 
$
(162,719
)








34



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Cash Flows (continued)
for the Three Months Ended March 31, 2014
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
51,030

 
$

 
$
51,030

Repayments of borrowings from secured notes payable

 

 
(210,844
)
 

 
(210,844
)
Principal borrowings from unsecured senior line of credit
360,000

 

 

 

 
360,000

Repayments of borrowings from unsecured senior line of credit
(58,000
)
 

 

 

 
(58,000
)
Transfer to/from parent company

 
193,863

 
227,851

 
(421,714
)
 

Change in restricted cash related to financings

 

 
1,059

 

 
1,059

Deferred financing costs paid

 

 
(8
)
 

 
(8
)
Dividends paid on common stock
(48,715
)
 

 
1

 

 
(48,714
)
Dividends paid on preferred stock
(6,471
)
 

 

 

 
(6,471
)
Contributions by noncontrolling interests

 

 
19,410

 

 
19,410

Distributions to noncontrolling interests

 

 
(988
)
 

 
(988
)
Net cash provided by (used in) financing activities
246,814

 
193,863

 
87,511

 
(421,714
)
 
106,474

 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
260

 

 
260

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
21,589

 

 
(4,315
)
 

 
17,274

Cash and cash equivalents at beginning of period
14,790

 

 
42,906

 

 
57,696

Cash and cash equivalents at end of period
$
36,379

 
$

 
$
38,591

 
$

 
$
74,970

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
347

 
$

 
$
5,746

 
$

 
$
6,093

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Change in accrued capital expenditures
$

 
$

 
$
(6,028
)
 
$

 
$
(6,028
)
Assumption of secured notes payable in connection with purchase of properties
$

 
$

 
$
(48,329
)
 
$

 
$
(48,329
)




35



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Cash Flows
for the Three Months Ended March 31, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net income
$
29,255

 
$
47,173

 
$
51,815

 
$
(98,006
)
 
$
30,237

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
1,473

 

 
45,522

 

 
46,995

Loss on sale of real estate

 

 
340

 

 
340

Amortization of loan fees and costs
1,680

 

 
706

 

 
2,386

Amortization of debt premiums/discounts
11

 

 
104

 

 
115

Amortization of acquired above and below market leases

 

 
(830
)
 

 
(830
)
Deferred rent

 

 
(6,198
)
 

 
(6,198
)
Stock compensation expense
3,349

 

 

 

 
3,349

Equity in (income) loss related to subsidiaries
(49,807
)
 
(47,239
)
 
(960
)
 
98,006

 

Investment gains

 
(121
)
 
(325
)
 

 
(446
)
Investment losses

 
187

 
199

 

 
386

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
Restricted cash
7

 

 
1,499

 

 
1,506

Tenant receivables
(51
)
 

 
(767
)
 

 
(818
)
Deferred leasing costs
(350
)
 

 
(11,407
)
 

 
(11,757
)
Other assets
29,445

 

 
(36,747
)
 

 
(7,302
)
Intercompany receivables and payables
(21
)
 

 
21

 

 

Accounts payable, accrued expenses, and tenant security deposits
(16,301
)
 

 
5,579

 

 
(10,722
)
Net cash (used in) provided by operating activities
(1,310
)
 

 
48,551

 

 
47,241

 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
Proceeds from sale of properties
10,796

 

 
69,407

 

 
80,203

Additions to properties

 

 
(139,245
)
 

 
(139,245
)
Change in restricted cash related to construction projects

 

 
(17
)
 

 
(17
)
Contributions to unconsolidated real estate entity

 

 
(2,074
)
 

 
(2,074
)
Investments in subsidiaries
(14,842
)
 
(30,986
)
 

 
45,828

 

Additions to investments

 
(3
)
 
(10,360
)
 

 
(10,363
)
Proceeds from sales of investments

 
252

 
1,720

 

 
1,972

Net cash (used in) provided by investing activities
$
(4,046
)
 
$
(30,737
)
 
$
(80,569
)
 
$
45,828

 
$
(69,524
)





36



14.
Condensed consolidating financial information (continued)

Condensed Consolidating Statement of Cash Flows (continued)
for the Three Months Ended March 31, 2013
(In thousands)
(Unaudited)

 
Alexandria Real
Estate Equities,
Inc. (Issuer)
 
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Financing Activities
 
 
 
 
 
 
 
 
 
Borrowings from secured notes payable
$

 
$

 
$
17,215

 
$

 
$
17,215

Repayments of borrowings from secured notes payable

 

 
(2,749
)
 

 
(2,749
)
Principal borrowings from unsecured senior line of credit
179,000

 

 

 

 
179,000

Repayments of borrowings from unsecured senior line of credit
(191,000
)
 

 

 

 
(191,000
)
Transfer to/from parent company

 
28,823

 
17,005

 
(45,828
)
 

Change in restricted cash related to financings

 

 
8,656

 

 
8,656

Deferred financing costs paid
(41
)
 

 
(5
)
 

 
(46
)
Dividends paid on common stock
(35,687
)
 

 

 

 
(35,687
)
Dividends paid on preferred stock
(6,471
)
 

 

 

 
(6,471
)
Distributions to noncontrolling interests

 

 
(427
)
 

 
(427
)
Net cash (used in) provided by financing activities
(54,199
)
 
28,823

 
39,695

 
(45,828
)
 
(31,509
)
 
 
 
 
 
 
 
 
 
 
Effect of foreign exchange rate changes on cash and cash equivalents

 

 
(178
)
 

 
(178
)
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(59,555
)
 
(1,914
)
 
7,499

 

 
(53,970
)
Cash and cash equivalents at beginning of period
98,567

 
1,914

 
40,490

 

 
140,971

Cash and cash equivalents at end of period
$
39,012

 
$

 
$
47,989

 
$

 
$
87,001

 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
 
 
 
Cash paid during the period for interest, net of interest capitalized
$
3,735

 
$

 
$
6,229

 
$

 
$
9,964

 
 
 
 
 
 
 
 
 
 
Non-Cash Investing Activities
 
 
 
 
 
 
 
 
 
Note receivable from sale of real estate
$
29,820

 
$

 
$
9,000

 
$

 
$
38,820

Change in accrued capital expenditures
$

 
$

 
$
(37,045
)
 
$

 
$
(37,045
)








37




ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain information and statements included in this quarterly report on Form 10-Q, including, without limitation, statements containing the words “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “estimates,” “anticipates,” or “projects,” or the negative of these words or similar words, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements involve inherent risks and uncertainties regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, results of operations, and financial position.  A number of important factors could cause actual results to differ materially from those included within or contemplated by the forward-looking statements, including, but not limited to, the following:
 
Operational factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes;
Industrial factors such as adverse developments concerning the life science industry and/or our life science client tenants;
Governmental factors such as any unfavorable effects resulting from U.S., state, local and/or foreign government policies, laws, and/or funding levels;
Global factors such as negative economic, political, financial, credit market, and/or banking conditions; and
Other factors such as climate change, cyber-intrusions, and/or changes in laws, regulations, and financial accounting standards.

This list of risks and uncertainties is not exhaustive. Additional information regarding risk factors that may affect us is included under “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 31, 2013.  Readers of this quarterly report on Form 10-Q should also read our other documents filed publicly with the SEC for further discussion regarding such factors.

Overview

We are a Maryland corporation formed in October 1994 that has elected to be taxed as a REIT for federal income tax purposes. We have a total market capitalization of almost $9 billion as of March 31, 2014, and an asset base of 31.2 million square feet, including 17.7 million RSF of operating and current value-creation projects, as well as an additional 13.5 million square feet in future ground-up development projects, making us the largest and leading REIT uniquely focused on Class A collaborative science and technology campuses in urban innovation clusters. We pioneered this niche in 1994 and have since established a dominant market presence in AAA locations including Greater Boston, the San Francisco Bay Area, New York City, Seattle, San Diego, Maryland, and Research Triangle Park. We are known for a high-quality and diverse client tenant base. As the Landlord of Choice to the Life Science Industry®, approximately 52% of our total ABR results from investment-grade client tenants (an industry-leading percentage). We have a longstanding and proven track record of developing Class A assets clustered in urban science and technology campuses that provide client tenants with a highly collaborative, 24/7, live/work/play environment, as well as the critical ability to successfully recruit and retain best-in-class talent. We believe these advantages result in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value.


38




Executive summary

Our first quarter results in 2014 continued to highlight the momentum of our improving fundamentals, which is driving stable and solid growth. The sustained migration into Class A collaborative science and technology campuses in urban innovation clusters continues to drive demand for our properties. The solid operating performance we achieved in 2013 continued into the first quarter of 2014 and included (i) solid NOI increase of 4.3% on a cash basis for properties that were operating for the entire periods presented (“Same Property”), (ii) strong rental rate growth of 10.4% on a cash basis related to lease renewals and re-leasing of space, and (iii) continued significant growth in NOI from our recently delivered value-creation developments.

Our leasing volume was considerable, particularly in light of the extremely low level of contractual lease expirations in 2014. Occupancy in 2014 continued to increase to record levels and we completed $142.7 million of acquisitions thus far in 2014. We repaid $210.8 million of secured notes payable in the first quarter of 2014. We also expect to opportunistically issue unsecured bonds in 2014.  Our Class A developments maintained their path towards stabilization with our 499 Illinois Street project in Mission Bay now 98% leased and our 430 East 29th Street project at our flagship Alexandria Center™ for Life Science in Manhattan up to 69% leased or under negotiation. We are confident in our ability to continue per-share earnings growth and increase shareholder net asset value in 2014 and beyond.

20th anniversary
Celebration of important milestone in Company’s history

Alexandria was founded in 1994 by Joel S. Marcus and Jerry Sudarsky, who envisioned a unique class of real estate and related services focused on the broad, diverse and rapidly expanding life science industry.
With a business plan and $19 million of seed capital, we acquired our first assets in 1994 and soon thereafter expanded into multiple cluster markets.
In 1997, we filed for an initial public offering (“IPO”) as the first REIT uniquely focused on the life science industry.
Since that time, Mr. Marcus facilitated Alexandria’s growth into the largest and leading brand of collaborative science and technology campuses in every major urban innovation cluster in the United States, including Greater Boston, the San Francisco Bay Area, Greater New York City, Seattle, San Diego, Maryland and Research Triangle Park.
Alexandria also initiated and led the development of the world’s newest science and technology clusters in Mission Bay, San Francisco, where we have developed over one million square feet of Class A space, and in New York City, where we have developed Manhattan’s first and only commercial Class A collaborative science and technology campus, the Alexandria CenterTM for Life Science.
We also founded the Alexandria SummitTM, an annual, invitation-only gathering of the world's foremost visionaries to advance critical issues in science and technology.
Since its founding, Alexandria has grown its total market capitalization to approximately $9 billion and generated a total return of 579% from its IPO through March 31, 2014.

Results

Net income attributable to Alexandria’s common stockholders – diluted of $32.7 million, or $0.46 per share, for the three months ended March 31, 2014, compared to $22.4 million, or $0.36 per share, for the three months ended March 31, 2013
Funds from operations (“FFO”) attributable to Alexandria’s common stockholders – diluted, of $83.1 million for the three months ended March 31, 2014, compared to $70.0 million for the three months ended March 31, 2013
Up 5.4% to $1.17 per share for the three months ended March 31, 2014, compared to $1.11 per share for the three months ended March 31, 2013


39




Core operating metrics

Total revenues of $176.2 million for the three months ended March 31, 2014, up $26.1 million, or 17.4%, compared to $150.1 million for the three months ended March 31, 2013
NOI of $123.7 million for the three months ended March 31, 2014, up $18.8 million, or 17.9%, compared to $104.9 million for the three months ended March 31, 2013
Same Property NOI growth for the three months ended March 31, 2014, compared to the three months ended March 31, 2013:
Up 3.8%
Up 4.3% (cash basis)
Leasing activity during the three months ended March 31, 2014:
Executed 49 leases for 563,394 RSF
Rental rate increases during the three months ended March 31, 2014, on lease renewals and re-leasing of space:
Up 18.2%
Up 10.4% (cash basis)
Occupancy for properties in North America, as of March 31, 2014:
96.6% occupancy for operating properties, up 240 basis points (“bps”) from March 31, 2013
95.1% occupancy for operating and redevelopment properties, up 330 bps from March 31, 2013
Operating margins steady at 70% for the three months ended March 31, 2014
52% of total ABR from investment-grade client tenants

External growth: value-creation projects and acquisitions

Value-creation projects

79% of our development and redevelopment projects aggregating 1,768,493 RSF in North America are leased or under lease negotiations
Commenced redevelopment of the following projects in the three months ended March 31, 2014:
225 Second Avenue, a 112,500 RSF project in the Route 128 submarket of Greater Boston (acquired in the three months ended March 31, 2014)
10121 Barnes Canyon Road, a 53,512 RSF project in the Sorrento Mesa submarket of San Diego (acquired in the three months ended September 30, 2013)

Acquisitions

Completed three acquisitions in the three months ended March 31, 2014:
Two acquisitions aggregating 159,122 RSF with occupancy of 100% in the San Diego market for $76.4 million, and
A redevelopment property aggregating 112,500 RSF (under lease negotiation for 100% of the space) in the Greater Boston market for $16.3 million

Balance sheet

Liquidity of $1.3 billion, as of March 31, 2014, consisting of $994.0 million available under our unsecured senior line of credit, $244.4 million available under our construction loan commitments, and $75.0 million in cash and cash equivalents
During the three months ended March 31, 2014, we repaid a $208.7 million secured note payable related to Alexandria Technology Square®, with an interest rate of 5.59%
Unencumbered NOI as a percentage of total NOI increased to 83% for the three months ended March 31, 2014, from 69% for the three months ended December 31, 2013
During the three months ended March 31, 2014, we entered into interest rate swap agreements with an aggregate notional amount of $200.0 million to provide a minimum notional balance of hedged variable-rate debt of $950.0 million in 2014


40




LEED certifications

As of March 31, 2014, our asset base had 25 LEED Certified projects, including two LEED Platinum projects, 16 LEED Gold projects, and seven LEED Silver projects. Upon completion of an additional 21 in-process certifications, 50% of the total RSF of our continuing operations asset base will be LEED Certified.

Operating summary

Core operations

Our primary business objective is to maximize long-term asset value based on a multifaceted platform of internal and external growth. The key elements of our strategy include (i) a consistent focus on Class A collaborative science and technology campuses in urban innovation clusters adjacent to or in close proximity to leading science and technology institutions that drive innovation and growth within each cluster; (ii) utilizing our deep real estate relationships and world-class platform and network in order to develop, acquire, and lease real estate focused on science and technology tenants; (iii) drawing upon our broad and meaningful science relationships to attract new and leading client tenants; and (iv) solid and flexible capital structure to enable stable growth.

The following table presents information regarding our asset base and value-creation projects as of March 31, 2014, and December 31, 2013:
 
March 31, 2014
 
December 31, 2013
RSF summary:
 
 
 
Operating properties
15,670,993

 
15,534,238

Development properties
1,823,713

 
1,826,919

Redevelopment properties
221,225

 
99,873

RSF of total properties
17,715,931

 
17,461,030

 
 
 
 
Total square footage (including near-term and future developable square feet)
31,239,652

 
30,934,751

 
 
 
 
Number of properties
185

 
180

Occupancy – operating
94.9
%
 
94.4
%
Occupancy – operating and redevelopment
93.5
%
 
93.8
%
ABR per leased RSF
$
36.18

 
$
35.90


Leasing

Leasing activity for the three months ended March 31, 2014, was considerable in light of the extremely low level of expirations scheduled in 2014 (see “Summary of Lease Expirations” below):

Executed a total of 49 leases, with a weighted average lease term of 4.0 years, for 563,394 RSF, including 49,466 RSF related to our development or redevelopment projects;
Achieved rental rate increases for renewed/re-leased space of 18.2% and 10.4% (on a cash basis); and
Increased the occupancy rate for operating properties in North America by 240 bps to 96.6% as of March 31, 2014, compared to March 31, 2013.

