UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D. C. 20549

                                FORM 10-K
(Mark One)
[X]   Annual report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
                   For the fiscal year ended May 31, 2008
                                     or
[ ]   Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
      For the transition period from ________________ to ________________

                      Commission file number: 000-22893.
                      ---------------------------------
                              AEHR TEST SYSTEMS
            (Exact name of registrant as specified in its charter)

     CALIFORNIA                                            94-2424084
(State or other jurisdiction of           (IRS Employer Identification Number)
 incorporation or organization)

400 KATO TERRACE, FREMONT, CA                                94539
(Address of principal executive offices)                   (Zip Code)

    Registrant's telephone number, including area code: (510) 623-9400

  Name of each exchange on which registered:  The NASDAQ Stock Market LLC
       Securities registered pursuant to Section 12(b) of the Act:
                       Common stock, $0.01 par value
    Securities registered pursuant to Section 12(g) of the Act:  None

    Indicate by check mark if the registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act.   Yes [ ]  No [X]

    Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Securities Act.
Yes [ ]  No [X]

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                         Yes [X]           No [ ]

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.   [ ]

    Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See the definitions of "large accelerated filer," "accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one):

     Large accelerated filer   [ ]           Accelerated filer   [ ]
     Non-accelerated filer     [X]           Small reporting company    [ ]

    (Do not check if a small reporting company)


                                     1



    Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).   Yes [ ]  No [X]

    The aggregate market value of the Registrant's common stock, par value
$0.01 per share, held by non-affiliates of the Registrant, based upon the
closing price of $4.79 on July 31, 2008, as reported on the NASDAQ Global
Market, was approximately $33,386,000.  For purposes of this disclosure, shares
of common stock held by persons who hold more than 5% of the outstanding shares
of common stock (other than such persons of whom the Registrant became aware
only through the filing of a Schedule 13G filed with the Securities and
Exchange Commission) and shares held by officers and directors of the
Registrant have been excluded because such persons may be deemed to be
affiliates. This determination of affiliate status is not necessarily
conclusive for other purposes.

    The number of shares of Registrant's common stock, par value $0.01 per
share, outstanding at July 31, 2008 was 8,402,720.


Documents Incorporated By Reference

    Certain information required by Part III of this report on Form 10-K is
incorporated by reference from the Registrant's proxy statement for the Annual
Meeting of Shareholders to be held on October 28, 2008 (the "Proxy Statement"),
which will be filed with the Securities and Exchange Commission within 120 days
after the close of the Registrant's fiscal year ended May 31, 2008.


                                     2



                              AEHR TEST SYSTEMS

                                  FORM 10-K
                       FISCAL YEAR ENDED MAY 31, 2008

                              TABLE OF CONTENTS

                                   PART I
Item  1.    Business...................................................      4
Item  1A.   Risk Factors...............................................      9
Item  1B.   Unresolved Staff Comments..................................     17
Item  2.    Properties.................................................     17
Item  3.    Legal Proceedings..........................................     17
Item  4.    Submission of Matters to a Vote of Security Holders........     17


                                   PART II

Item  5.    Market for Registrant's Common Equity, Related Stockholder
            Matters and Issuer Purchases of Equity Securities..........     18
Item  6.    Selected Consolidated Financial Data.......................     19
Item  7.    Management's Discussion and Analysis of Financial Condition
            and Results of Operations..................................     20
Item 7A.    Quantitative and Qualitative Disclosures about Market Risk.     29
Item  8.    Financial Statements and Supplementary Data................     30
Item  9.    Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosure...................................     54
Item 9A(T). Controls and Procedures....................................     55
Item 9B.    Other Information..........................................     55


                                   PART III

Item 10.    Directors, Executive Officers and Corporate Governance.....     55
Item 11.    Executive Compensation.....................................     55
Item 12.    Security Ownership of Certain Beneficial Owners and
            Management and Related Stockholder Matters.................     55
Item 13.    Certain Relationships and Related Transactions.............     55
Item 14.    Principal Accounting Fees and Services.....................     56


                                   PART IV

Item 15.    Exhibits and Financial Statement Schedules.................     56


            Signatures.................................................     59




                                     3





    This Annual Report on Form 10-K contains forward-looking statements with
respect to Aehr Test Systems ("Aehr Test," the "Company," "we," "us," and
"our") which involve risks and uncertainties.  The Company's actual results may
differ materially from the results discussed in the forward-looking statements
due to a number of factors, including those described herein and the documents
incorporated herein by reference, and those factors described in Part I, Item
1A under "Risk Factors."  These statements typically may be identified by the
use of forward-looking words or phrases such as "believe," "expect," "intend,"
"anticipate," "should," "planned," "estimated," and "potential," among others.
All forward-looking statements included in this document are based on our
current expectations, and we assume no obligation to update any of these
forward-looking statements.  We note that a variety of factors could cause
actual results and experience to differ materially from the anticipated results
or other expectations expressed in these forward-looking statements, including
the risks and uncertainties that may affect the operations, performance,
development, and results of our businesses.  These risks include but are not
limited to those factors identified in "Risk Factors" beginning on Page 9 of
this Annual Report on Form 10-K, those factors that we may from time to time
identify in our periodic filings with the Securities and Exchange Commission,
as well as other factors beyond our control.


                                   PART I

Item 1.   Business

THE COMPANY

    Aehr Test develops, manufactures and sells systems which are designed to
reduce the cost of testing flash, dynamic random access memory ("DRAM"), and
other memory devices, and to perform reliability screening or burn-in of
complex logic and memory devices.  These systems can be used to simultaneously
perform parallel testing and burn-in of packaged integrated circuits ("ICs"),
singulated bare die, or ICs still in wafer form.  Leveraging its expertise as a
long-time leading provider of burn-in equipment, with over 2,500 systems
installed worldwide, the Company has developed and introduced several
innovative product families, including the FOXTM, ABTSTM, MTX and MAX systems,
and the DiePakR carrier.  The FOX system is a full wafer contact parallel test
and burn-in system designed to make contact with all pads of a wafer
simultaneously, thus enabling full wafer parallel test and burn-in.  The ABTS
is a new family of systems that can do Test During Burn-in ("TDBI") on both
logic and memory packaged ICs.  The MTX system is a massively parallel test
system designed to reduce the cost of memory testing by performing both test
and burn-in on thousands of devices simultaneously.  The MAX system can
effectively burn-in and functionally test complex devices, such as digital
signal processors, microprocessors, microcontrollers and systems-on-a-chip.
The DiePak carrier is a reusable, temporary package that enables IC
manufacturers to perform cost-effective final test and burn-in of bare die.

     Aehr Test was incorporated in the state of California on May 25, 1977.
The Company's headquarters and mailing address is 400 Kato Terrace, Fremont,
California 94539 and the telephone number at that location is (510) 623-9400.
The Company's common stock trades on the NASDAQ Global Market under the symbol
"AEHR."  The Company's website is www.aehr.com.  The public may read and copy
materials filed with the United States Securities and Exchange Commission
("SEC"), including the Company's periodic and current reports on Form 10-K,
Form 10-Q and Form 8-K, at the SEC's Public Reference Room at 100 F Street,
N.E., Washington DC 20549.  Information about the SEC's Public Reference Room
may be obtained by calling the SEC at 1-800-SEC-0330.  All reports and
information electronically filed by Aehr Test with the SEC may also be obtained
on the SEC's website (http://www.sec.gov).

INDUSTRY BACKGROUND

    Semiconductor manufacturing is a complex, multi-step process and defects or
weaknesses that may result in the failure of an integrated circuit, or IC, may
be introduced at any process step.  Failures may occur immediately or at any
time during the operating life of an IC, sometimes after several months of
normal use.  Semiconductor manufacturers rely on testing and reliability
screening to detect failures that occur during the manufacturing process.

    Testing and reliability screening involves multiple steps.  The first set
of tests is typically performed by IC manufacturers before the processed
semiconductor wafer is cut into individual die, to avoid the cost of packaging
defective die into their packages.  After the die are packaged and before they
undergo reliability screening, a short test is typically performed to detect
packaging defects.  Most leading-edge microprocessors, microcontrollers,
digital signal processors, and memory ICs then undergo an extensive reliability
screening and stress testing procedure known as "burn-in."  The burn-in process
screens for early failures by operating the IC at elevated voltages and
temperatures, up to 150 degrees Celsius (302 degrees Fahrenheit), for periods
typically ranging from 8 to 48 hours.  A typical burn-in system can process
thousands of ICs simultaneously.  After burn-in, the ICs undergo a final test
process using automatic test equipment ("testers").  Traditional memory testers
can test up to 512 ICs simultaneously and perform a variety of tests at
multiple temperatures.


                                      4


PRODUCTS

    The Company manufactures and markets full wafer contact systems, monitored
burn-in systems, massively parallel test systems, test fixtures, die carriers
and related accessories.

    All of the Company's systems are modular, allowing them to be configured
with optional features to meet customer requirements.  Systems can be
configured for use in production applications, where capacity, throughput and
price are most important, or for reliability engineering and quality assurance
applications, where performance and flexibility, such as extended temperature
ranges, are essential.

FULL WAFER CONTACT SYSTEMS

    The FOX-14 full wafer contact burn-in and parallel test system, introduced
in July 2001, is designed to make contact with all pads of a wafer
simultaneously, thus enabling full wafer burn-in and parallel test of up to 14
wafers at a time.  One of the key features of the FOX system is the patented
WaferPakTM cartridge system.  This unique design is intended to accommodate a
wide range of contactor technologies.  Wafer-level burn-in and test enables
lower cost production of Known-Good Die ("KGD") for multichip modules and
systems-in-a-package.

    The FOX-1 full wafer parallel test system, introduced in June 2005, is
designed for massively parallel test.  The FOX-1 system is designed to make
electrical contact to and test all of the die on a wafer in a single touchdown.
The FOX-1 WaferPak cartridge incorporates similar probe technologies as the
FOX-14 WaferPak cartridge.  The FOX-1 test head and contactor are compatible
with industry-standard 300 mm wafer probers which provide the wafer handling
and alignment automation for the FOX-1 system.  The FOX-1 pattern generator is
designed to functionally test industry-standard memories such as flash and
DRAMs, plus it is optimized to test memory or logic ICs that incorporate design
for testability ("DFT") and built-in self-test ("BIST").  The FOX-1 pin
electronics and per-device power supplies are tailored to full-wafer functional
test.  The Company believes that the FOX-1 system can significantly reduce the
cost of testing IC wafers.  The FOX-15 full wafer contact test and burn-in
system, introduced in October 2007, is designed for use with wafers that
require test and burn-in times typically measured in hours.  The FOX-15 is the
latest member of the FOX family of full wafer contact systems and is focused on
parallel testing and burning-in up to 15 wafers at a time.  For ultra-high
reliability application, such as automotive, the FOX-15 system is a cost-
effective solution for producing tested and burned-in die for use in multi-chip
packages.  Using burned-in die in multi-chip packages helps assure the
reliability of the final product and lowers costs by increasing the yield of
high-cost multi-chip packages.  This full wafer contact systems product
category accounted for approximately 86% and 39% of the Company's net sales in
fiscal 2008 and 2007, respectively.

MONITORED BURN-IN SYSTEMS

    The MAX3 system, which was introduced by the Company in fiscal 1999, is
designed for monitored burn-in of memory and logic devices.  It has 96
channels, holds 64 burn-in boards ("BIBs"), each of which may hold up to 350 or
more devices, resulting in a system capacity of up to 22,400 or more devices.
The MAX3 system also handles more recently introduced low voltage ICs.  The
MAX3 also has extended stored test program capability for more complete
exercise and output monitoring of complex logic devices such as digital signal
processors.  The output monitor feature allows the MAX3 to perform functional
tests of devices and it also supports BIST or other scan features.  The
Company's MAX4 system was introduced in 2001.  Like the MAX3, it offers 96
channels and output monitoring; however, the MAX4 further extends the
capabilities of the MAX3.  The MAX4 is targeted at devices that require better
voltage accuracy and higher current.  It can provide up to 227 amps of current
per BIB position.  The Advanced Burn-in and Test System ("ABTS") was introduced
in fiscal 2008.  The ABTS family of products is based on a completely new
hardware and software architecture that addresses not only today's devices, but
also future devices for many years to come.  It can test and burn-in memory as
well as both high-power logic and low-power logic devices.  It can be
configured to provide individual device temperature control for devices up to
75W or more and with up to 320 I/O channels.  All systems feature multi-tasking
software which includes lot tracking and reporting software that are needed for
production and military applications.  This monitored burn-in systems product
category was less than 10% of net sales in fiscal 2008 and accounted for
approximately 38% of the Company's net sales in fiscal 2007.

MASSIVELY PARALLEL TEST SYSTEM

    The MTX massively parallel test system is designed to reduce the cost of
memory testing by processing thousands of memory devices simultaneously,
including flash memories, DRAMs and other memories.  The MTX system can perform
a significant number of tests usually performed by traditional memory testers,
including pattern sensitivity tests, functional tests, data retention tests and
refresh tests.  The Company estimates that transferring these tests from
traditional memory


                                      5



testers to the MTX system can reduce the time that a memory device must be
tested by a traditional memory tester by up to 70%, thereby reducing the
required number of memory testers and, consequently, reducing capital and
operating costs.

    The MTX system consists of several subsystems: pattern generation and test
electronics, control software, network interface and environmental chamber.
The MTX system has an algorithmic test pattern generator which allows it to
duplicate most of the tests performed by a traditional memory tester.  Pin
electronics at each performance test board ("PTB") position are designed to
provide accurate signals to the memory ICs being tested and detect whether a
device is failing the test.

    Devices being tested are placed on PTBs and loaded into environmental
chambers which typically operate at temperatures from 25 degrees Celsius (77
degrees Fahrenheit) up to 150 degrees Celsius (302 degrees Fahrenheit)
(optional chambers can produce temperatures as low as -55 degrees Celsius (-67
degrees Fahrenheit)).  A single PTB can hold up to 416 DDR SDRAMs, and a
production chamber holds 30 PTBs, resulting in up to 12,480 DDR SDRAMs being
tested in a single system.  This massively parallel test system product
category was less than 10% of net sales in fiscal 2008 and 2007.

TEST FIXTURES

    The Company sells, and licenses others to manufacture and sell, custom-
designed test fixtures for its systems.  The test fixtures include performance
test boards for use with the MTX massively parallel test system and burn-in
boards for the MAX monitored burn-in system.  These test fixtures hold the
devices undergoing test or burn-in and electrically connect the devices under
test to the system electronics.  The capacity of each test fixture depends on
the type of device being tested or burned-in, ranging from several hundred in
memory production to as few as eight for high pin-count complex ASIC or
microprocessor devices.  Test fixtures are sold both with new Aehr Test systems
and for use with the Company's installed base of systems.  The Company also
manufactures and sells test contactors for the FOX full-wafer contact parallel
test and burn-in systems.  The Company has received patents or applied for
patents on certain features of the PTB, FOX and MAX4 test fixtures.  The
Company has licensed or authorized several other companies to provide PTBs and
MAX4 BIBs from which the Company receives royalties.  Royalties were less than
5% of net sales in fiscal 2008, 2007 and 2006.

DIEPAK CARRIERS

    The Company's DiePak product line includes a family of reusable, temporary
die carriers and associated sockets that enable the test and burn-in of bare
die using the same test and burn-in systems used for packaged ICs.  DiePak
carriers offer cost-effective solutions for providing KGD for most types of
ICs, including memory, microcontroller and microprocessor devices.  The DiePak
carrier was introduced in fiscal 1995.  The DiePak carrier consists of an
interconnect substrate, which provides an electrical connection between the die
pads and the socket contacts, and a mechanical support system.  The substrate
is customized for each IC product.  The DiePak carrier comes in several
different versions, designed to handle ICs ranging from 54 pin-count memories
up to 320 pin-count microprocessors.  A new lower cost 54/66 pin DiePak
solution was introduced in July 2004.

ABTS SYSTEM

    The Company's ABTS system is a developing product.  The ABTS family of
products is based on a completely new hardware and software architecture that
is intended to address not only today's devices, but also future devices for
many years to come.   The ABTS system can test and burn-in memory as well as
both high-power logic and low-power logic.  It can be configured to provide
individual device temperature control for devices up to 50W or more and with up
to 320 I/O channels. In June 2008, we announced shipment of ABTS beta site
system to Integrated Service Technology in Taiwan.   Through the end of fiscal
2008, we have not recognized any revenue from ABTS System sales.

CUSTOMERS

    The Company markets and sells its products throughout the world to
semiconductor manufacturers, semiconductor contract assemblers, electronics
manufacturers and burn-in and test service companies.

    Sales to the Company's five largest customers accounted for approximately
98.2%, 75.8%, and 82.9% of its net sales in fiscal 2008, 2007 and 2006,
respectively.  During fiscal 2008, Spansion Inc. accounted for 79.6% of the
Company's net sales.  During fiscal 2007, Spansion Inc. and Texas Instruments
Incorporated accounted for 39.2% and 22.9% of the Company's net sales,
respectively.  During fiscal 2006, Texas Instruments Incorporated and Spansion
Inc. accounted for 47.9% and 24.9% of the Company's net sales, respectively.
No other customers represented more than 10% of the Company's net sales for any
of these periods.  The Company expects that sales of its products to a limited
number of


                                      6



customers will continue to account for a high percentage of net sales for the
foreseeable future.  In addition, sales to particular customers may fluctuate
significantly from quarter to quarter.  Such fluctuations may result in changes
in utilization of the Company's facilities and resources.  The loss of or
reduction or delay in orders from a significant customer, or a delay in
collecting or failure to collect accounts receivable from a significant
customer could materially and adversely affect the Company's business,
financial condition and operating results.

MARKETING, SALES AND CUSTOMER SUPPORT

    The Company has sales and service operations in the United States, Japan,
Germany and Taiwan, and has established a network of distributors and sales
representatives in certain key parts of the world.  See "OVERVIEW" in Item 7
under "Management's Discussion and Analysis of Financial Condition and Results
of Operations" for a further discussion of the Company's relationship with
distributors, and its effects on revenue recognition.

    The Company's customer service and support program includes system
installation, system repair, applications engineering support, spare parts
inventories, customer training, and documentation.  The Company has both
applications engineering and field service personnel located at the corporate
headquarters in Fremont, California and at the Company's subsidiaries in Japan,
Germany and Taiwan.  The Company's distributors provide applications and field
service support in other parts of the world.  The Company customarily provides
a warranty on its products.  The Company offers service contracts on its
systems directly and through its subsidiaries, distributors, and
representatives.  The Company maintains customer support personnel in the
Philippines and China to address the expected growth in its business.  The
Company believes that maintaining a close relationship with customers and
providing them with ongoing engineering support improves customer satisfaction
and will provide the Company with a competitive advantage in selling its
products to the Company's customers.

BACKLOG

    As of May 31, 2008 and 2007, the Company's backlog was $18.6 million and
$21.3 million, respectively.  The Company's backlog consists of product orders
for which confirmed purchase orders have been received and which are scheduled
for shipment within 12 months.  Because of the possibility of customer changes
in delivery schedules or cancellations and potential delays in product
shipments or development projects, the Company's backlog as of a particular
date may not be indicative of net sales for any succeeding period.

RESEARCH AND PRODUCT DEVELOPMENT

    The Company historically has devoted a significant portion of its financial
resources to research and development programs and expects to continue to
allocate significant resources to these efforts.  The Company's research and
development expenses during fiscal 2008, 2007 and 2006 were approximately $6.5
million, $6.3 million and $4.3 million, respectively.

    The Company conducts ongoing research and development to design new
products and to support and enhance existing product lines.  Building upon the
expertise gained in the development of its existing products, the Company has
developed the FOX family of systems for performing test and burn-in of entire
processed wafers, rather than individual die or packaged parts.  The Company is
currently developing an ABTS family of products to improve the capability and
performance for testing and burn in of future generation ICs.

MANUFACTURING

    The Company assembles its products from components and parts manufactured
by others, including environmental chambers, power supplies, metal
fabrications, printed circuit assemblies, ICs, burn-in sockets, high-density
interconnects, wafer contactors and interconnect substrates.  Final assembly
and testing are performed within the Company's facilities.  The Company's
strategy is to use in-house manufacturing only when necessary to protect a
proprietary process or if a significant improvement in quality, cost or lead
time can be achieved.  The Company's principal manufacturing facility is
located in Fremont, California.  The Company's Tokyo, Japan and Utting, Germany
facilities provide limited manufacturing and product customization.

    The Company relies on subcontractors to manufacture many of the components
or subassemblies used in its products.  The Company's MTX, MAX, ABTS and FOX
systems and DiePak carriers contain several components, including environmental
chambers, power supplies, high-density interconnects, wafer contactors, signal
distribution substrates and certain ICs, that are currently supplied by only
one or a limited number of suppliers.  The Company's reliance on subcontractors
and single source suppliers involves a number of significant risks, including
the loss of control over the manufacturing process, the potential absence of
adequate capacity and reduced control over delivery schedules,


                                     7



manufacturing yields, quality and costs.  In the event that any significant
subcontractor or single source supplier becomes unable or unwilling to continue
to manufacture subassemblies, components or parts in required volumes, the
Company will have to identify and qualify acceptable replacements.  The process
of qualifying subcontractors and suppliers could be lengthy, and no assurance
can be given that any additional sources would be available to the Company on a
timely basis.  Any delay, interruption or termination of a supplier
relationship could adversely affect our ability to deliver products, which
would harm our operating results.

COMPETITION

    The semiconductor equipment industry is intensely competitive.  Significant
competitive factors in the semiconductor equipment market include price,
technical capabilities, quality, flexibility, automation, cost of ownership,
reliability, throughput, product availability and customer service.  In each of
the markets it serves, the Company faces competition from established
competitors and potential new entrants, many of which have greater financial,
engineering, manufacturing and marketing resources than the Company.

    The MTX system faces intense competition from burn-in system suppliers and
traditional memory tester suppliers because the Company's MTX system performs
burn-in and many of the functional tests performed by memory testers.  The
market for burn-in systems is highly fragmented, with many domestic and
international suppliers.  Some users of such systems, such as independent test
labs, build their own burn-in systems, while others, particularly large IC
manufacturers in Asia, acquire burn-in systems from captive or affiliated
suppliers.  Competing suppliers of burn-in and functional test systems include
Advantest Corporation and Dong-Il Corporation.

