Form
20-F x
|
Form
40-F o
|
Yes o
|
No x
|
Yes o
|
No x
|
Yes o
|
No x
|
Banco
Santander Chile Announces
First
Half and Second Quarter 2007
Earnings
|
· |
In
2Q 2007 net income increases 11.5% QoQ and
0.2% YoY totaling Ch$80,487 million (Ch$0.43 per share and US$0.84/ADR).
|
· |
ROAE
in 2Q 2007 reached 25.8% compared to 22.4% in 1Q 2007
and
28.7% in 2Q 2006.
|
·
|
Core
revenues up 19.0% QoQ and 12.3% YoY.
|
·
|
Net
interest margin reaches a record level of 5.5%, up 50 basis points
YoY,
as
the better earnings mix enhances margins.
Net interest income increased 23.3% QoQ and 10.9% YoY.
|
·
|
Net
fee income increased 4.4% QoQ and 18.5% YoY driven
by a rise in product usage and higher asset management
fees.
|
·
|
Solid
growth of client base and distribution network.
The total number of clients increased 14.5% YoY to 2.6 million
and the
Bank opened 20 new branches in the 1H 2007, expanding its branch
network
to 417 offices.
|
·
|
Total
loans increased 2.7% QoQ and 12.4% YoY. Consumer
loans increased 18.8% YoY while residential mortgage loans grew
20.2% and
lending to SMEs increased 18.7%.
|
·
|
The
funding mix improved in the 2Q 2007.
Total customer funds increased 3.8% QoQ and 16.1% YoY led by
the 5.2% QoQ
and 17.7% YoY rise in average non-interest bearing demand deposits.
Assets
under management in the Bank’s mutual fund subsidiary increased 12.9% QoQ
and 42.2% YoY.
|
·
|
Efficiency
ratio reached 36.0% in 2Q 2007.
|
·
|
Coverage
of past due loans reached 200%. QoQ
growth of adjusted provision expenses stabilizing. In 2Q 2007
YoY growth
of provision expenses reached 107.8%.
|
·
|
Net
income increased 5.5% in 1H 2007 compared to 1H 2006 and
totaled Ch$152,676 million (Ch$0.81/share and US$1.60/ADR). Growth
was led
by a 16.7% increase in core revenues. The net interest margin
in 1H 2007
reached 5.1% compared to 4.7% in 1H 2006. ROAE was 24.1% and
Efficiency
improved to 36.9% in 1H 2007.
|
|
Banco
Santander Chile
|
Quarter
|
Change
%
|
||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q 2007
|
|||||||||||
Net
interest income
|
192,163
|
155,892
|
173,249
|
10.9
|
%
|
23.3
|
%
|
|||||||||
Fees
and income from services
|
47,107
|
45,109
|
39,767
|
18.5
|
%
|
4.4
|
%
|
|||||||||
Core
revenues
|
239,270
|
201,001
|
213,016
|
12.3
|
%
|
19.0
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(45,214
|
)
|
(36,331
|
)
|
(21,760
|
)
|
107.8
|
%
|
24.5
|
%
|
||||||
Gains
losses on financial transactions
|
4,539
|
10,230
|
9,541
|
(52.4
|
%)
|
(55.6
|
%)
|
|||||||||
Other
operating income, net
|
(11,298
|
)
|
(10,537
|
)
|
(9,133
|
)
|
23.7
|
%
|
7.2
|
%
|
||||||
Operating
expenses
|
(83,818
|
)
|
(76,101
|
)
|
(76,626
|
)
|
9.4
|
%
|
10.1
|
%
|
||||||
Income
before income taxes
|
94,449
|
86,758
|
96,658
|
(2.3
|
%)
|
8.9
|
%
|
|||||||||
Net
income