Approximately 51% of the 49 leases executed during the three months ended March 31, 2014, did not include concessions for free rent. Tenant concessions/free rent averaged approximately 2.6 months with respect to the 563,394 RSF leased during the three months ended March 31, 2014.


41




The following table summarizes our leasing activity at our properties:
 
 
Three Months Ended
March 31, 2014
 
Year Ended
December 31, 2013
Leasing activity:
 
Including Straight-line Rent
 
Cash Basis
 
Including Straight-line Rent
 
Cash Basis
Renewed/re-leased space (1)
 
 

 
 

 
 

 
 

Rental rate changes
 
18.2%

 
10.4%

 
16.2%

 
4.0%

New rates
 
$
41.25

 
$
40.78

 
$
32.00

 
$
31.04

Expiring rates
 
$
34.91

 
$
36.93

 
$
27.53

 
$
29.84

Rentable square footage
 
448,301

 
 
 
1,838,397

 
 

Number of leases
 
35

 
 
 
120

 
 

TIs/lease commissions per square foot
 
$
9.04

 
 
 
$
8.65

 
 

Average lease terms
 
3.7 years

 
 
 
5.2 years

 
 

Developed/redeveloped/previously vacant space leased
 
 
 
 
 
 

 
 

New rates
 
$
32.35

 
$
31.52

 
$
44.63

 
$
41.86

Rentable square footage
 
115,093

 
 
 
1,806,659

 
 

Number of leases
 
14

 
 
 
92

 
 

TIs/lease commissions per square foot
 
$
8.92

 
 
 
$
19.16

 
 

Average lease terms
 
5.5 years

 
 
 
10.0 years

 
 
Leasing activity summary (totals):
 
 
 
 
 
 

 
 

Totals
 
 
 
 
 
 

 
 

New rates
 
$
39.43

 
$
38.89

 
$
38.26

 
$
36.40

Rentable square footage
 
563,394

(2) 
 
 
3,645,056

 
 

Number of leases
 
49

 
 
 
212

 
 

TIs/lease commissions per square foot
 
$
9.02

 
 
 
$
13.86

 
 

Average lease terms
 
4.0 years

 
 
 
7.6 years

 
 

Lease expirations
 
 
 
 
 
 

 
 

Expiring rates
 
$
32.69

 
$
34.32

 
$
27.74

 
$
30.15

Rentable square footage
 
560,399

 
 
 
2,144,447

 
 

Number of leases
 
54

 
 
 
160

 
 


(1)
Excludes 11 month-to-month leases for 18,038 RSF at March 31, 2014, and December 31, 2013.
(2)
During the three months ended March 31, 2014, we granted tenant concessions/free rent averaging approximately 2.6 months with respect to the 563,394 RSF leased.


42




Summary of lease expirations
    
The following table summarizes information with respect to the lease expirations at our properties as of March 31, 2014:
Year of Lease Expiration
 
Number of Leases Expiring
 
RSF of Expiring Leases
 
Percentage of
Aggregate Total RSF
 
ABR of
Expiring Leases (per RSF)
2014
 
 
68

(1) 
 
 
533,586

(1) 
 
 
3.6
%
 
 
 
$
29.02

 
2015
 
 
84

 
 
 
1,358,913

 
 
 
9.0
%
 
 
 
$
29.82

 
2016
 
 
79

 
 
 
1,299,289

 
 
 
8.6
%
 
 
 
$
33.56

 
2017
 
 
81

 
 
 
1,669,290

 
 
 
11.1
%
 
 
 
$
28.84

 
2018
 
 
51

 
 
 
1,501,871

 
 
 
10.0
%
 
 
 
$
40.14

 
2019
 
 
42

 
 
 
1,161,558

 
 
 
7.7
%
 
 
 
$
34.11

 
2020
 
 
25

 
 
 
988,837

 
 
 
6.6
%
 
 
 
$
37.40

 
2021
 
 
29

 
 
 
1,081,038

 
 
 
7.2
%
 
 
 
$
39.14

 
2022
 
 
17

 
 
 
633,004

 
 
 
4.2
%
 
 
 
$
29.38

 
2023
 
 
19

 
 
 
1,031,167

 
 
 
6.9
%
 
 
 
$
34.94

 
Thereafter
 
 
29

 
 
 
2,774,603

 
 
 
18.5
%
 
 
 
$
42.30

 

(1)
Excludes 11 month-to-month leases for 18,038 RSF.


43




The following tables present information by market with respect to our lease expirations as of March 31, 2014, for the remainder of 2014 and all of 2015:
 
 
2014 RSF of Expiring Leases
 
ABR of
Expiring Leases
(per RSF)
 
 
Leased
 
Negotiating/
Anticipating
 
Targeted for
Redevelopment
 
Remaining
Expiring Leases
 
Total (1)
 
Market
 
 
 
 
 
 
Greater Boston
 
22,052

 
50,626

 

 
34,462

 
107,140

 
$
38.18

San Francisco Bay Area
 
20,697

 
28,802

 

 
83,659

 
133,158

 
29.02

San Diego
 
11,657

 

 

 
48,098

 
59,755

 
10.50

Greater New York City
 

 
63,785

 

 
21,712

 
85,497

 
36.60

Maryland
 

 
2,543

 

 
65,062

(2) 
67,605

 
25.79

Seattle
 
12,543

 
2,468

 

 
5,070

 
20,081

 
46.37

Research Triangle Park
 

 
8,230

 

 
14,805

 
23,035

 
23.34

Non-cluster markets
 

 
3,213

 

 
12,604

 
15,817

 
19.99

Asia
 

 
14,445

 

 
7,053

 
21,498

 
11.38

Total
 
66,949

 
174,112

 

 
292,525

 
533,586

 
$
29.02

Percentage of expiring leases
 
12
%
 
33
%
 
%
 
55
%
 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015 RSF of Expiring Leases
 
ABR of
Expiring Leases
(per RSF)
 
 
Leased
 
Negotiating/
Anticipating
 
Targeted for
Redevelopment
 
Remaining
Expiring Leases
 
Total
 
Market
 
 
 
 
 
 
Greater Boston
 

 
23,599

 

 
418,237

 
441,836

 
$
38.58

San Francisco Bay Area
 
71,746

 

 

 
171,368

 
243,114

 
32.69

San Diego
 
2,898

 
7,876

 
48,880

(3) 
138,329

 
197,983

 
21.75

Greater New York City
 

 

 

 
9,131

 
9,131

 
N/A

Maryland
 

 
46,136

 

 
162,818

 
208,954

 
20.94

Seattle
 

 

 

 
41,407

 
41,407

 
27.91

Research Triangle Park
 

 
31,776

 

 
180,629

 
212,405

 
19.97

Non-cluster markets
 

 

 

 
3,508

 
3,508

 
18.27

Asia
 

 

 

 
575

 
575

 
16.46

Total
 
74,644

 
109,387

 
48,880

 
1,126,002

 
1,358,913

 
$
29.82

Percentage of expiring leases
 
5
%
 
8
%
 
4
%
 
83
%
 
100
%
 

 

(1)
Excludes 11 month-to-month leases for 18,038 RSF.
(2)
Includes a 54,906 RSF lease expiration in the fourth quarter of 2014 at our 5 Research Court project in Rockville.  Subject to local market conditions, this property may undergo conversion from non-laboratory into laboratory/office through redevelopment upon rollover.
(3)
Represents the square footage at 10151 Barnes Canyon Road, which was acquired in the three months ended September 30, 2013. This property will undergo conversion into laboratory/office space through redevelopment in the fourth quarter of 2015 upon expiration of the lease that was in-place since the acquisition of the property.


44




Location of properties

The locations of our properties are diversified among a number of science and technology cluster markets. The following table sets forth, as of March 31, 2014, the total RSF and ABR of our properties in each of our existing markets:
 
 
RSF
 
Number of Properties
 
ABR
(Dollars in thousands)
Market
 
Operating
 
Development
 
Redevelopment
 
Total
 
% Total
 
 
Greater Boston
 
3,547,714

 
801,806

 
112,500

 
4,462,020

 
25
%
 
39

 
$
148,402

 
29
%
San Francisco Bay Area
 
2,540,975

 
326,824

 

 
2,867,799

 
16

 
26

 
102,682

 
20

San Diego
 
2,820,044

 

 
108,725

 
2,928,769

 
17

 
40

 
93,700

 
19

Greater New York City
 
683,667

 
229,627

 

 
913,294

 
5

 
6

 
47,733

 
9

Maryland
 
2,155,346

 

 

 
2,155,346

 
12

 
29

 
48,964

 
10

Seattle
 
746,260

 

 

 
746,260

 
5

 
10

 
30,002

 
6

Research Triangle Park
 
1,025,786

 

 

 
1,025,786

 
6

 
15

 
21,581

 
4

Canada
 
1,103,507

 

 

 
1,103,507

 
6

 
5

 
8,904

 
2

Non-cluster markets
 
60,178

 

 

 
60,178

 

 
2

 
874

 

North America
 
14,683,477

 
1,358,257

 
221,225

 
16,262,959

 
92

 
172

 
502,842

 
99

Asia
 
903,230

 
465,456

 

 
1,368,686

 
8

 
9

 
5,508

 
1

Continuing operations
 
15,586,707

 
1,823,713

 
221,225

 
17,631,645

 
100

 
181

 
$
508,350

 
100
%
Properties “held for sale”
 
84,286

 

 

 
84,286

 

 
4

 
 
 
 
Total
 
15,670,993

 
1,823,713

 
221,225

 
17,715,931

 
100
%
 
185

 


 
 

Summary of occupancy percentages

The following table sets forth the occupancy percentage for our operating assets and our assets under redevelopment in each of our existing markets as of March 31, 2014, December 31, 2013, and March 31, 2013:
 
 
Operating Properties
 
Operating and Redevelopment Properties
Market
 
3/31/14
 
12/31/13
 
3/31/13
 
3/31/14
 
12/31/13
 
3/31/13
Greater Boston
 
97.5
%
 
96.8
%
 
95.8
%
 
94.5
%
(1) 
96.8
%
 
93.5
%
San Francisco Bay Area
 
99.9

 
97.7

 
95.8

 
99.9

 
97.7

 
93.8

San Diego
 
96.6

 
96.5

 
93.4

 
93.0

 
94.5

 
91.0

Greater New York City
 
98.3

 
98.3

 
98.4

 
98.3

 
98.3

 
98.4

Maryland
 
92.2

 
92.0

 
90.8

 
92.2

 
92.0

 
88.0

Seattle
 
92.9

 
90.7

 
96.7

 
92.9

 
90.7

 
88.2

Research Triangle Park
 
97.1

 
96.6

 
93.6

 
97.1

 
96.6

 
93.6

Canada
 
96.8

 
96.8

 
94.7

 
96.8

 
96.8

 
94.7

Non-cluster markets
 
91.7

 
91.7

 
54.0

 
91.7

 
91.7

 
54.0

North America
 
96.6

 
95.9

 
94.2

 
95.1

 
95.5

 
91.8

Asia
 
68.0

 
71.2

 
67.1

 
68.0

 
67.7

 
57.7

Continuing operations
 
94.9
%
 
94.4
%
 
93.0
%
 
93.5
%
 
93.8
%
 
90.1
%

(1)
Decrease due to the acquisition of 225 Second Avenue, a vacant 112,500 RSF redevelopment project in March 2014. Excluding this acquisition, our occupancy at March 31, 2014, was 97.5%.


45




Client tenants

Our science and technology properties are leased to a diverse group of client tenants, with no single client tenant accounting for more than 6.6% of our ABR. The following table sets forth information regarding leases with our 20 largest client tenants based upon ABR as of March 31, 2014 (dollars in thousands):
 
 
 
 
Remaining Lease Term in Years (1)
 
Aggregate RSF
 
Percentage of Aggregate Total RSF
 
ABR
 
Percentage of Aggregate ABR
 
 
 
 
 
 
 
 
 
 
 
Investment-Grade Ratings
 
 
Client Tenant
 
 
 
 
 
 
Fitch
 
Moody’s
 
S&P
1
 
Novartis AG
 
 
3.3

 
 
696,678

 
3.9
%
 
$
33,646

 
6.6
%
 
AA
 
Aa3
 
AA-
2
 
New York University
 
 
16.6

 
 
205,609

 
1.2

 
19,593

 
3.9

 
 
Aa3
 
AA-
3
 
Illumina, Inc.
 
 
17.6

 
 
497,078

 
2.8

 
19,531

 
3.8

 
 
 
4
 
Roche
 
 
5.8

 
 
409,734

 
2.3

 
18,671

 
3.7

 
AA
 
A1
 
AA
5
 
United States Government
 
 
9.3

 
 
399,633

 
2.3

 
17,887

 
3.5

 
AAA
 
Aaa
 
AA+
6
 
Eli Lilly and Company
 
 
9.6

 
 
257,119

 
1.5

 
14,563

 
2.9

 
A
 
A2
 
AA-
7
 
FibroGen, Inc.
 
 
9.6

 
 
234,249

 
1.3

 
14,197

 
2.8

 
 
 
8
 
Biogen Idec Inc.
 
 
14.2

 
 
313,872

 
1.8

 
13,707

 
2.7

 
 
Baa1
 
A-
9
 
Bristol-Myers Squibb Company
 
 
4.8

 
 
251,316

 
1.4

 
10,087

 
2.0

 
A-
 
A2
 
A+
10
 
The Scripps Research Institute
 
 
2.5

 
 
218,031

 
1.2

 
9,965

 
2.0

 
AA-
 
Aa3
 
11
 
GlaxoSmithKline plc
 
 
5.3

 
 
208,394

 
1.2

 
9,899

 
1.9

 
A+
 
A1
 
A+
12
 
Amgen Inc.
 
 
9.0

 
 
294,373

 
1.7

 
9,597

 
1.9

 
BBB
 
Baa1
 
A
13
 
Celgene Corporation
 
 
7.3

 
 
250,586

 
1.4

 
9,361

 
1.8

 
 
Baa2
 
BBB+
14
 
Massachusetts Institute of Technology
 
 
3.6

 
 
196,304

 
1.1

 
9,152

 
1.8

 
 
Aaa
 
AAA
15
 
The Regents of the University of California
 
 
7.4

 
 
188,654

 
1.1

 
7,787

 
1.5

 
AA
 
Aa2
 
AA
16
 
Alnylam Pharmaceuticals, Inc.
 
 
7.5

 
 
129,424

 
0.7

 
7,036

 
1.4

 
 
 
17
 
AstraZeneca PLC
 
 
2.8

 
 
218,308

 
1.2

 
6,835

 
1.3

 
AA-
 
A2
 
AA-
18
 
Pfizer Inc.
 
 
4.8

 
 
128,348

 
0.7

 
6,126

 
1.2

 
A+
 
A1
 
AA
19
 
Gilead Sciences, Inc.
 
 
6.3

 
 
109,969

 
0.6

 
5,824

 
1.1

 
 
Baa1
 
A-
20
 
Theravance, Inc. (2)
 
 
6.2

 
 
150,256

 
0.8

 
5,494

 
1.1

 
 
 
 
 
Total/weighted average
 
 
8.3

 
 
5,357,935

 
30.2
%
 
$
248,958

 
48.9
%
 
 
 
 
 
 

(1)
Represents remaining lease term in years based on percentage of aggregate ABR in effect as of March 31, 2014.
(2)
As of February 14, 2014, GlaxoSmithKline plc owned approximately 27% of the outstanding stock of Theravance, Inc.

