x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2009. | |
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota |
IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes |
x |
No |
o |
Yes |
o |
No |
o |
Large accelerated filer |
x |
Accelerated filer |
o |
Non-accelerated filer |
o |
Smaller reporting company |
o |
Yes |
o |
No |
x |
Class |
Outstanding at October 30, 2009 |
Common stock, $1.00 par value |
38,866,236 shares |
Page | ||
Glossary of Terms and Abbreviations |
3-5 | |
Accounting Standards |
6 | |
PART I. |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
|
Condensed Consolidated Statements of Income – |
||
Three and Nine Months Ended September 30, 2009 and 2008 |
7 | |
Condensed Consolidated Balance Sheets – |
||
September 30, 2009, December 31, 2008 and September 30, 2008 |
8 | |
Condensed Consolidated Statements of Cash Flows – |
||
Nine Months Ended September 30, 2009 and 2008 |
9 | |
Notes to Condensed Consolidated Financial Statements |
10-52 | |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and |
|
Results of Operations |
53-91 | |
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
91-97 |
Item 4. |
Controls and Procedures |
98 |
PART II. |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
99 |
Item 1A. |
Risk Factors |
99-100 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
101 |
Item 6. |
Exhibits |
102 |
Signatures |
103 | |
Exhibit Index |
104 |
Acquisition Facility |
Our $1.0 billion single-draw, senior unsecured facility from which a |
$383 million draw was used to provide part of the funding for the | |
Aquila Transaction | |
AFUDC |
Allowance for Funds Used During Construction |
AOCI |
Accumulated Other Comprehensive Income (Loss) |
Aquila |
Aquila, Inc. |
Aquila Transaction |
Our July 14, 2008 acquisition of Aquila’s regulated electric utility in |
Colorado and its regulated gas utilities in Colorado, Kansas, | |
Nebraska and Iowa | |
Bbl |
Barrel |
Bcf |
Billions cubic feet |
Bcfe |
Billion cubic feet equivalents |
BHCRPP |
Black Hills Corporation Risk Policies and Procedures |
BHEP |
Black Hills Exploration and Production, Inc., a direct, wholly-owned |
subsidiary of Black Hills Non-regulated Holdings | |
Black Hills Electric Generation |
Black Hills Electric Generation, LLC, a direct, wholly-owned |
subsidiary of Black Hills Non-regulated Holdings | |
Black Hills Energy |
The name used to conduct the business activities of Black Hills Utility |
Holdings, including the gas and electric utility properties acquired | |
from Aquila | |
Black Hills Non-regulated Holdings |
Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned |
subsidiary of the Company that was formerly known as Black Hills | |
Energy, Inc. | |
Black Hills Power |
Black Hills Power, Inc., a direct, wholly-owned subsidiary of the |
Company | |
Black Hills Service Company |
Black Hills Service Company, a direct wholly-owned subsidiary of |
the Company | |
Black Hills Utility Holdings |
Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of |
the Company formed to acquire and own the utility properties | |
acquired from Aquila, all which are now doing business as | |
Black Hills Energy | |
Black Hills Wyoming |
Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black |
Hills Electric Generation | |
Btu |
British thermal unit |
Cheyenne Light |
Cheyenne Light, Fuel and Power Company, a direct, wholly-owned |
subsidiary of the Company | |
Cheyenne Light Pension Plan |
The Cheyenne Light, Fuel and Power Company Pension Plan |
Colorado Electric |
Black Hills Colorado Electric Utility Company, LP, (doing business as |
Black Hills Energy), an indirect, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Colorado electric | |
utility properties acquired from Aquila |
Colorado Gas |
Black Hills Colorado Gas Utility Company, LP, (doing business as |
Black Hills Energy), an indirect, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Colorado gas | |
utility properties acquired from Aquila | |
Corporate Credit Facility |
Our unsecured $525 million revolving line of credit |
CPUC |
Colorado Public Utilities Commission |
Dth |
Dekatherm. A unit of energy equal to 10 therms or one million |
British thermal units (MMBtu) | |
Enserco |
Enserco Energy Inc., a direct, wholly-owned subsidiary of Black Hills |
Non-regulated Holdings | |
EPA |
Environmental Protection Agency |
EPS |
Earnings per share |
FERC |
Federal Energy Regulatory Commission |
GAAP |
Generally Accepted Accounting Principles |
GE |
GE Packaged Power, Inc. |
GHG |
Greenhouse gases |
GSRS |
Gas Safety and Reliability Surcharge |
Hastings |
Hastings Funds Management Ltd |
IIF |
IIF BH Investment LLC, a subsidiary of an investment entity advised by |
JPMorgan Asset Management | |
Iowa Gas |
Black Hills Iowa Gas Utility Company, LLC, (doing business as |
Black Hills Energy), a direct, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Iowa gas | |
utility properties acquired from Aquila | |
IPP |
Independent Power Production |
IPP Transaction |
Our July 11, 2008 sale of seven of our IPP plants to affiliates of |
Hastings and IIF | |
IUB |
Iowa Utilities Board |
Kansas Gas |
Black Hills Kansas Gas Utility Company, LLC, (doing business as |
Black Hills Energy), a direct, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Kansas gas | |
utility properties acquired from Aquila | |
KCC |
Kansas Corporation Commission |
LIBOR |
London Interbank Offered Rate |
LOE |
Lease Operating Expense |
Mcf |
One thousand cubic feet |
Mcfe |
One thousand cubic feet equivalent |
MDU |
MDU Resources Group, Inc. |
MEAN |
Municipal Energy Agency of Nebraska |
MMBtu |
One million British thermal units |
MW |
Megawatt |
MWh |
Megawatt-hour |
Nebraska Gas |
Black Hills Nebraska Gas Utility Company, LLC, (doing business as |
Black Hills Energy), a direct, wholly-owned subsidiary of | |
Black Hills Utility Holdings, formed to hold the Nebraska gas | |
utility properties acquired from Aquila | |
NPA |
Nebraska Public Advocate |
NPSC |
Nebraska Public Service Commission |
NYMEX |
New York Mercantile Exchange |
PGA |
Purchase Gas Adjustment |
PPA |
Power Purchase Agreement |
PSCo |
Public Service Company of Colorado |
SDPUC |
South Dakota Public Utilities Commission |
SEC |
United States Securities and Exchange Commission |
Silver Sage |
Silver Sage Windpower LLC, a subsidiary of Duke Energy Corporation |
WPSC |
Wyoming Public Service Commission |
WRDC |
Wyodak Resources Development Corp., a direct, wholly-owned |
subsidiary of Black Hills Non-regulated Holdings |
ASC |
Accounting Standards Codification |
ASC 105 |
ASC 105, “FASB Accounting Standards Codification and the Hierarchy |
of Generally Accepted Accounting Principles – a replacement of | |
FASB Standard No. 162 | |
ASC 260 |
ASC 260, “Earnings Per Share” |
ASC 715 |
ASC 715, “Compensation – Retirement Benefits” |
ASC 805 |
ASC 805, “Business Combinations” |
ASC 810 |
ASC 810, “Consolidations” |
ASC 810-10-15 |
ASC 810-10-15, “Consolidation of Variable Interest Entities” |
ASC 815 |
ASC 815, “Derivatives and Hedging” |
ASC 820 |
ASC 820, “Fair Value Measurements and Disclosures” |
ASC 825 |
ASC 825, “Financial Instruments” |
ASC 855 |
ASC 855, “Subsequent Events” |
ASC 940-325-S99 |
ASC 940-325-S99, “SEC Materials” |
EITF |
Emerging Issues Task Force |
FASB |
Financial Accounting Standards Board |
FSP |
FASB Staff Position |
FSP EITF 03-6-1 |
FSP EITF 03-6-1, “Determining Whether Instruments Granted in |
Share-Based Payment Transactions are Participating Securities” | |
FSP FAS 107-1 |
FSP FAS 107-1, “Interim Disclosure About Fair Value of Financial |
Instruments” | |
FSP FAS 132(R)-1 |
FSP FAS 132(R)-1, “Employer’s Disclosures about Pensions and Other |
Postretirement Benefits” (Revised) | |
FSP FAS 157-4 |
FSP FAS 157-4, “Determining Whether a Market is Not Active and a |
Transaction is Not Distressed” | |
SEC Release No. 33-8995 |
SEC Release No. 33-8995, “Modernization of Oil and Gas Reporting” |
SFAS |
Statement of Financial Accounting Standards |
SFAS 141(R) |
SFAS 141(R), “Business Combinations” |
SFAS 157 |
SFAS 157, “Fair Value Measurements” |
SFAS 160 |
SFAS 160, “Non-controlling Interest in Consolidated Financial |
Statements – an amendment of ARB No. 51” | |
SFAS 161 |
SFAS 161, “Disclosure about Derivative Instruments and Hedging |
Activities – an amendment of FASB Statement No. 133” | |
SFAS 165 |
SFAS 165, “Subsequent Events” |
SFAS 167 |
SFAS 167, “Amendment to FASB Interpretation No. 46(R)” |
SFAS 168 |
SFAS 168, “FASB Accounting Standards Codification and the |
Hierarchy of Generally Accepted Accounting Principles – a | |
replacement of FASB Standard No. 162” |
Three Months Ended |
Nine Months Ended | |||||||||||||||
September 30, |
September 30, | |||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Operating revenues |
$ | 225,799 | $ | 291,892 | $ | 921,090 | $ | 598,015 | ||||||||
Operating expenses: |
||||||||||||||||
Fuel and purchased power |
94,120 | 131,300 | 467,309 | 230,643 | ||||||||||||
Operations and maintenance |
35,431 | 34,477 | 115,226 | 80,762 | ||||||||||||
Gain on sale of assets |
— | — | (25,971 | ) | — | |||||||||||
Administrative and general |
38,344 | 40,993 | 117,817 | 90,273 | ||||||||||||
Depreciation, depletion and amortization |
29,824 | 30,825 | 92,535 | 70,999 | ||||||||||||
Taxes, other than income taxes |
11,171 | 11,609 | 34,680 | 31,590 | ||||||||||||
Impairment of long-lived assets |
— | — | 43,301 | — | ||||||||||||
208,890 | 249,204 | 844,897 | 504,267 | |||||||||||||
Operating income |
16,909 | 42,688 | 76,193 | 93,748 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(20,691 | ) | (16,402 | ) | (62,930 | ) | (35,160 | ) | ||||||||
Interest rate swap – unrealized (loss) gain |
(8,694 | ) | — | 37,775 | — | |||||||||||
Interest income |
327 | 628 | 1,184 | 1,427 | ||||||||||||
Allowance for funds used during |
||||||||||||||||
construction – equity |
2,598 | 1,390 | 5,284 | 2,287 | ||||||||||||
Other income, net |
2,142 | 171 | 3,779 | 573 | ||||||||||||
(24,318 | ) | (14,213 | ) | (14,908 | ) | (30,873 | ) | |||||||||
(Loss) income from continuing operations |
||||||||||||||||
before equity in earnings of |
||||||||||||||||
unconsolidated subsidiaries and income |
||||||||||||||||
taxes |
(7,409 | ) | 28,475 | 61,285 | 62,875 | |||||||||||
Equity in earnings of unconsolidated |
||||||||||||||||
subsidiaries |
119 | 1,359 | 1,368 | 3,656 | ||||||||||||
Income tax benefit (expense) |
3,437 | (10,312 | ) | (16,300 | ) | (21,989 | ) | |||||||||
(Loss) income from continuing operations |
(3,853 | ) | 19,522 | 46,353 | 44,542 | |||||||||||
Income from discontinued operations, |
||||||||||||||||
net of taxes |
1,673 | 145,389 | 2,439 | 159,486 | ||||||||||||
Net (loss) income |
(2,180 | ) | 164,911 | 48,792 | 204,028 | |||||||||||
Net loss attributable to non-controlling |
||||||||||||||||
interest |
— | — | — | (130 | ) | |||||||||||
Net (loss) income available for |
||||||||||||||||
common stock |
$ | (2,180 | ) | $ | 164,911 | $ | 48,792 | $ | 203,898 | |||||||
Weighted average common shares |
||||||||||||||||
outstanding: |
||||||||||||||||
Basic |
38,643 | 38,307 | 38,584 | 38,145 | ||||||||||||
Diluted |
38,643 | 38,425 | 38,646 | 38,430 | ||||||||||||
Earnings (loss) per share: |
||||||||||||||||
Basic– |
||||||||||||||||
Continuing operations |
$ | (0.10 | ) | $ | 0.51 | $ | 1.20 | $ | 1.16 | |||||||
Discontinued operations |
0.04 | 3.79 | 0.06 | 4.18 | ||||||||||||
Total |
$ | (0.06 | ) | $ | 4.30 | $ | 1.26 | $ | 5.34 | |||||||
Diluted– |
||||||||||||||||
Continuing operations |
$ | (0.10 | ) | $ | 0.51 | $ | 1.20 | $ | 1.16 | |||||||
Discontinued operations |
0.04 | 3.78 | 0.06 | 4.15 | ||||||||||||
Total |
$ | (0.06 | ) | $ | 4.29 | $ | 1.26 | $ | 5.31 | |||||||
Dividends declared per share of common stock |
$ | 0.355 | $ | 0.350 | $ | 1.065 | $ | 1.050 |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
(in thousands, except share amounts) |
||||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 137,681 | $ | 168,491 | $ | 152,457 | ||||||
Restricted cash |
6 | — | 5,514 | |||||||||
Short-term investments |
— | — | 6,310 | |||||||||
Receivables, net |
208,563 | 357,404 | 227,862 | |||||||||
Materials, supplies and fuel |
99,952 | 118,021 | 173,734 | |||||||||
Derivative assets |
56,951 | 73,068 | 84,758 | |||||||||
Income tax receivable, net |
— | 20,269 | — | |||||||||
Deferred income taxes |
13,221 | 10,244 | — | |||||||||
Regulatory assets |
12,775 | 35,390 | 17,360 | |||||||||
Other current assets |
31,565 | 16,380 | 15,064 | |||||||||
Assets of discontinued operations |
— | 246 | 322 | |||||||||
560,714 | 799,513 | 683,381 | ||||||||||
Investments |
19,462 | 22,764 | 21,911 | |||||||||
Property, plant and equipment |
2,891,102 | 2,705,492 | 2,615,627 | |||||||||
Less accumulated depreciation and depletion |
(795,378 | ) | (683,332 | ) | (566,191 | ) | ||||||
2,095,724 | 2,022,160 | 2,049,436 | ||||||||||
Other assets: |
||||||||||||
Goodwill |
353,734 | 359,290 | 400,959 | |||||||||
Intangible assets, net |
4,725 | 4,884 | — | |||||||||
Derivative assets |
5,438 | 9,799 | 1,500 | |||||||||
Regulatory assets |
120,677 | 143,705 | 51,122 | |||||||||
Other |
7,861 | 17,774 | 18,390 | |||||||||
492,435 | 535,452 | 471,971 | ||||||||||
$ | 3,168,335 | $ | 3,379,889 | $ | 3,226,699 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 184,208 | $ | 288,907 | $ | 234,647 | ||||||
Accrued liabilities |
150,042 | 134,940 | 140,981 | |||||||||
Derivative liabilities |
68,634 | 118,657 | 62,409 | |||||||||
Deferred income taxes |
— | — | 592 | |||||||||
Accrued income taxes, net |
15,734 | — | 48,360 | |||||||||
Regulatory liabilities |
30,120 | 5,203 | 3,787 | |||||||||
Notes payable |
350,500 | 703,800 | 627,800 | |||||||||
Current maturities of long-term debt |
32,091 | 2,078 | 2,074 | |||||||||
Liabilities of discontinued operations |
— | 88 | 124 | |||||||||
831,329 | 1,253,673 | 1,120,774 | ||||||||||
Long-term debt, net of current maturities |
719,215 | 501,252 | 501,277 | |||||||||
Deferred credits and other liabilities: |
||||||||||||
Deferred income taxes |
228,715 | 223,607 | 240,654 | |||||||||
Derivative liabilities |
27,824 | 22,025 | 6,792 | |||||||||
Regulatory liabilities |
40,168 | 38,456 | 37,824 | |||||||||
Benefit plan liabilities |
135,027 | 159,034 | 44,465 | |||||||||
Other |
123,527 | 131,306 | 125,552 | |||||||||
555,261 | 574,428 | 455,287 | ||||||||||
Stockholders’ equity: |
||||||||||||
Common stock equity – |
||||||||||||
Common stock $1 par value; 100,000,000 shares authorized; |
||||||||||||
Issued 38,872,925; 38,676,054 and 38,490,315 shares, |
||||||||||||
respectively |
38,873 | 38,676 | 38,490 | |||||||||
Additional paid-in capital |
588,556 | 584,582 | 580,601 | |||||||||
Retained earnings |
454,907 | 447,453 | 561,102 | |||||||||
Treasury stock at cost – 7,605; 40,183 and 40,059 |
||||||||||||
shares, respectively |
(197 | ) | (1,392 | ) | (1,419 | ) | ||||||
Accumulated other comprehensive loss |
(19,609 | ) | (18,783 | ) | (29,545 | ) | ||||||
Total common stockholders’ equity |
1,062,530 | 1,050,536 | 1,149,229 | |||||||||
Non-controlling interest in subsidiaries |
— | — | 132 | |||||||||
Total equity |
1,062,530 | 1,050,536 | 1,149,361 | |||||||||
$ | 3,168,335 | $ | 3,379,889 | $ | 3,226,699 |
Nine Months Ended |
||||||||
September 30, |
||||||||
2009 |
2008 |
|||||||
(in thousands) |
||||||||
Operating activities: |
||||||||
Net income |
$ | 48,792 | $ | 204,028 | ||||
Income from discontinued operations, net of taxes |
