UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 25, 2003
UNITED DOMINION REALTY TRUST, INC.
Maryland | 1-10524 | 54-0857512 | ||
|
||||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
1745 Shea Center Drive, Suite 200, Highlands Ranch, Colorado 80129
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code (720) 283-6120
Item 5. Other Events.
On November 25, 2003, United Dominion Realty Trust, Inc. (the Company), through its subsidiary, United Dominion Realty, L.P., a Virginia limited partnership, completed a transaction to acquire Carriage Homes at Wyndam, an apartment community in Glen Allen, Virginia, for a total purchase price of $31.6 million. Individually, this transaction was not a significant acquisition at the time of the transaction or at the date of this filing under the rules governing the reporting of transactions on Form 8-K. However, during the 2003 fiscal year, the Company acquired properties in a series of separate, unrelated transactions, including the transaction described above, which transactions in the aggregate were significant pursuant to Rule 3-14 of Regulation S-X. Accordingly, the Company is hereby filing certain financial information indicated under Rule 3-14 and Article 11 of Regulation S-X relating to these transactions and certain individually insignificant properties acquired during 2003.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
(a) | Financial Statements of Real Estate Operations Acquired. |
Harbor Greens Apartments, Pinebrook Village Apartments, Huntington Vista Apartments, Windjammer Apartments: |
Report of Independent Auditors |
Combined Statements of Revenue and Certain Expenses for the year ended December 31, 2002 (audited) and for the three months ended March 31, 2003 (unaudited) |
Inlet Bay at Gateway Apartments: |
Report of Independent Auditors |
Combined Statements of Revenue and Certain Expenses for the year ended December 31, 2002 (audited) and for the six months ended June 30, 2003 (unaudited) |
(b) | Pro Forma Financial Information. |
Pro Forma Condensed Consolidated Balance Sheet as of September 30, 2003 (unaudited) |
2
Pro Forma Condensed Consolidated Statements of Operations for the nine months ended September 30, 2003 (unaudited) and for the year ended December 31, 2002 (unaudited) |
(c) | Exhibits. |
Exhibit No. | Description | |
23.1 | Consent of Ernst & Young LLP |
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
UNITED DOMINION REALTY TRUST, INC | ||||
By: | /s/ Christopher D. Genry | |||
Christopher D. Genry Executive Vice President and Chief Financial Officer |
Date: January 9, 2004
4
Report of Independent Auditors
The Board of Directors
United Dominion Realty Trust, Inc.
We have audited the accompanying combined statement of revenue and certain expenses of the Harbor Greens Apartments, Pinebrook Village Apartments, Huntington Vista Apartments, and Windjammer Apartments (the Communities) for the year ended December 31, 2002. This combined statement is the responsibility of the management of the Communities. Our responsibility is to express an opinion on this combined statement based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined statement is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the combined statement. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall combined statement presentation. We believe that our audit provides a reasonable basis for our opinion.
The accompanying combined statement was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in a Current Report on Form 8-K of United Dominion Realty Trust, Inc., as described in Note 1, and is not intended to be a complete presentation of the Communities' revenue and expenses.
In our opinion, the combined statement referred to above presents fairly, in all material respects, the revenue and certain expenses of the Harbor Greens Apartments, Pinebrook Village Apartments, Huntington Vista Apartments, and Windjammer Apartments for the year ended December 31, 2002, in conformity with accounting principles generally accepted in the United States.
Ernst & Young LLP |
Richmond, Virginia
May 21, 2003
5
Harbor Greens Apartments, Pinebrook Village Apartments, Huntington
Vista Apartments, and Windjammer Apartments
Combined Statements of Revenue and Certain Expenses
Three-month | |||||||||
Year ended | period ended | ||||||||
December 31, | March 31, | ||||||||
2002 | 2003 | ||||||||
(Unaudited) | |||||||||
Rental and other property income |
$ | 14,127,050 | $ | 3,544,433 | |||||
Rental
expenses: |
|||||||||
Personnel |
989,126 | 260,161 | |||||||
Utilities |
724,283 | 209,803 | |||||||
Repairs and maintenance |
924,873 | 245,352 | |||||||
Administrative and marketing |
388,234 | 81,307 | |||||||
Property
management (Note 3) |
546,945 | 176,926 | |||||||
Real estate taxes and insurance |
970,047 | 259,442 | |||||||
Other expenses (Note 3) |
441,576 | 240,273 | |||||||
Total
rental expenses |
4,985,084 | 1,473,264 | |||||||
Revenue in excess of certain expenses |
$ | 9,141,966 | $ | 2,071,169 | |||||
See accompanying notes.