The chart below shows client tenant business type by ABR as of March 31, 2014:
 
 
 
Percentage of
Investment-Grade
Client Tenants as of 1Q14
 
 
ALEXANDRIA’S TOTAL ABR:
52%
 
TOP 20 CLIENT TENANTS:
81%
 
 
 
 
 
 
 
      (By ABR)


46




Monitoring client tenant credit quality

During the term of each lease, we monitor the credit quality of our client tenants by (i) reviewing the credit rating of tenants that are rated by a nationally recognized credit rating agency, (ii) reviewing financial statements of the client tenants that are publicly available or that are required to be delivered to us pursuant to the applicable lease, (iii) monitoring news reports regarding our tenants and their respective businesses, and (iv) monitoring the timeliness of lease payments. We have a team of employees who, among them, have graduate and undergraduate degrees in biology, chemistry, and industrial biotechnology and experience in the life science industry, as well as in finance. This research team is responsible for assessing and monitoring the credit quality of our tenants and any material changes in credit quality.

Investment in real estate, net

Our investments in real estate, net, consisted of the following as of March 31, 2014 (dollars in thousands):
 
 
March 31, 2014
 
 
 
Book Value
 
Square Feet
 
Rental properties:
 
 
 
 
 
Land (related to rental properties)
 
$
567,232

 
 
 
Buildings and building improvements
 
5,787,040

 
 
 
Other improvements
 
191,276

 
 
 
Rental properties
 
6,545,548

 
15,670,993

 
Less: accumulated depreciation
 
(992,818
)
 
 
 
Rental properties, net
 
5,552,730

 
 
 
 
 
 
 
 
 
Construction in progress (“CIP”)/current value-creation projects:
 
 
 
 
 
Current development in North America
 
562,873

 
944,721

 
Investment in unconsolidated joint venture
 
47,390

(1) 
413,536

 
Current redevelopment in North America
 
34,434

 
221,225

 
Current development and redevelopment in Asia
 
59,540

 
465,456

 
 
 
704,237

 
2,044,938

 
Subtotal
 
6,256,967

 
17,715,931

 
 
 
 
 
 
 
Land/value-creation projects:
 
 
 
 
 
Land undergoing predevelopment activities (CIP) in North America
 
379,997

 
2,661,583

 
Land held for development in North America
 
191,875

 
3,057,431

 
Land held for development/undergoing predevelopment activities (CIP) in Asia
 
78,569

 
6,419,707

 
Land subject to sale negotiations
 
22,854

 
200,000

 
 
 
673,295

 
12,338,721

 
Investments in real estate, net
 
$
6,930,262

 
30,054,652

(2) 

(1)
Represents our investment under the equity method of accounting in the unconsolidated joint venture development project located at 360 Longwood Avenue.
(2)
Excludes approximately 1.2 million RSF attributable to embedded land parcels that were acquired in connection with the acquisition of operating properties. Including this RSF, our total asset base is 31.2 million RSF. See the “Near-Term Value-Creation Development Projects and Future Value-Creation Development Projects in North America” section under “Value-Creation Projects and External Growth”, below, for additional information on our embedded land.


47




Value-creation projects and external growth

Development, Redevelopment, and Future Value-Creation Projects

A key component of our business model is our value-creation development and redevelopment projects. These programs are focused on providing high-quality, generic, and reusable science and technology space to meet the real estate requirements of a wide range of client tenants. During the period of construction, these assets are non-income-producing assets. A significant number of our active development and redevelopment projects are pre-leased and expected to be substantially delivered over the next six quarters. Upon completion, each value-creation project is expected to generate significant revenues and cash flows. Our development and redevelopment projects are generally in locations that are highly desirable, which we believe results in higher occupancy levels, longer lease terms, and higher rental income and returns. We also intend to reduce our land held for future development through sales. We currently have $25.0 million of land assets (at estimated sales price) under sale negotiations. Non-income-producing assets as a percentage of our gross investments in real estate is targeted to decrease to 10% in the medium-term, and 10% or less in the long-term.

Development projects generally consist of the ground-up development of generic and reusable facilities. Redevelopment projects generally consist of the permanent change in use of office, warehouse, and shell space into generic science and technology space. We generally will not commence new development projects for aboveground construction of Class A science and technology space without first securing pre-leasing for such space except when there is significant market demand for high-quality Class A facilities. Predevelopment activities include entitlements, permitting, design, site work, and other activities prior to commencement of construction of aboveground building improvements. Our objective also includes the advancement of predevelopment efforts to reduce the time required to deliver projects to prospective client tenants. These critical activities add significant value for future ground-up development and are required for the vertical construction of buildings. Ultimately, these projects will provide high-quality facilities and are expected to generate significant revenue and cash flows for the Company. The largest project in our land undergoing predevelopment activities in North America includes 1.2 million RSF at Alexandria CenterTM at Kendall Square in East Cambridge, Massachusetts.

Our initial stabilized yield is calculated as the quotient of the estimated amount of stabilized NOI and our investment in the property, and excludes the impact of leverage. Our cash rents related to our value-creation projects are expected to increase over time and our average cash yields are expected, in general, to be greater than our initial stabilized yields on a cash basis. Our estimates for initial yields and initial yields on a cash basis, and total costs at completion represent our initial estimates at the commencement of each project. Initial stabilized yield reflects cash rents, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis. Initial stabilized yield on a cash basis reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed. Average cash yield reflects cash rents, including contractual rent escalations after initial rental concessions have elapsed, calculated on a straight-line basis.

As of March 31, 2014, we had five ground-up development projects in process, including an unconsolidated joint venture development project, aggregating 1.4 million RSF. We also had three projects undergoing conversion into laboratory/office or tech office space through redevelopment, aggregating 221,225 RSF. These projects, along with recently delivered projects, certain future projects, and contribution from Same Properties, are expected to contribute significant increases in rental income, NOI, and cash flows.


48




The chart below shows the historical trend and our medium-term target of non-income-producing assets as a percentage of our gross investments in real estate:

Investment in unconsolidated real estate entity

We have a 27.5% equity interest in an unconsolidated joint venture that is currently developing a building aggregating 413,536 RSF in the Longwood Medical Area of the Greater Boston market. The joint venture expects the total development costs of the building to aggregate to approximately $350.0 million. As of March 31, 2014, the remaining costs to complete the development are approximately $106.1 million. The joint venture expects to fund these costs primarily from its existing $213.2 million secured construction loan, of which $107.0 million has been drawn and outstanding at March 31, 2014. The construction loan bears interest at the London Interbank Offered Rate (“LIBOR”)+3.75%, with a floor of 5.25%, and has a maturity date of April 1, 2019, inclusive of two separate one-year options to extend the stated maturity date of April 1, 2017. The project is 37% pre-leased to Dana-Farber Cancer Institute, Inc.

We account for this investment under the equity method of accounting. Our total equity investment was $47.4 million as of March 31, 2014, and we expect to contribute an additional $3.2 million through the completion of the project. We expect to earn unlevered yields on our share of the gross real estate in the joint venture, including any outside real estate basis reflected in our equity investment, as follows: (i) initial stabilized yield of 8.9%, (ii) initial stabilized yield of 8.3% on a cash basis, and (iii) average cash yields during the term of the initial leases of 9.3%. In addition to these yields, we will receive construction management and other fees in aggregate of approximately $3.5 million through 2015, and recurring annual property management fees thereafter from this project. These unlevered yields exclude construction management fees and any recurring annual property management fees described above that are expected to be earned from the project.

Value-creation projects – commencement of redevelopment projects in North America

During the three months ended March 31, 2014, we commenced the redevelopment of two projects in North America including our redevelopment of 225 Second Avenue in the Route 128 submarket of Greater Boston and 10121 Barnes Canyon Road in the Sorrento Mesa submarket of San Diego. See further information under “All current value-creation redevelopment projects in North America” below.


49




External growth – acquisitions

The following table presents acquisitions completed during the three months ended March 31, 2014, and subsequent to quarter end (dollars in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unlevered
Property/Market – Submarket
 
Type
 
Date Acquired
 
Number of Properties
 
Purchase Price
 
Loan Assumption
 
SF
 
Leased
%
 
Negotiating
%
 
Initial
Stabilized Yield
 
Initial
Stabilized Yield (Cash)
 
Average
Cash Yield
3545 Cray Court/San Diego – Torrey Pines
 
Operating
 
1/30/14
 
1
 
$
64,000

 
$
40,724

(1) 
116,556

 
100
%
(2) 
%
 
7.2%
 
7.0%
 
7.2%
4025/4031/4045 Sorrento Valley Boulevard
San Diego – Sorrento Valley
 
Operating
 
3/17/14
 
3
 
 
12,400

 
7,605

(3) 
42,566

 
100
%
(2) 
%
 
8.2%
 
7.8%
 
8.2%
225 Second Avenue/Greater Boston – Route 128
 
Redevelopment
 
3/27/14
 
1
 
 
16,330

 

 
112,500

 
%
 
100
%
 
TBD
 
TBD
 
TBD
500 Townsend Street/San Francisco Bay Area
– SoMa
 
Land
 
4/18/14
 
 
 
50,000

 

 
300,000

 
TBD

 
TBD

 
TBD
 
TBD
 
TBD
Total
 
 
 
 
 
5
 
$
142,730

 
$
48,329

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Low
 
 
High
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions guidance range for the year ended December 31, 2014
 
$100,000
$200,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Secured note payable with a contractual rate of 4.66% and a maturity date of January 1, 2023.
(2)
100% occupied as of March 31, 2014.
(3)
Secured note payable with a contractual rate of 5.74% and a maturity date of April 15, 2016.


50




All current value-creation development projects in North America

The following table sets forth the key development projects in North America during the three months ended March 31, 2014 (dollars in thousands):
 
 
 
 
 
 
 
 
Leased Status
 
Project Start Date
 
Initial Occupancy Date
 
Stabilized Occupancy Date
 
 
Project RSF
 
Leased
 
Negotiating
 
Total Leased/Negotiating
 
 
 
Property/Market – Submarket
 
In Service
 
CIP
 
Total
 
RSF
 
%
 
RSF
 
%
 
RSF
 
%
 
 
 
Consolidated development projects in North America
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
75/125 Binney Street/Greater Boston – Cambridge
 

 
388,270

 
388,270

 
386,111

 
99
%
 

 
%
 
386,111

 
99
%
 
1Q13
 
1Q15
 
2015
499 Illinois Street/San Francisco Bay Area – Mission Bay
 

 
219,574

 
219,574

 
216,003

 
98
%
 
3,571

 
2
%
 
219,574

 
100
%
 
2Q11
 
3Q14
 
2014
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco
 

 
107,250

 
107,250

 
107,250

 
100
%
 

 
%
 
107,250

 
100
%
 
1Q13
 
4Q14
 
2014
430 East 29th Street/Greater NYC – Manhattan
 
189,011

 
229,627

 
418,638

 
254,466

 
61
%
 
33,897

 
8
%
 
288,363

 
69
%
 
4Q12
 
4Q13
 
2015
Consolidated development projects in North America
 
189,011

 
944,721

 
1,133,732

 
963,830

 
85
%
 
37,468

 
3
%
 
1,001,298

 
88
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unconsolidated joint venture development project
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
360 Longwood Avenue/Greater Boston – Longwood Medical Area (1)
 

 
413,536

 
413,536

 
154,100

 
37
%
 
41,400

 
10
%
 
195,500

 
47
%
 
2Q12
 
4Q14
 
2016
 
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Cost to Complete
 
 
 
Unlevered
 
 
March 31, 2014
 
2014
 
2015 and Thereafter
 
 
 
Initial Stabilized Yield
 
Initial Stabilized Yield (Cash)
 
Average Cash Yield
Property/Market – Submarket
 
 
Construction
Financing
 
Internal Funding
 
Construction
Financing
 
Internal Funding
 
Total at Completion
 
 
 
 
In Service
 
CIP
 
 
 
 
 
 
 
 
Consolidated development projects in North America
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
75/125 Binney Street/Greater Boston – Cambridge
 
$

 
$
199,692

 
$
103,946

 
$

 
$
47,801

 
$

 
$
351,439

(2) 
8.2%
 
8.0%
 
9.1%
499 Illinois Street/San Francisco Bay Area – Mission Bay
 
$

 
$
125,227

 
$

 
$
77,694

 
$

 
$

 
$
202,921

 
7.2%
 
6.4%
 
7.3%
269 East Grand Avenue/San Francisco Bay Area – So. San Francisco
 
$

 
$
27,681

 
$
23,619

 
$

 
$

 
$

 
$
51,300

 
9.3%
 
8.1%
 
9.3%
430 East 29th Street/Greater NYC – Manhattan
 
$
167,346

 
$
210,273

 
$

 
$
52,154

 
$

 
$
33,472

 
$
463,245

 
6.5%
 
6.6%
 
7.1%
Consolidated development projects in North America
 
$
167,346

 
$
562,873

 
$
127,565

 
$
129,848

 
$
47,801

 
$
33,472

 
$
1,068,905

 
 
 
 
 
 
Unconsolidated joint venture development project
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100% of JV: 360 Longwood Avenue/Greater Boston – Longwood Medical Area (2)
 
$

 
$
243,916

 
$
61,350

 
$
1,587

 
$
41,531

 
$
1,616

 
$
350,000

 
8.9%
 
8.3%
 
9.3%
Less: Funding from secured construction loans and JV partner capital
 
$

 
$
(196,526
)
 
$
(61,350
)
 
$

 
$
(41,531
)
 
$

 
$
(299,407
)
 
 
 
 
 
 
ARE equity method accounting investment in 360 Longwood Avenue
 
$

 
$
47,390

 
$

 
$
1,587

 
$

 
$
1,616

 
$
50,593

 
 
 
 
 
 
Total ARE investment
 
$
167,346

 
$
610,263

 
$
127,565

 
$
131,435

 
$
47,801

 
$
35,088

 
$
1,119,498

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 2014, 2015, and thereafter
 
 
 
 
 
 
 
$
259,000

 
 
 
$
82,889

 
 
 
 
 
 
 
 

(1)
We have a 27.5% equity interest in this unconsolidated joint venture. See further discussion under “Investment in unconsolidated real estate entity” above.
(2)
In the three months ended September 30, 2013, we completed the preliminary design and budget for interior improvements for use by Ariad Pharmaceuticals, Inc. (“Ariad”). Based upon our lease with Ariad, we expected an increase in both estimated NOI and estimated cost at completion, with no significant change in our estimated yields. We expect Ariad to finalize the design and budget for the interior improvements in the future and will provide an update on our estimated cost at completion and targeted yields.