|
80,487
|
72,189
|
80,345
|
0.2
|
%
|
11.5
|
%
|
|||||||||
Net
income/share (Ch$)
|
0.43
|
0.38
|
0.43
|
0.2
|
%
|
11.5
|
%
|
|||||||||
Net
income/ADR (US$)1
|
0.84
|
0.74
|
0.81
|
3.9
|
%
|
14.0
|
%
|
|||||||||
Total
loans
|
12,541,155
|
12,208,166
|
11,153,071
|
12.4
|
%
|
2.7
|
%
|
|||||||||
Customer
funds
|
12,569,958
|
12,108,365
|
10,825,912
|
16.1
|
%
|
3.8
|
%
|
|||||||||
Shareholders’
equity
|
1,228,053
|
1,317,185
|
1,084,985
|
13.2
|
%
|
(6.8
|
%)
|
|||||||||
Client
margin2
|
5.2
|
%
|
5.1
|
%
|
5.1
|
%
|
||||||||||
Net
interest margin
|
5.5
|
%
|
4.4
|
%
|
5.0
|
%
|
||||||||||
Efficiency
ratio
|
36.0
|
%
|
37.9
|
%
|
35.9
|
%
|
||||||||||
Return
on average equity3
|
25.8
|
%
|
22.4
|
%
|
28.7
|
%
|
||||||||||
PDL
/ Total loans
|
0.84
|
%
|
0.80
|
%
|
0.79
|
%
|
||||||||||
Coverage
ratio of PDLs
|
199.8
|
%
|
204.2
|
%
|
166.6
|
%
|
||||||||||
Risk
index4
|
1.68
|
%
|
1.64
|
%
|
1.32
|
%
|
||||||||||
BIS
ratio
|
13.0
|
%
|
14.6
|
%
|
12.2
|
%
|
||||||||||
Branches5
|
417
|
410
|
367
|
|||||||||||||
ATMs
|
1,744
|
1,635
|
1,443
|
|||||||||||||
Employees
|
8,913
|
8,691
|
7,782
|
1.
|
The
change in earnings per ADR may differ from the change in earnings
per
share due to the exchange rate.
|
2.
|
Client
net interest income / average loans (See Net interest
revenue).
|
3.
|
Annualized
Quarterly Earnings / Average
Equity.
|
4.
|
Reserve
for loan losses / Total loans on a consolidated
basis.
|
5.
|
Includes
SuperCaja branches inaugurated in 4Q
2006.
|
Interest
Earning Assets
|
Quarter
ended,
|
%
Change
|
||||||||||||||
(Ch$
million)
|
June
30,
2007
|
March
31,
2007
|
June
30,
2006
|
June
2007/2006
|
June
/ March 2007
|
|||||||||||
Consumer
loans
|
1,889,268
|
1,869,318
|
1,590,374
|
18.8
|
%
|
1.1
|
%
|
|||||||||
Residential
mortgage loans*
|
3,024,742
|
2,894,243
|
2,516,791
|
20.2
|
%
|
4.5
|
%
|
|||||||||
Commercial
loans
|
4,221,007
|
4,172,835
|
4,006,219
|
5.4
|
%
|
1.2
|
%
|
|||||||||
Commercial
mortgage loans**
|
155,827
|
168,704
|
184,484
|
(15.5
|
%)
|
(7.6
|
%)
|
|||||||||
Foreign
trade loans
|
663,313
|
869,615
|
671,886
|
(1.3
|
%)
|
(23.7
|
%)
|
|||||||||
Leasing
|
810,598
|
787,287
|
720,424
|
12.5
|
%
|
3.0
|
%
|
|||||||||
Factoring
|
175,780
|
125,144
|
162,901
|
7.9
|
%
|
40.5
|
%
|
|||||||||
Other
outstanding loans
|
29,424
|
44,153
|
34,118
|
(13.8
|
%)
|
(33.4
|
%)
|
|||||||||
Contingent
loans
|
1,115,134
|
1,010,376
|
1,030,589
|
8.2
|
%
|
10.4
|
%
|
|||||||||
Interbank
loans
|
350,393
|
168,554
|
146,725
|
138.8
|
%
|
107.9
|
%
|
|||||||||
Past
due loans
|
105,668
|
97,937
|
88,559
|
19.3
|
%
|
7.9
|
%
|
|||||||||
Total
loans
|
12,541,154
|
12,208,166
|
11,153,070
|
12.4
|
%
|
2.7
|
%
|
|||||||||
Total
financial investments
|
1,374,164
|
1,197,671
|
1,565,034
|
(12.2
|
%)
|
14.7
|
%
|
|||||||||
Total
interest-earning assets