(2,439 | ) | (159,486 | ) | ||||
Income from continuing operations |
46,353 | 44,542 | ||||||
Adjustments to reconcile income from continuing operations |
||||||||
to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
92,535 | 70,999 | ||||||
Impairment of long-lived assets |
43,301 | — | ||||||
Derivative fair value adjustments |
19,647 | (26,853 | ) | |||||
Gain on sale of operating assets |
(25,971 | ) | — | |||||
Unrealized mark-to-market gain on interest rate swaps |
(37,775 | ) | — | |||||
Deferred income taxes |
5,164 | 76,546 | ||||||
Distributed (undistributed) earnings of associated companies |
3,424 | (1,988 | ) | |||||
Allowance for funds used during construction – equity |
(5,284 | ) | (2,287 | ) | ||||
Other non-cash adjustments |
(4,782 | ) | (4,295 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Materials, supplies and fuel, net of market adjustments |
23,210 | (47,382 | ) | |||||
Accounts receivable and other current assets |
157,118 | 111,595 | ||||||
Accounts payable and other current liabilities |
(101,902 | ) | (118,369 | ) | ||||
Regulatory assets and liabilities |
54,272 | (30,204 | ) | |||||
Other operating activities |
(939 | ) | (10,403 | ) | ||||
Net cash provided by operating activities of continuing operations |
268,371 | 61,901 | ||||||
Net cash provided by operating activities of discontinued operations |
2,556 | 18,184 | ||||||
Net cash provided by operating activities |
270,927 | 80,085 | ||||||
Investing activities: |
||||||||
Property, plant and equipment additions |
(245,114 | ) | (219,350 | ) | ||||
Proceeds from sale of business operations |
— | 835,316 | ||||||
Proceeds from sale of ownership interest in plants |
84,661 | — | ||||||
Payment for acquisition of net assets, net of cash acquired |
— | (937,606 | ) | |||||
Working capital adjustment of purchase price allocation on Aquila assets |
7,098 | — | ||||||
Purchase of short-term investments |
— | (6,525 | ) | |||||
Other investing activities |
1,933 | (698 | ) | |||||
Net cash used in investing activities of continuing operations |
(151,422 | ) | (328,863 | ) | ||||
Net cash used in investing activities of discontinued operations |
— | (28,966 | ) | |||||
Net cash used in investing activities |
(151,422 | ) | (357,829 | ) | ||||
Financing activities: |
||||||||
Dividends paid |
(41,338 | ) | (40,189 | ) | ||||
Common stock issued |
2,338 | 2,611 | ||||||
(Decrease) increase in short-term borrowings, net |
(353,300 | ) | 590,800 | |||||
Long-term debt – issuances |
248,500 | — | ||||||
Long-term debt – repayments |
(2,024 | ) | (130,276 | ) | ||||
Other financing activities |
(4,532 | ) | (72 | ) | ||||
Net cash (used in) provided by financing activities of continuing operations |
(150,356 | ) | 422,874 | |||||
Net cash used in financing activities of discontinued operations |
— | (73,928 | ) | |||||
Net cash (used in) provided by financing activities |
(150,356 | ) | 348,946 | |||||
(Decrease) increase in cash and cash equivalents |
(30,851 | ) | 71,202 | |||||
Cash and cash equivalents: |
||||||||
Beginning of period |
168,532 | (a) | 81,255 | (b) | ||||
End of period |
$ | 137,681 | $ | 152,457 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Non-cash investing and financing activities- |
||||||||
Property, plant and equipment acquired with accrued liabilities |
$ | 31,202 | $ | 25,549 | ||||
Cash paid during the period for- |
||||||||
Interest (net of amounts capitalized) |
$ | 50,311 | $ | 29,748 | ||||
Income taxes (refunded) paid |
$ | (23,311 | ) | $ | 2,984 |
(a) |
Includes less than $0.1 million of cash included in the assets of discontinued operations. |
(b) |
Includes approximately $4.4 million of cash included in the assets of discontinued operations. |
(1) |
MANAGEMENT’S STATEMENT |
(2) |
RECENTLY ADOPTED ACCOUNTING STANDARDS |
(3) |
RECENTLY ISSUED ACCOUNTING STANDARDS |
· How investment allocation decisions are made, including the factors that are pertinent to an understanding of investment policies and strategies; |
· The major categories of plan assets; |
· The input and valuation techniques used to measure the fair value of plan assets; |
· The effect of fair value measurements using significant unobservable inputs on changes in plan assets for the period; and |
· Significant concentrations of risk within plan assets. |
(4) |
MATERIALS, SUPPLIES AND FUEL |
September 30, |
December 31, |
September 30, |
||||||||||
Major Classification |
2009 |
2008 |
2008 |
|||||||||
Materials and supplies |
$ | 31,650 | $ | 32,580 | $ | 32,565 | ||||||
Fuel – Electric Utilities |
7,234 | 10,058 | 11,497 | |||||||||
Natural gas in storage – Gas Utilities |
29,943 | 59,529 | 74,407 | |||||||||
Gas and oil held by Energy |
||||||||||||
Marketing* |
31,125 | 15,854 | 55,265 | |||||||||
Total materials, supplies and fuel |
$ | 99,952 | $ | 118,021 | $ | 173,734 |
|
* As of September 30, 2009, December 31, 2008 and September 30, 2008, market adjustments related to natural gas held by Energy Marketing and recorded in inventory were $(1.3) million, $(9.4) million and $(15.1) million, respectively (see Note 13 for further discussion of Energy Marketing trading activities). |
(5) |
ALLOWANCE FOR DOUBTFUL ACCOUNTS |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Accounts receivable |
$ | 214,065 | $ | 364,155 | $ | 233,939 | ||||||
Less allowance for doubtful accounts |
5,502 | 6,751 | 6,077 | |||||||||
Net accounts receivable |
$ | 208,563 | $ | 357,404 | $ | 227,862 |
(6) |
NOTES PAYABLE AND LONG-TERM DEBT |
(7) |
GUARANTEES |
(8) |
EARNINGS PER SHARE |
Period ended September 30, 2009 |
Three Months |
Nine Months |
||||||||||||||
Average |
Average |
|||||||||||||||
Income |
Shares |
Income |
Shares |
|||||||||||||
(Loss) income from continuing |
||||||||||||||||
operations |
$ | (3,853 | ) | $ | 46,353 | |||||||||||
Basic earnings |
(3,853 | ) | 38,643 | 46,353 | 38,584 | |||||||||||
Dilutive effect of: |
||||||||||||||||
Restricted stock |
— | — | — | 60 | ||||||||||||
Other |
— | — | — | 2 | ||||||||||||
Diluted earnings |
$ | (3,853 | ) | 38,643 | $ | 46,353 | 38,646 |
Period ended September 30, 2008 |
Three Months |
Nine Months |
||||||||||||||
Average |
Average |
|||||||||||||||
Income |
Shares |
Income |
Shares |
|||||||||||||
Income from continuing operations |
$ | 19,522 | $ | 44,542 | ||||||||||||
Basic earnings |
19,522 | 38,307 | 44,542 | 38,145 | ||||||||||||
Dilutive effect of: |
||||||||||||||||
Stock options |
— | 42 | — | 62 | ||||||||||||
Estimated contingent shares issuable |
||||||||||||||||
for prior acquisition |
— | — | — | 132 | ||||||||||||
Restricted stock |
— | 72 | — | 70 | ||||||||||||
Other |
— | 4 | — | 21 | ||||||||||||
Diluted earnings |
$ | 19,522 | 38,425 | $ | 44,542 | 38,430 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Options to purchase common stock |
374 | 151 | 484 | 99 |
(9) |
OTHER COMPREHENSIVE INCOME |
Three Months Ended |
||||||||
September 30, |
||||||||
2009 |
2008 |
|||||||
Net (loss) income |
$ | (2,180 | ) | $ | 164,911 | |||
Other comprehensive income (loss), |
||||||||
net of tax: |
||||||||
Minimum pension liability adjustments (net of |
||||||||
tax of $(1,999)) |
3,671 | — | ||||||
Fair value adjustment on derivatives |
||||||||
designated as cash flow hedges |
||||||||
(net of tax of $5,670 and $(14,030), |
||||||||
respectively) |
(10,311 | ) | 25,824 | |||||
Reclassification adjustments on cash |
||||||||
flow hedges settled and included in |
||||||||
net income (net of tax of $(1,948) |
||||||||
and $(1,539), respectively) |
3,446 | 2,761 | ||||||
Unrealized gain on available for sale |
||||||||
securities (net of tax of $17 in 2008) |
— | (32 | ) | |||||
Comprehensive (loss) income attributable to |
||||||||
Black Hills Corporation |
$ | (5,374 | ) | $ | 193,464 |
Nine Months Ended |
||||||||
September 30, |
||||||||
2009 |
2008 |
|||||||
Net income |
$ | 48,792 | $ | 204,028 | ||||
Other comprehensive income (loss), |
||||||||
net of tax: |
||||||||
Minimum pension liability adjustment |
||||||||
(net of tax of $(1,999)) |
3,671 | — | ||||||
Fair value adjustment on derivatives |
||||||||
designated as cash flow hedges |
||||||||
(net of tax of $8,598 and $6,449, |
||||||||
respectively) |
(15,106 | ) | (11,951 | ) | ||||
Reclassification adjustments on cash |
||||||||
flow hedges settled and included in |
||||||||
net income (net of tax of $(6,008) |
||||||||
and $(3,952), respectively) |
10,609 | 7,071 | ||||||
Unrealized loss on available for sale |
||||||||
securities (net of tax of $58) |
— | (157 | ) | |||||
Total comprehensive income |
47,966 | 198,991 | ||||||
Comprehensive loss attributable to |
||||||||
non-controlling interest |
— | (130 | ) | |||||
Comprehensive income attributable to |
||||||||
Black Hills Corporation |
$ | 47,966 | $ | 198,861 |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Derivatives designated as cash flow hedges |
$ | (9,037 | ) | $ | (4,522 | ) | $ | (23,168 | ) | |||
Employee benefit plans |
(10,456 | ) | (14,127 | ) | (6,115 | ) | ||||||
Amount from equity-method investees |
(116 | ) | (134 | ) | (122 | ) | ||||||
Unrealized loss on available-for-sale |
||||||||||||
securities |
— | — | (140 | ) | ||||||||
Total |
$ | (19,609 | ) | $ | (18,783 | ) | $ | (29,545 | ) |
(10) |
COMMON STOCK |
· We granted 78,136 target performance shares to certain officers and business unit leaders for the January 1, 2009 through December 31, 2011 performance period. Actual shares are not issued until the end of the Performance
Plan period (December 31, 2011). Performance shares are awarded based on our total stockholder return over the designated performance period as measured against a selected peer group and can range from 0 to 175% of target. In addition, our stock price must also increase during the performance period. The final value of the performance shares will vary according to the number of shares of common stock that are ultimately granted based upon the actual level of attainment of the
performance criteria. The performance awards are paid 50% in the form of cash and 50% in shares of common stock. The grant date fair value was $29.20 per share. |
· We issued 47,331 shares of common stock under the 2008 short-term incentive compensation plan during the nine months ended September 30, 2009. Pre-tax compensation cost related to the award was approximately $1.6 million,
which was accrued for in 2008. |
· We granted 84,376 restricted common shares during the nine months ended September 30, 2009. The pre-tax compensation cost related to the awards of restricted stock and restricted stock units of approximately $2.3 million
will be recognized over the three-year vesting period. |
· 5,000 stock options were exercised during the nine months ended September 30, 2009 at a weighted-average exercise price of $24.06 per share providing $0.1 million of proceeds to the Company. |
(11) |
EMPLOYEE BENEFIT PLANS |
Defined Benefit |
||||
Pension Plans |
||||
at July 31, 2009 |
||||
(in thousands) |
||||
Change in benefit obligation: |
||||
Projected benefit obligation at |
||||
December 31, 2008 |
$ | 242,545 | ||
Service cost |
4,743 | |||
Interest cost |
8,713 | |||
Actuarial loss |
453 | |||
Amendments |
20 | |||
Benefits paid |
(5,159 | ) | ||
Benefits curtailed |
(8,033 | ) | ||
Change in discount rate |
(1,613 | ) | ||
Net increase (decrease) |
(876 | ) | ||
Projected benefit obligation at |
||||
July 31, 2009 |
$ | 241,669 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Service cost |
$ | 1,877 | $ | 1,547 | $ | 5,736 | $ | 3,055 | ||||||||
Interest cost |
3,679 | 3,165 | 11,036 | 5,625 | ||||||||||||
Expected return on plan assets |
(3,638 | ) | (3,644 | ) | (10,553 | ) | (6,790 | ) | ||||||||
Prior service cost |
25 | 41 | 108 | 123 | ||||||||||||
Net loss |
637 | — | 2,140 | — | ||||||||||||
Curtailment expense |
320 | — | 320 | — | ||||||||||||
Net periodic benefit cost |
$ | 2,900 | $ | 1,109 | $ | 8,787 | $ | 2,013 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Service cost |
$ | 260 | $ | 226 | $ | 780 | $ | 476 | ||||||||
Interest cost |
542 | 503 | 1,626 | 937 | ||||||||||||
Expected return on plan assets |
(56 | ) | (43 | ) | (168 | ) | (43 | ) | ||||||||
Prior service benefit |
(22 | ) | — | (66 | ) | — | ||||||||||
Net transition obligation |
15 | 15 | 45 | 45 | ||||||||||||
Net gain |
(8 | ) | (20 | ) | (24 | ) | (60 | ) | ||||||||
Net periodic benefit cost |
$ | 731 | $ | 681 | $ | 2,193 | $ | 1,355 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Service cost |
$ | 117 | $ | 112 | $ | 351 | $ | 336 | ||||||||
Interest cost |
344 | 311 | 1,032 | 933 | ||||||||||||
Prior service cost |
1 | 3 | 3 | 9 | ||||||||||||
Net loss |
147 | 142 | 441 | 426 | ||||||||||||
Net periodic benefit cost |
$ | 609 | $ | 568 | $ | 1,827 | $ | 1,704 |
(12) |
SUMMARY OF INFORMATION RELATING TO SEGMENTS OF OUR BUSINESS |
· Electric Utilities, which supplies electric utility service to areas in South Dakota, Wyoming, Colorado and Montana and natural gas utility service to Cheyenne, Wyoming and vicinity; and |
· Gas Utilities, which supplies natural gas utility service in Colorado, Iowa, Kansas and Nebraska. |
· Oil and Gas, which produces, explores and operates oil and natural gas interests located in the Rocky Mountain region and other states; |
· Power Generation, which produces and sells power and capacity to wholesale customers from power plants located in Wyoming and Idaho. Our Power Generation segment has also entered into a 20-year PPA to supply Colorado
Electric with 200 MW of capacity and energy from power plants to be constructed in Colorado and which are expected to be placed into service by December 31, 2011; |
· Coal Mining, which engages in the mining and sale of coal from our mine near Gillette, Wyoming; and |
· Energy Marketing, which markets natural gas, crude oil and related services primarily in the western and central regions of the United States and Canada. |
Three Months Ended |
||||||||||||||||
September 30, 2009 |
September 30, 2008 |
|||||||||||||||
External |
Inter-segment |
External |
Inter-segment |
|||||||||||||
Operating |
Operating |
Operating |
Operating |
|||||||||||||
Revenues |
Revenues |
Revenues |
Revenues |
|||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities |
$ | 128,943 | $ | 223 | $ | 136,644 | $ | 334 | ||||||||
Gas Utilities |
62,691 | — | 83,937 | — | ||||||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas |
17,887 | — | 25,438 | — | ||||||||||||
Power Generation |
7,538 | — | 11,704 | — | ||||||||||||
Coal Mining |
8,284 | 6,903 | 8,103 | 7,928 | ||||||||||||
Energy Marketing |
(5,259 | ) | — | 19,196 | — | |||||||||||
Inter-segment eliminations |
— | (1,411 | ) | — | (1,392 | ) | ||||||||||
Total |
$ | 220,084 | $ | 5,715 | $ | 285,022 | $ | 6,870 |
Nine Months Ended |
||||||||||||||||
September 30, 2009 |
September 30, 2008 |
|||||||||||||||
External |
Inter-segment |
External |
Inter-segment |
|||||||||||||
Operating |
Operating |
Operating |
Operating |
|||||||||||||
Revenues |
Revenues |
Revenues |
Revenues |
|||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities |
$ | 384,607 | $ | 653 | $ | 329,512 | $ | 1,004 | ||||||||
Gas Utilities |
412,366 | — | 83,937 | — | ||||||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas |
52,227 | — | 85,770 | — | ||||||||||||
Power Generation |
22,372 | — | 29,079 | — | ||||||||||||
Coal Mining |
23,967 | 19,115 | 23,979 | 17,946 | ||||||||||||
Energy Marketing |
9,299 | — | 30,465 | — | ||||||||||||
