UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

             X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended July 1, 2007

                                       or

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-26841

                             1-800-FLOWERS.COM, Inc.
             (Exact name of registrant as specified in its charter)

          DELAWARE                                                  11-3117311
---------------------------------                                   -----------
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                One Old Country Road, Carle Place, New York 11514
                -------------------------------------------------
               (Address of principal executive offices)(Zip code)

       Registrant's telephone number, including area code: (516) 237-6000

           Securities registered pursuant to Section 12(b) of the Act:
   Title of each class                 Name of each Exchange on which registered
Class A common stock, par value               The Nasdaq Stock Market, Inc.
$0.01 per share
           Securities registered pursuant to Section12(g) of the Act:
                                      None

Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act. Yes __ No X

Indicate by check mark if the  registrant is not required to file reports
pursuant to Section 13 or Section 15 (d) of the Act. Yes __ No X

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X No __

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. X

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act). (Check
one):
   Large accelerated filer __  Accelerated filer X  Non-accelerated filer __

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes __ No X


The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  computed by reference to the closing  price as of the last business
day of the registrant's most recently completed second fiscal quarter,  December
29, 2006,  was  approximately  $156,548,000.  The  registrant  has no non-voting
common stock.


                                   25,707,302
 (Number of shares of class A common stock outstanding as of September 5, 2007)

                                   36,858,465
 (Number of shares of class B common stock outstanding as of September 5, 2007)

                      DOCUMENTS INCORPORATED BY REFERENCE:
   Portions of the Registrant's Definitive Proxy Statement for the 2007 Annual
   Meeting of Stockholders (the Definitive Proxy Statement) are incorporated by
   reference into Part III of this Report.


                             1-800-FLOWERS.COM, INC.
                                    FORM 10-K
                     For the fiscal year ended July 1, 2007

                                      INDEX


PART I
  Item 1.    Business                                                          1

  Item 1A.   Risk Factors                                                     11

  Item 1B.   Unresolved Staff Comments                                        19

  Item 2.    Properties                                                       20

  Item 3.    Legal Proceedings                                                20

  Item 4.    Submission of Matters to a Vote of Security Holders              20

PART II
  Item 5.    Market for Registrant's Common Equity and Related Stockholder
             Matters and Issuer Purchases of Equity Securities                23

  Item 6.    Selected Financial Data                                          25

  Item 7.    Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                        27

  Item 7A.   Quantitative and Qualitative Disclosures about Market Risk       40

  Item 8.    Financial Statements and Supplementary Data                      40

  Item 9.    Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure                                         40

  Item 9A.   Controls and Procedures                                          40

  Item 9B.   Other Information                                                43

PART III
  Item 10.   Directors, Executive Officers and Corporate Governance           44

  Item 11.   Executive Compensation                                           44

  Item 12.   Security Ownership of Certain Beneficial Owners and
             Management and Related Stockholder Matters                       44

  Item 13.   Certain Relationships and Related Transactions, and
             Director Independence                                            44

  Item 14.   Principal Accountant Fees and Services                           44

Part IV

  Item 15.   Exhibits and Financial Statement Schedules                       45


  Signatures                                                                  47

                                     PART I

Item 1. BUSINESS

The Company

For more than 30 years, 1-800-FLOWERS.COM,  Inc. - "Your Florist of Choice(R)" -
has been  providing  customers  around the world with the  freshest  flowers and
finest selection of plants,  gift baskets,  gourmet foods and  confections,  and
plush stuffed animals perfect for every  occasion.  1-800-FLOWERS.COM(R)  offers
the best of both worlds: exquisite,  florist-designed  arrangements individually
created by some of the nation's top floral artists and  hand-delivered  the same
day, and spectacular  flowers delivered through its "Fresh From Our Growers(TM)"
program.

Customers can "call, click, or come in" to shop  1-800-FLOWERS.COM(R) 24 hours a
day, 7 days a week at 1-800-356-9377 or  www.1800flowers.com.  Sales and Service
Specialists are available  24/7, and fast and reliable  delivery is offered same
day, any day. As always,  100 percent  satisfaction and freshness is guaranteed.
The  1-800-FLOWERS.COM  collection  of  brands  also  includes  home  decor  and
children's    gifts    from    Plow    &    Hearth(R)     (1-800-627-1712     or
www.plowandhearth.com);     Wind    &    Weather(R)    (www.windandweather.com),
HearthSong(R)  (www.hearthsong.com)  and  Magic  Cabin(R)  (www.magiccabin.com);
gourmet gifts including popcorn and specialty treats from The Popcorn Factory(R)
(1-800-541-2676  or  www.thepopcornfactory.com);  exceptional  cookies and baked
gifts  from  Cheryl&Co(R)   (1-800-443-8124  or  www.cherylandco.com);   premium
chocolates and confections from Fannie May Confections Brands (www.fanniemay.com
and     www.harrylondon.com);     gourmet     foods    from     Greatfood.com(R)
(www.greatfood.com),  wine  gifts  from  Ambrosia.com  (www.ambrosia.com);  gift
baskets  from  1-800-BASKETS.COM(R)  (www.1800baskets.com)  and the  BloomNet(R)
international wire service, which provides quality products and diverse services
to a select network of florists.

1-800-FLOWERS.COM, Inc. stock is traded on the NASDAQ market under ticker symbol
FLWS.

References  in this Annual  Report on Form 10-K to  "1-800-FLOWERS.COM"  and the
"Company" refer to 1-800-FLOWERS.COM,  Inc. and its subsidiaries.  The Company's
principal  offices are located at One Old Country Road,  Suite 500, Carle Place,
NY 11514 and its telephone number at that location is (516) 237-6000.

The Origins of 1-800-FLOWERS.COM

The Company's  operations  began in 1976 when James F. McCann,  its Chairman and
Chief  Executive  Officer,  acquired a single  retail  florist in New York City,
which he  subsequently  expanded to a 14-store  chain.  Thereafter,  the Company
modified  its  business  strategy to take  advantage  of the rapid  emergence of
toll-free calling. The Company acquired the right to use the toll-free telephone
number  1-800-FLOWERS,  adopted  it as  its  corporate  identity  and  began  to
aggressively  build a national brand around it. The Company  believes it was one
of the first companies to embrace this new way of conducting business.

In order to support the growth of its toll-free business and to provide superior
customer  service,  the  Company  developed  an  operating  infrastructure  that
incorporated the best available technologies. Over time, the Company implemented
a sophisticated transaction processing system that facilitated rapid order entry
and fulfillment,  an advanced  telecommunications  system and multiple  customer
service centers to handle increasing call volume.

To enable the Company to deliver products  reliably  nationwide on a same-day or
next-day basis and to market  pre-selected,  high-quality  floral products,  the
Company created  BloomNet(R),  a nationwide network including  independent local
florists selected for their high-quality products, superior customer service and
order fulfillment and delivery capabilities.

The Company's  online  presence has enabled it to expand the number and types of
products it can effectively offer to its customers. As a result, the Company has
developed  relationships  with customers who purchase  products for both a broad
range of  celebratory  gifting  occasions as well as for everyday  personal use.
Since 1995, the Company has broadened its product  offering to include  products
that a customer could expect to find in a high-end flower shop, including a wide
assortment of cut flowers and plants, candy, balloons,  plush toys, giftware and
gourmet gift baskets. In addition,  the Company has further expanded its product

                                       1

offering  to  include  home  and  garden  merchandise  through  its  April  1998
acquisition of The Plow & Hearth, Inc.; unique and educational  children's gifts
through its  acquisition of the HearthSong and Magic Cabin product lines in June
2001 and,  more  recently,  weather-themed  gifts and  instruments  through  the
acquisition   of  Wind  &  Weather  in  October  2005.   The  Company  has  also
significantly  expanded  it's  presence  in the  gourmet  food and gift  baskets
category through a combination of organic initiatives and strategic acquisitions
beginning with the purchase of GreatFood.com, Inc. in November 1999, followed by
the purchase of certain assets of The Popcorn  Factory in May 2002, the addition
of wine gifts through the  acquisition  of The  WineTasting  Network in November
2004,  the addition of cookies and other bakery gift items  through the purchase
of Cheryl & Co. in March 2005 and, most recently,  adding premium chocolates and
confections with the acquisition of Fannie May Confections Brands in May 2006.

The Company's Strategy

1-800-FLOWERS.COM's  objective is to become the leading  authority on thoughtful
gifting, to serve an expanding range of our customers celebratory needs, thereby
helping our  customers  connect with the  important  people in their lives.  The
Company will continue to build on the trusted  relationships  with our customers
by providing  them with ease of access,  tasteful  and  appropriate  gifts,  and
superior service.

The Company believes that 1-800-FLOWERS.COM is one of the most recognized brands
in the floral and gift  industry.  The  strength  of its brand has  enabled  the
Company  to extend  its  product  offerings  beyond  the  floral  category  into
complementary  products,  which include home and garden merchandise,  children's
toys and  games,  gourmet  popcorn,  cookies  and  related  baked and snack food
products,  premium  chocolate  and  confections,  as well as  wine  gifts.  This
extension  of product  offerings  through  its brands has enabled the Company to
increase  the  number of  purchases  and the  average  order  value by  existing
customers  who  have  come to  trust  the  1-800-FLOWERS.COM  brand,  as well as
continue to attract new customers.

The Company believes its brands are characterized by:

       o  Convenience.  All of the Company's  product offerings can be purchased
          either via the web, or via the Company's  toll-free telephone numbers,
          24 hours a day,  seven days a week,  for those  customers who prefer a
          personal gift advisor to assist them.  The Company offers a variety of
          delivery options,  including  same-day or next-day service  throughout
          the world.
       o  Quality. High-quality products are critical to the Company's continued
          brand strength and are integral to the brand loyalty that it has built
          over the years.  The Company offers its customers a 100%  satisfaction
          guarantee on all of its products.
       o  Delivery.  The  Company  has  developed  a  market-proven  fulfillment
          infrastructure  that  allows  delivery  on a  same-day,  next-day  and
          any-day  basis.  Key to the  Company's  fulfillment  capability  is an
          innovative  "hybrid"  model  which  combines  BloomNet  (comprised  of
          independent   florists   operating   retail  flower  shops  and  Local
          Fulfillment or Design Centers ("LFC's"),  Company-owned stores, LFC's,
          and franchise stores),  with its nine distribution  centers located in
          California,  Illinois,  New York,  Nevada,  Ohio,  and  Virginia,  and
          third-party  vendors  who ship  directly to the  Company's  customers.
          These  fulfillment  points are connected by the Company's  proprietary
          "BloomLink(R)"  communication  system, a secure  internet-based system
          through which orders and related information are transmitted.

       o  Selection.  Over the course of a year,  the  Company  offers more than
          2,200 varieties of fresh-cut flowers,  floral arrangements and plants,
          more than 4,900 SKUs of gifts, gourmet foods, cookies,  chocolates and
          wines, more than 10,000 different SKUs for the home,  including garden
          accessories, casual lifestyle furnishings,  weather themed instruments
          and gift items, and unique and educational toys and games.

       o  Customer Service. The Company strives to ensure that customer service,
          whether online,  via the telephone,  or in one of its retail stores is
          of the highest  caliber.  The Company  operates five customer  service
          facilities to provide helpful  assistance on everything from advice on
          product  selection to the monitoring of the  fulfillment  and delivery
          process.

As part of the Company's continuing effort to serve the thoughtful gifting needs
of its customers,  and leverage its business platform,  where  appropriate,  the
Company  intends  to  market  other  high-quality  brands  in  addition  to  the
1-800-Flowers.com  brand. The Company intends to accomplish this through organic
growth, and where appropriate,  through acquisition of complementary businesses.

                                       2

In keeping with this  strategy,  in May 2006,  the Company  acquired  Fannie May
Confections Brands, a manufacturer and direct retailer of premium chocolates and
confections,  through its Fannie  May(R),  Harry  London(R) and Fanny  Farmer(R)
brands,  while in March 2005, the Company  acquired Cheryl & Co., a manufacturer
and direct  marketer of premium  cookies and related  baked gift items,  and, in
November 2004, The Winetasting  Network,  a distributor  and  direct-to-consumer
marketer  of wine.  These  acquisitions  have  enabled the Company to more fully
develop its gourmet food and gift baskets  product  line,  which the Company has
identified  as having  significant  revenue and earnings  growth  potential.  In
November  2005,  the  Company  acquired  Wind & Weather,  a  direct-marketer  of
weather-themed instruments and gift items. In June 2001 the Company acquired The
Children's  Group,  Inc.,  including  its two brands of unique  and  educational
children's  toys and games,  HearthSong  and Magic Cabin,  deepening its product
assortment  in the home and  children's  gift  category  which the Company first
entered in 1998,  through its  acquisition of The Plow & Hearth,  Inc., a direct
marketer of home decor and garden merchandise.  As a complement to the Company's
own brands  and  product  lines,  the  Company  has  formed  relationships  with
Lenox(R),  Waterford(R),  Godiva(R)  and  Junior's  Cheesecake(R),  as  well  as
developing  signature  products  with  renowned  celebrity  floral  artisans and
celebrity chefs in order to provide its customers with differentiated  signature
products  and further its  position as a  destination  for all of their  gifting
needs.

Having now  achieved a solid  base of  business,  through  organic  efforts  and
strategic acquisitions, management's current focus is on improving the Company's
earnings  performance  through a combination  of gross margin  improvement  from
expanded  overseas  product  sourcing and expected  manufacturing  efficiencies,
leveraging the Company's  operating platform to reduce operating  expenses,  and
changes  in   advertising   and  marketing   strategies   designed  to  increase
effectiveness.

Business Category Reorganization

With the addition of Fannie May Confections  Brands in May 2006, and the growing
importance  of  BloomNet  to  the  Company's  operating  results,   the  Company
restructured  its  organization  during fiscal 2007 in order to  strengthen  its
execution and customer focus,  and align resources to better meet the demands of
the consumers that it serves and to deliver improved financial  performance.  To
enhance the visibility of the growth and profit characteristics of its different
business  categories,  the Company has provided results for its Consumer Floral,
Home & Children's  Gifts,  Gourmet  Food and Gift  Baskets,  and  BloomNet  Wire
Service  businesses  (see  Management   Discussion  and  Analysis  of  Financial
Condition and Results of Operations  section for details).  The Consumer  Floral
business  category  includes the  operations  of the Company's  flagship  brand,
1-800-Flowers.com,  while the Home & Children's Gifts business category includes
the Company's Plow & Hearth, Wind & Weather,  HearthSong and Magic Cabin brands.
The Gourmet Food and Gift Baskets category includes the operations of Fannie May
Confections  Brands,  Cheryl & Co.,  The  Popcorn  Factory  and The  Winetasting
Network.  The BloomNet  Wire Service  includes  the  operations  of BloomNet and
BloomNet Technologies.

The Company's Products and Service Offerings

The Company offers a wide range of products including fresh-cut flowers,  floral
arrangements and plants, gifts, popcorn, gourmet foods, cookies, candy and wine,
home and garden merchandise and unique toys and games for children.  In order to
maximize sales opportunities,  products are not exclusive to certain brands, and
may be sold  across  business  categories.  In addition  to  selecting  its core
products, the Company's  merchandising team works closely with manufacturers and
suppliers  to select and design  products  that meet the  seasonal,  holiday and
other special needs of its customers.

The  Company's  differentiated  and  value-added  product  offerings  create the
opportunity  to have a  relationship  with customers who purchase items not only
for  gift-giving  occasions  but also for everyday  consumption.  The  Company's
merchandising  team works closely with manufacturers and suppliers to select and
design  its  floral,  gourmet  foods  and  gift  baskets,  home and  garden  and
children's  toys, as well as other  gift-related  products that  accommodate our
customers' needs to celebrate a special occasion, convey a sentiment or cater to
a casual lifestyle.  As part of this continuing  effort,  the Company intends to
continue to develop  differentiated  products and signature collections that our
customers  have embraced and come to expect from us, while we eliminate marginal
performers from our product offerings.

Over the course of a year, the Company's product selection consists of:

                                       3

Flowers & Plants.  The Company  offers more than 1,800  varieties  of  fresh-cut
flowers and floral  arrangements  for all occasions and holidays,  available for
same-day  delivery.  The Company provides its customers with a choice of florist
designed  products,  flowers  delivered through its "Fresh From Our Growers(TM)"
program, and its successful  "celebrity" gift collections,  including the unique
floral creations of Jane Carroll, Julie McCann Mulligan, Jane Packer and Preston
Bailey. The Company also offers approximately 400 varieties of popular plants to
brighten the home and/or office, and accent gardens and landscapes.

Gourmet  Foods,  Wine and Gifts.  The  Company  offers  more than 1,000  premium
popcorn and specialty  snack products from The Popcorn Factory brand, as well as
approximately  600 carefully  selected  gourmet food and sweet products from the
GreatFood.com  brand.  Additionally,  the  Company  has more than 1,100  premium
cookies and baked gift items from Cheryl & Co., which are delivered in beautiful
and innovative gift baskets and containers,  providing  customers with a variety
of assortments to choose from. Through The Winetasting  Network, the Company now
offers  its  customers  more  than  500  different  wines,  primarily  from  the
prestigious wine regions in California.  Currently,  restrictions  exist in many
states  regarding  interstate  shipment of wine.  As such,  these items are only
available  in selected  states.  Through the  Company's  Fannie May  Confections
Brands,  the  Company  offers  more than 900  different  selections  of  premium
chocolate and candy.  Many of the Company's  gourmet products can be packaged in
seasonal,   occasion  specific  or  decorative  tins,   fitting  the  "giftable"
requirement  of our  individual  customers,  while also adding the capability to
customize the tins with corporate logos and other personalized  features for the
Company's  corporate  customer's gifting needs. The Company offers more than 300
specially  selected gift items,  including  plush toys,  balloons,  bath and spa
items  and  gift  baskets,  candles,  wreaths,  ornaments,   collectibles,  home
accessories and giftware.

Home and  Children's  Gifts.  Through  the  Company's  Plow & Hearth  and Wind &
Weather brands, the Company offers in excess of 10,000 SKUs for the home, hearth
and outdoor living,  including casual lifestyle  furniture and home accessories,
clothing,  footwear,  candles and lighting, vases, kitchen items and accents and
gardening  items,   including  tools  and  accessories,   pottery,   nature  and
weather-related products, books and related products. Through the HearthSong and
Magic Cabin brands,  the Company offers  environmentally  friendly  toys,  plush
stuffed animals,  crafts and books with  educational,  nature and art themes, as
well as,  natural-fiber  soft dolls,  kits and  accessories  for children ages 3
through 12.

BloomNet Products and Services

In order to further  strengthen its florist designed  fulfillment  capabilities,
and to compete in the  profitable  florist-to-florist  business,  during  fiscal
2005,  the  Company  began  expanding  its  network of  BloomNet  florists.  The
Company's  BloomNet  business  provides its members with  products and services,
including:  (i) clearinghouse  services,  consisting of the settlement of orders
between sending florists (including the  1-800-Flowers.com  brand) and receiving
florists,  (ii) advertising,  in the form of member  directories,  including the
industry's  first on-line  directory,  (iii)  communication  services,  by which
BloomNet  florists are able to send and receive orders and  communicate  between
members, using Bloomlink(R),  the Company's proprietary electronic communication
system, (iv) wholesale products, which consist of branded and non-branded floral
supplies,  enabling member florists to reduce their costs through  1-800-Flowers
purchasing  leverage,  while also ensuring that member  florists will be able to
fulfill  1-800-Flowers.com  brand orders based on recipe  specifications and (v)
newly introduced  other services  including web hosting and point of sale. While
maintaining  industry-high  quality  standards for its  1-800-Flowers.com  brand
customers, the Company offers florists a compelling value proposition,  offering
products  and  services  that its  florists  need to grow their  business and to
enhance profitability.  With the completion of the Company's BloomNet investment
phase in fiscal 2006, the company expects that BloomNet operations will continue
to generate increasing profitability during fiscal 2008.

Marketing and Promotion

The Company's  marketing and  promotion  strategy is designed to strengthen  the
1-800-FLOWERS.COM brands, increase customer acquisition, build customer loyalty,
and  encourage  repeat  purchases.  The  Company's  goal is to make  its  brands
synonymous with thoughtful  gifting. To do this, the Company intends to continue
to invest in its brands and  acquisition  of new  customers  through  the use of
selective  on  and  off-line  media,  direct  marketing,  public  relations  and
strategic internet  relationships,  while  cost-effectively  capitalizing on the
Company's large and loyal customer base.

Enhance  its  Customer   Relationships.   The  Company  intends  to  deepen  its
relationship  with its customers and be their trusted  resource to fulfill their

                                       4

need for  quality,  tasteful  gifts.  We plan to  encourage  more  frequent  and
extensive use of our branded web sites, by continuing to provide product-related
content  and  interactive  features  which will  enable the Company to reach its
customers during non-holiday periods,  thereby increasing everyday purchases for
birthdays,  anniversaries,  weddings,  and   sympathy.  Through  customer  panel
research,  the  1-800-Flowers.com  brand  recently  introduced  a number  of new
signature products designed to increase everyday  purchases.  From its celebrity
floral  artisan  collection  to  the  successful  launch  of  its  "Happy  Hour"
collection  of margarita,  martini and daiquiri  inspired  floral  arrangements,
which were advertised using innovative outdoor bus and billboard campaigns,  the
Company's  marketing and product  offerings  continue to evolve to meet consumer
needs.  The  Company  will also  continue  to improve  its  customers'  shopping
experience by personalizing the features of its web site and, in compliance with
the Company's privacy policy,  utilizing customer  information to target product
promotions,  identify  individual  and mass market  consumption  trends,  remind
customers  of  upcoming  occasions  and  convey  other  marketing  messages.  In
addition, the Company plans to drive purchase frequency improvements through the
use of loyalty,  thank-you and reminder  programs,  as well as targeting catalog
content and mailings based on consumers changing purchasing habits. For example,
the  1-800-Flowers.com  brand recently  introduced its Fresh Rewards  Program(R)
whereby  customers earn credit towards future purchases upon achieving  targeted
spending levels,  and the Fannie May Confections  Brands implemented bounce back
programs  during  its key  holiday  selling  seasons.  As of July 1,  2007,  the
Company's total database of unique customers numbered approximately 31.7 million
(14.4 million of which have transacted business with the Company within the past
36 months).

Through  its  Business  Gift  Services  division,  the  Company  believes it has
significant  opportunity  to expand its  corporate  customer  base and  leverage
existing and/or develop  successful  gifting programs with corporate  customers,
many of which are included in the Fortune 1000,  such as AT&T,  Bank of America,
General Electric,  Deloitte,  PricewaterhouseCoopers,  IBM, Verizon,  Honeywell,
Microsoft,  Hewlett Packard,  Ford, and UPS, to name a few. These programs focus
on  developing  and/or   strengthening   strategic   partnerships   through  the
coordinated  development of customized and personalized  gifts for their clients
and employees,  and are tailored to meet the needs of small, mid-sized and large
businesses.  The Company  helps its  partners  manage the Life  Celebrations  at
Work(SM)  programs,   which  include  occasions  such  as  Sympathy,  Get  Well,
Anniversary,  Birthday,  Thank You and other daily floral  needs.  Additionally,
through the many brands  supported by the Company,  the Business  Gift  Services
division supports partners' holiday gifting,  rewards and recognition  programs,
conferences and events,  as well as client  acquisition  and customer  retention
programs to support their growth strategies.

Increase  the  Number of Online  Customers.  Online  transactions  are more cost
efficient to process.  Although the Company  expects its customers to choose the
most convenient  channel  available to them at the time of their  purchase,  the
Company expects its trend of online growth to continue. In order to maximize the
value of this trend, the Company intends to continue to:

       o  further  build  brand  awareness  to drive  customers  directly to the
          Company's  URLs,  further  reducing  reliance on internet  portals and
          search engines;  currently,  greater than 75% of online revenues comes
          directly to the Company's websites;
       o  cost effectively promote its web site through internet portals, online
          networks and search engines and affiliates;
       o  aggressively market the Company's web site in its marketing campaigns;
       o  facilitate  access  to  the  Company's  web  site  for  its  corporate
          customers by implementing  direct links from their internal  corporate
          networks,  and develop  customized  co-branded  micro-sites for larger
          corporate partners; and
       o  actively  promote  the  Company's  Fresh  Rewards loyalty  program  to
          increase customer frequency and average order value.

In order to attract new customers and to increase purchase frequency and average
order value of existing  customers,  the Company markets and promotes its brands
and products as follows:

Direct Mail and  Catalogs.  The  Company  uses its direct  mail  promotions  and
catalogs  to  increase  the number of new  customers  and to  increase  purchase
frequency of its existing customers.  Through the use of the Plow & Hearth, Wind
& Weather,  HearthSong,  Magic Cabin, Popcorn Factory and Cheryl & Co. catalogs,

                                       5

the  Company  can  utilize  its  extensive   customer  database  to  effectively
cross-promote  its products.  In addition to providing a direct sale  mechanism,
these catalogs drive on-line sales and will attract additional  customers to the
Company's  web sites.  For the year ended July 1, 2007,  the  Company  mailed in
excess of 125 million branded catalogs.

Off-line Media. The Company utilizes off-line media, including television, radio
and print to market its  1-800-Flowers.com  brand and products.  Off-line  media
allows the Company to reach a large number of customers and to target particular
market segments.

The Company's Strategic Online Relationships.  The Company promotes its products
through strategic  relationships  with leading internet portals,  search engines
and online networks.  The Company's online relationships  include, among others,
AOL, Yahoo!, Microsoft, Google and Overture.

Affiliate and Co-Marketing  Promotions.  In addition to securing  alliances with
frequently  visited web sites, the Company  developed an affiliate  network that
includes   thousands  of  web  sites  operated  by  third   parties.   Affiliate
participation may be terminated by them or by the Company at any time. These web
sites earn commissions on purchases made by customers  referred from their sites
to the  Company's  web  site.  In order to  expand  the  reach of its  marketing
programs and stretch its marketing dollars, the Company has established a number
of  co-marketing  relationships  and  promotions to advertise its products.  For
example,  the Company has established  co-marketing  arrangements with American,
Delta Airlines, Starwood Hotels, Choice Hotels, MyPoints.com,  Upromise, Bank Of
America, SunTrust, American Express, MasterCard, Visa and Paypal, among others.

E-mails.  The  Company  is  able  to  capitalize  on its  customer  database  of
approximately  31.7  million  unique  customers  (14.4  million  of  which  have
transacted business with the Company within the past 36 months), 17.0 million of
which have  transacted  business with the Company  on-line (9.8 million of which
have transacted  business with the Company online within the past 36 months), by
utilizing  cost-effective,  targeted  e-mails  to notify  customers  of  product
promotions, remind them of upcoming gifting occasions and convey other marketing
messages.

The Company's Web Sites

The Company offers floral,  plant,  gift baskets,  gourmet foods,  chocolate and
candies,  plush and specialty gift products  through its  1-800-FLOWERS.COM  web
site  (www.1800flowers.com).  Customers  can come to the web site directly or be
linked by one of the Company's  portal  providers,  search engine,  or affiliate
relationships.  These include AOL (keyword:flowers),  Yahoo!, Microsoft,  Google
and Overture,  as well as thousands of its online affiliate program members. The
Company   also  offers  home  and  garden   products   through   Plow  &  Hearth
(www.plowandhearth.com),   weather-themed   gifts   through   Wind   &   Weather
(www.windandweather.com)  premium  chocolates  and  confections  from Fannie May
Confections Brands,  (www.fanniemay.com and  www.harrylondon.com),  gourmet food
products  through   GreatFood.com   (www.greatfood.com),   premium  popcorn  and
specialty food products through The Popcorn Factory (www.thepopcornfactory.com),
exceptional baked cookies and baked gifts from Cheryl&Co. (www.cherylandco.com),
children's  gifts through its  HearthSong  (www.hearthsong.com)  and Magic Cabin
(www.magiccabin.com),    and   wine   gifts   from   The   Winetasting   Network
(www.ambrosiawine.com  and  www.winetasting.com)  web sites. Greater than 75% of
online revenues are derived from traffic coming directly to one of the Company's
Universal Resource Locators ("URL's").