|
13,915,319
|
13,405,837
|
12,718,105
|
9.4
|
%
|
3.8
|
%
|
Loans
by business segment*
|
Quarter
ended,
|
%
Change
|
||||||||||||||
(Ch$
million)
|
June
30,
2007
|
March
31,
2007
|
June
30,
2006
|
June
2007/2006
|
June
/ March 2007
|
|||||||||||
Total
loans to individuals
|
5,376,224
|
5,214,822
|
4,611,707
|
16.6
|
%
|
3.1
|
%
|
|||||||||
SMEs
|
1,905,480
|
1,864,258
|
1,604,724
|
18.7
|
%
|
2.2
|
%
|
|||||||||
Total
retail lending
|
7,281,704
|
7,079,080
|
6,216,431
|
17.1
|
%
|
2.9
|
%
|
|||||||||
Institutional
lending
|
191,410
|
192,168
|
196,268
|
(2.5
|
%)
|
(0.4
|
%)
|
|||||||||
Middle-Market
& Real estate
|
2,302,678
|
2,348,975
|
2,249,668
|
2.4
|
%
|
(2.0
|
%)
|
|||||||||
Corporate
|
1,280,267
|
1,376,704
|
1,310,135
|
(2.3
|
%)
|
(7.0
|
%)
|
Funding
|
Quarter
ended,
|
Change
%
|
||||||||||||||
(Ch$
million)
|
June
30,
2007
|
March
31,
2007
|
June
30,
2006
|
June
2007/2006
|
June
/ March 2007
|
|||||||||||
Non-interest
bearing deposits
|
2,649,259
|
2,543,569
|
2,367,553
|
11.9
|
%
|
4.2
|
%
|
|||||||||
Time
deposits and savings accounts
|
7,343,069
|
7,280,989
|
6,645,164
|
10.5
|
%
|
0.9
|
%
|
|||||||||
Total
customer deposits
|
9,992,328
|
9,824,558
|
9,012,717
|
10.9
|
%
|
1.7
|
%
|
|||||||||
Mutual
funds
|
2,577,630
|
2,283,807
|
1,813,195
|
42.2
|
%
|
12.9
|
%
|
|||||||||
Total
customer funds
|
12,569,958
|
12,108,365
|
10,825,912
|
16.1
|
%
|
3.8
|
%
|
Total
quarterly average non-interest bearing demand
deposits
|
Quarter
ended,
|
Change
%
|
||||||||||||||
(Ch$
million)
|
June
30,
2007
|
March
31,
2007
|
June
30,
2006
|
June
2007/2006
|
June
/ March 2007
|
|||||||||||
Total
|
2,185,216
|
2,077,301
|
1,856,259
|
17.7
|
%
|
5.2
|
%
|
Long-term
funding
|
Quarter
ended,
|
Change
%
|
||||||||||||||
(Ch$
million)
|
June
30,
2007
|
March
31,
2007
|
June
30,
2006
|
June
2007/2006
|
June
/ March 2007
|
|||||||||||
Bond
|
747,098
|
562,285
|
562,778
|
32.8
|
%
|
32.9
|
%
|
|||||||||
Sub-bonds
|
477,041
|
491,133
|
390,984
|
22.0
|
%
|
(2.9
|
%)
|
|||||||||
Total
|
1,224,139
|
1,053,418
|
953,762
|
28.3
|
%
|
16.2
|
%
|
Net
Interest Income
|
Quarter
|
Change
%
|
||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q 2007
|
|||||||||||
Client
net interest income 1,2
|
156,852
|
150,071
|
137,291
|
14.2
|
%
|
4.5
|
%
|
|||||||||
Non-client
net interest income 1,3
|
35,311
|
5,821
|
35,958
|
(1.8
|
%)
|
506.6
|
%
|
|||||||||
Net
interest income
|
192,163
|
155,892
|
173,249
|
10.9
|
%
|
23.3
|
%
|
|||||||||
Average
interest-earning assets
|
14,001,833
|
14,204,463
|
13,928,060
|
0.5
|
%
|
(1.4
|
%)
|
|||||||||
Average
loans
|
12,043,872
|
11,686,106
|
10,672,363
|
12.9
|
%
|
3.1
|
%
|
|||||||||
Net
interest margin 4,5
|
5.5
|
%
|
4.4
|
%
|
5.0
|
%
|
||||||||||
Client
margin 4
|
5.2
|
%
|
5.1
|
%
|
5.1
|
%
|
||||||||||
Avg.