6
Harbor Greens Apartments, Pinebrook Village Apartments, Huntington
Vista Apartments, and Windjammer Apartments
Notes to Combined Statements of Revenue and Certain Expenses
1. Basis of Presentation
On May 2, 2003, a wholly-owned subsidiary of United Dominion Realty Trust, Inc. entered into an agreement with Midlands Company to acquire all of the assets and assumed all of the liabilities of Midlands Company, including acquiring the Harbor Greens Apartments and the Huntington Vista Apartments. Also on May 2, 2003, United Dominion Realty Limited Partnership entered into a series of agreements with the owners of Pinebrook Village Apartments and Windjammer Apartments to issue preferred limited partnership units in exchange for the contribution of the Pinebrook Village Apartments and the Windjammer Apartments. The foregoing properties are referred to collectively as the Communities.
The combined statements of revenue and certain expenses relate to the operations of the Communities and were prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission, including Rule 3-14 of Regulation S-X. Accordingly, the accompanying combined statements of revenue and certain expenses have been prepared using the accrual method of accounting, and certain expenses such as depreciation, amortization, income taxes, mortgage interest expense and entity expenses are not reflected in the combined statements of revenue and certain expenses, as required by Rule 3-14 of Regulation S-X of the Securities and Exchange Commission. Consequently, the combined statements of revenue and certain expenses for the periods presented are not representative of the actual operations for the periods presented, as certain revenues and expenses which may not be in the proposed future operations of the Communities have been excluded in accordance with Rule 3-14 of Regulation S-X.
The accompanying interim unaudited combined statement of revenue and certain expenses has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission and was prepared on the same basis as the combined statement of revenue and certain expenses for the year ended December 31, 2002. In the opinion of management of the Communities, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information for this interim period have been made. The revenue in excess of certain expenses for such interim period is not necessarily indicative of the excess of revenue over certain expenses for the full year.
7
1. Basis of Presentation (continued)
The Communities consist of the following properties:
Number of | ||||||||
Property Name | Units | Location | ||||||
Harbor Greens | 384 | Costa Mesa, CA | ||||||
Pinebrook Village | 200 | Costa Mesa, CA | ||||||
Huntington Vista | 220 | Huntington Beach, CA | ||||||
Windjammer | 264 | Huntington Beach, CA |
2. Summary of Significant Accounting Policies
Revenue Recognition
The apartment homes are leased under operating leases with terms of generally one year or less. Rental income is recognized as it is earned, which is not materially different than on a straight-line basis.
Repairs and Maintenance
Repairs and maintenance costs are expensed as incurred, while significant improvements, renovations and replacements are capitalized.
Estimates
The preparation of combined statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
8
3. Related Party Transactions
An affiliate of Beauchamp Realty performed the property management function for the Communities and charged a management fee of 3% and 5% of rental income for this service for 2002 and the three-month period ended March 31, 2003, respectively. Management fees in the amount of $546,945 and $176,926 were charged to the Communities during 2002 and the three-month period ended March 31, 2003, respectively. The beneficial owners of Beauchamp Realty, Inc. are also the beneficial owners of the Communities.
Effective January 8, 2003, the real property underlying the Pinebrook Village Apartments and the related ground lease were purchased from a third party by an entity owned by parties affiliated with the Communities. Following the acquisition of the real property, the annual ground lease expense increased by approximately $400,000.
9
Report of Independent Auditors
The Board of Directors
United Dominion Realty Trust, Inc.
We have audited the accompanying statements of revenue and certain expenses of the Inlet Bay at Gateway Apartments (the Community) for the year ended December 31, 2002. This statement is the responsibility of the management of the Community. Our responsibility is to express an opinion on this statement based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the statement is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the statement. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall statement presentation. We believe that our audit provides a reasonable basis for our opinion.