The  Company's  web sites allow  customers  to easily  browse and  purchase  its
products,  promote brand loyalty and encourage  repeat purchases by providing an
inviting customer  experience.  The Company's web sites offer customers detailed
product information, complete with photographs,  personalized shopping services,
including  search  and  order  tracking,  contests,   sweepstakes,   gift-giving
suggestions  and  reminder   programs,   home  decorating  and  how-to-tips  and
information  about special  events and offers.  The Company has designed its web
sites to be fast,  secure and easy to use and allows customers to order products
with minimal effort.  The Company's web sites include the following key features
in addition to the variety of delivery and shipping  options (same day/next day)
and 24 hour/7 day customer service that are available to all its customers:



                                       6

Technology Infrastructure

The Company  believes it has been and  continues to be a leader in  implementing
new  technologies  and systems to give its customers the best possible  shopping
experience,  whether online or over the telephone. Through the use of customized
software  applications,  the  Company  is able to  retrieve,  sort  and  analyze
customer  information  to enable it to better serve its customers and target its
product  offerings.  The Company's online and telephonic orders are fed directly
from the Company's  secure web sites,  or with the assistance of a gift advisor,
into a transaction  processing  system which captures the required  customer and
recipient  information.  The system  then  routes  the order to the  appropriate
Company  warehouse,  or for florist fulfilled or drop-shipped  items,  selects a
vendor  to  fulfill  the  customer's  order  and  electronically  transmits  the
necessary   information   using   BloomLink(R),    the   Company's   proprietary
communication system,  assuring timely delivery. In addition, the Company's gift
advisors have electronic access to this system, enabling them to assist in order
fulfillment and subsequently track other customer and/or order information.

In prior  years,  the  Company  has  invested  heavily  in  building  a scalable
technology  platform to support the Company's  order volume growth.  The Company
employs  a  combination  of  in-house   personnel  which   concentrate  on  core
competencies,  including  strategic  direction and system and project management
and  implementation.  However,  more  recently,  the Company  began  outsourcing
certain  of its  programming  and  support  services  in order to  achieve  cost
efficiencies,  allowing the Company to focus its resources on customer  specific
projects to ensure an enjoyable  shopping  experience  while providing  improved
operational flexibility, additional capacity and system redundancy.

The Company's technology  infrastructure,  primarily consisting of the Company's
web sites,  transaction  processing,  manufacturing  and  warehouse  management,
customer databases and  telecommunications  systems, is built and maintained for
reliability,  security,  scalability  and  flexibility.  To minimize the risk of
service interruptions from unexpected component or  telecommunications  failure,
maintenance  and  upgrades,  the  Company  has built  full  back-up  and  system
redundancies  into those  components of its systems that have been identified as
critical.  The Company  plans to continue  to invest in  technologies  that will
improve and expand its e-commerce and telecommunication capabilities and utilize
its informational technology expertise to improve the technology  infrastructure
of its  recently  acquired  businesses  to  accommodate  anticipated  growth and
improve their customers' shopping experiences.

Fulfillment and Manufacturing Operations

The Company's  customers  primarily place their orders either online or over the
telephone.  The  Company's  development  of a hybrid  fulfillment  system  which
enables the Company to offer same-day,  next-day and any-day delivery,  combines
the use of BloomNet  (comprised of independent  florists operating retail flower
shops and LFC's,  Company-owned  stores,  LFC's, and franchise stores), with the
Company-owned  distribution  centers and brand-name vendors who ship directly to
the Company's customers.  While providing a significant competitive advantage in
terms of delivery options,  the Company's  fulfillment system also has the added
benefit  of  reducing  the  Company's  capital   investments  in  inventory  and
infrastructure.  All of the Company's products are backed by a 100% satisfaction
guarantee, and the Company's business is not dependent on any single third-party
supplier.

To ensure reliable and efficient  communication of online and telephonic  orders
to  its   BloomNet   members   and  third  party  gift   vendors,   the  Company
internally-developed  BloomLink(R),  a  proprietary  and  secure  internet-based
communications system which is available to all BloomNet members and third-party
gift  vendors.  The Company  also has the  ability to arrange for  international
delivery  of floral  products  through  independent  wire  services  and  direct
relationships.

The  Company  intends  to  improve  its  fulfillment  capabilities  to make  its
operations more efficient by:

       o    strengthening relationships and increasing the number of its vendors
            and BloomNet member florists, as  appropriate, to ensure  geographic
            coverage and shorten delivery times;
       o    continuing to improve warehousing operations and  reduce fulfillment
            times in support of  its floral, gifts, gourmet food  and wines, and
            home product lines; and
       o    expanding the use of cross-dock logistics, and work with additional
            third  party  carriers to increase volume  capability and  utilizing
            cross  brand fulfillment capabilities to mitigate the impact of fuel
            cost increases.

Fulfillment of products is as follows:

Flowers and Plants.  A majority of the Company's  floral orders are fulfilled by
one of the  Company's  BloomNet  members,  allowing  the  Company to deliver its
floral products on a same-day or next-day basis to ensure  freshness and to meet

                                       7

its customers' need for immediate  gifting.  In addition,  the Company is better
positioned to ensure  consistent  product quality and  presentation  and offer a
greater  variety of  arrangements,  which  creates a better  experience  for its
customers and gift recipients.  The Company selects retail florists for BloomNet
based upon the florist's design staff, facilities, quality of floral processing,
and delivery  capabilities and allocates orders to members within a geographical
area based on historical  performance of the florist in fulfilling  orders,  and
the  number  of  BloomNet  florists  currently  serving  the area.  The  Company
regularly monitors BloomNet florists' performance and adherence to the Company's
quality standards to ensure proper fulfillment.

The Company's  relationships with its BloomNet members are  non-exclusive.  Many
florists,  including  many BloomNet  florists,  also are members of other floral
fulfillment  organizations.  The BloomNet agreements generally are cancelable by
either party with ten days notification and do not guarantee any orders,  dollar
amounts or  exclusive  territories  from the Company to the  florist.  In fiscal
2001,  the Company  began  entering  into Order  Fulfillment  Agreement(s)  with
selected  BloomNet members to operate LFC's in high volume markets to facilitate
the fulfillment of the Company's floral and gift orders, improving the economics
of florist  fulfilled  transactions,  and  improving  the  Company's  ability to
control  product  quality  and  branding.  In  consideration  of the  operator's
satisfactory  performance,  the  Company  agrees to use  reasonable  efforts  to
forward orders with a specified  minimum  merchandise  value during each year of
the  agreement.  The  Company  has not  granted an  exclusive  territory  to any
operator.

In  certain  instances,  the  Company is  required  to  fulfill  orders  through
non-BloomNet members, and transmits these orders to the fulfilling florist using
the communication system of an independent wire service or via telephone.

In addition to its Florist Designed product, the Company offers its customers an
alternative to florist  designed  products  through its Fresh From Our GrowersTM
program,  and by providing  for a full array of products from bouquets to unique
floral celebrity expert designed products.

As of July 1, 2007, the Company operates 8 floral retail stores,  located in New
York and 3  fulfillment  centers.  In  addition,  the Company has 95  franchised
stores, located primarily in California, Colorado, Florida, New Jersey, New York
and Texas.  Company-owned stores serve as local points of fulfillment and enable
the Company to test new products and marketing programs.

Gourmet Foods and Gift Baskets.  In order to take advantage of improved margins,
better control  quality and to offer premium branded  signature  products in the
Gourmet Food and Gift Baskets  product  category,  which was  identified  by the
Company as one of its fastest  growing and most  profitable  product lines,  the
Company has recently acquired several gourmet food retailers with  manufacturing
operations.  The Company's  premium  chocolates are manufactured and distributed
from its  200,000  square  foot  production  facility  in Akron,  Ohio,  and the
Company's  cookie and baked gifts are  fulfilled  from its  176,000  square foot
baking and  distribution  center in Obetz,  Ohio,  while its premium popcorn and
related  snack  products  are shipped  from the  Company's  148,000  square foot
manufacturing  and distribution  center located in Lake Forest,  Illinois.  Most
wine gift and  fulfillment  services are provided  through the Company's  52,000
square  foot  fulfillment  center in Napa,  California  and 42,000  square  foot
fulfillment  center in Albany, New York. The remainder of the Company's wine and
wine-related  items are fulfilled by third-party gift vendors that ship products
directly to the  customer by next-day or other  delivery  options  chosen by the
customer.

Home  and  Children's  Gifts.  The  Company  packages  and  ships  its  home and
children's gift products  primarily from three  locations;  (i) a 300,000 square
foot  distribution  center located in Madison,  Virginia,  (ii) a 200,000 square
foot  distribution  center in  Vandalia,  Ohio and (iii) a 140,000  square  foot
distribution center in Reno, Nevada. A smaller portion of the Company's home and
children's items are shipped by third-party  product suppliers using next-day or
other delivery options selected by the customer.

Seasonality

The Company's quarterly results may experience seasonal fluctuations. Due to the
Company's expansion into non-floral products, the Thanksgiving through Christmas
holiday  season,  which  falls  within  the  Company's  second  fiscal  quarter,
generates the highest proportion of the Company's annual revenues.  In addition,
as the result of a number of major floral gifting occasions,  including Mother's
Day and  Administrative  Professionals  Week,  revenues  also  rise  during  the

                                       8

Company's  fiscal fourth quarter.  Finally,  results during the Company's fiscal
first quarter are negatively impacted by the lack of major gift-giving holidays,
and the disproportionate amount of overhead incurred during this slow period.

Competition

The growing  popularity and convenience of e-commerce has continued to give rise
to established businesses on the Internet. In addition to selling their products
over the  Internet,  many of these  retailers  sell  their  products  through  a
combination of channels by maintaining a web site, a toll-free  phone number and
physical locations.  Additionally, several of these merchants offer an expanding
variety of products and some are  attracting an increasing  number of customers.
Certain mass  merchants  have  expanded  their  offerings  to include  competing
products and may continue to do so in the future. These mass merchants,  as well
as other potential competitors, may be able to:

       o  undertake  more  extensive  marketing  campaigns for their  brands and
          services;
       o  adopt more aggressive pricing policies; and
       o  make more attractive offers  to potential  employees, distributors and
          retailers.

In addition,  the Company faces intense  competition  in each of its  individual
product  categories.  In the floral  industry,  there are various  providers  of
floral  products,  none of which is  dominant  in the  industry.  The  Company's
competitors include:

       o  retail  floral  shops,  some  of which  maintain  toll-free  telephone
          numbers and web sites;
       o  online floral retailers;
       o  catalog companies that offer floral products;
       o  floral telemarketers and wire services; and
       o  supermarkets,  mass  merchants  and specialty  retailers  with  floral
          departments.

Similarly,  the  plant,  gift  basket,  gourmet  foods and wine,  unique  gifts,
children's toys and home and garden categories are highly  competitive.  Each of
these categories  encompasses a wide range of products, is highly fragmented and
is served by a large number of companies, none of which is dominant. Products in
these  categories  may be  purchased  from a number of outlets,  including  mass
merchants,   telemarketers,   retail  specialty  shops,   online  retailers  and
mail-order catalogs.

The Company  believes the strength of its brands,  product  selection,  customer
relationships,  technology  infrastructure and fulfillment capabilities position
it to compete effectively against its current and potential  competitors in each
of its product categories. However, increased competition could result in:

       o  price reductions, decreased revenues and lower profit margins;
       o  loss of market share; and
       o  increased marketing expenditures.

These and other competitive  factors may adversely impact the Company's business
and results of operations.

Government Regulation and Legal Uncertainties

The  Internet  continues to evolve and there are laws and  regulations  directly
applicable to e-commerce. Legislatures are also considering an increasing number
of  laws  and  regulations  pertaining  to  the  Internet,  including  laws  and
regulations addressing:

       o  user privacy;
       o  pricing;
       o  content;
       o  connectivity;
       o  intellectual property;
       o  distribution;
       o  taxation;
       o  liabilities;

                                       9


       o  antitrust; and
       o  characteristics and quality of products and services.

Further, the growth and development of the market for online services may prompt
more stringent  consumer  protection laws that may impose additional  burdens on
those companies  conducting business online. The adoption of any additional laws
or  regulations  may impair  the growth of the  Internet  or  commercial  online
services. This could decrease the demand for the Company's services and increase
its cost of doing  business.  Moreover,  the  applicability  to the  Internet of
existing  laws  regarding  issues  like  property  ownership,  taxes,  libel and
personal  privacy is uncertain.  Any new  legislation or regulation  that has an
adverse  impact  on the  Internet  or  the  application  of  existing  laws  and
regulations  to  the  Internet  could  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

States or foreign countries might attempt to regulate the Company's  business or
levy  additional  sales or other taxes relating to its  activities.  Because the
Company's  products and services are available over the Internet anywhere in the
world,  multiple  jurisdictions  may claim that the  Company is  required  to do
business as a foreign corporation in one or more of those jurisdictions. Failure
to qualify  as a foreign  corporation  in a  jurisdiction  where the  Company is
required  to do so could  subject it to taxes and  penalties.  States or foreign
governments may charge the Company with violations of local laws.

Intellectual Property and Proprietary Rights

The Company regards its service marks,  trademarks,  trade secrets, domain names
and similar  intellectual  property as critical to its success.  The Company has
applied for or received  trademark and/or service mark  registration  for, among
others, "1-800-FLOWERS.COM", "1-800-FLOWERS", "Plow & Hearth", "Wind & Weather",
"GreatFood.com",  "The Popcorn  Factory",  "TheGift.com",  "HearthSong",  "Magic
Cabin",  "Winetasting Network",  "Cheryl&Co.",  "Fannie May" and "Harry London".
The   Company   also  has   rights   to   numerous   domain   names,   including
www.1800flowers.com, www.800flowers.com, www.flowers.com, www.plowandhearth.com,
www.windandweather.com,       www.greatfood.com,      www.thepopcornfactory.com,
www.hearthsong.com,          www.magiccabin.com,           www.ambrosiawine.com,
www.winetasting.com,       www.cherylandco.com,       www.fanniemay.com      and
www.harrylondon.com.   In  addition,   the  Company  has  developed  transaction
processing  and operating  systems as well as marketing  data,  and customer and
recipient information databases.

The Company  relies on trademark,  unfair  competition  and copyright law, trade
secret protection and contracts such as  confidentiality  and license agreements
with its  employees,  customers,  vendors and others to protect its  proprietary
rights. Despite the Company's precautions, it may be possible for competitors to
obtain and/or use the Company's proprietary information without authorization or
to develop  technologies  similar to the  Company's and  independently  create a
similarly functioning infrastructure. Furthermore, the protection of proprietary
rights in Internet-related  industries is uncertain and still evolving. The laws
of some foreign countries do not protect  proprietary  rights to the same extent
as do the laws of the United  States.  The  Company's  means of  protecting  its
proprietary rights in the United States or abroad may not be adequate.

The  Company  intends to  continue  to license  technology  from third  parties,
including Oracle, Microsoft, Verizon and AT&T, for its communications technology
and the software that underlies its business systems. The market is evolving and
the Company may need to license additional  technologies to remain  competitive.
The  Company  may not be able to  license  these  technologies  on  commercially
reasonable terms or at all.

Third  parties  have in the past  infringed  or  misappropriated  the  Company's
intellectual  property  or similar  proprietary  rights.  The  Company  believes
infringements and  misappropriations  will continue to occur in the future.  The
Company intends to police against  infringement and  misappropriation.  However,
the Company  cannot  guarantee  it will be able to enforce its rights and enjoin
the alleged infringers from their use of confusingly similar trademarks, service
marks, telephone numbers and domain names.

In addition,  third parties may assert  infringement claims against the Company.
The Company cannot be certain that its technologies or its products and services
do not infringe  valid  patents,  trademarks,  copyrights  or other  proprietary

                                       10

rights held by third  parties.  The Company may be subject to legal  proceedings
and claims  from time to time  relating  to its  intellectual  property  and the
intellectual  property  of  others  in the  ordinary  course  of  its  business.
Intellectual  property  litigation  is expensive  and  time-consuming  and could
divert management resources away from running the Company's business.

Employees

As of July 1, 2007,  the  Company  had a total of  approximately  4,000 full and
part-time employees.  During peak periods, the Company  substantially  increases
the  number of  customer  service,  manufacturing  and  retail  and  fulfillment
personnel.   The  Company's  personnel  are  not  represented  under  collective
bargaining agreements and the Company considers its relations with its employees
to be good.

Item 1A. Risk Factors

Cautionary Statements Under the Private Securities Litigation Reform Act of 1995

Our  disclosures  and analysis in this Form 10-K  contain  some  forward-looking
statements that set forth  anticipated  results based on management's  plans and
assumptions.  From time to time, we also provide  forward-looking  statements in
other  statements  we  release  to the  public  as well as oral  forward-looking
statements. Such statements give our current expectations or forecasts of future
events;  they do not relate  strictly to  historical or current  facts.  We have
tried,  wherever  possible,  to identify such  statements by using words such as
"anticipate,"  "estimate,"  "expect," "project," "intend," "plan,  "believe" and
similar  expressions in connection  with any  discussion of future  operating or
financial  performance.  In  particular,  these include  statements  relating to
future actions; the effectiveness of our marketing programs;  the performance of
our existing products and services;  our ability to attract and retain customers
and  expand  our  customer  base;  our  ability  to enter  into or renew  online
marketing agreements; our ability to respond to competitive pressures; expenses,
including  shipping  costs and the costs of  marketing  our  current  and future
products and services; the outcome of contingencies, including legal proceedings
in the normal course of business; and our ability to integrate acquisitions.

We  cannot  guarantee  that  any  forward-looking  statement  will be  realized,
although  we  believe  we  have  been  prudent  in our  plans  and  assumptions.
Achievement of future results is subject to risk,  uncertainties and potentially
inaccurate   assumptions.   Should  known  or  unknown  risks  or  uncertainties
materialize,  or should underlying assumptions prove inaccurate,  actual results
could differ  materially from past results and those  anticipated,  estimated or
projected.  You  should  bear  this  in  mind as you  consider  forward  looking
statements.

We  undertake  no  obligation  to publicly  update  forward-looking  statements,
whether as a result of new  information,  future  events or  otherwise.  You are
advised, however, to consult any further disclosures we make on related subjects
in our 10-Q and 8-K  reports  to the SEC.  Also note we  provide  the  following
cautionary   discussion  of  risks,   uncertainties   and  possibly   inaccurate
assumptions relevant to our business. These are factors that, individually or in
the aggregate, we think could cause our actual results to differ materially from
expected  and  historical  results.  We note  these  factors  for  investors  as
permitted by the Private  Securities  Litigation  Reform Act of 1995. You should
understand  that it is not  possible  to predict or identify  all such  factors.
Consequently,  you should not consider the following to be a complete discussion
of all potential risks and uncertainties.

The Company's operating results may fluctuate,  and this fluctuation could cause
financial results to be below expectations.  The Company's operating results may
fluctuate  from  period to period  for a number of  reasons.  In  budgeting  the
Company's  operating  expenses for the foreseeable  future,  the Company assumes
that revenues will continue to grow;  however,  some of the Company's  operating
expenses  are fixed in the  short  term.  Sales of the  Company's  products  are
seasonal,  concentrated in the fourth calendar quarter,  due to the Thanksgiving
and Christmas-time  holidays,  and the second calendar quarter,  due to Mother's
Day and Administrative  Professionals'  Week. In anticipation of increased sales
activity  during  these  periods,  the  Company  hires a  significant  number of
temporary  employees to supplement its permanent staff and the Company increases
its inventory levels. If revenues during these periods do not meet the Company's
expectations,  it may not generate  sufficient revenue to offset these increased
costs and its operating results may suffer.

                                       11

The Company's  quarterly  operating results may significantly  fluctuate and you
should not rely on them as an  indication of its future  results.  The Company's
future revenues and results of operations may  significantly  fluctuate due to a
combination of factors,  many of which are outside of management's  control. The
most important of these factors include:

       o  seasonality;
       o  the retail economy;
       o  the timing and effectiveness of marketing programs;
       o  the timing of the introduction of new products and services;
       o  the  Company's ability  to find  and  maintain  reliable  sources  for
          certain of its products;
       o  the timing and effectiveness of capital expenditures;
       o  the  Company's  ability  to  enter  into  or  renew  online  marketing
          agreements; and
       o  competition.

The Company may be unable to reduce operating  expenses quickly enough to offset
any  unexpected  revenue  shortfall.  If the Company has a shortfall  in revenue
without a corresponding reduction to its expenses, operating results may suffer.
The Company's operating results for any particular quarter may not be indicative
of  future  operating  results.  You  should  not  rely  on   quarter-to-quarter
comparisons  of results of operations  as an indication of the Company's  future
performance.  It is  possible  that  results  of  operations  may be  below  the
expectations  of public  market  analysts and  investors,  which could cause the
trading price of the Company's Class A common stock to fall.

Consumer  spending on flowers,  gifts and other products sold by the Company may
vary  with  general  economic   conditions.   If  general  economic   conditions
deteriorate and the Company's  customers have less disposable income,  consumers
may spend less on its products and its quarterly operating results may suffer.

During peak periods,  the Company  utilizes  temporary  employees and outsourced
staff,  who may not be as  well-trained  or  committed  to its  customers as its
permanent employees, and if they fail failure to provide the Company's customers
with high quality  customer  service the customers  may not return,  which could
have a material adverse effect on the Company's business,  financial  condition,
results of  operations  and cash  flows.  The  Company  depends on its  customer
service  department  to respond to its customers  should they have  questions or
problems  with their  orders.  During peak  periods,  the Company  relies on its
permanent  employees,  as well as temporary  employees and  outsourced  staff to
respond to customer  inquiries.  These temporary  employees and outsourced staff
may not have the same level of commitment  to the  Company's  customers or be as
well  trained  as its  permanent  employees.  If  the  Company's  customers  are
dissatisfied with the quality of the customer service they receive, they may not
shop with the Company again,  which could have a material  adverse effect on its
business, financial condition, results of operations and cash flows.

If the Company's  customers do not find its expanded  product  lines  appealing,
revenues  may not grow and net  income  may  decrease.  The  Company's  business
historically  has focused on offering floral and  floral-related  gift products.
Although the Company has been successful in its expanded product lines including
plants, gift baskets, popcorn, gourmet food and wine, unique or specialty gifts,
home and garden  accessories,  and children's  gifts,  it expects to continue to
incur significant costs in marketing these products.  If the Company's customers
do not  continue  to find its  product  lines  appealing,  the  Company  may not
generate  sufficient  revenue to offset  its  related  costs and its  results of
operations may be negatively impacted.

If the Company fails to develop and maintain its brands,  it may not increase or
maintain its customer base or its revenues. The Company must continue to develop
and maintain the  1-800-FLOWERS.COM  brands to expand its customer  base and its
revenues.  In addition,  the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance  of  brand  recognition  will  increase  as it  expands  its  product
offerings.  Many of the  Company's  customers  may not be aware of the Company's
non-floral  products.  If the Company fails to advertise and market its products
effectively,  it may not  succeed  in  establishing  its  brands  and  may  lose
customers leading to a reduction of revenues.


                                       12

The Company's  success in promoting and enhancing the  1-800-FLOWERS.COM  brands
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its  products  and   services  to  be  of  high   quality,   the  value  of  the
1-800-FLOWERS.COM  brands would be diminished and the Company may lose customers
and its revenues may decline.

A failure to establish and maintain strategic online relationships that generate
a  significant  amount  of  traffic  could  limit the  growth  of the  Company's
business.  Although  the  Company  expects a  significant  portion of its online
customers  will continue to come  directly to its website,  it will also rely on
third party web sites, search engines and affililates with which the Company has
strategic  relationships  for traffic.  If these  third-parties do not attract a
significant number of visitors, the Company may not receive a significant number
of online  customers  from  these  relationships  and its  revenues  from  these
relationships  may  decrease  or  remain  flat.  There  continues  to be  strong
competition  to  establish  or  maintain  relationships  with  leading  Internet
companies,   and  the  Company  may  not  successfully   enter  into  additional
relationships,  or renew existing ones beyond their current  terms.  The Company
may also be required to pay  significant  fees to maintain  and expand  existing
relationships.  The  Company's  online  revenues may suffer if it does not enter
into  new  relationships  or  maintain   existing   relationships  or  if  these
relationships do not result in traffic sufficient to justify their costs.

If local  florists and other  third-party  vendors do not fulfill  orders to the
Company's  customers'  satisfaction,  customers  may not shop  with the  Company
again.  In many cases,  floral  orders  placed by the  Company's  customers  are
fulfilled  by local  independent  florists,  a majority  of which are members of
BloomNet.  The  Company  does not  directly  control any of these  florists.  In
addition,  many of the non-floral  products sold by the Company are manufactured
and delivered to its customers by independent  third-party vendors. If customers
are dissatisfied  with the performance of the local florist or other third-party
vendors,  they may not utilize the Company's services when placing future orders
and its revenues may decrease.

If a florist  discontinues  its  relationship  with the Company,  the  Company's
customers  may  experience  delays in service or declines in quality and may not
shop with the  Company  again.  Many of the  Company's  arrangements  with local
florists for order  fulfillment  may be  terminated by either party with 10 days
notice. If a florist discontinues its relationship with the Company, the Company
will be required to obtain a suitable replacement located in the same geographic
area,  which may cause  delays in delivery  or a decline in quality,  leading to
customer dissatisfaction and loss of customers.

If a significant amount of customers are not satisfied with their purchase,  the
Company will be required to incur substantial costs to issue refunds, credits or
replacement  products.  The Company  offers its  customers  a 100%  satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive,  the Company will either  replace the product for the customer or issue
the customer a refund or credit.  The Company's  net income would  decrease if a
significant number of customers request replacement products, refunds or credits
and the Company is unable to pass such costs onto the supplier.

Increased  shipping costs and labor stoppages may adversely  affect sales of the
Company's  products.  Many of the Company's  products are delivered to customers
either directly from the manufacturer or from the Company's  fulfillment centers
located in  California,  Illinois,  New York,  Nevada,  Ohio and  Virginia.  The
Company has established relationships with Federal Express, UPS and other common
carriers for the delivery of these products.  If these carriers were to increase
the prices they charge to ship the Company's goods, and the Company passes these
increases on to its  customers,  its  customers  might choose to buy  comparable
products  locally to avoid  shipping  charges.  In addition,  these carriers may
experience labor stoppages,  which could impact the Company's ability to deliver
products on a timely basis to our customers  and  adversely  affect its customer
relationships.


                                       13

If the Company fails to continuously improve its web site, it may not attract or
retain customers.  If potential or existing  customers do not find the Company's
web site a  convenient  place to shop,  the  Company  may not  attract or retain
customers  and its sales may suffer.  To encourage  the use of the Company's web
site, it must continuously  improve its accessibility,  content and ease of use.
Customer  traffic and the  Company's  business  would be  adversely  affected if
competitors'  web sites are perceived as easier to use or better able to satisfy
customer needs.