    The Company's MAX monitored burn-in systems have faced and are expected to
continue to face increasingly severe competition, especially from several
regional, low-cost manufacturers and from systems manufacturers that offer
higher power dissipation per device under test.

    The Company's FOX full wafer contact system is expected to face competition
from larger systems manufacturers that have sufficient technological know-how
and manufacturing capability.  Competing suppliers of full wafer contact
systems include Matsushita Electric Industrial Co., Ltd. and Delta V
Instruments, Incorporated.

    The Company expects that its DiePak products will face significant
competition.  The Company believes that several companies have developed or are
developing products which are intended to enable test and burn-in of bare die.
As the bare die market develops, the Company expects that other competitors
will emerge.  The DiePak products also face severe competition from other
alternative test solutions.  The Company expects that the primary competitive
factors in this market will be cost, performance, reliability and assured
supply.  Competing suppliers of DiePak products include Yamaichi Electronics
Co., Ltd.

    The Company's test fixture products face numerous regional competitors.
There are limited barriers to entry into the burn-in board market, and as a
result, many companies design and manufacture burn-in boards, including BIBs
for use with the Company's MAX system.  The Company has granted royalty-bearing
licenses to several companies to make performance test boards for use with the
Company's MTX systems and BIBs for use with the Company's MAX4 systems, in
order to assure customers of a second source of supply, and the Company may
grant additional licenses as well.  Sales of PTBs and MAX4 BIBs by licensees
result in royalties to the Company.

    The Company expects its competitors to continue to improve the performance
of their current products and to introduce new products with improved price and
performance characteristics.  New product introductions by the Company's
competitors or by new market entrants could cause a decline in sales or loss of
market acceptance of the Company's products.  The Company has observed price
competition in the systems market, particularly with respect to its less
advanced products.  Increased competitive pressure could also lead to
intensified price-based competition, resulting in lower prices which could
adversely affect the Company's operating margins and results.  The Company
believes that to remain competitive it must invest significant financial
resources in new product development and expand its customer service and
support worldwide.  There can be no assurance that the Company will be able to
compete successfully in the future.

PROPRIETARY RIGHTS

    The Company relies primarily on the technical and creative ability of its
personnel, its proprietary software, and trade secrets and copyright
protection, rather than on patents, to maintain its competitive position.  The
Company's proprietary software is copyrighted and licensed to the Company's
customers.  The Company currently holds twenty-four issued United States
patents with expiration date ranges from 2012 to 2026 and has several
additional United States patent applications and foreign patent applications
pending.  One issued patent covers the method used to connect performance


                                      8



test boards with the MTX system; another covers the method used to connect
burn-in boards with the MAX4 system.  The Company currently has one United
States trademark registration.

    The Company's ability to compete successfully is dependent in part upon its
ability to protect its proprietary technology and information.  Although the
Company attempts to protect its proprietary technology through patents,
copyrights, trade secrets and other measures, there can be no assurance that
these measures will be adequate or that competitors will not be able to develop
similar technology independently.  Further, there can be no assurance that
claims allowed on any patent issued to the Company will be sufficiently broad
to protect the Company's technology, that any patent will issue from any
pending application or that foreign intellectual property laws will protect the
Company's intellectual property.  Litigation may be necessary to enforce or
determine the validity and scope of the Company's proprietary rights, and there
can be no assurance that the Company's intellectual property rights, if
challenged, will be upheld as valid.  Any such litigation could result in
substantial costs and diversion of resources and could have a material adverse
effect on the Company's business, financial condition and operating results,
regardless of the outcome of the litigation.  In addition, there can be no
assurance that any of the patents issued to the Company will not be challenged,
invalidated or circumvented or that the rights granted thereunder will provide
competitive advantages to the Company.  Also, there can be no assurance that
the Company will have the financial resources to defend the patents from
infringement or claims of invalidity.

    There are currently no pending claims against the Company regarding
infringement of any patents or other intellectual property rights of others.
However, the Company may receive communications from third parties asserting
intellectual property claims against the Company.  Such claims could include
assertions that the Company's products infringe, or may infringe, the
proprietary rights of third parties, requests for indemnification against such
infringement or suggest the Company may be interested in acquiring a license
from such third parties.  There can be no assurance that any such claim made in
the future will not result in litigation, which could involve significant
expense to the Company, and, if the Company is required or deems it appropriate
to obtain a license relating to one or more products or technologies, there can
be no assurance that the Company would be able to do so on commercially
reasonable terms, or at all.

EMPLOYEES

    As of July 31, 2008, the Company, including its two foreign subsidiaries
employed 123 persons collectively, on a full-time basis, of whom 36 were
engaged in research, development, and related engineering, 37 were engaged in
manufacturing, 36 were engaged in marketing, sales, and customer support, and
14 were engaged in general administration and finance functions.  In addition,
the Company from time to time employs a number of part-time employees and
contractors, particularly in manufacturing and to perform customer support.
The Company's success is in part dependent on its ability to attract and retain
highly skilled workers, who are in high demand.  None of the Company's
employees are represented by a union and the Company has never experienced a
work stoppage.  Management considers its relations with its employees to be
good.

GEOGRAPHIC AREAS

    The Company operates in several geographic areas.  Selected financial
information is included in Part II, Item 8, Note 13 "Segment Information" and
certain risks related to such operations are discussed in Part I, Item 1A,
under the heading "Our business may suffer due to risks associated with
international sales and operations."

Item 1A.  Risk Factors

    You should carefully consider the risks described below. These risks are
not the only risks that we may face. Additional risks and uncertainties that we
are unaware of, or that we currently deem immaterial, also may become important
factors that affect us. If any of the following risks occurs, our business,
financial condition or results of operations could be materially and adversely
affected which could cause our actual operating results to differ materially
from those indicated or suggested by forward-looking statements made in this
annual report on Form 10-K or presented elsewhere by management from time to
time.

Our operating results could be adversely affected by substantial quarterly and
annual fluctuations.

    We have experienced and expect to continue to experience significant
fluctuations in our quarterly and annual operating results.  During fiscal
2008, 2007 and 2006, quarterly net sales have been as low as $4.6 million and
as high as $10.9 million, and gross margins for quarterly net sales have
fluctuated between 40.2% and 58.3%.  Our future operating results will depend
upon a variety of factors, including sales volume, the timing of significant
orders, the mix of products sold, changes in pricing by us, our competitors,
customers or suppliers, the length of sales cycles for our products, timing of
new product announcements and releases by us and our competitors, market
acceptance of new products and enhanced versions of our products, capital
spending patterns by customers, manufacturing inefficiencies associated with
our new


                                     9




product introductions, our ability to produce systems and products in volume
and meet customer requirements, product returns and customer acceptance of
product shipments, volatility in our targeted markets, political and economic
instability, natural disasters, regulatory changes, possible disruptions caused
by expanding existing facilities or moving into new facilities, expenses
associated with acquisitions and alliances, and various competitive factors,
including price-based competition, competition from vendors employing other
technologies, and the amount of products sold under volume purchase
arrangements, which tend to have lower selling prices.  Accordingly, past
performance may not be indicative of future performance.

We depend on shipment and order size and timing.

    We derive a substantial portion of our revenues from the sale of a
relatively small number of systems which typically range in purchase price from
approximately $300,000 to over $1 million per system.  As a result, the loss or
deferral of a limited number of system sales could have a material adverse
effect on our net sales and operating results in a particular period.  All
customer purchase orders are subject to cancellation or rescheduling by the
customer with limited penalties, and, therefore, backlog at any particular date
is not necessarily indicative of actual sales for any succeeding period.  From
time to time, cancellations and rescheduling of customer orders have occurred,
and delays by our suppliers in providing components or subassemblies to us have
caused delays in our shipments of our own products.  There can be no assurance
that we will not be materially adversely affected by future cancellations and
rescheduling.  A substantial portion of net sales typically are realized near
the end of each quarter.  A delay or reduction in shipments near the end of a
particular quarter, due, for example, to unanticipated shipment rescheduling,
cancellations or deferrals by customers, customer credit issues, unexpected
manufacturing difficulties experienced by us, or delays in deliveries by
suppliers, could cause net sales in a particular quarter to fall significantly
below our expectations.

We rely on continued market acceptance for our FOX system, and may not be
successful in attracting new or maintaining our existing customers.

    A principal element of our business strategy is to capture an increasing
share of the test equipment market through sales of our FOX wafer-level test
and burn-in system.  The FOX system is newly designed to simultaneously burn-in
and functionally test all of the die on a wafer.  The market for the FOX
systems is in the very early stages of development.  Market acceptance of the
FOX system is subject to a number of risks.  Before a customer will incorporate
the FOX system into a production line, lengthy qualification and correlation
tests must be performed.  We anticipate that potential customers may be
reluctant to change their procedures in order to transfer burn-in and test
functions to the FOX system.  Initial purchases are expected to be limited to
systems used for these qualifications and for engineering studies.  Market
acceptance of the FOX system also may be affected by a reluctance of IC
manufacturers to rely on relatively small suppliers such as the Company.  As is
common with new complex products incorporating leading-edge technologies, we
may encounter reliability, design and manufacturing issues as we begin volume
production and initial installations of FOX systems at customer sites.  The
failure of the FOX system to achieve market acceptance would have a material
adverse effect on our future operating results, long-term prospects and our
stock price.

In future periods, we may rely on market acceptance for our ABTS system and we
may not be able to achieve sufficient market acceptance to allow our ABTS
system to be commercially viable.

    In June 2008, we announced shipment of an ABTS beta site system to
Integrated Service Technology in Taiwan.   Market acceptance of the ABTS system
is subject to a number of risks.  In order for our ABTS system to become
commercially accepted, we must complete engineering development of necessary
hardware and software.   In addition, the first system, ordered by Integrated
Service Technology, must successfully complete customer acceptance.  Other
customers must then be found who are willing to place orders for ABTS systems
in sufficient quantities to allow it to be produced economically.

To date, a limited number of customers have ordered MTX systems and it may not
achieve broad market acceptance.

    Through the end of fiscal 2008, several companies purchased evaluation
units of the MTX system, but only four customers have purchased production
quantities.  There are no long-term volume purchase commitments with any of
these customers.  There can be no assurance that these customers will again
purchase MTX systems for their production facilities.  Since most potential
customers have successfully relied on memory testers for many years and their
personnel understand the use and maintenance of such systems, we anticipate
that they may be reluctant to change their procedures to transfer test
functions to the MTX system.  Before a customer will transfer test functions to
the MTX, the test programs must be translated for use with the MTX system and
lengthy correlation tests must be performed.  Correlation testing may take up
to six months or more.  Furthermore, MTX system sales are expected to be
primarily limited to new facilities and to existing facilities being upgraded
to accommodate new product generations, such as the transition to new


                                     10



memory technologies, including newer generation flash memories, the Double Data
Rate DRAMs, and DDR II DRAMs.  Construction of new facilities and upgrades of
existing facilities have in some cases been delayed or canceled during periodic
semiconductor industry downturns.  Other companies have purchased MTX systems
which are being used only in quality assurance and engineering applications.
If we are unable to achieve broad market acceptance for our MTX system, our
future prospects and future results of operations will be significantly harmed.

Our sales cycles can be long and unpredictable, which may harm our ability to
forecast demand and our future operating performance.

    Sales of our systems depend, in significant part, upon the decision of a
prospective customer to increase manufacturing capacity or to restructure
current manufacturing facilities, either of which typically involves a
significant commitment of capital.  In addition, the approval process for FOX
and MTX systems and DiePak carrier sales may require lengthy qualification and
correlation testing.  In view of the significant investment or strategic issues
that may be involved in a decision to purchase FOX and MTX systems or DiePak
carriers, we may experience delays following initial qualification of our
systems as a result of delays in a customer's approval process.  For these
reasons, our systems typically have a lengthy sales cycle during which we may
expend substantial funds and management effort in securing a sale.  Lengthy
sales cycles subject us to a number of significant risks, including inventory
obsolescence and fluctuations in operating results, over which we have little
or no control.  The loss of individual orders due to the lengthy sales and
evaluation cycle, or delays in the sale of even a limited number of systems
impairs our ability to plan future operating levels and could have a material
adverse effect on our business, operating results and financial condition and,
in particular, could contribute to significant fluctuations in operating
results on a quarterly basis.

Our business may suffer due to risks associated with international sales and
operations.

    Approximately 61.3%, 42.4% and 85.0% of our net sales for fiscal 2008, 2007
and 2006, respectively, were attributable to sales to customers for delivery
outside of the United States.  We operate sales, service and limited
manufacturing organizations in Japan and Germany and a sales and support
organization in Taiwan.  We expect that sales of products for delivery outside
of the United States will continue to represent a substantial portion of our
future revenues.  Our future performance will depend, in significant part, upon
our ability to continue to compete in foreign markets which in turn will
depend, in part, upon a continuation of current trade relations between the
United States and foreign countries in which semiconductor manufacturers or
assemblers have operations.  A change toward more protectionist trade
legislation in either the United States or such foreign countries, such as a
change in the current tariff structures, export compliance or other trade
policies, could adversely affect our ability to sell our products in foreign
markets.  In addition, we are subject to other risks associated with doing
business internationally, including longer receivable collection periods and
greater difficulty in accounts receivable collection, the burden of complying
with a variety of foreign laws, difficulty in staffing and managing global
operations, risks of civil disturbance or other events which may limit or
disrupt markets, international exchange restrictions, changing political
conditions and monetary policies of foreign governments.

    A substantial portion of our net sales has been in Asia.  Turmoil in the
Asian financial markets has resulted, and may result in the future, in dramatic
currency devaluations, stock market declines, restriction of available credit
and general financial weakness.  In addition, flash, DRAM, and other memory
device prices in Asia have recently declined dramatically, and will likely do
so again in the future.  These developments may affect us in several ways.  We
believes that many international semiconductor manufacturers limited their
capital spending in fiscal year 2008, and that the uncertainty of the memory
market may cause some manufacturers in the future to again delay capital
spending plans.  The economic conditions in Asia may also affect the ability of
our customers to meet their payment obligations, resulting in cancellations or
deferrals of existing orders and the limitation of additional orders.  In
addition, Asian governments have subsidized some portion of fabrication
construction.  Financial turmoil may reduce these governments' willingness to
continue such subsidies.  Such developments could have a material adverse
affect on our business, financial condition and results of operations.

    Approximately 49.3%, 49.1% and 1.6% of our net sales for fiscal 2008 were
denominated in U.S. Dollars, Japanese Yen and Euros, respectively.  Although a
large percentage of net sales to European customers is denominated in U.S.
Dollars, substantially all sales to Japanese customers are denominated in Yen.
Because a substantial portion of our net sales is from sales of products for
delivery outside the United States, an increase in the value of the U.S. Dollar
relative to foreign currencies would increase the cost of our products compared
to products sold by local companies in such markets.  In addition, since the
price is determined at the time a purchase order is accepted, we are exposed to
the risks of fluctuations in the U.S. Dollar exchange rate during the lengthy
period from the date a purchase order is received until payment is made.  This
exchange rate risk is partially offset to the extent our foreign operations
incur expenses in the local currency.  To date, we have not invested in
instruments designed to hedge currency risks.  Our operating results could be
adversely affected by fluctuations in the value of the U.S. Dollar relative to
other currencies.

                                    11



Our industry is subject to rapid technological changes.  It is important to
introduce the new product in a timely manner.

    The semiconductor equipment industry is subject to rapid technological
change and new product introductions and enhancements.  Our ability to remain
competitive will depend in part upon our ability to develop new products and to
introduce these products at competitive prices and on a timely and cost-
effective basis.  Our success in developing new and enhanced products depends
upon a variety of factors, including product selection, timely and efficient
completion of product design, timely and efficient implementation of
manufacturing and assembly processes, product performance in the field and
effective sales and marketing.  Because new product development commitments
must be made well in advance of sales, new product decisions must anticipate
both future demand and the technology that will be available to supply that
demand.  Furthermore, introductions of new and complex products typically
involve a period in which design, engineering and reliability issues are
identified and addressed by our suppliers and us.  There can be no assurance
that we will be successful in selecting, developing, manufacturing and
marketing new products that satisfy market demand.  Any such failure would
materially and adversely affect our business, financial condition and results
of operations.

    Because of the complexity of our products, significant delays can occur
between a product's introduction and the commencement of volume production of
such product.  We have experienced, from time to time, significant delays in
the introduction of, and technical and manufacturing difficulties with, certain
of its products and may experience delays and technical and manufacturing
difficulties in future introductions or volume production of new products.  Our
inability to complete new product development, or to manufacture and ship
products in time to meet customer requirements would materially adversely
affect our business, financial condition and results of operations.

We may experience product delays and increased costs associated with new
product introductions.

    As is common with new complex and software-intensive products, we have
encountered reliability, design and manufacturing issues as we began volume
production and initial installations of certain products at customer sites.
Certain of these issues in the past have been related to components and
subsystems supplied to us by third parties who have in some cases limited the
ability of us to address such issues promptly.  This process in the past
required and in the future is likely to require us to incur un-reimbursed
engineering expenses, and from time to time to experience larger than
anticipated warranty claims and could result in product returns.  In the early
stages of product development, there can be no assurance that reliability,
design and manufacturing issues will not be discovered or, that if such issues
arise, they can be resolved to the customers' satisfaction or that the
resolution of such problems will not cause us to incur significant development
costs or warranty expenses or to lose significant sales opportunities.

Future changes in semiconductor technologies may make our products obsolete.

    Future improvements in semiconductor design and manufacturing technology
may reduce or eliminate the need for our products.  For example, improvements
in BIST technology, and improvements in conventional test systems, such as
reduced cost or increased throughput, may significantly reduce or eliminate the
market for one or more of our products.  If we are not able to improve our
products or develop new products or technologies quickly enough to maintain a
competitive position in its markets, we may not be able to grow our business.

Semiconductor business cycles are unreliable and there is always the risk of
cancellations and rescheduling.

    Our operating results depend primarily upon the capital expenditures of
semiconductor manufacturers, semiconductor contract assemblers and burn-in and
test service companies worldwide, which in turn depend on the current and
anticipated market demand for integrated circuits.  The semiconductor and
semiconductor equipment industries in general, and the market for flash
memories, DRAMs and other memory devices in particular, historically have been
highly volatile and have experienced periodic downturns and slowdowns, which
have had severe, negative effects on the semiconductor industry's demand for
semiconductor capital equipment, including test and burn-in systems
manufactured and marketed by the Company.  These downturns and slowdowns have
adversely affected our operating results in the past.  In addition, the
purchasing patterns of our customers are also highly cyclical because most
customers purchase our products for use in new production facilities or for
upgrading existing test lines for the introduction of next generation products.
Construction of new facilities and upgrades of existing facilities have in some
cases been delayed or canceled during the most recent semiconductor industry
downturn.  A large portion of our net sales is attributable to a few customers
and therefore a reduction in purchases by one or more customers could
materially adversely affect our financial results.  There can be no assurance
that the semiconductor industry will grow in the future at the same rates as it
has grown historically.  Any downturn or slowdown in the semiconductor industry
would have a material adverse effect on our business, financial condition and
operating results.  In addition, the need to maintain investment in research
and development and to maintain customer service and support will limit our
ability to reduce our expenses in response to any such downturn or slowdown
period.


                                    12



    The semiconductor equipment manufacturing industry has historically been
subject to a relatively high rate of purchase order cancellation by customers
as compared to other high technology industry sectors.  Manufacturing companies
that are the customers of semiconductor equipment companies frequently revise,
postpone and cancel capital facility expansion plans.  In such cases,
semiconductor equipment companies may experience a significant rate of
cancellations and rescheduling of purchase orders.  There can be no assurance
that we will not be materially adversely affected by future cancellations and
rescheduling.

Our stock price may vary.

    The price for our common stock has fluctuated in the past and may fluctuate
significantly in the future.  We believe that factors such as announcements of
developments related to our business, fluctuations in our operating results,
failure to meet securities analysts' expectations, general conditions in the
semiconductor and semiconductor equipment industries and the worldwide economy,
announcement of technological innovations, new systems or product enhancements
by us or our competitors, fluctuations in the level of cooperative development
funding, acquisitions, changes in governmental regulations, developments in
patents or other intellectual property rights and changes in our relationships
with customers and suppliers could cause the price of our common stock to
fluctuate substantially.  In addition, in recent years the stock market in
general, and the market for small capitalization and high technology stocks in
particular, has experienced extreme price fluctuations which have often been
unrelated to the operating performance of affected companies.  Such
fluctuations could adversely affect the market price of our common stock.

Any future growth may strain our operations and may require us to incur
additional expenses to support these expanded operations.

    If we are to be successful, we must expand our operations.  Such expansion
will place a significant strain on our administrative, operational and
financial resources.  Further, such expansion will result in a continuing
increase in the responsibility placed upon management personnel and will
require development or enhancement of operational, managerial and financial
systems and controls.  If we are unable to manage the expansion of our
operations effectively, our business, financial condition and operating results
will be materially and adversely affected.

We depend on our key personnel.  We must attract and retain talented employees.

    Our success depends to a significant extent upon the continued service of
Rhea Posedel, our Chief Executive Officer, as well as other executive officers
and key employees.  We do not maintain key person life insurance for our
benefit on any of our personnel, and none of our employees is subject to a non-
competition agreement with the Company.  The loss of the services of any of our
executive officers or a group of key employees could have a material adverse
effect on our business, financial condition and operating results.  Our future
success will depend in significant part upon our ability to attract and retain
highly skilled technical, management, sales and marketing personnel.  There is
a limited number of personnel with the requisite skills to serve in these
positions, and it has become increasingly difficult for us to hire such
personnel.  Competition for such personnel in the semiconductor equipment
industry is intense, and there can be no assurance that we will be successful
in attracting or retaining such personnel.  Changes in management could disrupt
our operations and adversely affect our operating results.

We may be subject to litigation relating to intellectual property infringement
which would be time-consuming, expensive and a distraction to our business.

    If we do not adequately protect our intellectual property, competitors may
be able to practice our technologies and erode our competitive advantage, and
our business and operating results could be harmed.  Litigation may be
necessary to enforce or determine the validity and scope of our proprietary
rights, and there can be no assurance that our intellectual property rights, if
challenged, will be upheld as valid.  Such litigation could result in
substantial costs and diversion of resources and could have a material adverse
effect on our operating results, regardless of the outcome of the litigation.
In addition, there can be no assurance that any of the patents issued to us
will not be challenged, invalidated or circumvented or that the rights granted
thereunder will provide competitive advantages to us.