equity + non-interest bearing demand deposits / Avg. interest
earning
assets
|
24.5
|
%
|
23.7
|
%
|
20.5
|
%
|
||||||||||
Quarterly
inflation rate 6
|
1.37
|
%
|
0.20
|
%
|
1.32
|
%
|
||||||||||
Avg.
overnight interbank rate (nominal)
|
5.08
|
%
|
5.09
|
%
|
4.96
|
%
|
||||||||||
Avg.
10 year Central Bank yield (real)
|
2.90
|
%
|
2.69
|
%
|
3.18
|
%
|
1.
|
The
Bank has modified the methodology of calculating client and non-client
income. The historical evolution of this indicator is available
in the
appendix of this report.
|
2.
|
Client
net interest income and margins, is net interest income (and
margins)
generated by our commercial areas.
|
3.
|
Non-client
net interest income is net interest income generated by centralized
activities, non-segmented portions of the balance sheet and Financial
Management.
|
4.
|
Annualized
|
5.
|
Client
net interest income divided by average
loans
|
6.
|
Inflation
measured as the variation of the Unidad de Fomento in the
quarter.
|
Provision
for loan losses
|
Quarter
|
Change
%
|
|||||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q 2007
|
||||||||||||||
Provisions
|
(11,556
|
)
|
(26,551
|
)
|
1,178
|
-
|
%
|
(56.5%)
|
|||||||||||
Charge-offs
|
(47,965
|
)
|
(46,872
|
)
|
(34,995
|
)
|
37.1
|
%
|
2.3%
|
||||||||||
Gross
provisions and charge-offs
|
(59,521
|
)
|
(73,423
|
)
|
(33,817
|
)
|
76.0
|
%
|
(18.9%)
|
||||||||||
Adjusted
gross provisions and charge-offs*
|
(59,521
|
)
|
(57,603
|
)
|
(33,817
|
)
|
76.0
|
%
|
3.3%
|
||||||||||
Loan
loss recoveries
|
14,307
|
37,092
|
12,057
|
18.7
|
%
|
(61.4%)
|
|||||||||||||
Adjusted
loan loss recoveries*
|
14,307
|
13,518
|
12,057
|
18.7
|
%
|
5.8%
|
|||||||||||||
Net
provisions
|
(45,214
|
)
|
(36,331
|
)
|
(21,760
|
)
|
107.8
|
%
|
24.5%
|
||||||||||
Net
provisions adjusted*
|
(45,214
|
)
|
(44,085
|
)
|
(21,760
|
)
|
107.8
|
%
|
2.6%
|
||||||||||
Total
loans
|
12,541,154
|
12,208,167
|
11,153,070
|
12.4
|
%
|
2.7%
|
|||||||||||||
Total
reserves (RLL)
|
211,113
|
200,021
|
147,583
|
43.0
|
%
|
5.5%
|
|||||||||||||
Past
due loans** (PDL)
|
105,668
|
97,937
|
88,559
|
19.3
|
%
|
7.9%
|
|||||||||||||
Gross
provision expense / loans***
|
1.90
|
%
|
2.41
|
%
|
1.21
|
%
|
|||||||||||||
Net
provision expense / loans ***
|
1.44
|
%
|
1.19
|
%
|
0.78
|
%
|
|||||||||||||
PDL/Total
loans
|
0.84
|
%
|
0.80
|
%
|
0.79
|
%
|
|||||||||||||
Expected
loss (RLL / loans)
|
1.68
|
%
|
1.64
|
%
|
1.32
|
%
|
|||||||||||||
RLL
/ Past due loans
|
199.8
|
%
|
204.2
|
%
|
166.6
|
%
|
Net
provision expense by segment
|
Quarter
|
Change
%
|
||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q 2007
|
|||||||||||
Retail
banking*
|
43,102
|
44,575
|
21,313
|
102.2
|
%
|
(3.3
|
%)
|
|||||||||
Middle-market
|
1,792
|
(1,042
|
)
|
443
|
304.1
|
%
|
--
|
%
|
||||||||
Corporate
banking
|
(32
|
)
|
41
|
29
|
--
|
%
|
--
|
%
|
||||||||
Leasing
subsidiary
|
(109
|
)
|
(84
|
)
|
(377
|
)
|
(71.1
|
%)
|
30.5
|
%
|
||||||
Total**
|
44,753
|
43,490
|
21,408
|
109.0
|
%
|
2.9
|
%
|
Fee
income
|
Quarter
|
Change
%
|
||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q
2007
|
|||||||||||
Checking
accounts
|
13,822
|
13,280
|
13,370
|
3.4
|
%
|
4.1
|
%
|
|||||||||
Adm.