Competition in the floral, plant, gift basket, gourmet food and wine, specialty
gift, children's toys and games and home and garden industries is intense and a
failure to respond to competitive pressure could result in lost revenues. There
are many companies that offer products in these categories. In the floral
category, the Company's competitors include:

       o  retail  floral shops,  some  of  which  maintain  toll-free  telephone
          numbers, and web sites;
       o  online floral retailers;
       o  catalog companies that offer floral products;
       o  floral telemarketers and wire services; and
       o  supermarkets, mass  merchants and specialty gift retailers with floral
          departments.

Similarly,  the plant, gift basket, gourmet food, cookie, candy, wine, specialty
gift,  children's  toys and home and garden  categories are highly  competitive.
Each of these  categories  encompasses  a wide range of  products  and is highly
fragmented.  Products  in these  categories  may be  purchased  from a number of
outlets, including mass merchants, retail shops, online retailers and mail-order
catalogs.

Competition  is  intense  and the  Company  expects  it to  increase.  Increased
competition could result in:

       o  price reductions, decreased revenue and lower profit margins;
       o  loss of market share; and
       o  increased marketing expenditures.

These and other  competitive  factors could  materially and adversely affect the
Company's results of operations.

If the Company does not accurately predict customer demand for its products,  it
may lose customers or experience  increased  costs. In the past, the Company did
not need to  maintain a  significant  inventory  of  products.  However,  as the
Company expands the volume of non-floral products offered to its customers,  the
Company will be required to increase inventory levels and the number of products
maintained in its warehouses.  If the Company overestimates  customer demand for
its products, excess inventory and outdated merchandise could accumulate,  tying
up working capital and potentially  resulting in reduced warehouse  capacity and
inventory  losses  due  to  damage,  theft  and  obsolescence.  If  the  Company
underestimates  customer demand, it may disappoint customers who may turn to its
competitors.  Moreover,  the strength of the  1-800-FLOWERS.COM  brands could be
diminished due to misjudgments in merchandise selection.

If the supply of flowers for sale becomes  limited,  the price of flowers  could
rise or flowers may be unavailable and the Company's  revenues and gross margins
could  decline.  A variety of factors affect the supply of flowers in the United
States and the price of the Company's floral products.  If the supply of flowers
available for sale is limited due to weather conditions or other factors, prices
for flowers could rise and customer demand for the Company's floral products may
be reduced,  causing revenues and gross margins to decline.  Alternatively,  the
Company may not be able to obtain high quality  flowers in an amount  sufficient
to meet customer demand. Even if available, flowers from alternative sources may
be of lesser quality and/or may be more expensive than those  currently  offered
by the Company.

Most of the  flowers  sold in the United  States  are grown by  farmers  located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

       o  import duties and quotas;
       o  agricultural limitations and restrictions to manage pests and disease;
       o  changes in trading status;
       o  economic uncertainties and currency fluctuations;
       o  severe weather;
       o  work stoppages;
       o  foreign government regulations and political unrest; and
       o  trade restrictions, including United States retaliation against
          foreign trade practices.


                                       14

The Company's franchisees may damage its brands or increase its costs by failing
to  comply  with  its  franchise  agreements  or its  operating  standards.  The
Company's  franchise  business is governed  by its  Uniform  Franchise  Offering
Circulars,  franchise  agreements and applicable franchise law. If the Company's
franchisees do not comply with its established  operating standards or the terms
of the franchise agreements,  the  1-800-FLOWERS.COM  brands may be damaged. The
Company may incur significant  additional costs,  including  time-consuming  and
expensive  litigation,  to enforce its rights  under the  franchise  agreements.
Additionally,  the Company is the primary  tenant on certain  leases,  which the
franchisees  sublease  from  the  Company.  If a  franchisee  fails  to meet its
obligations  as subtenant,  the Company could incur  significant  costs to avoid
default under the primary lease. Furthermore,  as a franchiser,  the Company has
obligations to its franchisees. Franchisees may challenge the performance of the
Company's  obligations under the franchise agreements and subject it to costs in
defending  these claims and, if the claims are  successful,  costs in connection
with their compliance.

If third parties  acquire rights to use similar domain names or phone numbers or
if the  Company  loses the right to use its phone  numbers,  its  brands  may be
damaged  and it may lose  sales.  The  Company's  Internet  domain  names are an
important  aspect of its  brand  recognition.  The  Company  cannot  practically
acquire rights to all domain names similar to www.1800flowers.com,  or its other
brands,  whether under existing top level domains or those issued in the future.
If third parties obtain rights to similar domain names,  these third parties may
confuse the Company's  customers and cause its customers to inadvertently  place
orders with these  third  parties,  which  could  result in lost sales and could
damage its brands.

Likewise,  the phone  number  that  spells  1-800-FLOWERS  is  important  to the
Company's  brand and its  business.  While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common toll-free "FLOWERS" misdials,  it may not be able to obtain rights to use
the FLOWERS phone number as new toll-free  prefixes are issued, or the rights to
all similar and potentially confusing numbers. If third parties obtain the phone
number  which spells  "FLOWERS"  with a different  prefix or a toll-free  number
similar to FLOWERS,  these parties may also confuse the Company's  customers and
cause  lost  sales  and  potential  damage to its  brands.  In  addition,  under
applicable  FCC rules,  ownership  rights to phone  numbers  cannot be acquired.
Accordingly,  the FCC may  rescind the  Company's  right to use any of its phone
numbers, including 1-800-FLOWERS (1-800-356-9377).

A lack of security  over the  Internet may cause  Internet  usage to decline and
cause the Company to expend  capital and resources to protect  against  security
breaches.  A significant  barrier to  electronic  commerce over the Internet has
been  the  need  for  secure   transmission  of  confidential   information  and
transaction  information.  Internet  usage could decline if any  well-publicized
compromise of security occurred. Additionally,  computer "viruses" may cause the
Company's  systems to incur delays or experience  other  service  interruptions.
Such  interruptions  may materially  impact the Company's ability to operate its
business.  If a  computer  virus  affecting  the  Internet  in general is highly
publicized or  particularly  damaging,  the Company's  customers may not use the
Internet  or may be  prevented  from  using the  Internet,  which  would have an
adverse  effect on its  revenues.  As a result,  the  Company may be required to
expend capital and resources to protect against or to alleviate these problems.

The Company's business could be injured by significant credit card or debit card
fraud. Customers  typically pay for their on-line or telephone orders with debit
or credit cards.  The Company's  revenues and gross margins could decrease if it
experienced  significant credit card or debit card fraud.  Failure to adequately
detect and avoid fraudulent credit card or debit card  transactions  could cause
the Company to lose its ability to accept  credit  cards or debit cards as forms
of payment  and result in  charge-backs  of the  fraudulently  charged  amounts.
Furthermore, widespread credit card or debit card fraud may lessen the Company's
customers'  willingness to purchase  products through the Company's web sites or
toll-free telephone numbers. For this reason, such failure could have a material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations and cash flows.


                                       15

Unexpected system  interruptions caused by system failures may result in reduced
revenues and harm to the Company's brand. In the past,  particularly during peak
holiday periods, the Company has experienced significant increases in traffic on
its web  site and in its  toll-free  customer  service  centers.  The  Company's
operations   are   dependent  on  its  ability  to  maintain  its  computer  and
telecommunications systems in effective working order and to protect its systems
against  damage from fire,  natural  disaster,  power  loss,  telecommunications
failure or similar  events.  The Company's  systems have in the past, and may in
the future, experience:

o        system interruptions;
o        long response times; and
o        degradation in service.

The Company's business depends on customers making purchases on its systems, its
revenues  may  decrease  and its  reputation  could be harmed if it  experiences
frequent or long system delays or interruptions or if a disruption occurs during
a peak holiday season.

If AT&T and Verizon do not adequately  maintain the Company's telephone service,
the Company may experience  system  failures and its revenues may decrease.  The
Company is  dependent on AT&T and Verizon to provide  telephone  services to its
customer   service   centers.   Although   the   Company   maintains   redundant
telecommunications  systems,  if AT&T and Verizon  experience system failures or
fail to adequately  maintain the Company's  systems,  the Company may experience
interruptions  and its customers might not continue to utilize its services.  If
the Company loses its telephone service,  it will be unable to generate revenue.
The  Company's  future  success  depends  upon these  third-party  relationships
because it does not have the resources to maintain its telephone service without
these or other third parties. Failure to maintain these relationships or replace
them on  financially  attractive  terms may disrupt the Company's  operations or
require it to incur significant unanticipated costs.

Interruptions  in Teleflora's Dove System or a reduction in the Company's access
to  this   system  may   disrupt   order   fulfillment   and   create   customer
dissatisfaction.  A minimal  portion  of the  Company's  customers'  orders  are
communicated to the fulfilling florist through a third party system. This system
is an order processing and messaging network used to facilitate the transmission
of floral orders between florists.  If this system experiences  interruptions in
the future, the Company could experience  difficulties in fulfilling some of its
customers'  orders  and  those  customers  might not  continue  to shop with the
Company.

The Company's operating results may suffer due to economic, political and social
unrest or disturbances. Like other American businesses, the Company is unable to
predict what  long-term  effect acts of  terrorism,  war, or similar  unforeseen
events  may have on its  business.  The  Company's  results  of  operations  and
financial condition could be adversely impacted if such events cause an economic
slowdown in the United  States,  or other  negative  effects  that cannot now be
anticipated.

If the  Company is unable to hire and retain key  personnel,  its  business  may
suffer.  The Company's  success is dependent on its ability to hire,  retain and
motivate  highly  qualified  personnel.  In  particular,  the Company's  success
depends on the continued  efforts of its Chairman and Chief  Executive  Officer,
James F. McCann, and its President, Christopher G. McCann, as well as its senior
management team which help manage its business.  The loss of the services of any
of the  Company's  executive  management  or key  personnel or its  inability to
attract  qualified  additional  personnel could cause its business to suffer and
force it to expend  time and  resources  in  locating  and  training  additional
personnel.

Many  governmental  regulations may impact the Internet,  which could affect the
Company's  ability  to  conduct  business.  Any  new law or  regulation,  or the
application or  interpretation  of existing laws, may decrease the growth in the
use of the Internet or the Company's web site. The Company expects there will be
an increasing  number of laws and regulations  pertaining to the Internet in the
United States and throughout the world.  These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation,  user privacy, taxation and quality of products and services
sold over the Internet.  Moreover, the applicability to the Internet of existing
laws governing  intellectual  property  ownership and  infringement,  copyright,
trademark,  trade secret,  obscenity,  libel,  employment,  personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's  products,  increase  its  costs or  otherwise  adversely  affect  its
business.


                                       16

Regulations  imposed by the Federal Trade  Commission  may adversely  affect the
growth of the Company's Internet business or its marketing efforts.  The Federal
Trade  Commission has proposed  regulations  regarding the collection and use of
personal  identifying  information  obtained from individuals when accessing web
sites,  with  particular  emphasis on access by minors.  These  regulations  may
include  requirements  that the Company  establish  procedures  to disclose  and
notify users of privacy and  security  policies,  obtain  consent from users for
collection and use of information  and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also  include  enforcement  and redress  provisions.  Moreover,  even in the
absence  of  those   regulations,   the  Federal  Trade   Commission  has  begun
investigations  into the  privacy  practices  of other  companies  that  collect
information  on the Internet.  One  investigation  resulted in a consent  decree
under which an Internet  company  agreed to establish  programs to implement the
principles   noted  above.   The  Company  may  become  a  party  to  a  similar
investigation,  or the Federal Trade  Commission's  regulatory  and  enforcement
efforts, or those of other governmental bodies, may adversely affect its ability
to  collect  demographic  and  personal  information  from  users,  which  could
adversely affect its marketing efforts.

Unauthorized  use of the  Company's  intellectual  property by third parties may
damage its brands.  Unauthorized use of the Company's  intellectual  property by
third parties may damage its brands and its  reputation and may likely result in
a loss of customers.  It may be possible for third parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the
past infringed or misappropriated the Company's intellectual property or similar
proprietary  rights.  The Company believes  infringements and  misappropriations
will continue to occur in the future. Furthermore, the validity,  enforceability
and scope of protection of intellectual property in Internet-related  industries
is uncertain and still evolving. The Company has been unable to register certain
its intellectual property in some foreign countries and,  furthermore,  the laws
of some foreign countries are uncertain or do not protect intellectual  property
rights to the same extent as do the laws of the United States.

Defending against intellectual  property  infringement claims could be expensive
and,  if the  Company is not  successful,  could  disrupt its ability to conduct
business.  The Company cannot be certain that the products it sells, or services
it offers, do not or will not infringe valid patents, trademarks,  copyrights or
other intellectual  property rights held by third parties.  The Company may be a
party to legal  proceedings and claims relating to the intellectual  property of
others from time to time in the ordinary course of its business. The Company may
incur substantial  expense in defending  against these third-party  infringement
claims,  regardless of their merit.  Successful  infringement claims against the
Company may result in substantial  monetary  liability or may materially disrupt
its ability to conduct business.

The  Company  may lose  sales or incur  significant  expenses  should  states be
successful  in imposing  broader  guidelines  to state  sales and use taxes.  In
addition to the Company's retail store operations, the Company collects sales or
other  similar  taxes in  states  where  the  Company's  ecommerce  channel  has
applicable nexus. Our customer service and fulfillment networks, and any further
expansion of those networks,  along with other aspects of our evolving business,
may result in additional sales and use tax obligations.  A successful  assertion
by one or more states that we should collect sales or other taxes on the sale of
merchandise could result in substantial tax liabilities for past sales, decrease
our  ability to compete  with  traditional  retailers,  and  otherwise  harm our
business.

Currently,  decisions  of the U.S.  Supreme  Court  restrict the  imposition  of
obligations to collect state and local sales and use taxes with respect to sales
made  over the  Internet.  However,  a  number  of  states,  as well as the U.S.
Congress,  have  been  considering  various  initiatives  that  could  limit  or
supersede the Supreme Court's position regarding sales and use taxes on Internet
sales. If any of these initiatives addressed the Supreme Court's  constitutional
concerns  and  resulted  in a  reversal  of its  current  position,  we could be
required to collect  additional sales and use taxes. The imposition by state and
local   governments  of  various  taxes  upon  Internet  commerce  could  create
administrative burdens for us and could decrease our future sales.

A failure to integrate  our  acquisitions  may cause the results of the acquired
company  to  suffer as well as the  results  of the  Company.  The  Company  has
opportunistically  acquired a number of companies  over the past several  years.
Additionally the Company may look to acquire additional companies in the future.
As  part  of the  acquisition  process,  the  Company  embarks  upon  a  project
management  effort to integrate the acquisition onto our information  technology
systems and management  processes.  If we are  unsuccessful  in integrating  our
acquisitions, the results of our acquisitions may suffer, management may have to
divert valuable  resources to oversee and manage the  acquisitions,  the Company
may have to expend  additional  investments  in the acquired  company to upgrade
personnel and/or  information  technology systems and the results of the Company
may suffer.


                                       17

Product liability claims may subject the Company to increased costs.  Several of
the products the Company sells, including perishable food and alcoholic beverage
products,  home and garden products, or children's toys may expose it to product
liability  claims in the event  that the use or  consumption  of these  products
results in personal  injury or  property  damage.  Although  the Company has not
experienced any material losses due to product  liability claims to date, it may
be a party to product liability claims in the future and incur significant costs
in their defense.  Product  liability  claims often create  negative  publicity,
which could materially damage the Company's reputation and its brands.  Although
the Company maintains  insurance against product liability claims,  its coverage
may be inadequate to cover any liabilities it may incur.

The wine industry is subject to governmental regulation.  The alcoholic beverage
industry is subject to extensive specialized  regulation under state and federal
laws and regulations, including the following matters: licensing; the payment of
excise taxes; advertising,  trade and pricing practices; product labeling; sales
to minors and intoxicated persons; changes in officers, directors,  ownership or
control; and, relationships among product producers, importers,  wholesalers and
retailers. While the Company believes that it is in material compliance with all
applicable laws and regulations,  in the event that it should be determined that
the Company is not in compliance with any applicable  laws or  regulations,  the
Company could become subject to cease and desist orders, injunctive proceedings,
civil fines, license revocations and other penalties which could have a material
adverse effect on the Company's business and its results of operations.

In addition, the alcoholic beverage industry is subject to potential legislation
and  regulation  on a  continuous  basis  including  in such areas as direct and
Internet  sales of alcohol.  Certain  states still  prohibit the sale of alcohol
into their jurisdictions from out of state wineries and/or retailers.  There can
be no assurance  that new or revised laws or  regulations,  increased  licensing
fees,  specialized  taxes  or  other  regulatory  requirements  will  not have a
material adverse effect on the Company's business and its results of operations.
While,  to date,  the  Company  has been  able to  obtain  and  retain  licenses
necessary  to sell wine at retail,  the failure to obtain  renewals or otherwise
retain such licenses in one or more of the states in which the Company  operates
would have a material  adverse effect on the Company's  business and its results
of  operations.  The Company's  growth  strategy for its wine business  includes
expansion into additional  states;  however,  there can be no assurance that the
Company will be successful in obtaining the required  permits or licenses in any
additional  states.  From time to time,  the Company may introduce new marketing
initiatives,  which may be expected to undergo regulatory scrutiny. There can be
no assurance that such initiatives will not be stymied by regulatory criticism.

The Company is dependent on common carriers to deliver its wine  shipments.  The
company uses UPS and FedEx to deliver its wine  shipments.  If UPS or FedEx were
to terminate delivery services for alcoholic  beverages in certain states, as it
did in 1999 in Florida,  Nevada and Connecticut,  the Company would likely incur
significantly higher shipping rates that would have a material adverse effect on
the Company's business and its results of operations.  If any state prohibits or
limits intrastate shipping of alcoholic  beverages by third party couriers,  the
Company would likely incur significantly higher shipping rates that would have a
material adverse effect on the Company's business and its results of operations.

There are various health issues regarding wine consumption.  Since 1989, federal
law has required  health-warning labels on all alcoholic beverages.  Although an
increasing  number of research  studies  suggest that health benefits may result
from the  moderate  consumption  of wine,  these  suggestions  have been  widely
challenged  and a number of groups  advocate  increased  governmental  action to
restrict  consumption  of  alcoholic  beverages.  Restrictions  on the  sale and
consumption  of wine or  increases  in the taxes  imposed on wine in response to
concerns  regarding  health  issues  may have a material  adverse  effect on the
Company's business and operating  results.  There can be no assurance that there
will not be legal or regulatory  challenges to the industry as a whole,  and any
such legal or  regulatory  challenge may have a material  adverse  effect on the
Company's business and results of operations.



                                       18


The price at which the  Company's  Class A common stock will trade may be highly
volatile and may fluctuate substantially. The stock market has from time to time
experienced  price and volume  fluctuations that have affected the market prices
of securities, particularly securities of companies with Internet operations. As
a result, investors may experience a material decline in the market price of the
Company's  Class  A  common  stock,   regardless  of  the  Company's   operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities,  securities class action litigation has often
been brought against that company.  The Company may become involved in this type
of  litigation  in the future.  Litigation  of this type is often  expensive and
diverts management's attention and resources, and as such, could have a material
adverse effect on the Company's business and its results of operations.


Additional Information

The  Company's  internet  address  is  www.1800flowers.com.  We make  available,
through   the   investor    relations    tab   located   on   our   website   at
www.1800flowers.com, access to our annual report on Form 10-K, quarterly reports
on Form 10-Q,  current  reports on Form 8-K and any  amendments to those reports
filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange
Act of 1934 as soon as  reasonably  practicable  after  they are  electronically
filed with or furnished to the  Securities  and  Exchange  Commission.  All such
filings on our investor  relations  website are available  free of charge.  (The
information posted on the Company's website is not incorporated into this Annual
Report of Form  10-K.)A  copy of this  annual  report on Form 10-K is  available
without charge upon written request to: Investor  Relations,  1-800-FLOWERS.COM,
Inc., One Old Country Road,  Suite 500, Carle Place, NY 11514. In addition,  the
SEC maintains a website  (http://www.sec.gov)  that contains reports,  proxy and
information  statements,  and  other  information  regarding  issuers  that file
electronically with the SEC.

Item 1B. Unresolved Staff Comments

We have received no written  comments  regarding our current or periodic reports
from the staff of the SEC that were issued 180 days or more preceding the end of
our fiscal year ended July 1, 2007 that remain unresolved.





















                                       19



Item 2.  PROPERTIES

                                                                                                  
                                                                                              Square
Location                Type                 Principal Use                                    Footage     Ownership
----------------------- -------------------- ---------------------------------------- ---------------- ----------------
Carle Place, NY         Office               Headquarters and customer service                  92,000       leased
Alamogordo, NM          Office               Customer service                                   23,000        owned
Ardmore, OK             Office               Customer service                                   24,000       leased
Madison, VA             Office and           Distribution, administrative and customer
                        warehouse            service                                           300,000        owned
Napa, CA                Office and           Distribution, administrative and customer
                        warehouse            service                                            68,000       leased
Westerville, OH         Office and
                        warehouse            Distribution and customer service                  21,000       leased
Chicago, IL             Office               Administrative and customer service                18,000       leased
Albany, NY              Warehouse            Distribution                                       42,000       leased
Reno, NV                Warehouse            Distribution                                      140,000       leased
Vandalia, OH            Warehouse            Distribution                                      200,000        owned
Obetz, OH               Warehouse            Distribution                                      176,000       leased
Lake Forest, IL         Office, plant and    Manufacturing, distribution and administrative
                        warehouse                                                              148,000       leased
Akron, OH               Office, plant and    Manufacturing, distribution and administrative
                        warehouse                                                              200,000       leased
Westerville, OH         Office, plant and    Manufacturing, distribution and administrative
                        warehouse                                                               44,000        owned

In addition to the above properties,  the Company leases  approximately  356,000
square feet for owned or franchised retail stores and local fulfillment  centers
with  lease  terms  typically  ranging  from 5 to 20 years.  Some of its  leases
provide for a minimum rent plus a percentage rent based upon sales after certain
minimum thresholds are achieved. The leases generally require the Company to pay
insurance,  utilities, real estate taxes and repair and maintenance expenses. In
general,  our  properties are well  maintained,  adequate and suitable for their
purposes.

Item 3.  LEGAL PROCEEDINGS

There are various  claims,  lawsuits,  and pending  actions  against the Company
incident to the operations of its  businesses.  It is the opinion of management,
after  consultation with counsel,  that the ultimate  resolution of such claims,
lawsuits  and pending  actions  will not have a material  adverse  effect on the
Company's consolidated financial position, results of operations or liquidity.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters  were  submitted to a vote of our  security  holders  during the last
quarter of our fiscal year ended July 1, 2007.
















                                       20


EXECUTIVE OFFICERS OF THE REGISTRANT

The following individuals were serving as executive officers of the Company and
certain of its subsidiaries on September 5, 2007:


                                                                 

Name                                              Age       Position with the Company
------------------------------------------------ ------    ----------------------------------------------------------

James F. McCann...........................          56       Chairman of the Board and Chief Executive Officer

Christopher G. McCann.....................          46       Director and President

Gerard M. Gallagher.......................          54       Senior Vice President of Business Affairs,
                                                             General Counsel, and Corporate Secretary

Thomas G. Hartnett........................          44       Chief Operating Officer of Consumer Floral

Tim Hopkins...............................          53       President of Madison Brands

Stephen J. Bozzo..........................          52       Senior Vice President and Chief Information Officer

William E. Shea...........................          48       Senior Vice President, Treasurer, and
                                                             Chief Financial Officer

David Taiclet.............................          44       Chief Executive Officer - Fannie May Confection Brands, Inc.

Monica Woo................................          51       President of Consumer Floral


James F.  McCann has  served as the  Company's  Chairman  of the Board and Chief
Executive  Officer since  inception.  Mr. McCann has been in the floral industry
since  1976  when he  began a  retail  chain  of  flower  shops  in the New York
metropolitan  area.  Mr.  McCann is a member of the board of  directors of Gtech
Corporation, Willis Holdings Group and Boyd's Collection. James F. McCann is the
brother of Christopher G. McCann, a Director and the President of the Company.


Christopher G. McCann has been the Company's  President since September 2000 and
prior to that had served as the Company's Senior Vice President.  Mr. McCann has
been a Director of the Company since  inception.  Mr. McCann serves on the board
of directors of Neoware,  Inc. and Bluefly, Inc. and is a member of the Board of
Trustees  of Marist  College.  Christopher  G. McCann is the brother of James F.
McCann, the Company's Chairman of the Board and Chief Executive Officer.


Gerard M.  Gallagher  has been our Senior Vice  President,  General  Counsel and
Corporate  Secretary  since August 1999 and has been providing legal services to
the Company  since its  inception.  Mr.  Gallagher is the founder and a managing
partner  in the law firm  Gallagher,  Walker,  Bianco  and  Plastaras,  based in
Mineola,  New York,  specializing  in  corporate,  litigation  and  intellectual
property  matters since 1993. Mr.  Gallagher is duly admitted to practice before
the New York  State  Courts and the United  States  District  Courts of both the
Eastern District and Southern District of New York.


Thomas G.  Hartnett has been Chief  Operating  Officer of the  1-800-Flowers.com
Consumer  Floral  brand  since July 2006.  Before  holding  this  position,  Mr.
Hartnett held various  positions within the Company since joining the Company in
1991,  including  Senior Vice President of Retail and  Fulfillment,  Controller,
Director of Store  Operations,  Vice  President  of Retail  Operations  and Vice
President of Strategic Development.


Tim Hopkins has been President of the Madison Brands division since January 2007
and prior to that served as  President of  Specialty  Brands  since  joining the
Company in March  2005.  Before  joining  the  Company,  Mr.  Hopkins  was Chief
Executive  Officer and Director of Sur La Table,  Inc., a multi-channel  upscale
specialty retailer of gourmet culinary and serveware  products.  Prior to Sur La

                                       21


Table, Inc., Mr. Hopkins was President,  Corporate  Merchandising and Logistics,
Worldwide,  for Borders Group, Inc. Before this position, Mr. Hopkins held other
senior level positions in the multi-channel retailing sector.


Stephen J. Bozzo has been our Chief Information Officer since May 2007. Prior to
joining the  Company,  Mr.  Bozzo  served as Chief  Information  Officer for the
International  Division of MetLife  Insurance  Company since 2001.  Mr.  Bozzo's
business  background includes senior executive positions at Bear Stearns Inc. as
Managing Director Principle, AIG as Senior Vice President Telecommunications and
Technical  Services and Chase Manhattan Bank, where he was Senior Vice President
Global Telecommunications.


David Taiclet has been our Chief Executive Officer of the Fannie May Confections
Brands since April 2006, upon our acquisition of the company. Prior thereto, Mr.
Taiclet was a Co-Founder of Fannie May Confections Brands, Inc. (formerly Alpine
Confections,  Inc.), a multi-branded and multi-channel  retailer,  manufacturer,
and distributor of confectionery and specialty food products.  Mr. Taiclet spent
four years in a variety of  management  positions,  including  the  Strategy and
Business  Development Group of Cargill,  Inc. Cargill,  Inc. is an international
marketer,  processor and distributor of food, financial and industrial products.
Mr.  Taiclet also served four years of active duty in the U.S.  Army,  attaining
the rank of Captain.


William E. Shea has been our Senior Vice President of Finance and Administration
and Chief Financial  Officer since  September  2000.  Before holding his current
position,  Mr. Shea was our Vice  President of Finance and Corporate  Controller
after  joining us in April  1996.  From 1980 until  joining  us, Mr.  Shea was a
certified public accountant with Ernst & Young LLP.