    There are no pending claims against us regarding infringement of any
patents or other intellectual property rights of others.  However, we may
receive, in the future, communications from third parties asserting
intellectual property claims against us.  Such claims could include assertions
that our products infringe, or may infringe, the proprietary rights of third
parties, requests for indemnification against such infringement or suggestions
that we may be interested in acquiring a license from such third parties.
There can be no assurance that any such claim made in the future will not
result in litigation, which could involve significant expense to us, and, if we
are required or deem it appropriate to obtain a license

                                    13



relating to one or more products or technologies, there can be no assurance
that we would be able to do so on commercially reasonable terms, or at all.

We are subject to environment regulations.

    Federal, state and local regulations impose various controls on the use,
storage, discharge, handling, emission, generation, manufacture and disposal of
toxic or other hazardous substances used in our operations.  We believe that
our activities conform in all material respects to current environmental and
land use regulations applicable to our operations and our current facilities,
and that it has obtained environmental permits necessary to conduct its
business.  Nevertheless, the failure to comply with current or future
regulations could result in substantial fines being imposed on us, suspension
of production, alteration of our manufacturing processes or cessation of
operations.  Such regulations could require us to acquire expensive remediation
equipment or to incur substantial expenses to comply with environmental
regulations.  Any failure by us to control the use, disposal or storage of, or
adequately restrict the discharge of, hazardous or toxic substances could
subject us to significant liabilities.

We are subject to internal control evaluation requirements of Section 404 of
the Sarbanes-Oxley Act.

    Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we must include
in our Annual Report on Form 10-K a report of management on the effectiveness
of our internal control over financial reporting.  If we fail to maintain
effective internal control over financial reporting, or management does not
timely assess the adequacy of such internal control, or our independent
registered public accounting firm does not timely deliver an unqualified
opinion as to the effectiveness of our internal controls, we could be subject
to regulatory sanctions and the public's perception may decline.  Our
independent registered public accounting firm will be required to attest to the
effectiveness of our internal control over financial reporting beginning in
fiscal 2010.


                                    14



                                 MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

    The directors of the Company are elected annually.  The executive officers
of the Company serve with no specific term of office.  The executive officers
and directors of the Company are as follows:

Name of Executive Officer     Age       Positions with the Company
----------------------------  ----  -----------------------------------
Rhea J. Posedel............... 66   Chief Executive Officer and
                                      Chairman of the Board of Directors

Gary L. Larson................ 58   Vice President of Finance and Chief
                                      Financial Officer

Carl N. Buck.................. 56   Vice President of Marketing and Contactor
  Business Group

Joel Bustos................... 55   Vice President of Operations

David S. Hendrickson.......... 51   Vice President of Engineering

Gregory M. Perkins............ 54   Vice President of Worldwide Sales
                                      and Service

Kunio Sano.................... 52   President, Aehr Test Systems Japan K.K.

Robert R. Anderson (1)(2)..... 70   Director

William W. R. Elder (1)(2)(3). 69   Director

Mukesh Patel (1)(3)........... 50   Director

Mario M. Rosati............... 62   Director and Assistant Secretary

------------------------
(1) Member of the Audit Committee.

(2) Member of the Compensation Committee.

(3) Member of the Nominating and Governance Committee.

    RHEA J. POSEDEL is a founder of the Company and has served as Chief
Executive Officer and Chairman of the Board of Directors since its inception in
1977.  From the Company's inception through May 2000, Mr. Posedel also served
as President.  Prior to founding the Company, Mr. Posedel held various project
engineering and engineering managerial positions at Lockheed Martin Corporation
(formerly Lockheed Missile & Space Corporation), Ampex Corporation, and Cohu,
Inc.  He received a B.S. in Electrical Engineering from the University of
California, Berkeley, an M.S. in Electrical Engineering from San Jose State
University and an M.B.A. from Golden Gate University.

    GARY L. LARSON joined the Company in April 1991 as Chief Financial Officer
and was elected Vice President of Finance in February 1992.  From 1986 to 1990,
he served as Chief Financial Officer, and from 1988 to 1990 also as President
and Chief Operating Officer, of Nanometrics Incorporated, a manufacturer of
measurement and inspection equipment for the semiconductor industry.  Mr.
Larson received a B.S. in Mathematics/Finance from Harvey Mudd College.

    CARL N. BUCK joined the Company as a Product Marketing Manager in 1983 and
held various positions until he was elected Vice President of Engineering in
November 1992, Vice President of Research and Development Engineering in
November 1996, Vice President of Marketing in September 1997, Vice President of
Contactor Business Group in May 2002 and Vice President of Marketing and
Contactor Business Group in October 2005.  From 1978 to 1983, Mr. Buck served
as Product Marketing Manager at Intel Corporation, an integrated circuit and
microprocessor company.  Mr. Buck


                                    15



received a B.S.E.E. from Princeton University, an M.S. in Electrical
Engineering from the University of Maryland and an M.B.A. from Stanford
University.

    JOEL BUSTOS joined the Company as Vice President of Operations in July
2007.  From 2002 to 2007, Mr. Bustos served as General Manager of the Global
Consumer Business Unit of Celestica Inc., an electronic manufacturing services
company.  From 1999 to 2002, Mr. Bustos served as a General Manager at
Flextronics International Ltd., a leading global provider of electronic
manufacturing services.  Mr. Bustos received a B.S. in Organizational Behavior
from the University of San Francisco.

    DAVID S. HENDRICKSON joined the Company as Vice President of Engineering in
October 2000.  From 1999 to 2000, Mr. Hendrickson served as Platform General
Manager, and from 1995 to 1999 as Engineering Director and Software Director,
of Siemens Medical (formerly Acuson Corporation), a medical ultrasound products
company.  From 1990 to 1995, Mr. Hendrickson served as Director of Engineering
and Director of Software of Teradyne Inc. (formerly Megatest Corporation), a
manufacturer of semiconductor capital equipment.  Mr. Hendrickson received a
B.S. in Computer Science from Illinois Institute of Technology.

    GREGORY M. PERKINS joined the Company as Vice President of Worldwide Sales
and Service in June 2004.  From 2001 to 2003, Mr. Perkins served as Vice
President of North America Customer Operations and then Vice President of North
American and European Sales, for Electroglas Corporation, a producer of
semiconductor wafer probers.  From 1999 to 2001, he served as Vice President of
Sales at Advantest America, Inc., a semiconductor tester company, and from 1997
to 1999 as Vice President of Worldwide Sales and Field Operations at LTX
Corporation, a semiconductor tester company.  From 1978 to 1997, Mr. Perkins
held multiple management positions over 19 years with General Electric Company
including Senior Vice President of Marketing and Business Development for GE
Capital Computer Leasing.  Mr. Perkins received a B.S. in Environmental Health
Technologies from Quinnipiac University.

    KUNIO SANO joined the Company as Vice President, Aehr Test Systems Japan
K.K., the Company's subsidiary in Japan, in June 1998 and was elected
President, Aehr Test Systems Japan K.K. in January 2001.  From 1991 to 1998, he
served as Manager of Development Engineering Department at Tokyo Electron
Yamanashi Limited, a leading worldwide semiconductor equipment manufacturer.
Mr. Sano received a B.S.E.E. from Sagami Institute of Technology in Kanagawa,
Japan.

    ROBERT R. ANDERSON was appointed to the Company's Board of Directors in
October 2000.  Mr. Anderson has served as a director of Aviza Technology, Inc.,
a semiconductor equipment company, since December 2005.  Mr. Anderson served on
the Trikon board from April 2000 through the date of acquisition by Aviza.  Mr.
Anderson is a private investor.  In addition, Mr. Anderson currently is a
director of MKS Instruments, Inc., a semiconductor components and equipment
supplier.  He also serves as a director for one private company.

    WILLIAM W. R. ELDER has been a director of the Company since 1989.  Dr.
Elder was the Chief Executive Officer of Genus, Inc. a semiconductor equipment
company, from 1981 to 1996, and then again from 1998 until the company was
acquired by AIXTRON AG ("AIXTRON") in 2005.  Dr. Elder retired from AIXTRON in
December 2007.  Dr. Elder is currently EVP, Global Operations and a director of
Maskless Lithography Inc., a capital equipment start-up company based in San
Jose, California.  Dr. Elder holds a B.S.I.E. and an honorary Doctorate Degree
from the University of Paisley in Scotland.

    MUKESH PATEL was appointed to the Company's Board of Directors in June
1999.  Mr. Patel is a leading entrepreneur in the Silicon Valley.  Mr. Patel
was President and Chief Executive Officer of Metta Technology, which he co-
founded in 2004, until November 2006, when LSI Logic Corporation acquired it.
He founded Sparkolor Corporation, acquired by Intel Corporation in late 2002,
and co-founded SMART Modular Technologies, Inc. ("SMART Modular"), a high value
added memory products company, acquired by Solectron Corporation in late 1999.
Mr. Patel was Vice President and General Manager Memory Product Division of
SMART Modular from August 1995 to August 1998 and as Vice President,
Engineering from February 1989 to July 1995.  Mr. Patel holds a B.S. degree in
Engineering with an emphasis in digital electronics from Bombay University,
India.  Mr. Patel also serves as a director of SMART Modular and for several
privately-held companies.

    MARIO M. ROSATI has been a director of the Company since 1977.  He is a
member of the law firm Wilson Sonsini Goodrich & Rosati, Professional
Corporation which he joined in 1971.  Mr. Rosati holds a B.A. from the
University of California, Los Angeles and a J.D. from the University of
California, Berkeley School of Law.  Mr. Rosati is a director of Sanmina-SCI
Corporation, an electronics manufacturing services company and a publicly-held
company, as well as several privately-held companies.


                                    16


DIRECTORS' COMPENSATION AND OTHER ARRANGEMENTS

    Rhea J. Posedel, the only inside director of the Company, does not receive
any cash compensation for his services as a member of the Board of Directors.
Each outside director receives (1) an annual retainer of $15,000, (2) $1,875
for each regular board meeting he attends, and (3) $1,125 for each committee
meeting he attends if not held in conjunction with a regular board meeting, in
addition to being reimbursed for certain expenses incurred in attending Board
and committee meetings.  Through fiscal 2006, each outside director could elect
to receive an additional stock option grant in lieu of any cash payments
throughout the year.  In fiscal 2007, that alternative was eliminated.  An
inside director is a director who is a regular employee of the Company, whereas
an outside director is not an employee of the Company.  Directors are eligible
to participate in the Company's stock option plans.  In fiscal 2006, outside
directors Robert Anderson, William Elder, Mukesh Patel and Mario Rosati were
each granted options to purchase 5,000 shares at $3.66 per share.
Additionally, Robert Anderson and Mukesh Patel were each granted options to
purchase 14,754 shares at $3.66 per share pursuant to an agreement to take
these options in lieu of cash payments throughout the fiscal year.  In each of
fiscal 2008 and 2007, outside directors Robert Anderson, William Elder, Mukesh
Patel and Mario Rosati were each granted options to purchase 5,000 shares at
$7.28 per share and $6.07 per share, respectively.

    The Board of Directors has a Compensation Committee, an Audit Committee and
a Nominating and Governance Committee.  The Compensation Committee makes
recommendations to the Board of Directors regarding executive compensation
matters, including decisions relating to salary and bonus and grants of stock
options.  The Audit Committee approves the appointment of the Company's
independent registered public accounting firm, reviews the results and scope of
annual audits and other accounting related services, and reviews and evaluates
the Company's internal control functions.   The Nominating and Governance
Committee reviews and makes recommendations to the Board of Directors regarding
matters concerning corporate governance; reviews the composition and evaluates
the performance of the Board of Directors; selects, or recommends for the
selection of the Board of Directors, director nominees; and evaluates director
compensation; reviews the composition of committees of the Board of Directors
and recommends persons to be members of such committee; and reviews conflicts
of interest of members of the Board of Directors and corporate officers.

    The information required by this item relating to the audit committee
expert is incorporated by reference to the section entitled "Audit Committee"
of the Proxy Statement.

    The information required by this item relating to Code of Ethics is
incorporated by reference to the section entitled "Code of Ethics" of the Proxy
Statement.

Item 1B.  Unresolved Staff Comments

    None.

Item 2.   Properties

    The Company's principal administrative and production facilities are
located in Fremont, California, in a 51,289 square foot building.  The term of
the Company's current lease ends on June 30, 2015.  The Company has an option
to extend the lease of its headquarters building for an additional period at
rates to be determined.  The Company's Japan facility is located in Tokyo in a
4,294 square foot building under a lease which expires in September, 2010.  The
Company leases a sales and support office on a month-to-month basis in Utting,
Germany.  The Company leases a sales and support office in Hsinchu, Taiwan
under a lease which expires in 2009.  The Company's and its subsidiaries'
annual rental payments currently aggregate approximately $927,000.  The Company
periodically evaluates its global operations and facilities to bring its
capacity in line with demand and to provide cost efficient services for its
customers.  In prior years, through this process, the Company has moved from
certain facilities that exceeded the capacity required to satisfy its needs.
The Company believes that its existing facilities are adequate to meet its
current and reasonably foreseeable requirements. The Company regularly
evaluates its expected future facilities requirements and believes that
alternate facilities would be available if needed.

Item 3.   Legal Proceedings

    None.

Item 4.   Submission of Matters to a Vote of Security Holders

    None.

                                     17



                                   PART II

Item 5.   Market for Registrant's Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities

    The Company's common stock has been publicly traded on the NASDAQ Global
Market under the symbol "AEHR" since August 1997, the date we consummated our
initial public offering.  The following table sets forth, for the periods
indicated, the high and low sale prices for the common stock on such market.
These quotations represent prices between dealers and do not include retail
markups, markdowns or commissions and may not necessarily represent actual
transactions.



                                                        High       Low
                                                      --------- ---------
                                                          
Fiscal 2008:
 First quarter ended August 31, 2007................     $8.27     $5.80
 Second quarter ended November 30, 2007.............      7.62      5.41
 Third quarter ended February 29, 2008..............      8.26      5.50
 Fourth quarter ended May 31, 2008..................      9.50      5.76

Fiscal 2007:
 First quarter ended August 31, 2006................    $11.18     $5.89
 Second quarter ended November 30, 2006.............     10.18      4.66
 Third quarter ended February 28, 2007..............      6.50      4.50
 Fourth quarter ended May 31, 2007..................      7.50      5.50



    At August 11, 2008, the Company had 116 holders of record of its common
stock.  The Company estimates the number of beneficial owners of the Company's
common stock at August 11, 2008 to be 2,531.

    The market price of the Company's common stock has been volatile.  For a
discussion of the factors affecting the Company's stock price, see "Risk
Factors  - Our stock price may vary."

    The Company has not paid cash dividends on its common stock or other
securities.  The Company currently anticipates that it will retain its future
earnings, if any, for use in the expansion and operation of its business and
does not anticipate paying any cash dividends on its common stock in the
foreseeable future.

    The Company did not repurchase any of its common stock during the fiscal
year ended May 31, 2008.


EQUITY COMPENSATION PLAN INFORMATION

    The information required by this item is incorporated by reference to the
information under the caption "Security Ownership of Certain Beneficial Owners
and Management and Related Stockholder Matters" of the Proxy Statement and Part
III, Item 12 of this Annual Report on Form 10-K.

                                   18



PERFORMANCE MEASUREMENT COMPARISON

    The following graph shows a comparison of total shareholder return for
holders of the Company's common stock for the last five fiscal years ended May
31, 2008, compared with the NASDAQ Composite Index and the Philadelphia
Semiconductor Index.  The graph assumes that $100 was invested in the Company's
common stock, in the NASDAQ Composite Index and the Philadelphia Semiconductor
Index on May 31, 2003, and that all dividends were reinvested.  The Company
believes that while total shareholder return can be an important indicator of
corporate performance, the stock prices of semiconductor equipment companies
like Aehr Test Systems are subject to a number of market-related factors other
than company performance, such as competitive announcements, mergers and
acquisitions in the industry, the general state of the economy, and the
performance of other semiconductor equipment company stocks.  Stock prices and
shareholder returns over the indicated period should not be considered
indicative of future stock prices or shareholder returns.


               COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
            Among Aehr Test Systems, The NASDAQ Composite Index
               And The Philadelphia Semiconductor Index

 [The following table was depicted as a line chart in the printed material]



                                                 Cumulative Total Return
                              ----------------------------------------------------------
                                5/03      5/04      5/05      5/06     5/07     5/08
                              -------- -------- --------- --------- --------- ----------
                                                            
Aehr Test Systems............   100.00   143.21    105.23    224.04    210.80     303.14
NASDAQ Composite.............   100.00   126.84    132.55    142.34    171.47     165.82
Philadelphia Semiconductor...   100.00   130.11    121.96    116.02    128.81     124.24

                              -------- -------- --------- --------- --------- ----------



*  $100 invested on 5/31/03 in stock or index-including reinvestment of
   dividends.
   Fiscal year ending May 31.



Item 6.   Selected Consolidated Financial Data (in thousands except per share
data):

    The selected consolidated financial data set forth below should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the consolidated financial statements and
related notes included elsewhere in this Form 10-K.


                                     19







                                                                   Fiscal Year Ended May 31,
                                                   ------------------------------------------------------
                                                       2008       2007       2006       2005       2004
                                                   ---------- ---------- ---------- ---------- ----------
                                                                                
CONSOLIDATED STATEMENTS OF OPERATIONS:
Net sales.....................................        $39,041    $27,351    $23,801    $16,080    $15,800
Cost of sales.................................         19,072     13,438     13,165     11,817     10,092
                                                   ---------- ---------- ---------- ---------- ----------
Gross profit..................................         19,969     13,913     10,636      4,263      5,708
                                                   ---------- ---------- ---------- ---------- ----------
Operating expenses:
  Selling, general and administrative.........          7,657      6,538      5,842      5,215      5,572
  Research and development....................          6,501      6,324      4,339      4,023      4,645
                                                   ---------- ---------- ---------- ---------- ----------
    Total operating expenses..................         14,158     12,862     10,181      9,238     10,217
                                                   ---------- ---------- ---------- ---------- ----------
Income (loss) from operations.................          5,811      1,051        455     (4,975)    (4,509)

Interest income...............................            231        491        255        155        333
Other income (expense), net...................            (71)       961         79         86        293
                                                   ---------- ---------- ---------- ---------- ----------
Income (loss) before income tax expense
  (benefit).... ..............................          5,971      2,503        789     (4,734)    (3,883)

Income tax expense (benefit)..................         (4,602)        75        (21)       136         76
                                                   ---------- ---------- ---------- ---------- ----------
Net income (loss).............................        $10,573    $ 2,428    $   810    $(4,870)   $(3,959)
                                                   ========== ========== ========== ========== ==========

Net income (loss) per share:
  Basic ......................................        $  1.32    $  0.31    $  0.11    $ (0.66)   $ (0.55)
  Diluted ....................................        $  1.24    $  0.30    $  0.11    $ (0.66)   $ (0.55)

Shares used in per share calculations
  Basic.......................................          8,013      7,751      7,515      7,420      7,248
  Diluted.....................................          8,508      8,225      7,605      7,420      7,248






                                                                           May 31,
                                                   ------------------------------------------------------
                                                       2008       2007       2006       2005       2004
                                                   ---------- ---------- ---------- ---------- ----------
                                                                                
CONSOLIDATED BALANCE SHEETS:
Cash and cash equivalents.....................        $15,648    $ 6,564    $ 9,405    $ 4,952    $ 4,041
Working capital...............................         33,362     20,370     17,323     15,342     18,944
Total assets..................................         45,199     28,675     24,893     21,469     26,812
Long-term obligations, less current portion...            566        185        264        332        333
Total shareholders' equity....................         37,772     22,668     18,817     17,452     22,204




Item 7.   Management's Discussion and Analysis of Financial Condition and
Results of Operations

    The following discussion and analysis of the financial condition and
results of operations of the Company should be read in conjunction with
"Selected Consolidated Financial Data" and our consolidated financial
statements and related notes included elsewhere in this Annual Report on Form
10-K.

    This Management's Discussion and Analysis section and other parts of this
Annual Report on Form 10-K contain forward-looking statements that involve
risks and uncertainties, as well as assumptions that, if they never materialize
or prove incorrect, could cause the results of the Company to differ materially
from those expressed or implied by such forward-looking statements.  These
statements typically may be identified by the use of forward-looking words or
phrases such as "believe," "expect," "intend," "anticipate," "should,"
"planned," "estimated," and "potential," among others.  All forward-looking
statements included in this document are based on our current expectations, and
we assume no obligation to update any such forward-looking statements.  All
statements other than statements of historical fact are statements that could
be deemed forward-looking statements, including any projections of earnings,
revenues or other financial items; any statements of the plans, strategies and
objectives of management for future operations; any statements concerning
proposed new products, services or developments; any statements regarding
future economic conditions or performance; any statements of belief; and any
statement of assumptions underlying any of the foregoing.  We note that a
variety of factors could cause actual results and experience to differ
materially from the anticipated results or other expectations expressed in such
forward-looking statements. The risks, uncertainties and assumptions referred
to above include, but are not limited to, the risks identified on Page 9,
entitled "Risk Factors," as well as those described from time to time in the
Company's Securities and Exchange Commission reports, including but not limited
to this Annual Report on Form 10-K for the fiscal year ended May 31, 2008 and
subsequently filed reports.


                                   20




OVERVIEW

    The Company was founded in 1977 to develop and manufacture burn-in and test
equipment for the semiconductor industry.  Since its inception, the Company has
sold more than 2,500 systems to semiconductor manufacturers, semiconductor
contract assemblers and burn-in and test service companies worldwide.  The
Company's principal products currently are the MAX burn-in system, the Advanced
Burn-in and Test System, the FOX full wafer contact parallel test and burn-in
system and the MTX massively parallel test system, the DiePak carrier and test
fixtures.

    The Company's net sales consist primarily of sales of systems, test
fixtures, die carriers, upgrades and spare parts and revenues from service
contracts.  The Company's selling arrangements may include contractual customer
acceptance provisions and installation of the product occurs after shipment and
transfer of title.