Inter-segment eliminations |
— | (3,516 | ) | — | (3,677 | ) | ||||||||||
Total |
$ | 904,838 | $ | 16,252 | $ | 582,742 | $ | 15,273 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Income (loss) from continuing |
||||||||||||||||
operations |
||||||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities |
$ | 10,537 | $ | 10,765 | $ | 24,395 | $ | 30,485 | ||||||||
Gas Utilities |
(3,484 | ) | (1,854 | ) | 14,223 | (1,854 | ) | |||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas |
(149 | ) | 1,517 | (25,740 | )(a) | 11,266 | ||||||||||
Power Generation |
575 | 3,197 | 18,487 | (b) | 1,828 | |||||||||||
Coal Mining |
2,256 | 1,092 | 2,575 | 3,217 | ||||||||||||
Energy Marketing |
(4,404 | ) | 6,902 | (1,156 | ) | 7,565 | ||||||||||
Corporate |
(9,110 | )(c) | (2,061 | ) | 13,205 | (c) | (7,889 | ) | ||||||||
Inter-segment eliminations |
(74 | ) | (36 | ) | 364 | (76 | ) | |||||||||
Total |
$ | (3,853 | ) | $ | 19,522 | $ | 46,353 | $ | 44,542 |
(a) |
As a result of lower natural gas prices at March 31, 2009, we recorded a non-cash ceiling test impairment of oil and gas assets included in the Oil and Gas segment in the first quarter of 2009. The lower prices at March 31, 2009 resulted in a $27.8 million after-tax decrease in the full cost accounting method’s ceiling limit for capitalized
oil and gas property costs. The write-down in the net carrying value of our natural gas and crude oil properties was recorded as Impairment of long-lived assets and was based on the March 31, 2009 NYMEX price of $3.63 per Mcf, adjusted to $2.23 per Mcf at the wellhead, for natural gas; and NYMEX price of $49.66 per barrel, adjusted to $45.32 per barrel at the wellhead, for crude oil. |
(b) |
Includes $16.9 million after-tax gain on sale to MEAN of 23.5% ownership interest in Wygen I power generation facility. |
(c) |
Includes $8.7 million net mark-to-market loss for the three months ended September 30, 2009 and a $37.8 million net mark-to-market gain for the nine months ended September 30, 2009. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Depreciation, depletion and amortization |
||||||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities |
$ | 10,682 | $ | 10,630 | $ | 32,606 | $ | 26,269 | ||||||||
Gas Utilities |
7,366 | 6,567 | 23,045 | 6,567 | ||||||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas |
7,142 | 9,401 | 22,281 | 25,761 | ||||||||||||
Power Generation |
961 | 1,111 | 2,812 | 3,504 | ||||||||||||
Coal Mining |
3,502 | 2,658 | 11,076 | 6,510 | ||||||||||||
Energy Marketing |
122 | 159 | 384 | 527 | ||||||||||||
Corporate |
49 | 299 | 331 | 1,861 | ||||||||||||
Total |
$ | 29,824 | $ | 30,825 | $ | 92,535 | $ | 70,999 |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Total assets |
||||||||||||
Utilities: |
||||||||||||
Electric Utilities |
$ | 1,592,852 | $ | 1,485,040 | $ | 1,284,150 | ||||||
Gas Utilities |
619,855 | 733,377 | 753,649 | |||||||||
Non-regulated Energy: |
||||||||||||
Oil and Gas |
340,046 | 403,583 | 465,118 | |||||||||
Power Generation |
120,426 | 155,819 | 145,784 | |||||||||
Coal Mining |
79,796 | 75,872 | 70,582 | |||||||||
Energy Marketing |
341,720 | 339,543 | 364,626 | |||||||||
Corporate |
73,640 | 186,409 | 142,468 | |||||||||
Discontinued operations |
— | 246 | 322 | |||||||||
Total |
$ | 3,168,335 | $ | 3,379,889 | $ | 3,226,699 |
(13) |
RISK MANAGEMENT ACTIVITIES |
· Commodity price risk associated with our marketing businesses, our natural long position with crude oil and natural gas reserves and production, and fuel procurement for certain of our gas-fired generation assets; |
· Interest rate risk associated with variable rate credit facilities; |
· Interest rate risk associated with changes in forward interest rates used to determine the mark-to-market adjustment on our interest rate swaps; and |
· Foreign currency exchange risk associated with natural gas marketing transacted in Canadian dollars. |
Outstanding at |
Outstanding at |
Outstanding at |
||||||||||||||||||||||
September 30, 2009 |
December 31, 2008 |
September 30, 2008 |
||||||||||||||||||||||
Latest |
Latest |
Latest |
||||||||||||||||||||||
Notional |
Expiration |
Notional |
Expiration |
Notional |
Expiration |
|||||||||||||||||||
Amounts |
(months) |
Amounts |
(months) |
Amounts |
(months) |
|||||||||||||||||||
(in thousands of MMBtus) |
||||||||||||||||||||||||
Natural gas basis |
||||||||||||||||||||||||
swaps purchased |
246,175 | 25 | 187,368 | 34 | 184,099 | 37 | ||||||||||||||||||
Natural gas basis |
||||||||||||||||||||||||
swaps sold |
242,246 | 25 | 186,710 | 34 | 180,322 | 37 | ||||||||||||||||||
Natural gas fixed-for-float |
||||||||||||||||||||||||
swaps purchased |
89,371 | 18 | 85,412 | 24 | 73,872 | 24 | ||||||||||||||||||
Natural gas fixed-for-float |
||||||||||||||||||||||||
swaps sold |
94,619 | 18 | 90,171 | 24 | 84,786 | 24 | ||||||||||||||||||
Natural gas physical |
||||||||||||||||||||||||
purchases |
150,698 | 18 | 131,937 | 16 | 146,273 | 18 | ||||||||||||||||||
Natural gas physical sales |
179,134 | 18 | 145,706 | 21 | 182,512 | 24 | ||||||||||||||||||
Natural gas options |
||||||||||||||||||||||||
purchased |
1,227 | 6 | 1,440 | 3 | 3,958 | 6 | ||||||||||||||||||
Natural gas options sold |
1,227 | 6 | 1,440 | 3 | 3,958 | 6 |
Outstanding at |
Outstanding at |
Outstanding at |
||||||||||||||||||||||
September 30, 2009 |
December 31, 2008 |
September 30, 2008 |
||||||||||||||||||||||
Latest |
Latest |
Latest |
||||||||||||||||||||||
Notional |
Expiration |
Notional |
Expiration |
Notional |
Expiration |
|||||||||||||||||||
Amounts |
(months) |
Amounts |
(months) |
Amounts |
(months) |
|||||||||||||||||||
(in thousands of Bbls) |
||||||||||||||||||||||||
Crude oil physical |
||||||||||||||||||||||||
purchases |
3,263 | 4 | 7,446 | 12 | 5,994 | 15 | ||||||||||||||||||
Crude oil physical sales |
3,126 | 4 | 6,251 | 12 | 4,690 | 15 | ||||||||||||||||||
Crude oil swaps/options |
||||||||||||||||||||||||
purchased |
— | — | 435 | 24 | 465 | 24 | ||||||||||||||||||
Crude oil swaps/options |
||||||||||||||||||||||||
sold |
64 | 3 | 502 | 24 | 525 | 24 |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Current derivative assets |
$ | 38,650 | $ | 52,723 | $ | 66,807 | ||||||
Non-current derivative assets |
$ | 4,547 | $ | (145 | ) | $ | (1,140 | ) | ||||
Current derivative liabilities |
$ | 14,668 | $ | 15,553 | $ | 22,292 | ||||||
Non-current derivative liabilities |
$ | 646 | $ | (777 | ) | $ | (227 | ) | ||||
Cash collateral (receivable)/payable included |
||||||||||||
in derivative assets/liabilities(a) |
$ | (4,829 | ) | $ | 16,315 | $ | 1,789 | |||||
Unrealized gain |
$ | 23,054 | $ | 54,117 | $ | 45,391 |
(a) |
A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract. When the right of offset exists, accounting standards permit the netting of receivables and payables under a legally enforceable
master netting agreement between us and a counterparty. Accounting standards also permit offsetting of fair value amounts recognized for the right to reclaim, or the obligation to return, cash collateral against fair value amounts recognized for derivative instruments executed with the same counterparty. At September 30, 2009, we had the right to reclaim cash collateral of $4.8 million. At December 31, 2008 and September 30, 2008, we had an obligation to return cash collateral of $16.3 million
and $1.8 million, respectively. |
September 30, 2009 |
December 31, 2008 |
September 30, 2008 |
||||||||||||||||||||||
Crude Oil |
Natural Gas |
Crude Oil |
Natural Gas |
Crude Oil |
Natural Gas |
|||||||||||||||||||
Swaps/Options |
Swaps |
Swaps/Options |
Swaps |
Swaps/Options |
Swaps |
|||||||||||||||||||
Notional* |
450,000 | 9,448,050 | 435,000 | 8,523,500 | 465,000 | 9,231,000 | ||||||||||||||||||
Maximum terms in |
||||||||||||||||||||||||
years** |
0.25 | 0.75 | 0.25 | 1.00 | 0.25 | 1.08 | ||||||||||||||||||
Current derivative assets |
$ | 5,091 | $ | 8,607 | $ | 7,674 | $ | 11,828 | $ | 1,309 | $ | 7,391 | ||||||||||||
Non-current derivative |
||||||||||||||||||||||||
assets |
$ | 128 | $ | 241 | $ | 3,464 | $ | 3,749 | $ | 909 | $ | 1,632 | ||||||||||||
Current derivative |
||||||||||||||||||||||||
liabilities |
$ | — | $ | 1,079 | $ | — | $ | — | $ | 3,955 | $ | 236 | ||||||||||||
Non-current derivative |
||||||||||||||||||||||||
liabilities |
$ | 1,895 | $ | 1,934 | $ | 10 | $ | 297 | $ | 1,268 | $ | 165 | ||||||||||||
Pre-tax accumulated |
||||||||||||||||||||||||
other comprehensive |
||||||||||||||||||||||||
income (loss) included |
||||||||||||||||||||||||
in balance sheet |
$ | 2,840 | $ | 5,835 | $ | 9,642 | $ | 15,280 | $ | (4,308 | ) | $ | 8,622 | |||||||||||
Earnings |
$ | 484 | $ | — | $ | 1,486 | $ | — | $ | 1,303 | $ | — |
* |
Crude in Bbls, gas in MMBtu. |
** |
Refers to the term of the derivative instrument. Assets and liabilities are classified as current/non-current based on the timing of the hedged transaction and the corresponding settlement of the derivative instrument. |
Outstanding at |
Outstanding at |
Outstanding at |
||||||||||||||||||||||
September 30, 2009 |
December 31, 2008 |
September 30, 2008 |
||||||||||||||||||||||
Latest |
Latest |
Latest |
||||||||||||||||||||||
Notional |
Expiration |
Notional |
Expiration |
Notional |
Expiration |
|||||||||||||||||||
Amounts* |
(months) |
Amounts* |
(months) |
Amounts* |
(months) |
|||||||||||||||||||
Natural gas futures purchased |
9,790 | 18 | 1,290 | 3 | 2,730 | 6 | ||||||||||||||||||
Natural gas options purchased |
3,870 | 6 | 3,990 | 3 | 8,760 | 6 | ||||||||||||||||||
Natural gas options sold |
— | — | 820 | 3 | 1,800 | 6 | ||||||||||||||||||
Natural gas basis swaps |
||||||||||||||||||||||||
purchased |
378 | 6 | — | — | — | — |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Current derivative assets(a) |
$ | 4,603 | $ | 4,224 | $ | 9,424 | ||||||
Non-current derivative assets |
$ | 522 | $ | — | $ | — | ||||||
Current derivative liabilities |
$ | — | $ | 2,924 | $ | 5,241 | ||||||
Non-current derivative liabilities |
$ | 75 | $ | — | $ | — | ||||||
Net unrealized (gain) loss included in |
||||||||||||
regulatory assets |
$ | (1,105 | ) | $ | 11,668 | $ | 17,991 | |||||
Cash collateral included in derivative |
||||||||||||
assets/liabilities(b) |
$ | (1,840 | ) | $ | (8,744 | ) | $ | (12,750 | ) |
(a) |
Includes option premium of $2.1 million, $4.2 million and $9.4 million at September 30, 2009, December 31, 2008 and September 30, 2008, respectively, which will be recorded as a regulatory asset upon settlement of the options. |
(b) |
A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract. When the right of offset exists, accounting standards permit the netting of receivables and payables under a legally enforceable master netting agreement between us and a counterparty. Accounting
standards also permit offsetting of fair value amounts recognized for the right to reclaim or the obligation to return cash collateral against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting agreement. At September 30, 2009, December 31, 2008 and September 30, 2008, we had the right to reclaim cash collateral of $1.8 million, $8.7 million and $12.8 million, respectively. |
Notional* |
232,500 | |||
Maximum terms in months |
12 | |||
Current derivative asset |
$ | — | ||
Non-current derivative asset |
$ | — | ||
Current derivative liability |
$ | 42 | ||
Non-current derivative liability |
$ | — | ||
Pre-tax accumulated other comprehensive income |
$ | 42 | ||
Unrealized gain |
$ | — |
* |
Gas in MMBtus |
September 30, 2009 |
December 31, 2008 |
September 30, 2008 |
||||||||||||||||||||||
Designated
Interest Rate
Swaps |
Interest Rate
Swaps* |
Designated
Interest Rate
Swaps |
Interest Rate
Swaps* |
Designated
Interest Rate
Swaps |
Designated
Interest Rate
Swaps |
|||||||||||||||||||
Current notional amount |
$ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | ||||||||||||
Weighted average fixed |
||||||||||||||||||||||||
interest rate |
5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | ||||||||||||
Maximum terms in |
||||||||||||||||||||||||
years |
7.25 | 1.25 | $ | 8.00 | $ | 1.00 | $ | 8.00 | $ | 0.25 | ||||||||||||||
Current derivative assets |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Non-current derivative |
||||||||||||||||||||||||
assets |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Current derivative |
||||||||||||||||||||||||
liabilities |
$ | 6,513 | $ | 46,332 | $ | 5,740 | $ | 94,440 | $ | 2,588 | $ | 28,097 | ||||||||||||
Non-current derivative |
||||||||||||||||||||||||
liabilities |
$ | 12,941 | $ | 10,333 | $ | 22,495 | $ | — | $ | 5,586 | $ | — | ||||||||||||
Pre-tax accumulated |
||||||||||||||||||||||||
other comprehensive |
||||||||||||||||||||||||
loss included in |
||||||||||||||||||||||||
balance sheet |
$ | (19,454 | ) | $ | — | $ | (28,235 | ) | $ | — | $ | (8,174 | ) | $ | (28,097 | ) | ||||||||
Pre-tax gain/(loss) |
||||||||||||||||||||||||
included in Income |
||||||||||||||||||||||||
Statement |
$ | — | $ | 37,775 | $ | — | $ | (94,440 | ) | $ | — | $ | — |
* |
The $250 million notional amount interest rate swaps represent the interest rate swaps that we de-designated as hedges in the fourth quarter of 2008 as disclosed in Note 2 of the Notes to our Consolidated Financial Statements in our 2008 Annual Report on Form 10-K. |
Outstanding at |
Outstanding at |
Outstanding at |
||||||||||||||||||||||
September 30, 2009 |
December 31, 2008 |
September 30, 2008 |
||||||||||||||||||||||
Latest |
Latest |
Latest |
||||||||||||||||||||||
Notional |
Expiration |
Notional |
Expiration |
Notional |
Expiration |
|||||||||||||||||||
Amounts |
(months) |
Amounts |
(months) |
Amounts |
(months) |
|||||||||||||||||||
Canadian dollars |
||||||||||||||||||||||||
purchased |
$ | 2,500 | 1 | $ | 52,000 | 1 | $ | 25,000 | 1 | |||||||||||||||
Canadian dollars |
||||||||||||||||||||||||
sold |
$ | 13,000 | 3 | $ | — | — | $ | 3,000 | 1 |
(14) |
QUANTITATIVE DISCLOSURES RELATED TO DERIVATIVES |
Fair Value as of September 30, 2009 |
|||||||||
Fair Value |
Fair Value |
||||||||
of Asset |
of Liability |
||||||||
Balance Sheet Location |
Derivatives |
Derivatives |
|||||||
Derivatives designated as hedges: |
|||||||||
Commodity derivatives |
Derivative assets – current |
$ | 6,914 | $ | 4,762 | ||||
Commodity derivatives |
Derivative assets – non-current |
7 | — | ||||||
Commodity derivatives |
Derivative liabilities – current |
— | 645 | ||||||
Commodity derivatives |
Derivative liabilities – non-current |
— | 9 | ||||||
Interest rate swaps |
Derivative liabilities – current |
— | 6,513 | ||||||
Interest rate swaps |
Derivative liabilities – non-current |
— | 12,941 | ||||||
Total derivatives designated as hedges |
$ | 6,921 | $ | 24,870 | |||||
Derivatives not designated as hedges: |
|||||||||
Commodity derivatives |
Derivative assets – current |
$ | 201,011 | $ | 152,933 | ||||
Commodity derivatives |
Derivative assets – non-current |
11,407 | 5,976 | ||||||
Commodity derivatives |
Derivative liabilities – current |
10,672 | 25,803 | ||||||
Commodity derivatives |
Derivative liabilities – non-current |
1,201 | 5,742 | ||||||
Interest rate swap |
Derivative liabilities – current |
— | 46,332 | ||||||
Interest rate swap |
Derivative liabilities – non-current |
— | 10,333 | ||||||
Foreign currency derivative |
Derivative asset – current |
52 | — | ||||||
Foreign currency derivatives |
Derivative liabilities – current |
58 | 71 | ||||||
Total derivatives not designated as hedges |