Monica L. Woo has been President of the 1-800-Flowers.com  Consumer Floral brand
since July 2006 after having been the  1-800-Flowers.com  brand Chief  Marketing
Officer since joining the Company in January 2004. Prior to joining the Company,
Ms.  Woo had  founded  a  successful  consulting  practice  focusing  on  growth
strategies for such multi-national  clients as Deutsche Bank, Northwest Airlines
and Campbell's  Soup. Prior to that, Ms. Woo was the President of Bacardi Global
Brands,  Inc., of Bacardi  Limited.  Before holding this  position,  Ms. Woo had
assumed a number of senior  executive  positions in the  financial  services and
consumer  packaged goods  sectors,  including the Global  Marketing  Director of
Citibank  On-line and the Citibank  Private  Bank,  and the Sr. Vice  President,
European Marketing Director of Diageo PLC.












                                       22


                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
         AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

1-800-FLOWERS.COM's Class A common stock trades on The Nasdaq Stock Market under
the ticker symbol "FLWS." There is no established  public trading market for the
Company's Class B common stock. The following table sets forth the reported high
and low sales  prices  for the  Company's  Class A common  stock for each of the
fiscal quarters during the fiscal years ended July 1, 2007 and July 2, 2006.

                                                                                    

                                                                           High            Low
                                                                       -------------- --------------
     Year ended July 1, 2007

        July 3, 2006 - October 1, 2006                                     $ 6.10        $ 4.33

        October 2, 2006 - December 31, 2006                                $ 6.35        $ 4.94

        January 1, 2007 - April 1, 2007                                    $ 8.00        $ 5.84

        April 2, 2007 - July 1, 2007                                       $ 9.47        $ 7.66


     Year ended July 2, 2006

        July 4, 2005 - October 2, 2005                                     $ 7.86        $ 6.45

        October 3, 2005 - January 1, 2006                                  $ 7.65        $ 5.83

        January 2, 2006 - April 2, 2006                                    $ 7.10        $ 6.16

        April 3, 2006 - July 2, 2006                                       $ 7.90        $ 5.39


Rights of Common Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

Holders

As of September 5, 2007, there were  approximately 276 stockholders of record of
the Company's Class A common stock,  although the Company believes that there is
a  significantly  larger number of beneficial  owners.  As of September 5, 2007,
there were  approximately  21  stockholders  of record of the Company's  Class B
common stock.

Dividend Policy

Although the Company has never  declared or paid any cash dividends on its Class
A or  Class B  common  stock,  the  Company  anticipates  that it will  generate
increasing free cash flow in excess of its capital investment  requirements.  As
such,  although  the  Company  has no current  intent to do so, the  Company may
choose,  at some future date, to use some portion of its cash for the purpose of
cash dividends.

Resales of Securities

36,923,303  shares  of  Class  A  and  Class  B  common  stock  are  "restricted
securities"  as that  term is  defined  in Rule 144 under  the  Securities  Act.
Restricted securities may be sold in the public market from time to time only if
registered or if they qualify for an exemption from registration  under Rule 144
or 701 under the Securities  Act. As of September 5, 2007, all of such shares of
the Company's  common stock could be sold in the public  market  pursuant to and

                                       23

subject to the limits  set forth in Rule 144.  Sales of a large  number of these
shares could have an adverse effect on the market price of the Company's Class A
common stock by increasing the number of shares available on the public market.

Purchases of Equity Securities by the Issuer

On May 12, 2005,  the  Company's  Board of  Directors  increased  the  Company's
authorization  to  repurchase  the  Company's  Class A  common  stock  up to $20
million,  from the previous authorized limit of $10 million.  Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed  utilizing  available cash.  Under this program,  as of
July 1, 2007, the Company had repurchased  1,534,677  shares of common stock for
$11.3 million,  of which $0.2 million  (24,627  shares),  $1.3 million  (182,000
shares) and $9.8 million  (1,328,050  shares) were repurchased during the fiscal
years  ending July, 1 2007,  July 2, 2006 and July 3, 2005,  respectively.  In a
separate  transaction,  during  fiscal 2007,  the  Company's  Board of Directors
authorized  the repurchase of 3,010,740  shares from an affiliate.  The purchase
price was  $15,689,000  or $5.21 per share.  The  repurchase was approved by the
disinterested  members of the Company's Board of Directors and is in addition to
the Company's existing stock repurchase authorization of $20.0 million, of which
$8.7 remains authorized but unused.

The following table sets forth, for the months indicated, the Company's purchase
of Class A common  stock  during  the fiscal  year  ending  July 1, 2007,  which
includes the period July 3, 2006 through July 1, 2007.

                                                                                               
                                                                              Total Number of           Dollar Value of
                                                                            Shares Purchased as       Shares that May Yet
                                Total Number of                               Part of Publicly        Be Purchased Under
                               Shares Purchased        Average Price         Announced Plans or          the Plans or
          Period                                      Paid Per Share              Programs                 Programs
---------------------------    ------------------    ------------------     ---------------------    ----------------------
                                              (in thousands, except average price paid per share)
          7/3/06 - 7/30/06                     -                     -                         -                    $8,863
           7/31/06-8/27/06                     -                    $-                         -                    $8,863
          8/28/06-10/01/06                   9.1                 $5.11                       9.1                    $8,816
          10/2/06-10/29/06                     -                    $-                         -                    $8,816
         10/30/06-11/26/06                     -                    $-                         -                    $8,816
         11/27/06-12/31/06               3,011.1                 $5.21                       0.3                    $8,814
            1/1/07-1/28/07                   2.0                 $6.20                       2.0                    $8,802
           1/29/07-2/25/07                  13.2                 $6.90                      13.2                    $8,711
            2/26/07-4/1/07                     -                    $-                         -                    $8,711
            4/2/07-4/29/07                     -                    $-                         -                    $8,711
           4/30/07-5/27/07                     -                    $-                         -                    $8,711
            5/28/07-7/1/07                     -                    $-                         -                    $8,711
                               ------------------    ------------------     ---------------------
            Total                        3,035.4                 $5.22                      24.6
                               ==================    ==================     =====================



















                                       24



Item 6.  SELECTED FINANCIAL DATA

The selected  consolidated  statement of income data for the years ended July 1,
2007, July 2, 2006 and July 3, 2005 and the  consolidated  balance sheet data as
of July 1, 2007 and July 2, 2006,  have been derived from the Company's  audited
consolidated  financial  statements  included elsewhere in this Annual Report on
Form 10-K.  The  selected  consolidated  statement  of income data for the years
ended June 27, 2004 and June 29,  2003,  and the selected  consolidated  balance
sheet data as of July 3, 2005, June 27, 2004 and June 29, 2003, are derived from
the Company's audited  consolidated  financial statements which are not included
in this Annual Report on Form 10-K.

The following  tables summarize the Company's  consolidated  statement of income
and balance sheet data. The Company acquired Fannie May Confections Brands, Inc.
in May 2006, Wind & Weather in October 2005,  Cheryl & Co. in March 2005 and The
Winetasting  Network in November 2004. The following financial data reflects the
results of  operations of these  subsidiaries  since their  respective  dates of
acquisition.  This  information  should be read together with the  discussion in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and the Company's  consolidated  financial  statements and notes to
those statements included elsewhere in this Annual Report on Form 10-K.


                                                                                                 
                                                                         Years ended (1)
                                                   ----------------------------------------------------------------------
                                                      July 1,       July 2,        July 3,     June 27,      June 29,
                                                       2007          2006           2005         2004          2003
                                                   ------------- -------------- ------------- ------------ --------------
                                                                (in thousands, except per share data)
Consolidated Statement of Income Data:
Net revenues:
  E-commerce                                        $ 749,238     $ 706,001       $ 620,831     $ 570,509   $ 536,349
  Other (retail/wholesale)                            163,360        75,740          49,848        33,469      29,269
                                                   ------------- -------------- ------------- ------------ --------------
    Total net revenues                                912,598       781,741         670,679       603,978     565,618
Cost of revenues                                      520,132       456,097         395,028       351,111     324,565
                                                   ------------- -------------- ------------- ------------ --------------
Gross profit                                          392,466       325,644         275,651        252,867    241,053
Operating expenses:
  Marketing and sales                                 262,303       239,573         198,935       172,251     170,013
  Technology and development                           21,316        19,819          14,757        13,799      13,937
  General and administrative                           56,017        43,978          35,572        30,415      29,593
  Depreciation and amortization                        17,837        15,765          14,489        14,992      15,389
                                                   ------------- -------------- ------------- ------------ --------------
    Total operating expenses                          357,473       319,135         263,753       231,457     228,932
                                                   ------------- -------------- ------------- ------------ --------------
Operating income                                       34,993         6,509          11,898        21,410      12,121
Other income (expense), net                            (5,984)         (141)          1,349           320         117
                                                   ------------- -------------- ------------- ------------ --------------
Income before income taxes                             29,009         6,368          13,247        21,730      12,238
Income tax expense (benefit)                           11,891         3,181           5,398       (19,174)          -
                                                   ------------- -------------- ------------- ------------ --------------
Net income                                            $17,118       $ 3,187         $ 7,849       $40,904    $ 12,238
                                                   ============= ============== ============= ============ ==============
Net income per common share:
  Basic                                                 $0.27         $0.05           $0.12         $0.62       $0.19
                                                   ============= ============== ============= ============ ==============
  Diluted                                               $0.26         $0.05           $0.12         $0.60       $0.18
                                                   ============= ============== ============= ============ ==============
Shares used in the calculation of net income
  per common share:
  Basic                                                63,786        65,100          66,038        65,959      65,566
                                                   ============= ============== ============= ============ ==============
  Diluted                                              65,526        66,429          67,402        68,165      67,670
                                                   ============= ============== ============= ============ ==============





Note (1): The  Company's  fiscal year is a 52- or 53-week  period  ending on the
Sunday nearest to June 30. Fiscal years ended July 1, 2007,  July 2, 2006,  June
27, 2004 and June 29, 2003  consisted  of 52 weeks,  while the fiscal year ended
July 3, 2005 consisted of 53 weeks.

Note (2): Effective July 4, 2005, the Company adopted the fair value recognition
provisions of SFAS No. 123(R) using the modified prospective application method.
The impact of the  adoption,  which reduced net income per common share by $0.05
for both of the fiscal  years ended July 1, 2007 and July 2, 2006,  is described
in further detail in Note 2 of the Company's Annual Financial Statements.



                                       25




                                                                                                               
                                                                                            As of
                                                          -------------- ------------- -------------- --------------- --------------
                                                           July 1, 2007   July 2, 2006  July 3, 2005   June 27, 2004   June 29, 2003
                                                          -------------- ------------- -------------- --------------- --------------
                                                                                       (in thousands)
      Consolidated Balance Sheet Data:
      Cash and equivalents and short-term investments       $ 16,087       $ 24,599        $ 46,608      $ 103,374       $ 61,218
      Working capital                                         51,419         44,250          44,739         83,704         26,875
      Investments-non current                                      -              -               -          8,260         19,471
      Total assets                                           352,507        346,634         251,952        261,552        214,796
      Long-term liabilities                                   78,911         79,221           5,281          8,874         12,820
      Total stockholders' equity                             201,031        193,183         186,334        186,390        137,288
































                                       26


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Overview

For more than 30 years, 1-800-FLOWERS.COM,  Inc. - "Your Florist of Choice(R)" -
has been  providing  customers  around the world with the  freshest  flowers and
finest selection of plants,  gift baskets,  gourmet foods and  confections,  and
plush stuffed animals perfect for every  occasion.  1-800-FLOWERS.COM(R)  offers
the best of both worlds: exquisite,  florist-designed  arrangements individually
created by some of the nation's top floral artists and  hand-delivered  the same
day, and spectacular  flowers delivered through its "Fresh From Our Growers(TM)"
program.

Customers can "call, click or come in" to shop 1-800-FLOWERS.COM 24 hours a day,
7 days a week via the phone or Internet  (1-800-356-9377 or www.1800flowers.com)
or by  visiting  a  Company-operated  or  franchised  store.  Sales and  Service
Specialists are available  24/7, and fast and reliable  delivery is offered same
day, any day. As always,  100 percent  satisfaction and freshness is guaranteed.
The  1-800-FLOWERS.COM  collection  of  brands  also  includes  home  decor  and
children's    gifts    from    Plow    &    Hearth(R)     (1-800-627-1712     or
www.plowandhearth.com);     Wind    &    Weather(R)    (www.windandweather.com),
HearthSong(R)  (www.hearthsong.com)  and  Magic  Cabin(R)  (www.magiccabin.com);
gourmet gifts including popcorn and specialty treats from The Popcorn Factory(R)
(1-800-541-2676  or  www.thepopcornfactory.com);  exceptional  cookies and baked
gifts  from  Cheryl&Co.  (R)  (1-800-443-8124  or  wwwcherylandco.com);  premium
chocolates    and    confections    from   Fannie   May    Confections    Brands
(www.fanniemay.com);  gourmet foods from  GreatFood.com(R)  (www.greatfood.com);
wine  gifts  from   Ambrosia.com   (www.ambrosiawine.com);   gift  baskets  from
1-800-BASKETS.COM(R)  (www.1800baskets.com)  and the  BloomNet(R)  international
floral wire service,  which provides  quality products and diverse services to a
select network of florists.

1-800-FLOWERS.COM, Inc. stock is traded on the NASDAQ market under ticker symbol
FLWS.

Category Information

During the first quarter of fiscal 2007, the Company  segmented its organization
to improve  execution and customer  focus and to align its resources to meet the
demands of the markets it serves.  The following table presents the contribution
of net revenues,  gross profit and "EBITDA"  (earnings before  interest,  taxes,
depreciation and amortization) from each of the Company's business categories.


                                                                                               
                                                                             Years Ended
                                                ----------------------------------------------------------------------
                                                   July 1,                      July 2,                     July 3,
    Net revenues                                    2007        % Change         2006        % Change        2005
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)
    Net revenues:
        1-800-Flowers.com Consumer Floral         $491,404          8.7%       $452,188           7.2%      $422,012
        BloomNet Wire Service                       44,379         48.5%         29,884          37.2%        21,784
        Gourmet Food & Gift Baskets                192,698         83.5%        105,002          93.5%        54,263
        Home & Children's Gifts                    186,948         (5.1%)       196,919          14.3%       172,317
        Corporate (*)                                1,652         19.0%          1,388         (25.5%)        1,863
        Intercompany eliminations                   (4,483)       (23.2%)        (3,640)       (133.3%)       (1,560)
                                                ------------                 -------------               -------------
    Total net revenues                            $912,598         16.7%       $781,741          16.6%      $670,679
                                                ============                 =============               =============
















                                       27


                                                                                                
                                                                             Years Ended
                                                ----------------------------------------------------------------------
                                                   July 1,                      July 2,                     July 3,
    Gross Profit                                    2007        % Change         2006        % Change        2005
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)

    Gross profit:

       1-800-Flowers.com Consumer Floral          $192,921         13.2%      $170,352           6.8%      $159,553
                                                      39.3%                       37.7%                        37.8%

       BloomNet Wire Service                        24,844         55.4%        15,989          35.6%        11,795
                                                      56.0%                       53.5%                        54.1%

       Gourmet Food & Gift Baskets                  88,207         85.9%        47,442          99.3%        23,806
                                                      45.8%                       45.2%                        43.9%

       Home & Children's Gifts                      85,899         (6.2%)       91,555          14.8%        79,728
                                                      45.9%                       46.5%                        46.3%

       Corporate (*)                                   764         38.7%           551         (31.6%)          806
                                                      46.2%                       39.7%                        43.3%

       Intercompany eliminations                      (169)                       (245)                         (37)
                                                ------------                 -------------               -------------
    Total gross profit                            $392,466         20.5%      $325,644          18.1%      $275,651
                                                ============                 =============               =============
                                                      43.0%                       41.7%                        41.1%
                                                ============                 =============               =============



                                                                             Years Ended
                                                ----------------------------------------------------------------------
                                                   July 1,                      July 2,                     July 3,
    EBITDA(**)                                      2007        % Change         2006        % Change        2005
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)

    Category Contribution Margin:
       1-800-Flowers.com Consumer Floral           $64,580         38.8%       $46,518          (1.1%)      $47,039
       BloomNet Wire Service                        14,169         99.4%         7,106          20.2%         5,912
       Gourmet Food & Gift Baskets                  26,377        286.4%         6,827         790.1%           767
       Home & Children's Gifts                      (1,215)      (117.0%)        7,134           5.8%         6,741
                                                ------------                 -------------               -------------

    Category Contribution Margin Subtotal          103,911         53.7%        67,585          11.8%        60,459
       Corporate (*)                               (51,081)       (12.7%)      (45,311)        (33.0%)      (34,072)
                                                ------------                 -------------               -------------
     EBITDA                                        $52,830        137.2%       $22,274         (15.6%)      $26,387
                                                ============                 =============               =============


     (*)  Corporate expenses consist of the Company's  enterprise shared service
          cost centers, and include, among other items,  Information Technology,
          Human Resources, Accounting and Finance, Legal, Executive and Customer
          Service  Center  functions,  as well as Stock-Based  Compensation.  In
          order to leverage the Company's  infrastructure,  these  functions are
          operated under a centralized  management  platform,  providing support
          services  throughout the  organization.  The costs of these functions,
          other than those of the Customer  Service Center,  which are allocated
          directly to the above categories based upon usage, are included within
          corporate  expenses as they are not  directly  allocable to a specific
          category.

     (**) Performance  is  measured  based on  category  contribution  margin or
          category EBITDA,  reflecting only the direct controllable  revenue and
          operating expenses of the categories. As such, management's measure of
          profitability  for these  categories  does not  include  the effect of
          corporate overhead,  described above, nor does it include depreciation
          and  amortization,  other income (net),  and income taxes.  Management
          utilizes EBITDA as a performance measurement tool because it considers
          such information a meaningful  supplemental measure of its performance
          and believes it is frequently used by the investment  community in the
          evaluation of companies with  comparable  market  capitalization.  The
          Company also uses EBITDA as one of the factors  used to determine  the
          total amount of bonuses available to be awarded to executive  officers
          and other employees.  The Company's credit agreement uses EBITDA (with
          additional  adjustments) to measure  compliance with covenants such as
          interest  coverage  and debt  incurrence.  EBITDA  is also used by the
          Company to evaluate and price potential acquisition candidates. EBITDA
          has limitations as an analytical tool, and should not be considered in
          isolation or as a substitute for analysis of the Company's  results as
          reported under GAAP.  Some of these  limitations  are: (a) EBITDA does

                                       28

          not  reflect  changes  in, or cash  requirements  for,  the  Company's
          working  capital  needs;  (b) EBITDA does not reflect the  significant
          interest  expense,  or the  cash  requirements  necessary  to  service
          interest  or  principal  payments,  on the  Company's  debts;  and (c)
          although  depreciation  and  amortization  are non-cash  charges,  the
          assets being  depreciated and amortized may have to be replaced in the
          future,  and EBITDA does not reflect  any cash  requirements  for such
          capital expenditures. Because of these limitations, EBITDA should only
          be used on a  supplemental  basis  combined  with  GAAP  results  when
          evaluating the Company's performance.

  Reconciliation of Net Income to EBITDA:

                                                                                             
                                                                                  Years Ended
                                                                  -------------------------------------------
                                                                    July 1,         July 2,         July 3,
                                                                     2007            2006            2005
                                                                  -------------  -------------  -------------
                                                                                  (in thousands)

         Net income                                                $17,118          $3,187           $7,849
         Add:
          Interest expense                                           7,390           1,407              481
          Depreciation and amortization                             17,837          15,765           14,489
          Income tax expense                                        11,891           3,181            5,398
         Less:
          Interest income                                            1,381           1,260            1,690
          Other income (expense)                                        25               6              140
                                                                  -------------  -------------  -------------
         EBITDA                                                    $52,830         $22,274          $26,387
                                                                  =============  =============  =============





Results of Operations

The Company's fiscal year is a 52- or 53-week period ending on the Sunday
nearest to June 30. Fiscal years 2007 and 2006, which ended on July 1, 2007 and
July 2, 2006, respectively, consisted of 52 weeks, while fiscal year 2005, which
ended on July 3, 2005, consisted of 53 weeks.

Net Revenues

                                                                                              
                                                                             Years Ended
                                                ----------------------------------------------------------------------
                                                   July 1,                      July 2,                     July 3,
                                                    2007        % Change         2006        % Change        2005
                                                ------------ --------------- ------------- ------------- -------------
                                                                             (in thousands)
     Net revenues:
       E-Commerce                                 $749,238        6.1%           $706,001       13.7%      $620,831
       Other                                       163,360      115.7%             75,740       51.9%        49,848
                                                   -------                         ------                    ------
                                                  $912,598       16.7%           $781,741       16.6%      $670,679
                                                  ========                       ========                  ========




Net revenues consist primarily of the selling price of the merchandise,  service
or outbound shipping charges, less discounts, returns and credits.

The Company's  revenue growth of 16.7% during the fiscal year ended July 1, 2007
was due to a  combination  of organic  growth,  as well as the  acquisitions  of
Fannie May Confections Brands, a manufacturer and retailer of premium chocolates
and other  confections,  acquired  on May 1, 2006 and Wind &  Weather,  a direct
marketer of weather-themed  gifts, acquired on October 31, 2005. Organic revenue
growth,  including post acquisition growth of the  aforementioned  acquisitions,
adjusted for the  disposition  of certain  Company owned floral  retail  stores,
during fiscal 2007 was  approximately 8%,  reflecting:  (i) the Company's strong
brand name recognition, (ii) continued leveraging of its existing customer base,
and (iii)  cost  effective  spending  on its  marketing  and  selling  programs,
designed to improve customer acquisition and accelerate top-line growth.

The Company's  revenue growth of 16.6% during the fiscal year ended July 2, 2006
was due to a  combination  of organic  growth,  as well as the  acquisitions  of
Cheryl & Co.,  acquired on March 28, 2005,  Wind & Weather,  acquired on October
31, 2005, and Fannie May Confections  Brands,  acquired on May 1, 2006.  Organic
revenue  growth,   including  post  acquisition  growth  of  the  aforementioned
acquisitions,  during  fiscal  2006  was  approximately  10%, adjusted  for  the
additional  week of sales  during  fiscal  2005  which  consisted  of 53  weeks,
compared to fiscal 2006 which consisted of 52 weeks.


                                       29

The Company fulfilled approximately 11,635,000, 11,315,000 and 10,213,000 orders
through its e-commerce (combined online and telephonic) sales channel during the
fiscal years ended July 1, 2007,  July 2, 2006, and July 3, 2005,  respectively,
representing increases of 2.8% and 10.8% over the respective prior fiscal years.
The Company's  e-commerce (combined online and telephonic) sales channel average
order value  increased  3.2% to $64.37  during  fiscal 2007,  and 2.6% to $62.39
during  fiscal 2006, as a result of increased  service and shipping  charges (in
line with industry norms) to partially offset the impact of increased fuel costs
passed on from freight carriers.


Other  revenues  for the  fiscal  years  ended  July 1,  2007 and July 2,  2006,
increased in  comparison  to the same periods of the prior year,  primarily as a
result of the retail/wholesale contribution of Fannie May Confections Brands, as
well as the continued membership growth and wholesale floral product and service
offerings  from the  Company's  BloomNet  Wire Service  category.  Additionally,
during  fiscal  2006,  other  revenues   increased  from  the   retail/wholesale
contribution of Cheryl & Co.


The 1-800-Flowers.com  Consumer Floral category includes the 1-800-Flowers brand
operations  which  derives  revenue  from the sale of consumer  floral  products
through  its  e-commerce  sales  channels  (telephonic  and  online  sales)  and
company-owned  and operated retail floral stores,  as well as royalties from its
franchise  operations.  Net revenues  during the fiscal years ended July 1, 2007
and July 2,  2006,  increased  by 8.7% and 7.2% over the  respective  prior year
periods, primarily from a combination of increased average order value and order
volumes from its e-commerce sales channel,  offset in part by lower retail sales
from its  company-owned  floral stores due to the planned  transition of Company
stores to franchise ownership.


The BloomNet Wire Service  category  includes  revenues from  membership fees as
well as other  service  offerings  to florists.  Net revenues  during the fiscal
years ended July 1, 2007 and July 2, 2006  increased by 48.5% and 37.2% over the
respective  prior  year  periods,  primarily  as a result of  increased  florist
membership,  expanded product and service offerings,  pricing initiatives and an
increase in wholesale floral product sales.


The Gourmet Food & Gift Basket category  includes the operations of the Cheryl &
Co.,  Fannie May  Confections  Brands,  The Popcorn  Factory and The Winetasting
Network  brands.  Revenue  is derived  from the sale of  cookies,  baked  gifts,
premium  chocolates and confections,  gourmet popcorn and wine gifts through its
E-commerce sales channels  (telephonic and online sales) and  company-owned  and
operated retail stores under the Cheryl & Co. and Fannie May Confections brands,
as well as wholesale  operations.  Net revenue during the fiscal year ended July
1, 2007  increased  by 83.5%  over the  prior  year  period,  as a result of the
contribution of Fannie May Confections  Brands,  which was acquired in May 2006,
and strong  organic growth within the Cheryl & Co. Net revenue during the fiscal
year ended July 2, 2006  increased  by 93.5%  over the prior year  period,  as a
result of the  contribution  of Cheryl & Co.,  which was acquired in March 2005,
and strong organic growth within The Popcorn Factory brand.


The Home & Children's Gifts category  includes  revenues from the Plow & Hearth,
Wind & Weather,  Problem  Solvers,  Madison  Place,  HearthSong  and Magic Cabin
brands.  Revenue is derived  from the sale of home  decor and  children's  gifts
through  its  e-commerce  sales  channels   (telephonic  and  online  sales)  or
company-owned and operated retail stores operated under the Plow & Hearth brand.
Net revenue  during the year ended July 1, 2007 decreased by 5.1% over the prior
year period due to a lack of new "hit"  products and an overall macro decline in
customer demand within this category.  During the second quarter of fiscal 2007,
efforts to expand titles outside of the core Plow & Hearth brand did not attract
the level of customer  demand to justify the  increase in  marketing  costs.  In
response  to the  poor  results,  during  the  third  quarter  of  fiscal  2007,
management  implemented  several changes to improve the performance  within this
category:  (i) revised the aforementioned  plans to expand and add titles,  (ii)
strengthened  the management  team, (iii) improved the creative look and feel of
the catalogs and (iv) revised the circulation plans for all titles to place more
focus on the  category's  existing  customer base. Net revenue during the fiscal
year ended  July 2, 2006  increased  by 14.3%  over the prior  year  period as a
result of increased  average order value and order  volumes from its  e-commerce
sales channel,  including the contribution of Wind & Weather,  as well as higher
retail  sales  from the  Plow & Hearth  brand  company-owned  stores  due to the
addition of 3 new store locations.

                                       30


Over the past  several  years,  through a  combination  of organic  efforts  and
strategic acquisitions,  the Company has rapidly grown its revenues, achieving a
solid base of business  which is  approaching  $1 billion.  For fiscal 2008, the
Company  anticipates  continued  strong  growth in its key business  categories:
Consumer  Floral,  BloomNet  Wire  Service  and  Gourmet  Food &  Gift  Baskets,
partially offset by anticipated flat growth in its Home and Children's category.
As a result,  the Company  anticipates  organic revenue growth for the year in a
range of 7-9 percent.


Gross Profit

                                                                                         
                                                                      Years Ended
                                         ----------------------------------------------------------------------
                                            July 1,                      July 2,                     July 3,
                                             2007        % Change         2006        % Change        2005
                                         ------------ --------------- ------------- ------------- -------------
                                                                      (in thousands)

     Gross profit                          $392,466         20.5%         $325,644       18.1%      $275,651
     Gross margin %                            43.0%                          41.7%                     41.1%


Gross profit consists of net revenues less cost of revenues,  which is comprised
primarily  of  florist  fulfillment  costs  (primarily  fees  paid  directly  to
florists),  the cost of floral and non-floral merchandise sold from inventory or
through third  parties,  and  associated  costs  including  inbound and outbound
shipping  charges.  Additionally,  cost of revenues  include  labor and facility
costs related to direct-to-consumer merchandise operations.