    In accordance with the provisions of Staff Accounting Bulletin ("SAB") No.
104, Revenue Recognition, corrected copy, the Company recognizes revenue upon
the shipment of products or the performance of services when: (1) persuasive
evidence of the arrangement exists; (2) services have been rendered; (3) the
price is fixed or determinable; and (4) collectibility is reasonably assured.
The Company defers recognition of revenue for any amounts subject to acceptance
until such acceptance occurs.  The amount of revenue deferred is the greater of
the fair value of the undelivered element or the contractually agreed to
amounts.  When multiple elements or deliverables exist, the Company allocates
the purchase price based on vendor specific objective evidence or third-party
evidence of fair value and defers revenue recognition on the undelivered
portions or elements.  Historically, these multiple deliverables have included
items such as extended support provisions, training to be supplied after
delivery of the systems, and test programs specific to customers' routine
applications.  The test programs can be written either by the customer, other
firms or by the Company.  The amount of revenue deferred in connection with an
undelivered element is the greater of the fair value of the undelivered element
or the contractually agreed to amount.  Sales tax collected from customers is
not included in revenue but rather recorded as a liability due to the
respective taxing authorities.

    Royalty-based revenue related to licensing income from performance test
boards and burn-in boards is recognized upon the earlier of the receipt by the
Company of the licensee's report related to its usage of the licensed
intellectual property or upon payment by the licensee.  This revenue is
recorded in net sales.  Provisions for the estimated future cost of warranty
and installation are recorded at the time the products are shipped.

    Approximately 49.3%, 49.1% and 1.6% of our net sales for fiscal 2008 were
denominated in U.S. Dollars, Japanese Yen and Euros, respectively.  Although a
large percentage of net sales to European customers is denominated in U.S.
Dollars, substantially all sales to Japanese customers are denominated in Yen.
Because a substantial portion of our net sales is from sales of products for
delivery outside the United States, an increase in the value of the U.S. Dollar
relative to foreign currencies would increase the cost of our products compared
to products sold by local companies in such markets.  In addition, since the
price is determined at the time a purchase order is accepted, we are exposed to
the risks of fluctuations in the U.S. Dollar exchange rate during the lengthy
period from the date a purchase order is received until payment is made.  This
exchange rate risk is partially offset to the extent our foreign operations
incur expenses in the local currency.  To date, we have not invested in
instruments designed to hedge currency risks.  Our operating results could be
adversely affected by fluctuations in the value of the U.S. Dollar relative to
other currencies.

    The Company's terms of sales with distributors are generally FOB shipping
point with payment due within 60 days.  The only right of return is if the
equipment does not meet the published specifications.  All products go through
in-house testing and verification of specifications before shipment.  Apart
from warranty reserves, credits issued have not been material as a percentage
of net sales.  The Company's distributors do not generally carry inventories of
our products.  Instead, the distributors place orders with the Company at or
about the time they receive orders from their customers.  The Company's
shipment terms to our distributors do not provide for credits or rights of
return.  Because the Company's distributors do not generally carry inventories
of our products, they do not have rights to price protection or to return
products.  At the time the Company ships products to the distributors, the
price is fixed.   Subsequent to the issuance of the invoice, there are no
discounts or special terms.  Paragraph 6 of Statement of Financial Accounting
Standards ("SFAS") No. 48, "Revenue Recognition When Right of Return Exists",
is not applicable because the Company does not give the buyer the right to
return the product or to receive future price concessions.  The Company's
arrangements do not include vendor consideration as described in Emerging
Issues Task Force No. 01-09, "Accounting for Consideration Given by a Vendor to
a Customer (Including a Reseller of the Vendor's Products)."

    In accordance with SFAS No. 86, "Accounting for the Costs of Computer
Software to be Sold, Leased, or Otherwise Marketed", the Company capitalizes
its systems software development costs incurred after a system achieves
technological feasibility and before first commercial shipment.  Such costs
typically represent a small portion of total research and development costs.
No system software development costs were capitalized or amortized in fiscal
2008, 2007 or 2006.


                                     21




CRITICAL ACCOUNTING POLICIES AND ESTIMATES

    The Company's discussion and analysis of its financial condition and
results of operations are based upon the Company's consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America.  The preparation of these
consolidated financial statements requires the Company to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and liabilities.  On an
ongoing basis, the Company evaluates its estimates, including those related to
customer programs and incentives, product returns, bad debts, inventories,
investments, intangible assets, income taxes, financing operations, warranty
obligations, long-term service contracts, and contingencies and litigation.
The Company bases its estimates on historical experience and on various other
assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or
conditions.

    The Company believes the following critical accounting policies affect its
more significant judgments and estimates used in the preparation of its
consolidated financial statements.

    REVENUE RECOGNITION

    The Company's selling arrangements may include contractual customer
acceptance provisions.  Installation of products occur after shipment and
transfer of title.  The Company recognizes revenue in accordance with SAB No.
104, Revenue Recognition, corrected copy, which requires revenue to be
recognized upon the shipment of products or the performance of services when:
(1) persuasive evidence of the arrangement exists; (2) services have been
rendered; (3) the price is fixed or determinable; and (4) collectibility is
reasonably assured.  The Company defers recognition of revenue for any amounts
subject to acceptance until such acceptance occurs.  When multiple elements
exist, the Company allocates the purchase price based on vendor specific
objective evidence or third-party evidence of fair value and defers revenue
recognition on the undelivered portion.  Historically, these multiple
deliverables have included items such as extended support provisions, training
to be supplied after delivery of the systems, and test programs specific to
customers' routine applications.  The test programs can be written either by
the customer, other firms, or the Company.  The amount of revenue deferred is
the greater of the fair value of the undelivered element or the contractually
agreed to amounts.  Royalty-based revenue related to licensing income is
recognized upon the earlier of the receipt by the Company of the licensee's
report related to its usage of the licensed intellectual property or upon
payment by the licensee.  This revenue is recorded in net sales.  Provisions
for the estimated future cost of warranty is recorded at the time the products
are shipped.  Sales tax collected from customers is not included in revenue but
rather recorded as a liability due to the respective taxing authorities.

    WARRANTY OBLIGATIONS

    The Company provides and records the estimated cost of product warranties
at the time products are shipped.  While the Company engages in extensive
product quality programs and processes, including actively monitoring and
evaluating the quality of its component suppliers, the Company's warranty
obligation is affected by product failure rates, material usage and service
delivery costs incurred in correcting a product failure.  The Company's
estimate of warranty reserve is based on management assessment of future
warranty obligations and on historical warranty obligations.  Should actual
product failure rates, material usage or service delivery costs differ from the
Company's estimates, revisions to the estimated warranty liability would be
required, which could affect how the Company accounts for expenses.

    INVENTORY OBSOLESCENCE

    In each of the last three fiscal years, the Company has written down its
inventory for estimated obsolescence or unmarketable inventory by an amount
equal to the difference between the cost of inventory and the estimated market
value based upon assumptions about future demand and market conditions.  If
future market conditions are less favorable than those projected by management,
additional inventory write-downs may be required.

    INVESTMENT IMPAIRMENT

    The Company records an investment impairment charge when it believes an
investment has experienced a decline in value that is other than temporary.
The Company has recorded investment impairments when it believed that the
investment had experienced a decline in value that was other than temporary.
Future adverse changes in market conditions or poor operating results of
underlying investments could result in losses or an inability to recover the
carrying value of the investments that may not be reflected in an investment's
current carrying value, thereby possibly requiring an impairment charge in the
future.


                                     22



    INCOME TAXES

    We account for income taxes in accordance with SFAS No. 109, "Accounting
for Income Taxes."  This statement prescribes the use of the liability method
whereby deferred tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse.  Valuation allowances are established when
necessary to reduce deferred tax assets to amounts expected to be realized.

    In June 2006, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an
interpretation of FASB Statement No. 109" ("FIN No. 48").  FIN No. 48 clarifies
the accounting for uncertainty in income taxes recognized in the Company's
financial statements in accordance with FASB Statement No. 109, "Accounting for
Income Taxes."  FIN No. 48 prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return.  FIN No. 48 also
provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure, and transition.  The evaluation of a
tax position in accordance with FIN No. 48 is a two-step process.  The first
step is recognition: the Company determines whether it is "more-likely-than-
not" that a tax position will be sustained upon examination, including
resolution of any related appeals or litigation processes, based on the
technical merits of the position.  In evaluating whether a tax position has met
the "more-likely-than-not" recognition threshold, the Company presumes that the
position will be examined by the appropriate taxing authority that would have
full knowledge of all relevant information.  The second step is measurement:  a
tax position that meets the "more-likely-than-not" recognition threshold is
measured to determine the amount of benefit to recognize in the financial
statements.  The tax position is measured at the largest amount of benefit that
is greater than 50 percent likely to be realized upon ultimate settlement.  FIN
No. 48 is effective for fiscal years beginning after December 15, 2006.

    On June 1, 2007, the Company adopted the provisions of  FIN No. 48.  The
cumulative effect of adopting FIN No. 48 was a $127,000 decrease to accumulated
deficit and a decrease to income tax liability.   In accordance with the
Company's accounting policy, it recognizes interest and penalties related to
unrecognized tax benefits as a component of income taxes.

    STOCK-BASED COMPENSATION EXPENSE

    On June 1, 2006, the Company began accounting for stock options and
employee stock purchase plan ("ESPP") shares under the provisions of SFAS No.
123 (revised 2004), "Share-Based Payment," ("SFAS No. 123(R)"), which requires
companies to estimate the fair value of share-based payment awards on the date
of grant using an option-pricing model.  The value of the portion of the award
that is ultimately expected to vest is recognized as expense over the requisite
service periods in the Company's consolidated statements of operations.  In
March 2005, the SEC issued SAB No. 107 ("SAB No. 107") relating to SFAS No.
123(R).  The Company has applied the provision of SAB No. 107 in our adoption
of SFAS No. 123(R).   The Company adopted SFAS No. 123(R) using the modified
prospective transition method, which requires the application of the accounting
standard as of June 1, 2006, the first day of the Company's fiscal year 2007.
Accordingly, stock-based compensation expense for all stock-based compensation
awards granted after June 1, 2006 is measured at grant date, based on the fair
value of the award which is computed using the Black-Scholes option valuation
model, and is recognized as expense over the requisite service period for the
employee.  This methodology requires the use of subjective assumptions in
implementing SFAS No. 123(R), including expected stock price volatility and
estimated life of each award.

    Prior to the implementation of SFAS No. 123(R), the Company accounted for
stock options and ESPP shares under the provisions of Accounting Principles
Board Opinion No. 25 ("APB No. 25"), "Accounting for Stock Issued to
Employees," and related interpretations, and provided pro forma disclosures as
required by SFAS No. 148, "Accounting for Stock-Based Compensation - Transition
and Disclosure - an amendment of FASB Statement No. 123," which amended SFAS
No. 123, "Accounting for Stock-Based Compensation."  The Company elected to
adopt the modified prospective transition method as provided by SFAS
No.123(R).  Accordingly, during the fiscal year 2008 and 2007, the
Company recorded stock compensation cost totaling the amount that would have
been recognized had the fair value method been applied since the effective date
of SFAS No.123.  We did not restate previously reported amounts.




                                     23




RESULTS OF OPERATIONS

    The following table sets forth statements of income data as a percentage of
net sales for the periods indicated.


                                                    Year Ended May 31,
                                              ----------------------------
                                                 2008     2007     2006
                                              --------- --------- --------
                                                         
Net sales .................................     100.0 %   100.0 %  100.0 %
Cost of sales .............................      48.9      49.1     55.3
                                              --------- --------- --------
Gross profit ..............................      51.1      50.9     44.7
                                              --------- --------- --------
Operating expenses:
  Selling, general and administrative......      19.6      23.9     24.5
  Research and development.................      16.7      23.1     18.2
                                              --------- --------- --------
    Total operating expenses...............      36.3      47.0     42.7
                                              --------- --------- --------
    Income from operations.................      14.8       3.9      2.0

Interest income............................       0.6       1.8      1.0
Other income (expense), net................      (0.2)      3.5      0.3
                                              --------- --------- --------
    Income before income tax expense
    (benefit)..............................      15.2       9.2      3.3

Income tax expense (benefit)...............     (11.9)      0.3     (0.1)
                                              --------- --------- --------
Net income.................................      27.1 %     8.9 %    3.4 %
                                              ========= ========= ========


FISCAL YEAR ENDED MAY 31, 2008 COMPARED TO FISCAL YEAR ENDED MAY 31, 2007

    NET SALES.  Net sales consist primarily of sales of systems, test fixtures,
die carriers, upgrades and spare parts and revenues from service contracts.
Net sales increased to $39.0 million in the fiscal year ended May 31, 2008 from
$27.4 million in the fiscal year ended May 31, 2007, an increase of 42.7%.  The
increase in net sales in fiscal 2008 resulted primarily from an increase in net
sales of the Company's wafer/die level products, partially offset by decreases
in sales of the Company's MAX products and MTX monitored burn-in products.  Net
sales of the Company's wafer/die level products in fiscal 2008 were $33.9
million, and increased approximately $21.9 million from fiscal 2007.  Net sales
of the Company's MAX products in fiscal 2008 were $4.5 million, and decreased
approximately $7.7 million from fiscal 2007.  Net sales of the Company's MTX
monitored burn-in products in fiscal 2008 were $0.6 million, and decreased
approximately $2.5 million from fiscal 2007.  The Company expects the Company's
net sales in the first quarter of fiscal 2009 will be higher than those in the
same quarter of fiscal 2008.

    GROSS PROFIT.  Gross profit consists of net sales less cost of sales.  Cost
of sales consists primarily of the cost of materials, assembly and test costs,
and overhead from operations.  Gross profit increased to $20.0 million in the
fiscal year ended May 31, 2008 from $13.9 million in the fiscal year ended May
31, 2007, an increase of 43.5%.  Gross profit margin increased slightly to
51.1% in the fiscal year ended May 31, 2008 from 50.9% in the fiscal year ended
May 31, 2007.

    SELLING, GENERAL AND ADMINISTRATIVE.  Selling, general and administrative
("SG&A") expenses consist primarily of salaries and related costs of employees,
customer support costs, commission expenses to independent sales
representatives, product promotion and other professional services.  SG&A
expenses increased to $7.7 million in the fiscal year ended May 31, 2008 from
$6.5 million in the fiscal year ended May 31, 2007, an increase of 17.1%.  The
increase in SG&A expenses was primarily attributable to increases in employment
related expenses of approximately $472,000, product support expenses of
approximately $168,000 and outside service expenses of approximately $154,000,
as the Company added support resources to address the expected growth in our
business.  As a percentage of net sales, SG&A expenses decreased to 19.6% in
the fiscal year ended May 31, 2008 from 23.9% in the fiscal year ended May 31,
2007, resulting from higher net sales.


                                     24



    RESEARCH AND DEVELOPMENT.  Research and development ("R&D") expenses
consist primarily of salaries and related costs of employees engaged in ongoing
research, design and development activities, costs of engineering materials and
supplies, and professional consulting expenses.  R&D expenses increased to $6.5
million in the fiscal year ended May 31, 2008 from $6.3 million in the fiscal
year ended May 31, 2007, an increase of 2.8%.  The increase in R&D expenses was
primarily due to an increase in employment related expenses of approximately
$670,000, partially offset by a decrease in project material expenses of
approximately $493,000.  As a percentage of net sales, R&D expenses decreased
to 16.7% in the fiscal year ended May 31, 2008 from 23.1% in the fiscal year
ended May 31, 2007, resulting from higher net sales.

    INTEREST INCOME.  Interest income decreased to $231,000 in the fiscal year
ended May 31, 2008 from $491,000 in the fiscal year ended May 31, 2007, a
decrease of 53.0%.  The decrease was primarily related to lower average
invested balances in fiscal 2008.

    OTHER INCOME (EXPENSE), NET.  Other income (expense), net decreased to
($71,000) in the fiscal year ended May 31, 2008 from $961,000 in the fiscal
year ended May 31, 2007.  The decrease in other income (expense), net was
primarily due to the receipt of an earn-out payment in fiscal 2007 for a
portion of the Company's investment in ESA Electronics Pte Ltd., a Singapore
company.  No such earn-out payment was received in fiscal 2008.

    INCOME TAX EXPENSE (BENEFIT).  Income tax benefit was $4.6 million in the
fiscal year ended May 31, 2008, compared with income tax expense of $75,000 in
the fiscal year ended May 31, 2007.  The income tax benefit in the fiscal year
ended May 31, 2008 was primarily related to the reversal of a portion of the
valuation allowance against the Company's deferred tax assets, following a
determination by management that certain deferred tax assets are more likely
than not to be realizable in the future.  The income tax expense in the fiscal
year ended May 31, 2007 was primarily attributable to alternative minimum tax
requirements on the Company's U.S. operations.  The Company's U.S. operations
and its Japanese subsidiary have experienced significant cumulative losses and
thus generated certain net operating losses available to offset future taxes
payable in the U.S. and Japan.  Primarily as a result of the cumulative
operating losses in the Company's U.S. operations and its Japanese subsidiary,
a valuation allowance was established for a portion of its net deferred tax
assets for both its U.S. operations and its Japanese subsidiary.

FISCAL YEAR ENDED MAY 31, 2007 COMPARED TO FISCAL YEAR ENDED MAY 31, 2006

    NET SALES.  Net sales increased to $27.4 million in the fiscal year ended
May 31, 2007 from $23.8 million in the fiscal year ended May 31, 2006, an
increase of 14.9%.  The increase in net sales in fiscal 2007 resulted primarily
from an increase in net sales of the Company's wafer/die level products,
partially offset by a decrease in sales of the Company's MTX products and MAX
monitored burn-in products.  Net sales of the Company's wafer/die level
products in fiscal 2007 were $12.0 million, and increased approximately $11.1
million from fiscal 2006.  Net sales of the Company's MTX products in fiscal
2007 were $3.1 million, and decreased approximately $4.2 million from fiscal
2006.  Net sales of the Company's MAX monitored burn-in products in fiscal 2007
were $12.2 million, and decreased approximately $3.4 million from fiscal 2006.

    GROSS PROFIT.  Gross profit increased to $13.9 million in the fiscal year
ended May 31, 2007 from $10.6 million in the fiscal year ended May 31, 2006, an
increase of 30.8%.  Gross profit margin increased to 50.9% in the fiscal year
ended May 31, 2007 from 44.7% in the fiscal year ended May 31, 2006.  The
increase in gross profit margin was primarily the result of the fact that FOX
products, with somewhat higher margins, represented a higher proportion of net
sales. Additionally, to a lesser extent, gross profit margin improved due to
manufacturing efficiencies resulting from increased production levels.

    SELLING, GENERAL AND ADMINISTRATIVE.  SG&A expenses increased to $6.5
million in the fiscal year ended May 31, 2007 from $5.8 million in the fiscal
year ended May 31, 2006, an increase of 11.9%.  The increase in SG&A expenses
was primarily due to stock compensation expenses of approximately $386,000 from
the adoption of SFAS No.123(R).  As a percentage of net sales, SG&A expenses
decreased slightly to 23.9% in the fiscal year ended May 31, 2007 from 24.5% in
the fiscal year ended May 31, 2006.

    RESEARCH AND DEVELOPMENT.  R&D expenses increased to $6.3 million in the
fiscal year ended May 31, 2007 from $4.3 million in the fiscal year ended May
31, 2006, an increase of 45.7%.  The increase in R&D expenses was primarily due
to increases in project material expenses of $906,000, project related
professional service expenses of $344,000 and stock compensation expenses of
approximately $256,000.  As a percentage of net sales, R&D expenses increased
to 23.1% in the fiscal year ended May 31, 2007 from 18.2% in the fiscal year
ended May 31, 2006, reflecting the previously detailed expense increases.


                                     25



    INTEREST INCOME.  Interest income increased to $491,000 in the fiscal year
ended May 31, 2007 from $255,000 in the fiscal year ended May 31, 2006, an
increase of 92.5%.  The increase was primarily related to higher average
invested balances in fiscal 2007.

    OTHER INCOME (EXPENSE), NET.  Other income, net increased to $961,000 in
the fiscal year ended May 31, 2007 from $79,000 in the fiscal year ended May
31, 2006.  The increase in other income, net was primarily due to the
recognition of an earn-out payment of $644,000 included in the consideration
received on the 2003 sale of a portion of the Company's ownership in ESA
Electronics, a Singapore company.

    INCOME TAX EXPENSE (BENEFIT).  Income tax expense was $75,000 in the fiscal
year ended May 31, 2007, compared with income tax benefit of $21,000 in the
fiscal year ended May 31, 2006.  The income tax expense in the fiscal year
ended May 31, 2007 was primarily attributable to alternative minimum tax
requirements on the Company's U.S. operations.  The income tax benefit in the
fiscal year ended May 31, 2006 was related to the tax benefit recorded by the
Company as a result of losses incurred in the Company's German subsidiary.  The
Company's U.S. operations and its Japanese subsidiary had experienced
significant cumulative losses and thus generated certain net operating losses
available to offset future taxes payable in the U.S. and Japan.  As a result of
the cumulative operating losses in the Company's U.S. operations and its
Japanese subsidiary, a valuation allowance was established for the full amount
of its net deferred tax assets for both its U.S. operations and its Japanese
subsidiary.

LIQUIDITY AND CAPITAL RESOURCES

    We consider cash and cash equivalents and short-term investments as liquid
and available for use.  As of May 31, 2008, the Company had $15.6 million in
cash, cash equivalents and short-term investments, compared to $9.6 million as
of May 31, 2007.   This increase resulted primarily from significant
collections at the end of the last quarter in fiscal 2008.  The Company
liquidated its holdings of short-term investments at the end of fiscal 2008
compared with the balance of  $3.0 million at the end of fiscal 2007.

    Net cash provided by operating activities was $3.6 million for the fiscal
year ended May 31, 2008 and net cash used in operating activities was $1.1
million for the fiscal year ended May 31, 2007.  For the fiscal year ended May
31, 2008, net cash provided by operating activities was primarily due to net
income of $10.6 million and an increase in accrued expenses and deferred
revenue of $1.2 million, partially offset by an increase of $4.9 million in
deferred income taxes and $4.5 million increase in accounts receivable.  The
increase in accounts receivable was primarily due to an increased volume of
billing related to the FOX-1 business, as well as an increase in the proportion
of receivables in Japan, which typically have longer payment terms.  The
increase in accrued expenses and deferred revenue was due primarily to
increased customer advances, warranty and general expense accruals.   For the
fiscal year ended May 31, 2007, net cash used in operating activities was
primarily due to an increase in inventories of $2.5 million, an increase in
accounts receivable of $2.1 million and a decrease in accrued expenses and
deferred revenue of $1.4 million, partially offset by net income of $2.4
million, an increase in accounts payable of $1.4 million and stock compensation
expenses of $700,000.  Inventories increased due to the ramp in production
resulting from the strong growth in FOX-1 backlog.  The increase in accounts
receivable was primarily a matter of timing, as many of the Company's shipments
were made closer to the end of fiscal 2007.  Accrued expenses and deferred
revenue decreased primarily due to revenue recognized from deferrals made in
prior periods which were earned in fiscal 2007.  Accounts payable increased
primarily due to higher inventory purchases as a result of the higher
production levels of FOX products.