The accompanying statement was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in a Current Report on Form 8-K of United Dominion Realty Trust, Inc., as described in Note 1, and is not intended to be a complete presentation of the Communitys revenue and expenses.
In our opinion, the statement referred to above presents fairly, in all material respects, the revenue and certain expenses of the Inlet Bay at Gateway Apartments for the year ended December 31, 2002, in conformity with accounting principles generally accepted in the United States.
Ernst & Young LLP |
Richmond, Virginia
November 14, 2003
10
Inlet Bay at Gateway Apartments
Statements of Revenue and Certain Expenses
Year ended | Six-month | ||||||||
December 31, | period ended | ||||||||
2002 | June 30, 2003 | ||||||||
(Unaudited) | |||||||||
Rental and other property income |
$ | 3,770,781 | $ | 1,947,970 | |||||
Rental expenses: |
|||||||||
Personnel |
470,532 | 246,412 | |||||||
Utilities |
134,660 | 76,038 | |||||||
Repairs and maintenance |
387,601 | 227,282 | |||||||
Administrative and marketing |
156,068 | 83,608 | |||||||
Property management |
113,220 | 58,439 | |||||||
Real estate taxes and insurance |
605,286 | 349,785 | |||||||
Total rental expenses |
1,867,367 | 1,041.564 | |||||||
Revenue
in excess of certain expenses |
$ | 1,903,414 | $ | 906,406 | |||||
See accompanying notes.
11
Inlet Bay at Gateway Apartments
Notes to Statements of Revenue and Certain Expenses
1. Basis of Presentation
On June 30, 2003, United Dominion Realty Trust, Inc. entered into an agreement to purchase the Inlet Bay at Gateway Apartments (the Community) from Lend Lease Real Estate Investment, Inc.
The
statements of revenue and certain expenses relate to the operations
of the Community and were prepared for the purpose of complying with
the rules and regulations of the Securities and Exchange Commission,
including Rule 3-14 of Regulation S-X. Accordingly, the
accompanying statements of revenue and certain expenses have been
prepared using the accrual method of accounting, and certain expenses
such as depreciation, amortization, income taxes, mortgage interest
expense and entity expenses are not reflected in the statements of
revenue and certain expenses, as required by Rule 3-14 of
Regulation S-X of the Securities and Exchange Commission.
Consequently, the statements of revenue and certain expenses for the
periods presented are not representative of the actual operations for
the periods presented, as certain revenues and expenses which may not
be in the proposed future operations of the Community have been
excluded in accordance with Rule
3-14 of Regulation S-X.
The accompanying interim unaudited statement of revenue and certain expenses has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission and was prepared on the same basis as the statement of revenue and certain expenses for the year ended December 31, 2002. In the opinion of management of the Community, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information for this interim period have been made. The revenue in excess of certain expenses for such interim period is not necessarily indicative of the excess of revenue over certain expenses for the full year.
The Community consists of the following:
Number of | ||||||||
Property Name | Units | Location | ||||||
Inlet Bay at Gateway | 464 | Saint Petersburg, FL |
2. Summary of Significant Accounting Policies
Revenue Recognition
The apartment homes are leased under operating leases with terms of generally one year or less. Rental income is recognized as it is earned, which is not materially different than on a straight-line basis.
Repairs and Maintenance
Repairs and maintenance costs are expensed as incurred, while significant improvements, renovations and replacements are capitalized.
12
Inlet Bay at Gateway Apartments
Notes to Statement of Revenue and
Certain Expenses
(continued)
2. Summary of Significant Accounting Policies (continued)
Estimates
The preparation of the statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
13
Pro Forma Condensed Consolidated Balance Sheet
There are no adjustments to the following historical consolidated balance sheet as the acquisitions of Harbor Greens Apartments, Pinebrook Village Apartments, Huntington Vista Apartments, Windjammer Apartments and the Inlet Bay at Gateway Apartments were made prior to September 30, 2003 and are included in their historical amounts. The historical condensed consolidated balance sheet following reflects all assets acquired and debt and equity issued in conjunction with the transactions.
14
UNITED DOMINION REALTY TRUST, INC.