$ | 224,401 | $ | 247,190 |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income |
|||||||||
for the Three and Nine Months Ended September 30, 2009 |
|||||||||
Fair Value Hedges |
|||||||||
(in thousands) |
|||||||||
Three Months Ended |
Nine Months Ended |
||||||||
September 30, 2009 |
September 30, 2009 |
||||||||
Location of |
Amount of |
Amount of |
|||||||
Derivatives in |
Gain/(Loss) on |
Gain/(Loss) on |
Gain/(Loss) on |
||||||
Fair Value |
Derivatives Recognized |
Derivatives Recognized |
Derivatives Recognized |
||||||
Hedging Relationships |
in Income |
in Income |
in Income |
||||||
Commodity derivatives |
Operating revenue |
$ | 3,868 | $ | 10,749 | ||||
Fair value adjustment for natural |
|||||||||
gas inventory designated as |
|||||||||
the hedged item |
Operating revenue |
(2,552 | ) | (8,092 | ) | ||||
$ | 1,316 | $ | 2,657 |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income | ||||||||
and the Balance Sheet for the Three Months Ended September 30, 2009 | ||||||||
Cash Flow Hedges | ||||||||
(in thousands) | ||||||||
Location |
Location of |
|||||||
Amount of |
of Gain/ |
Amount of |
Gain/ |
Amount of | ||||
Gain/ (Loss) |
(Loss) |
Gain/(Loss) |
(Loss) |
Gain/(Loss) | ||||
Recognized |
Reclassified |
Reclassified |
Recognized |
Recognized in | ||||
Derivatives in |
in AOCI |
from AOCI |
from AOCI |
in Income |
Income on | |||
Cash Flow |
Derivative |
into Income |
into Income |
on Derivative |
Derivative | |||
Hedging |
(Effective |
(Effective |
(Effective |
(Ineffective |
(Ineffective | |||
Relationships |
Portion) |
Portion) |
Portion) |
Portion) |
Portion) | |||
Interest rate swaps |
$(2,941) |
Interest expense |
$(582) | $— | ||||
Commodity derivatives |
(7,781) |
Operating revenue |
5,976 |
Operating revenue |
(147) | |||
Total |
$(10,722) | $5,394 | $(147) |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income | ||||||||
and the Balance Sheet for the Nine Months Ended September 30, 2009 | ||||||||
Cash Flow Hedges | ||||||||
(in thousands) | ||||||||
Location |
Location of |
|||||||
Amount of |
of Gain/ |
Amount of |
Gain/ |
Amount of | ||||
Gain/ (Loss) |
(Loss) |
Gain/(Loss) |
(Loss) |
Gain/(Loss) | ||||
Recognized |
Reclassified |
Reclassified |
Recognized |
Recognized in | ||||
Derivatives in |
in AOCI |
from AOCI |
from AOCI |
in Income |
Income on | |||
Cash Flow |
Derivative |
into Income |
into Income |
on Derivative |
Derivative | |||
Hedging |
(Effective |
(Effective |
(Effective |
(Ineffective |
(Ineffective | |||
Relationships |
Portion) |
Portion) |
Portion) |
Portion) |
Portion) | |||
Interest rate swaps |
$8,780 |
Interest expense |
$(2,540) | $— | ||||
Commodity derivatives |
(16,289) |
Operating revenue |
19,157 |
Operating revenue |
(1,241) | |||
Total |
$(7,509) | $16,617 | $(1,241) |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income |
|||||||||
for the Three and Nine Months Ended September 30, 2009 |
|||||||||
Derivatives Not Designated as Hedging Instruments |
|||||||||
(in thousands) |
|||||||||
Three Months Ended |
Nine Months Ended |
||||||||
September 30, 2009 |
September 30, 2009 |
||||||||
Location of |
Amount of |
Amount of |
|||||||
Gain/(Loss) on |
Gain/(Loss) on |
Gain/(Loss) on |
|||||||
Derivatives Not Designated |
Derivatives Recognized |
Derivatives Recognized |
Derivatives Recognized |
||||||
as Hedging Instruments |
in Income |
in Income |
in Income |
||||||
Commodity derivatives |
Operating revenue |
$ | (8,531 | ) | $ | (25,895 | ) | ||
Interest rate swap |
Interest rate swap – |
||||||||
unrealized (loss) gain |
(8,694 | ) | 37,775 | ||||||
Foreign currency contracts |
Operating revenue |
374 | 267 | ||||||
$ | (16,851 | ) | $ | 12,147 |
(15) |
DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS |
Recurring Fair Value |
At Fair Value as of September 30, 2009 |
|||||||||||||||||||
Measures (in thousands) |
||||||||||||||||||||
Counterparty |
||||||||||||||||||||
Netting |
||||||||||||||||||||
and Cash |
||||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Collateral(a) |
Total |
||||||||||||||||
Assets: |
||||||||||||||||||||
Commodity derivatives |
$ | — | $ | 213,296 | $ | 11,519 | $ | (162,537 | ) | $ | 62,278 | |||||||||
Money market funds |
6,005 | — | — | — | 6,005 | |||||||||||||||
Foreign currency derivatives |
— | 111 | — | — | 111 | |||||||||||||||
$ | 6,005 | $ | 213,407 | $ | 11,519 | $ | (162,537 | ) | $ | 68,394 | ||||||||||
Liabilities: |
||||||||||||||||||||
Commodity derivatives |
$ | — | $ | 183,566 | $ | 5,908 | $ | (169,206 | ) | $ | 20,268 | |||||||||
Foreign currency derivatives |
— | 71 | — | — | 71 | |||||||||||||||
Interest rate swaps |
— | 76,119 | — | — | 76,119 | |||||||||||||||
Total |
$ | — | $ | 259,756 | $ | 5,908 | $ | (169,206 | ) | $ | 96,458 |
Recurring Fair Value |
At Fair Value as of December 31, 2008 |
|||||||||||||||||||
Measures (in thousands) |
||||||||||||||||||||
Counterparty |
||||||||||||||||||||
Netting |
||||||||||||||||||||
and Cash |
||||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Collateral(a) |
Total |
||||||||||||||||
Assets: |
||||||||||||||||||||
Commodity derivatives |
$ | — | $ | 267,932 | $ | 28,407 | $ | (208,952 | ) | $ | 87,387 | |||||||||
Liabilities: |
||||||||||||||||||||
Commodity derivatives |
$ | — | $ | 211,672 | $ | 12,009 | $ | (201,381 | ) | $ | 22,300 | |||||||||
Foreign currency |
||||||||||||||||||||
derivatives |
— | 227 | — | — | 227 | |||||||||||||||
Interest rate swaps |
— | 122,675 | — | — | 122,675 | |||||||||||||||
Total |
$ | — | $ | 334,574 | $ | 12,009 | $ | (201,381 | ) | $ | 145,202 |
Recurring Fair Value |
At Fair Value as of September 30, 2008 |
|||||||||||||||||||
Measures (in thousands) |
||||||||||||||||||||
Counterparty |
||||||||||||||||||||
Netting |
||||||||||||||||||||
and Cash |
||||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Collateral(a) |
Total |
||||||||||||||||
Assets: |
||||||||||||||||||||
Short-term investments |
$ | — | $ | — | $ | 6,310 | $ | — | $ | 6,310 | ||||||||||
Commodity derivatives |
— | 261,456 | 19,368 | (194,989 | ) | 85,835 | ||||||||||||||
Foreign currency |
||||||||||||||||||||
derivatives |
— | 423 | — | — | 423 | |||||||||||||||
Total |
$ | — | $ | 261,879 | $ | 25,678 | $ | (194,989 | ) | $ | 92,568 | |||||||||
Liabilities: |
||||||||||||||||||||
Commodity derivatives |
$ | — | $ | 225,831 | $ | 13,048 | $ | (205,950 | ) | $ | 32,929 | |||||||||
Interest rate swaps |
— | 36,272 | — | — | 36,272 | |||||||||||||||
Total |
$ | — | $ | 262,103 | $ | 13,048 | $ | (205,950 | ) | $ | 69,201 |
(a) |
A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract. When the right of offset exists, accounting standards permit the netting of receivables and payables under a legally enforceable master netting agreement between us and a counterparty. Accounting
standards also permit offsetting of fair value amounts recognized for the right to reclaim or the obligation to return cash collateral against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting agreement. Cash collateral on deposit in margin accounts at September 30, 2009, December 31, 2008 and September 30, 2008 totaled a net $6.7 million, $(7.6) million and $11.0 million, respectively. |
Three Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, 2009 |
September 30, 2009 |
|||||||
Commodity |
Commodity |
|||||||
Derivatives |
Derivatives |
|||||||
Balance as of beginning of period |
$ | 5,153 | $ | 16,398 | ||||
Realized and unrealized losses |
(2,628 | ) | (4,183 | ) | ||||
Purchases, issuance and settlements |
2,590 | (3,464 | ) | |||||
Transfers in and/or out of level 3(a) |
496 | (3,140 | ) | |||||
Balances as of September 30, 2009 |
$ | 5,611 | $ | 5,611 | ||||
Changes in unrealized losses |
||||||||
relating to instruments still held as of |
||||||||
September 30, 2009 |
$ | 3,556 | $ | (6,899 | ) |
(a) |
Transfers into level 3 represent existing assets and liabilities that were previously categorized as a higher level for which the inputs became unobservable. Transfers out of level 3 represent existing assets and liabilities that were previously classified as level 3 for which the lowest significant input became observable during the period. |
Three Months Ended |
||||||||||||
September 30, 2008 |
||||||||||||
Commodity |
Short-term |
|||||||||||
Derivatives |
Investments |
Total |
||||||||||
Balance as of July 1, 2008 |
$ | 11,332 | $ | 7,309 | $ | 18,641 | ||||||
Realized and unrealized losses |
(3,142 | ) | (49 | ) | (3,191 | ) | ||||||
Purchases, issuance and settlements |
(1,869 | ) | (950 | ) | (2,819 | ) | ||||||
Balances as of September 30, 2008 |
$ | 6,321 | $ | 6,310 | $ | 12,631 | ||||||
Changes in unrealized gains |
||||||||||||
relating to instruments still held as of |
||||||||||||
September 30, 2008 |
$ | (4,579 | ) | $ | (49 | ) | $ | (4,628 | ) |
Nine Months Ended |
||||||||||||
September 30, 2008 |
||||||||||||
Commodity |
Short-term |
|||||||||||
Derivatives |
Investments |
Total |
||||||||||
Balance as of January 1, 2008 |
$ | 6,422 | $ | — | $ | 6,422 | ||||||
Realized and unrealized gains (losses) |
3,688 | (215 | ) | 3,473 | ||||||||
Purchases, issuance and settlements |
(3,789 | ) | 6,525 | 2,736 | ||||||||
Balances as of September 30, 2008 |
$ | 6,321 | $ | 6,310 | $ | 12,631 | ||||||
Changes in unrealized losses |
||||||||||||
relating to instruments still held as of |
||||||||||||
September 30, 2008 |
$ | (4,641 | ) | $ | (215 | ) | $ | (4,856 | ) |
Carrying Amount |
Fair Value |
|||||||
Cash, cash equivalents and restricted cash |
$ | 137,687 | $ | 137,687 | ||||
Derivative financial instruments – assets |
$ | 62,389 | $ | 62,389 | ||||
Derivative financial instruments – liabilities |
$ | 96,458 | $ | 96,458 | ||||
Notes payable |
$ | 350,500 | $ | 350,500 | ||||
Long-term debt, including current maturities |
$ | 751,306 | $ | 848,900 |
(16) |
COMMITMENTS AND CONTINGENCIES |
2009-2017 |
20 MW – 10 MW contingent on Wygen III and 10 MW contingent on Neil Simpson II |
2018-2019 |
15 MW – 10 MW contingent on Wygen III and 5 MW contingent on Neil Simpson II |
2020-2021 |
12 MW – 6 MW contingent on Wygen III and 6 MW contingent on Neil Simpson II |
2022-2023 |
10 MW – 5 MW contingent on Wygen III and 5 MW contingent on Neil Simpson II |
(17) |
ACQUISITION |
Current assets |
$ | 113,486 | ||
Property, plant and equipment |
542,094 | |||
Derivative assets |
4,695 | |||
Goodwill |
339,028 | |||
Intangible assets |
4,884 | |||
Deferred assets |
76,143 | |||
$ | 1,080,330 | |||
Current liabilities |
$ | 95,257 | ||
Deferred credits and other |
54,550 | |||
liabilities |
||||
$ | 149,807 | |||
Net assets |
$ | 930,523 |
Three Month |
Nine Month |
|||||||
Period Ended |
Period Ended |
|||||||
September 30, |
September 30, |
|||||||
2008 |
2008 |
|||||||
Operating revenues |
$ | 314,090 | $ | 1,140,913 | ||||
Income from continuing operations |
19,890 | 68,809 | ||||||
Net income available for common stock |
165,279 | 228,295 | ||||||
Earnings per share – |
||||||||
Basic: |
||||||||
Continuing operations |
$ | 0.52 | $ | 1.80 | ||||
Total |
$ | 4.32 | $ | 5.99 | ||||
Diluted: |
||||||||
Continuing operations |
$ | 0.52 | $ | 1.79 | ||||
Total |
$ | 4.30 | $ | 5.94 |
(18) |
INCOME TAXES |
(19) |
DISCONTINUED OPERATIONS |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008* | 2009 | 2008* | |||||||||||||
Operating revenues |
$ | — | $ | 5,507 | $ | — | $ | 59,572 | ||||||||
Pre-tax income from discontinued operations |
— | 5,288 | 1,190 | 27,141 | ||||||||||||
Gain on sale |
— | 235,671 | — | 235,671 | ||||||||||||
Income tax (expense) benefit |
1,673 | (95,849 | ) | 1,249 | (103,803 | ) | ||||||||||
Net income from discontinued operations |
$ | 1,673 | $ | 145,110 | $ | 2,439 | $ | 159,009 |
* |
In accordance with GAAP, during the second quarter of 2008, the Company ceased recording depreciation and amortization expense on the IPP facilities. |
(20) |
IMPAIRMENT OF LONG-LIVED ASSETS |
(21) |
SUBSEQUENT EVENTS |
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL |
Business Group |
Financial Segment |
Utilities Group |
Electric Utilities |
Gas Utilities | |
Non-regulated Energy Group |
Oil and Gas |
Power Generation | |
Coal Mining | |
Energy Marketing |
2009-2017 |
20 MW – 10 MW contingent on Wygen III and 10 MW contingent on Neil Simpson II |
2018-2019 |
15 MW – 10 MW contingent on Wygen III and 5 MW contingent on Neil Simpson II |
2020-2021 |
12 MW – 6 MW contingent on Wygen III and 6 MW contingent on Neil Simpson II |
2022-2023 |
10 MW – 5 MW contingent on Wygen III and 5 MW contingent on Neil Simpson II |
· $16.9 million after-tax gain from the sale of a 23.5% interest in the Wygen I generation facility on January 22, 2009; |
· $24.6 million after-tax non-cash gain, resulting from an unrealized net mark-to-market gain for certain interest rate swaps entered into in 2007; and |
· Non-cash impairment charge of oil and gas assets totaling $27.8 million after-tax, driven by lower natural gas and crude oil prices at the end of the first quarter of 2009. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Revenues |
||||||||||||||||
Utilities |
$ | 191,634 | $ | 220,581 | $ | 796,973 | $ | 413,449 | ||||||||
Non-regulated Energy |
34,165 | 71,311 | 124,117 | 184,566 | ||||||||||||
$ | 225,799 | $ | 291,892 | $ | 921,090 | $ | 598,015 | |||||||||
Income (loss) from |
||||||||||||||||
continuing operations |
||||||||||||||||
Utilities |
$ | 7,053 | $ | 8,911 | $ | 38,618 | $ | 28,631 | ||||||||
Non-regulated Energy |
(1,796 | ) | 12,672 | (5,470 | ) | 23,800 | ||||||||||
Corporate |
(9,110 | ) | (2,061 | ) | 13,205 | (7,889 | ) | |||||||||
$ | (3,853 | ) | $ | 19,522 | $ | 46,353 | $ | 44,542 |
· |
A $0.2 million decrease in Electric Utilities earnings |
· |
A $1.6 million decrease in the Gas Utilities segment |
· |
A $1.7 million decrease in Oil and Gas earnings |
· |
A $1.2 million increase in Coal Mining earnings |
· |
An $11.3 million decrease in Energy Marketing earnings |
· |
A $2.6 million decrease in Power Generation earnings |
· |
A $7.0 million decrease in corporate earnings |
· |
A $6.1 million decrease in Electric Utilities earnings |
· |
A $16.1 million increase in the Gas Utilities segment |
· |
A $37.0 million decrease in Oil and Gas earnings |
· |
A $0.6 million decrease in Coal Mining earnings |
· |
An $8.7 million decrease in Energy Marketing earnings |
· |
A $16.7 million increase in Power Generation earnings |
· |
A $21.1 million increase in corporate earnings |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue – electric |
$ | 126,025 | $ | 131,193 | $ | 361,198 | $ | 295,946 | ||||||||
Revenue – gas |
3,141 | 5,785 | 24,062 | 34,570 | ||||||||||||
Total revenue |
129,166 | 136,978 | 385,260 | 330,516 | ||||||||||||
Fuel and purchased power – electric |
66,994 | 74,162 | 190,831 | 152,364 | ||||||||||||
Purchased gas |
912 | 3,596 | 13,873 | 24,051 | ||||||||||||
Total fuel and purchased power |
67,906 | 77,758 | 204,704 | 176,415 | ||||||||||||
Gross margin – electric |
59,031 | 57,031 | 170,367 | 143,582 | ||||||||||||
Gross margin – gas |
2,229 | 2,189 | 10,189 | 10,519 | ||||||||||||
Total gross margin |
61,260 | 59,220 | 180,556 | 154,101 | ||||||||||||
Operating expenses |
42,493 | 38,561 | 128,703 | 95,654 | ||||||||||||
Operating income |
$ | 18,767 | $ | 20,659 | $ | 51,853 | $ | 58,447 | ||||||||
Income from continuing operations |
||||||||||||||||
and net income available for |
||||||||||||||||
common stock |
$ | 10,537 | $ | 10,765 | $ | 24,395 | $ | 30,485 |