    Net cash provided by investing activities was $1.9 million for the fiscal
year ended May 31, 2008. Net cash used in investing activities was $2.5 million
for the fiscal year ended May 31, 2007.  Net cash provided by investing
activities during the fiscal year ended May 31, 2008 was primarily attributable
to $3.5 million in net proceeds from sales and maturities of investments,
partially offset by $1.1 million in purchase of property and equipment.  Net
cash used in investing activities during the fiscal year ended May 31, 2007 was
primarily due to $14.2 million in purchase of investments, partially offset by
$12.8 million in net proceeds from sales and maturities of investments.

    Financing activities provided cash of $2.3 million in the fiscal year ended
May 31, 2008 and $766,000 in the fiscal year ended May 31, 2007.  Net cash
provided by financing activities during the fiscal years ended May 31, 2008 and
2007 was primarily due to proceeds from issuance of common stock and exercise
of stock options.

    As of May 31, 2008, the Company had working capital of $33.4 million.
Working capital consists of cash and cash equivalents, short-term investments,
accounts receivable, inventories and prepaid expenses and other current assets,
less current liabilities.

    The Company announced in August 1998 that its board of directors had
authorized the repurchase of up to 1,000,000 shares of its outstanding common
shares.  The Company may repurchase the shares in the open market or in
privately

                                    26



negotiated transactions, from time to time, subject to market conditions.  The
number of shares of common stock actually acquired by the Company will depend
on subsequent developments and corporate needs, and the repurchase program may
be interrupted or discontinued at any time.  Any such repurchase of shares, if
consummated, may use a portion of the Company's working capital.  As of May 31,
2006, the Company had repurchased 523,700 shares at an average price of $3.95.
Shares repurchased by the Company are cancelled.  During fiscal 2008, 2007 and
2006, the Company did not repurchase any of its outstanding common stock.

    The Company leases most of its manufacturing and office space under
operating leases.  The Company entered into a non-cancelable operating lease
agreement for its United States manufacturing and office facilities, which
commenced in April 2008 and expires in June 2015.  Under the lease agreement,
the Company is responsible for payments of utilities, taxes and insurance.

    From time to time, the Company evaluates potential acquisitions of
businesses, products or technologies that complement the Company's business.
Any such transactions, if consummated, may use a portion of the Company's
working capital or require the issuance of equity.  The Company has no present
understandings, commitments or agreements with respect to any material
acquisitions.

    The Company anticipates that the existing cash balance together with cash
provided by operations, if any, are adequate to meet its working capital and
capital equipment requirements through fiscal year 2009.  After fiscal year
2009, depending on its rate of growth and profitability, the Company may
require additional equity or debt financing to meet its working capital
requirements or capital equipment needs.  There can be no assurance that
additional financing will be available when required, or if available, that
such financing can be obtained on terms satisfactory to the Company.

OFF-BALANCE SHEET FINANCING

    The Company has not entered into any off-balance sheet financing
arrangements and has not established any special purpose entities.

OVERVIEW OF CONTRACTUAL OBLIGATIONS

    The following table provides a summary of such arrangements, or contractual
obligations.



                                           Payments Due by Period (in thousands)
                             ---------------------------------------------------------
                                        Less than      1-3         3-5          5
                               Total      1 year      years       years       years
                             ---------  ----------  ----------  ----------  ----------
                                                             
Operating Leases.............   $4,186      $  642      $1,776      $1,128        $640
Purchases(1).................    3,638       3,638          --          --          --
                             ---------  ----------  ----------  ----------  ----------
Total........................   $7,824      $4,280      $1,776      $1,128        $640
                             =========  ==========  ==========  ==========  ==========


(1)  Shown above are the Company's binding purchase obligations. The large
majority of the Company's purchase orders are cancelable by either party, which
if canceled may result in a negotiation with the vendor to determine if there
shall be any restocking or cancellation fees payable to the vendor.

    In the normal course of business to facilitate sales of its products, the
Company indemnifies other parties, including customers, with respect to certain
matters.  The Company has agreed to hold the other party harmless against
losses arising from a breach of representations or covenants, or from
intellectual property infringement or other claims.  These agreements may limit
the time period within which an indemnification claim can be made and the
amount of the claim.  In addition, the Company has entered into indemnification
agreements with its officers and directors, and the Company's bylaws contain
similar indemnification obligations to the Company's agents.

It is not possible to determine the maximum potential amount under these
indemnification agreements due to the limited history of prior indemnification
claims and the unique facts and circumstances involved in each particular
agreement.  To date, payments made by the Company under these agreements have
not had a material impact on the Company's operating results, financial
position or cash flows.


                                     27



RELATED PARTY TRANSACTIONS

    The Company has entered into transactions with ESA Electronics Pte Ltd.
("ESA") in which the Company owned a 12.5% interest at May 31, 2008, 2007 and
2006.  ESA purchased goods from the Company for approximately $7,000, $15,000
and $215,000 during fiscal 2008, 2007 and 2006, respectively.  In addition, the
Company purchased goods from ESA for approximately $2,000, $1,000 and $77,000
in fiscal 2008, 2007 and 2006, respectively.  At May 31, 2008 and 2007, the
Company had no amounts payable to ESA.  At May 31, 2008 and 2007, the Company
had no amounts receivable from ESA.

    Mario M. Rosati, one of the Company's directors, is also a member of Wilson
Sonsini Goodrich & Rosati, Professional Corporation, which has served as the
Company's outside corporate counsel and has received compensation at normal
commercial rates for these services.

RECENT ACCOUNTING PRONOUNCEMENTS

    In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS No. 157"), which defines fair value, establishes a framework for
measuring fair value in accordance with generally accepted accounting
principles, and expands disclosures about fair value measurements.  SFAS No.
157 does not require any new fair value measurements; rather, it applies under
other accounting pronouncements that require or permit fair value
measurements.  The provisions of SFAS No. 157 are to be applied prospectively
as of the beginning of the fiscal year in which it is initially applied, with
any transition adjustment recognized as a cumulative-effect adjustment to the
opening balance of retained earnings.  The provisions of SFAS No. 157 are
effective for fiscal years beginning after November 15, 2007; therefore, the
Company anticipates adopting SFAS No. 157 as of June 1, 2008.  The Company is
currently assessing the impact that the adoption of SFAS No. 157 may have on
its consolidated financial statements.

    In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("SFAS No. 159"). SFAS No. 159 provides companies with an
option to report selected financial assets and liabilities at fair value.  The
objective of SFAS No. 159 is to reduce both complexity in accounting for
financial instruments and the volatility in earnings caused by measuring
related assets and liabilities differently.  SFAS No. 159 is effective as of
the beginning of an entity's first fiscal year beginning after November 15,
2007.   The Company is currently evaluating the potential impact, if any, that
the adoption of SFAS No. 159 will have on its consolidated financial
statements.

    In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests
in Consolidated Financial Statements - an amendment of ARB No. 51" ("SFAS
No. 160"). The objective of SFAS No. 160 is to improve the relevance,
comparability, and transparency of the financial information that a company
provides in its consolidated financial statements. SFAS No. 160 requires
companies to clearly identify and present ownership interests in subsidiaries
held by parties other than the company in the consolidated financial statements
within the equity section but separate from the company's equity. It also
requires the amount of consolidated net income attributable to the parent and
to the noncontrolling interest be clearly identified and presented on the face
of the consolidated statement of income; changes in ownership interest be
accounted for similarly, as equity transactions; and when a subsidiary is
deconsolidated, any retained noncontrolling equity investment in the former
subsidiary and the gain or loss on the deconsolidation of the subsidiary be
measured at fair value. SFAS No. 160 is effective as of the beginning of an
entity's first fiscal year beginning after December 15, 2008.  The Company is
currently evaluating the impact, if any, that the adoption of SFAS No. 160 will
have on its consolidated financial statements.

    In December 2007, the FASB issued SFAS No. 141 (revised 2007), "Business
Combinations" ("SFAS No. 141(R)"). The objective of SFAS No. 141(R) is to
improve the relevance, representational faithfulness, and comparability of the
information that a company provides in its financial reports about a business
combination and its effects. Under SFAS No. 141(R), a company is required to
recognize the assets acquired, liabilities assumed, contractual contingencies,
and contingent consideration measured at their fair value at the acquisition
date. It further requires that research and development assets acquired in a
business combination that have no alternative future use be measured at their
acquisition-date fair value and then immediately charged to expense, and that
acquisition-related costs are to be recognized separately from the acquisition
and expensed as incurred. Among other changes, SFAS No. 141(R) also requires
that "negative goodwill" be recognized in earnings as a gain attributable to
the acquisition, and any deferred tax benefits resulted in a business
combination are recognized in income from continuing operations in the period
of the business combination. SFAS No. 141(R) is effective for fiscal years
beginning after December 15, 2008.  Early adoption is prohibited.  SFAS No.
141(R) will only impact us if the Company is involved in a business
combination.


                                    28



    In December 2007, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin ("SAB") No. 110, extending the use, under certain
circumstances, of the simplified method for developing an estimate of the
expected term of share options.  The Company is currently evaluating the
potential impact of this issuance.

    In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative
Instruments and Hedging Activities - an amendment of FASB Statement No. 133"
("SFAS No. 161").  SFAS No. 161 requires companies with derivative instruments
to disclose information that should enable financial statement users to
understand how and why a company uses derivative instruments, how derivative
instruments and related hedged items are accounted for under SFAS No. 133
"Accounting for Derivative Instruments and Hedging Activities" and how
derivative instruments and related hedged items affect a company's financial
position, financial performance and cash flows.  SFAS No. 161 is effective for
financial statements issued for fiscal years and interim periods beginning
after November 15, 2008.  The Company is currently evaluating the impact, if
any, that the adoption of SFAS No. 161 will have on its consolidated financial
statements.

    In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of Generally
Accepted Accounting Principles" ("SFAS No. 162").  SFAS No. 162 is intended to
improve financial reporting by identifying a consistent framework, or
hierarchy, for selecting accounting principles to be used in preparing
financial statements that are presented in conformity with generally accepted
accounting principles for nongovernmental entities. SFAS No. 162 is effective
60 days following the SEC's approval of the Public Company Accounting Oversight
Board amendments to AU Section 411, "The Meaning of Present Fairly in
Conformity with Generally Accepted Accounting Principles."  The Company does
not expect that the adoption of SFAS No. 162 will have a material impact on its
consolidated financial statements.


Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

    The Company considered the provisions of Financial Reporting Release No. 48
"Disclosures of Accounting Policies for Derivative Financial Instruments and
Derivative Commodity Instruments, and Disclosures of Quantitative and
Qualitative Information about Market Risk Inherent in Derivative Commodity
Instruments."  The Company had no holdings of derivative financial or commodity
instruments at May 31, 2008.

    The Company is exposed to financial market risks, including changes in
interest rates and foreign currency exchange rates.  The Company invests excess
cash in a managed portfolio of corporate and government bond instruments with
maturities of 18 months or less.  The Company does not use any financial
instruments for speculative or trading purposes.  Fluctuations in interest
rates would not have a material effect on the Company's financial position,
results of operations or cash flows.

    A majority of the Company's revenue and capital spending is transacted in
U.S. Dollars.  The Company, however, enters into transactions in other
currencies, primarily Japanese Yen.  Substantially all sales to Japanese
customers are denominated in Yen.  Since the price is determined at the time a
purchase order is accepted, the Company is exposed to the risks of fluctuations
in the Yen-U.S. Dollar exchange rate during the lengthy period from purchase
order to ultimate payment.  This exchange rate risk is partially offset to the
extent that the Company's Japanese subsidiary incurs expenses payable in Yen.
To date, the Company has not invested in instruments designed to hedge currency
risks.  In addition, the Company's Japanese subsidiary typically carries debt
or other obligations due to the Company that may be denominated in either Yen
or U.S. Dollars.  Since the Japanese subsidiary's financial statements are
based in Yen and the Company's consolidated financial statements are based in
U.S. Dollars, the Japanese subsidiary and the Company recognize foreign
exchange gain or loss in any period in which the value of the Yen rises or
falls in relation to the U.S. Dollar.  A 10% decrease in the value of the Yen
as compared with the U.S. Dollar would not be expected to result in a
significant change in the Company's net income or loss.


                                     29



Item 8.   Financial Statements and Supplementary Data


                                    INDEX


Consolidated Financial Statements of Aehr Test Systems

  Report of Independent Registered Public Accounting Firm ............     31

  Consolidated Balance Sheets at May 31, 2008 and 2007................     32

  Consolidated Statements of Income for the years
    ended May 31, 2008, 2007 and 2006.................................     33

  Consolidated Statements of Shareholders' Equity and
    Comprehensive Income for the years ended
    May 31, 2008, 2007 and 2006.......................................     34

  Consolidated Statements of Cash Flows for the years ended
    May 31, 2008, 2007 and 2006.......................................     35

  Notes to Consolidated Financial Statements..........................     36

  Selected Quarterly Consolidated Financial Data (Unaudited)..........     54

  Financial statement schedules not listed above are either omitted because
  they are not applicable or the required information is shown in the
  Consolidated Financial Statements or in the Notes thereto.



                                     30




                                REPORT OF
                INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Shareholders of
Aehr Test Systems

    We have audited the accompanying consolidated balance sheets of Aehr Test
Systems and its subsidiaries (the "Company") as of May 31, 2008 and 2007, and
the related consolidated statements of income, shareholders' equity and
comprehensive income, and cash flows for each of the three years in the period
ended May 31, 2008. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

    We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. The Company is not
required to have, nor have we been engaged to perform, an audit of the
Company's internal control over financial reporting. Our audits included
consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the Company's
internal control over financial reporting. Accordingly, we express no such
opinion. An audit also includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Aehr Test
Systems and its subsidiaries as of May 31, 2008 and 2007, and the results of
their operations and their cash flows for each of the three years in the period
ended May 31, 2008 in conformity with accounting principles generally accepted
in the United States of America.

    As discussed in Note 1 and Note 8 to the consolidated financial statements,
on June 1, 2007 the Company changed its method of accounting for uncertain tax
positions as a result of adopting Financial Accounting Standards Board
Interpretation No. 48 "Accounting for Uncertainty in Income Taxes - an
interpretation of FASB Statement No. 109" and as discussed in Note 1 to the
consolidated financial statements, on June 1, 2006 the Company changed its
method of accounting for stock-based compensation as a result of adopting
Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-
Based Payment" applying the modified prospective method.




/s/ Burr, Pilger & Mayer LLP


San Jose, California
August 28, 2008

                                     31



                       AEHR TEST SYSTEMS AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                                     May 31,
                                                            -------------------------
                                                                2008           2007
                                                            ----------     ----------
                                                                     
ASSETS

Current assets:
  Cash and cash equivalents ..........................         $15,648        $ 6,564
  Short-term investments .............................              --          2,987
  Accounts receivable, net ...........................          10,927          6,614
  Inventories ........................................          10,209          9,701
  Deferred income taxes...............................           3,043             --
  Prepaid expenses and other .........................             396            326
                                                            ----------     ----------
      Total current assets ...........................          40,223         26,192

Property and equipment, net ..........................           2,278          1,689
Goodwill .............................................             274            274
Deferred income taxes ................................           1,900             --
Other assets .........................................             524            520
                                                            ----------     ----------
      Total assets ...................................         $45,199        $28,675
                                                            ==========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable ...................................         $ 2,981        $ 2,517
  Accrued expenses ...................................           3,694          2,927
  Deferred revenue ...................................             186            378
                                                            ----------     ----------
      Total current liabilities ......................           6,861          5,822

Income tax payable ...................................             297             --
Deferred lease commitment ............................             269            185
                                                            ----------     ----------
      Total liabilities ..............................           7,427          6,007
                                                            ----------     ----------
Commitments and contingencies (Note 15)

Shareholders' equity:
  Preferred stock, $0.01 par value:
    Authorized: 10,000 shares;
    Issued and outstanding: none .....................              --             --
  Common stock, $0.01 par value:
    Authorized: 75,000 shares;
    Issued and outstanding: 8,359 shares and 7,820
      shares at May 31, 2008 and 2007, respectively ..              84             78
  Additional paid-in capital .........................          42,796         39,552
  Accumulated other comprehensive income ...........             2,395          1,241
  Accumulated deficit ................................          (7,503)       (18,203)
                                                            ----------     ----------
      Total shareholders' equity .....................          37,772         22,668
                                                            ----------     ----------
      Total liabilities and shareholders' equity .....         $45,199        $28,675
                                                            ==========     ==========



The accompanying notes are an integral part of these consolidated financial
statements.

                                     32





                       AEHR TEST SYSTEMS AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF INCOME
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                          Year Ended May 31,
                                                   --------------------------------
                                                       2008       2007       2006
                                                   ---------- ---------- ----------
                                                                
Net sales.....................................        $39,041    $27,351    $23,801
Cost of sales.................................         19,072     13,438     13,165
                                                   ---------- ---------- ----------
Gross profit..................................         19,969     13,913     10,636
                                                   ---------- ---------- ----------
Operating expenses:
  Selling, general and administrative.........          7,657      6,538      5,842
  Research and development....................          6,501      6,324      4,339
                                                   ---------- ---------- ----------
    Total operating expenses..................         14,158     12,862     10,181
                                                   ---------- ---------- ----------
Income from operations........................          5,811      1,051        455

Interest income...............................            231        491        255
Other income (expense), net...................            (71)       961         79
                                                   ---------- ---------- ----------
Income before income tax expense (benefit)....          5,971      2,503        789

Income tax expense (benefit)..................         (4,602)        75        (21)
                                                   ---------- ---------- ----------
Net income ...................................        $10,573    $ 2,428    $   810
                                                   ========== ========== ==========


Net income per share - basic .................        $  1.32    $  0.31    $  0.11

Shares used in per share calculation - basic .          8,013      7,751      7,515

Net income per share - diluted ...............        $  1.24    $  0.30    $  0.11

Shares used in per share calculation - diluted          8,508      8,225      7,605




The accompanying notes are an integral part of these consolidated financial
statements.

                                     33





                                      AEHR TEST SYSTEMS AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                          AND COMPREHENSIVE INCOME
                                               (IN THOUSANDS)



                                                                Accumulated Other
                                                               Comprehensive Income
                                                               ---------------------
                                   Common Stock   Additional   Unrealized Cumulative
                                -----------------   Paid-in    Investment Translation  Accumulated
                                 Shares    Amount   Capital    Gain(Loss) Adjustment     Deficit     Total
                                -------   -------   -------    --------   ----------   -----------  -------
                                                                               
Balances, May 31, 2005            7,482      $75    $37,568       $(12)       $1,262      $(21,441) $17,452

  Issuance of common stock
    under employee plans......      148        1        513         --            --            --      514

  Net income..................       --       --         --         --            --           810      810
  Net unrealized gain on
    investments...............       --       --         --         10            --            --       10
  Foreign currency
    translation adjustment....       --       --         --         --            31            --       31
                                                                                                    -------
  Comprehensive income........                                                                          851
                                -------   -------   -------    --------    ---------      --------  -------
Balances, May 31, 2006            7,630       76     38,081         (2)        1,293       (20,631)  18,817

  Issuance of common stock
    under employee plans......      190        2        764         --            --            --      766
  Stock-based compensation....                          707         --            --            --      707
  Net income..................       --       --         --         --            --         2,428    2,428
  Net unrealized gain on
    investments...............       --       --         --          1            --            --        1
  Foreign currency
    translation adjustment....       --       --         --         --           (51)           --      (51)
                                                                                                    -------
  Comprehensive income........                                                                        2,378
                                -------   -------   -------    --------    ---------     ---------  -------
Balances, May 31, 2007            7,820       78     39,552         (1)        1,242       (18,203)  22,668

  Issuance of common stock
    under employee plans......      539        6      2,337         --            --            --    2,343
  Stock-based compensation....                          907         --            --            --      907
  FIN 48 adjustment...........       --       --         --         --            --           127      127
  Net income..................       --       --         --         --            --        10,573   10,573
  Net unrealized gain on
    investments...............       --       --         --          1            --            --        1
  Foreign currency
    translation adjustment....       --       --         --         --         1,153            --    1,153
                                                                                                    -------
  Comprehensive income........                                                                       11,727
                                -------   -------   -------    --------    ---------     ---------  -------
Balances, May 31, 2008            8,359      $84    $42,796       $  0        $2,395      $ (7,503) $37,772
                                =======   =======   =======    ========    =========     =========  =======



The accompanying notes are an integral part of these consolidated financial
statements.


                                     34






                      AEHR TEST SYSTEMS AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)



                                                            Year Ended May 31,
                                                    ---------------------------------
                                                       2008        2007        2006
                                                    ---------   ---------   ---------
                                                                   
Cash flows from operating activities:
  Net income ....................................     $10,573     $ 2,428     $   810
  Adjustments to reconcile net income to net
    cash provided by (used in) operating
    activities:
    Stock-based compensation expense.............         891         700          --
    Provision for doubtful accounts..............          96          17         (10)
    Loss on disposal of property and equipment...           3          41          83
    Depreciation and amortization................         474         323         340
    Deferred income taxes........................      (4,943)         --          --
    Changes in operating assets and liabilities:
      Accounts receivable........................      (4,451)     (2,087)     (2,019)
      Inventories................................        (492)     (2,454)        (37)
      Deferred lease commitment..................           9         (74)        (68)
      Accounts payable...........................         464       1,386          25
      Income tax payable.........................        (119)      1,386          25
      Accrued expenses and deferred revenue......       1,193      (1,425)      2,146
      Prepaid expenses and other.................         (74)         31         227
                                                    ---------   ---------   ---------
        Net cash provided by (used in)
          operating activities...................       3,624      (1,114)      1,497
                                                    ---------   ---------   ---------
Cash flows from investing activities:
    Purchase of investments......................        (500)    (14,206)    (11,900)
    Proceeds from sales and maturity
      of investments.............................       3,488      12,820      14,532
    Purchase of property and equipment ..........      (1,056)     (1,103)       (149)
                                                    ---------   ---------   ---------
        Net cash provided by (used in)
          investing activities...................       1,932      (2,489)      2,483
                                                    ---------   ---------   ---------
Cash flows from financing activities:
    Proceeds from issuance of common stock
      and exercise of stock options..............       2,343         766         514
                                                    ---------   ---------   ---------
        Net cash provided by
          financing activities...................       2,343         766         514
                                                    ---------   ---------   ---------

Effect of exchange rates on cash and
    cash equivalents.............................       1,185          (4)        (41)
                                                    ---------   ---------   ---------
        Net increase (decrease) in cash and
          cash equivalents.......................       9,084      (2,841)      4,453

Cash and cash equivalents, beginning of year.....       6,564       9,405       4,952
                                                    ---------   ---------   ---------
Cash and cash equivalents, end of year...........     $15,648     $ 6,564     $ 9,405
                                                    =========   =========   =========
Supplemental cash flow information:
    Cash paid during the year for:
      Income taxes   ............................        $126         $30          $6



The accompanying notes are an integral part of these consolidated financial
statements.