51




All current value-creation redevelopment projects in North America

The following table sets forth the key redevelopment projects in North America during the three months ended March 31, 2014 (dollars in thousands):
 
 
 
 
 
 
 
 
Leased Status
 
Project Start Date
 
Initial Occupancy Date
 
Stabilized Occupancy Date
 
 
 
Project RSF
 
Leased
 
Negotiating
 
Total Leased/Negotiating
 
 
 
 
Property/Market – Submarket
 
In Service
 
CIP
 
Total
 
RSF
 
%
 
RSF
 
%
 
RSF
 
%
 
 
 
 
Consolidated redevelopment projects in North America
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
225 Second Avenue/Greater Boston – Route 128 (1)
 

 
112,500

 
112,500

 

 
%
 
112,500

 
100
%
 
112,500

 
100
%
 
1Q14
 
2Q15
 
2015
 
10121 Barnes Canyon Road/San Diego – Sorrento Mesa (2)
 

 
53,512

 
53,512

 
53,512

 
100
%
 

 
%
 
53,512

 
100
%
 
1Q14
 
3Q14
 
2014
 
11055/11065/11075 Roselle Street/San Diego – Sorrento Valley (3)
 

 
55,213

 
55,213

 
41,163

 
75
%
 

 
%
 
41,163

 
75
%
 
4Q13
 
2Q14
 
2015
 
Consolidated redevelopment projects in North America
 

 
221,225

 
221,225

 
94,675

 
43
%
 
112,500

 
51
%
 
207,175

 
94
%
 
 
 
 
 
 
 

 
 
Investment
 
Unlevered
 
 
 
 
 
 
 
Cost to Complete
 
 
 
 
 
Initial Stabilized Yield (Cash)
 
 
 
Property/Market – Submarket
 
March 31, 2014
 
2014 Funding
 
2015 and Thereafter Funding
 
Total at Completion
 
Initial Stabilized Yield
 
 
Average Cash Yield
 
 
In Service
 
CIP
 
 
 
 
 
 
 
Consolidated redevelopment projects in North America
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
225 Second Avenue/Greater Boston – Route 128
 
$

 
$
18,348

 
$
13,535

 
$
14,788

 
$
46,671

 
TBD
(4) 
TBD
(4) 
TBD
(4) 
10121 Barnes Canyon Road/San Diego – Sorrento Mesa
 
$

 
$
4,258

 
$
14,015

(5) 
$

 
$
18,273

 
7.7%
 
7.7%
 
8.8%
 
11055/11065/11075 Roselle Street/San Diego – Sorrento Valley
 
$

 
$
11,828

 
$
4,450

 
$
2,072

 
$
18,350

 
7.9%
 
7.8%
 
8.0%
 
Consolidated redevelopment projects in North America
 
$

 
$
34,434

 
$
32,000

 
$
16,860

 
$
83,294

 
 
 
 
 
 
 

(1)
Acquired in March 2014.
(2)
Acquired in July 2013 with an in place lease. This property became vacant in the first quarter of 2014, as anticipated, allowing us the opportunity to commence the redevelopment.
(3)
Acquired in November 2013.
(4)
We expect to provide yield disclosures in the next one to two quarters.
(5)
This property is subject to a ground lease. Included in the cost to complete is an estimate of $4.4 million to complete the purchase of the fee interest in the land and improvements. We expect to complete the purchase of the land in the third quarter of 2014.


52




Near-term value-creation development projects and future value-creation development projects in North America
The following table summarizes the components of our near-term and future value-creation development projects in North America as of March 31, 2014 (dollars in thousands, except per square foot amounts):
 
 
Land Undergoing Predevelopment Activities (CIP)
 
Land Held for Development
 
Embedded Land (1)
 
Total
Property – Market
 
Book Value
 
Square 
Feet
 
Cost Per
Square Foot
 
Book Value
 
Square 
Feet
 
Cost Per
Square Foot
 
 
Square Feet
 
 
Book Value
 
Square 
Feet
 
Cost Per
Square Foot
Near-term value-creation development projects
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alexandria Center™ at Kendall Square – Greater Boston:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50, 60, and 100 Binney Street
 
$
286,015

 
1,062,180

 
$
269

 
$
3,998

 
150,000

 
$
27

 
 
 
$
290,013

 
1,212,180

 
$
239

3013/3033 Science Park Road – San Diego
 
25,936

 
176,500

(2) 
147

 

 

 

 
 
 
25,936

 
176,500

 
147

5200 Illumina Way – San Diego
 
15,565

 
392,983

(3) 
40

 

 

 

 
 
 
15,565

 
392,983

 
40

10300 Campus Point Drive – San Diego
 
4,703

 
140,000

(4) 
34

 

 

 

 
 
 
4,703

 
140,000

 
34

9950 Medical Center Drive – Maryland
 
3,251

 
61,000

 
53

 

 

 

 
 
 
3,251

 
61,000

 
53

124 Terry Avenue North – Seattle
 
6,636

 
200,000

 
33

 

 

 

 
 
 
6,636

 
200,000

 
33

400/416/430 Dexter Avenue North – Seattle
 
12,729

 
253,000

 
50

 

 

 

 
 
 
12,729

 
253,000

 
50

1150/1165/1166 Eastlake Avenue – Seattle
 
16,151

 
106,000

 
152

 
15,248

 
160,266

 
95

 
 
 
31,399

 
266,266

 
118

6 Davis Drive – Research Triangle Park
 
4,804

 
220,000

 
22

 

 

 

 
 
 
4,804

 
220,000

 
22

Near-term value-creation development projects
 
375,790

 
2,611,663

 
144

 
19,246

 
310,266

 
62

 
 
 
395,036

 
2,921,929

 
135

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future value-creation development projects
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alexandria Technology Square® – Greater Boston
 

 

 

 
7,721

 
100,000

 
77

 
 
 
7,721

 
100,000

 
77

Grand Avenue – San Francisco Bay Area
 

 

 

 
43,934

 
397,132

 
111

 
 
 
43,934

 
397,132

 
111

Rozzi/Eccles – San Francisco Bay Area
 

 

 

 
73,004

 
514,307

 
142

 
 
 
73,004

 
514,307

 
142

Executive Drive/Other – San Diego
 
4,207

 
49,920

 
84

 

 

 

 
279,000
 
 
4,207

 
328,920

 
13

East 29th Street – Greater New York City
 

 

 

 

 

 

 
420,000
 
(5) 

 
420,000

 
N/A

Medical Center Drive – Maryland
 

 

 

 
4,572

 
260,721

 
18

 
 
 
4,572

 
260,721

 
18

Research Boulevard – Maryland
 

 

 

 
7,076

 
347,000

 
20

 
 
 
7,076

 
347,000

 
20

Firstfield Road – Maryland
 

 

 

 
4,056

 
95,000

 
43

 
 
 
4,056

 
95,000

 
43

Other
 

 

 

 
32,266

 
1,033,005

 
31

 
486,000
 
 
32,266

 
1,519,005

 
21

Future value-creation development projects
 
4,207

 
49,920

 
84

 
172,629

 
2,747,165

 
63

 
1,185,000
 
 
176,836

 
3,982,085

 
44

Total value-creation development projects
 
$
379,997

 
2,661,583

 
$
143

 
$
191,875

 
3,057,431

 
$
63

 
1,185,000
 
 
$
571,872

 
6,904,014

 
$
83

(1)
Embedded land generally represents adjacent land acquired in connection with the acquisition of operating properties. As a result, the real estate basis attributable to these land parcels is classified in rental properties, net.
(2)
In April 2014, we leased 42,047 RSF, or 43%, of the 97,955 RSF at 3033 Science Park Road and expect to commence redevelopment in 2Q14. Subject to market conditions, we also expect to commence ground-up construction of the 78,545 RSF at 3013 Science Park Road over the next one to three years as we have demand from prospective tenants.
(3)
We are negotiating a letter of intent with Illumina, Inc. for a new expansion building aggregating 150,000 RSF. We expect to commence construction of this building in 2014.
(4)
We are currently negotiating a letter of intent with an existing tenant for an expansion into the majority of a new building aggregating approximately 140,000 RSF.
(5)
We hold a right to ground lease a parcel supporting the future ground-up development of approximately 420,000 RSF at the Alexandria Center™ for Life Science pursuant to an option under our ground lease.


53




Summary of capital expenditures

Our projected capital expenditures for the remainder of 2014, and thereafter, consist of the following (in thousands):
Projected Construction Spending
 
Nine Months Ended December 31, 2014
 
2014 Guidance Range
Current value-creation projects in North America:
 
 
 
 
 
 
 
 
 
 
Development
 
$
259,000

 
 
 
 
 
 
 
Redevelopment
 
 
32,000

 
 
 
 
 
 
 
Developments/redevelopments recently transferred to rental properties
 
 
38,000

(1) 
 
 
 
 
Generic laboratory infrastructure/building improvement projects
 
 
39,000

(2) 
 
 
 
 
 
Current value-creation projects in North America
 
 
 
 
 
368,000

 
 
 
Near-term value-creation projects:
 
 
 
 
 
 
 
 
 
 
Development
 
 
51,000

(3) 
 
 
 
 
Redevelopment
 
 
33,000

(4) 
 
 
 
 
Predevelopment
 
 
48,000

(5) 
 
 
 
 
 
Near-term value-creation projects
 
 
 
 
 
132,000

 
 
 
Value-creation projects
 
 
 
 
 
500,000

 
 
 
 
Non-revenue-enhancing capital expenditures
 
 
 
 
 
10,000

 
 
 
Projected construction spending
 
 
 
 
$
510,000

(6) 
$
480,000 – 540,000

Actual construction spending for the three months ended March 31, 2014
 
 
 
 
 
 
 
 
104,894

Guidance range for the year ended December 31, 2014
 
 
 
 
 
 
 
$
585,000 – 645,000


(1)
Developments/redevelopments recently transferred to rental properties include certain vacancy, generally less than 10% to 20% of the project, that may require additional construction prior to occupancy. For example, our recently delivered redevelopment projects at 4757 Nexus Center Drive, 1616 Eastlake Avenue, 1551 Eastlake Avenue, and 10300 Campus Point Drive generally have 15,000 to 30,000 RSF of value-creation activities to complete in connection with the lease-up and delivery of the space.
(2)
Includes, among others, generic infrastructure building improvement projects in North America, including 300 Technology Square, 5810/5820 Nancy Ridge Drive, 8000 Virginia Manor Road, and 44 Hartwell Avenue.
(3)
Near-term value-creation development projects include, among others, 5200 Illumina Way, residential development at the Alexandria Center™ at Kendall Square, and 6 Davis Drive.
(4)
Near-term value-creation redevelopment projects include, among others, 3033 Science Park Road, which was acquired in 2012.
(5)
Includes traditional preconstruction costs plus predevelopment costs related to: (i) approximately $15 million of site and infrastructure costs for the 1.2 million RSF related to 50, 60, and 100 Binney Street at the Alexandria Center™ at Kendall Square, including utility access and roads, installation of storm drain systems, infiltration systems, traffic lighting/signals, streets, and sidewalks, and (ii) approximately $4 million related to the design, permitting, and construction drawings related to the 50 and 60 Binney Street site. The infrastructure costs related to 75/125 Binney Street are included in our estimate of cost at completion and initial stabilized yields for that project.
(6)
Projected construction spending increased by $20 million primarily due to the redevelopment of 225 Second Avenue, a 112,500 RSF redevelopment project, recently acquired in March 2014.

Our historical capital expenditures for the three months ended March 31, 2014, consisted of the following (in thousands):
Actual Construction Spending
 
Three Months Ended March 31, 2014
Development – North America
 
$
56,960

Redevelopment – North America
 
24,150

Predevelopment
 
8,114

Generic laboratory infrastructure/building improvement projects in North America (1)
 
13,002

Development and redevelopment – Asia
 
2,668

Total construction spending
 
$
104,894


(1)  
Includes revenue-enhancing projects and amounts shown in the following table related to non-revenue-enhancing capital expenditures.


54




Actual Construction Spending Reconciliation
 
Three Months Ended March 31, 2014
Construction spending (accrual basis)
 
$
104,894

Change in accrued capital expenditures
 
6,028

Other
 
665

Additions to properties (cash basis)
 
$
111,587


The table below shows the average per RSF of property-related non-revenue-enhancing capital expenditures, tenant improvements, and leasing costs, excluding capital expenditures and tenant improvements that are recoverable from client tenants, revenue-enhancing, or related to properties that have undergone redevelopment (dollars in thousands, except per square foot amounts):
Non-revenue-enhancing Capital Expenditures, Tenant Improvements, and Leasing Costs (1)
 
Three Months Ended March 31, 2014
 
Amount
 
RSF
 
Per RSF
Non-revenue-enhancing capital expenditures
 
$
1,780

 
14,174,958

 
$
0.13

Tenant improvements and leasing costs:
 
 
 
 
 
 
Re-tenanted space
 
$
1,152

 
75,861

 
$
15.19

Renewal space
 
2,901

 
372,440

 
7.79

Total tenant improvements and leasing costs
 
$
4,053

 
448,301

 
$
9.04


(1)  
Excludes amounts that are recoverable from client tenants, revenue-enhancing, or related to properties that have undergone redevelopment.

Real estate investment in Asia

Our investments in real estate, net, in Asia, consisted of the following as of March 31, 2014:
 
Number of Properties
 
ABR
(in thousands)
 
Occupancy Percentage
 
Book Value
(in thousands)
 
Square Feet
 
Per Square Foot
Rental properties, net, in China
2
 
$
948

 
63.7
%
 
$
56,242

 
471,384

 
$
119

Rental properties, net, in India
7
 
4,560

 
72.8

 
52,161

 
431,846

 
121

 
9
 
$
5,508

 
68.0
%
 
108,403

 
903,230

 
120

 
 
 
 
 
 
 
 
 
 
 
 
Construction in progress:
 
 

 
 

 
 

Current development projects in China
 
26,108

 
160,694

 
162

Current development projects in India
 
33,432

 
304,762

 
110

 
 
 
 
 
 
 
59,540

 
465,456

 
128

Land held for future development/undergoing predevelopment activities (CIP) in India
 
78,569

 
6,419,707

 
12

Total investments in real estate, net, in Asia
 
$
246,512

 
7,788,393

 
$
32



55




Results of operations

Same Properties

As a result of changes within our total property portfolio, the financial data presented in the table in “Comparison of the Three Months Ended March 31, 2014, to the Three Months Ended March 31, 2013” shows significant changes in revenue and expenses from period to period. In order to supplement an evaluation of our results of operations, we analyze the operating performance for all properties that were operating for the periods presented, (Same Properties) separate from properties acquired subsequent to the beginning of the earliest period presented, properties currently undergoing development or redevelopment, and corporate entities (legal entities performing general and administrative functions), which are excluded from Same Property results (“Non-Same Properties”). Additionally, rental revenues from lease termination fees, if any, are excluded from the results of the Same Properties.