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 2003
(UNAUDITED AND IN THOUSANDS)
HISTORICAL | ||||
AMOUNTS (A) | ||||
Assets |
||||
Real estate investments, net |
$ | 3,317,641 | ||
Cash and cash equivalents |
19,946 | |||
Deferred financing costs, net |
21,370 | |||
Other assets |
54,739 | |||
Total assets |
$ | 3,413,696 | ||
Liabilities and Shareholders Equity |
||||
Secured debt |
$ | 1,041,476 | ||
Unsecured debt |
967,251 | |||
Accrued expenses and other liabilities |
108,320 | |||
Distributions payable |
39,950 | |||
Total liabilities |
2,156,997 | |||
Minority interests |
88,215 | |||
Preferred stock Series B Cumulative Redeemable |
135,400 | |||
Preferred stock Series D Cumulative Convertible Redeemable |
143,350 | |||
Preferred stock Series E Cumulative Convertible Redeemable |
56,893 | |||
Common Stock |
120,163 | |||
Other equity |
712,678 | |||
Total
shareholders equity |
1,256,699 | |||
Total
liabilities and shareholders equity |
$ | 3,413,696 | ||
See accompanying notes.
15
Notes to Pro Forma Condensed Consolidated Balance Sheet
(A) | Represents the condensed consolidated balance sheet of the Company as of September 30, 2003, as contained in the historical consolidated financial statements and notes thereto filed on Form 10-Q. |
16
Pro Forma Condensed Consolidated Statement of Operations
The accompanying unaudited Pro Forma Condensed Consolidated Statement of Operations for the nine month period ended September 30, 2003 and for the year ended December 31, 2002 of the Company is presented as if Harbor Greens Apartments, Pinebrook Village Apartments, Huntington Vista Apartments, Windjammer Apartments and the Inlet Bay at Gateway Apartments (the Properties) had been acquired on January 1, 2002.
These Pro Forma Condensed Consolidated Statements of Operations should be read in conjunction with the historical consolidated financial statements included in the Companys previous filings with the Securities and Exchange Commission.
The unaudited Pro Forma Condensed Consolidated Statement of Operations is not necessarily indicative of what the actual results of operations would have been for the nine month period ended September 30, 2003 or for the year ended December 31, 2002 assuming the above transactions had been consummated on January 1, 2002, nor do they purport to represent the future results of operations of the Company.
17
UNITED DOMINION REALTY TRUST, INC.
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2003
(UNAUDITED AND IN THOUSANDS, EXCEPT PER-SHARE DATA)
HISTORICAL | PRO FORMA | PRO FORMA | |||||||||||
AMOUNTS (A) | ADJUSTMENTS (B) | AMOUNTS | |||||||||||
Revenues |
|||||||||||||
Rental income |
$ | 450,395 | $ | 8,423 | $ | 458,818 | |||||||
Non-property income |
703 | | 703 | ||||||||||
Total revenues |
451,098 | 8,423 | 459,521 | ||||||||||
Expenses |
|||||||||||||
Real estate taxes and insurance |
51,388 | 794 | 52,182 | ||||||||||
Personnel |
46,155 | 700 | 46,855 | ||||||||||
Utilities |
27,567 | 408 | 27,975 | ||||||||||
Repairs and maintenance |
28,556 | 651 | 29,207 | ||||||||||
Administrative and marketing |
16,772 | 262 | 17,034 | ||||||||||
Property management |
12,631 | 309 | 12,940 | ||||||||||
Other operating expenses |
912 | 202 | 1,114 | ||||||||||
Depreciation |
118,900 | 3,178 | 122,078 | ||||||||||
Interest |
88,923 | 1,001 | 89,924 | ||||||||||
General and administrative |
16,133 | | 16,133 | ||||||||||
Other expenses |
3,548 | | 3,548 | ||||||||||
Total expenses |
411,485 | 7,505 | 418,990 | ||||||||||
Income before allocation to minority interests
and discontinued operations |
39,613 | 918 | 40,531 | ||||||||||
Minority interests of outside partnerships |
(614 | ) | | (614 | ) | ||||||||
Minority interests of unitholders in operating
partnerships |
(724 | ) | (267 | ) | (991 | ) | |||||||
Income
from continuing operations |
38,275 | 651 | 38,926 | ||||||||||
Distributions
to preferred shareholders |
(20,580 | ) | (2,049 | ) | (22,629 | ) | |||||||
Premium on preferred share repurchase |
(18,350 | ) | | (18,350 | ) | ||||||||
Loss
from continuing operations available to common shareholders |
$ | (655 | ) | $ | (1,398 | ) | $ | (2,053 | ) | ||||
Loss
per common shares - basic and diluted: |
|||||||||||||
Loss
from continuing operations available to common shareholders |
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
Weighted
average number of common shares outstanding-basic and diluted |
112,252 | 112,252 | 112,252 |
See accompanying notes.