                                     35



                        AEHR TEST SYSTEMS AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BUSINESS:

    Aehr Test Systems (the "Company") was incorporated in California in May
1977 and primarily designs, engineers and manufactures test and burn-in
equipment used in the semiconductor industry.  The Company's principal
products are the FOX full wafer contact system, the MAX burn-in system, the
MTX massively parallel test system, the DiePak carrier and test fixtures.

LIQUIDITY:

     Since our inception, the Company has incurred substantial cumulative
losses and negative cash flows from operations. However, the Company
anticipates that the existing cash balance together with cash provided by
operations are adequate to meet its working capital and capital equipment
requirements through fiscal year 2009.  After fiscal year 2009, depending on
its rate of growth and profitability, the Company may require additional
equity or debt financing to meet its working capital requirements or capital
equipment needs.  There can be no assurance that additional financing will be
available when required, or if available, that such financing can be obtained
on terms satisfactory to the Company.

CONSOLIDATION AND EQUITY INVESTMENTS:

    The consolidated financial statements include the accounts of the Company
and both its wholly-owned and majority-owned foreign subsidiaries.
Intercompany accounts and transactions have been eliminated.  Equity
investments in which the Company holds an equity interest less than 20 percent
and over which the Company does not have significant influence are accounted
for using the cost method.

FOREIGN CURRENCY TRANSLATION AND TRANSACTIONS:

    Assets and liabilities of the Company's foreign subsidiaries and branch
office are translated into U.S. Dollars from Japanese Yen, Euros and New
Taiwan Dollars using the exchange rate in effect at the balance sheet date.
Additionally, their revenues and expenses are translated using exchange rates
approximating average rates prevailing during the fiscal year.  Translation
adjustments that arise from translating their financial statements from their
local currencies to U.S. dollars are accumulated and reflected as a separate
component of shareholders' equity.

    Transaction gains and losses that arise from exchange rate changes
denominated in currencies other than the local currency are included in the
statements of operations as incurred.  See Note 12 for the detail of foreign
exchange transaction gains (losses) for all periods presented.

USE OF ESTIMATES:

    The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, and disclosure of contingent assets and liabilities
at the date of the financial statements, and the reported amounts of revenues
and expenses during the reporting period.  Actual results could differ from
those estimates.

CASH EQUIVALENTS AND INVESTMENTS:

    Cash equivalents consist of money market instruments, commercial paper and
other highly liquid investments purchased with an original maturity of three
months or less.  Investments not classified as cash equivalents are classified
as available-for-sale.  Investments in available-for-sale securities are
reported at fair value with unrealized gains and losses, net of tax, if any,
included as a component of shareholders' equity.

ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS:

    Accounts receivable are recorded at the invoiced amount and are not
interest bearing.  The Company maintains an allowance for doubtful accounts to
reserve for potentially uncollectible trade receivables.  The Company also
reviews its trade receivables by aging category to identify specific customers
with known disputes or collectibility issues.  The


                                    36


Company exercises judgment when determining the adequacy of these reserves as
the Company evaluates historical bad debt trends, general economic conditions
in the United States and internationally, and changes in customer financial
conditions.  Uncollectible receivables are recorded as bad debt expense when
all efforts to collect have been exhausted and recoveries are recognized when
they are received.

CONCENTRATION OF CREDIT RISK:

    The Company sells its products primarily to semiconductor manufacturers in
North America, Asia, and Europe.  As of May 31, 2008, approximately 49%, 38%
and 13% of accounts receivable are from customers located in the United
States, Asia and Europe, respectively.  As of May 31, 2007, approximately 45%,
52% and 3% of accounts receivable were from customers located in the United
States, Asia and Europe, respectively.  Two customers accounted for 79% and
12% of accounts receivable at May 31, 2008 and two customers accounted for 54%
and 32% of accounts receivable at May 31, 2007.  One customer accounted for
80% of net sales in fiscal 2008 and two customers accounted for 39% and 23% of
net sales in fiscal 2007, respectively.  Two customers accounted for 48% and
25% of net sales in fiscal 2006, respectively.  The Company performs ongoing
credit evaluations of its customers and generally does not require collateral.
The Company also maintains allowances for potential credit losses and such
losses have been within management's expectations.  The Company uses letter of
credit terms for some of its international customers.

    The Company's cash, cash equivalents, short-term cash deposits and short-
term investments are generally deposited with major financial institutions in
the United States, Japan, Germany and Taiwan.  The Company invests its excess
cash in money market funds and short-term cash deposits.  The money market
funds and short-term cash deposits bear the risk associated with each fund.
The money market funds have variable interest rates, and the short-term cash
deposits have fixed rates.  The Company has not experienced any material
losses on its money market funds or short-term cash deposits.


STRATEGIC INVESTMENTS:

     The Company invests in debt and equity of private companies as part of
its business strategy.  These investments are carried at cost and are included
in "Other Assets" in the consolidated balance sheets.  If the Company
determines that an other-than-temporary decline exists in the fair value of an
investment, the Company writes down the investment to its fair value and
records the related write-down as an investment loss in "Other Income
(Expense)" in its consolidated statements of income.  At May 31, 2008 and
2007, the carrying value of the strategic investments was $384,000.

INVENTORIES:

    Inventories include material, labor and overhead, and are stated at the
lower of cost (first-in, first-out method) or market.  Provisions for excess,
obsolete and unusable inventories are made after management's evaluation of
future demand and market conditions.

PROPERTY AND EQUIPMENT:

    Property and equipment are stated at cost less accumulated depreciation
and amortization.  Major improvements are capitalized, while repairs and
maintenance are expensed as incurred.  Leasehold improvements are amortized
over the lesser of their estimated useful lives or the term of the related
lease.  Furniture, fixtures, machinery and equipment are depreciated on a
straight-line basis over their estimated useful lives.  The ranges of
estimated useful lives for furniture, fixtures, machinery and equipment are
generally as follows:

Furniture and fixtures..........................  2 to 6 years

Machinery and equipment.........................  4 to 6 years

Test equipment..................................  4 to 6 years

GOODWILL:

    In accordance with Statement of Financial Accounting Standards ("SFAS")
No. 142, "Goodwill and Other Intangible Assets"("SFAS 142"), the Company
ceased the amortization of goodwill as of June 1, 2002 and performed an
initial test of goodwill impairment.  The test indicated no impairment of the
Company's goodwill as of June 1, 2002, the initial date of adopting SFAS 142.
In accordance with the provisions of SFAS 142, the Company performed an annual
goodwill impairment test as of May 31, 2008 and it indicated no impairment of
the Company's goodwill as of that date.


                                    37


REVENUE RECOGNITION:

    The Company's selling arrangements may include contractual customer
acceptance provisions.  Installation of products occur after shipment and
transfer of title.  The Company recognizes revenue in accordance with SAB No.
104, Revenue Recognition, corrected copy, which requires revenue to be
recognized upon the shipment of products or the performance of services when:
(1) persuasive evidence of the arrangement exists; (2) services have been
rendered; (3) the price is fixed or determinable; and (4) collectibility is
reasonably assured.  The Company defers recognition of revenue for any amounts
subject to acceptance until such acceptance occurs.  When multiple elements
exist, the Company allocates the purchase price based on vendor specific
objective evidence or third-party evidence of fair value and defers revenue
recognition on the undelivered portion.  Historically, these multiple
deliverables have included items such as extended support provisions, training
to be supplied after delivery of the systems, and test programs specific to
customers' routine applications.  The test programs can be written either by
the customer, other firms, or the Company.  The amount of revenue deferred is
the greater of the fair value of the undelivered element or the contractually
agreed to amounts.  Royalty-based revenue related to licensing income is
recognized upon the earlier of the receipt by the Company of the licensee's
report related to its usage of the licensed intellectual property or upon
payment by the licensee.  This revenue is recorded in net sales.  Provisions
for the estimated future cost of warranty is recorded at the time the products
are shipped.  Sales tax collected from customers is not included in revenue
but rather recorded as a liability due to the respective taxing authorities.

PRODUCT DEVELOPMENT COSTS AND CAPITALIZED SOFTWARE:

    Costs incurred in the research and development of new products or systems
are charged to operations as incurred.  Costs incurred in the development of
software programs for the Company's products are charged to operations as
incurred until technological feasibility of the software has been established.
Generally, technological feasibility is established when the software module
performs its primary functions described in its original specifications,
contains features required for it to be usable in a production environment, is
completely documented and the related hardware portion of the product is
complete.  After technological feasibility is established, any additional
costs are capitalized.  Capitalization of software costs ceases when the
software is substantially complete and is ready for its intended use.
Capitalized costs are amortized over the estimated life of the related
software product using the greater of the units of sales or straight-line
methods over ten years.  No system software development costs were capitalized
or amortized in fiscal 2008, 2007 and 2006.

FAIR VALUE OF FINANCIAL INSTRUMENTS:

    The carrying amounts of certain of the Company's financial instruments
including cash and cash equivalents, short-term investments, accounts
receivable, accounts payable and accrued expenses approximate fair value due
to their short maturities.

    The Company's investments are composed primarily of government and
corporate fixed income securities, certificates of deposit and commercial
paper.  While it is the Company's general intent to hold such securities until
maturity, management will occasionally sell certain securities for cash flow
purposes.  Therefore, the Company's investments are classified as available-
for-sale and are carried at fair value.  Through May 31, 2008, no material
losses had been experienced on such investments.

    Unrealized gains and losses on available-for-sale investments, net of tax,
are computed on the basis of specific identification and are reported as other
comprehensive income (loss) and included in shareholders' equity.  Realized
gains, realized losses, and declines in value, judged to be other-than-
temporary, are included in other income (expense), net.  The cost of
securities sold is based on the specific identification method and interest
earned is included in other income (expense), net.

IMPAIRMENT OF LONG-LIVED ASSETS:

    In the event that facts and circumstances indicate that the carrying value
of assets may be impaired, an evaluation of recoverability would be performed.
If an evaluation is required, the estimated future undiscounted cash flows
associated with the asset would be compared to the asset's carrying value to
determine if a write-down is required.

ADVERTISING COSTS

    The Company expenses all advertising costs as incurred and the amounts
were not material for all periods presented.


                                    38


SHIPPING AND HANDLING OF PRODUCTS

    Amounts billed to customers for shipping and handling of products are
included in revenues.  Costs incurred related to shipping and handling of
products are included in cost of goods sold.

INCOME TAXES:

    The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes."  This statement prescribes the use of the
liability method whereby deferred tax assets and liabilities are determined
based on differences between financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse.  Valuation allowances
are established when necessary to reduce deferred tax assets to amounts
expected to be realized.

    In June 2006, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an
interpretation of FASB Statement No. 109" ("FIN No. 48").  FIN No. 48
clarifies the accounting for uncertainty in income taxes recognized in the
Company's financial statements in accordance with FASB Statement No. 109,
"Accounting for Income Taxes."  FIN No. 48 prescribes a recognition threshold
and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return.
FIN No. 48 also provides guidance on derecognition, classification, interest
and penalties, accounting in interim periods, disclosure, and transition.  The
evaluation of a tax position in accordance with FIN No. 48 is a two-step
process.  The first step is recognition: the Company determines whether it is
"more-likely-than-not" that a tax position will be sustained upon examination,
including resolution of any related appeals or litigation processes, based on
the technical merits of the position.  In evaluating whether a tax position
has met the "more-likely-than-not" recognition threshold, the Company presumes
that the position will be examined by the appropriate taxing authority that
would have full knowledge of all relevant information.  The second step is
measurement:  a tax position that meets the "more-likely-than-not" recognition
threshold is measured to determine the amount of benefit to recognize in the
financial statements.  The tax position is measured at the largest amount of
benefit that is greater than 50 percent likely to be realized upon ultimate
settlement.  FIN No. 48 is effective for fiscal years beginning after December
15, 2006.

    Upon adoption of FIN No. 48 on June 1, 2007, the Company recognized a
cumulative effect adjustment of $127,000, decreasing its income tax liability
for unrecognized tax benefits, and decreasing the May 31, 2007 accumulated
deficit balance.  In accordance with FIN No. 48, the Company recognizes
interest and penalties related to unrecognized tax benefits as a component of
income taxes.

    Although the Company files U.S. federal, various state, and foreign tax
returns, the Company's only major tax jurisdictions are the United States,
California, Germany and Japan.  Tax years 1996 - 2007 remain subject to
examination by the appropriate governmental agencies due to tax loss
carryovers from those years.

STOCK-BASED COMPENSATION:

    Prior to June 1, 2006, the Company's stock-based employee compensation
plans were accounted for under the recognition and measurement provisions of
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" ("APB No. 25"), and related interpretations, as permitted by FASB,
SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123").  The
Company generally did not recognize stock-based compensation cost in its
consolidated statements of income for periods prior to June 1, 2006 as most
options granted had an exercise price equal to or higher than the market value
of the underlying common stock on the date of the grant.

    The Company adopted the provisions of SFAS No. 123 (revised 2004), "Share-
Based Payment" ("SFAS No. 123(R)"), using the modified prospective transition
method, which requires the application of the accounting standard as of June
1, 2006, the first day of the Company's fiscal year 2007.  SFAS No. 123(R)
establishes accounting for stock-based awards exchanged for employee services.
Accordingly, stock-based compensation cost is measured at each grant date,
based on the fair value of the award, and is recognized as expense over the
employee's requisite service period.  All of the Company's stock compensation
is accounted for as an equity instrument.  In accordance with the modified
prospective transition method, the Company's consolidated financial statements
for prior periods have not been restated to reflect, and do not include, the
impact of SFAS No. 123(R).  See Notes 9 and 10 for further information
regarding the stock option plan and the employee stock purchase plan.  Under
the modified prospective transition method, stock compensation cost has been
recognized in the consolidated statements of income for stock awards granted
or modified after May 31, 2006 and for stock awards granted prior to, but
unvested as of, June 1, 2006.


                                         39




Prior to the Adoption of SFAS No. 123(R)

     Prior to the adoption of SFAS No. 123(R), the Company provided the
disclosures required under SFAS No. 123, as amended by SFAS No. 148,
"Accounting for Stock-Based Compensation - Transition and Disclosure" ("SFAS
No. 148").  Under APB No. 25, compensation expense is based on the difference,
if any, on the date of the grant, between the fair value of the Company's
shares and the exercise price of the option.  Stock-based compensation for
consultants or other third parties is accounted for in accordance with SFAS
No. 123 and Emerging Issues Task Force No. 96-18, "Accounting for Equity
Instruments That Are Issued to Other Than Employees for Acquiring, or in
Conjunction with Selling, Goods or Services".

    The following table illustrates the pro forma effect on our net income
(loss) and net income (loss) per share for the year ended May 31, 2006, if we
had applied the fair value recognition provisions of SFAS No. 123 to stock-
based employee compensation using the Black-Scholes valuation method (in
thousands, except per share data):



                                                      Year Ended
                                                      May 31, 2006
                                                      ------------
                                                   
Net income -- as reported......................             $  810

Total stock-based employee compensation expense
  determined under fair value based method for
  all awards...................................               (837)
                                                      ------------
Pro forma net loss ............................             $  (27)
                                                      ============
Net income (loss) per share:
Basic and diluted, as reported.................             $ 0.11
                                                      ============
Basic and diluted, pro forma...................             $(0.00)
                                                      ============


Impact of the Adoption of SFAS No. 123(R)

     The Company elected to adopt the modified prospective application
transition method as provided by SFAS No. 123(R), and recorded $700,000 of
stock compensation expenses in the consolidated statement of income for fiscal
2007.  As required by SFAS No. 123(R), the Company has made an estimate of
expected forfeitures and is recognizing compensation costs only for those
stock-based compensation awards expected to vest.

     The following table summarizes compensation costs related to the
Company's stock-based compensation for the years ended May 31, 2008 and 2007,
respectively (in thousands, except per share data):




                                                       Year Ended
                                                         May 31,
                                                   ------------------
                                                     2008      2007
                                                   --------  --------
                                                       
Stock-based compensation in the form of employee
  stock options and ESPP shares, included in:

Cost of sales. . . . . . . . . . . . . .               $134      $ 58
Selling, general and administrative. . .                478       386
Research and development . . . . . . . .                279       256
                                                   --------  --------
Total stock-based compensation . . . . .                891       700
Tax effect on stock-based compensation                  (18)      (14)
                                                   --------  --------
Net effect on net income . . . . . . . .               $873      $686
                                                   ========  ========
Effect on net income per share:
  Basic. . . . . . . . . . . . . . . . .              $0.11     $0.09
  Diluted. . . . . . . . . . . . . . . .              $0.10     $0.08



                                    40


    Stock-based compensation expense of $16,000 and $7,000 in fiscal 2008 and
2007, respectively, is included in ending inventory and is not reflected in
the above table.

    During fiscal 2008 and fiscal 2007, the Company recorded stock-based
compensation related to stock options of $750,000 and $555,000, respectively.

    As of May 31, 2008, the total compensation cost related to unvested stock-
based awards under the Company's 1996 Stock Option Plan and 2006 Equity
Incentive Plan, but not yet recognized, was approximately $1,748,000 which is
net of estimated forfeitures of $36,000.  This cost will be amortized on a
straight-line basis over a weighted average period of approximately 2.6 years.

    During fiscal 2008 and fiscal 2007, the Company recorded stock-based
compensation related to its Employee Stock Purchase Plan ("ESPP") of $141,000
and $145,000, respectively.

    As of May 31, 2008, the total compensation cost related to options to
purchase the Company's common shares under the ESPP but not yet recognized was
approximately $108,000.  This cost will be amortized on a straight-line basis
over a weighted average period of approximately 1.3 years.

Valuation Assumptions

    Valuation and Amortization Method.  The Company estimates the fair value
of stock options granted using the Black-Scholes option valuation method and a
single option award approach for options granted after June 1, 2006.  The
multiple option approach has been used for all options granted prior to June
1, 2006.  The fair value under the single option approach is amortized on a
straight-line basis over the requisite service periods of the awards, which is
generally the vesting period.  The fair value under the multiple option
approach is amortized on a weighted basis over the requisite service periods
of the awards, which is generally the vesting period.

    Expected Term.  The Company's expected term represents the period that the
Company's stock-based awards are expected to be outstanding and was determined
based on historical experience, giving consideration to the contractual terms
of the stock-based awards, vesting schedules and expectations of future
employee behavior as evidenced by changes to the terms of its stock-based
awards.

    Expected Volatility.  Volatility is a measure of the amounts by which a
financial variable such as stock price has fluctuated (historical volatility)
or is expected to fluctuate (expected volatility) during a period.  The
Company uses the historical volatility for the past five years, which matches
the expected term of most of the option grants, to estimate expected
volatility.  Volatility for each of the ESPP's four time periods of six
months, twelve months, eighteen months, and twenty-four months is calculated
separately and included in the overall stock-based compensation cost recorded.

    Dividends.  The Company has never paid any cash dividends on its common
stock and does not anticipate paying any cash dividends in the foreseeable
future.  Consequently, the Company uses an expected dividend yield of zero in
the Black-Scholes option valuation method.

    Risk-Free Interest Rate.  The Company bases the risk-free interest rate
used in the Black-Scholes option valuation method on the implied yield in
effect at the time of option grant on U.S. Treasury zero-coupon issues with a
remaining term equivalent to the expected term of the stock awards including
the ESPP.

    Estimated Forfeitures.  When estimating forfeitures, the Company considers
voluntary termination behavior as well as analysis of actual option
forfeitures.

    Fair Value.  The fair values of the Company's stock options granted to
employees and ESPP shares in fiscal 2008 and 2007 were estimated using the
following weighted average assumptions in the Black-Scholes option valuation
method consistent with the provisions of SFAS No. 123(R), Securities and
Exchange Commission Staff Accounting Bulletin No. 107 and the Company's prior
pro forma disclosures of net income (loss), including stock-based compensation
(determined under a fair value method as prescribed by SFAS No. 123).

     The fair value of our stock options granted to employees in fiscal 2008,
2007 and 2006 was estimated using the following weighted-average assumptions:


                                    41




                                                Year Ended May 31,
                                        ----------------------------------
                                           2008        2007        2006
                                        ----------  ----------  ----------
                                                       
Option Plan Shares
Expected Term (in years)...............          5           5           5
Volatility.............................       0.74        0.75        0.74
Expected Dividend......................      $0.00       $0.00       $0.00
Risk-free Interest Rates...............      4.59%       4.72%       4.87%
Estimated Forfeiture Rates.............         2%          4%          0%
Weighted Average Grant Date Fair Value.      $3.94       $5.19       $2.12


     The fair value of our ESPP shares for the fiscal 2008, 2007 and 2006 was
estimated using the following weighted-average assumptions:



                                                 Year Ended May 31,
                                         -----------------------------------
                                             2008        2007        2006
                                         ----------- ----------- -----------
                                                        
Employee Stock Purchase Plan Shares
Expected Term (in years)................  0.5 - 2.0   0.5 - 2.0   0.5 - 2.0
Volatility.............................. 0.43 - 0.69 0.49 - 0.70 0.69 - 0.80
Expected Dividend.......................    $0.00       $0.00       $0.00
Risk-free Interest Rates................ 2.21%-4.93% 4.67%-5.05% 3.96%-4.87%
Estimated Forfeiture Rates..............       0%          4%          0%
Weighted Average Grant Date Fair Value..    $2.15       $1.42       $1.27


EARNINGS PER SHARE ("EPS") DISCLOSURES:

    Basic EPS is computed by dividing net income (loss) available to common
shareholders by the weighted average number of common shares outstanding for
the period.  Diluted EPS is computed after giving effect to all dilutive
potential common shares that were outstanding during the period.  Dilutive
potential common shares consist of the incremental common shares issuable upon
exercise of stock options for all periods.