& collection of insurance policies
|
7,644
|
7,052
|
5,495
|
39.1
|
%
|
8.4
|
%
|
|||||||||
Mutual
fund services
|
7,145
|
6,093
|
4,889
|
46.1
|
%
|
17.3
|
%
|
|||||||||
Credit
cards
|
5,046
|
4,892
|
4,438
|
13.7
|
%
|
3.1
|
%
|
|||||||||
Automatic
teller cards
|
3,959
|
3,873
|
3,562
|
11.2
|
%
|
2.2
|
%
|
|||||||||
Insurance
brokerage
|
3,027
|
2,927
|
2,279
|
32.8
|
%
|
3.4
|
%
|
|||||||||
Stock
brokerage
|
1,920
|
1,984
|
237
|
711.3
|
%
|
(3.2
|
%)
|
|||||||||
Santander
SuperCaja
|
734
|
505
|
--
|
--
|
%
|
45.3
|
%
|
|||||||||
Other
product and services
|
3,811
|
4,503
|
5,498
|
(30.7
|
%)
|
(15.4
|
%)
|
|||||||||
Total
fee income, net
|
47,107
|
45,109
|
39,767
|
18.5
|
%
|
4.4
|
%
|
|||||||||
Fees
/ operating expense
|
56.2
|
%
|
59.3
|
%
|
51.9
|
%
|
Operating
Expenses
|
Quarter
|
Change
%
|
||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q
2007
|
|||||||||||
Personnel
expenses
|
42,879
|
37,664
|
39,132
|
9.6
|
%
|
13.8
|
%
|
|||||||||
Administrative
expenses
|
30,354
|
28,604
|
27,607
|
10.0
|
%
|
6.1
|
%
|
|||||||||
Depreciation
and amortization
|
10,585
|
9,833
|
9,888
|
7.1
|
%
|
7.6
|
%
|
|||||||||
Operating
expenses
|
83,818
|
76,101
|
76,626
|
9.4
|
%
|
10.1
|
%
|
|||||||||
Efficiency
ratio*
|
36.0
|
%
|
37.9
|
%
|
35.9
|
%
|
Gains
and losses on financial transactions
|
Quarter
|
Change
%
|
||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q
2007
|
|||||||||||
Net
gain (loss) from trading and mark-to-market
|
(628
|
)
|
15,492
|
39,291
|
--
|
%
|
--
|
%
|
||||||||
Foreign
exchange transactions, net
|
5,167
|
(5,262
|
)
|
(29,750
|
)
|
(117.4
|
%)
|
(198.2
|
%)
|
|||||||
Gains
(losses) on financial transactions4
|
4,539
|
10,230
|
9,541
|
(52.4
|
%)
|
(55.6
|
%)
|
|||||||||
Adjusted
Gains (losses) on financial transactions
|
4,539
|
10,230
|
2,452
|
85.1
|
%
|
(55.6
|
%)
|
|||||||||
Quarterly
inflation rate*
|
1.37
|
%
|
0.20
|
%
|
1.32
|
%
|
||||||||||
Avg.
overnight interbank rate (nominal)
|
5.08
|
%
|
5.09
|
%
|
4.96
|
%
|
||||||||||
Avg.