Gross  profit  increased  during the fiscal years ended July 1, 2007 and July 2,
2006,  in  comparison  to the same  periods of the prior  years,  primarily as a
result of the revenue  growth  described  above and an increase in gross  margin
percentage.  Gross  margin  percentage  increased  130 basis points and 60 basis
points   during  the  fiscal  years  ended  July  1,  2007  and  July  2,  2006,
respectively,  as a result of product  mix and  pricing  initiatives  as well as
continued  improvements in customer  service,  fulfillment,  including  improved
outbound shipping rates, and merchandising programs.

The 1-800-Flowers.com Consumer Floral category gross profit for the fiscal years
ended  July 1,  2007 and July 2,  2006,  increased  by 13.2%  and 6.8%  over the
respective prior year periods, as a result of the aforementioned increase in net
revenues. During fiscal 2007, gross margin percentage increased 160 basis points
to  39.3%  as a result  of  improvements  in  sourcing,  fulfillment  logistics,
including  reduced  outbound  shipping rates,  and pricing  initiatives.  During
fiscal  2006,  gross margin  percentage  decreased 10 basis points to 37.7% as a
result of increases in carrier fuel charges.

The BloomNet Wire Service  category gross profit for the fiscal years ended July
1, 2007 and July 2, 2006, increased by 55.4% and 35.6% over the respective prior
year periods as a result of increases in florist membership, product and service
offerings,  pricing initiatives and floral wholesale product sales. Gross margin
percentage  increased  250 basis points to 56.0%  primarily as a result of sales
mix,  whereas,  the gross margin  percentage  during fiscal 2006 decreased by 60
basis points as a result of increases in carrier fuel charges on sales of floral
wholesale products.

The Gourmet Food & Gift Basket  category  gross profit for the fiscal year ended
July 1, 2007 increased by 85.9% over fiscal 2006 as a result of the  incremental
revenue  generated by Fannie May  Confections  Brands and strong  organic growth
within  the  Cheryl & Co.  brand,  combined  with an  increase  in gross  margin
percentage of 60 basis points, to 45.8%, as a result of improvements in outbound
shipping rates and merchandising programs across all brands within the category.
Gross  profit for the fiscal  year  ended July 2, 2006  increased  by 99.3% over
fiscal  2005 as a result of the  incremental  revenue  and higher  gross  margin
percentage generated by Cheryl & Co., combined with the strong organic growth of
The Popcorn  Factory  brand.  As a result,  during  fiscal  2006,  gross  margin
percentage increased by 130 basis points to 45.2%.

The Home & Children's  Gift category gross profit for the fiscal year ended July
1, 2007 decreased by 6.2% over the  respective  prior year period as a result of
the  aforementioned  decline  in  sales,  combined  with a  lower  gross  margin
percentage,  which  declined by 60 basis  points to 45.9%,  due to sales mix and
markdowns to move  inventory.  During the year ended July 2, 2006,  gross profit
increased  by  14.8% as a  result  of the  aforementioned  increase  in  revenue
combined with an  improvement  in gross margin  percentage,  which  increased 20
basis points to 46.5%, as a result of sourcing initiatives.

                                       31

During fiscal year 2008,  the Company  expects that its gross margin  percentage
will  continue to improve,  primarily  through:  (i) growth of its higher margin
business  categories  including  Gourmet Food and Gift Baskets and BloomNet Wire
Service,  (ii) improved product  sourcing,  new product  development and process
improvement  initiatives  implemented  during the fiscal 2007,  (iii)  continued
improvements in performance of the Consumer Floral segment,  and (iv) refocus on
the core Home and Children's Gifts' businesses.

Marketing and Sales Expense

                                                                                        
                                                                      Years Ended
                                         ----------------------------------------------------------------------
                                            July 1,                      July 2,                     July 3,
                                             2007        % Change         2006        % Change        2005
                                         ------------ --------------- ------------- ------------- -------------
                                                                      (in thousands)

     Marketing and sales                   $262,303         9.5%         $239,573         20.4%     $198,935
     Percentage of sales                       28.7%                         30.6%                      29.7%



Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures,  catalog costs,  online portal and search costs,  retail store and
fulfillment  operations  (other  than costs  included in cost of  revenues)  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.

During  the  fiscal  year  ended  July 1,  2007,  marketing  and sales  expenses
decreased  from 30.6% to 28.7% of net revenues,  reflecting  improved  operating
leverage  from a number of  cost-saving  initiatives  and the  completion of the
investment phase of the Company's BloomNet Wire Service business,  including the
absorption of incremental  personnel to expand membership,  increase product and
service offerings, and increase BloomNet Technologies penetration. This leverage
was achieved through significant  improvement within the Company's 1-800-Flowers
Consumer  Floral,  BloomNet  Wire  Service  and  Gourmet  Food  &  Gift  Baskets
categories,  as efforts to grow the Home and Children's Gifts businesses through
the  introduction  of titles  outside  of the core  Plow & Hearth  brand did not
attract the necessary level of customer demand to justify the costs.

During the fiscal year ended July 2, 2006, marketing and sales expense increased
as a percentage of net revenues as a result of several  factors  including:  (i)
the  Company's  efforts to increase  new  customer  acquisition  and  accelerate
top-line  growth  through  increased  marketing  efforts  both  online  and  via
broadcast  advertising,   (ii)  investments  required  to  expand  its  BloomNet
business-to-business  floral operations,  (iii) incremental  expenses associated
with the Company's recent  acquisitions,  which,  while  contributing to revenue
growth and achieving higher gross product  margins,  also incur higher marketing
expenses, and (iv) the impact of adopting SFAS No. 123(R), "Share-Based Payment"
- refer to Footnote 2 of the Company's Annual  Financial  Statements for further
details.

During the fiscal years ended July 1, 2007 and July 2, 2006, marketing and sales
expense  increased over the respective prior year periods by 9.5% and 20.4% as a
result of several factors,  including:  (i) incremental expenses associated with
the acquisition of Fannie May Confections Brands in May 2006 and Cheryl & Co. in
March 2005, (ii) incremental variable costs to accommodate higher sales volumes,
and (iii)  personnel  associated with the expansion of the BloomNet Wire Service
business.  Additionally,  as  previously  mentioned,  fiscal  2006  was  further
impacted by the adoption of SFAS No. 123(R), "Share-Based Payment".

During the fiscal  year ended July 1,  2007,  the  Company  added  approximately
3,464,000  new  e-commerce  customers,  compared to 3,556,000  and  3,311,000 in
fiscal 2006 and fiscal 2005, respectively.  Of the 6,630,000 total customers who
placed   e-commerce   orders   during  the  fiscal  year  ended  July  1,  2007,
approximately  47.7%  were  repeat  customers,  compared  to 46.4% in both prior
fiscal  years,   reflecting  the  Company's   ongoing  focus  on  deepening  the
relationship  with its existing  customers as their trusted source for gifts and
services for all of their celebratory occasions.

During fiscal 2007, the Company focused on improving its operating expense ratio
through a number of cost saving  initiatives,  including  catalog  printing  and
e-mail  pricing  improvements,  as well as a review  of the type,  quantity  and
effectiveness of its marketing  programs.  In addition to the improved operating
results  expected now that the Company has completed the investment phase of its
BloomNet  florist  business,  during  fiscal  2008,  the  Company  expects  that

                                       32

marketing  and sales  expense will  continue to decrease as a percentage  of net
revenue in comparison to the prior years.

Technology and Development Expense

                                                                                       
                                                                      Years Ended
                                         ----------------------------------------------------------------------
                                            July 1,                      July 2,                     July 3,
                                             2007        % Change         2006        % Change        2005
                                         ------------ --------------- ------------- ------------- -------------
                                                                      (in thousands)

     Technology and development            $21,316          7.6%          $19,819        34.3%       $14,757
     Percentage of sales                       2.3%                           2.5%                       2.2%


Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment and database systems.

During the fiscal year ended July 1, 2007,  technology and  development  expense
decreased  to 2.3%  of net  revenue,  reflecting  improved  operating  leverage,
however,  technology and  development  expense  increased by 7.6% over the prior
year period, as a result of the incremental  expenses associated with Fannie May
Confections  Brands,  as well as for  increases in the cost of  maintenance  and
license agreements required to support the Company's technology platform.

During the fiscal year ended July 2, 2006,  technology and  development  expense
increased  to 2.5% of net  revenues  primarily  as a result of: (i)  incremental
expenses  associated  with  system  improvements  required  by  The  Winetasting
Network,  and integration  projects for Wind & Weather,  which was absorbed into
the Company's Madison,  Virginia  operations,  (ii) content  development for the
upgrade of the Company's 1-800-Flowers.com branded website which was launched in
the fourth  quarter of fiscal 2006,  (iii)  increases in the cost of maintenance
and license agreements  required to support the Company's  technology  platform,
and (iv) the impact of adopting SFAS No. 123(R),  "Share-Based  Payment" - refer
to Footnote 2 of the Company's Annual Financial Statements for further details.

During the fiscal years ended July 1, 2007,  July 2, 2006,  and July 3, 2005 the
Company expended $32.3 million, $33.6 million, and $24.0 million,  respectively,
on technology and development,  of which $11.0 million,  $13.8 million, and $9.2
million, respectively, has been capitalized.

The Company believes that continued  investment in technology and development is
critical   to   attaining   its   strategic   objectives.   While  many  of  its
acquisition-related   integration   projects  are  complete,   as  a  result  of
incremental  expenses associated with Fannie May Confections Brands, the Company
expects  that its  spending  for the fiscal  2008 will remain  consistent,  as a
percentage of net revenues, in comparison to the prior year.

General and Administrative Expenses

                                                                                        
                                                                      Years Ended
                                         ----------------------------------------------------------------------
                                            July 1,                      July 2,                     July 3,
                                             2007        % Change         2006        % Change        2005
                                         ------------ --------------- ------------- ------------- -------------
                                                                      (in thousands)


     General and administrative            $56,017          27.4%         $43,978        23.6%       $35,572
     Percentage of sales                       6.1%                           5.6%                       5.3%


General and  administrative  expense  consists of payroll and other  expenses in
support  of the  Company's  executive,  finance  and  accounting,  legal,  human
resources and other administrative  functions,  as well as professional fees and
other general corporate expenses.

General and  administrative  expense increased 27.4% and 23.6% during the fiscal
years ended July 1, 2007 and July 2, 2006, respectively,  and by 50 basis points
and 30 basis  points  as a  percentage  of net  revenues  in  comparison  to the
respective  prior  year  periods,  primarily  as a result  of:  (i)  incremental
expenses  associated with the  acquisitions of Fannie May Confections  Brands in

                                       33


May 2006 and Cheryl & Co. in March 2005, (ii) increased  legal and  professional
fees, and (iii) the achievement of certain  performance related bonus targets in
fiscal  2007  which  were not earned in the prior  fiscal  years.  Additionally,
general and  administrative  expense during fiscal 2006 was further  impacted by
incremental  expenses  associated  with  the  Company's  corporate  headquarters
relocation  in  December  2005,  and the  impact of  adopting  SFAS No.  123(R),
"Share-Based  Payment" - refer to Footnote 2 of the Company's  Annual  Financial
Statements for further details.

Although  the  Company  believes  that its current  general  and  administrative
infrastructure  is  sufficient  to  support  existing   requirements  and  drive
operating  leverage,  the Company  expects  that its general and  administrative
expenses  as a  percentage  of  net  revenue  during  fiscal  2008  will  remain
consistent with the prior year period.

Depreciation and Amortization

                                                                                        
                                                                      Years Ended
                                         ----------------------------------------------------------------------
                                            July 1,                      July 2,                     July 3,
                                             2007        % Change         2006        % Change        2005
                                         ------------ --------------- ------------- ------------- -------------
                                                                      (in thousands)


     Depreciation and amortization         $17,837          13.1%         $15,765        8.8%        $14,489
     Percentage of sales                       2.0%                           2.0%                       2.2%

Depreciation  and  amortization  expense  increased by 13.1% and 8.8% during the
fiscal years ended July 1, 2007 and July 2, 2006, respectively, in comparison to
the prior  year  periods  as a result of the  incremental  amortization  expense
related to the intangibles established as a result of the acquisitions of Fannie
May  Confections  Brands and Wind & Weather  in fiscal  2006 and Cheryl & Co. in
fiscal  2005,  as  well  as  depreciation  associated  with  recently  completed
technology  projects  designed to provide  improved  order/warehouse  management
functionality across the enterprise.

The Company believes that continued investment in its infrastructure,  primarily
in the areas of technology  and  development,  including the  improvement of the
technology  platforms are critical to attaining its strategic  objectives.  As a
result  of  these  improvements,   and  the  increase  in  amortization  expense
associated with intangibles established as a result of recent acquisitions,  the
Company  expects that  depreciation  and  amortization  for the fiscal 2008 will
remain  consistent  as a percentage  of net revenues in  comparison to the prior
year.


Other Income (Expense)
                                                                      Years Ended
                                         ----------------------------------------------------------------------
                                            July 1,                      July 2,                     July 3,
                                             2007        % Change         2006        % Change        2005
                                         ------------ --------------- ------------- ------------- -------------
                                                                      (in thousands)


     Interest income                       $1,381           9.6%          $1,260         (25.4)%     $1,690
     Interest expense                      (7,390)       (425.2)%         (1,407)       (192.5)%       (481)
     Other, net                                25         316.7%               6         (95.7)         140
                                         ------------                 -------------               -------------
                                          $(5,984)       (4,144.0)%        $(141)       (110.5)%     $1,349
                                         ============                 =============               =============


Other  income  (expense)  consists  primarily of interest  income  earned on the
Company's  investments and available cash balances,  offset by interest expense,
primarily  attributable  to the Company's  long-term debt, and revolving line of
credit. In order to finance the acquisition of Fannie May Confections Brands, on
May 1, 2006, the Company  entered into a $135.0 million  secured credit facility
with JPMorgan Chase Bank, N.A., as administrative  agent, and a group of lenders
(the "2006 Credit  Facility").  The 2006 Credit Facility,  as amended on October
24, 2006,  currently  includes an $85.0  million  term loan and a $60.0  million
revolving  facility,  which bear  interest at LIBOR plus 0.625% to 1.125%,  with
pricing  based upon the  Company's  leverage  ratio.  At  closing,  the  Company
borrowed  $85.0 million of the term  facility to acquire all of the  outstanding
capital stock of Fannie May Confections Brands, Inc.

The  decrease in other  income  (expense)  during the fiscal years ended July 1,
2007 and July 2, 2006, respectively, in comparison to prior years was the result

                                       34


of higher interest expense on the Company's 2006 Credit Facility.  Additionally,
other  income  (expense)  during  fiscal  2006  decreased  as a result  of lower
interest income,  resulting from a decrease in average cash balances, due to the
acquisitions  of the The Winetasting  Network in November 2004,  Cheryl & Co. in
March 2005, Wind & Weather in November 2005, and Fannie May  Confections  Brands
in May  2006,  which was  partially  funded  from the  Company's  existing  cash
balances, as well as the Company's stock buy-back program.


Income Taxes

During the fiscal years ended July 1, 2007,  July 2, 2006 and July 3, 2005,  the
Company  recorded  income tax expense of $11.9  million,  $3.2  million and $5.4
million,  respectively.  The  Company's  effective tax rate for the fiscal years
ended  July 1, 2007,  July 2, 2006 and July 3, 2005 was 41.0%,  50.0% and 40.7%,
respectively.  The  decrease  in the  effective  tax rate during the fiscal year
ended July 1, 2007  resulted  from the  dilution  of the  impact of  stock-based
compensation  recognized in accordance  with SFAS No. 123(R),  over an increased
level of income before taxes in comparison  the prior fiscal year.  The increase
in the  effective  tax rate during the fiscal year ended July 2, 2006,  resulted
from the impact of stock-based  compensation  recognized in accordance with SFAS
No.  123(R) which was adopted in fiscal 2006,  thus  resulting in an increase in
the annual effective income tax rate for fiscal 2006 of approximately  8.5% from
the associated  book/tax  differences in accounting for incentive stock options.
Additionally,  the Company's  effective tax rate for the fiscal years ended July
1, 2007, July 2, 2006 and July 3, 2005 differed from the U.S. federal  statutory
rate of 35% primarily due to state income taxes, partially offset by various tax
credits.

At  July  1,  2007,  the  Company's  net  operating  loss   carryforwards   were
approximately  $27.7 million,  which,  if not utilized,  will begin to expire in
fiscal year 2020.









                                       35

Quarterly Results of Operations

The  following  table  provides  unaudited  quarterly  consolidated  results  of
operations for each quarter of fiscal years 2007 and 2006. The Company  believes
this unaudited information has been prepared  substantially on the same basis as
the  annual  audited   consolidated   financial  statements  and  all  necessary
adjustments, consisting of only normal recurring adjustments, have been included
in the  amounts  stated  below  to  present  fairly  the  Company's  results  of
operations. The operating results for any quarter are not necessarily indicative
of the operating results for any future period.

                                                                                            

                                                                    Three months ended
                                     --------------------------------------------------------------------------------------
                                      Jul. 1,    Apr. 1,   Dec.31,    Oct. 1,    Jul. 2,   Apr. 2,    Jan. 1,     Oct. 2,
                                       2007       2007      2006       2006       2006      2006       2006        2005
                                     --------- --------- ---------- ----------- --------- ---------- ---------- -----------
                                                         (in thousands, except per share data)
Net revenues:
 Ecommerce (telephonic/online)       $194,228  $175,592   $270,159    $109,259  $185,042   $161,820  $258,484   $100,655
 Other                                 37,593    38,187     59,707      27,873    26,088     18,197    19,345     12,110
                                     --------- --------- ---------- ----------- --------- ---------- ---------- ----------

Total net revenues                    231,821   213,779    329,866     137,132   211,130    180,017   277,829    112,765
Cost of revenues                      132,833   127,092    177,889      82,318   126,778    109,743   152,837     66,739
                                     --------- --------- ---------- ----------- --------- ---------- ---------- ----------

Gross profit                           98,988    86,687    151,977      54,814    84,352     70,274   124,992     46,026

Operating expenses:
 Marketing and sales                   61,873    59,023     99,037      42,370    60,287     53,188    87,874     38,224
 Technology and development             5,485     5,469      5,201       5,161     5,083      5,170     4,797      4,769
 General and administrative            14,545    14,198     13,931      13,343    11,804     11,181    10,357     10,636
 Depreciation and amortization          4,812     4,447      3,834       4,744     4,555      3,877     3,809      3,524
                                     --------- --------- ---------- ----------- --------- ---------- ---------- ----------
    Total operating expenses           86,715    83,137    122,003      65,618    81,729     73,416   106,837     57,153
                                     --------- --------- ---------- ----------- --------- ---------- ---------- ----------

Operating income (loss)                12,273     3,550     29,974     (10,804)    2,623     (3,142)   18,155    (11,127)

Other income (expense), net              (979)   (1,347)    (2,178)     (1,480)     (678)       515      (115)       137
                                     --------- --------- ---------- ----------- --------- ---------- ---------- ----------

Income (loss) before income taxes      11,294     2,203     27,796     (12,284)     1,945    (2,627)     18,040   (10,990)
Income tax expense (benefit)            4,732     1,150     10,874      (4,865)       928    (1,087)      7,704    (4,364)
                                     --------- --------- ---------- ----------- --------- ---------- ---------- ----------

Net income (loss)                      $6,562    $1,053    $16,922     $(7,419)    $1,017   $(1,540)    $10,336   $(6,626)
                                     ========= ========= ========== =========== ========= ========== ========== ==========

Basic and diluted net income (loss)
 per share:                             $0.10     $0.02      $0.26      ($0.11)     $0.02    $(0.02)      $0.16    $(0.10)
                                     ========= ========= ========== =========== ========= ========== ========== ==========


The Company's quarterly results may experience seasonal fluctuations. Due to the
Company's expansion into non-floral products, including the acquisitions of Wind
&  Weather  and  Fannie  May  Confections   Brands.   during  fiscal  2006,  the
Thanksgiving  through Christmas holiday season, which falls within the Company's
second fiscal quarter,  generates the highest proportion of the Company's annual
revenues.  Additionally,  as the  result  of a number  of major  floral  gifting
occasions, including Mother's Day, Administrative Professionals Week and Easter,
revenues also rise during the Company's fiscal fourth quarter.  For fiscal 2008,
however,  the Easter holiday will occur in the Company's  third fiscal  quarter,
thus creating high growth in the Company's third fiscal quarter and lower growth
in the Company's fourth fiscal quarter.

Liquidity and Capital Resources

At July 1, 2007,  the Company had working  capital of $51.4  million,  including
cash and  equivalents  of $16.1  million,  compared to working  capital of $44.3
million, including cash and equivalents of $24.6 million, at July 2, 2006.

Net cash  provided by operating  activities of $32.3 million for the fiscal year
ended July 1, 2007 was  primarily  attributable  to net income,  adjusted to add
back non-cash charges for depreciation and  amortization,  deferred income taxes
and  stock-based  compensation,   offset  in  part  by  increases  in  inventory
(primarily  due to the  strong  growth  in the  Gourmet  Food and  Gift  Baskets
category as well as slower growth in the Home & Children's  Gifts  category) and

                                       36

receivables  (due to the  strong  growth in the  Gourmet  Food and Gift  Baskets
category as well as the BloomNet Wire Service category).

Net cash used in investing activities of $16.7 million for the fiscal year ended
July 1, 2007 was primarily  attributable to capital  expenditures related to the
Company's technology and distribution infrastructure, offset in part by the sale
of certain Company owned floral retail stores to franchise operators.

Net cash used in financing activities of $24.2 million for the fiscal year ended
July 1,  2007,  was  primarily  due to the  scheduled  repayments  (net)  of the
Company's debt and bank  borrowings  against the Company's 2006 Credit  Facility
and capital lease obligations of $10.3 million,  and the repurchase of 3,035,367
shares  of  treasury  stock in the  amount of $15.9  million,  offset by the net
proceeds received upon the exercise of employee stock options.

On May 1, 2006, the Company entered into a secured credit facility with JPMorgan
Chase Bank,  N.A., as  administrative  agent,  and a group of lenders (the "2006
Credit Facility").  The 2006 Credit Facility includes an $85.0 million term loan
and a $60.0 million revolving credit facility, as adjusted,  which bear interest
at LIBOR plus 0.625% to 1.125%,  with pricing based upon the Company's  leverage
ratio.  At closing,  the Company  borrowed $85.0 million of the term facility to
acquire all of the outstanding  capital stock of Fannie May Confections  Brands,
Inc.  The  Company is  required to pay the  outstanding  term loan in  quarterly
installments,  with the final  installment  payment due on May 1, 2012. The 2006
Credit Facility  contains various  conditions to borrowing,  and affirmative and
negative financial covenants.

The Company had historically utilized cash generated from operations to meet its
cash  requirements,  including  all  operating,  investing  and  debt  repayment
activities.  However,  due to the Company's  continued expansion into non-floral
products, including the acquisition of Fannie May Confections Brands, as well as
its recent  acquisition  of $15.9 million of treasury  stock,  during the second
half of fiscal 2007, the Company  expects to borrow against its existing line of
credit to fund working capital requirements related to pre-holiday manufacturing
and inventory purchases. At July 1, 2007, the Company had no outstanding amounts
under its revolving  credit  facility,  but  anticipates  borrowing  against the
facility prior to the end of its first  quarter.  The Company  anticipates  that
such borrowings will peak during its fiscal second quarter,  before being repaid
prior to the end of that quarter.

On May 12, 2005,  the  Company's  Board of  Directors  increased  the  Company's
authorization  to  repurchase  the  Company's  Class A  common  stock  up to $20
million,  from the previous authorized limit of $10 million.  Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed  utilizing  available cash.  Under this program,  as of
July 1, 2007, the Company had repurchased  1,534,677  shares of common stock for
$11.3  million.  In a separate  transaction,  during fiscal 2007,  the Company's
Board of Directors authorized the repurchase of 3,010,740 shares ($15.7 million)
from an affiliate.  The purchase price was $15,689,000,  or $5.21 per share. The
repurchase was approved by the  disinterested  members of the Company's Board of
Directors  and  is in  addition  to  the  Company's  existing  stock  repurchase
authorization  of $20.0 million,  of which $8.7 million  remains  authorized but
unused.

At July 1, 2007, the Company's contractual obligations consist of:


                                                                                          
                                                                     Payments due by period
                                     ----------------------------------------------------------------------------
                                                                        (in thousands)
                                                      Less than 1        1 - 3        3 - 5          More than 5
                                       Total                 year        years        years                years
                                     -----------    --------------    ----------   ------------     -------------



Long-term debt
(including interest)                  $ 93,113            $14,741       $32,610        $45,762         $     -
Capital lease obligations                   99                 41            27             25               6
Operating lease obligations             68,577             10,812        16,436         13,182          28,147
Sublease obligations                     6,232              2,099         2,904            976             253
Purchase commitments (*)                33,788             33,788             -              -               -
                                     -----------    --------------    ----------   ------------     -------------
   Total                              $201,809            $61,481       $51,977        $59,945         $28,406
                                     ===========    ==============    ==========   ============     =============

                                       37


(*) Purchase  commitments  consist  primarily of inventory,  equipment  purchase
orders and online marketing agreements made in the ordinary course of business.

Critical Accounting Policies and Estimates

The Company's  discussion and analysis of its financial  position and results of
operations   are  based   upon  the   consolidated   financial   statements   of
1-800-FLOWERS.COM,  Inc.,  which  have been  prepared  in  accordance  with U.S.
generally  accepted  accounting  principles.  The preparation of these financial
statements requires management to make estimates and assumptions that affect the
reported  amount of assets,  liabilities,  revenue  and  expenses,  and  related
disclosure of contingent assets and liabilities. On an ongoing basis, management
evaluates  its  estimates,  including  those  related  to  revenue  recognition,
inventory and long-lived assets,  including goodwill and other intangible assets
related  to  acquisitions.  Management  bases its  estimates  and  judgments  on
historical  experience  and on various  other  factors  that are  believed to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making  judgments  about the carrying values of assets and  liabilities.  Actual
results  may  differ  from  these  estimates  under  different   assumptions  or
conditions.  Management  believes the following  critical  accounting  policies,
among  others,  affect its more  significant  judgments  and  estimates  used in
preparation of its consolidated financial statements.

Revenue Recognition

Net revenues are generated by E-commerce  operations  from the Company's  online
and telephonic sales channels as well as other operations (retail/wholesale) and
primarily  consist of the  selling  price of  merchandise,  service or  outbound
shipping  charges,  less  discounts,  returns  and  credits.  Net  revenues  are
recognized upon product  shipment.  Shipping terms are FOB shipping  point.  Net
revenues  generated by the Company's  BloomNet Wire Service  operations  include
membership  fees as well as other  products  and service  offerings to florists.
Membership fees are recognized  monthly in the period earned, and products sales
are recognized upon product shipment with shipping terms of FOB shipping point.

Accounts Receivable

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting  from the inability of its customers or  franchisees  to make required
payments.  If the financial  condition of the Company's customers or franchisees
were to  deteriorate,  resulting  in an  impairment  of  their  ability  to make
payments, additional allowances may be required.

Inventory

The Company  states  inventory at the lower of cost or market.  In assessing the
realization  of  inventories,  we are  required to make  judgments  as to future
demand  requirements and compare that with inventory levels. It is possible that
changes in consumer  demand could cause a reduction in the net realizable  value
of inventory.