The following table reconciles the number of Same Properties to total properties for the three months ended March 31, 2014:
Development – current
 
Properties
 
Summary
 
Properties
75/125 Binney Street
 
1

 
Development – current
 
5

499 Illinois Street
 
1

 
Development – deliveries
 
1

269 East Grand Avenue
 
1

 
Redevelopment – current
 
5

430 East 29th Street
 
1

 
Redevelopment – deliveries
 
9

360 Longwood Avenue (unconsolidated JV)
 
1

 
 
 
 
 
 
5

 
Development/redevelopment – Asia
 
5

 
 
 
 
 
Development – deliveries since January 1, 2013
 
Properties
 
Acquisitions in North America since January 1, 2013:
225 Binney Street
 
1

 
10151 Barnes Canyon Road
 
1

 
 
 
 
407 Davis Drive
 
1

Redevelopment – current
 
Properties
 
150 Second Street
 
1

225 Second Avenue
 
1

 
3545 Cray Court
 
1

10121 Barnes Canyon Road
 
1

 
4025/4031/4045 Sorrento Valley Boulevard
 
3

11055/11065/11075 Roselle Street
 
3

 
 
 
 
 
 
5

 
 
 
 
 
 
 
 
Properties “held for sale”
 
4

Redevelopment – deliveries since January 1, 2013
 
Properties
 
Total properties excluded from same properties
 
36

400 Technology Square
 
1

 
 
 
 
285 Bear Hill Road
 
1

 
Same properties
 
149

343 Oyster Point Boulevard
 
1

 
 
 
 
4757 Nexus Center Drive
 
1

 
Total properties as of March 31, 2014
 
185

1616 Eastlake Avenue
 
1

 
 
 
 
1551 Eastlake Avenue
 
1

 
 
 
 
9800 Medical Center Drive
 
3

 
 
 
 
 
 
9

 
 
 
 


56




The following table presents information regarding our Same Properties for the three months ended March 31, 2014:
 
 
Three Months Ended March 31, 2014
Percentage change in NOI over comparable period from prior year
 
3.8%

Percentage change in NOI (cash basis) over comparable period from prior year
 
4.3%

Operating margin
 
69%

Number of Same Properties
 
149

RSF
 
13,442,861
Occupancy – current period
 
96.5%
Occupancy – same period prior year
 
92.7%


57




Comparison of the three months ended March 31, 2014, to the three months ended March 31, 2013

The following table presents a comparison of the components of NOI for our Same Properties and Non-Same Properties for the three months ended March 31, 2014, compared to the three months ended March 31, 2013, and a reconciliation of NOI to income from continuing operations, the most directly comparable financial measure (dollars in thousands):
 
Three Months Ended March 31,
 
 
 
 
Revenues:
2014
 
2013
 
$ Change
 
% Change
Rental – Same Properties
$
109,034

 
$
105,667

 
$
3,367

 
3.2
 %
Rental – Non-Same Properties
21,536

 
5,859

 
15,677

 
267.6

Total rental
130,570

 
111,526

 
19,044

 
17.1

 
 
 
 
 


 
 
Tenant recoveries – Same Properties
36,944

 
34,013

 
2,931

 
8.6

Tenant recoveries – Non-Same Properties
4,738

 
1,552

 
3,186

 
205.3

Total tenant recoveries
41,682

 
35,565

 
6,117

 
17.2

 
 
 
 
 


 
 
Other income – Same Properties
34

 
26

 
8

 
30.8

Other income – Non-Same Properties
3,900

 
2,966

 
934

 
31.5

Total other income
3,934

 
2,992

 
942

 
31.5

 
 
 
 
 


 
 
Total revenues – Same Properties
146,012

 
139,706

 
6,306

 
4.5

Total revenues – Non-Same Properties
30,174

 
10,377

 
19,797

 
190.8

Total revenues
176,186

 
150,083

 
26,103

 
17.4

 
 
 
 
 


 
 
Expenses:
 
 
 
 


 
 
Rental operations – Same Properties
45,673

 
43,054

 
2,619

 
6.1

Rental operations – Non-Same Properties
6,834

 
2,132

 
4,702

 
220.5

Total rental operations
52,507

 
45,186

 
7,321

 
16.2

 
 
 
 
 


 
 
NOI:
 
 
 
 


 
 
NOI – Same Properties
100,339

 
96,652

 
3,687

 
3.8

NOI – Non-Same Properties
23,340

 
8,245

 
15,095

 
183.1

Total NOI
123,679

 
104,897

 
18,782

 
17.9

 
 
 
 
 


 
 
Other expenses:
 
 
 
 


 
 
General and administrative
13,224

 
11,648

 
1,576

 
13.5

Interest
19,123

 
18,020

 
1,103

 
6.1

Depreciation and amortization
50,421

 
45,829

 
4,592

 
10.0

Total other expenses
82,768

 
75,497

 
7,271

 
9.6

Income from continuing operations
$
40,911

 
$
29,400

 
$
11,511

 
39.2
 %
 
 
 
 
 


 
 
NOI – Same Properties
$
100,339

 
$
96,652

 
$
3,687

 
3.8
 %
Less: straight-line rent adjustments
(4,951
)
 
(5,237
)
 
286

 
(5.5
)
NOI (cash basis) – Same Properties
$
95,388

 
$
91,415

 
$
3,973

 
4.3
 %


58




Rental revenues

Total rental revenues for the three months ended March 31, 2014, increased by $19.0 million, or 17.1%, to $130.6 million, compared to $111.5 million for the three months ended March 31, 2013. The increase was primarily due to rental revenues from our Non-Same Properties, including 10 development and redevelopment projects that were completed and delivered after January 1, 2013, and seven operating properties that were acquired after January 1, 2013. In addition, rental revenues from our Same Properties increased by $3.4 million, or 3.2%. Occupancy of Same Properties increased by 380 bps to 96.5% as of March 31, 2014, from 92.7% as of March 31, 2013.

Tenant recoveries

Tenant recoveries for the three months ended March 31, 2014, increased by $6.1 million, or 17.2%, to $41.7 million, compared to $35.6 million for the three months ended March 31, 2013. This increase is consistent with the increase in our rental operating expenses of $7.3 million. Same Properties tenant recoveries increased by $2.9 million, or 8.6%, primarily as a result of an increase in Same Properties rental operating expenses of $2.6 million, or 6.1%, and higher occupancy for these properties in 2014. Rental operating expenses increased during the three months ended March 31, 2014, compared to the three months ended March 31, 2013, due to higher utilities, contract services, and repairs and maintenance costs in the three months ended March 31, 2014. Our East Coast properties incurred additional heating, snow removal, and other maintenance costs due to an unusually severe winter during the three months ended March 31, 2014. Non-Same Properties tenant recoveries increased by $3.2 million as a result of a Non-Same Properties rental operating expense increase of $4.7 million and higher occupancy for the development and redevelopment properties delivered since March 31, 2013. As of March 31, 2014, approximately 94% of our leases (on an RSF basis) were triple net leases, requiring client tenants to pay substantially all real estate taxes, insurance, utilities, common area expenses, and other operating expenses (including increases thereto) in addition to base rent.

Other income

Other income for the three months ended March 31, 2014 and 2013, of $3.9 million and $3.0 million, respectively, consisted of the following (in thousands):
 
 
Three Months Ended March 31,
 
 
 
 
2014
 
2013
 
Change
Management fee income
 
$
726

 
$
1,605

 
$
(879
)
Interest income
 
862

 
1,327

 
(465
)
Investment income
 
2,346

 
60

 
2,286

Total other income
 
$
3,934

 
$
2,992

 
$
942


Rental operating expenses

Total rental operating expenses for the three months ended March 31, 2014, increased by $7.3 million, or 16.2%, to $52.5 million, compared to $45.2 million for the three months ended March 31, 2013. Approximately $4.7 million of the increase was due to an increase in rental operating expenses from our Non-Same Properties, primarily related to 10 development and redevelopment projects that were completed and delivered after January 1, 2013, and seven operating properties that were acquired after January 1, 2013.

General and administrative expenses

General and administrative expenses for the three months ended March 31, 2014, increased by $1.6 million, or 13.5%, to $13.2 million, compared to $11.6 million for the three months ended March 31, 2013. General and administrative expenses increased primarily because of the timing of higher property acquisition-related expenses due to our year-to-date acquisition activity and higher income taxes related to our foreign operations in 2014. As a percentage of total assets, our annualized general and administrative expenses were 0.7% and 0.7% for the three months ended March 31, 2014, and 2013, respectively.


59




Interest expense

Interest expense for the three months ended March 31, 2014, increased by $1.1 million, or 6.1%, to $19.1 million, compared to $18.0 million for the three months ended March 31, 2013, detailed as follows (in thousands):
 
 
Three Months Ended March 31,
 
 
Component
 
2014
 
2013
 
Change
Secured notes payable
 
$
7,971

 
$
9,802

 
$
(1,831
)
Unsecured senior notes payable
 
11,240

 
6,335

 
4,905

Unsecured senior line of credit
 
2,039

 
2,894

 
(855
)
Unsecured senior bank term loans
 
3,742

 
6,226

 
(2,484
)
Interest rate swaps
 
3,490

 
4,308

 
(818
)
Amortization of loan fees and other interest
 
2,654

 
2,469

 
185

Unsecured senior convertible notes
 

 
7

 
(7
)
Subtotal
 
31,136

 
32,041

 
(905
)
Capitalized interest
 
(12,013
)
 
(14,021
)
 
2,008

Total interest expense
 
$
19,123

 
$
18,020

 
$
1,103


Total interest expense increased by $1.1 million during the three months ended March 31, 2014, compared to the three months ended March 31, 2013, primarily as a result of the $2.0 million reduction in the amount of capitalization of interest related to development and redevelopment construction projects. The lower amount of capitalization of interest was due to the completion of nine properties since March 31, 2013. The gross interest incurred, decreased by $905 thousand during the three months ended March 31, 2014, compared to the three months ended March 31, 2013, primarily as a result of reductions in our unsecured senior bank term loan balances of $250.0 million and reductions in our secured notes payable by $133.2 million subsequent to March 31, 2013, and the decrease in expense related to the expiration, on March 31, 2013, of certain interest rate swap agreements aggregating $100.0 million with rates approximating 4.6%. In addition, we amended our unsecured senior line of credit and unsecured senior bank term loans in July 2013 and August 2013 to reduce our interest rate, by reducing our credit spread over LIBOR, on outstanding borrowings. The decrease in interest costs was partially offset by an increase in interest expense from the issuance of the $500.0 million unsecured senior notes payable at a fixed rate of 3.90% in May 2013.

Depreciation and amortization

Depreciation and amortization for the three months ended March 31, 2014, increased by $4.6 million, or 10.0%, to $50.4 million, compared to $45.8 million for the three months ended March 31, 2013. Depreciation increased due to building improvements, including 10 development and redevelopment projects that were completed and delivered after January 1, 2013, and seven operating properties that were acquired in North America after January 1, 2013.

(Loss) income from discontinued operations

Loss from discontinued operations of $162 thousand for the three months ended March 31, 2014, includes the results of operations of four operating properties that were classified as “held for sale” as of March 31, 2014.

Income from discontinued operations of $837 thousand for the three months ended March 31, 2013, includes the results of operations of four operating properties that were classified as “held for sale” as of March 31, 2014, and the results of operations of seven properties sold subsequent to January 1, 2013.



60




Projected results

Based on our current view of existing market conditions and certain current assumptions, we have updated guidance for earnings per share attributable to Alexandria’s common stockholders – diluted and FFO per share attributable to Alexandria’s common stockholders – diluted, each for the year ended December 31, 2014, as set forth in the table below.  The table below provides a reconciliation of FFO per share attributable to Alexandria’s common stockholders – diluted, a non-GAAP measure, to earnings per share, the most directly comparable GAAP measure, and other key assumptions included in our guidance for the year ended December 31, 2014.
 
 
2014 Guidance
EPS and FFO Per Share
 
Low – High
Earnings per share attributable to Alexandria’s common stockholders – diluted
 
 
$1.75 – $1.85
 
Add back: depreciation and amortization
 
 
2.97
 
Other
 
 
(0.02)
 
FFO per share attributable to Alexandria’s common stockholders – diluted
 
 
$4.70 – $4.80
 

2014 Key Assumptions (Dollars in thousands)
 
2014 Guidance
 
Low
 
High
Occupancy percentage for operating properties as of December 31, 2014:
 
 
 
 
 
 
North America
 
 
96.5%
 
 
97.0%
 
 
 
 
 
 
 
Lease renewals and re-leasing of space:
 
 
 
 
 
 
Rental rate increases
 
 
10%
 
 
13%
Rental rate increases (cash basis)
 
 
3%
 
 
5%
 
 
 
 
 
 
 
Same property performance:
 
 
 
 
 
 
NOI increase
 
 
2%
 
 
4%
NOI increase (cash basis)
 
 
4%
 
 
6%
 
 
 
 
 
 
 
Straight-line rents
 
$
42,000
 
$
47,000
General and administrative expenses
 
$
48,000
 
$
52,000
Capitalization of interest
 
$
37,000
 
$
47,000
Interest expense
 
$
76,000
 
$
92,000
 

On a short-term basis, our unhedged variable rate debt as a percentage of total debt may range up to 30%. Our strategy is to have unhedged variable rate debt available for repayment as we issue unsecured senior notes payable, extend our maturity profile, transition variable rate debt to fixed rate debt, and enhance our long-term capital structure.
Net Debt to Adjusted EBITDA
 
Fixed Charge Coverage Ratio
 
Projected Metrics at December 31, 2014
 
 
Unhedged
Variable-Rate
Debt
<13%
 
 
Non-Income- Producing
Assets
<15%
 
 
 
 
 
 
 

61




Liquidity and capital resources

Overview

We expect to meet certain long-term liquidity requirements, such as requirements for property acquisitions, development, redevelopment, predevelopment, other construction projects, capital improvements, tenant improvements, leasing costs, non-revenue-generating expenditures, and scheduled debt maturities, through net cash provided by operating activities, periodic asset sales, strategic joint venture capital, and long-term secured and unsecured indebtedness, including borrowings under our unsecured senior line of credit, unsecured senior bank term loans, and the issuance of additional debt and/or equity securities.

We expect to continue meeting our short-term liquidity and capital requirements, as further detailed in this section, generally through our working capital and net cash provided by operating activities.  We believe that the net cash provided by operating activities will continue to be sufficient to enable us to make the distributions necessary to continue qualifying as a REIT.

Over the next several years, our balance sheet, capital structure, and liquidity objectives are as follows:

Reduce our amount of unsecured bank debt;
Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective asset sales, joint ventures, preferred stock, and common stock;
Manage the amount of debt maturing in a single year;
Mitigate unhedged variable-rate debt exposure through the reduction of short-term and medium-term variable-rate bank debt;
Maintain adequate liquidity from net cash provided by operating activities, cash and cash equivalents, and available borrowing capacity under our unsecured senior line of credit and available commitments under secured construction loans;
Maintain a large unencumbered asset pool to provide financial flexibility;
Fund preferred stock and common stock dividends from net cash provided by operating activities;
Retain positive cash flows from operating activities after payment of dividends for reinvestment in acquisitions and/or development and redevelopment projects;
Continue to reduce our non-income-producing assets as a percentage of our gross investment in real estate through our continued delivery of development and redevelopment projects, and selective land sales; and
Maintain solid key credit metrics, including net debt to adjusted earnings before interest, taxes, depreciation, and amortization (“EBITDA”) and fixed charge coverage ratio, with some variation from quarter to quarter and year to year.

Unsecured senior line of credit and unsecured senior bank term loans

We have unsecured bank debt totaling $1.6 billion as of March 31, 2014, under our 2016 unsecured senior bank term loan (“2016 Unsecured Senior Bank Term Loan”) and 2019 unsecured senior bank term loan (“2019 Unsecured Senior Bank Term Loan”) and amounts outstanding on our $1.5 billion unsecured senior line of credit. The table below reflects the outstanding balances, maturity dates, applicable rates, and facility fees for each of these facilities.
 
 
Balance at
March 31, 2014
 
As of March 31, 2014
Facility
 
 
Maturity Date
 
Applicable Rate
 
Facility Fee
2016 Unsecured Senior Bank Term Loan
 
$
500
 million
 
July 2016
 
L+1.20%
 
N/A

2019 Unsecured Senior Bank Term Loan
 
$
600
 million
 
January 2019
 
L+1.20%
 
N/A

$1.5 billion unsecured senior line of credit
 
$
506
 million
 
January 2019
 
L+1.10%
 
0.20
%

The maturity date of the unsecured senior line of credit is January 2019, assuming we exercise our sole right to extend the stated maturity date, twice, by an additional six months after each exercise.  Borrowings under the unsecured senior line of credit will bear interest at LIBOR or the base rate specified in the amended unsecured senior line of credit agreement, plus in either case a specified margin (“Applicable Margin”).  The Applicable Margin for LIBOR borrowings under the unsecured senior line of credit is based on our existing credit rating as set by certain rating agencies. In addition to the Applicable Margin, our unsecured senior line of credit is subject to an annual facility fee of 0.20%.


62




The requirements of, and our actual performance with respect to, the key financial covenants under our unsecured senior line of credit and unsecured senior bank term loans as of March 31, 2014, were as follows:
Covenant Ratios (1)
 
Requirement
 
Actual (2)
Leverage Ratio
 
Less than or equal to 60.0%
 
33.7%
Secured Debt Ratio
 
Less than or equal to 45.0%
 
6.2%
Fixed Charge Coverage Ratio
 
Greater than or equal to 1.50x
 
2.80x
Unsecured Leverage Ratio
 
Less than or equal to 60.0%
 
36.6%
Unsecured Interest Coverage Ratio
 
Greater than or equal to 1.50x
 
9.03x

(1)
For definitions of the ratios, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements, each dated as of August 30, 2013, which were filed as exhibits to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 7, 2013.
(2)
Actual covenants are calculated pursuant to the specific terms to our unsecured senior line of credit and unsecured senior bank term loan agreements.