Sales Revenues |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands) |
||||||||||||||||
Residential: |
||||||||||||||||
Black Hills Power |
$ | 11,132 | $ | 13,189 | $ | 35,804 | $ | 35,784 | ||||||||
Cheyenne Light |
6,512 | 6,967 | 21,093 | 23,800 | ||||||||||||
Colorado Electric |
18,586 | 17,182 | 50,274 | 17,182 | ||||||||||||
Total Residential |
36,230 | 37,338 | 107,171 | 76,766 | ||||||||||||
Commercial: |
||||||||||||||||
Black Hills Power |
15,694 | 16,581 | 44,888 | 43,804 | ||||||||||||
Cheyenne Light |
13,424 | 13,669 | 38,050 | 38,018 | ||||||||||||
Colorado Electric |
15,088 | 15,322 | 42,259 | 15,322 | ||||||||||||
Total Commercial |
44,206 | 45,572 | 125,197 | 97,144 | ||||||||||||
Industrial: |
||||||||||||||||
Black Hills Power |
4,714 | 5,500 | 14,494 | 16,338 | ||||||||||||
Cheyenne Light |
2,888 | 2,620 | 8,179 | 7,038 | ||||||||||||
Colorado Electric |
8,021 | 8,153 | 23,074 | 8,153 | ||||||||||||
Total Industrial |
15,623 | 16,273 | 45,747 | 31,529 | ||||||||||||
Municipal: |
||||||||||||||||
Black Hills Power |
778 | 802 | 2,074 | 2,069 | ||||||||||||
Cheyenne Light |
230 | 240 | 701 | 711 | ||||||||||||
Colorado Electric |
1,179 | 1,197 | 3,351 | 1,197 | ||||||||||||
Total Municipal |
2,187 | 2,239 | 6,126 | 3,977 | ||||||||||||
Contract Wholesale: |
||||||||||||||||
Black Hills Power |
6,488 | 6,862 | 18,672 | 20,063 | ||||||||||||
Off-system Wholesale: |
||||||||||||||||
Black Hills Power |
9,625 | 13,213 | 24,610 | 47,548 | ||||||||||||
Cheyenne Light |
1,863 | 1,497 | 5,795 | 4,368 | ||||||||||||
Colorado Electric |
2,697 | 4,352 | 9,724 | 4,352 | ||||||||||||
Total Off-system Wholesale |
14,185 | 19,062 | 40,129 | 56,268 | ||||||||||||
Other: |
||||||||||||||||
Black Hills Power |
4,655 | 3,211 | 13,838 | 9,362 | ||||||||||||
Cheyenne Light |
253 | 98 | 466 | 299 | ||||||||||||
Colorado Electric |
2,198 | 538 | 3,852 | 538 | ||||||||||||
Total Other |
7,106 | 3,847 | 18,156 | 10,199 | ||||||||||||
Total Sales Revenues |
$ | 126,025 | $ | 131,193 | $ | 361,198 | $ | 295,946 |
Quantities Generated and Purchased |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in MWh) |
||||||||||||||||
Generated – |
||||||||||||||||
Coal-fired: |
||||||||||||||||
Black Hills Power |
465,068 | 450,884 | 1,251,276 | 1,268,514 | ||||||||||||
Cheyenne Light |
200,489 | 196,937 | 577,217 | 586,635 | ||||||||||||
Colorado Electric |
63,760 | 79,793 | 187,091 | 79,793 | ||||||||||||
Total Coal |
729,317 | 727,614 | 2,015,584 | 1,934,942 | ||||||||||||
Gas and Oil-fired: |
||||||||||||||||
Black Hills Power |
28,251 | 11,856 | 35,076 | 53,687 | ||||||||||||
Cheyenne Light |
— | — | — | — | ||||||||||||
Colorado Electric |
2,297 | 525 | 2,496 | 525 | ||||||||||||
Total Gas and Oil |
30,548 | 12,381 | 37,572 | 54,212 | ||||||||||||
Total Generated: |
||||||||||||||||
Black Hills Power |
493,319 | 462,740 | 1,286,352 | 1,322,201 | ||||||||||||
Cheyenne Light |
200,489 | 196,937 | 577,217 | 586,635 | ||||||||||||
Colorado Electric |
66,057 | 80,318 | 189,587 | 80,318 | ||||||||||||
Total Generated |
759,865 | 739,995 | 2,053,156 | 1,989,154 | ||||||||||||
Purchased: |
||||||||||||||||
Black Hills Power |
420,332 | 404,148 | 1,304,362 | 1,256,835 | ||||||||||||
Cheyenne Light |
151,992 | 140,843 | 464,265 | 404,390 | ||||||||||||
Colorado Electric |
514,980 | 473,019 | 1,495,825 | 473,019 | ||||||||||||
Total Purchased |
1,087,304 | 1,018,010 | 3,264,452 | 2,134,244 | ||||||||||||
Total Generated and Purchased: |
||||||||||||||||
Black Hills Power |
913,651 | 866,888 | 2,590,714 | 2,579,036 | ||||||||||||
Cheyenne Light |
352,481 | 337,780 | 1,041,482 | 991,025 | ||||||||||||
Colorado Electric |
581,037 | 553,337 | 1,685,412 | 553,337 | ||||||||||||
Total Generated and |
||||||||||||||||
Purchased |
1,847,169 | 1,758,005 | 5,317,608 | 4,123,398 |
Quantity Sold |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in MWh) |
||||||||||||||||
Residential: |
||||||||||||||||
Black Hills Power |
113,266 | 120,888 | 395,865 | 398,028 | ||||||||||||
Cheyenne Light |
59,384 | 60,986 | 189,610 | 193,653 | ||||||||||||
Colorado Electric |
166,993 | 140,945 | 444,223 | 140,945 | ||||||||||||
Total Residential |
339,643 | 322,819 | 1,029,698 | 732,626 | ||||||||||||
Commercial: |
||||||||||||||||
Black Hills Power |
207,939 | 195,661 | 553,150 | 531,433 | ||||||||||||
Cheyenne Light |
152,376 | 153,615 | 439,476 | 440,382 | ||||||||||||
Colorado Electric |
187,959 | 168,422 | 507,123 | 168,422 | ||||||||||||
Total Commercial |
548,274 | 517,698 | 1,499,749 | 1,140,237 | ||||||||||||
Industrial: |
||||||||||||||||
Black Hills Power |
80,222 | 107,380 | 260,190 | 319,077 | ||||||||||||
Cheyenne Light |
45,447 | 38,798 | 131,694 | 108,569 | ||||||||||||
Colorado Electric |
121,789 | 110,492 | 342,206 | 110,492 | ||||||||||||
Total Industrial |
247,458 | 256,670 | 734,090 | 538,138 | ||||||||||||
Municipal: |
||||||||||||||||
Black Hills Power |
9,894 | 10,228 | 25,556 | 26,073 | ||||||||||||
Cheyenne Light |
742 | 809 | 2,449 | 2,571 | ||||||||||||
Colorado Electric |
11,705 | 10,713 | 29,696 | 10,713 | ||||||||||||
Total Municipal |
22,341 | 21,750 | 57,701 | 39,357 | ||||||||||||
Contract Wholesale: |
||||||||||||||||
Black Hills Power |
161,796 | 165,872 | 473,723 | 494,457 | ||||||||||||
Off-system Wholesale: |
||||||||||||||||
Black Hills Power |
309,770 | 241,546 | 784,173 | 753,057 | ||||||||||||
Cheyenne Light |
72,771 | 63,202 | 216,822 | 184,151 | ||||||||||||
Colorado Electric |
71,886 | 79,685 | 272,694 | 79,685 | ||||||||||||
Total Off-system Wholesale |
454,427 | 384,433 | 1,273,689 | 1,016,893 | ||||||||||||
Total Quantity Sold: |
||||||||||||||||
Black Hills Power |
882,887 | 841,575 | 2,492,657 | 2,522,125 | ||||||||||||
Cheyenne Light |
330,720 | 317,410 | 980,051 | 929,326 | ||||||||||||
Colorado Electric |
560,332 | 510,257 | 1,595,942 | 510,257 | ||||||||||||
Total Quantity Sold |
1,773,939 | 1,669,242 | 5,068,650 | 3,961,708 | ||||||||||||
Losses and Company Use: |
||||||||||||||||
Black Hills Power |
30,764 | 25,313 | 98,057 | 56,911 | ||||||||||||
Cheyenne Light |
21,761 | 20,370 | 61,431 | 61,699 | ||||||||||||
Colorado Electric |
20,705 | 43,080 | 89,470 | 43,080 | ||||||||||||
Total Losses and Company Use |
73,230 | 88,763 | 248,958 | 161,690 | ||||||||||||
Total Energy |
1,847,169 | 1,758,005 | 5,317,608 | 4,123,398 |
Degree Days |
Three Months Ended |
|||||||||||||||
September 30, |
||||||||||||||||
2009 |
2008 |
|||||||||||||||
Variance |
Variance |
|||||||||||||||
from |
from |
|||||||||||||||
Heating Degree Days: |
Actual |
Normal |
Actual |
Normal |
||||||||||||
Actual – |
||||||||||||||||
Black Hills Power |
178 | (22 | )% | 223 | (2 | )% | ||||||||||
Cheyenne Light |
298 | (9 | )% | 317 | (3 | )% | ||||||||||
Colorado Electric |
104 | 13 | % | 75 | (18 | )% | ||||||||||
Cooling Degree Days: |
||||||||||||||||
Actual – |
||||||||||||||||
Black Hills Power |
303 | (39 | )% | 453 | (8 | )% | ||||||||||
Cheyenne Light |
179 | (23 | )% | 345 | 49 | % | ||||||||||
Colorado Electric |
620 | (12 | )% | 560 | (2 | )% |
Degree Days |
Nine Months Ended |
|||||||||||||||
September 30, |
||||||||||||||||
2009 |
2008 |
|||||||||||||||
Variance |
Variance |
|||||||||||||||
from |
from |
|||||||||||||||
Heating Degree Days: |
Actual |
Normal |
Actual |
Normal |
||||||||||||
Actual – |
||||||||||||||||
Black Hills Power |
4,705 | 4 | % | 4,814 | 6 | % | ||||||||||
Cheyenne Light |
4,383 | (7 | )% | 4,859 | 3 | % | ||||||||||
Colorado Electric |
3,053 | (10 | )% | 75 | (18 | )% | ||||||||||
Cooling Degree Days: |
||||||||||||||||
Actual – |
||||||||||||||||
Black Hills Power |
354 | (41 | )% | 482 | (19 | )% | ||||||||||
Cheyenne Light |
203 | (26 | )% | 372 | 36 | % | ||||||||||
Colorado Electric |
804 | (13 | )% | 560 | (2 | )% |
Electric Utilities Power Plant Availability |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Coal-fired plants |
94.5 | % | 96.4 | % | 92.0 | %** | 93.2 | %* | ||||||||
Other plants |
77.9 | %*** | 98.7 | % | 90.6 | %*** | 92.6 | % | ||||||||
Total availability |
88.3 | % | 97.3 | % | 91.4 | % | 93.0 | % |
* |
Reflects major maintenance outages at our Ben French, Neil Simpson I and Osage coal-fired plants. The Ben French outage was scheduled for 25 days and was subsequently extended to accelerate major maintenance originally scheduled for 2009. The actual outage was 88 days and resulted in the plant’s output being restored to its full rated capacity. The Osage outage was originally scheduled
for approximately 10 days and lasted 52 days as a result of additional unplanned required maintenance. All the plants were online by the end of the second quarter of 2008. |
** |
Reflects major maintenance outages at Neil Simpson I and Neil Simpson II coal-fired plants. The Neil Simpson I outage was scheduled for 31 days and was subsequently extended to 39 days. The Neil Simpson II outage was scheduled for 18 days and was subsequently extended to 27 days. The outages were extended on both units for major rotor damage discovered during the overhauls. |
*** |
Reflects unplanned outage at Pueblo Unit 5 gas-fired plant. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Sales Revenues (in thousands): |
||||||||||||||||
Residential |
$ | 2,053 | $ | 3,419 | $ | 14,699 | $ | 20,262 | ||||||||
Commercial |
657 | 1,526 | 6,716 | 9,919 | ||||||||||||
Industrial |
266 | 656 | 2,073 | 3,799 | ||||||||||||
Other |
165 | 184 | 574 | 590 | ||||||||||||
Total Sales Revenues |
$ | 3,141 | $ | 5,785 | $ | 24,062 | $ | 34,570 | ||||||||
Sales Margins (in thousands): |
||||||||||||||||
Residential |
$ | 1,624 | $ | 1,588 | $ | 6,990 | $ | 7,244 | ||||||||
Commercial |
379 | 368 | 2,296 | 2,357 | ||||||||||||
Industrial |
61 | 49 | 329 | 328 | ||||||||||||
Other |
165 | 184 | 574 | 590 | ||||||||||||
Total Sales Margins |
$ | 2,229 | $ | 2,189 | $ | 10,189 | $ | 10,519 | ||||||||
Volumes Sold (Dth): |
||||||||||||||||
Residential |
176,996 | 183,594 | 1,745,760 | 1,944,705 | ||||||||||||
Commercial |
120,348 | 116,840 | 1,037,984 | 1,112,664 | ||||||||||||
Industrial |
79,161 | 61,050 | 462,276 | 461,792 | ||||||||||||
Total Volumes Sold |
376,505 | 361,484 | 3,246,020 | 3,519,161 |
· A $2.2 million decrease in margins from off-system sales reflecting the lower margins available in the current low energy price environment; and |
· A $1.5 million increase in net interest expense due to additional debt associated with the acquisition of Colorado Electric. |
Partially offsetting these were the following: |
· A $1.5 million increase in other margins primarily related to an increase in transmission rates effective January 1, 2009 at Black Hills Power; |
· Higher retail margins resulting from a full quarter of operations at Colorado Electric, which was purchased on July 14, 2008, which were partially offset by milder summer weather. Cooling degree days were below normal
for the quarter; and |
· Increased AFUDC of $1.8 million primarily due to construction of Wygen III and construction at Colorado Electric in 2009. |
· A $6.1 million decrease in margins from off-system sales reflecting the lower margins available in the current low energy price environment; |
· A $10.6 million increase in net interest expense due to additional debt associated with the acquisition of Colorado Electric; and |
· A $2.5 million increase in employee benefit costs primarily associated with pension costs. |
Partially offsetting these were the following: |
· A $4.5 million increase in other margins primarily due to an increase in transmission rate effective January 1, 2009 at Black Hills Power; and |
· Increased AFUDC of $4.7 million primarily due to construction of Wygen III and construction at Colorado Electric in 2009. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 | * | 2009 | 2008 | * | |||||||||||
(in thousands) |
||||||||||||||||
Revenue: |
||||||||||||||||
Natural gas – regulated |
$ | 56,854 | $ | 75,465 | $ | 392,595 | $ | 75,465 | ||||||||
Other – non-regulated services |
5,837 | 8,472 | 19,771 | 8,472 | ||||||||||||
Total sales |
62,691 | 83,937 | 412,366 | 83,937 | ||||||||||||
Cost of sales: |
||||||||||||||||
Natural gas – regulated |
23,376 | 47,364 | 251,252 | 47,364 | ||||||||||||
Other – non-regulated services |
2,894 | 5,823 | 11,295 | 5,823 | ||||||||||||
Total cost of sales |
26,270 | 53,187 | 262,547 | 53,187 | ||||||||||||
Gross margin |
36,421 | 30,750 | 149,819 | 30,750 | ||||||||||||
Operating expenses |
37,656 | 29,777 | 116,568 | 29,777 | ||||||||||||
Operating (loss) income |
$ | (1,235 | ) | $ | 973 | $ | 33,251 | $ | 973 | |||||||
(Loss) income from continuing |
||||||||||||||||
operations and net income |
||||||||||||||||
(loss) available for common |
||||||||||||||||
stock |
$ | (3,484 | ) | $ | (1,854 | ) | $ | 14,223 | $ | (1,854 | ) |
* |
Gas utilities were purchased on July 14, 2008. |
Sales Revenues |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 | * | 2009 | 2008 | * | |||||||||||
(in thousands) |
||||||||||||||||
Residential: |
||||||||||||||||
Colorado |
$ | 5,127 | $ | 5,503 | $ | 43,277 | $ | 5,503 | ||||||||
Nebraska |
12,552 | 13,518 | 90,698 | 13,518 | ||||||||||||
Iowa |
9,773 | 11,423 | 81,184 | 11,423 | ||||||||||||
Kansas |
7,703 | 8,367 | 49,591 | 8,367 | ||||||||||||
Total Residential |
35,155 | 38,811 | 264,750 | 38,811 | ||||||||||||
Commercial: |
||||||||||||||||
Colorado |
1,131 | 1,408 | 9,444 | 1,408 | ||||||||||||
Nebraska |
2,896 | 5,425 | 31,219 | 5,425 | ||||||||||||
Iowa |
3,950 | 6,436 | 36,325 | 6,436 | ||||||||||||
Kansas |
1,976 | 2,413 | 15,542 | 2,413 | ||||||||||||
Total Commercial |
9,953 | 15,682 | 92,530 | 15,682 | ||||||||||||
Industrial: |
||||||||||||||||
Colorado |
450 | 1,341 | 1,159 | 1,341 | ||||||||||||
Nebraska |
345 | 686 | 2,435 | 686 | ||||||||||||
Iowa |
307 | 487 | 958 | 487 | ||||||||||||
Kansas |
5,764 | 13,926 | 10,349 | 13,926 | ||||||||||||
Total Industrial |
6,866 | 16,440 | 14,901 | 16,440 | ||||||||||||
Transportation: |
||||||||||||||||
Colorado |
115 | 107 | 477 | 107 | ||||||||||||
Nebraska |
1,519 | 1,488 | 7,441 | 1,488 | ||||||||||||
Iowa |
793 | 533 | 2,837 | 533 | ||||||||||||
Kansas |
1,251 | 1,160 | 4,047 | 1,160 | ||||||||||||
Total Transportation |
3,678 | 3,288 | 14,802 | 3,288 | ||||||||||||
Other: |
||||||||||||||||
Colorado |
24 | 17 | 82 | 17 | ||||||||||||
Nebraska |
406 | 371 | 1,592 | 371 | ||||||||||||
Iowa |
109 | 132 | 802 | 132 | ||||||||||||
Kansas |
663 | 724 | 3,136 | 724 | ||||||||||||
Total Other |
1,202 | 1,244 | 5,612 | 1,244 | ||||||||||||
Total Regulated |
56,854 | 75,465 | 392,595 | 75,465 | ||||||||||||
Non-regulated Services |
5,837 | 8,472 | 19,771 | 8,472 | ||||||||||||
Total |
$ | 62,691 | $ | 83,937 | $ | 412,366 | $ | 83,937 |
* |
Gas utilities were purchased on July 14, 2008. |
Sales Margins |
Three Months Ended |
Nine Months Ended | |||||||||||
September 30, |
September 30, | ||||||||||||
2009 |
2008* |
2009 | 2008* | ||||||||||
(in thousands) | |||||||||||||
Residential: |
|||||||||||||
Colorado |
$ | 2,895 | $ | 1,670 | $ | 11,577 | $ | 1,670 | |||||
Nebraska |
7,637 | 5,847 | 31,767 | 5,847 | |||||||||
Iowa |
7,075 | 4,512 | 31,237 | 4,512 | |||||||||
Kansas |
5,433 | 6,442 | 20,781 | 6,442 | |||||||||
Total Residential |
23,040 | 18,471 | 95,362 | 18,471 | |||||||||
Commercial: |
|||||||||||||
Colorado |
515 | 297 | 2,130 | 297 | |||||||||
Nebraska |
1,357 | 1,544 | 8,298 | 1,544 | |||||||||
Iowa |
1,706 | 833 | 9,022 | 833 | |||||||||
Kansas |
1,021 | 1,339 | 4,516 | 1,339 | |||||||||