Goodwill and Other Intangible Assets

Goodwill  represents the excess of the purchase price over the fair value of the
net assets  acquired  and is  evaluated  annually  for  impairment.  The cost of
intangible assets with determinable lives is amortized to reflect the pattern of
economic benefits consumed, on a straight-line basis, over the estimated periods
benefited, ranging from 3 to 16 years.

The Company performs an annual impairment test as of the first day of its fiscal
fourth  quarter,  or earlier if indicators  of potential  impairment  exist,  to
evaluate goodwill. Goodwill is considered impaired if the carrying amount of the
reporting unit exceeds its estimated fair value. In assessing the recoverability
of  goodwill,  the Company  reviews  both  quantitative  as well as  qualitative
factors to support its assumptions with regard to fair value. Judgment regarding
the  existence  of  impairment  indicators  is based on  market  conditions  and
operational performance of the Company. Future events could cause the Company to
conclude that impairment indicators exist and that goodwill and other intangible
assets associated with our acquired businesses is impaired.

                                       38


Capitalized Software

The carrying  value of  capitalized  software,  both  purchased  and  internally
developed, is periodically reviewed for potential impairment indicators.  Future
events could cause the Company to conclude that impairment  indicators exist and
that capitalized software is impaired.

Stock-based Compensation

SFAS No. 123R requires the measurement of stock-based compensation expense based
on the fair value of the award on the date of grant. The Company  determines the
fair value of stock  options  issued by using the  Black-Scholes  option-pricing
model. The Black-Scholes  option-pricing  model considers a range of assumptions
related to  volatility,  dividend  yield,  risk-free  interest rate and employee
exercise behavior.  Expected  volatilities are based on historical volatility of
the Company's stock price. The dividend yield is based on historical  experience
and future  expectations.  The  risk-free  interest  rate is derived from the US
Treasury  yield curve in effect at the time of grant.  The  Black-Scholes  model
also  incorporates  expected  forfeiture  rates,  based on historical  behavior.
Determining  these  assumptions  are  subjective and complex,  and therefore,  a
change in the  assumptions  utilized  could impact the  calculation  of the fair
value of the Company's stock options.

Income Taxes

The Company  has  established  deferred  income tax assets and  liabilities  for
temporary  differences  between the financial reporting bases and the income tax
bases of its  assets and  liabilities  at enacted  tax rates  expected  to be in
effect when such assets or liabilities are realized or settled.  The Company has
recognized  as a deferred  tax asset the tax  benefits  associated  with  losses
related to  operations,  which are  expected to result in a future tax  benefit.
Realization  of this deferred tax asset assumes that we will be able to generate
sufficient  future  taxable  income so that these assets will be  realized.  The
factors that we consider in assessing the likelihood of realization  include the
forecast of future  taxable  income and available tax planning  strategies  that
could be implemented to realize the deferred tax assets.


Recent Accounting Pronouncements

In June 2006, the Financial  Accounting  Standards  Board  ("FASB")  issued FASB
Interpretation  No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48").
FIN  48  applies  to all  tax  positions  accounted  for  under  SFAS  No.  109,
"Accounting  for  Income  Taxes" and  defines  the  confidence  level that a tax
position must meet in order to be recognized  in the financial  statements.  The
interpretation requires that the tax effects of a position be recognized only if
it is  "more-likely-than-not"  to be sustained by the taxing authority as of the
reporting date. If a tax position is not considered "more-likely-than-not" to be
sustained then no benefits of the position are to be recognized. FIN 48 requires
additional  disclosures and is effective as of the beginning of the first fiscal
year beginning after December 15, 2006. The Company is currently  evaluating the
effect  that the  adoption  of FIN 48 will have on its  consolidated  results of
operations and financial condition.

In September 2006, the FASB issued Statement No. 157, "Fair Value  Measurements"
("Statement  No. 157") which  defines fair value,  establishes  a framework  for
measuring fair value,  and expands  disclosures  about fair value  measurements.
Statement  No. 157 applies to other  accounting  pronouncements  that require or
permit fair value measurements and,  accordingly,  does not require any new fair
value  measurements.  Statement No. 157 is effective for fiscal years  beginning
after November 15, 2007. The transition adjustment of the difference between the
carrying  amounts and the fair values of those financial  instruments  should be
recognized  as a  cumulative-effect  adjustment  to retained  earnings as of the
beginning  of the year of  adoption.  The company is  currently  evaluating  the
impact of adopting the provisions of Statement No. 157.

                                       39


Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          The Company's  earnings and cash flows are subject to fluctuations due
          to  changes  in  interest  rates  primarily  from  its  investment  of
          available  cash  balances in money market funds and  investment  grade
          corporate and U.S. government securities,  as well as from outstanding
          debt. As of July 1, 2007, the Company's  outstanding  debt,  including
          current maturities, approximated $78.1 million, of which $76.5 million
          was variable rate debt.  Each 25 basis point change in interest  rates
          would  have  a  corresponding   effect  on  our  interest  expense  of
          approximately  $0.2  million  as of July 1,  2007.  Under its  current
          policies,   the  Company  does  not  use  interest   rate   derivative
          instruments to manage exposure to interest rate changes.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          Annual  Financial  Statements:  See  Part IV,  Item 15 of this  Annual
          Report on Form 10-K.
          Selected Quarterly  Financial Data: See Part II, Item 7 of this Annual
          Report on Form 10-K.

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

          None.

Item 9A.  CONTROLS AND PROCEDURES

          Evaluation of Disclosure Controls and Procedures

          The  Company's  management,  with the  participation  of the Company's
          Chief Executive Officer and Chief Financial Officer, has evaluated the
          effectiveness of the Company's disclosure controls and procedures,  as
          defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act
          of 1934, as of July 1, 2007. Based on that  evaluation,  the Company's
          Chief Executive Officer and Chief Financial Officer concluded that the
          Company's disclosure controls and procedures were effective as of July
          1, 2007.

                                       40


          Management's Report on Internal Control Over Financial Reporting

          Management  of  the  Company  is  responsible  for   establishing  and
          maintaining   adequate  internal  control  over  financial  reporting.
          Internal  control  over  financial   reporting  is  defined  in  Rules
          13-a-15(f) and 15d-15(f) under the Exchange Act as a process  designed
          by, or under the supervision of, the Company's principal executive and
          principal financial officers and effectuated by the Company's board of
          directors,  management  and  other  personnel  to  provide  reasonable
          assurance  regarding the  reliability  of financial  reporting and the
          preparation  of  financial   statements   for  external   purposes  in
          accordance  with U.S.  generally  accepted  accounting  principles and
          includes those policies and procedures that:

           o   pertain to the maintenance of records that, in reasonable detail,
               accurately and  fairly reflect the  transactions and dispositions
               of the assets of the Company;

           o   provide reasonable assurance that  transactions are  recorded  as
               necessary to  permit  preparation  of   financial  statements  in
               accordance  with  generally accepted  accounting  principles, and
               that receipts and expenditures  of  the Company  are  being  made
               only in accordance with authorization of management and directors
               of the Company; and

           o   provide  reasonable  assurance  regarding  prevention  or  timely
               detection of unauthorized acquisition, use or  disposition of the
               Company's  assets  that  could have  a  material  effect  on  the
               financial statements.

          Because of its inherent  limitations,  internal control over financial
          reporting may not prevent or detect misstatements.  Also,  projections
          of any  evaluation of  effectiveness  to future periods are subject to
          the risk that  controls  may become  inadequate  because of changes in
          conditions,  or that the degree of  compliance  with the  policies  or
          procedures may deteriorate.

          Management  assessed  the  effectiveness  of  the  Company's  internal
          control over  financial  reporting as of July 1, 2007.  In making this
          assessment,  management  used the  criteria  established  in "Internal
          Control-Integrated  Framework,"  issued by the Committee of Sponsoring
          Organizations of the Treadway Commission (COSO).

          Based on this assessment, management believes that, as of July 1, 2007
          the Company's internal control over financial reporting is effective.

          Ernst  &  Young  LLP,  the  Company's  independent  registered  public
          accounting  firm,  has  issued a report  on the  effectiveness  of the
          Company's  internal  control over financial  reporting,  as of July 1,
          2007; their report is included below.






                                       41





Report of Independent Registered Public Accounting Firm

The  Board  of  Directors  and  Stockholders  of  1-800-FLOWERS.COM,   Inc.  and
Subsidiaries

We  have  audited  1-800-FLOWERS.COM,  Inc.  and  Subsidiaries  (the  "Company")
internal control over financial  reporting as of July 1, 2007, based on criteria
established in Internal Control--Integrated Framework issued by the Committee of
Sponsoring  Organizations  of the Treadway  Commission (the COSO criteria).  The
Company's  management is responsible for maintaining  effective internal control
over  financial  reporting,  and  for its  assessment  of the  effectiveness  of
internal  control  over  financial   reporting   included  in  the  accompanying
Management's   Report  on  Internal  Control  Over  Financial   Reporting.   Our
responsibility  is to express an opinion on the company's  internal control over
financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, assessing the risk that a material weakness exists, testing
and evaluating the design and operating  effectiveness of internal control based
on the assessed  risk,  and  performing  such other  procedures as we considered
necessary in the circumstances.  We believe that our audit provides a reasonable
basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  1-800-FLOWERS.COM,  Inc. and  Subsidiaries  maintained,  in all
material  respects,  effective  internal control over financial  reporting as of
July 1, 2007, based on the COSO criteria.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
1-800-FLOWERS.COM,  Inc. and  Subsidiaries  as of July 1, 2007 and July 2, 2006,
and the related  consolidated  statements of income,  stockholders'  equity, and
cash flows for each of the three years in the period  ended July 1, 2007 and our
report dated September 10, 2007 expressed an unqualified opinion thereon.

                                                           /s/ Ernst & Young LLP

Melville, New York
September 10, 2007


                                       42


          Changes in Internal Control over Financial Reporting

          There were no changes in our internal control over financial reporting
          during the  fiscal  quarter  ended  July 1, 2007 that have  materially
          affected, or are reasonably likely to materially affect, the Company's
          internal control over financial reporting.

Item 9B.  OTHER INFORMATION

          None.




































                                       43





                                    PART III

Item 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

          The  information  set forth in the Proxy Statement for the 2007 annual
          meeting of stockholders is incorporated herein by reference.

          The Company  maintains a Code of Ethics,  which is  applicable  to all
          directors,  officers and employees on the Investor Relations-Corporate
          Governance tab of the Company's  website at  www.1800flowers.com.  Any
          amendment  or  waiver  to the  Code  of  Ethics  that  applies  to our
          directors or executive  officers will be posted on our website or in a
          report filed with the SEC on Form 8-K. A copy of the Code of Ethics is
          available without charge upon written request to: Investor  Relations,
          1-800-FLOWERS.COM, Inc., One Old Country Road, Suite 500, Carle Place,
          New York 11514.

Item 11.  EXECUTIVE COMPENSATION

          The  information  set forth in the Proxy Statement for the 2007 Annual
          Meeting of Stockholders is incorporated herein by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
          AND RELATED STOCKHOLDER MATTERS

          The  information  set forth in the Proxy Statement for the 2007 Annual
          Meeting of Stockholders is incorporated herein by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
          INDEPENDENCE

          The  information  set forth in the Proxy Statement for the 2007 Annual
          Meeting of Stockholders is incorporated herein by reference.

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

          The  information  set forth in the Proxy Statement for the 2007 Annual
          Meeting of Stockholders is incorporated herein by reference.













                                       44

                                     PART IV

Item 15.   EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

 (a) (1) Index to Consolidated Financial Statements:
                                                                            Page
                                                                            ----
    Report of Independent Registered Public Accounting Firm                  F-1
    Consolidated Balance Sheets as of July 1, 2007 and July 2, 2006          F-2
    Consolidated Statements of Income for the years ended July 1, 2007,
     July 2, 2006 and July 3, 2005                                           F-3
    Consolidated Statements of Stockholders' Equity for the years ended
     July 1, 2007, July 2, 2006 and July 3, 2005                             F-4
    Consolidated Statements of Cash Flows for the years ended July 1, 2007,
     July 2, 2006 and July 3, 2005                                           F-5
    Notes to Consolidated Financial Statements                               F-6

 (a)(2) Index to Financial Statement Schedules:

    Schedule II - Valuation and Qualifying Accounts                          S-1

    All  other  information  and  financial  statement  schedules  are  omitted
    because  they are  not applicable, or not required, or because the required
    information is  included in  the consolidated financial statements or notes
    thereto.

 (a)(3) Index to Exhibits

    Exhibits  marked  with  an asterisk (*) are  incorporated  by  reference  to
    exhibits  or  appendices  previously  filed with the Securities and Exchange
    Commission, as indicated by the  reference in  brackets. All  other exhibits
    are  filed  herewith. Exhibits  10.3, 10.4,  10.5, 10.6, 10.7  and 10.8  are
    management contracts or compensatory plans or arrangements.

Exhibit   Description
-------   -----------
  *2.1   Stock Purchase Agreement dated as of April 5, 2006, by and among
         1-800-FLOWERS.COM, Inc., FMCB Acquisition Co., Inc.,  Fannie May
         Confections Brands, Inc. (formerly known as Alpine Confections, Inc.),
         Alpine Confections Holdings, Inc., Alpine Confections Canada, ULC,
         Maxfield Candy Company, Kencraft, Inc., the security holders of Fannie
         May Confections Brands, Inc. whose names are set forth on the signature
         pages thereto and R. Taz Murray, as Sellers' Representative. (Current
         Report on Form 8-K filed on May 4, 2006, Exhibit 2.1)
  *3.1   Third Amended and Restated Certificate of Incorporation. (Registration
         Statement on Form S-1/A (No. 333-78985)filed on July 9, 1999, Exhibit
         3.1)
  *3.2   Amendment No. 1 to Third Amended and Restated Certificate of
         Incorporation. (Registration Statement on Form S-1/A (No. 333-78985)
         filed on July 22, 1999, Exhibit 3.2)
  *3.3   Amended and Restated By-laws.(Registration Statement on Form S-1/A
         (No. 333-78985)filed on May 21, 1999, Exhibit 3.3)
  *4.1   Specimen Class A common stock certificate.(Registration Statement on
         Form S-1/A (No. 333-78985)filed on July 9, 1999, Exhibit 4.1)
  *4.2   See Exhibits 3.1, 3.2 and 3.3 for provisions of the Certificate of
         Incorporation and By-laws of the Registrant defining the rights of
         holders of Common Stock of the Registrant.
 *10.2   Credit Agreement dated as of May 1, 2006 among 1-800-FLOWERS.COM, Inc.
         the Subsidiary Borrowers party thereto, the Guarantors party thereto
         and JP Morgan Chase Bank, N.A. as administrative agent. (Current Report
         on Form 8-K filed on May 5, 2006, Exhibit 99.1).
 *10.3   1997 Stock Option Plan, as amended. (Registration Statement on Form
         S-1 (No. 333-78985)filed on May 21, 1999, Exhibit 10.10)
 *10.4   1999 Stock Incentive Plan. (Registration Statement on Form S-1/A
         (No. 333-78985)filed on July 27, 1999, Exhibit 10.18)


                                       45


 *10.5   Employment Agreement, effective as of July 1, 1999 between James F.
         McCann and 1-800-FLOWERS.COM, Inc. (Form S-1/A (No. 333-78985)filed on
         July 9, 1999, Exhibit 10.19)
 *10.6   Employment Agreement, effective as of July 1, 1999 between Christopher
         G. McCann and 1-800-FLOWERS.COM, Inc. (Form S-1/A (No. 333-78985)filed
         on July 9, 1999, Exhibit 10.20)
 *10.7   2003 Long Term Incentive and Share Award Plan (Definitive Proxy
         Statement filed on October 27, 2003 (No. 000-26841), Annex D)
 *10.8   Employment Agreement, dated as of May 2, 2006 by and among 1-800-
         FLOWERS.COM, Inc., Fannie May Confections Brands, Inc. and David
         Taiclet.
 *10.9   Lease, dated May 20, 2005, between Treeline Mineola, LLC and
         1-800-FLOWERS.COM, Inc.(Annual Report on Form 10-K for the fiscal year
         ended July 3, 2005 filed on September 15, 2005, Exhibit 10.26)
 10.10   Amendment No. 1 dated as of October 24, 2006 to the Credit Agreement
         dated as of May 1, 2006 among 1-800-FLOWERS.COM, Inc. the Subsidiary
         Borrowers party thereto, the Guarantors party thereto and JP Morgan
         Chase Bank, N.A., as administrative agent.
 10.11   Revolving Credit Commitment Increase Letter, effective as of October
         25, 2006, pursuant to the Credit Agreement dated as of May 1, 2006
         among 1-800-FLOWERS.COM, Inc. the Subsidiary Borrowers party thereto,
         the Guarantors party thereto and JPMorgan Chase Bank, N.A., as
         administrative agent.
  21.1   Subsidiaries of the Registrant.
  23.1   Consent of Independent Registered Public Accounting Firm.
  24.1   Powers of Attorney (included in the signature page).
  31.1   Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of
         2002.
  32.1   Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of
         2002.
 _____________________

































                                       46







SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this Annual Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: September 12, 2007                  1-800-FLOWERS.COM, Inc.

                                           By:      /s/ James F. McCann
                                           ----------------------------
                                           James F. McCann
                                           Chief Executive Officer
                                           Chairman of the Board of Directors
                                           (Principal Executive Officer)

                                POWER OF ATTORNEY

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated below:


Dated: September 12, 2007                  By:   /s/ James F. McCann
                                           -------------------------
                                           James F. McCann
                                           Chief Executive Officer
                                           Chairman of the Board of Directors
                                           (Principal Executive Officer)

Dated: September 12, 2007                  By:   /s/ William E. Shea
                                           --------------------------
                                           William E. Shea
                                           Senior Vice President Finance and
                                           Administration (Principal Financial
                                           and Accounting Officer)
















                                       47





Dated: September 12, 2007                  By:   /s/ Christopher G. McCann
                                           -------------------------------
                                           Christopher G. McCann
                                           Director, President

Dated: September 12, 2007                  By:   /s/ Lawrence Calcano
                                           -------------------------------
                                           Lawrence Calcano
                                           Director

Dated: September 12, 2007                  By:   /s/ James A. Cannavino
                                           -------------------------------
                                           James A. Cannavino
                                           Director

Dated: September 12, 2007                  By:   /s/ John J. Conefry, Jr.
                                           -------------------------------
                                           John J. Conefry, Jr.
                                           Director

Dated: September 12, 2007                  By:   /s/ Leonard J. Elmore
                                           -------------------------------
                                           Leonard J. Elmore
                                           Director

Dated: September 12, 2007                  By:   /s/ Jan L. Murley
                                           -------------------------------
                                           Jan L. Murley
                                           Director

Dated:  September 12, 2007                 By:   /s/ Jeffrey C. Walker
                                           -------------------------------
                                           Jeffrey C. Walker
                                           Director



                                       48




F-3


             Report of Independent Registered Public Accounting Firm



The Board of Directors and Stockholders of
1-800-FLOWERS.COM, Inc. and Subsidiaries

We   have   audited   the   accompanying    consolidated   balance   sheets   of
1-800-FLOWERS.COM,  Inc. and Subsidiaries (the "Company") as of July 1, 2007 and
July 2, 2006, and the related consolidated  statements of income,  stockholders'
equity,  and cash flows for each of the three years in the period  ended July 1,
2007. Our audits also included the financial  statement  schedule  listed in the
index  at  Item  15(a).   These  financial   statements  and  schedule  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of 1-800-FLOWERS.COM,
Inc. and  Subsidiaries  at July 1, 2007 and July 2, 2006,  and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period  ended July 1,  2007,  in  conformity  with U.S.  generally  accepted
accounting  principles.  Also, in our opinion,  the related financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects the  information  set forth
therein.

As  discussed in Note 2 to the  consolidated  financial  statements  the Company
adopted  Statement of Financial  Accounting  Standards No. 123(R),  "Share-Based
Payment," as revised, effective July 4, 2005.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting    Oversight   Board   (United   States),    the   effectiveness   of
1-800-FLOWERS.COM,  Inc.'s internal control over financial  reporting as of July
1, 2007, based on criteria established in Internal Control-Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway  Commission
and our report  dated  September  10,  2007  expressed  an  unqualified  opinion
thereon.

                                                 /s/ Ernst & Young LLP

Melville, New York
September 10, 2007






                                      F-1




                                        1-800-FLOWERS.COM, Inc. and Subsidiaries
                                              Consolidated Balance Sheets
                                           (in thousands, except share data)


                                                                                                       
                                                                                          July 1,       July 2,
                                                                                            2007         2006
                                                                                        ------------- ------------

Assets
Current assets:
 Cash and equivalents                                                                    $ 16,087      $ 24,599
 Receivables, net                                                                          17,010        13,153
 Inventories                                                                               62,051        52,954
 Deferred income taxes                                                                     19,260        17,427
 Prepaid and other                                                                          9,576        10,347
                                                                                        ------------- ------------
      Total current assets                                                                123,984       118,480
Property, plant and equipment, net                                                         62,561        59,732
Goodwill                                                                                  112,131       131,141
Other intangibles, net                                                                     52,750        29,822
Deferred income taxes                                                                           -         6,224
Other assets                                                                                1,081         1,235
                                                                                        ------------- ------------
Total assets                                                                             $352,507      $346,634
                                                                                        ============= ============

Liabilities and Stockholders' Equity
Current liabilities:
 Accounts payable and accrued expenses                                                   $ 62,433        63,870
 Current maturities of long-term debt and obligations under capital leases                 10,132        10,360
                                                                                        ------------- ------------
      Total current liabilities                                                            72,565        74,230
Long-term debt and obligations under capital leases                                        68,000        78,063
Deferred income taxes                                                                       8,230             -
Other liabilities                                                                           2,681         1,158
                                                                                        ------------- ------------
Total liabilities                                                                         151,476       153,451
Commitments and contingencies
Stockholders' equity:
 Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued                     -             -
 Class A common stock, $.01 par value, 200,000,000 shares authorized,30,298,019
   and 29,872,183 shares issued in 2007 and 2006, respectively                                303           299
 Class B common stock, $.01 par value, 200,000,000 shares authorized, 42,138,465
   shares issued in 2007 and 2006                                                             421           421
 Additional paid-in capital                                                               269,270       262,667
 Retained deficit                                                                         (38,893)      (56,011)
 Treasury stock, at cost-4,590,717 and 1,555,350 Class A shares in 2007 and 2006,
   respectively, and 5,280,000 Class B shares                                             (30,070)      (14,193)
                                                                                        ------------- ------------
      Total stockholders' equity                                                          201,031       193,183
                                                                                        ------------- ------------
Total liabilities and stockholders' equity                                               $352,507      $346,634
                                                                                        ============= ============



See accompanying notes.



                                      F-2



                                        1-800-FLOWERS.COM, Inc. and Subsidiaries
                                            Consolidated Statements of Income
                                          (in thousands, except per share data)

                                                                                                

                                                                                   Years ended
                                                                    --------------------------------------------
                                                                       July 1,        July 2,        July 3,
                                                                        2007           2006            2005
                                                                    -------------- --------------  -------------

Net revenues                                                           912,598       $781,741        $670,679
Cost of revenues                                                       520,132        456,097         395,028
                                                                    -------------- --------------  -------------
Gross profit                                                           392,466        325,644         275,651
Operating expenses:
 Marketing and sales                                                   262,303        239,573         198,935
 Technology and development                                             21,316         19,819          14,757
 General and administrative                                             56,017         43,978          35,572
 Depreciation and amortization                                          17,837         15,765          14,489
                                                                    -------------- --------------  -------------
      Total operating expenses                                         357,473        319,135         263,753
                                                                    -------------- --------------  -------------
Operating income                                                        34,993          6,509          11,898
Other income (expense):
 Interest income                                                         1,381          1,260           1,690
 Interest expense                                                       (7,390)        (1,407)           (481)
 Other, net                                                                 25              6             140
                                                                    -------------- --------------  -------------
      Total other income (expense), net                                 (5,984)          (141)          1,349
                                                                    -------------- --------------  -------------
Income before income taxes                                              29,009          6,368          13,247
Income tax expense                                                      11,891          3,181           5,398
                                                                    -------------- --------------  -------------
Net income                                                             $17,118         $3,187          $7,849
                                                                    ============== ==============  =============
Net income per common share:
 Basic                                                                   $0.27          $0.05           $0.12
                                                                    ============== ==============  =============
 Diluted                                                                 $0.26          $0.05           $0.12
                                                                    ============== ==============  =============

Weighted average shares used in the calculation of net income
per common share:
 Basic                                                                  63,786         65,100          66,038
                                                                    ============== ==============  =============
 Diluted                                                                65,526         66,429          67,402
                                                                    ============== ==============  =============


See accompanying notes.



                                      F-3





                                 1-800-FLOWERS.COM, Inc. and Subsidiaries
                             Consolidated Statements of Stockholders' Equity
                        Years ended July 1, 2007, July 2, 2006 and July 3, 2005
                                    (in thousands, except share data)


                                                                                            
                               Common Stock
                     --------------------------------------
                          Class A             Class B         Additional              Unearned     Treasury Stock
                     ------------------- -------------------   Paid-in    Retained   Stock-Based  ------------------  Stockholders'
                      Shares     Amount  Shares      Amount    Capital    Deficit    Compensation Shares    Amount    Equity
                     ---------- -------- ----------- -------- ---------- ----------- ------------ --------- --------- ------------
Balance at
 June 27, 2004       29,428,143   $295   42,144,465    $421    $255,829   $(67,047)    $    -     5,332,800  $(3,108)   $186,390
Exercise of
 employee stock
 options                228,695      2            -       -       1,247          -          -             -        -       1,249
Employee stock
 purchase plan           75,846      1            -       -         466          -          -             -        -         467
Issuance of
 restricted stock       161,795      2            -       -       1,355          -     (1,357)            -        -           -
Amortization of
 unearned restricted
 stock, net                   -      -            -       -           -          -        192             -        -         192
Forfeiture of
 unvested restricted
 stock                   (5,876)     -            -       -         (49)         -         49             -        -           -
Stock repurchase
 program                      -      -            -       -           -          -          -     1,328,050   (9,813)     (9,813)
Net Income                    -      -            -       -           -      7,849          -             -        -       7,849
                     ---------- -------- ----------- -------- ---------- ----------- ------------ --------- --------- ------------
Balance at July
 3, 2005             29,888,603    300   42,144,465     421     258,848    (59,198)    (1,116)    6,660,850  (12,921)    186,334
                     ---------- -------- ----------- -------- ---------- ----------- ------------ --------- --------- ------------

Exercise of
 employee stock
 options and vesting
 of restricted stock    133,499      1            -       -         649          -          -             -        -         650

Stock-based
 compensation                 -      -            -       -       4,284          -          -        (7,500)      52       4,336
Reclassification of
 unvested restricted
 stock upon adoption
 of SFAS No.123R-Share
 Based Payment         (155,919)    (2)           -       -      (1,114)         -      1,116             -        -           -
Stock repurchase
 program                      -      -            -       -           -          -          -       182,000   (1,324)     (1,324)
Conversion of Class
 B common stock into
 Class A common stock     6,000      -       (6,000)      -           -          -          -             -        -           -

Net Income                    -      -            -       -           -      3,187          -             -        -       3,187
                     ---------- -------- ----------- -------- ---------- ----------- ------------ --------- --------- ------------
Balance at July
 2, 2006             29,872,183    299   42,138,465     421     262,667    (56,011)         -     6,835,350  (14,193)    193,183

Exercise of
 employee stock
 options and vesting
 of restricted stock    425,836      4            -       -       2,003          -          -             -        -       2,007
Stock-based
 compensation                 -      -            -       -       4,600          -          -             -        -       4,600
Stock repurchase
 program                      -      -            -       -           -          -          -     3,035,367  (15,877)    (15,877)
Net Income                    -      -            -       -           -     17,118          -             -        -      17,118
                     ---------- -------- ----------- -------- ---------- ----------- ------------ --------- --------- ------------
Balance at July
 1, 2007             30,298,019  $ 303   42,138,465    $421    $269,270   $(38,893)         -     9,870,717 $(30,070)   $201,031



See accompanying notes.