18
UNITED DOMINION REALTY TRUST
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
TWELVE MONTHS ENDED DECEMBER 31, 2002
(UNAUDITED AND IN THOUSANDS, EXCEPT PER-SHARE DATA)
HISTORICAL | PRO FORMA | PRO FORMA | |||||||||||
AMOUNTS (A) | ADJUSTMENTS (C) | AMOUNTS | |||||||||||
Revenues |
|||||||||||||
Rental income |
$ | 594,314 | $ | 17,898 | $ | 612,212 | |||||||
Non-property income |
1,806 | | 1,806 | ||||||||||
Total revenues |
596,120 | 17,898 | 614,018 | ||||||||||
Expenses |
|||||||||||||
Real estate taxes and insurance |
64,495 | 1,575 | 66,070 | ||||||||||
Personnel |
60,580 | 1,460 | 62,040 | ||||||||||
Utilities |
34,529 | 859 | 35,388 | ||||||||||
Repairs and maintenance |
37,909 | 1,312 | 39,221 | ||||||||||
Administrative and marketing |
21,876 | 544 | 22,420 | ||||||||||
Property management |
17,240 | 660 | 17,900 | ||||||||||
Other operating expenses |
1,203 | 442 | 1,645 | ||||||||||
Depreciation |
152,169 | 6,800 | 158,969 | ||||||||||
Interest |
166,946 | 2,133 | 169,079 | ||||||||||
General and administrative |
19,343 | | 19,343 | ||||||||||
Other expenses |
4,096 | | 4,096 | ||||||||||
Total expenses |
580,386 | 15,785 | 596,171 | ||||||||||
Income before allocation to minority interests, discontinued operations and gains on sales of land and depreciable property |
15,734 | 2,113 | 17,847 | ||||||||||
Gains on sales of land and depreciable property |
1,248 | | 1,248 | ||||||||||
Income before minority interests and discontinued
operations |
16,982 | 2,113 | 19,095 | ||||||||||
Minority interests of outside partnerships |
(1,414 | ) | | (1,414 | ) | ||||||||
Minority interests of unitholders in operating
partnerships |
724 | (365 | ) | 359 | |||||||||
Income
from continuing operations, net of minority interests |
16,292 | 1,748 | 18,040 | ||||||||||
Distributions
to preferred shareholders |
(27,424 | ) | (4,551 | ) | (31,975 | ) | |||||||
Loss
from continuing operations available to common shareholders |
$ | (11,132 | ) | $ | (2,803 | ) | $ | (13,935 | ) | ||||
Loss
per common shares - basic and diluted: |
|||||||||||||
Loss
from continuing operations available to common shareholders |
$ | (0.10 | ) | $ | (0.03 | ) | $ | (0.13 | ) | ||||
Weighted
average number of common shares outstanding-basic and diluted |
106,078 | 106,078 | 106,078 |
19
(A) | Represents the historical consolidated statement of operations of the Company as contained in the historical consolidated financial statements included in previous filings with the Securities and Exchange Commission. |
(B) | Represents the pro forma revenue and expenses for the nine months ended September 30, 2003 attributable to the Properties as if the acquisitions had occurred on January 1, 2002. Interest expense of $1.0 million includes pro forma interest of $0.3 million attributable to new mortgage loans payable and $0.7 million attributable to draws under the line of credit to fund these acquisitions. |
(C) | Represents the pro forma revenue and expenses for the year ended December 31, 2002 attributable to the Properties as if the acquisitions had occurred on January 1, 2002. Interest expense of $2.1 million includes pro forma interest of $0.7 million attributable to new mortgage loans payable and $1.4 million attributable to draws under the line of credit to fund these acquisitions. |
20
EXHIBIT INDEX
Exhibit No. | Description | |
23.1 | Consent of Ernst & Young LLP |
21