Total Commercial |
4,599 | 4,013 | 23,966 | 4,013 | |||||||||
Industrial: |
|||||||||||||
Colorado |
141 | 195 | 325 | 195 | |||||||||
Nebraska |
64 | 27 | 276 | 27 | |||||||||
Iowa |
26 | 863 | 116 | 863 | |||||||||
Kansas |
834 | 66 | 1,584 | 66 | |||||||||
Total Industrial |
1,065 | 1,151 | 2,301 | 1,151 | |||||||||
Transportation: |
|||||||||||||
Colorado |
114 | 107 | 476 | 107 | |||||||||
Nebraska |
1,520 | 533 | 7,441 | 533 | |||||||||
Iowa |
793 | 1,160 | 2,838 | 1,160 | |||||||||
Kansas |
1,251 | 1,488 | 4,048 | 1,488 | |||||||||
Total Transportation |
3,678 | 3,288 | 14,803 | 3,288 | |||||||||
Other: |
|||||||||||||
Colorado |
25 | 17 | 82 | 17 | |||||||||
Nebraska |
404 | 132 | 1,591 | 132 | |||||||||
Iowa |
110 | 662 | 803 | 662 | |||||||||
Kansas |
559 | 371 | 2,496 | 371 | |||||||||
Total Other |
1,098 | 1,182 | 4,972 | 1,182 | |||||||||
Total Regulated |
33,480 | 28,105 | 141,404 | 28,105 | |||||||||
Non-regulated Services |
2,941 | 2,645 | 8,415 | 2,645 | |||||||||
Total |
$ | 36,421 | $ | 30,750 | $ | 149,819 | $ | 30,750 |
* |
Gas utilities were purchased on July 14, 2008. |
Volumes Sold |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 | * | 2009 | 2008 | * | |||||||||||
(in Dth) |
||||||||||||||||
Residential: |
||||||||||||||||
Colorado |
505,857 | 448,358 | 3,998,997 | 448,358 | ||||||||||||
Nebraska |
909,794 | 735,153 | 8,349,868 | 735,153 | ||||||||||||
Iowa |
605,788 | 582,043 | 7,558,458 | 582,043 | ||||||||||||
Kansas |
542,182 | 414,348 | 4,551,485 | 414,348 | ||||||||||||
Total Residential |
2,563,621 | 2,179,902 | 24,458,808 | 2,179,902 | ||||||||||||
Commercial: |
||||||||||||||||
Colorado |
142,070 | 131,333 | 945,349 | 131,333 | ||||||||||||
Nebraska |
366,579 | 433,634 | 3,567,604 | 433,634 | ||||||||||||
Iowa |
499,487 | 495,976 | 4,233,967 | 495,976 | ||||||||||||
Kansas |
230,693 | 174,908 | 1,759,774 | 174,908 | ||||||||||||
Total Commercial |
1,238,829 | 1,235,851 | 10,506,694 | 1,235,851 | ||||||||||||
Industrial: |
||||||||||||||||
Colorado |
110,474 | 151,168 | 241,267 | 151,168 | ||||||||||||
Nebraska |
79,710 | 93,031 | 394,475 | 93,031 | ||||||||||||
Iowa |
63,646 | 45,728 | 154,329 | 45,728 | ||||||||||||
Kansas |
1,401,415 | 1,465,835 | 2,402,633 | 1,465,835 | ||||||||||||
Total Industrial |
1,655,245 | 1,755,762 | 3,192,704 | 1,755,762 | ||||||||||||
Transportation: |
||||||||||||||||
Colorado |
110,158 | 123,564 | 541,958 | 123,564 | ||||||||||||
Nebraska |
5,222,591 | 5,776,382 | 18,637,020 | 5,776,382 | ||||||||||||
Iowa |
3,069,669 | 2,171,780 | 10,375,438 | 2,171,780 | ||||||||||||
Kansas |
3,756,752 | 4,083,444 | 10,774,330 | 4,083,444 | ||||||||||||
Total Transportation |
12,159,170 | 12,155,170 | 40,328,746 | 12,155,170 | ||||||||||||
Other: |
||||||||||||||||
Colorado |
— | — | — | — | ||||||||||||
Nebraska |
5 | 4 | 1,140 | 4 | ||||||||||||
Iowa |
3,833 | 2,898 | 52,341 | 2,898 | ||||||||||||
Kansas |
21,360 | 7,245 | 98,878 | 7,245 | ||||||||||||
Total Other |
25,198 | 10,147 | 152,359 | 10,147 | ||||||||||||
Total Regulated |
17,642,063 | 17,336,832 | 78,639,311 | 17,336,832 |
* |
Gas utilities were purchased on July 14, 2008. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Degree Days |
September 30, 2009 |
September 30, 2009 |
||||||||||||||
Variance From |
Variance From |
|||||||||||||||
Heating Degree Days: |
Actual |
Normal |
Actual |
Normal |
||||||||||||
Colorado |
224 | 20 | % | 3,735 | (1 | )% | ||||||||||
Nebraska |
100 | 10 | % | 3,645 | 3 | % | ||||||||||
Iowa |
142 | (8 | )% | 4,353 | 3 | % | ||||||||||
Kansas* |
67 | 68 | % | 2,765 | (10 | )% | ||||||||||
Combined Gas Utilities |
||||||||||||||||
Heating Degree Days |
141 | 5 | % | 3,831 | (5 | )% |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
Degree Days |
September 30, 2008** |
September 30, 2008** |
||||||||||||||
Variance From |
Variance From |
|||||||||||||||
Heating Degree Days: |
Actual |
Normal |
Actual |
Normal |
||||||||||||
Colorado |
183 | (2 | )% | 183 | (2 | )% | ||||||||||
Nebraska |
65 | (29 | )% | 65 | (29 | )% | ||||||||||
Iowa |
102 | (34 | )% | 102 | (34 | )% | ||||||||||
Kansas* |
47 | 18 | % | 47 | 18 | % | ||||||||||
Combined Gas Utilities |
||||||||||||||||
Heating Degree Days |
116 | (13 | )% | 116 | (13 | )% |
* |
Kansas Gas has a 30-year weather normalization adjustment mechanism in place that neutralized the impact of weather on revenues at Kansas Gas. |
** |
Results from the Gas Utilities for the three and nine month periods ended September 30, 2009 reflect operations from the gas utilities acquired from Aquila on July 14, 2008. |
· |
2009 reflects a full quarter of summer season operations for the Gas Utilities purchased on July 14, 2008; |
· |
A $1.3 million increase in depreciation and property tax expense due to increased asset base; and |
· |
A $0.2 million increase in net interest expense due to additional debt associated with the acquisition of the Gas Utilities. |
Type of |
Date |
Date |
Amount |
Amount |
|||||||||||||
In millions |
Service |
Requested |
Effective |
Requested |
Approved |
||||||||||||
Nebraska Gas (1) |
Gas |
11/2006 | 9/2007 | $ | 16.3 | $ | 9.2 | ||||||||||
Iowa Gas (2) |
Gas |
6/2008 |
7/27/09 |
$ | 13.6 | $ | 10.8 | ||||||||||
Colorado Gas (3) |
Gas |
6/2008 | 4/2009 | $ | 2.7 | $ | 1.4 | ||||||||||
Kansas Gas (4) |
Gas |
5/2009 |
10/02/09 |
$ | 0.5 | $ | 0.5 | ||||||||||
Black Hills Power (5) |
Electric |
9/2008 | 1/2009 | $ | 4.5 | $ | 3.8 | ||||||||||
Black Hills Power (6) |
Electric |
9/2009 |
Pending |
$ | 32.0 |
Pending |
|||||||||||
Black Hills Power (7) |
Electric |
10/2009 |
Pending |
$ | 3.8 |
Pending |
(1) |
In November 2006, Nebraska Gas filed for a $16.3 million rate increase. Interim rates were implemented in February 2007 and, in July 2007, the NPSC granted a $9.2 million increase in annual revenues based on an equity return of 10.4% on a capital structure of 51% equity and 49% debt. Nebraska Gas appealed the decision, and the district court affirmed the NPSC order in February 2008. Because
Nebraska Gas collected interim rates subject to refund, it was required to refund to customers the difference between the higher interim rates and the final rates plus interest (approximately $5.6 million). The NPA appealed one aspect of our refund plan worth approximately $0.8 million. On April 15, 2009, the District Court affirmed the NPSC refund plan order, and thereby rejected NPA’s appeal. |
(2) |
On June 3, 2009, Iowa Gas received approval from the IUB to implement new natural gas service rates for its Iowa residential, commercial and industrial customers. The rates went into effect on July 27, 2009. The approved rates allow Iowa Gas to recover capital investments made in its natural gas distribution system and offset increasing operating costs due to inflation since the last rate increase
in March 2006. The new rates represent approximately $10.8 million in additional revenue. The increase is based on a return on equity of 10.1%, with a capital structure of 51.4% equity and 48.6% debt. |
(3) |
In June 2008, Colorado Gas filed for a $2.7 million rate increase. The increase was based on a proposed equity return of 11.5% on a capital structure of 50% equity and 50% debt. Interim rates were not available for collection in Colorado. On September 19, 2008, Colorado Gas filed the second phase of its rate request. On January 29, 2009, a settlement agreement was filed with
the CPUC and a settlement was approved with new rates effective on April 1, 2009. The new rates included an increase in annual revenues of $1.4 million, which was based on a 10.25% return on equity with a capital structure of 50.48% equity and 49.52% debt. |
(4) |
Kansas Gas has requested a GSRS in the amount of $0.5 million annually. The KCC staff recommended approval of all projects submitted, the filed GSRS revenue requirement of $0.5 million, and that Kansas Gas be allowed to continue collecting its current GSRS amount of $0.3 million. The KCC issued an order on September 14, 2009 approving the request for $0.5 million and allowing Kansas Gas to continue
collecting the $0.3 million previously authorized. The new rates had an effective date of October 1, 2009. |
(5) |
On February 10, 2009, the FERC approved a formulaic approach to the method used to determine the revenue component of Black Hills Power’s open access transmission tariff, and increased the utility’s annual transmission revenue requirement by approximately $3.8 million. The revenue requirement is based on an equity return of 10.8%, and a capital structure consisting of 57% equity and 43% debt. The
new rates had an effective date of January 1, 2009. |
(6) |
On September 29, 2009, Black Hills Power filed a rate case with the SDPUC requesting an electric revenue increase to recover costs associated with Wygen III and other generation, transmission and distribution assets and increased operating expenses incurred during the past four years. Black Hills Power is seeking a 26.6% increase in annual utility revenues and anticipates that the new rates will be effective
for our South Dakota customers on or around April 1, 2010. The proposed rate increase is subject to approval by the SDPUC. |
(7) |
On October 19, 2009, Black Hills Power filed a rate case with the WPSC requesting an electric revenue increase to recover costs associated with Wygen III and other generation, transmission and distribution assets and increased operating expenses incurred since 1995. Black Hills Power is seeking a 38.95% increase in annual utility revenues and anticipates that the new rates will be effective for our Wyoming
customers on or around April 1, 2010, although recovery could be delayed until August 2010 as part of the regulatory process. The proposed rate increase is subject to approval by the WPSC. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue |
$ | 17,887 | $ | 25,438 | $ | 52,227 | $ | 85,770 | ||||||||
Operating expenses* |
17,057 | 21,285 | 95,564 | 63,692 | ||||||||||||
Operating income (loss) |
$ | 830 | $ | 4,153 | $ | (43,337 | ) | $ | 22,078 | |||||||
(Loss) income from continuing |
||||||||||||||||
operations and net income (loss) |
||||||||||||||||
available for common |
||||||||||||||||
stock |
$ | (149 | ) | $ | 1,517 | $ | (25,740 | ) | $ | 11,266 |
* |
Nine months ended September 30, 2009 operating expenses include a $43.3 million pre-tax ceiling test impairment charge. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Fuel production: |
||||||||||||||||
Bbls of oil sold |
91,091 | 95,248 | 286,405 | 298,035 | ||||||||||||
Mcf of natural gas sold |
2,574,036 | 2,873,353 | 7,916,515 | 8,293,364 | ||||||||||||
Mcf equivalent sales |
3,120,582 | 3,444,841 | 9,634,945 | 10,081,574 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Average price received: (a) |
||||||||||||||||
Gas/Mcf (b) |
$ | 4.50 | $ | 5.26 | $ | 4.44 | (c) | $ | 6.58 | (c) | ||||||
Oil/Bbl |
$ | 60.43 | $ | 83.86 | $ | 56.25 | $ | 88.07 | ||||||||
Depletion expense/Mcfe |
$ | 2.07 | $ | 2.58 | $ | 2.08 | $ | 2.40 |
(a) |
Net of hedge settlement gains/losses |
(b) |
Exclusive of gas liquids |
(c) |
Does not include the negative revenue impacts of a $1.2 million and $2.1 million royalty settlement accrual through September 30, 2009 and 2008, respectively, resulting in a $0.17/Mcf and $0.27/Mcf price impact |
Three Months Ended |
Three Months Ended |
|||||||||||||||||||||||
September 30, 2009 |
September 30, 2008 |
|||||||||||||||||||||||
Gathering, |
Gathering, |
|||||||||||||||||||||||
Compression |
Compression |
|||||||||||||||||||||||
and |
and |
|||||||||||||||||||||||
Location |
LOE |
Processing |
Total |
LOE |
Processing |
Total |
||||||||||||||||||
New Mexico |
$ | 1.47 | $ | 0.31 | $ | 1.78 | $ | 1.62 | $ | 0.25 | $ | 1.87 | ||||||||||||
Colorado |
1.07 | 0.41 | 1.48 | 1.22 | 0.71 | 1.93 | ||||||||||||||||||
Wyoming |
1.29 | — | 1.29 | 1.21 | — | 1.21 | ||||||||||||||||||
All other properties |
0.83 | 0.13 | 0.96 | 0.71 | 0.12 | 0.83 | ||||||||||||||||||
All locations |
$ | 1.24 | $ | 0.20 | $ | 1.44 | $ | 1.26 | $ | 0.20 | $ | 1.46 |
Nine Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, 2009 |
September 30, 2008 |
|||||||||||||||||||||||
Gathering, |
Gathering, |
|||||||||||||||||||||||
Compression |
Compression |
|||||||||||||||||||||||
and |
and |
|||||||||||||||||||||||
Location |
LOE |
Processing |
Total |
LOE |
Processing |
Total |
||||||||||||||||||
New Mexico |
$ | 1.29 | $ | 0.28 | $ | 1.57 | $ | 1.51 | $ | 0.29 | $ | 1.80 | ||||||||||||
Colorado |
1.02 | 0.41 | 1.43 | 1.17 | 0.80 | 1.97 | ||||||||||||||||||
Wyoming |
1.41 | — | 1.41 | 1.54 | — | 1.54 | ||||||||||||||||||
All other properties |
0.83 | 0.27 | 1.10 | 0.89 | 0.10 | 0.99 | ||||||||||||||||||
All locations |
$ | 1.19 | $ | 0.22 | $ | 1.41 | $ | 1.33 | $ | 0.21 | $ | 1.54 |
· |
Revenue decreased $7.6 million due to a 28% decrease in the average hedged price of oil received, a 14% decrease in average hedged price of gas received, and a 10% decrease in production of gas and a 4% decrease in production of oil. The gas production decrease reflects our decision to shut-in production at properties with the highest operating
costs, impact of normal production declines, and lower levels of capital spending than in prior periods. Shut-ins reduced production for the three months ended September 30, 2009 by approximately 0.2 Bcfe. |
Partially offsetting these were the following: | |
· |
Decreased depletion and depreciation expense of $2.3 million primarily reflecting a reduced depletion rate caused by a lower asset base resulting from previous asset impairment charges and commodity price impacts on oil and gas reserve quantities; and |
· |
A $2.2 million decrease in production taxes reflecting lower commodity prices. |
· |
A $27.8 million after-tax non-cash ceiling test impairment charge for the quarter ended March 31, 2009 due to a ceiling test valuation of our natural gas and crude oil properties resulting from low quarter-end natural gas prices. The write-down of gas and oil properties was based on March 31,
2009 period-end NYMEX prices of $3.63 per Mcf, adjusted to $2.23 per Mcf at the wellhead, for natural gas; and $49.66 per barrel, adjusted to $45.32 per barrel at the wellhead, for crude oil; and |
· |
A $33.5 million decrease in revenue due to a 36% decrease in the average hedged price of oil received, a 33% decrease in average hedged price of gas received, a 4% decrease in oil production and a 5% decrease in gas production. The gas production decrease reflects our decision to shut-in production at properties with the highest operating costs,
the impact of normal production declines and lower levels of capital spending than in prior periods. Shut-ins reduced production for the nine months ended September 30, 2009 by approximately 0.4 Bcfe. |
· |
A $1.9 million decrease in LOE as compared to 2008 due to cost reduction efforts; |
· |
A $7.3 million decrease in production taxes reflecting lower commodity prices; and |
· |
A $3.8 million income tax benefit related to an adjustment of a previously recorded tax position. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue |
$ | 15,187 | $ | 16,031 | $ | 43,082 | $ | 41,925 | ||||||||
Operating expenses |
14,167 | 14,210 | 42,836 | 38,556 | ||||||||||||
Operating income |
$ | 1,020 | $ | 1,821 | $ | 246 | $ | 3,369 | ||||||||
Income from continuing |
||||||||||||||||
operations and net income |
||||||||||||||||
available for common stock |
$ | 2,256 | $ | 1,092 | $ | 2,575 | $ | 3,217 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands) |