                                      F-4




                                        1-800-FLOWERS.COM, Inc. and Subsidiaries
                                          Consolidated Statements of Cash Flows
                                                      (in thousands)


                                                                                                     
                                                                                          Years ended
                                                                        ------------------------------------------------
                                                                         July 1, 2007     July 2, 2006   July 3, 2005
                                                                        ---------------  --------------- ---------------

Operating activities:
Net income                                                                  $17,118          $3,187        $7,849
Reconciliation of net income to net cash provided by operations:
      Depreciation and amortization                                          17,837          15,765        14,489
      Deferred income taxes                                                  10,325           2,175         4,702
      Bad debt expense                                                        1,880             476           270
      Stock-based compensation                                                4,600           4,336           192
      Other non-cash items                                                     (791)            125             -
 Changes in operating items, excluding the effects of
  acquisitions:
      Receivables                                                            (5,737)          1,316          (655)
      Inventories                                                            (9,800)         (9,106)       (6,345)
      Prepaid and other                                                         771           5,513           220
      Accounts payable and accrued expenses                                  (5,562)         (1,046)      (10,334)
      Other assets                                                              177          (6,208)          919
      Other liabilities                                                       1,523          (1,795)         (878)
                                                                        ---------------  --------------- ---------------
 Net cash provided by operating activities                                   32,341          14,738        10,429

Investing activities:
Capital expenditures                                                        (18,043)        (20,491)      (13,334)
Acquisitions, net of cash acquired                                             (347)        (96,874)      (50,965)
Dispositions                                                                  1,463               -             -
Purchases of investments                                                          -               -        (93,946)
Proceeds from sales of
 investments                                                                      -           6,647        118,109
Other                                                                           242               2            192
                                                                        ---------------  --------------- ---------------
 Net cash used in investing activities                                      (16,685)       (110,716)       (39,944)

Financing activities:
Acquisition of treasury stock                                               (15,877)         (1,324)        (9,813)
Proceeds from employee stock options/stock purchase plan                      2,007             558          1,533
Proceeds from bank borrowings and revolving line of credit                  110,000         105,000              -
Repayment of notes payable and bank borrowings                             (119,913)        (22,482)         (1,391)
Repayment of capital lease obligations                                         (385)         (1,228)         (1,677)
Other                                                                             -              92               -
                                                                        ---------------  --------------- ---------------
 Net cash provided by (used in) financing activities                        (24,168)         80,616         (11,348)
                                                                        ---------------  --------------- ---------------
Net change in cash and equivalents                                           (8,512)        (15,362)        (40,863)
Cash and equivalents:
 Beginning of year                                                           24,599          39,961          80,824
                                                                        ---------------  --------------- ---------------
  End of year                                                               $16,087        $ 24,599        $ 39,961
                                                                        ===============  =============== ===============





Supplemental Cash Flow Information:
-----------------------------------
   - Interest paid amounted to $7,390, $1,407, and $481 for the years ended
      July 1, 2007, July 2, 2006 and July 3, 2005, respectively.
   - The Company paid income taxes of approximately $1,429, $23 and
      $762, net of tax refunds received, for the years ended July 1, 2007,
      July 2, 2006, and July 3, 2005.

See accompanying notes.




                                      F-5





                   Notes to Consolidated Financial Statements

Note 1. Description of Business

For more than 30 years, 1-800-FLOWERS.COM,  Inc. - "Your Florist of Choice(R)" -
has been  providing  customers  around the world with the  freshest  flowers and
finest selection of plants, gift baskets,  gourmet foods,  confections and plush
stuffed animals perfect for every occasion. 1-800-FLOWERS.COM(R) offers the best
of both worlds: exquisite, florist-designed arrangements individually created by
some of the nation's  top floral  artists and  hand-delivered  the same day, and
spectacular  flowers  shipped  overnight  "Fresh  From Our  GrowersTM"  program.
Customers  can "call,  click or come in" to shop  1-800-FLOWERS.COM  twenty four
hours a day, 7 days a week at 1-800-356-9377 or  www.1800flowers.com.  Sales and
Service  Specialists  are  available  24/7,  and fast and  reliable  delivery is
offered same day, any day. As always, 100 percent satisfaction and freshness are
guaranteed. The 1-800-FLOWERS.COM  collection of brands also includes home decor
and   children's    gifts   from   Plow   &   Hearth(R)    (1-800-627-1712    or
www.plowandhearth.com),     Wind    &    Weather(R)    (www.windandweather.com),
HearthSong(R)  (www.hearthsong.com)  and  Magic  Cabin(R)  (www.magiccabin.com);
gourmet gifts including popcorn and specialty treats from The Popcorn Factory(R)
(1-800-541-2676  or  www.thepopcornfactory.com);  exceptional  cookies and baked
gifts  from  Cheryl&Co.(R)  (1-800-443-8124  or  www.cherylandco.com);   premium
chocolates and confections from Fannie May Confections Brands (www.fanniemay.com
and     www.harrylondon.com);     gourmet     foods    from     GreatFood.com(R)
(www.greatfood.com);  wine  gifts  from  Ambrosia.com  (www.ambrosia.com);  gift
baskets  from  1-800-BASKETS.COM(R)  (www.1800baskets.com)  and the  BloomNet(R)
international  floral wire service,  which provides quality products and diverse
services  to a select  network of  florists.  1-800-FLOWERS.COM,  Inc.  stock is
traded on the NASDAQ market under ticker symbol FLWS.

Note 2. Significant Accounting Policies

Fiscal Year

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30.  Fiscal  years 2007 and 2006,  which  ended on July 1, 2007,
July 2, 2006, respectively, consisted of 52 weeks, while fiscal year 2005, which
ended on July 3, 2005, consisted of 53 weeks.

Basis of Presentation

The consolidated financial statements include the accounts of 1-800-FLOWERS.COM,
Inc.  and its  wholly-owned  subsidiaries  (collectively,  the  "Company").  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

Use of Estimates

The  preparation  of financial  statements  in  conformity  with U.S.  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Cash and Equivalents

Cash and equivalents  consist of demand deposits with banks, highly liquid money
market  funds,  United  States  government   securities,   overnight  repurchase
agreements  and  commercial  paper with  maturities of three months or less when
purchased.

Inventories

Inventories  are  valued  at the lower of cost or  market  using  the  first-in,
first-out method of accounting.

Property, Plant and Equipment

Property,  plant and  equipment  is  recorded  at cost  reduced  by  accumulated
depreciation.  Depreciation  expense is  recognized  over the assets'  estimated
useful  lives  using  the  straight-line   method.   Amortization  of  leasehold
improvements  and capital leases are calculated using the  straight-line  method
over the shorter of the lease terms,  including  renewal options  expected to be

                                      F-6


exercised, or estimated useful lives of the improvements. Estimated useful lives
are   periodically   reviewed,   and  where   appropriate,   changes   are  made
prospectively.  The Company's  property plant and equipment is depreciated using
the following estimated lives:

                Buildings                                      40 years
                Leasehold Improvements                       3-10 years
                Furniture, Fixtures and Equipment            3-10 years
                Software                                      3-5 years

Goodwill and Other Intangible Assets

Goodwill and indefinite-lived  intangibles are not amortized,  but are evaluated
annually for impairment.  The Company performs its annual  impairment test as of
the  first day of its  fiscal  fourth  quarter,  or  earlier  if  indicators  of
potential  impairment  exist,  to  evaluate  goodwill.  Goodwill  is  considered
impaired if the carrying amount of the reporting unit exceeds its estimated fair
value.  In assessing the  recoverability  of goodwill,  the Company reviews both
quantitative  factors to support its  assumptions  with regard to fail value. To
date, there has been no impairment of these assets.

The cost of intangible  assets with  determinable  lives is amortized to reflect
the pattern of economic benefits  consumed,  on a straight-line  basis, over the
estimated periods benefited, ranging from 3 to 16 years.

Deferred Catalog Costs

The Company  capitalizes the costs of producing and  distributing  its catalogs.
These  costs are  amortized  in direct  proportion  with  actual  sales from the
corresponding  catalog  over a period not to exceed  26-weeks.  Included  within
prepaid and other current  assets was $4.3 million at both July 1, 2007 and July
2, 2006, relating to prepaid catalog expenses.

Investments

The Company considers all of its debt and equity securities,  for which there is
a determinable fair market value and no restrictions on the Company's ability to
sell  within  the  next 12  months,  as  available-for-sale.  Available-for-sale
securities are carried at fair value,  with unrealized gains and losses reported
as a separate  component of  stockholders'  equity.  For the years ended July 1,
2007, July 2, 2006 and July 3, 2005, there were no significant  unrealized gains
or losses.  Realized  gains and losses are  included in other  income.  The cost
basis  for  realized  gains  and  losses  on  available-for-sale  securities  is
determined on a specific identification basis.

Fair Values of Financial Instruments

The  recorded  amounts  of  the  Company's  cash  and  equivalents,   short-term
investments,  receivables, accounts payable, and accrued liabilities approximate
their fair values  principally  because of the short-term nature of these items.
The fair value of investments, including available-for-sale securities, is based
on  quoted  market  prices  where  available.  The fair  value of the  Company's
long-term  obligations,  the majority of which are carried at a variable rate of
interest,  are  estimated  based on the current rates offered to the Company for
obligations of similar terms and  maturities.  Under this method,  the Company's
fair value of long-term  obligations  was not  significantly  different than the
carrying values at July 1, 2007 and July 2, 2006.

Concentration of Credit Risk

Financial  instruments  that  potentially  subject  the  Company to  significant
concentrations  of credit  risk  consist  principally  of cash and  equivalents,
investments and accounts receivable.  The Company maintains cash and equivalents
and investments with high credit, quality financial institutions.  Concentration
of credit  risk with  respect to  accounts  receivable  are  limited  due to the
Company's large number of customers and their  dispersion  throughout the United
States,  and the fact that a substantial  portion of receivables  are related to
balances owed by major credit card companies.  Allowances  relating to consumer,
corporate and franchise  accounts  receivable  ($1.4 million and $2.3 million at
July 1, 2007 and July 2,  2006,  respectively)  have been  recorded  based  upon
previous experience and management's evaluation.

                                      F-7


Revenue Recognition

Net revenues are generated by E-commerce  operations  from the Company's  online
and telephonic sales channels as well as other operations (retail/wholesale) and
primarily  consist of the  selling  price of  merchandise,  service or  outbound
shipping  charges,  less  discounts,  returns  and  credits.  Net  revenues  are
recognized upon product  shipment.  Shipping terms are FOB shipping  point.  Net
revenues  generated by the Company's  BloomNet Wire Service  operations  include
membership  fees as well as other  products  and service  offerings to florists.
Membership fees are recognized  monthly in the period earned, and products sales
are recognized upon product shipment with shipping terms of FOB shipping point.

Cost of Revenues

Cost of revenues  consists  primarily  of florist  fulfillment  costs (fees paid
directly to florists),  the cost of floral and non-floral  merchandise sold from
inventory or through third parties,  and associated costs including  inbound and
outbound  shipping  charges.  Additionally,  cost of revenues includes labor and
facility costs related to direct-to-consumer merchandise production operations.

Marketing and Sales

Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures, catalog costs, online portal and search expenses, retail store and
fulfillment  operations  (other than costs  included in cost of  revenues),  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.

The Company expenses all advertising  costs, with the exception of catalog costs
(see Deferred Catalog Costs above) at the time the advertisement is first shown.
Advertising  expense was $133.2  million,  $127.4 million and $107.8 million for
the years ended July 1, 2007, July 2, 2006 and July 3, 2005, respectively.

Technology and Development

Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its web sites,  including  hosting,  content  development  and  maintenance  and
support  costs  related  to  the  Company's  order  entry,   customer   service,
fulfillment  and database  systems.  Costs  associated  with the  acquisition or
development  of software  for internal  use are  capitalized  if the software is
expected to have a useful life beyond one year and amortized over the software's
useful  life,  typically  three to five years.  Costs  associated  with  repair,
maintenance  or the  development of web site content are expensed as incurred as
the useful lives of such software modifications are less than one year.

Stock-Based Compensation

The Company's employee  stock-based  compensation plans are described more fully
in Note 11. Prior to July 4, 2005, as permitted  under SFAS No. 123, the Company
accounted for its stock option plans  following the  recognition and measurement
principles of Accounting  Principles Board (APB) Opinion No. 25, "Accounting for
Stock  Issued  to  Employees,"  and  related  interpretations.  Accordingly,  no
stock-based  compensation had been reflected in net income for stock options, as
all  options  granted had an  exercise  price  equal to the market  value of the
underlying  common  stock on the date of grant and the related  number of shares
granted was fixed at that point in time.

In December 2004, the Financial  Accounting  Standards  Board (FASB) issued SFAS
No.  123(R),  "Share-Based  Payment."  This  Statement  revised  SFAS No. 123 by
eliminating  the option to account for employee  stock  options under APB No. 25
and requires  companies to recognize the cost of employee  services  received in
exchange for awards of equity  instruments based on the grant-date fair value of
those awards (the "fair-value-based" method).

Effective  July  4,  2005,  the  Company  adopted  the  fair  value  recognition
provisions of SFAS No. 123(R) using the modified prospective application method.
Under this transition  method,  compensation  cost recognized on a straight-line
basis during the year ended July 2, 2006 includes  amounts of: (a)  compensation
cost of all  stock-based  payments  granted  prior to, but not yet vested as of,
July 4, 2005 (based on grant-date  fair value  estimated in accordance  with the
original  provisions of SFAS No. 123, and previously  presented in the pro-forma
footnote  disclosures),  and (b) compensation cost for all stock-based  payments
granted subsequent to July 3, 2005 (based on the grant-date fair value estimated
in accordance with the new provision of SFAS No. 123(R)). In accordance with the
modified  prospective method,  results for prior periods have not been restated.
Prior to the Company's  adoption of SFAS No. 123(R),  benefits of tax deductions
in excess of  recognized  compensation  costs were  reported as  operating  cash
flows.  SFAS No. 123(R)  requires excess tax benefits be reported as a financing

                                      F-8


cash inflow rather than as a reduction of taxes paid.  There were no significant
excess tax benefits for the years ended July 1, 2007 or July 2, 2006.

The amounts of stock-based compensation expense recognized in the periods
presented are as follows:


                                                                                                 
                                                                                        Years Ended
                                                                           -------------------------------------
                                                                            July 1,      July 2,       July 3,
                                                                             2007         2006          2005
                                                                           ----------   ------------ ------------
                                                                            (in thousands, except per share data)

            Stock options                                                    $2,736        $3,710         $-
            Restricted stock awards                                           1,864           626        192
                                                                           ----------   ------------ ------------
               Total                                                          4,600         4,336        192
            Deferred income tax benefit                                       1,353         1,120         77
                                                                           ----------   ------------ ------------
            Stock-based compensation expense, net                            $3,247        $3,216       $115
                                                                           ==========   ============ ============
            Impact on basic and diluted net income per common share          $(0.05)       $(0.05)    $(0.00)
                                                                           ==========   ============ ============

Stock based compensation expense is recorded within the following line items of operating expenses:

                                                                                        Years Ended
                                                                           -------------------------------------
                                                                            July 1,        July 2,      July 3,
                                                                             2007           2006         2005
                                                                           ----------   ------------ ------------
                                                                            (in thousands, except per share data)


            Marketing and sales                                              $1,605        $1,504         $-
            Technology and development                                          690           642          -
            General and administrative                                        2,305         2,190        192
                                                                           ----------   ------------ ------------
         Total                                                               $4,600        $4,336       $192
                                                                           ==========   ===========  ============



The  amounts  above  include  the  impact of  recognizing  compensation  expense
relating to stock options and restricted stock awards.  For the periods prior to
our  implementation  of SFAS 123(R) on July 4, 2005, only  compensation  expense
related to restricted  stock awards was  recognized  and included in general and
administrative expenses.

Stock-based  compensation  expense  has  not  been  allocated  between  business
segments, but is reflected in Corporate. (Refer to Note 14 - Business Segments)


                                      F-9

Under the modified  prospective  application  method,  results for prior periods
have not been restated to reflect the effects of  implementing  SFAS No. 123(R).
The following  pro-forma  information is presented for comparative  purposes and
illustrates  the effect on net  income  and net income per common  share for the
periods  presented  as if the Company  had  applied  the fair value  recognition
provisions of SFAS No. 123 to stock-based employee compensation prior to July 4,
2005:

                                                                     
                                                                    Year Ended
                                                                   July 3, 2005
                                                                        (1)
                                                                  --------------
                                                          (in thousands, except per share data)

              Net income (loss) - As reported                         $ 7,849
               Less: Stock option compensation expense                 10,499
                                                                     -----------
              Net income (loss) - Pro forma                           $(2,650)
                                                                     ===========

              Net income (loss) per share:
               Basic and diluted - As reported                          $0.12
               Basic and diluted - Pro forma                           $(0.04)

     (1) During fiscal 2005, the Company accelerated the vesting of all unvested
         stock options awarded  to employees and officers which had an  exercise
         price  greater than $10.00 per share. Options to purchase approximately
         0.8  million shares became  exercisable immediately  as a result of the
         vesting  acceleration. The  Company  sought to  balance the  benefit of
         eliminating the requirement to recognize compensation expense in future
         periods with the  need  to continue  to motivate  employee  performance
         through previously issued, but currently unvested, stock option grants.
         With  those factors  being considered,  management determined  it to be
         appropriate  to accelerate only  those unvested stock options where the
         strike  price was  reasonably  in excess of  the Company's then current
         stock price.

         The effect of the acceleration was an increase in pro-forma stock based
         employee compensation  expense for  the year ended July 3, 2005 of $3.0
         million ($0.05 per basic and diluted share).

Comprehensive Income

For the years ended July 1, 2007,  July 2, 2006 and July 3, 2005,  the Company's
comprehensive  income  was equal to the  respective  net  income for each of the
periods presented.

Net Income Per Share

Basic net income per common share is computed using the weighted-average  number
of common shares outstanding during the period.  Diluted net income per share is
computed  using  the  weighted-average  number  of common  and  dilutive  common
equivalent shares (consisting primarily of employee stock options and restricted
stock awards) outstanding during the period.

Recent Accounting Pronouncements

In July 2006, the Financial  Accounting  Standards  Board  ("FASB")  issued FASB
Interpretation  No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48").
FIN  48  applies  to all  tax  positions  accounted  for  under  SFAS  No.  109,
"Accounting  for  Income  Taxes" and  defines  the  confidence  level that a tax
position must meet in order to be recognized  in the financial  statements.  The
interpretation requires that the tax effects of a position be recognized only if
it is  "more-likely-than-not"  to be sustained by the taxing authority as of the
reporting date. If a tax position is not considered "more-likely-than-not" to be
sustained then no benefits of the position are to be recognized. FIN 48 requires
additional  disclosures and is effective as of the beginning of the first fiscal
year beginning after December 15, 2006. The Company is currently  evaluating the
effect  that the  adoption  of FIN 48 will have on its  consolidated  results of
operations and financial condition.


                                      F-10

In September 2006, the FASB issued Statement No. 157, "Fair Value  Measurements"
("Statement  No. 157") which  defines fair value,  establishes  a framework  for
measuring fair value,  and expands  disclosures  about fair value  measurements.
Statement  No. 157 applies to other  accounting  pronouncements  that require or
permit fair value measurements and,  accordingly,  does not require any new fair
value  measurements.  Statement No. 157 is effective for fiscal years  beginning
after November 15, 2007. The transition adjustment of the difference between the
carrying  amounts and the fair values of those financial  instruments  should be
recognized  as a  cumulative-effect  adjustment  to retained  earnings as of the
beginning  of the year of  adoption.  The company is  currently  evaluating  the
impact of adopting the provisions of Statement No. 157.

Reclassifications

Certain  balances in the prior  fiscal years have been  reclassified  to conform
with the presentation in the current fiscal year.

Note 3 - Net Income Per Common Share

The following table sets forth the computation of basic and diluted net income
per common share:

                                                                                                     
                                                                                        Years Ended
                                                                 ----------------------------------------------------------
                                                                 July 1, 2007          July 2, 2006      July 3, 2005 (1)
                                                                 ----------------- ------------------ ---------------------
                                                                          (in thousands, except per share data)
            Numerator:
              Net income                                           $17,118              $ 3,187            $ 7,849
                                                                 ================= ================== =====================
            Denominator:
              Weighted average shares outstanding                   63,786               65,100             66,038
              Effect of dilutive securities:
                  Employee stock options (2)                         1,282                1,282              1,364
                  Employee restricted stock awards                     458                   47                  -
                                                                 ----------------- ------------------ ---------------------
                                                                     1,740                1,329              1,364
                                                                 ------------------  -----------------  -------------------
            Adjusted weighted-average shares and assumed
              conversions                                           65,526               66,429             67,402
                                                                ==================  =================  ===================

            Net income per common share:
              Basic                                                  $0.27                $0.05              $0.12
                                                                ==================  =================  ===================
              Diluted                                                $0.26                $0.05              $0.12
                                                                ==================  =================  ===================


                    Note (1):  The Company  adopted  the fair value  recognition
                    provisions of SFAS No. 123(R) using the modified prospective
                    application method on July 4, 2005. Accordingly, results for
                    the  fiscal   year  ended  July  3,  2005  do  not   reflect
                    compensation expense associated with stock options, which is
                    more fully discussed above in Note 2.

                    Note (2): The effect of options to purchase 5.8 million, 5.9
                    million and 3.8  million  shares for the years ended July 1,
                    2007,  July 2, 2006,  and July 3, 2005,  respectively,  were
                    excluded from the  calculation  of net income per share on a
                    diluted basis as their effect is anti-dilutive.

Note 4. Acquisitions

The Company  accounts for its business  combinations in accordance with SFAS No.
141, "Business Combinations," which addresses financial accounting and reporting
for business  combinations and requires that all such  transactions be accounted
for using the purchase  method.  Under the  purchase  method of  accounting  for
business combinations, the aggregate purchase price for the acquired business is
allocated  to the  assets  acquired  and  liabilities  assumed  based  on  their
estimated fair values at the acquisition date.

                                      F-11

Acquisition of Fannie May Confections Brands, Inc.

On May 1, 2006,  the Company  acquired  all of the  outstanding  common stock of
Fannie May  Confections  Brands,  Inc.  (hereafter  referred  to as "Fannie  May
Confections  Brands"), a manufacturer and multi-channel  retailer and wholesaler
of premium  chocolate and other  confections  under the  well-known  Fannie May,
Harry London and Fanny Farmer brands.  The acquisition,  for a purchase price of
approximately  $96.6 million in cash  (including the achievement of $4.4 million
of "earn-out"  incentives for financial  targets achieved during fiscal 2007 and
estimated  working  capital  adjustments  and  transaction  costs),  included  a
200,000-square  foot manufacturing  facility in North Canton, Ohio and 52 Fannie
May retail  stores in the Chicago  area,  where the  chocolate  brand has been a
tradition  since 1920.  The purchase  price is subject to "earn-out"  incentives
which  amount to a maximum of $4.5  million  during the year ending July 1, 2007
(of which $4.4 million was  achieved)  and $1.5  million  during the year ending
June 29, 2008,  upon  achievement of specified  earnings  targets.  Prior to the
acquisition,   Fannie  May   Confections   Brands  had  generated   revenues  of
approximately  $75.0  million  during its most recent fiscal year which ended on
April 30, 2006.

As  described   further  under  "Long-Term   Debt,"  in  order  to  finance  the
acquisition,  on May 1, 2006, the Company  entered into a $135.0 million secured
credit facility with JPMorgan Chase Bank, N.A., as  administrative  agent, and a
group of lenders  (the "2006 Credit  Facility").  The 2006 Credit  Facility,  as
amended on October 24,  2006,  includes an $85.0  million  term loan and a $60.0
million revolving facility,  which bear interest at LIBOR plus 0.625% to 1.125%,
with pricing based upon the Company's  leverage ratio.  At closing,  the Company
borrowed  $85.0 million of the term  facility to acquire all of the  outstanding
capital stock of Fannie May Confections Brands.

During fiscal 2007,  the Company  completed the process of allocating the Fannie
May  Confections  Brands  purchase  price to the estimated fair values of assets
acquired and liabilities assumed:

                                                        Fannie May
                                                        Confections
                                                      Brands Purchase
                                                     Price Allocation
                                                     ------------------
                                                       (in thousands)
    Current assets                                        $19,718
    Property, plant and equipment                           4,642
    Intangible assets                                      37,879
    Goodwill                                               44,096
    Other                                                     156
                                                     ------------------
       Total assets acquired                              106,491
                                                     ------------------
    Current liabilities                                     5,045
    Deferred tax liability                                  4,485
    Other                                                     399
                                                     ------------------
       Total liabilities assumed                           $9,929
       Net assets acquired                                $96,562
                                                     ==================

Of the $37.9  million of acquired  intangible  assets  related to the Fannie May
Confections  Brands  acquisition,  $28.2 million was assigned to trademarks that
are not subject to  amortization,  while the remaining  acquired  intangibles of
$9.7 million were allocated  primarily to customer related intangibles which are
being amortized over the assets'  determinable useful life of 3-10 years. Of the
$44.1  million of goodwill, approximately  $2.1  million is  deductible  for tax
purposes.

                                      F-12

Acquisition of Wind & Weather

On October 31, 2005, the Company acquired all of the outstanding common stock of
Wind & Weather, a Fort Bragg, California based direct marketer of weather-themed
gifts, with annual revenues of approximately  $14.4 million during its then most
recently  completed  fiscal year ended March 31,  2005.  The  purchase  price of
approximately  $5.2 million,  including  acquisition costs, was funded utilizing
the Company's then existing line of credit which was repaid during the Company's
second quarter of fiscal 2006 utilizing  cash  generated  from  operations,  and
excludes the assumption of Wind & Weather's $1.2 million balance on its seasonal
working  capital line. The Company has since  relocated the operations of Wind &
Weather  to  its  Madison,  Virginia  facility,  and  terminated  operations  in
California.

Acquisition of Cheryl & Co.

On March 28, 2005, the Company  acquired all of the outstanding  common stock of
Cheryl & Co., a  Westerville,  Ohio-based  manufacturer  and direct  marketer of
premium  cookies  and  related  baked  gift  items,   with  annual  revenues  of
approximately  $33 million  during its then most  recent year ended  January 29,
2005. The purchase price of approximately $41.1 million,  including  acquisition
costs, was funded utilizing the Company's available cash and investment balance,
and included $6.3 million used to retire Cheryl & Co.'s outstanding debt.

Acquisition of The Winetasting Network

On November 15, 2004, the Company  acquired all of the outstanding  common stock
of  The  Winetasting   Network,   a  Napa,   California  based  distributor  and
direct-to-consumer  wine  marketer.  The purchase  price of  approximately  $9.7
million,   including  acquisition  costs  was  funded  utilizing  the  Company's
available cash and  investment  balance and included $2.4 million used to retire
The Winetasting Network's outstanding long-term debt.