Unsecured senior notes payable

The requirements of, and our actual performance with respect to, the key financial covenants under our 3.90% Unsecured Senior Notes and 4.60% Unsecured Senior Notes as of March 31, 2014, were as follows:
Covenant Ratios (1)
 
Requirement
 
Actual
Total Debt to Total Assets
Less than or equal to 60%
 
37%
Secured Debt to Total Assets
Less than or equal to 40%
 
7%
Consolidated EBITDA to Interest Expense
Greater than or equal to 1.5x
 
6.8x
Unencumbered Total Asset Value to Unsecured Debt
Greater than or equal to 150%
 
268%

(1)
For definitions of the ratios, refer to the indenture and related supplemental indentures, which were filed as exhibits to our Current Reports on Form 8-K with the SEC on February 29, 2012, and June 7, 2013, respectively.

In addition, the terms of the indentures, among other things, limit the ability of the Company, Alexandria Real Estate Equities, L.P., and the Company’s subsidiaries to (i) consummate a merger, or consolidate or sell all or substantially all of the Company’s assets, and (ii) incur certain secured or unsecured indebtedness.

Sources and uses of capital

We expect that our principal liquidity needs for the year ended December 31, 2014, will be satisfied by the following multiple sources of capital as shown in the table below. There can be no assurance that our sources and uses of capital will not be materially higher or lower than these expectations.
2014 Sources and Uses of Capital (In thousands)
 
Low
 
High
Sources of capital:
 
 
 
 
 
 
Unsecured senior notes payable
 
$
500,000

 
$
600,000

Secured loan additions (construction loans and assumed debt) (1)
 
 
100,000

 
 
223,000

Secured notes payable repayments (2)
 
 
(210,000
)
 
 
(210,000
)
Activity on our unsecured senior line of credit and senior unsecured term loan
 
 
50,000

 
 
(133,000
)
Net sources of debt capital
 
 
440,000

 
 
480,000

Net cash provided by operating activities after dividends
 
 
100,000

 
 
120,000

Land sales/strategic joint venture capital
 
 
145,000

 
 
245,000

Total sources of capital
 
$
685,000

 
$
845,000

 
 
 
 
 
 
 
Uses of capital:
 
 
 

 
 
 

Construction
 
$
585,000

 
$
645,000

Acquisitions
 
 
100,000

 
 
200,000

Total uses of capital
 
$
685,000

 
$
845,000


(1)
Includes two non-recourse secured notes payable aggregating $48.3 million assumed in connection with the acquisition of two operating assets in the three months ended March 31, 2014.
(2)
Represents the principal amortization payments and balloon payments at maturity on all of our secured notes payable, including one secured note payable related to Alexandria Technology Square®, which was repaid on January 31, 2014. This amount is net of the $20.9 million that was funded by our 10% joint venture partner.

The key assumptions behind the sources and uses of capital in the table above are a favorable capital market environment and performance of our core operations in areas such as delivery of current and future development and redevelopment projects, leasing activity, and renewals.  Our expected sources and uses of capital are subject to a number of variables and uncertainties, including those discussed under the “Forward-Looking Statements” section of Part I, the “Risk Factors” section of Item 1A, and the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section under Item 7, of our annual report on Form 10-K for the year ended December 31, 2013.  We expect to update our forecast of sources and uses of capital on a quarterly basis.

Sources of capital

Real estate sales/strategic joint venture capital

We continue the disciplined execution of our asset recycling program to monetize non-strategic non-income-producing assets as a source of capital through asset sales or from joint venture proceeds. For 2014, we expect to monetize $145.0 million to $245.0 million through the sale of real estate or from joint venture proceeds related to non-income-producing assets. 

As of March 31, 2014, we also had four properties classified as “held for sale” with an aggregate book value of $7.7 million.


63




Liquidity

The following table presents the remaining availability under our unsecured senior line of credit, secured construction loans, and cash and cash equivalents as of March 31, 2014 (dollars in thousands):
Description
 
Stated
Rate
 
Total
Commitments
 
Outstanding
Balance
 
Available Liquidity
$1.5 billion unsecured senior line of credit
 
LIBOR + 1.10%
 
$
1,500,000

 
$
506,000

 
$
994,000

Secured construction loan
 
LIBOR + 1.50%
 
55,000

 
46,203

 
8,797

Secured construction loan
 
LIBOR + 1.40%
 
36,000

 
6,419

 
29,581

Secured construction loan
 
LIBOR + 1.35%
 
250,400

 
44,422

 
205,978

 
 
 
 
$
1,841,400

 
$
603,044

 
1,238,356

Cash and cash equivalents
 
 
 
 
 
 
 
74,970

Total
 
 
 
 
 
 
 
$
1,313,326


Secured construction loans

See Note 5 – Secured and Unsecured Senior Debt, to our consolidated financial statements (unaudited) appearing elsewhere in this quarterly report on Form 10-Q for discussion of secured construction loans.

Unsecured senior line of credit

We use our unsecured senior line of credit to fund working capital, construction activities, and, from time to time, acquisition of properties.  As of March 31, 2014, we had approximately $1.0 billion available for borrowing under our $1.5 billion unsecured senior line of credit.

Borrowings under the unsecured senior line of credit will bear interest at a “Eurocurrency Rate” or a “Base Rate” specified in the amended unsecured line of credit agreement, plus, in either case, the Applicable Margin. The “Eurocurrency Rate” specified in the amended unsecured line of credit agreement is, as applicable, the rate per annum equal to (i) the LIBOR or a successor rate thereto as approved by the administrative agent for loans denominated in a LIBOR quoted currency (i.e., U.S. Dollars, Euro, Sterling, or Yen), (ii) the average annual yield rates applicable to Canadian dollar banker's acceptances for loans denominated in Canadian dollars, (iii) the Bank Bill Swap Reference Bid rate for loans denominated in Australian dollars, or (iv) the rate designated with respect to the applicable alternative currency for loans denominated in a non-LIBOR quoted currency (other than Canadian or Australian dollars). The Base Rate means for any day a fluctuating rate per annum equal to the highest of (a) the federal funds rate plus 1/2 of 1%, (b) the rate of interest in effect for such day as publicly announced from time to time by Bank of America as its “prime rate,” and (c) the Eurocurrency Rate plus 1.00%. The Applicable Margin for LIBOR borrowings under the unsecured senior line of credit as of March 31, 2014, was 1.10%, which is based on our existing credit rating as set by certain rating agencies. As of March 31, 2014, we had $506.0 million in borrowings outstanding on our $1.5 billion unsecured senior line of credit. Our unsecured senior line of credit is subject to an annual facility fee of 0.20% based on the aggregate commitments outstanding.

Cash and cash equivalents

As of March 31, 2014, we had $75.0 million of cash and cash equivalents.  We expect existing cash and cash equivalents, cash flows from operating activities, proceeds from asset sales, borrowings under our unsecured senior line of credit secured construction loan borrowings, issuances of unsecured notes payable, and issuances of common stock to continue to be sufficient to fund our operating activities and cash commitments for investing and financing activities, such as regular quarterly dividends, scheduled debt repayments, and material capital expenditures, for at least the next 12 months, and thereafter for the foreseeable future.

64





Restricted cash

Restricted cash consisted of the following as of March 31, 2014, and December 31, 2013 (in thousands):
 
March 31, 2014
 
December 31, 2013
Funds held in trust under the terms of certain secured notes payable
$
16,938

 
$
14,572

Funds held in escrow related to construction projects
5,656

 
5,655

Other restricted funds
7,860

 
7,482

Total
$
30,454

 
$
27,709


The funds held in escrow related to construction projects will be used to pay for certain construction costs.

Other sources

Under our current shelf registration statement filed with the SEC, we may offer common stock, preferred stock, debt, and other securities. These securities may be issued from time to time at our discretion based on our needs and market conditions, including as necessary to balance our use of incremental debt capital.

We hold interests, together with certain third parties, in companies that we consolidate in our financial statements.  These third parties may contribute equity into these entities primarily related to their share of funds for construction-related and financing-related activities. In January 2014, our joint venture partner funded $20.9 million related to the repayment of our $208.7 million secured note payable collateralized by Alexandria Technology Square®.

We also hold an interest, together with certain third parties, in a joint venture that is not consolidated in our financial statements. The following table presents information related to debt held by our unconsolidated joint venture (dollars in thousands):
Loan Collateral
 
Alexandria JV Ownership Percentage
 
Total Outstanding
 
Alexandria Share
 
Third Party Share
 
Maturity Date
 
Interest Rate
360 Longwood Avenue
 
27.5%
 
$
107,011

(1)
$
29,428

 
$
77,583

 
4/1/2017
(2)
5.25%

(1)
Secured construction loan with an aggregate commitment of $213.2 million and it bears interest at LIBOR +3.75%, with a floor of 5.25%.
(2)
We have two, one-year options to extend the stated maturity date to April 1, 2019, subject to certain conditions.

Uses of capital

Summary of capital expenditures

Our primary use of capital relates to the development, redevelopment, predevelopment, and construction of properties. In North America, we currently have development projects under way for 944,721 RSF of laboratory/office space. In addition, we have a 27.5% interest in an unconsolidated joint venture that is currently developing a building aggregating 413,536 RSF in the Longwood Medical Area of the Greater Boston market. We incur construction costs related to development, redevelopment, predevelopment, and other construction activities and additional project costs, including interest, property taxes, insurance, and other costs directly related and essential to the development or construction of a project during periods when activities necessary to prepare an asset for its intended use are in progress.

65




    
We capitalize interest cost as a cost of the project only during the period for which activities necessary to prepare an asset for its intended use are ongoing, provided that expenditures for the asset have been made and interest cost has been incurred.  Capitalized interest for the three months ended March 31, 2014 and 2013, of $12.0 million and $14.0 million, respectively, is classified in investments in real estate, net.  We also capitalize indirect project costs, including construction administration, compensation costs, legal fees, and office costs that clearly relate to projects under development or construction, during the period an asset is undergoing activities to prepare it for its intended use.  We capitalized compensation and other indirect project costs related to development, redevelopment, predevelopment, and construction projects, aggregating $4.7 million and $3.9 million for the three months ended March 31, 2014 and 2013, respectively. Additionally, should we cease activities necessary to prepare an asset for its intended use, the interest, taxes, insurance, and certain other direct project costs related to this asset would be expensed as incurred.  When construction activities cease, the asset is transferred out of construction in progress and classified as rental properties, net.  Also, if aboveground construction is not initiated at completion of predevelopment activities, the land parcel will be classified as land held for future development.  Expenditures for repairs and maintenance are expensed as incurred.  Fluctuations in our development, redevelopment, predevelopment, and construction activities could result in significant changes to total expenses and net income.  For example, had we experienced a 10% reduction in development, redevelopment, predevelopment, and construction activities without a corresponding decrease in indirect project costs, including interest and payroll, total expenses would have increased by approximately $1.6 million for the three months ended March 31, 2014.

We also capitalize and defer initial direct costs to originate leases with independent third parties related to evaluating a prospective lessee’s financial condition, negotiating lease terms, preparing the lease agreement, and closing the lease transaction.  The initial direct costs capitalized and deferred also included compensation costs for employees related to time spent directly performing leasing activities previously described and related to leasing responsibilities that would not have been performed had the leasing transaction not occurred. Total initial direct leasing costs capitalized during the three months ended March 31, 2014 and 2013, were $8.5 million and $8.3 million, respectively, of which $3.4 million and $2.6 million, respectively, represented capitalized and deferred payroll costs directly related and essential to our leasing activities during such periods.

Acquisitions

Refer to the “External Growth – Acquisitions” section.

Dividends

We are required to distribute at least 90% of our REIT taxable income on an annual basis in order to continue to qualify as a REIT for federal income tax purposes.  Accordingly, we intend to make, but are not contractually bound to make, regular quarterly distributions to preferred and common stockholders from cash flow from operating activities.  All such distributions are at the discretion of our Board of Directors.  We may be required to use borrowings under our unsecured senior line of credit, if necessary, to meet REIT distribution requirements and maintain our REIT status.  We consider market factors and our performance in addition to REIT requirements in determining distribution levels.

Cash flows

We report and analyze our cash flows based on operating activities, investing activities, and financing activities.  The following table summarizes changes in the Company’s cash flows for the three months ended March 31, 2014 and 2013 (in thousands):
 
Three Months Ended March 31,
 
 
 
2014
 
2013
 
Change
Net cash provided by operating activities
$
73,259

 
$
47,241

 
$
26,018

Net cash used in investing activities
$
(162,719
)
 
$
(69,524
)
 
$
(93,195
)
Net cash provided by (used in) financing activities
$
106,474

 
$
(31,509
)
 
$
137,983



66




Operating activities

Cash flows provided by operating activities consisted of the following amounts (in thousands):
 
Three Months Ended March 31,
 
 
 
2014
 
2013
 
Change
Net cash provided by operating activities
$
73,259

 
$
47,241

 
$
26,018

Add back: Changes in operating assets and liabilities
8,861

 
29,093

 
(20,232
)
Net cash provided by operating activities before changes in assets and liabilities
$
82,120

 
$
76,334

 
$
5,786


Cash flows provided by operating activities are primarily dependent on the occupancy level of our asset base, the rental rates of our leases, the collectability of rent and recovery of operating expenses from our tenants, the delivery of development projects, and the timing and delivery of redevelopment projects. Net cash provided by operating activities for the three months ended March 31, 2014, increased to $73.3 million, compared to $47.2 million for the three months ended March 31, 2013.  Net cash provided by operating activities before changes in assets and liabilities for the three months ended March 31, 2014, increased by $5.8 million, or 7.6%, to $82.1 million, compared to $76.3 million for the three months ended March 31, 2013.  This increase was primarily attributable to an increase in our Same Properties NOI (cash basis) of $4.0 million, or 4.3%, to $95.4 million for the three months ended March 31, 2014, compared to $91.4 million for the three months ended March 31, 2013.

Investing activities

Net cash used in investing activities for the three months ended March 31, 2014, was $162.7 million, compared to $69.5 million for the three months ended March 31, 2013.  This change consisted of the following (in thousands):
 
Three Months Ended March 31,
 
 
 
2014
 
2013
 
Change
Proceeds from sales of properties
$

 
$
80,203

 
$
(80,203
)
Additions to properties
(111,587
)
 
(139,245
)
 
27,658

Purchase of properties
(42,338
)
 

 
(42,338
)
Other
(8,794
)
 
(10,482
)
 
1,688

Net cash used in investing activities
$
(162,719
)
 
$
(69,524
)
 
$
(93,195
)

The change in net cash used in investing activities for the three months ended March 31, 2014, is primarily due to a higher investment in property acquisitions and no proceeds from property dispositions, offset by lower capital expenditures incurred on our development and redevelopment projects during the three months ended March 31, 2014, as compared to the three months ended March 31, 2013.

Value-creation opportunities and external growth

As of March 31, 2014, we had five ground-up development projects in process in North America, including an unconsolidated joint venture development project, aggregating 1,358,257 RSF. We also had three projects in North America with 221,225 RSF undergoing redevelopment. These projects, along with recently delivered projects, certain future projects, and contributions from Same Properties, are expected to contribute significant increases in rental income, NOI, and cash flows. For further discussion, see “Sources and Uses of Capital – Uses of Capital – Summary of Capital Expenditures” above.

Our initial stabilized yield on a cash basis reflects cash rents at date of stabilization after initial rental concessions, if any, have elapsed.  We expect, on average, our cash rents related to our value-creation projects to increase over time pursuant to contractual rent escalations.  As of March 31, 2014, 95% of our leases contained annual rent escalations that were either fixed or based on a consumer price index or another index.

For information on our key development and redevelopment projects for the three months ended March 31, 2014, see “Investment in Real Estate, Net – Development, Redevelopment, and Future Value-Creation Projects” located earlier within Item 2 of this report and preceding “Investment in Unconsolidated Real Estate Entity.”