||||||||||||||||
Tons of coal sold |
1,591 | 1,521 | 4,460 | 4,518 | ||||||||||||
Cubic yards of overburden |
||||||||||||||||
moved |
4,187 | 3,368 | 10,822 | 9,021 |
· |
A $2.1 million increase from rental income from a recently entered into lease agreement associated with the mine property site leased to the owners of Wygen III. The agreement provides for a March 2008 start date reflecting the commencement of construction on Wygen III; and |
· |
Operating expenses were comparable for the three months ended September 30, 2009 to the same period in the prior year primarily due to increases in depreciation expense of $0.8 million due to an increased asset base offsetting decreases in diesel fuel costs of $0.9 million. Cubic yards of overburden moved increased 24%. |
· |
Revenue decreased $0.8 million, or 5%, for the three month period ended September 30, 2009 primarily due to a decrease in average price received, partially offset by higher volumes sold. The lower average price received includes the impact of sales prices to our regulated utility subsidiaries that are determined in part by a return on investment
base. |
· |
Operating expenses increased $4.3 million, or 11%, during the nine months ended September 30, 2009 primarily due to increased depreciation expense of $4.6 million due to increased equipment usage and an increased asset base, and increased coal taxes of $1.2 million due to higher coal prices, partially offset by decreased diesel fuel cost of $1.9 million. Cubic
yards of overburden moved increased 20%. |
Partially offsetting the increased expenses were the following: | |
· |
Revenue increased $1.2 million, or 3%, for the nine month period ended September 30, 2009 compared to the same period in 2008 primarily due to an increase in average price received, partially offset by lower volumes sold. The higher average price received includes the impact of sales prices to our regulated utility subsidiaries that are determined
in part by a return on investment base; and |
· |
A $2.4 million increase from rental income associated with the mine property leased to the owners of Wygen III. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue – |
||||||||||||||||
Realized gas marketing |
||||||||||||||||
gross margin |
$ | 262 | $ | (4,477 | ) | $ | 22,617 | $ | 3,384 | |||||||
Unrealized gas marketing |
||||||||||||||||
gross margin |
(5,252 | ) | 26,889 | (12,230 | ) | 24,418 | ||||||||||
Realized oil marketing |
||||||||||||||||
gross margin |
1,525 | (1,856 | ) | 9,633 | 2,472 | |||||||||||
Unrealized oil marketing |
||||||||||||||||
gross margin |
(1,794 | ) | (1,360 | ) | (10,721 | ) | 191 | |||||||||
(5,259 | ) | 19,196 | 9,299 | 30,465 | ||||||||||||
Operating expenses |
604 | 9,026 | 10,036 | 19,506 | ||||||||||||
Operating (loss) income |
$ | (5,863 | ) | $ | 10,170 | $ | (737 | ) | $ | 10,959 | ||||||
(Loss) income from continuing |
||||||||||||||||
operations and net (loss) income |
||||||||||||||||
available for common stock |
$ | (4,404 | ) | $ | 6,902 | $ | (1,156 | ) | $ | 7,565 |
Three Months Ended |
Nine Months Ended | |||||||||||||
September 30, |
September 30, | |||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||
Natural gas physical sales – MMBtus |
2,206,300 | 1,854,100 | 2,013,900 | 1,749,600 | ||||||||||
Crude oil physical sales – Bbls |
13,300 | 7,800 | 12,100 | 7,300 |
· A $32.6 million decrease in unrealized marketing margins. The decrease results from the market circumstances that produced a substantial mark-to-market gain in the third quarter of the prior year. |
Partially offsetting this decrease were the following: |
· An $8.1 million increase in realized marketing margins primarily due to higher volumes and margin. In addition, gross margins from crude oil were higher due to the impact of increased volumes marketed; and |
· Lower operating expenses of $8.4 million primarily due to lower provision for incentive compensation expense. |
· A $4.7 million decrease in unrealized marketing margins; and |
· Lower operating expenses of $9.5 million primarily due to lower provision for incentive compensation expenses. |
Partially offsetting these decreases was the following: |
· A $26.4 million increase in realized marketing margins primarily due to higher volumes and margin. In addition, gross margins from crude oil were higher due to the impact of increasing commodity prices and increased volumes
marketed. |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(in thousands) |
||||||||||||||||
Revenue |
$ | 7,538 | $ | 11,704 | $ | 22,372 | $ | 29,079 | ||||||||
Operating expense (gains) |
3,890 | 4,338 | (13,888 | ) | 18,877 | |||||||||||
Operating income |
$ | 3,648 | $ | 7,366 | $ | 36,260 | $ | 10,202 | ||||||||
Income from continuing |
||||||||||||||||
operations |
$ | 575 | $ | 3,197 | $ | 18,487 | $ | 1,828 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Contracted power plant fleet availability: |
||||||||||||||||
Coal-fired plant |
98.7% | 96.8% | 95.6% | 95.6% | ||||||||||||
Natural gas-fired plants |
99.7% | 99.4% | 98.8% | 93.6% | ||||||||||||
Total availability |
99.1% | 97.8% | 96.9% | 94.8% |
· The sale of excess emission credits in 2008 for $2.7 million resulting from the decommissioning of the Ontario facility; |
· A decrease of $0.8 million reflecting the net earnings impact of replacing MEAN’s 20 MW power purchase agreement with operating and site lease agreements related to their purchase of a 23.5% ownership interest in Wygen I;
and |
· An increase of $0.5 million in net interest expense related to intersegment debt restructuring. |
· A $16.9 million after-tax gain on the sale to MEAN of a 23.5% ownership interest in the Wygen I power generation facility. In conjunction with the sale, MEAN will make payments for costs associated with coal supply, plant
operations and administrative services. In addition, a 10-year power purchase contract under which MEAN was obligated to buy from us 20 MW of power annually was terminated; and |
· 2008 results reflect $11.8 million of allocated indirect corporate costs and inter-segment net interest expense related to the IPP assets sold and not reclassified to discontinued operations. |
Partially offsetting were the following: |
· A decrease of $2.9 million reflecting the net earnings impact of replacing MEAN’s 20 MW power purchase agreement with operating and site lease agreements related to their purchase of a 23.5% ownership interest in Wygen I; |
· An $8.5 million increase in net interest expense primarily due to a change in inter-segment debt to equity capital structure; and |
· The sale of excess emission credits in 2008 for $2.7 million resulting from the decommissioning of the Ontario facility. |
· A $132.6 million increase in cash flows from working capital changes. This increase primarily resulted from a $70.6 million increase in cash flows from lower materials, supplies and fuel, a $45.5 million increase from
lower accounts receivable and other current assets and a $16.5 million increase from lower accounts payable and other current liabilities. Changes in materials, supplies and fuel primarily relate to natural gas held in storage by Energy Marketing and the Gas Utilities which fluctuates based on seasonal trends and economic decisions reflecting current market conditions; |
and adjusted for non-cash charges and other changes in operating items as follows: |
· A $71.4 million decrease in cash flows related
to changes in deferred income taxes which is primarily a result of the deferred tax liability related to tax planning strategies implemented in connection with the IPP Transaction that occurred in 2008 and the deferred tax benefit associated with a non-cash ceiling test impairment charge applicable to our crude oil and natural gas properties recorded in 2009; |
· A $46.5 million increase in cash flows from the
net change in derivative assets and liabilities primarily from derivatives associated with normal operations of our gas and oil marketing business and our Oil and Gas segment related to commodity price fluctuations; |
· A $21.5 million increase in depreciation, depletion and amortization expense; |
· A $43.3 million increase to adjust for the non-cash effect of the ceiling test impairment; |
· A $26.0 million decrease to adjust for the non-cash effect of the gain on sale of operating assets. This gain relates to the sale of the 23.5% interest in the Wygen I power plant to MEAN for which we received $51.9 million
included in investing activities; |
· A $37.8 million decrease to adjust for the non-cash effect of unrealized mark-to-market gains on interest rate swaps; and |
·An $84.5 million increase in regulatory assets and liabilities primarily resulting from deferred gas adjustments for our Gas Utilities segment and employee benefit liabilities at our Electric Utilities and Gas Utilities. |
· Cash outflows of $245.1 million for property, plant and equipment additions. These outflows include approximately $35.7 million related to the construction of our Wygen III power plant, approximately $34.1 million at
our Gas Utilities primarily for distribution, approximately $20.2 million in oil and gas property maintenance capital and development drilling, and approximately $140.6 million of distribution, transmission and generation at our Electric Utilities, which includes new transmission at Colorado Electric and a plant air condenser upgrade at Black Hills Power; |
· Cash inflows of $51.9 million of proceeds from the sale of the 23.5% interest in the Wygen I power plant to MEAN; |
· Cash inflows of $32.8 million of proceeds from the sale of the 25% interest in the Wygen III power plant to MDU; and |
·Cash inflows of $7.1 million for working capital adjustments on the purchase price allocation of the Aquila Transaction. |
· $353.3 million outflow for net re-payments on the Corporate Credit Facility and the Acquisition Facility; |
· $41.3 million outflow for payments of cash dividends on common stock; and |
·$248.5 million inflow from proceeds from issuance of senior unsecured five year notes. |
· A consolidated net worth in an amount of not less than the sum of $625 million and 50% of our aggregate consolidated net income beginning January 1, 2005; |
· A recourse leverage ratio not to exceed 0.65 to 1.00; and |
· An interest expense coverage ratio of not less than 2.5 to 1.0. |
Rating Agency |
Rating |
Outlook |
Moody’s |
Baa3 |
Stable |
S&P |
BBB- |
Stable |
Fitch |
BBB |
Stable |
Rating Agency |
Rating |
Outlook |
Moody’s |
A3 |
Stable |
S&P |
BBB |
Stable |
Fitch |
A- |
Stable |
Nine Months |
||||||||||||||||
Ended |
||||||||||||||||
September 30, |
Total |
Total |
Total |
|||||||||||||
2009 |
2009 Planned |
2010 Planned |
2011 Planned |
|||||||||||||
Expenditures |
Expenditures |
Expenditures |
Expenditures |
|||||||||||||
(in thousands) |
||||||||||||||||
Utilities: |
||||||||||||||||
Electric Utilities – Wygen III(1) |
$ | 35,700 | $ | 62,100 | $ | 12,600 | $ | — | ||||||||
Electric Utilities (2) (3) |
143,037 | 157,400 | 256,900 | 259,400 | ||||||||||||
Gas Utilities |
33,907 | 39,600 | 56,450 | 56,070 | ||||||||||||
Non-regulated Energy: |
||||||||||||||||
Oil and Gas(4) |
20,243 | 25,000 | 38,340 | 63,810 | ||||||||||||
Power Generation(5) |
4,452 | 30,242 | 82,690 | 147,820 | ||||||||||||
Coal Mining |
6,792 | 13,160 | 17,630 | 17,260 | ||||||||||||
Energy Marketing |
128 | 811 | 400 | — | ||||||||||||
Corporate |
855 | 12,340 | 16,290 | 10,400 | ||||||||||||
$ | 245,114 | $ | 340,653 | $ | 481,300 | $ | 554,760 |
(1) |
Actual and forecasted expenditures for the Wygen III coal-fired plant reflect our 75% ownership interest in the plant. |
(2) |
Electric Utilities capital requirements include approximately $22.3 million for transmission projects in 2009. |
(3) |
The 2009 total planned expenditures include capital requirements associated with our plans to build gas-fired power generation facilities to serve our Colorado Electric customers. In February 2009, the CPUC authorized Colorado Electric to build two natural gas-fired combustion turbine facilities. We expect to spend capital of $47.9
million in 2009 particularly related to the commitment to purchase the turbine generators from GE. The total construction cost is expected to be approximately $225 million to $275 million to be completed by the end of 2011. The mid-point of this estimate is included in the forecast above. |
(4) |
Development capital for our oil and gas properties is expected to be limited to no more than the cash flows produced by those properties. Continued low commodity prices could further reduce our planned development capital expenditures. |
(5) |
Our Power Generation segment was awarded the bid to provide 200 MW of power for a twenty year period to Colorado Electric. The total construction cost is expected to be approximately $240 million to $265 million which is expected to be completed by the end of 2011. We expect to spend approximately $26.5 million in 2009. The
mid-point of this estimate is included in the forecast above. |
· We are evaluating financing options including first mortgage bonds, term loans, project financing and equity issuance. Some important factors that
could cause actual results to differ materially from those anticipated include: |
§ Our ability to access the bank loan and debt capital markets depends on market conditions beyond our control. If
the credit markets deteriorate, we may not be able to permanently refinance some short-term debt and fund our power generation projects on reasonable terms, if at all. |
§ Our ability to raise capital in the debt capital markets depends upon our financial condition and credit ratings, among
other things. If our financial condition deteriorates unexpectedly, or our credit ratings are lowered, we may not be able to refinance some short-term debt and fund our power generation projects on reasonable terms, if at all. |
· We anticipate that our existing credit capacity and available cash will be sufficient to fund our working capital needs and our maintenance capital requirements. Some
important factors that could cause actual results to differ materially from those anticipated include: |
§ Our access to revolving credit capacity depends on maintaining compliance with loan covenants. If we violate
these covenants, we may lose revolving credit capacity and not have sufficient cash available for our peak winter needs and other working capital requirements, and our forecasted capital expenditure requirements. |
§ Counterparties may default on their obligations to supply commodities, return collateral to us, or otherwise meet their
obligations under commercial contracts, including those designed to hedge against movements in commodity prices. |
§ We expect to fund a portion of our capital requirements for the planned regulated and non-regulated generation additions to
supply our Colorado Electric subsidiary through a combination of long-term debt and issuance of equity. |
· We
expect contributions to our defined benefit pension plans to be approximately $0 million and $7.7 million for the remainder of 2009 and for 2010, respectively. Some important factors that could cause actual contributions to differ materially from anticipated amounts include: |
§ The actual value of the plans’ invested assets. |
§ The discount rate used in determining the funding requirement. |