    In accordance with the disclosure requirements of SFAS No. 128, "Earnings
per Share," a reconciliation of the numerator and denominator of basic and
diluted EPS is provided as follows (in thousands, except per share amounts):



                                                   Year Ended May 31,
                                            --------------------------------
                                                2008       2007       2006
                                            ---------- ---------- ----------
                                                         
Net income available to common shareholders:

Numerator: Net income.......................   $10,573     $2,428     $  810
                                            ---------- ---------- ----------
Denominator for basic net income per share:
  Weighted-average shares outstanding.......     8,013      7,751      7,515
                                            ---------- ---------- ----------
Shares used in basic per share calculation..     8,013      7,751      7,515

Effect of dilutive securities...............       495        474         90
                                            ---------- ---------- ----------
Denominator for diluted net income
  per share.................................     8,508      8,225      7,605
                                            ---------- ---------- ----------

Basic net income per share..................    $ 1.32     $ 0.31     $ 0.11
                                             =========  =========  =========
Diluted net income per share................    $ 1.24     $ 0.30     $ 0.11
                                             =========  =========  =========



                                    42


    Stock options to purchase 524,000, 135,000 and 78,000 shares of common
stock were outstanding on May 31, 2008, 2007 and 2006, respectively, but not
included in the computation of diluted income per share, because the inclusion
of such shares would be anti-dilutive.

COMPREHENSIVE INCOME (LOSS):

    SFAS No. 130 ("SFAS 130"), "Reporting Comprehensive Income," establishes
standards for reporting comprehensive income (loss) and its components in
financial statements.  Unrealized gains (losses) on available-for-sale
securities and foreign currency translation adjustments are included in the
Company's components of comprehensive income (loss), which are excluded from
net income (loss).

RECENT ACCOUNTING PRONOUNCEMENTS:

    In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS No. 157"), which defines fair value, establishes a framework for
measuring fair value in accordance with generally accepted accounting
principles, and expands disclosures about fair value measurements.  SFAS No.
157 does not require any new fair value measurements; rather, it applies under
other accounting pronouncements that require or permit fair value
measurements.  The provisions of SFAS No. 157 are to be applied prospectively
as of the beginning of the fiscal year in which it is initially applied, with
any transition adjustment recognized as a cumulative-effect adjustment to the
opening balance of retained earnings.  The provisions of SFAS No. 157 are
effective for fiscal years beginning after November 15, 2007; therefore, the
Company anticipates adopting SFAS No. 157 as of June 1, 2008.  The Company is
currently assessing the impact that the adoption of SFAS No. 157 may have on
its consolidated financial statements.

    In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("SFAS No. 159"). SFAS No. 159 provides companies with an
option to report selected financial assets and liabilities at fair value.  The
objective of SFAS No. 159 is to reduce both complexity in accounting for
financial instruments and the volatility in earnings caused by measuring
related assets and liabilities differently.  SFAS No. 159 is effective as of
the beginning of an entity's first fiscal year beginning after November 15,
2007.   The Company is currently evaluating the potential impact, if any, that
the adoption of SFAS No. 159 will have on its consolidated financial
statements.

    In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests
in Consolidated Financial Statements - an amendment of ARB No. 51" ("SFAS
No. 160"). The objective of SFAS No. 160 is to improve the relevance,
comparability, and transparency of the financial information that a company
provides in its consolidated financial statements. SFAS No. 160 requires
companies to clearly identify and present ownership interests in subsidiaries
held by parties other than the company in the consolidated financial
statements within the equity section but separate from the company's equity.
It also requires the amount of consolidated net income attributable to the
parent and to the noncontrolling interest be clearly identified and presented
on the face of the consolidated statement of income; changes in ownership
interest be accounted for similarly, as equity transactions; and when a
subsidiary is deconsolidated, any retained noncontrolling equity investment in
the former subsidiary and the gain or loss on the deconsolidation of the
subsidiary be measured at fair value. SFAS No. 160 is effective as of the
beginning of an entity's first fiscal year beginning after December 15, 2008.
The Company is currently evaluating the impact, if any, that the adoption of
SFAS No. 160 will have on its consolidated financial statements.

    In December 2007, the FASB issued SFAS No. 141 (revised 2007), "Business
Combinations" ("SFAS No. 141(R)"). The objective of SFAS No. 141(R) is to
improve the relevance, representational faithfulness, and comparability of the
information that a company provides in its financial reports about a business
combination and its effects. Under SFAS No. 141(R), a company is required to
recognize the assets acquired, liabilities assumed, contractual contingencies,
and contingent consideration measured at their fair value at the acquisition
date. It further requires that research and development assets acquired in a
business combination that have no alternative future use be measured at their
acquisition-date fair value and then immediately charged to expense, and that
acquisition-related costs are to be recognized separately from the acquisition
and expensed as incurred. Among other changes, SFAS No. 141(R) also requires
that "negative goodwill" be recognized in earnings as a gain attributable to
the acquisition, and any deferred tax benefits resulted in a business
combination are recognized in income from continuing operations in the period
of the business combination. SFAS No. 141(R) is effective for fiscal years
beginning after December 15, 2008.  Early adoption is prohibited.  SFAS No.
141(R) will only impact us if the Company is involved in a business
combination.

                                    43


    In December 2007, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin ("SAB") No. 110, extending the use, under certain
circumstances, of the simplified method for developing an estimate of the
expected term of share options.  The Company is currently evaluating the
potential impact of this issuance.

    In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative
Instruments and Hedging Activities - an amendment of FASB Statement No. 133"
("SFAS No. 161").  SFAS No. 161 requires companies with derivative instruments
to disclose information that should enable financial statement users to
understand how and why a company uses derivative instruments, how derivative
instruments and related hedged items are accounted for under SFAS No. 133
"Accounting for Derivative Instruments and Hedging Activities" and how
derivative instruments and related hedged items affect a company's financial
position, financial performance and cash flows.  SFAS No. 161 is effective for
financial statements issued for fiscal years and interim periods beginning
after November 15, 2008.  The Company is currently evaluating the impact, if
any, that the adoption of SFAS No. 161 will have on its consolidated financial
statements.

    In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of Generally
Accepted Accounting Principles" ("SFAS No. 162").  SFAS No. 162 is intended to
improve financial reporting by identifying a consistent framework, or
hierarchy, for selecting accounting principles to be used in preparing
financial statements that are presented in conformity with generally accepted
accounting principles for nongovernmental entities. SFAS No. 162 is effective
60 days following the SEC's approval of the Public Company Accounting
Oversight Board amendments to AU Section 411, "The Meaning of Present Fairly
in Conformity with Generally Accepted Accounting Principles."  The Company
does not expect that the adoption of SFAS No. 162 will have a material impact
on its consolidated financial statements.


2. AVAILABLE-FOR-SALE INVESTMENTS:

    There were no available-for-sale investments as of May 31, 2008.  There
was no unrealized gain (loss) as of May 31, 2008.

    Market values were determined for each individual security in our
investment portfolio.  The declines in value of the corporate bonds,
commercial paper, U.S. government and agency obligations primarily relate to
changes in the interest rates and are considered temporary in nature.

    The fair values of available-for-sale investments as of May 31, 2007 were
as follows (in thousands):



                                                                Amortized  Unrealized    Fair
                                                                  Cost       Losses      Value
                                                                ---------  -----------  -------
                                                                               
Money market fund..............................................    $4,116         $--    $4,116
Municipal securities...........................................       500          --       500
Corporate bonds and commercial paper...........................     2,688          (1)    2,687
U.S. government and agency obligations.........................       300          --       300
                                                                ---------  -----------  -------
Total funds, bonds notes, and equity instruments...............    $7,604         $(1)    7,603
                                                                =======  =============
Less amounts classified as cash equivalents............................................  (4,616)
                                                                                        -------
     Total short-term available-for-sale investments...................................  $2,987
                                                                                        =======
Contractual maturity dates for investments in bonds and notes:
     Less than 1 year..................................................................  $2,987


   The unrealized loss as of May 31, 2007 is recorded in accumulated other
comprehensive income, net of tax of zero.


                                     44




3. ACCOUNTS RECEIVABLE:

     Accounts receivable comprise (in thousands):



                                                     May 31,
                                           -------------------------
                                               2008         2007
                                           ------------ ------------
                                                  
Trade accounts receivable...............        $11,110       $6,701
Less: Allowance for doubtful accounts...           (183)         (87)
                                           ------------ ------------
                                                $10,927       $6,614
                                           ============ ============






                                       Additions
                           Balance at  Charged to               Balance
                           beginning   costs and                 at end
                            of year     expenses   Deductions*  of year
                           ----------  ----------  ----------  ----------
                                                   
Allowance for doubtful
   accounts receivable:

     May 31, 2008                 $87        $100        $  4        $183
                           ==========  ==========  ==========  ==========

     May 31, 2007                 $70        $ 47        $ 30        $ 87
                           ==========  ==========  ==========  ==========

     May 31, 2006                 $80        $101        $111        $ 70
                           ==========  ==========  ==========  ==========



*  Deductions include write-offs of uncollectible accounts and collections of
amounts previously reserved.

4. INVENTORIES:

     Inventories comprise (in thousands):



                                                   May 31,
                                         -------------------------
                                             2008         2007
                                         ------------ ------------
                                                
Raw materials and subassemblies.........      $ 5,482       $4,908
Work in process.........................        4,462        4,587
Finished goods..........................          265          206
                                         ------------ ------------
                                              $10,209       $9,701
                                         ============ ============



                                     45



5. PROPERTY AND EQUIPMENT:

    Property and equipment comprise (in thousands):



                                                   May 31,
                                         -------------------------
                                             2008         2007
                                         ------------ ------------
                                                
Leasehold improvements..................       $1,106       $1,110
Furniture and fixtures..................        1,171        1,101
Machinery and equipment.................        3,663        2,974
Test equipment..........................        3,320        2,930
                                         ------------ ------------
                                                9,260        8,115
Less: Accumulated depreciation
  and amortization......................       (6,982)      (6,426)
                                         ------------ ------------
                                               $2,278       $1,689
                                         ============ ============



6.  PRODUCT WARRANTIES:

    The Company provides for the estimated cost of product warranties at the
time the products are shipped.  While the Company engages in extensive product
quality programs and processes, including actively monitoring and evaluating
the quality of its component suppliers, the Company's warranty obligation is
affected by product failure rates, material usage and service delivery costs
incurred in correcting a product failure.  Should actual product failure
rates, material usage or service delivery costs differ from the Company's
estimates, revisions to the estimated warranty liability would be required.

    Following is a summary of changes in the Company's liability for product
warranties during the fiscal years ended May 31, 2008 and May 31, 2007 (in
thousands):



                                                         Year ended
                                                           May 31,
                                                  -------------------------
                                                      2008         2007
                                                  ------------ ------------
                                                         
Balance at the beginning of the year............          $153         $169
Accruals for warranties issued during the year..           790          219
Accruals related to pre-existing warranties
 (including changes in estimates)...............            --           --
Settlements made during the year
 (in cash or in kind)...........................          (556)        (235)
                                                  ------------ ------------
Balance at the end of the year..................          $387         $153
                                                  ============ ============


    The accrued warranty balance is included in accrued expenses on the
accompanying consolidated balance sheets.


                                    46



7. ACCRUED EXPENSES:

    Accrued expenses comprise (in thousands):



                                                   May 31,
                                         -------------------------
                                             2008         2007
                                         ------------ ------------
                                                
Commissions and bonuses.................       $  605       $  543
Taxes payable...........................          567          481
Payroll related.........................        1,055          916
Warranty................................          387          153
Other...................................        1,080          834
                                         ------------ ------------
                                               $3,694       $2,927
                                         ============ ============


8.  INCOME TAXES:

    Domestic and foreign components of income (loss) before income tax expense
(benefit) are as follows (in thousands):



                                           Year Ended May 31,
                                  --------------------------------------
                                       2008         2007         2006
                                  ------------ ------------ ------------
                                                   
Domestic.........................       $5,440       $2,239       $1,075
Foreign..........................          531          264         (286)
                                  ------------ ------------ ------------
                                        $5,971       $2,503       $  789
                                  ============ ============ ============



    The income tax expense (benefit) consists of the following (in thousands):



                                            Year Ended May 31,
                                   --------------------------------------
                                       2008          2007         2006
                                   ------------ ------------ ------------
                                                    
Federal income taxes:
  Current.........................      $   115          $33         $ 17
  Deferred........................       (3,186)          --           --
State income taxes:
  Current.........................          108           22           --
  Deferred........................         (453)          --           --
Foreign income taxes:
  Current.........................          (97)          20          (38)
  Deferred........................       (1,089)          --           --
                                   ------------ ------------ ------------
                                        $(4,602)         $75         $(21)
                                   ============ ============ ============



                                    47



   The Company's effective tax rate differs from the U.S. federal statutory
tax rate, as follows:



                                            Year Ended May 31,
                                   --------------------------------------
                                       2008          2007         2006
                                   ------------ ------------ ------------
                                                    
U.S. federal statutory tax rate...       34.0 %       34.0 %       34.0 %
State taxes, net of federal tax
  effect..........................       (6.1)         0.9          --
Foreign rate differential.........      (23.1)        (3.9)         7.5
Stock-based compensation..........        3.4          8.2          --
Research and development credit...       (7.1)        (4.0)       (10.1)
Change in valuation allowance ....      (76.6)       (33.1)       (34.9)
Other.............................       (1.6)         0.2          0.9
                                   ------------ ------------ ------------
Effective tax rate................      (77.1)%        2.3 %       (2.6)%
                                   ============ ============ ============


   The components of the net deferred tax asset (liability) are as follows (in
thousands):



                                                           May 31,
                                                -------------------------
                                                    2008          2007
                                                ------------ ------------
                                                       

  Net operating losses.....................          $1,225      $ 5,083
  Credit carryforwards.....................           2,888        1,864
  Inventory reserves.......................           1,628        1,282
  Reserves and accruals....................           2,138          787
  Other....................................             947          933
                                                ------------ ------------
                                                      8,826        9,949

Less: Valuation allowance..................          (3,883)      (9,949)
                                                ------------ ------------
Net deferred tax asset.....................          $4,943      $    --
                                                ============ ============


    The valuation allowance decreased by $6.1 million during fiscal 2008, $1.1
million during fiscal 2007, and $206,000 during fiscal 2006.  As of May 31,
2007, the Company concluded that it is not more likely than not that the
deferred tax assets would be realized and therefore provided a full valuation
allowance against the deferred tax assets.  During the year ended May 31,
2008, based upon the Company current level of profitability and the level of
forecasted future earnings, it became more likely than not that $4.9 million
of the deferred tax assets would be realized and the valuation allowance was
adjusted accordingly.  In evaluating the realizability of the deferred tax
assets, the Company considered all positive evidence against any potential
negative evidence in determining that it was more likely than not these assets
would be realized.  The Company will continue to evaluate the need for a
valuation allowance against its deferred tax assets on a quarterly basis.

    At May 31, 2008, the Company had federal and state net operating loss
carryforwards of approximately $4.5 million and $3.4 million, respectively.
These carryforwards will begin to expire in 2024 and 2014, respectively.  At
May 31, 2008, the Company also had federal and state research and development
tax credit carryforwards of approximately $1.1 million and $2.7 million,
respectively.  The federal credit carryforward will begin to expire in 2016,
and the California credit will carryforward indefinitely.  These carryforwards
may be subject to certain limitations on annual utilization in case of a
change in ownership, as defined by tax law.  The Company also has alternative
minimum tax credit carryforwards of $264,000 for federal tax purposes and
$19,000 for state purposes at May 31, 2008.  The credits may be used to offset
regular tax and do not expire.

    The Company has made no provision for U.S. income taxes on undistributed
earnings of certain foreign subsidiaries because it is the Company's intention
to permanently reinvest such earnings in its foreign subsidiaries.  If such
earnings

                                         48



were distributed, the Company would be subject to additional U.S. income tax
expense.  Determination of the amount of unrecognized deferred income tax
liability related to these earnings is not practicable.

    Foreign net operating loss carryforwards of approximately $326,000 are
available to reduce future foreign taxable income.  The foreign net operating
losses will begin to expire in 2012.

    The Company adopted the provisions of FIN No. 48 on June 1, 2007.  The
cumulative effect of adopting FIN No. 48 was a $127,000 decrease to
accumulated deficit and a decrease to income tax liability.

    The aggregate changes in the balance of gross unrecognized tax benefits
during the year were as follows: (in thousands)



                                                             Year ended
                                                            May 31, 2008
                                                            ------------
                                                         
Beginning balance as of June 1, 2007 (upon adoption) ....         $1,005
Increases related to prior year tax positions............              4
Increases related to current year tax positions .........            159
Decreases related to lapse of statute of limitations.....            (25)
                                                            ------------
Ending balance at May 31, 2008...........................         $1,143
                                                            ============


    If the ending balance of $1,143,000 of unrecognized tax benefits at May
31, 2008 were recognized, approximately $280,000 would affect the effective
income tax rate.  In accordance with the Company's accounting policy, it
recognizes accrued interest and penalties related to unrecognized tax benefits
in the provision for income taxes.  This policy did not change as a result of
the adoption of FIN No. 48.  The Company had accrued interest and penalties of
$17,000 at May 31, 2008, and $16,000 as of the date of adoption of FIN No. 48.

    Although the Company files U.S. federal, various state, and foreign tax
returns, the Company's only major tax jurisdictions are the United States,
California, Germany and Japan.  Tax years 1996 - 2007 remain subject to
examination by the appropriate governmental agencies due to tax loss
carryovers from those years.


9. CAPITAL STOCK:

STOCK OPTIONS:

    In October 1996, the Company's Board of Directors approved the 1996 Stock
Option Plan (the "Stock Plan"), which provided for granting of incentive and
non-qualified stock options to our employees and directors.  The Stock Plan
provides that qualified options be granted at an exercise price equal to the
fair market value at the date of grant, as determined by the Board of
Directors (85% of fair market value in the case of non-statutory options and
purchase rights and 110% of fair market value in certain circumstances).
Options generally expire within five years from date of grant.  Most options
become exercisable in increments over a four-year period from the date of
grant.

    In October 2006, the Company's 2006 Equity Incentive Plan and 2006
Employee Stock Purchase Plan ("2006 Plans") were approved by the shareholders.
A total of 600,000 shares of common stock have been reserved for issuance
under the Company's 2006 Equity Incentive Plan.  Options granted under the
2006 Equity Incentive Plan are generally for periods not to exceed ten years
(five years if the option is granted to a 10% stockholder) and are granted at
the fair market value of the stock at the date of grant as determined by the
Board of Directors.  The 2006 Plans respectively replace the Company's Amended
and Restated 1996 Stock Option Plan, which would otherwise have expired in
2006; and the Company's 1997 Employee Stock Purchase Plan, which would have
otherwise expired in 2007.  The Amended and Restated 1996 Stock Option Plan
will continue to govern awards previously granted under that plan.

    As of May 31, 2008, out of the 1,616,097 shares authorized for grant under
the 1996 Stock Option Plan and 2006 Equity Incentive Plan, approximately
1,265,805 shares had been granted.


                                     49




    The following table summarizes the Company's stock option transactions
during fiscal 2008, 2007 and 2006 (in thousands, except per share data):



                                            Outstanding Options
                                --------------------------------------------
                                                        Weighted
                                              Number    Average    Aggregate
                                 Available      of      Exercise   Intrinsic
                                  Shares      Shares      Price      Value
                                ----------   --------  ---------  ----------
                                                      
Balances, May 31, 2005........         473      1,236      $4.31       $  38

  Options granted.............        (320)       320      $3.03
  Options terminated..........         181       (181)     $5.90
  Options exercised...........          --       (106)     $3.77
                                ----------   --------
Balances, May 31, 2006........         334      1,269      $3.81      $3,234

  Options granted.............        (194)       194      $7.98
  Additional shares reserved..         600         --
  Options terminated..........           5         (5)     $5.02
  Options exercised...........          --       (108)     $4.07
                                ----------   --------
Balances, May 31, 2007........         745      1,350      $4.38      $2,633
  Options granted.............        (422)       422      $6.24
  Options terminated..........          27        (27)     $6.02
  Options exercised...........          --       (479)     $4.18
                                ----------   --------
Balances, May 31, 2008........         350      1,266      $5.05      $4,632
                                ==========   ========

Options exercisable and expected to be
  exercisable at May 31, 2008                   1,240      $5.05      $4,539
                                             ========


    The options outstanding and exercisable at May 31, 2008 were in the
following exercise price ranges (in thousands, except per share data):



                     Options Outstanding              Options Exercisable
                       at May 31, 2008                  at May 31, 2008
            --------------------------------  --------------------------------------
                        Weighted                               Weighted
                        Average     Weighted  Number  Weighted Average
   Range of   Number    Remaining   Average   Exer-   Average  Remaining   Aggregate
   Exercise Outstanding Contractual Exercise  cisable Exercise Contractual Intrinsic
    Prices    Shares   Life (Years)  Price    Shares   Price   Life (Years)  Value
----------- ----------- ----------- --------  ------- -------- ----------- ---------
                                                      
$2.49-$3.63         443      3.35      $3.09      368    $3.14       3.21
$3.66-$4.08         144      2.45      $3.92      142    $3.92       2.43
$4.25-$4.95          63      1.30      $4.46       61    $4.47       1.26
$5.25-$6.25         424      3.99      $6.11      120    $6.10       3.70
$8.00-$9.30         192      4.90      $8.24       79    $8.29       4.94
            -----------                       -------
$2.49-$9.30       1,266      3.59      $5.05      770    $4.38       3.16    $3,334
            ===========                       =======



    The total intrinsic value of options exercised during fiscal 2008 was
$1,452,000.  The weighted average contractual life of the options exercisable
and expected to be exercisable at May 31, 2008 was 3.6 years.

    Options to purchase 770,383, 971,519 and 829,464 shares were exercisable
at May 31, 2008, 2007 and 2006, respectively.  These exercisable options had
weighted average exercise prices of $4.38, $4.08 and $4.05 of May 31, 2008,
2007 and 2006, respectively.