67




Financing activities

Net cash provided by (used in) financing activities for the three months ended March 31, 2014, increased by $138.0 million, to $106.5 million, compared to cash used in financing activities of $31.5 million for the three months ended March 31, 2013.  This increase consisted of the following amounts (in thousands):
 
Three Months Ended March31,
 
 
 
2014
 
2013
 
Change
Borrowings from secured notes payable
$
51,030

 
$
17,215

 
$
33,815

Repayments of borrowings from secured notes payable
(210,844
)
 
(2,749
)
 
(208,095
)
Principal borrowings from unsecured senior line of credit
360,000

 
179,000

 
181,000

Repayments of borrowings from unsecured senior line of credit
(58,000
)
 
(191,000
)
 
133,000

Total changes related to debt
142,186

 
2,466

 
139,720

 
 
 
 
 
 
Dividend payments
(55,185
)
 
(42,158
)
 
(13,027
)
Other
19,473

 
8,183

 
11,290

Net cash provided by (used in) financing activities
$
106,474

 
$
(31,509
)
 
$
137,983


Secured construction loans

See the “Secured Construction Loans” section under “Sources and Uses of Capital” in Item 2 of this report for details.

Dividends

During the three months ended March 31, 2014 and 2013, we paid the following dividends (in thousands):
 
Three Months Ended March 31,
 
 
 
2014
 
2013
 
Change
Common stock dividends
$
48,714

 
$
35,687

 
$
13,027

Series D Preferred Stock dividends
4,375

 
4,375

 

Series E Preferred Stock dividends
2,096

 
2,096

 

 
$
55,185

 
$
42,158

 
$
13,027


The increase in dividends paid on our common stock was primarily due to an increase in the related dividends to $0.70 per common share for the three months ended March 31, 2014, from $0.60 per common share for the three months ended March 31, 2013.  The increase was also due to an increase in the number of shares of common stock outstanding to 71.2 million shares as of March 31, 2014, compared to 63.3 million shares as of March 31, 2013.

Inflation

As of March 31, 2014, approximately 94% of our leases (on an RSF basis) were triple net leases, requiring client tenants to pay substantially all real estate taxes, insurance, utilities, common area expenses, and other operating expenses (including increases thereto) in addition to base rent.  Approximately 95% of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from 3% to 3.5%) or indexed based on a consumer price index or another index.  Accordingly, we do not believe that our cash flow or earnings from real estate operations are subject to any significant risk from inflation.  An increase in inflation, however, could result in an increase in the cost of our variable-rate borrowings, including borrowings related to our unsecured senior line of credit and unsecured senior bank term loans.


68




Contractual obligations and commitments

Contractual obligations as of March 31, 2014, consisted of the following (in thousands):
 
 
 
Payments by Period
 
Total
 
2014
 
2015 – 2016
 
2017 – 2018
 
Thereafter
Secured and unsecured debt (1) (2)
$
3,252,963

 
$
20,095

 
$
808,708

 
$
127,417

 
$
2,296,743

Estimated interest payments on fixed rate and hedged variable rate debt (3)
156,870

 
39,208

 
75,089

 
25,652

 
16,921

Estimated interest payments on variable rate debt (4)
23,685

 
3,597

 
17,970

 
2,118

 

Ground lease obligations
681,198

 
8,209

 
20,448

 
21,284

 
631,257

Other obligations
9,551

 
1,271

 
2,923

 
3,209

 
2,148

Total
$
4,124,267

 
$
72,380

 
$
925,138

 
$
179,680

 
$
2,947,069


(1)
Amounts represent principal amounts due and exclude unamortized premiums/discounts reflected on the consolidated balance sheets.
(2)
Payment dates include any extension options that we control.
(3)
Estimated interest payments on our fixed rate debt and hedged variable rate debt were based upon contractual interest rates, including the impact of interest rate swap agreements, interest payment dates, and scheduled maturity dates.
(4)
The interest payments on variable rate debt were based on the interest rates in effect as of March 31, 2014.

Estimated interest payments

As of March 31, 2014, 74% of our debt was fixed rate debt or variable rate debt subject to interest rate swap agreements.  See additional information regarding our interest rate swap agreements under “Liquidity and Capital Resources – Contractual Obligations and Commitments – Interest Rate Swap Agreements.”  The remaining 26% of our debt is unhedged variable rate debt based primarily on LIBOR.  Interest payments on our unhedged variable rate debt have been calculated based on interest rates in effect as of March 31, 2014.  See additional information regarding our debt under Note 5 – Secured and Unsecured Senior Debt to our consolidated financial statements (unaudited) appearing elsewhere in this quarterly report on Form 10-Q to our consolidated financial statements.

Interest rate swap agreements

See Note 6 – Interest Rate Swap Agreements to our consolidated financial statements (unaudited) appearing elsewhere in this quarterly report on Form 10-Q for further information.

Ground lease obligations

Ground lease obligations as of March 31, 2014, included leases for 29 of our properties and two land development parcels.  Excluding one ground lease related to one operating property that expires in 2036 with a net book value of $9.9 million at March 31, 2014, our ground lease obligations have remaining lease terms ranging from 40 to 100 years, including extension options.

Commitments

In addition to the above, as of March 31, 2014, remaining aggregate costs under contract for the construction of properties undergoing development, redevelopment, and generic science and technology infrastructure improvements under the terms of leases approximated $348.3 million.  We expect payments for these obligations to occur over one to three years, subject to capital planning adjustments from time to time.  We are also committed to funding approximately $43.4 million for certain investments over the next several years. In addition, we have letters of credit and performance obligations of $13.8 million primarily related to our construction management
requirements.

We have minimum development requirements under project development agreements with government entities in some of our future value-creation projects. At March 31, 2014, we have land and land improvements with an aggregate book value of $20.2 million where we have construction commitment obligations aggregating approximately 300,000 RSF that need to be fulfilled by 2016. The estimated cost to develop these projects will be approximately $125 to $175 per square foot. If we do not meet, extend, or eliminate these commitments, we may default under our existing agreements. The government entities in turn also have certain

69




obligations to us under those project development agreements. We are working with these entities to fulfill or amend certain existing obligations in a mutually beneficial manner.

Exposure to environmental liabilities

In connection with the acquisition of all our properties, we have obtained Phase I environmental assessments to ascertain the existence of any environmental liabilities or other issues.  The Phase I environmental assessments of our properties have not revealed any environmental liabilities that we believe would have a material adverse effect on our financial condition or results of operations taken as a whole, nor are we aware of any material environmental liabilities that have occurred since the Phase I environmental assessments were completed.  In addition, we carry a policy of pollution legal liability insurance covering exposure to certain environmental losses at substantially all of our properties.

Off-balance sheet arrangements

Our off-balance sheet arrangements consist of our investment in a real estate entity that is a variable interest entity for which we are not the primary beneficiary.  We account for the real estate entity under the equity method.  See Notes 3 and 5 to our consolidated financial statements (unaudited) appearing elsewhere in this quarterly report on Form 10-Q, as well as Notes 2 and 3 to our consolidated financial statements appearing in our annual report on Form 10-K for the year ended December 31, 2013.

Critical accounting policies

Refer to our annual report on Form 10-K for the year ended December 31, 2013, for a discussion of our critical accounting policies, which include rental properties, net, land held for future development, construction in progress, discontinued operations, impairment of long-lived assets, capitalization of costs, accounting for investments, interest rate swap agreements, recognition of rental income and tenant recoveries, and monitoring client tenant credit quality.  There were no significant changes to these policies during the three months ended March 31, 2014.

Non-GAAP measures

Funds from operations and funds from operations, as adjusted

GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes that real estate values diminish over time.  In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) established the measurement tool of FFO.  Since its introduction, FFO has become a widely used non-GAAP financial measure among equity REITs.  We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT.  Moreover, we believe that FFO, as adjusted, is also helpful because it allows investors to compare our performance to the performance of other real estate companies between periods, and on a consistent basis, without having to account for differences caused by investment and disposition decisions, financing decisions, terms of securities, capital structures, and capital market transactions.  We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper and related implementation guidance (“NAREIT White Paper”).  The NAREIT White Paper defines FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciable real estate and land parcels and impairments of depreciable real estate (excluding land parcels), plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  Impairments of real estate relate to decreases in the estimated fair value of real estate due to changes in general market conditions and do not necessarily reflect the operating performance of the properties during the corresponding period.  Impairments of real estate represent the write-down of assets when fair value over the recoverability period is less than the carrying value.  We compute FFO, as adjusted, as FFO calculated in accordance with the NAREIT White Paper, plus losses on early extinguishment of debt, preferred stock redemption charges, impairments of land parcels, impairments of investments, and deal costs less realized gain on equity investment primarily related to one non-tenant life science entity, and the amount of such items that is allocable to our unvested restricted stock awards.  Our calculations of both FFO and FFO, as adjusted, may differ from those methodologies utilized by other equity REITs for similar performance measurements, and, accordingly, may not be comparable to those of other equity REITs.  Neither FFO nor FFO, as adjusted, should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of liquidity, nor are they indicative of the availability of funds for our cash needs, including funds available to make distributions.

Adjusted funds from operations

AFFO is a non-GAAP financial measure that we use as a supplemental measure of our performance.  We compute AFFO by adding to or deducting from FFO, as adjusted: (i) non-revenue-enhancing building improvements (excluding amounts recoverable from our client tenants), non-revenue-enhancing tenant improvements and leasing commissions (excludes revenue-enhancing and development and redevelopment expenditures); (ii) effects of straight-line rent and straight-line rent on ground leases; (iii) capitalized income from development projects; (iv) amortization of acquired above and below market leases, loan fees, and debt premiums/discounts; (v) stock compensation expense; and (vi) allocation of AFFO attributable to unvested restricted stock awards.

We believe that AFFO is a useful supplemental performance measure because it further adjusts to: (i) deduct certain expenditures that, although capitalized and classified in depreciation expense, do not enhance the revenue or cash flows of our properties; (ii) eliminate the effect of straight-lining our rental income and capitalizing income from development projects; and (iii) eliminate the effect of items that are not indicative of our core operations and that do not actually reduce the amount of cash generated by our operations.  We believe that eliminating the effect of charges related to share-based compensation facilitates a comparison of our operations across periods and among other equity REITs without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the variety of award types that a company can use.  We believe that AFFO provides useful information by excluding certain items that are not representative of our core operating results because such items are dependent upon historical costs or subject to judgmental valuation inputs and the timing of our decisions.

AFFO is not intended to represent cash flow for the period, and is intended only to provide an additional measure of performance.  We believe that net income attributable to Alexandria’s common stockholders is the most directly comparable GAAP financial measure to AFFO.  We believe that AFFO is a widely recognized measure of the operations of equity REITs, and presenting AFFO will enable investors to assess our performance in comparison to other equity REITs.  However, other equity REITs may use different methodologies for calculating AFFO and, accordingly, our AFFO may not be comparable to AFFO calculated by other equity REITs.  AFFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.


70




The following table presents a reconciliation of net income attributable to Alexandria’s common stockholders – basic, the most directly comparable financial measure calculated and presented in accordance with GAAP, to FFO attributable to Alexandria’s common stockholders – basic, FFO attributable to Alexandria’s common stockholders – diluted, as adjusted, and AFFO attributable to Alexandria’s common stockholders – diluted, for the periods below (in thousands):
 
 
Three Months Ended March 31,
 
 
2014
 
2013
Net income attributable to Alexandria’s common stockholders
 
$
32,709

 
$
22,442

Depreciation and amortization
 
50,421

 
46,995

Loss on sale of real estate
 

 
340

Amount attributable to noncontrolling interests/unvested restricted stock awards:
 
 
 
 
Net income
 
1,569

 
1,324

FFO
 
(1,629
)
 
(1,064
)
FFO attributable to Alexandria’s common stockholders – basic
 
83,070

 
70,037

Assumed conversion of unsecured senior convertible notes
 

 
5

FFO attributable to Alexandria’s common stockholders – diluted
 
83,070

 
70,042

 
 
 
 
 
Non-revenue-enhancing capital expenditures:
 
 
 
 
Building improvements
 
(1,780
)
 
(596
)
Tenant improvements and leasing commissions
 
(4,053
)
 
(882
)
Straight-line rent revenue
 
(11,882
)
 
(6,198
)
Straight-line rent expense on ground leases
 
711

 
538

Capitalized income from development projects
 

 
22

Amortization of acquired above and below market leases
 
(816
)
 
(830
)
Amortization of loan fees
 
2,561

 
2,386

Amortization of debt premiums/discounts
 
205

 
115

Stock compensation
 
3,228

 
3,349

Allocation to unvested restricted stock awards
 
94

 
19

AFFO attributable to Alexandria’s common stockholders – diluted
 
$
71,338

 
$
67,965






71




The following table presents a reconciliation of net income per share attributable to Alexandria’s common stockholders – basic, to FFO per share attributable to Alexandria’s common stockholders – diluted, FFO per share attributable to Alexandria’s common stockholders – diluted, as adjusted, and AFFO per share attributable to Alexandria’s common stockholders – diluted, for the periods below.
 
 
Three Months Ended March 31,
 
 
2014
 
2013
Net income per share attributable to Alexandria’s common stockholders – basic and diluted
 
$
0.46

 
$
0.36

Depreciation and amortization
 
0.71

 
0.74

Loss on sale of real estate
 

 
0.01

FFO per share attributable to Alexandria’s common stockholders – basic and diluted
 
1.17

 
1.11

Non-revenue-enhancing capital expenditures:
 
 
 
 
Building improvements
 
(0.03
)
 
(0.01
)
Tenant improvements and leasing commissions
 
(0.06
)
 
(0.01
)
Straight-line rent revenue
 
(0.17
)
 
(0.10
)
Straight-line rent expense on ground leases
 
0.01

 
0.01

Amortization of acquired above and below market leases
 
(0.01
)
 
(0.01
)
Amortization of loan fees
 
0.04

 
0.04

Stock compensation
 
0.05

 
0.05

AFFO per share attributable to Alexandria’s common stockholders – diluted
 
$
1.00

 
$
1.08


Adjusted EBITDA

EBITDA represents earnings before interest, taxes, depreciation, and amortization, a non-GAAP financial measure, and is used by us and others as a supplemental measure of performance.  We use adjusted EBITDA (“Adjusted EBITDA”) to assess the performance of our core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis.  Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense, gains or losses on early extinguishment of debt, gains or losses on sales of real estate and land parcels, deal costs, and impairments. We believe Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, depreciation and amortization, stock compensation expense, gains or losses on early extinguishment of debt, gains or losses on sales of real estate and land parcels, deal costs, and impairments.  By excluding interest expense and gains or losses on early extinguishment of debt, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real estate industry and in other industries.  We believe that excluding charges related to share-based compensation facilitates a comparison of our operations across periods and among other equity REITs without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the variety of award types that a company can use.  We believe that adjusting for the effects of gains or losses on sales of real estate and land parcels, deal costs, and impairments provides useful information by excluding certain items that are not representative of our core operating results.  These items are dependent upon historical costs, and are subject to judgmental inputs and the timing of our decisions.  EBITDA and Adjusted EBITDA have limitations as measures of our performance.  EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or contractual commitments.  While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those indicators in evaluating performance or liquidity.  Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.