· We expect the goodwill related to our utility assets to fairly reflect the long-term value of stable, long-lived utility assets. Some important
factors that could cause us to revisit the fair value of this goodwill include: |
§ A significant, sustainable deterioration of the market value of our common stock. |
§ Negative regulatory orders or other events that materially impact our Utilities’ ability to generate stable cash flow
over an extended period of time. |
· We expect to make approximately $340.7 million, $481.3 million and $554.8 million of capital expenditures in 2009, 2010 and 2011, respectively. Some
important factors that could cause actual costs to differ materially from those anticipated include: |
§ The timing of planned generation, transmission or distribution projects for our Utilities is influenced by state and federal
regulatory authorities and third parties. The occurrence of events that impact (favorably or unfavorably) our ability to make planned or unplanned capital expenditures could cause our forecasted capital expenditures to change. |
§ Forecasted capital expenditures associated with our Oil and Gas segment are driven, in part, by current market prices. A
continued decline in crude oil and natural gas prices may cause us to change our planned capital expenditures related to our oil and gas operations. |
§ Our ability to complete the planning, permitting, construction, start-up and operation of power generation facilities in a
cost-efficient and timely manner. |
· The
timing, volatility, and extent of changes in energy and commodity prices, supply or volume, the cost and availability of transportation of commodities, changes in interest or foreign exchange rates, and the demand for our services, any of which can affect our earnings, our financial liquidity and the underlying value of our assets including the possibility that we may be required to take future impairment charges under the SEC’s full cost ceiling test for natural gas and oil reserves. |
· Federal and state laws concerning climate change and air emissions, including emission reduction mandates, carbon emmissions and renewable energy portfolio
standards, may materially increase our generation and production costs and could render some of our generating units uneconomical to operate and maintain. |
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET |
September 30, |
December 31, |
September 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
Net derivative assets (liabilities) |
$ | 3,210 | $ | (7,444 | ) | $ | 9,424 | |||||
Cash collateral |
1,840 | 8,744 | 12,750 | |||||||||
$ | 5,050 | $ | 1,300 | $ | 22,174 |
Total fair value of energy marketing positions marked-to-market at December 31, 2008 |
$ | 28,447 | (a) | |
Net cash settled during the period on positions that existed at December 31, 2008 |
(34,477 | ) | ||
Unrealized gain on new positions entered during the period and still existing at |
||||
September 30, 2009 |
5,423 | |||
Realized gain on positions that existed at December 31, 2008 and were settled during |
||||
the period |
(4,563 | ) | ||
Change in cash collateral |
21,144 | |||
Unrealized gain on positions that existed at December 31, 2008 and still exist at |
||||
September 30, 2009 |
10,646 | |||
Total fair value of energy marketing positions at September 30, 2009 |
$ | 26,620 | (a) |
(a) |
The fair value of energy marketing positions consists of derivative assets/liabilities held at fair value in accordance with accounting standards for fair value measurements and market value adjustments to natural gas inventory that has been designated as a hedged item as part of a fair value hedge in accordance with accounting standards for derivatives
and hedges, as follows (in thousands): |
September 30, |
June 30, |
March 31, |
December 31, |
|||||||||||||
2009 |
2009 |
2009 |
2008 |
|||||||||||||
Net derivative assets |
$ | 23,054 | $ | 32,352 | $ | 39,843 | $ | 54,117 | ||||||||
Cash collateral |
4,829 | 9,267 | (3,673 | ) | (16,315 | ) | ||||||||||
Market adjustment recorded |
||||||||||||||||
in material, supplies and fuel |
(1,263 | ) | (3,815 | ) | (2,399 | ) | (9,355 | ) | ||||||||
$ | 26,620 | $ | 37,804 | $ | 33,771 | $ | 28,447 |
Source of Fair Value |
Maturities |
|||||||||||
of Energy Marketing Positions |
Less than 1 year |
1 – 2 years |
Total Fair Value |
|||||||||
Cash collateral |
$ | 4,829 | $ | — | $ | 4,829 | ||||||
Level 2 |
15,893 | 3,845 | 19,738 | |||||||||
Level 3 |
3,375 | (59 | ) | 3,316 | ||||||||
Market value adjustment for inventory |
||||||||||||
(see footnote (a) above) |
(1,263 | ) | — | (1,263 | ) | |||||||
Total fair value of our energy |
||||||||||||
marketing positions |
$ | 22,834 | $ | 3,786 | $ | 26,620 |
Fair value of our energy marketing positions marked-to-market in accordance with GAAP |
||||
(see footnote (a) above) |
$ | 26,620 | ||
Market value adjustments for inventory, storage and transportation positions that are |
||||
part of our forward trading book, but that are not marked-to-market under GAAP |
(4,556 | ) | ||
Fair value of all forward positions (non-GAAP) |
22,064 | |||
Cash collateral included in GAAP marked-to-market fair value |
(4,829 | ) | ||
Fair value of all forward positions excluding cash collateral (non-GAAP) * |
$ | 17,235 |
Location |
Transaction Date |
Hedge Type |
Term |
Volume |
Price |
||||||
(MMBtu/day) |
|||||||||||
AECO |
09/07/2007 |
Swap |
04/08 – 10/09 |
1,000 | $ | 6.89 | |||||
San Juan El Paso |
10/29/2007 |
Swap |
10/09 – 12/09 |
5,000 | $ | 7.53 | |||||
CIG |
10/29/2007 |
Swap |
10/09 – 12/09 |
1,500 | $ | 7.07 | |||||
NWR |
11/16/2007 |
Swap |
01/09 – 12/09 |
1,500 | $ | 6.87 | |||||
San Juan El Paso |
12/13/2007 |
Swap |
10/09 – 12/09 |
1,500 | $ | 7.39 | |||||
San Juan El Paso |
12/13/2007 |
Swap |
10/09 – 12/09 |
1,500 | $ | 7.41 | |||||
CIG |
01/03/2008 |
Swap |
01/10 – 03/10 |
2,000 | $ | 7.49 | |||||
NWR |
01/03/2008 |
Swap |
01/10 – 03/10 |
1,500 | $ | 7.50 | |||||
AECO |
01/03/2008 |
Swap |
11/09 – 03/10 |
1,000 | $ | 8.07 | |||||
San Juan El Paso |
01/23/2008 |
Swap |
01/10 – 03/10 |
5,000 | $ | 7.50 | |||||
San Juan El Paso |
02/28/2008 |
Swap |
01/10 – 03/10 |
3,000 | $ | 8.55 | |||||
San Juan El Paso |
04/09/2008 |
Swap |
04/10 – 06/10 |
5,000 | $ | 7.26 | |||||
San Juan El Paso |
04/30/2008 |
Swap |
04/10 – 06/10 |
2,500 | $ | 7.65 | |||||
AECO |
08/20/2008 |
Swap |
04/10 – 06/10 |
1,000 | $ | 7.73 | |||||
San Juan El Paso |
08/20/2008 |
Swap |
07/10 – 09/10 |
5,000 | $ | 7.74 | |||||
AECO |
08/20/2008 |
Swap |
07/10 – 09/10 |
1,000 | $ | 7.88 | |||||
AECO |
10/24/2008 |
Swap |
10/10 – 12/10 |
1,000 | $ | 7.05 | |||||
San Juan El Paso |
12/19/2008 |
Swap |
10/09 – 12/09 |
1,000 | $ | 5.12 | |||||
San Juan El Paso |
12/19/2008 |
Swap |
04/10 – 06/10 |
1,500 | $ | 5.39 | |||||
San Juan El Paso |
12/19/2008 |
Swap |
07/10 – 09/10 |
3,000 | $ | 5.95 | |||||
San Juan El Paso |
12/19/2008 |
Swap |
10/10 – 12/10 |
5,000 | $ | 5.89 | |||||
CIG |
01/26/2009 |
Swap |
04/10 – 06/10 |
2,000 | $ | 4.45 | |||||
CIG |
01/26/2009 |
Swap |
07/10 – 09/10 |
2,000 | $ | 4.47 | |||||
CIG |
01/26/2009 |
Swap |
10/10 – 12/10 |
2,000 | $ | 4.68 | |||||
CIG |
01/26/2009 |
Swap |
01/11 – 03/11 |
2,000 | $ | 6.00 | |||||
NWR |
01/26/2009 |
Swap |
01/11 – 03/11 |
2,000 | $ | 6.05 | |||||
San Juan El Paso |
01/26/2009 |
Swap |
01/11 – 03/11 |
5,000 | $ | 6.38 | |||||
San Juan El Paso |
02/13/2009 |
Swap |
01/11 – 03/11 |
2,500 | $ | 6.16 | |||||
San Juan El Paso |
02/13/2009 |
Swap |
10/10 – 12/10 |
3,000 | $ | 5.35 | |||||
NWR |
02/13/2009 |
Swap |
04/10 – 12/10 |
1,000 | $ | 4.20 | |||||
AECO |
03/04/2009 |
Swap |
01/11 – 03/11 |
1,000 | $ | 5.95 | |||||
NWR |
03/04/2009 |
Swap |
04/10 – 06/10 |
1,000 | $ | 4.06 | |||||
NWR |
03/04/2009 |
Swap |
07/10 – 09/10 |
1,000 | $ | 4.12 | |||||
NWR |
03/04/2009 |
Swap |
10/10 – 12/10 |
1,000 | $ | 4.55 | |||||
NWR |
03/20/2009 |
Swap |
01/10 – 03/10 |
500 | $ | 4.58 | |||||
San Juan El Paso |
03/20/2009 |
Swap |
01/10 – 03/10 |
1,000 | $ | 4.87 | |||||
San Juan El Paso |
06/02/2009 |
Swap |
04/11 – 06/11 |
5,000 | $ | 5.99 | |||||
San Juan El Paso |
06/02/2009 |
Swap |
10/09 – 12/09 |
1,500 | $ | 4.14 | |||||
AECO |
06/02/2009 |
Swap |
04/11 – 06/11 |
800 | $ | 5.89 | |||||
NWR |
06/02/2009 |
Swap |
10/09 – 12/09 |
500 | $ | 3.95 | |||||
NWR |
06/02/2009 |
Swap |
04/11 – 06/11 |
1,500 | $ | 5.54 | |||||
San Juan El Paso |
06/25/2009 |
Swap |
04/11 – 06/11 |
2,500 | $ | 5.55 | |||||
CIG |
06/25/2009 |
Swap |
04/11 – 06/11 |
1,750 | $ | 5.33 | |||||
CIG |
09/02/2009 |
Swap |
07/11 – 09/11 |
500 | $ | 5.32 | |||||
NWR |
09/02/2009 |
Swap |
07/11 – 09/11 |
500 | $ | 5.32 |
Location |
Transaction Date |
Hedge Type |
Term |
Volume |
Price |
||||||
(MMBtu/day) |
|||||||||||
San Juan El Paso |
09/02/2009 |
Swap |
07/11 – 09/11 |
2,500 | $ | 5.54 | |||||
CIG |
09/25/2009 |
Swap |
07/11 – 09/11 |
500 | $ | 5.59 | |||||
NWR |
09/25/2009 |
Swap |
07/11 – 09/11 |
1,000 | $ | 5.59 | |||||
AECO |
09/25/2009 |
Swap |
07/11 – 09/11 |
500 | $ | 5.76 | |||||
San Juan El Paso |
09/25/2009 |
Swap |
07/11 – 09/11 |
5,000 | $ | 5.91 | |||||
San Juan El Paso |
10/09/2009 |
Swap |
01/10 – 03/10 |
2,000 | $ | 5.42 | |||||
San Juan El Paso |
10/09/2009 |
Swap |
04/10 – 06/10 |
750 | $ | 5.29 | |||||
San Juan El Paso |
10/09/2009 |
Swap |
07/10 – 09/10 |
1,000 | $ | 5.65 | |||||
San Juan El Paso |
10/09/2009 |
Swap |
10/10 – 12/10 |
1,000 | $ | 5.90 | |||||
San Juan El Paso |
10/23/2009 |
Swap |
10/11 – 12/11 |
2,500 | $ | 6.23 | |||||
NWR |
10/23/2009 |
Swap |
10/11 – 12/11 |
1,500 | $ | 6.12 | |||||
San Juan El Paso |
10/23/2009 |
Swap |
01/11 – 03/11 |
1,000 | $ | 6.59 |
Location |
Transaction Date |
Hedge Type |
Term |
Volume |
Price |
||||||
(Bbls/month) |
|||||||||||
NYMEX |
10/29/2007 |
Put |
10/09 – 12/09 |
5,000 | $ | 75.00 | |||||
NYMEX |
10/29/2007 |
Swap |
10/09 – 12/09 |
5,000 | $ | 80.75 | |||||
NYMEX |
11/16/2007 |
Put |
10/09 – 12/09 |
5,000 | $ | 75.00 | |||||
NYMEX |
01/03/2008 |
Put |
01/10 – 03/10 |
5,000 | $ | 80.00 | |||||
NYMEX |
01/03/2008 |
Swap |
01/10 – 03/10 |
5,000 | $ | 88.70 | |||||
NYMEX |
01/23/2008 |
Swap |
10/09 – 12/09 |
5,000 | $ | 83.10 | |||||
NYMEX |
01/23/2008 |
Swap |
01/10 – 03/10 |
5,000 | $ | 82.90 | |||||
NYMEX |
02/28/2008 |
Put |
01/10 – 03/10 |
5,000 | $ | 85.00 | |||||
NYMEX |
04/09/2008 |
Swap |
04/10 – 06/10 |
5,000 | $ | 99.60 | |||||
NYMEX |
04/30/2008 |
Put |
04/10 – 06/10 |
5,000 | $ | 85.00 | |||||
NYMEX |
05/29/2008 |
Put |
04/10 – 06/10 |
5,000 | $ | 105.00 | |||||
NYMEX |
07/16/2008 |
Swap |
04/10 – 06/10 |
5,000 | $ | 135.10 | |||||
NYMEX |
07/16/2008 |
Swap |
07/10 – 09/10 |
5,000 | $ | 134.90 | |||||
NYMEX |
08/20/2008 |
Put |
07/10 – 09/10 |
5,000 | $ | 90.00 | |||||
NYMEX |
09/03/2008 |
Put |
07/10 – 09/10 |
5,000 | $ | 90.00 | |||||
NYMEX |
10/24/2008 |
Put |
07/10 – 09/10 |
5,000 | $ | 60.00 | |||||
NYMEX |
12/05/2008 |
Swap |
10/10 – 12/10 |
5,000 | $ | 65.20 | |||||
NYMEX |
01/26/2009 |
Swap |
10/10 – 12/10 |
5,000 | $ | 60.15 | |||||
NYMEX |
01/26/2009 |
Swap |
01/11 – 03/11 |
5,000 | $ | 60.90 | |||||
NYMEX |
02/13/2009 |
Swap |
01/11 – 03/11 |
5,000 | $ | 60.05 | |||||
NYMEX |
03/04/2009 |
Swap |
10/10 – 12/10 |
5,000 | $ | 55.80 | |||||
NYMEX |
03/04/2009 |
Swap |
01/11 – 03/11 |
5,000 | $ | 57.00 | |||||
NYMEX |
04/08/2009 |
Swap |
04/11 – 06/11 |
5,000 | $ | 68.80 | |||||
NYMEX |
04/23/2009 |
Swap |
04/11 – 06/11 |
5,000 | $ | 65.10 | |||||
NYMEX |
06/02/2009 |
Swap |
10/10 – 12/10 |
5,000 | $ | 74.30 | |||||
NYMEX |
06/02/2009 |
Swap |
01/11 – 03/11 |
5,000 | $ | 75.05 | |||||
NYMEX |
06/02/2009 |
Swap |
04/11 – 06/11 |
5,000 | $ | 75.86 | |||||
NYMEX |
06/04/2009 |
Put |
04/11 – 06/11 |
5,000 | $ | 67.00 | |||||
NYMEX |
09/02/2009 |
Swap |
07/11 – 09/11 |
5,000 | $ | 75.10 | |||||
NYMEX |
09/02/2009 |
Put |
07/11 – 09/11 |
5,000 | $ | 63.00 | |||||
NYMEX |
09/29/2009 |
Swap |
07/11 – 09/11 |
5,000 | $ | 74.00 | |||||
NYMEX |
10/06/2009 |
Put |
07/11 – 09/11 |
5,000 | $ | 65.00 | |||||
NYMEX |
10/09/2009 |
Swap |
10/11 – 12/11 |
5,000 | $ | 79.35 | |||||
NYMEX |
10/23/2009 |
Put |
10/11 – 12/11 |
5,000 | $ | 75.00 |
ITEM 4. |
CONTROLS AND PROCEDURES |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
Maximum |
||||||||||||||||
Total |
Number (or |
|||||||||||||||
Number |
Approximate |
|||||||||||||||
of Shares |
Dollar |
|||||||||||||||
Total |
Purchased as |
Value) of Shares |
||||||||||||||
Number |
Part of Publicly |
That May Yet Be |
||||||||||||||
of |
Average |
Announced |
Purchased Under |
|||||||||||||
Shares |
Price Paid |
Plans |
the Plans |
|||||||||||||
Period |
Purchased(1) |
per Share |
or Programs |
or Programs |
||||||||||||
July 1, 2009 – |
||||||||||||||||
July 31, 2009 |
143 | $ | 22.99 | — | — | |||||||||||
August 1, 2009 – |
||||||||||||||||
August 31, 2009 |
3,551 | $ | 26.48 | — | — | |||||||||||
September 1, 2009 – |
||||||||||||||||
September 30, 2009 |
— | $ | — | — | — | |||||||||||
Total |
3,694 | $ | 26.34 | — | — |
|
(1) |
Shares were acquired from certain officers and key employees under the share withholding provisions of the Omnibus Incentive Plan for the payment of taxes associated with the vesting of shares of Restricted Stock. |
Item 6. |
Exhibits |
|
Exhibit 4 |
Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon, as Trustee to Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (previously filed as Exhibit 4.21 to the Company’s
Post-Effective Amendment No. 2 to the Registration Statement on Form S-3 (File No. 333-150669) and incorporated by reference herein). | |
Exhibit 10 |
First Amendment to Third Amended and Restated Credit Agreement effective August 25, 2009, among Enserco Energy Inc., the borrower, Fortis Capital Corp., as administrative agent, document agent and collateral agent, Societe Generale, BNP Paribas, and each of the other financial institutions which are parties thereto. | |
Exhibit 31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a – 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. | |
Exhibit 31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a – 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. | |
Exhibit 32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002. | |
Exhibit 32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002. |
BLACK HILLS CORPORATION | |
/s/ David R. Emery | |
David R. Emery, Chairman, President and | |
Chief Executive Officer | |
/s/ Anthony S. Cleberg | |
Anthony S. Cleberg, Executive Vice President | |
and Chief Financial Officer | |
Dated: November 9, 2009 |
Exhibit Number |
Description |
Exhibit 4 |
Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon, as Trustee to Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (previously filed as Exhibit 4.21 to the Company’s
Post-Effective Amendment No. 2 to the Registration Statement on Form S-3 (File No. 333-150669) and incorporated by reference herein). |
Exhibit 10 |
First Amendment to Third Amended and Restated Credit Agreement effective August 25, 2009, among Enserco Energy Inc., the borrower, Fortis Capital Corp., as administrative agent, document agent and collateral agent, Societe Generale, BNP Paribas, and each of the other financial institutions which are parties thereto. |
Exhibit 31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a – 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. |
Exhibit 31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a – 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. |
Exhibit 32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002. |
Exhibit 32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002. |