                                     50



10.  EMPLOYEE BENEFIT PLANS:

EMPLOYEE STOCK BONUS PLAN:

    The Company has a non-contributory, trusteed employee stock bonus plan for
full-time employees who have completed three consecutive months of service and
for part-time employees who have completed one year of service and have
attained an age of 21.  The Company can contribute either shares of the
Company's stock or cash to the plan. The contribution is determined annually
by the Company and cannot exceed 15% of the annual aggregate salaries of those
employees eligible for participation in the plan.  On May 31, 2007, the
Company converted the Aehr Test Systems Employee Stock Bonus Plan into the
Aehr Test Systems Employee Stock Ownership Plan (the "Plan").  The stock bonus
plan was converted to an employee stock ownership plan ("ESOP") to enable the
Plan to better comply with changes in the law regarding Company stock.
Individuals' account balances vest at a rate of 20% per year commencing upon
completion of two years of service.  Non-vested balances, which are forfeited,
are allocated to the remaining employees in the Plan.  Under the Plan
provisions, each employee who reaches age fifty-five (55) and has been a
participant in the Plan for ten years will be offered an election each year to
direct the transfer of up to 25% of his/her ESOP account to the employee self-
directed account in the Savings & Retirement Plan.  For anyone who meets the
above prerequisites, the first election to diversify holdings will be offered
after May 31, 2008.  In the sixth year, employees will be able to diversify up
to 50% of their ESOP accounts.  Contributions of $177,000, $155,250 and
$122,000 were authorized for the plan during fiscal 2008, 2007 and 2006,
respectively.  Contributions of 18,895 shares were contributed to the ESOP
during fiscal 2007 for fiscal 2006.  Contributions of 25,661 shares were
contributed to the ESOP during fiscal 2008 for fiscal 2007.  The contribution
for fiscal 2008 is pending.

401(K) PLAN:

    The Company maintains a defined contribution savings plan (the "401(k)
Plan") to provide retirement income to all qualified employees of the Company.
The 401(k) Plan is intended to be qualified under Section 401(k) of the
Internal Revenue Code of 1986, as amended.  The 401(k) Plan is funded by
voluntary pre-tax contributions from employees.  Contributions are invested,
as directed by the participant, in investment funds available under the 401(k)
Plan.  The Company is not required to make, and did not make any contributions
to the 401(k) Plan during fiscal 2008, 2007 and 2006.

EMPLOYEE STOCK PURCHASE PLAN:

    The Company's Board of Directors adopted the 1997 Employee Stock Purchase
Plan in June 1997.  A total of 400,000 shares of common stock have been
reserved for issuance under the plan.  The plan has consecutive, overlapping,
twenty-four month offering periods.  Each twenty-four month offering period
includes four six month purchase periods.  The offering periods generally
begin on the first trading day on or after April 1 and October 1 each year,
except that the first such offering period commenced with the effectiveness of
the Company's initial public offering and ended on the last trading day on or
before March 31, 1999.  Shares are purchased through employee payroll
deductions at exercise prices equal to 85% of the lesser of the fair market
value of the Company's common stock at either the first day of an offering
period or the last day of the purchase period.  If a participant's rights to
purchase stock under all employee stock purchase plans of the Company accrue
at a rate which exceeds $25,000 worth of stock for a calendar year, such
participant may not be granted an option to purchase stock under the 1997
Employee Stock Purchase Plan.  The maximum number of shares a participant may
purchase during a single purchase period is 3,000 shares.

    In October 2006, the Company's shareholders approved the 2006 Employee
Stock Purchase Plan ("2006 Purchase Plan").  A total of 200,000 shares of the
Company's common stock were reserved for issuance under the 2006 Purchase
Plan.  The 2006 Purchase Plan has consecutive, overlapping, twenty-four month
offering periods.  Each twenty-four month offering period includes four six
month purchase periods.  The offering periods generally begin on the first
trading day on or after April 1 and October 1 each year.  The first exercise
date under the 2006 Purchase Plan was April 1, 2007.  All employees who work a
minimum of 20 hours per week and are customarily employed by the Company (or
an affiliate thereof) for at least five months per calendar year are eligible
to participate.  Under the 2006 Purchase Plan, shares are purchased through
employee payroll deductions at exercise prices equal to 85% of the lesser of
the fair market value of the Company's common stock at either the first day of
an offering period or the last day of the purchase period.  If a participant's
rights to purchase stock under all employee stock purchase plans of the
Company accrue at a rate which exceeds $25,000 worth of stock for a calendar
year, such participant may not be granted an option to purchase stock under
the 2006 Purchase Plan.  For the years ended May 31, 2008, 2007 and 2006,
approximately 34,000, 43,000, and 42,000 shares of common stock, respectively,
were issued under the plans.  To date, 446,648 shares have been issued under
the plans.

                                     51


11.  STOCKHOLDER RIGHTS PLAN:

    The Company's Board of Directors adopted a Stockholder Rights Plan on
March 5, 2001, under which a dividend of one Right to purchase one one-
thousandth of a share of the Company's Series A Participating Preferred Stock
was distributed for each outstanding share of the Company's common stock.  The
plan entitles each Right holder to purchase 1/1000th of a share of the
Company's Series A Participating Preferred Stock at an exercise price of
$35.00, subject to adjustment, in certain events, such as a tender offer to
acquire 20% or more of the Company's outstanding common stock.  Under some
circumstances, such as if a person or group acquires 20% or more of the
Company's common stock prior to redemption of the Rights, the plan entitles
such holders (other than an acquiring party) to purchase the Company's common
stock having a market value at that time of twice the Right's exercise price.
The Rights expire on April 3, 2010.

12.  OTHER INCOME (EXPENSE), NET:

    Other income (expense), net comprises the following (in thousands):



                                            Year Ended May 31,
                                    -----------------------------------
                                       2008         2007         2006
                                    ----------- ----------- -----------
                                                   
Foreign exchange gain (loss)......         $(48)       $(18)       $  5
Income from investment  ..........           --         936         119
Other, net........................          (23)         43         (45)
                                    ----------- ----------- -----------
                                           $(71)       $961        $ 79
                                    =========== =========== ===========


13.  SEGMENT INFORMATION:

    The Company considers itself to be in one reportable segment pursuant to
SFAS No. 131 ("SFAS 131"), "Disclosures About Segments of an Enterprise and
Related Information."  As the Company's business is completely focused on one
industry segment, the designing, manufacturing and marketing of advanced test
and burn-in products to the semiconductor manufacturing industry, management
believes that the Company has only one reportable segment.  The Company's net
sales and profits are generated through the sale and service of products for
this one segment.

    The following presents information about the Company's operations in
different geographic areas (in thousands):



                                   United                        Adjust-
                                   States     Asia     Europe     ments     Total
                                  --------- --------- --------- --------- ---------
                                                           
2008:
  Net sales......................   $36,818   $19,945    $1,352  $(19,074)  $39,041
  Portion of U.S. net sales
    from export sales............    21,698        --        --        --    21,698
  Income from operations.........     5,147       709        35       (80)    5,811
  Identifiable assets............    52,431     5,526     1,660   (14,418)   45,199
  Long-lived assets..............     2,193        67        18        --     2,278

2007:
  Net sales......................   $24,882    $4,104    $1,161  $ (2,796)  $27,351
  Portion of U.S. net sales
    from export sales............     9,127        --        --        --     9,127
  Income from operations.........       669       368         7         7     1,051
  Identifiable assets............    37,165     2,405     1,038   (11,933)   28,675
  Long-lived assets..............     1,607        72        10        --     1,689

2006:
  Net sales......................   $21,896    $2,326    $1,241  $ (1,662)  $23,801
  Portion of U.S. net sales
    from export sales............    18,318        --        --        --    18,318
  Income (loss) from operations..       658      (153)      (54)        4       455
  Identifiable assets............    33,578       897       902   (10,484)   24,893
  Long-lived assets..............       802       127        30        --       959



                                     52




    The Company's foreign operations are primarily those of its Japanese and
German subsidiaries.  Substantially all of the sales of the subsidiaries are
made to unaffiliated Japanese or European customers.  Net sales and income
(loss) from operations from outside the United States include the operating
results of Aehr Test Systems Japan K.K. and Aehr Test Systems GmbH.
Adjustments consist of intercompany eliminations.  Identifiable assets are all
assets identified with operations in each geographic area.

14.  RELATED PARTY TRANSACTIONS:

    The Company has entered into transactions with ESA Electronics Pte Ltd.
("ESA") in which the Company owned a 12.5% interest at May 31, 2008, 2007 and
2006.  ESA purchased goods from the Company for approximately $7,000, $15,000
and $215,000 during fiscal 2008, 2007 and 2006, respectively.  In addition,
the Company purchased goods from ESA for approximately $2,000, $1,000 and
$77,000 in fiscal 2008, 2007 and 2006, respectively.  At May 31, 2008 and
2007, the Company had no amounts payable to ESA.  At May 31, 2008 and 2007,
the Company had no amounts receivable from ESA.

    Mario M. Rosati, one of the Company's directors, is also a member of
Wilson Sonsini Goodrich & Rosati, Professional Corporation, which has served
as the Company's outside corporate counsel and has received compensation at
normal commercial rates for these services.

15. COMMITMENTS AND CONTINGENCIES:

COMMITMENTS

    The Company leases most of its manufacturing and office space under
operating leases.  The Company entered into non-cancelable operating lease
agreements for its United States manufacturing and office facilities and its
facilities in Japan.  These commitments expire no later than December 2009.
Under the lease agreements, the Company is responsible for payments of
utilities, taxes and insurance.

    Minimum annual rentals payments under operating leases in each of the next
five fiscal years and thereafter are as follows (in thousands):

Years Ending May 31,
2009....................................      $  642
2010....................................         657
2011....................................         577
2012....................................         542
2013....................................         555
Thereafter..............................       1,213
                                              ------
Total                                         $4,186
                                              ======

    Rental expense for the years ended May 31, 2008, 2007 and 2006 was
approximately $927,000, $927,000 and $881,000, respectively.

    At May 31, 2008, the Company had a $50,000 certificate of deposit held by
a financial institution representing a security deposit for its United States
manufacturing and office space lease.  This amount is included in "Other
Assets" on the consolidated balance sheets.

PURCHASE OBLIGATIONS

    The Company has purchase obligations to certain suppliers.  In some cases
the products the Company purchases are unique and have provisions against
cancellation of the order.  At May 31, 2008, the Company had approximately
$3.6 million of purchase obligations which are due within the following 12
months.  This amount does not include contractual obligations recorded on the
consolidated balance sheets as liabilities.


                                     53



CONTINGENCIES

    The Company is not currently party to any material litigation.  The
Company is, from time to time, involved in legal proceedings arising in the
ordinary course of business.  While there can be no assurances as to the
ultimate outcome of any litigation involving the Company, management does not
believe any pending legal proceedings will result in judgment or settlement
that will have a material adverse effect on the Company's consolidated
financial position, results of operations or cash flows.

    In the normal course of business to facilitate sales of its products, the
Company indemnifies other parties, including customers, with respect to
certain matters.  The Company has agreed to hold the other party harmless
against losses arising from a breach of representations or covenants, or from
intellectual property infringement or other claims.  These agreements may
limit the time within which an indemnification claim can be made and the
amount of the claim.  In addition, the Company has entered into
indemnification agreements with its officers and directors, and the Company's
bylaws contain similar indemnification obligations to the Company's agents.

    It is not possible to determine the maximum potential amount under these
indemnification agreements due to the limited history of prior indemnification
claims and the unique facts and circumstances involved in each particular
agreement.  To date, payments made by the Company under these agreements have
not had a material impact on the Company's operating results, financial
position or cash flows.

SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (UNAUDITED)

    The following table (presented in thousands, except per share data) sets
forth selected unaudited condensed consolidated statements of income data for
each of the four quarters of the fiscal years ended May 31, 2008 and 2007.
The unaudited quarterly information has been prepared on the same basis as the
annual information presented elsewhere herein and, in the Company's opinion,
includes all adjustments (consisting only of normal recurring entries)
necessary for a fair statement of the information for the quarters presented.
The operating results for any quarter are not necessarily indicative of
results for any future period and should be read in conjunction with the
audited consolidated financial statements of the Company's and the notes
thereto included elsewhere herein.




                                                      Three Months Ended
                                        ------------------------------------------
                                         Aug. 31,   Nov. 30,   Feb. 29,    May 31,
                                           2007       2007       2008       2008
                                        ---------  ---------  ---------  ---------
                                                             
Net sales..............................    $7,660     $9,675    $10,792    $10,914
Gross profit...........................    $4,181     $4,884    $ 5,530    $ 5,374
Net income.............................    $  779     $1,366    $ 1,926    $ 6,502
Net income per share (basic)...........    $ 0.10     $ 0.17    $  0.24    $  0.79
Net income per share (diluted).........    $ 0.09     $ 0.16    $  0.23    $  0.74




                                                      Three Months Ended
                                        ------------------------------------------
                                         Aug. 31,   Nov. 30,   Feb. 28,    May 31,
                                           2006       2006       2007       2007
                                        ---------  ---------  ---------  ---------
                                                             
Net sales..............................    $7,136     $6,249     $5,687     $8,279
Gross profit...........................    $3,253     $2,959     $3,318     $4,383
Net income.............................    $  557     $  687     $  265     $  919
Net income per share (basic)...........    $ 0.07     $ 0.09     $ 0.03     $ 0.12
Net income per share (diluted).........    $ 0.07     $ 0.08     $ 0.03     $ 0.11


Item 9.   Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

    None.


                                     54




Item 9A(T).   Controls and Procedures

    (a)  Evaluation of disclosure controls and procedures.

         Our management evaluated, with the participation of our Chief
Executive Officer and Chief Financial Officer, the effectiveness of our
disclosure controls and procedures as of the end of the period covered by this
Annual Report on Form 10-K.  Based upon that evaluation, the Chief Executive
Officer and the Chief Financial Officer have concluded that our disclosure
controls and procedures are effective to ensure that information we are
required to disclose in reports that we file or submit under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within
the time periods specified in Securities and Exchange Commission rules and
forms.

    (b)  Management's report on internal control over financial reporting.

         Our management is responsible for establishing and maintaining
adequate internal control over financial reporting as defined in Rule 13a-
15(f) of the Exchange Act.  Under the supervision and with the participation
of our Chief Executive Officer and Chief Financial Officer, our management
conducted an evaluation of the effectiveness of our internal control over
financial reporting based upon the framework in "Internal Control - Integrated
Framework" issued by the Committee of Sponsoring Organizations of the Treadway
Commission.  Based on that evaluation, management has concluded that the
Company's internal control over financial reporting was effective as of May
31, 2008.  This annual report does not include an attestation report of the
Company's registered public accounting firm regarding internal control over
financial reporting.  Management's report was not subject to attestation by
the Company's registered public accounting firm pursuant to temporary rules of
the Securities and Exchange Commission that permit the Company to provide only
management's report in this annual report.

    (c)  Changes in internal controls over financial reporting.

         There was no change in our internal control over financial reporting
that occurred during the period covered by this Annual Report on Form 10-K
that has materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.

Item 9B.   Other Information

    None.



                                 PART III

Item 10.   Directors, Executive Officers and Corporate Governance

    The information required by this item relating to directors is
incorporated by reference to the information under the caption "Proposal 1 --
Election of Directors" in the Proxy Statement.  The information required by
this item relating to executive officers is incorporated by reference to the
information under the caption "Management -- Executive Officers and Directors
of the Company" at the end of Part I of this report on Form 10-K.  Information
regarding Section 16 reporting compliance is incorporated herein by reference
under the caption "Compliance with Section 16(a) of the Securities Exchange
Act of 1934" in the Proxy Statement.

Item 11.   Executive Compensation

    The information required by this item is incorporated by reference to the
section entitled "Compensation of Executive Officers" of the Proxy Statement.

Item 12.   Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters

    The information required by this item is incorporated by reference to the
section entitled "Security Ownership of Certain Beneficial Owners, Directors
and Management" of the Proxy Statement.

Item 13.   Certain Relationships and Related Transactions

    The information required by this item is incorporated by reference to the
section entitled "Certain Relationships and Related Transactions" of the Proxy
Statement.


                                    55



Item 14.   Principal Accounting Fees and Services

    The information required by this item is incorporated by reference to the
section entitled "Independent Registered Accounting Firm's Fees" of the Proxy
Statement.


                                 PART IV

Item 15.   Exhibits and Financial Statement Schedules

(a) The following documents are filed as part of this Report:

      1.      Financial Statements

              See Index under Item 8.

      2.      Financial Statement Schedule

              See Index under Item 8.

      3.      Exhibits

              See Item 15(b) below.

(b) Exhibits

    The following exhibits are filed as part of or incorporated by reference
into this Report:


                                    56





Exhibit
  No.                                Description
-------     -----------------------------------------------------------------

  3.1(1)    Restated Articles of Incorporation of Registrant.
  3.2(1)    Bylaws of Registrant.
  4.1(2)    Form of Common Stock certificate.
  4.2(3)    2006 Equity Incentive Plan.
  4.3(3)    2006 Employee Stock Purchase Plan.
 10.1(1)    Amended 1986 Incentive Stock Plan and form of agreement
            thereunder.
 10.2(2)    1996 Stock Option Plan (as amended and restated) and forms of
            Incentive Stock Option Agreement and Nonstatutory Stock Option
            Agreement thereunder.
 10.3(2)    1997 Employee Stock Purchase Plan and form of subscription
            agreement thereunder.
 10.4(2)    Form of Indemnification Agreement entered into between Registrant
            and its directors and executive officers.
 10.5(1)    Capital Stock Purchase Agreement dated September 11, 1979 between
            Registrant and certain holders of Common Stock.
 10.6(1)    Capital Stock Investment Agreement dated April 12, 1984 between
            Registrant and certain holders of Common Stock.
 10.7(1)    Amendment dated September 17, 1985 to Capital Stock Purchase
            Agreement dated April 12, 1984 between Registrant and certain
            holders of Common Stock.
 10.8(1)    Amendment dated February 26, 1990 to Capital Stock Purchase
            Agreement dated April 12, 1984 between Registrant and certain
            holders of Common Stock.
 10.9(1)    Stock Purchase Agreement dated September 18, 1985 between
            Registrant and certain holders of Common Stock.
 10.10(1)   Common Stock Purchase Agreement dated February 26, 1990 between
            Registrant and certain holders of Common Stock.
 10.11(1)   Lease dated May 14, 1991 for facilities located at 1667 Plymouth
            Street, Mountain View, California.
 10.12(4)   Lease dated August 3, 1999 for facilities located at Building C,
            400 Kato Terrace, Fremont, California.
 10.13(5)   Preferred Shares Rights Agreement dated March 5, 2001.
 10.14(6)   Form of Change of Control Agreement.
 10.15(8)   First Amendment dated May 06, 2008 for facilities located at
            400 Kato Terrace, Fremont, California.
 16.1(7)    Letter dated December 9, 2005 regarding change in Certifying
            Accountant.
 21.1(1)    Subsidiaries of the Company.
 23.1       Consent of Burr, Pilger & Mayer LLP - Independent Registered
            Public Accounting Firm.
 24.1       Power of Attorney (see page 55).
 31.1       Certification Statement of Chief Executive Officer pursuant to
            Section 302(a) of the Sarbanes-Oxley Act of 2002.
 31.2       Certification Statement of Chief Financial Officer pursuant to
            Section 302(a) of the Sarbanes-Oxley Act of 2002.
 32         Certification of Chief Executive Officer and Chief Financial
            Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
            to Section 906 of the Sarbanes-Oxley Act of 2002.
------------------------
(1)  Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Registration Statement on Form S-1 filed June 11, 1997
(File No. 333-28987).

(2)  Incorporated by reference to the same-numbered exhibit previously filed
with Amendment No.1 to the Company's Registration Statement on Form S-1 filed
July 17, 1997 (File No. 333-28987).


                                     57



(3)  Incorporated by reference to the exhibit previously filed with the
Company's Registration Statement on Form S-8 filed October 27, 2006 (File No.
333-138249).

(4)  Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Form 10-K for the year ended May 31, 1999 filed August 30,
1999 (File No. 000-22893).

(5)  Incorporated by reference to the Exhibit No. 4.1 previously filed with
the Company's Current Report on Form 8-K filed March 28, 2001 (File No. 000-
22893).

(6)  Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Form 10-K for the year ended May 31, 2001 filed August 29,
2001 (File No. 000-22893).

(7) Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Current Report on Form 8-K filed December 9, 2005 (File No.
000-22893).

(8) Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Current Report on Form 8-K filed May 9, 2008 (File No. 000-
22893).

                                       58




                               SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report on Form 10-K
to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  August 28, 2008
                                AEHR TEST SYSTEMS

                                By:             /s/ RHEA J. POSEDEL
                                     ----------------------------------------
                                                   Rhea J. Posedel
                                            CHIEF EXECUTIVE OFFICER AND
                                        CHAIRMAN OF THE BOARD OF DIRECTORS


                             POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Rhea J. Posedel and Gary L. Larson,
jointly and severally, his attorneys-in-fact, each with the power of
substitution, for him in any and all capacities, to sign any and all
amendments to this Report on Form 10-K, and to file the same, with exhibits
thereto and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that each of said
attorneys-in-fact, or his substitute or substitutes, may do or cause to be
done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1934, this Report
on Form 10-K has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

        Signature                          Title                     Date
-------------------------  ----------------------------------  ---------------
                           Chief Executive Officer             August 28, 2008
                            and Chairman of the
 /s/ RHEA J. POSEDEL        Board of Directors
-------------------------   (Principal Executive Officer)
    Rhea J. Posedel
                           Vice President of Finance           August 28, 2008
                            and Chief Financial Officer
 /s/ GARY L. LARSON         (Principal Financial and
-------------------------   Accounting Officer)
    Gary L. Larson


 /s/ ROBERT R. ANDERSON    Director                            August 28, 2008
-------------------------
    Robert R. Anderson


 /s/ WILLIAM W. R. ELDER   Director                            August 28, 2008
-------------------------
    William W. R. Elder


 /s/ MUKESH PATEL          Director                            August 28, 2008
-------------------------
    Mukesh Patel


 /s/ MARIO M. ROSATI       Director                            August 28, 2008
--------------------------
    Mario M. Rosati


                                      59