72




The following table reconciles net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to EBITDA, and Adjusted EBITDA (in thousands):
 
Three Months Ended March 31, 2014
 
Three Months Ended
December 31, 2013
 
Twelve Months Ended
December 31, 2013
Net income
$
40,749

 
$
44,222

 
$
140,249

Interest expense
19,123

 
17,783

 
67,952

Depreciation and amortization – continuing operations
50,421

 
48,084

 
189,123

Depreciation and amortization – discontinued operations

 
17

 
1,655

EBITDA
110,293

 
110,106

 
398,979

Stock compensation expense
3,228

 
4,011

 
15,552

Loss on early extinguishment of debt

 

 
1,992

Loss on sale of real estate

 

 
121

Gain on sale of land parcel

 
(4,052
)
 
(4,824
)
Impairment of investments

 
853

 
853

Deal costs

 
1,446

 
1,446

Adjusted EBITDA
$
113,521

 
$
112,364

 
$
414,119


Adjusted EBITDA margins
 
We calculate Adjusted EBITDA margins by dividing Adjusted EBITDA by total revenues. Because our total revenues exclude revenues from discontinued operations, for the purposes of calculating the margin ratio, we exclude the Adjusted EBITDA generated by our discontinued operations for each period presented. We believe excluding Adjusted EBITDA for discontinued operations improves the consistency and comparability of the Adjusted EBITDA margins from period to period. The following table reconciles Adjusted EBITDA to Adjusted EBITDA – excluding discontinued operations (dollars in thousands):
 
Three Months Ended March 31, 2014
 
Three Months Ended
December 31, 2013
 
Twelve Months Ended
December 31, 2013
Adjusted EBITDA
$
113,521

 
$
112,364

 
$
414,119

Add back: operating loss (income) from discontinued operations
162

 
126

 
(2,676
)
Adjusted EBITDA – excluding discontinued operations
$
113,683

 
$
112,490

 
$
411,443

Total revenues
$
176,186

 
$
168,823

 
$
631,151

Adjusted EBITDA margins
65%

 
67%

 
65%


Fixed charge coverage ratio

The fixed charge coverage ratio is the ratio of Adjusted EBITDA to fixed charges. This ratio is useful to investors as a supplemental measure of our ability to satisfy financing obligations and preferred stock dividends.  Cash interest is equal to interest expense calculated in accordance with GAAP, plus capitalized interest, less amortization of loan fees and amortization of debt premiums/discounts.  The fixed charge coverage ratio calculation below is not directly comparable to the computation of “Consolidated Ratio of Earnings to Fixed Charges and Consolidated Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends” included in Exhibit 12.1 to this quarterly report on Form 10-Q for the three months ended March 31, 2014, and on our annual report on Form 10-K, as of December 31, 2013.


73




The following table presents a reconciliation of interest expense, the most directly comparable GAAP financial measure to cash interest and fixed charges (dollars in thousands):
 
 
Three Months Ended March 31, 2014
 
Three Months Ended
December 31, 2013
 
Twelve Months Ended
December 31, 2013
Adjusted EBITDA
 
$
113,521

 
$
112,364

 
$
414,119

 
 
 
 
 
 
 
Interest expense
 
$
19,123

 
$
17,783

 
$
67,952

Add: capitalized interest
 
12,013

 
14,116

 
60,615

Less: amortization of loan fees
 
(2,561
)
 
(2,636
)
 
(9,936
)
Less: amortization of debt premium/discounts
 
(205
)
 
(146
)
 
(529
)
Cash interest
 
28,370

 
29,117

 
118,102

Dividends on preferred stock
 
6,471

 
6,471

 
25,885

Fixed charges
 
$
34,841

 
$
35,588

 
$
143,987

 
 
 
 
 
 
 
Fixed charge coverage ratio – quarter annualized
 
3.3x

 
3.2x

 
2.9x

Fixed charge coverage ratio – trailing 12 months
 
3.0x

 
2.9x

 
2.9x


Net debt to Adjusted EBITDA

Net debt to Adjusted EBITDA is a non-GAAP financial measure that we believe is useful to investors as a supplemental measure in evaluating our balance sheet leverage.  Net debt is equal to the sum of total consolidated debt less cash, cash equivalents, and restricted cash.  See “Adjusted EBITDA” for further information on the calculation of Adjusted EBITDA.

The following table summarizes the calculation of net debt to Adjusted EBITDA as of March 31, 2014 and 2013 (dollars in thousands):
 
As of
March 31, 2014
 
As of
December 31, 2013
Secured notes payable
$
597,511

 
$
708,831

Unsecured senior notes payable
1,048,270

 
1,048,230

Unsecured senior line of credit
506,000

 
204,000

Unsecured senior bank term loans
1,100,000

 
1,100,000

Less: cash and cash equivalents
(74,970
)
 
(57,696
)
Less: restricted cash
(30,454
)
 
(27,709
)
Net debt
$
3,146,357

 
$
2,975,656

 
 
 
 
Adjusted EBITDA – quarter annualized
$
454,084

 
$
449,456

Net debt to Adjusted EBITDA – quarter annualized
6.9
x
 
6.6
x
Adjusted EBITDA – trailing 12 months
$
428,699

 
$
414,119

Net debt to Adjusted EBITDA – trailing 12 months
7.3
x
 
7.2
x

NOI

NOI is a non-GAAP financial measure equal to income from continuing operations, the most directly comparable GAAP financial measure, excluding loss (gain) on early extinguishment of debt, impairment of land parcel, depreciation and amortization, interest expense, and general and administrative expense.  We believe NOI provides useful information to investors regarding our financial condition and results of operations because it primarily reflects those income and expense items that are incurred at the property level.  Therefore, we believe NOI is a useful measure for evaluating the operating performance of our real estate assets.  NOI on a cash basis is NOI, adjusted to exclude the effect of straight-line rent adjustments required by GAAP.  We believe that NOI on a

74




cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent adjustments to rental revenue.
 
Further, we believe NOI is useful to investors as a performance measure, because when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not immediately apparent from income from continuing operations.  NOI excludes certain components from income from continuing operations in order to provide results that are more closely related to the results of operations of our properties.  For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level rather than at the property level.  In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level.  Real estate impairments have been excluded in deriving NOI because we do not consider impairment losses to be property-level operating expenses.  Real estate impairment losses relate to changes in the values of our assets and do not reflect the current operating performance with respect to related revenues or expenses.  Our real estate impairments represent the write-down in the value of the assets to the estimated fair value less cost to sell.  These impairments result from investing decisions and the deterioration in market conditions that adversely impact underlying real estate values.  Our calculation of NOI also excludes charges incurred from changes in certain financing decisions, such as losses on early extinguishment of debt, as these charges often relate to the timing of corporate strategy.  Property operating expenses that are included in determining NOI consist of costs that are related to our operating properties, such as utilities, repairs and maintenance; rental expense related to ground leases; contracted services, such as janitorial, engineering, and landscaping; property taxes and insurance; and property-level salaries.  General and administrative expenses consist primarily of accounting and corporate compensation, corporate insurance, professional fees, office rent, and office supplies that are incurred as part of corporate office management.  NOI presented by us may not be comparable to NOI reported by other equity REITs that define NOI differently.  We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with income from continuing operations as presented in our condensed consolidated statements of income.  NOI should not be considered as an alternative to income from continuing operations as an indication of our performance, or as an alternative to cash flows as a measure of liquidity or our ability to make distributions.

Same Property NOI

See discussion of Same Properties and reconciliation of NOI to income from continuing operations in “Results of Operations.”

Unencumbered NOI as a percentage of total NOI
 
Unencumbered NOI as a percentage of total NOI is a non-financial measure that we believe is useful to investors as a performance measure of our results of operations of our unencumbered real estate assets, as it primarily reflects those income and expense items that are incurred at the unencumbered property level.  We use unencumbered NOI as a percentage of total NOI in order to assess our compliance with our financial covenants under our debt obligations because the measure serves as a proxy for a financial measure under such debt obligations.  Unencumbered NOI is derived from assets classified in continuing operations that are not subject to any mortgage, deed of trust, lien, or other security interest as of the period for which income is presented.  Unencumbered NOI for periods prior to the three months ended March 31, 2014, has been reclassified to conform to current period presentation related to discontinued operations.  See the reconciliation of NOI to income from continuing operations in “Results of Operations.”

The following table summarizes unencumbered NOI as a percentage of total NOI for the three months ended March 31, 2014 and 2013 (dollars in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Unencumbered NOI
$
103,096

 
$
71,143

Encumbered NOI
20,583

 
33,754

Total NOI from continuing operations
$
123,679

 
$
104,897

Unencumbered NOI as a percentage of total NOI
83
%
(1) 
68
%

(1)
Increase in unencumbered NOI as a percentage of total NOI for the three months ended March 31, 2014, due to repayment of $208.7 million secured note payable related to Alexandria Technology Square® with an effective interest rate of 5.59%.


75




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate risk

The primary market risk to which we believe we are exposed is interest rate risk, which may result from many factors, including government monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control.

In order to modify and manage the interest rate characteristics of our outstanding debt and to limit the effects of interest rate risks on our operations, we may utilize a variety of financial instruments, including interest rate swap agreements, caps, floors, and other interest rate exchange contracts.  The use of these types of instruments to hedge a portion of our exposure to changes in interest rates carries additional risks, such as counterparty credit risk and the legal enforceability of hedging contracts.

Our future earnings and fair values relating to financial instruments are primarily dependent upon prevalent market rates of interest, such as LIBOR.  However, our interest rate swap agreements are intended to reduce the effects of interest rate changes.  The following table illustrates the effect of a 1% increase/decrease in interest rates, assuming a LIBOR floor of 0%, on our variable-rate debt, including our unsecured senior line of credit and unsecured senior bank term loans, after considering the effect of our interest rate swap agreements, secured debt, unsecured senior notes payable, and unsecured senior convertible notes as of March 31, 2014 (in thousands):

Annualized impact to future earnings due to variable-rate debt:
 
Rate increase of 1%
$
(5,368
)
Rate decrease of 1%
$
793

Effect on fair value of total consolidated debt and interest rate swap agreements:
 
Rate increase of 1%
$
(125,602
)
Rate decrease of 1%
$
105,531


These amounts are determined by considering the impact of the hypothetical interest rates on our borrowing cost and our interest rate swap agreements in existence on March 31, 2014.  These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment.  Further, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change.  However, because of the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analyses assume no changes in our capital structure.

Equity price risk

We have exposure to equity price market risk because of our equity investments in certain publicly traded companies and privately held entities.  We classify investments in publicly traded companies as “available for sale” and, consequently, recognize them in the accompanying consolidated balance sheets at fair value, with unrealized gains or losses reported as a component of accumulated other comprehensive income or loss.  Investments in privately held entities are generally accounted for under the cost method because we do not influence any of the operating or financial policies of the entities in which we invest.  For all investments, we recognize other-than-temporary declines in value against earnings in the same period during which the decline in value was deemed to have occurred.  There is no assurance that future declines in value will not have a material adverse impact on our future results of operations.  The following table illustrates the effect that a 10% change in the fair value of our equity investments would have on earnings as of March 31, 2014 (in thousands):

Equity price risk:
 
Increase in fair value of 10%
$
16,932

Decrease in fair value of 10%
$
(16,932
)


76




Foreign currency exchange rate risk

We have exposure to foreign currency exchange rate risk related to our subsidiaries operating in Canada and Asia.  The functional currencies of our foreign subsidiaries are the respective local currencies.  Gains or losses resulting from the translation of our foreign subsidiaries’ balance sheets and statements of income are classified in accumulated other comprehensive income as a separate component of total equity.  Gains or losses will be reflected in our statements of income when there is a sale or partial sale of our investment in these operations or upon a complete or substantially complete liquidation of the investment.  The following table illustrates the effect that a 10% increase or decrease in foreign currency rates relative to the U.S. dollar would have on our earnings, based on our current operating assets outside the U.S. as of March 31, 2014 (in thousands):

Foreign currency exchange rate risk:
 
Increase in foreign currency exchange rate of 10%
$
(149
)
Decrease in foreign currency exchange rate of 10%
$
149


This sensitivity analysis assumes a parallel shift of all foreign currency exchange rates with respect to the U.S. dollar; however, foreign currency exchange rates do not typically move in such a manner and actual results may differ materially.

Our exposure to market risk elements for the three months ended March 31, 2014, was consistent with the risk elements presented above, including the effects of changes in interest rates, equity prices, and foreign currency exchange rates.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

As of March 31, 2014, we had performed an evaluation, under the supervision of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures.  These controls and procedures have been designed to ensure that information required for disclosure is recorded, processed, summarized, and reported within the requisite time periods.  Based on our evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2014.

Changes in internal control over financial reporting

There has not been any change in our internal control over financial reporting during the three months ended March 31, 2014, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



77




PART II – OTHER INFORMATION

ITEM 1A. RISK FACTORS

In addition to the information set forth in this quarterly report on Form 10-Q, one should also carefully review and consider the information contained in our other reports and periodic filings that we make with the SEC, including, without limitation, the information contained under the caption “Item 1A.  Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2013.  Those risk factors could materially affect our business, financial condition, and results of operations.  The risks that we describe in our public filings are not the only risks that we face.  Additional risks and uncertainties not currently known to us, or that we presently deem to be immaterial, also may materially adversely affect our business, financial condition, and results of operations.



78




ITEM 6.
EXHIBITS

Exhibit
Number
 
Exhibit Title
 
 
 
3.1*
 
Articles of Amendment and Restatement of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
3.2*
 
Certificate of Correction of the Company, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 1997.
3.3*
 
Bylaws of the Company (as amended December 15, 2011), filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on December 19, 2011.
3.4*
 
Articles Supplementary, dated June 9, 1999, relating to the 9.50% Series A Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on August 13, 1999.
3.5*
 
Articles Supplementary, dated February 10, 2000, relating to the election to be subject to Subtitle 8 of Title 3 of the Maryland General Corporation Law, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
3.6*
 
Articles Supplementary, dated February 10, 2000, relating to the Series A Junior Participating Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 10, 2000.
3.7*
 
Articles Supplementary, dated January 18, 2002, relating to the 9.10% Series B Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on January 18, 2002.
3.8*
 
Articles Supplementary, dated June 22, 2004, relating to the 8.375% Series C Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on June 28, 2004.
3.9*
 
Articles Supplementary, dated March 25, 2008, relating to the 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
3.10*
 
Articles Supplementary, dated March 12, 2012, relating to the 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 14, 2012.
4.1*
 
Specimen certificate representing shares of common stock, filed as an exhibit to the Company’s quarterly report on Form 10-Q filed with the SEC on May 5, 2011.
4.2*
 
Specimen certificate representing shares of 7.00% Series D Cumulative Convertible Preferred Stock, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on March 25, 2008.
4.3*
 
Indenture, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
4.4*
 
Supplemental Indenture No. 1, dated as of February 29, 2012, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on February 29, 2012.
4.5*
 
Form of 4.60% Senior Note due 2022 (included in Exhibit 4.4 above).
4.6*
 
Specimen certificate representing shares of 6.45% Series E Cumulative Redeemable Preferred Stock, filed as an exhibit to the Company’s Form 8-A for registration of certain classes of securities filed with the SEC on March 12, 2012.
4.7*
 
Supplemental Indenture No. 2, dated as of June 7, 2013, among the Company, as Issuer, Alexandria Real Estate Equities, L.P., as Guarantor, and the Bank of New York Mellon Trust Company, N.A., as Trustee, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on June 7, 2013.
4.8*
 
Form of 3.90% Senior Note due 2023 (included in Exhibit 4.7 above).
10.1*
 
Amended and Restated Executive Employment Agreement, effective as of January 1, 2014, by and between the Company and Joel S. Marcus, filed as an exhibit to the Company’s current report on Form 8-K filed with the SEC on May 1, 2014.
12.1
 
Computation of Consolidated Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividends.
31.1
 
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
 
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

79




32.0
 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
 
The following materials from the Company’s quarterly report on Form 10-Q for the three months ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2014, and December 31, 2013 (unaudited), (ii) Consolidated Statements of Income for the three months ended March 31, 2014 and 2013 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the three months ended March 31, 2014 (unaudited), (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).

(*) Incorporated by reference.

80




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 8, 2014.

 
ALEXANDRIA REAL ESTATE EQUITIES, INC.
 
 
 
 
 
/s/ Joel S. Marcus
 
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
 
 
 
 
 
/s/ Dean A. Shigenaga
 
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)




81