Pro forma Results of Operation

The following  unaudited pro forma consolidated  financial  information has been
prepared  as if the  acquisitions  of  Fannie  May  Confections  Brands,  Wind &
Weather,  Cheryl  & Co.  and The  Winetasting  Network  had  taken  place at the
beginning of fiscal year 2005. The following  unaudited pro forma information is
not  necessarily  indicative of the results of  operations in future  periods or
results that would have been  achieved had the  acquisitions  taken place at the
beginning of the periods presented.

                                                                                    
                                                                              Years Ended
                                                                     -------------------------------
                                                                      July 2, 2006    July 3, 2005
                                                                     --------------- ---------------
                                                                     (in thousands, except per
                                                                             share data)

     Net revenues                                                        $854,333       $780,199

     Operating income                                                     $16,182        $23,462

     Net income                                                           $ 5,321        $12,246

     Basic and diluted net income per common share                        $  0.08        $  0.18


Note 5. Inventory

The Company's inventory, stated at cost, which is not in excess of market,
includes purchased and manufactured finish goods for resale, packaging supplies,
raw material ingredients for manufactured products and associated manufacturing
labor, and is classified as follows:

                                                                                     
                                                                      July 1, 2007    July 2, 2006
                                                                     --------------- --------------
                                                                             (in thousands)

     Finished goods                                                       $43,113        $36,689
     Work-in-process                                                        3,911          3,370
     Raw materials                                                         15,027         12,895
                                                                     --------------- --------------
                                                                          $62,051        $52,954
                                                                     =============== ==============

                                      F-13

Note 6. Goodwill and Intangible Assets

The change in the net carrying amount of goodwill is as follows (in thousands):

                                                                                                     
                                                1-800-
                                             Flowers.com        BloomNet       Gourmet           Home and
                                               Consumer           Wire         Food and         Children's
                                                Floral           Service      Gift Baskets         Gifts             Total
                                            ---------------------------------------------------------------------------------
Balance at July 3, 2005                        $6,919                $-        $40,449             $15,851         $63,219
 Acquisition of
   Winetasting Network                              -                 -            273                   -             273
 Acquisition of  Cheryl & Co.                       -                 -          2,461                   -           2,461
 Acquisition of  Wind & Weather                     -                 -              -               2,703           2,703
 Acquisition of  Fannie May
   Confections Brands                              -                 -         62,752                   -          62,752
 Other                                           (267)                -              -                   -            (267)
                                            ------------  --------------- -----------------  ---------------  ---------------
Balance at July 2, 2006                         6,652                 -        105,935              18,554         131,141

 Acquisition of  Wind & Weather                     -                 -              -                 (54)            (54)
 Acquisition of Fannie May
   Confections                                      -                 -          6,023                   -           6,023
 Purchase Price Allocation of
   Fannie May Confections-
   Reclassification of goodwill to                  -                 -        (24,679)                  -         (24,679)
   intangible assets
   Other                                         (300)                -              -                   -            (300)
                                            ------------  ---------------  -----------------  ---------------  --------------
Balance at July 1, 2007                        $6,352                $-        $87,279             $18,500        $112,131
                                            ============  ===============  =================  ===============  ==============


The Company's intangible assets consist of the following:

                                                                                                   
                                                         July 1, 2007                              July 2, 2006
                                            -----------------------------------------------------------------------------
                                               Gross                                   Gross
                              Amortization   Carrying     Accumulated                 Carrying    Accumulated
                                 Period       Amount      Amortization      Net        Amount     Amortization      Net
                             -------------- ----------- ---------------- ---------- ------------ -------------- ---------
                                                                              (in thousands)

Intangible assets with
determinable lives:
  Investment in licenses     14 - 16 years   $ 4,927           $4,085     $   842      $ 4,927       $3,762     $ 1,165
  Customer lists               3 -10 years    14,260            3,919      10,341       18,500        2,231      16,269
  Other                        3 - 8 years     2,639              748       1,891        1,754          252       1,502
                                            ----------- ---------------- ---------- ------------ -------------- ---------
                                              21,826            8,752      13,074       25,181        6,245      18,936

Trademarks with
indefinite lives                   -          39,676                -      39,676       10,886            -      10,886
                                            ----------- ---------------- ---------- ------------ -------------- ---------
Total intangible
assets                                       $61,502           $8,752     $52,750      $36,067       $6,245     $29,822
                                            ============ =============== ========== ============ ============== =========



The amortization of intangible  assets for the years ended July 1, 2007, July 2,
2006  and July 3,  2005  was  $2.5  million,  $1.6  million,  and $0.8  million,
respectively.  Future estimated  amortization expense is as follows: 2008 - $2.7
million, 2009 - $2.6 million, 2010 - $2.5 million, 2011 - $1.9 million, and 2012
- $0.8 million, and thereafter - $2.6 million.

                                      F-14

Note 7. Property, Plant and Equipment

                                                                                    
                                                                          July 1,       July 2,
                                                                           2007          2006
                                                                       ------------- -------------
                                                                             (in thousands)

     Land                                                                $ 2,516       $ 2,516
     Building and building improvements                                   16,209        16,409
     Leasehold improvements                                               19,087        20,474
     Furniture and fixtures                                                5,637         5,182
     Equipment                                                            21,278        18,346
     Computer equipment                                                   54,942        51,449
     Telecommunication equipment                                           9,106         8,344
     Software                                                             57,763        51,086
                                                                       ------------- -------------
                                                                         186,538       173,806
     Accumulated depreciation and amortization                           123,977       114,074
                                                                       ------------- -------------
                                                                        $ 62,561       $59,732
                                                                       ============= =============


Note 8. Long-Term Debt

                                                                          July 1,       July 2,
                                                                           2007          2006
                                                                       ------------- -------------
                                                                             (in thousands)

     Term loan and revolving credit line (1)                             $76,500       $85,000
     Commercial note (2)                                                   1,553         2,942
     Other                                                                     -            23
     Obligations under capital leases (see Note 14)                           79           458
                                                                       ------------- -------------
                                                                          78,132        88,423
     Less current maturities of long-term debt and obligations under
      capital leases                                                      10,132        10,360
                                                                       ------------- -------------
                                                                         $68,000       $78,063
                                                                       ============= =============



     (1)  Term  loan  and  revolving  credit  line - In  order  to  finance  the
          acquisition  of Fannie May  Confections  Brands,  on May 1, 2006,  the
          Company  entered into a secured  credit  facility with JPMorgan  Chase
          Bank, N.A., as administrative agent, and a group of lenders (the "2006
          Credit Facility"). The 2006 Credit Facility, as amended on October 24,
          2006,  includes  an  $85.0  million  term  loan  and a  $60.0  million
          revolving  facility,  which bear interest at LIBOR (5.35%) plus 0.625%
          to 1.125%, with pricing based upon the Company's leverage ratio (6.23%
          at July 1, 2007).  At closing,  the Company  borrowed $85.0 million of
          the term facility to acquire all of the  outstanding  capital stock of
          Fannie May  Confections  Brands.  The  Company is  required to pay the
          outstanding term loan in escalating quarterly  installments,  with the
          final installment payment due on May 1, 2012. The 2006 Credit Facility
          contains various conditions to borrowing, and affirmative and negative
          financial  covenants.  Concurrent with the  establishment  of the 2006
          Credit Facility, the Company's previous $25.0 million revolving credit
          facilities  were  terminated.  The  obligations of the Company and its
          subsidiaries  under the 2006 Credit  Facility  are secured by liens on
          all personal property of the Company and its subsidiaries.  No amounts
          were outstanding under the revolving credit facility at July 1, 2007.

     (2)  Commercial note - Bank note relating to obligations  arising from, and
          collateralized  by,  the  underlying  assets of the  Company's  Plow &
          Hearth facility in Madison,  Virginia.  The note, dated June 27, 2003,
          in the amount of $6.6 million,  bears interest at 5.44% per annum, and
          resulted from the  consolidation  and refinancing of a series of fixed
          and variable rate mortgage and equipment notes. The note is payable in
          60 equal monthly  installments  of principal  and interest  commencing
          August 1, 2003, of which $1.6 million is outstanding at July 1, 2007.

                                      F-15


As of July 1, 2007, long-term debt maturities, excluding amounts relating to
capital leases, are as follows:



                                                                       Debt
              Year                                                  Maturities
              ----                                                -------------
                                                                  (in thousands)

              2008                                                   $10,053
              2009                                                    12,750
              2010                                                    12,750
              2011                                                    17,000
              2012                                                    25,500
              Thereafter                                                   -
                                                                  -------------
                                                                     $78,053
                                                                  =============
Note 9.  Income Taxes

Significant components of the income tax provision are as follows:

                                                                                          
                                                                                Years ended
                                                                 -------------------------------------------
                                                                    July 1,       July 2,        July 3,
                                                                     2007          2006           2005
                                                                 ------------- -------------- --------------
                                                                                  (in thousands)
      Current provision:
       Federal                                                     $ (275)        $  351             $308
       State                                                        1,841            655              388
                                                                 ------------- -------------- --------------
                                                                    1,566          1,006              696
      Deferred provision:
       Federal                                                      9,082          2,120            3,313
       State                                                        1,243             55            1,389
                                                                 ------------- -------------- --------------
                                                                   10,325          2,175            4,702
                                                                 ------------- -------------- --------------
      Income tax provision                                        $11,891         $3,181           $5,398
                                                                 ============= ============== ==============


A  reconciliation  of the  U.S.  federal  statutory  tax  rate to the  Company's
effective tax rate is as follows:

                                                                                Years ended
                                                                 -------------------------------------------
                                                                    July 1,       July 2,        July 3,
                                                                     2007          2006           2005
                                                                 ------------- -------------- --------------
      Tax at U.S. statutory rates                                  35.0%          35.0%          35.0%
      State income taxes, net of federal tax benefit                6.9            7.3            8.7
      Non-deductible stock-based compensation                       1.7            8.5              -
      Non-deductible goodwill amortization                          0.4            2.2            1.5
      Tax credits                                                  (0.4)          (5.0)             -
      Tax settlements                                              (3.1)             -              -
      Other, net                                                    0.5            2.0           (4.5)
                                                                 ------------- -------------- --------------
                                                                   41.0%          50.0%          40.7%
                                                                 ============= ============== ==============





                                      F-16








Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and  the  amounts  used  for  income  tax  purposes.  The  significant
components  of the Company's  deferred  income tax assets  (liabilities)  are as
follows:

                                                                                         
                                                                                Years ended
                                                                 -------------------------------------------
                                                                    July 1,       July 2,        July 3,
                                                                     2007          2006           2005
                                                                 ------------- -------------- --------------
                                                                               (in thousands)

      Deferred income tax assets:
       Net operating loss carryforwards                           $12,944        $25,963          $23,742
       Accrued expenses and reserves                                6,318          6,325            3,965
       Stock-based compensation                                     2,529          1,098                -
      Deferred income tax liabilities:
       Other intangibles                                           (9,112)        (9,285)               -
       Installment sales                                                -            (25)             (34)
       Tax in excess of book depreciation                          (1,649)          (425)            (293)
                                                                 ------------- -------------- --------------
      Net deferred income tax assets                               $11,030        $23,651          $27,380
                                                                 ============= ============== ==============



At  July  1,  2007,   the  Company's   net  operating  loss
carryforwards were  approximately  $27.7 million,  which, if not utilized,  will
begin to expire in fiscal year 2020.

Note 10. Capital Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

On May 12, 2005,  the  Company's  Board of  Directors  increased  the  Company's
authorization  to  repurchase  the  Company's  Class A  common  stock  up to $20
million,  from the previous authorized limit of $10 million.  Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed  utilizing  available cash.  Under this program,  as of
July 1, 2007, the Company had repurchased  1,534,677  shares of common stock for
$11.3 million,  of which $0.2 million  (24,627  shares),  $1.3 million  (182,000
shares) and $9.8 million  (1,328,050  shares) were repurchased during the fiscal
years  ending July, 1 2007,  July 2, 2006 and July 3, 2005,  respectively.  In a
separate  transaction,  during  fiscal 2007,  the  Company's  Board of Directors
authorized  the repurchase of 3,010,740  shares from an affiliate.  The purchase
price was  $15,689,000  or $5.21 per share.  The  repurchase was approved by the
disinterested  members of the Company's Board of Directors and is in addition to
the Company's existing stock repurchase authorization of $20.0 million, of which
$8.7 remains authorized but unused.

Note 11. Stock Based Compensation

The Company  has stock  options  and  restricted  stock  awards  outstanding  to
participants  under the  1-800-FLOWERS.COM  2003 Long Term  Incentive  and Share
Award Plan (the "Plan").  Options are also outstanding  under the Company's 1999
Stock Incentive Plan, but no further options may be granted under this plan. The
Plan is a broad-based,  long-term incentive program that is intended to attract,
retain  and  motivate  employees,  consultants  and  directors  to  achieve  the
Company's  long-term growth and  profitability  objectives,  and therefore align
stockholder and employee interests.  The Plan provides for the grant to eligible
employees, consultants and directors of stock options, share appreciation rights
("SARs"),   restricted  shares,  restricted  share  units,  performance  shares,
performance   units,   dividend   equivalents,   and  other  share-based  awards
(collectively "Awards").


                                      F-17



The Plan is  administered  by the  Compensation  Committee  or such other  Board
committee  (or  the  entire  Board)  as may be  designated  by  the  Board  (the
"Committee").  Unless  otherwise  determined by the Board,  the  Committee  will
consist  of two or more  members  of the  Board who are  non-employee  directors
within  the  meaning of Rule 16b-3 of the  Securities  Exchange  Act of 1934 and
"outside directors" within the meaning of Section 162(m) of the Internal Revenue
Code of 1986, as amended. The Committee will determine which eligible employees,
consultants and directors receive awards, the types of awards to be received and
the terms and conditions  thereof.  The Chief  Executive  Officer shall have the
power and authority to make Awards under the Plan to employees  and  consultants
not subject to Section 16 of the Exchange Act, subject to limitations imposed by
the Committee.

At July 1, 2007, the Company has reserved  approximately  14.8 million shares of
common stock for issuance,  including options previously authorized for issuance
under the 1999 Stock Incentive Plan.

Stock Options Plans

The weighted  average fair value of stock options on the date of grant,  and the
assumptions  used to  estimate  the fair  value of the stock  options  using the
Black-Scholes option valuation model, were as follows:

                                                                                          
                                                                                Years ended
                                                                 -------------------------------------------
                                                                    July 1,       July 2,        July 3,
                                                                     2007          2006           2005
                                                                 ------------- -------------- --------------

      Weighted average fair value of options granted                $3.29          $3.16          $4.44
      Expected volatility                                             46%            46%            61%
      Expected life (in years)                                       5.3            5.3            5.0
      Risk-free interest rate                                        4.6%           4.6%           3.8%
      Expected dividend yield                                        0.0%           0.0%           0.0%


The  expected   volatility  of  the  option  is  determined   using   historical
volatilities  based on  historical  stock  prices.  The expected life of options
granted  in  fiscal  2005 was based on the  Company's  historical  share  option
exercise experience.  Due to minimal exercising of stock options, in fiscal 2006
and fiscal 2007, the Company  estimated the expected life of options  granted to
be the average of the Company's  historical expected term from vest date and the
midpoint  between  the  average  vesting  term  and the  contractual  term.  The
risk-free  interest rate is determined using the yield available for zero-coupon
U.S.  government  issues with a remaining term equal to the expected life of the
option. The Company has never paid a dividend, and as such the dividend yield is
0.0%.

The following table summarizes stock option activity during the year ended July
1, 2007:

                                                                                          
                                                                                     Weighted
                                                                                      Average
                                                                        Weighted      Remaining     Aggregate
                                                                        Average      Contractual    Intrinsic
                                                         Options     Exercise Price     Term       Value (000s)
                                                        ---------------------------------------------------------
Outstanding - beginning of period                        10,103,491       $8.09
Granted                                                     187,500       $6.82
Exercised                                                  (395,379)      $4.94
Forfeited/Expired                                          (742,947)      $9.33
                                                        -------------
Outstanding - end of period                               9,152,665       $8.10       4.8 years       $24,210
                                                        =============

Options vested or expected to vest at end of period       8,888,395       $8.13       4.7 years       $23,592
Exercisable at end of period                              7,322,901       $8.36       4.0 years       $19,871



The aggregate  intrinsic  value in the table above  represents the total pre-tax
intrinsic value (the difference between the company's closing stock price on the
last trading day of fiscal 2007 and the exercise price, multiplied by the number
of in-the-money options) that would have been received by the option holders had
all option holders  exercised their options on July 1, 2007. This amount changes
based on the fair market value of the company's stock. The total intrinsic value

                                      F-18

of options  exercised for the years ended July 1, 2007, July 2, 2006 and July 3,
2005 was $1.0 million, $0.3 million, and $0.7 million, respectively.

The following table summarizes information about stock options outstanding at
July 1, 2007:

                                                                      
                                   Options Outstanding                      Options Exercisable
                    ------------------------------------------------- -------------------------------
                                       Weighted-        Weighted-                       Weighted-
                                        Average          Average                         Average
                       Options         Remaining         Exercise        Options         Exercise
    Exercise Price   Outstanding   Contractual Life       Price        Exercisable        Price
------------------- -------------- ------------------ --------------- --------------- ---------------
     $1.61 - 4.50      2,461,805       2.9 years           $3.83        2,461,805         $3.83
     $5.25 - 6.52      2,206,431       6.3 years           $6.40        1,380,381         $6.40
     $6.53 - 8.45      1,852,490       7.1 years           $7.43          854,076         $7.24
    $8.47 - 12.87      2,025,893       4.1 years          $12.18        2,020,593        $12.19
   $12.95 - 21.00        606,046       2.3 years          $20.01          606,046        $20.01
                    --------------                                    ---------------
                       9,152,665       4.8 years           $8.10        7,322,901         $8.36
                    ==============                                    ===============

As of July 1, 2007,  the total  future  compensation  cost  related to nonvested
options not yet  recognized  in the statement of income was $4.9 million and the
weighted  average  period over which these awards are expected to be  recognized
was 2.9 years.

The Company  grants shares of Common Stock to its employees  that are subject to
restrictions on transfer and risk of forfeiture until  fulfillment of applicable
service conditions and, in certain cases, holding periods (Restricted Stock). In
fiscal 2005, the Company  recorded the grant date fair value of unvested  shares
of   Restricted   Stock  as   unearned   stock-based   compensation   ("Deferred
Compensation").  In accordance with SFAS No. 123(R), in fiscal 2006, the Company
reclassified the balance of Deferred  Compensation  against  additional  paid-in
capital, and reduced its shares of Class A Common Stock issued accordingly.

The  following  table  summarizes  the activity of non-vested  restricted  stock
during the year ended July 1, 2007:

                                                                       
                                                                          Weighted
                                                                       Average Grant
                                                                         Date Fair
                                                           Shares          Value
                                                        -------------  --------------

       Non-vested - beginning of period                    293,681         $7.44
       Granted                                             984,536         $5.22
       Vested                                              (39,913)        $6.48
       Forfeited                                          (136,322)        $5.81
                                                        -------------
       Non-vested - end of period                        1,101,982         $5.70
                                                        =============


The fair value of  nonvested  shares is  determined  based on the closing  stock
price on the grant  date.  As of July 1, 2007,  there was $3.8  million of total
unrecognized  compensation  cost related to  non-vested  restricted  stock-based
compensation to be recognized over a weighted-average period of 2.0 years.

Note 12. Employee Stock Purchase Plan

In  December   2000,   the   Company's   Board  of   Director's   approved   the
1-800-FLOWERS.COM,   Inc.  2001   Employee   Stock   Purchase  Plan  (ESPP),   a
non-compensatory  employee stock purchase plan under Section 423 of the Internal
Revenue Code,  to provide  substantially  all  employees who have  completed six
months of service,  an opportunity to purchase  shares of the Company's  Class A
common  stock.   Employees   may   contribute  a  maximum  of  15%  of  eligible
compensation,  but in no event can an employee  purchase more than 500 shares on
any  purchase  date.  Offering  periods  have a duration of six months,  and the
purchase  price per share will be the lower of: (i) 85% of the fair market value
of a share of Class A common  stock on the last  trading  day of the  applicable
offering  period,  or (ii)  85% of the fair  market  value of a share of Class A
common  stock on the last  trading day before the  commencement  of the offering
period. The ESPP was terminated effective as of June 30, 2005.

                                      F-19



Note 13. Profit Sharing Plan

The Company has a 401(k) Profit Sharing Plan covering  substantially  all of its
eligible employees.  All full-time employees who have attained the age of 21 are
eligible to participate upon completion of one year of service. Participants may
elect  to  make  voluntary  contributions  to the  401(k)  plan in  amounts  not
exceeding federal  guidelines.  On an annual basis the Company, as determined by
its board of directors, may make certain discretionary contributions.  Employees
are vested in the  Company's  contributions  based upon  years of  service.  The
Company made contributions of $0.5 million,  $0.4 million, and $0.3 million, for
the years ended July 1, 2007, July 2, 2006 and July 3, 2005, respectively.

Note 14. Business Segments

During the first quarter of fiscal 2007, the Company  segmented its organization
to improve  execution and customer  focus and to align its resources to meet the
demands of the markets it serves.  The Company's  management reviews the results
of the Company's operations by the following four business categories:

       o   1-800-Flowers.com Consumer Floral;
       o   BloomNet Wire Service;
       o   Gourmet Food and Gift Baskets; and
       o   Home and Children's Gifts.

Category  performance is measured based on contribution  margin,  which includes
only the direct  controllable  revenue and operating expenses of the categories.
As such,  management's  measure of  profitability  for these categories does not
include the effect of corporate overhead (see * below), which are operated under
a  centralized   management   platform,   providing   services   throughout  the
organization,  nor does it include  stock-based  compensation,  depreciation and
amortization,  other income (net), and income taxes.  Assets and liabilities are
reviewed  at the  consolidated  level by  management  and not  accounted  for by
category.

                                                                                    
                                                                         Years ended
                                                          -------------------------------------------
                                                              July 1,       July 2,        July 3,
                                                               2007          2006           2005
                                                          ------------- -------------- --------------
                                                                        (in thousands)

      Net revenues:
          1-800-Flowers.com Consumer Floral                 $491,404       $452,188         $422,012
          BloomNet Wire Service                               44,379         29,884           21,784
          Gourmet Food & Gift Baskets                        192,698        105,002           54,263
          Home & Children's Gifts                            186,948        196,919          172,317
          Corporate (*)                                        1,652          1,388            1,863
          Intercompany eliminations                           (4,483)        (3,640)          (1,560)
                                                          ------------- -------------- --------------
      Total net revenues                                    $912,598       $781,741         $670,679
                                                          ============= ============== ==============








                                      F-20


                                                                                     
                                                                         Years ended
                                                          -------------------------------------------
                                                              July 1,       July 2,        July 3,
                                                               2007          2006           2005
                                                          ------------- -------------- --------------
                                                                        (in thousands)

      Category Contribution Margin:
         1-800-Flowers.com Consumer Floral                   $64,580        $46,518        $47,039
         BloomNet Wire Service                                14,169          7,106          5,912
         Gourmet Food & Gift Baskets                          26,377          6,827            767
         Home & Children's Gifts                              (1,215)         7,134          6,741
                                                          ------------- -------------- --------------
      Category Contribution Margin Subtotal                  103,911         67,585         60,459
         Corporate (*)                                       (51,081)       (45,311)       (34,072)
         Depreciation and amortization                       (17,837)       (15,765)       (14,489)
                                                          ------------- -------------- --------------
      Operating income (loss)                                $34,993         $6,509        $11,898
                                                          ============= ============== ==============



      (*) Corporate expenses consist of the Company's  enterprise shared service
          cost centers, and include, among others, Information Technology, Human
          Resources,  Accounting  and  Finance,  Legal,  Executive  and Customer
          Service  Center  functions,  as well as Stock-Based  Compensation.  In
          order to leverage the Company's  infrastructure,  these  functions are
          operated under a centralized  management  platform,  providing support
          services  throughout the  organization.  The costs of these functions,
          other than those of the Customer  Service  Center which are  allocated
          directly to the above categories based upon usage, are included within
          corporate  expenses,  as they are not directly allocable to a specific
          category.


Note 15. Commitments and Contingencies

Leases

The Company  currently  leases office,  store  facilities,  and equipment  under
various  operating leases through fiscal 2019. As these leases expire, it can be
expected that in the normal course of business they will be renewed or replaced.
Most lease  agreements  contain renewal options and rent escalation  clauses and
require the Company to pay real estate taxes, insurance, common area maintenance
and operating expenses applicable to the leased properties. The Company has also
entered into leases that are on a month-to-month basis. All leases and subleases
with an initial term of greater than one year are  accounted  for under SFAS No.
13, Accounting for Leases. These leases are classified as either capital leases,
operating leases or subleases, as appropriate.

As of July 1, 2007, future minimum payments under  non-cancelable  capital lease
obligations and operating  leases with initial terms of one year or more consist
of the following:


                                                                                  
                                                                     Obligations
                                                                        Under
                                                                       Capital      Operating
                                                                        Leases        Leases
                                                                     ------------ -------------
                                                                           (in thousands)

          2008                                                          $40          $11,416
          2009                                                           14            9,141
          2010                                                           13            7,289
          2011                                                           13            7,006
          2012                                                           13            6,176
          Thereafter                                                      6           28,146
                                                                     ------------ -------------
          Total minimum lease payments                                  $99          $69,174
                                                                                  =============
          Less amounts representing interest                            (20)
                                                                     ------------
          Present value of net minimum lease payments                   $79
                                                                     ============



                                      F-21



At July 1, 2007, the aggregate  future  sublease  rental income under  long-term
operating  sub-leases  for land and buildings and  corresponding  rental expense
under long-term operating leases were as follows:

                                                                                            
                                                                                Sublease       Sublease
                                                                                 Income         Expense
                                                                              -------------- --------------
                                                                                     (in thousands)

          2008                                                                   $2,099         $2,099
          2009                                                                    1,713          1,713
          2010                                                                    1,191          1,191
          2011                                                                      635            635
          2012                                                                      341            341
          Thereafter                                                                253            253
                                                                              -------------- --------------
                                                                                 $6,232         $6,232
                                                                              ============== ==============


Rent expense was approximately  $18.9 million,  $13.7 million,  and $9.7 million
for the years ended July 1, 2007, July 2, 2006and July 3, 2005, respectively.

Litigation

There are various claims,  lawsuits, and pending actions against the Company and
its subsidiaries incident to the operations of its businesses. It is the opinion
of management,  after consultation with counsel, that the ultimate resolution of
such  claims,  lawsuits  and pending  actions  will not have a material  adverse
effect on the Company's consolidated  financial position,  results of operations
or liquidity.

















                                      F-22



                             1-800-FLOWERS.COM, INC.

                 Schedule II - Valuation and Qualifying Accounts

                                                                
                                        Additions
                                  ------------------------
    Description      Balance at    Charged to   Charged to                 Balance at
                     Beginning      Costs        Other       Deductions-     End of
                     of Period       and        Accounts-    Describe (a)    Period
                                   Expenses     Describe (b)
    --------------- ------------- ------------ ------------- ------------- --------------
    Reserves and
     allowances
     deducted
     from asset
     accounts:

    Reserve for
     estimated
     doubtful
     accounts-
     accounts/
     notes
     receivable

    Year Ended
     July 1, 2007   $2,090,000     $1,040,000    $      -      $(2,017,000)   $1,113,000

    Year Ended
     July 2, 2006   $1,537,000     $  537,000    $694,000      $  (678,000)   $2,090,000

    Year Ended
     July 3, 2005   $1,449,000     $  270,000    $      -      $  (182,000)   $1,537,000




(a) Reduction in reserve due to write-off of accounts/notes receivable balances.
(b) Amount represents opening balances from acquired businesses.








                                      S-1