10 year Central Bank yield (real)
|
2.90
|
%
|
2.69
|
%
|
3.18
|
%
|
Other
Income and Expenses
|
Quarter
|
Change
%
|
||||||||||||||
(Ch$
million)
|
2Q
2007
|
1Q
2007
|
2Q
2006
|
2Q
07/
2Q
06
|
2Q
/ 1Q
2007
|
|||||||||||
Sales
force expense
|
(4,934
|
)
|
(4,703
|
)
|
(4,121
|
)
|
19.7
|
%
|
4.9
|
%
|
||||||
Other
operating expenses, net
|
(6,364
|
)
|
(5,834
|
)
|
(5,012
|
)
|
27.0
|
%
|
9.1
|
%
|
||||||
Total
other operating loss, net
|
(11,298
|
)
|
(10,537
|
)
|
(9,133
|
)
|
23.7
|
%
|
7.2
|
%
|
||||||
Non-operating
income, net
|
5,613
|
1,051
|
(8,522
|
)
|
(165.9
|
%)
|
434.1
|
%
|
||||||||
Income
attributable to investments in other companies
|
(728
|
)
|
134
|
409
|
(277.8
|
%)
|
(643.2
|
%)
|
||||||||
Losses
attributable to minority interest
|
(282
|
)
|
(540
|
)
|
(20
|
)
|
1346.2
|
%
|
(47.8
|
%)
|
||||||
Total
non-operating results, net
|
4,603
|
645
|
(8,132
|
)
|
(156.6
|
%)
|
613.7
|
%
|
||||||||
Price
level restatement
|
(13,633
|
)
|
(2,149
|
)
|
(10,247
|
)
|
33.0
|
%
|
534.4
|
%
|
||||||
Income
tax
|
(13,962
|
)
|
(14,569
|
)
|
(16,314
|
)
|
(14.4
|
%)
|
(4.2
|
%)
|
Shareholders’
equity
|
Quarter
ended
|
Change
%
|
||||||||||||||
(Ch$
million)
|
June
30,
2007
|
March
31,
2007
|
June
30,
2006
|
June
2007/2006
|
June
/ March 2007
|
|||||||||||
Total
capital and reserves
|
1,079,822
|
1,247,268
|
952,342
|
13.4
|
%
|
(13.4
|
%)
|
|||||||||
Unrealized
gain (loss) available for sale portfolio
|
(4,445
|
)
|
(2,272
|
)
|
(12,136
|
)
|
(63.4
|
%)
|
95.6
|
%
|
||||||
Net
Income
|
152,676
|
72,189
|
144,779
|
5.5
|
%
|
111.5
|
%
|
|||||||||
Total
shareholders’ equity
|
1,228,053
|
1,317,185
|
1,084,985
|
13.2
|
%
|
(6.8
|
%)
|
|||||||||
Return
on average equity (ROAE)
|
25.8
|
%
|
22.4
|
%
|
28.7
|
%
|
Capital
Adequacy
|
Quarter
ended
|
Change
%
|
||||||||||||||
(Ch$
million)
|
June
30,
2007
|
March
31,
2007
|
June
30,
2006
|
June
2007/2006
|
June
/ March 2007
|
|||||||||||
Tier
I
|
1,075,377
|
1,244,996
|
940,206
|
14.4
|
%
|
(13.6
|
%)
|
|||||||||
Tier
II
|
467,469
|
470,098
|
372,999
|
25.3
|
%
|
(0.6
|
%)
|
|||||||||
Regulatory
capital
|
1,542,846
|
1,715,095
|
1,313,205
|
17.5
|
%
|
(10.0
|
%)
|
|||||||||
Risk
weighted assets
|
11,851,230
|
11,741,425
|
10,769,595
|
10.0
|
%
|
0.9
|
%
|
|||||||||
Tier
I ratio
|
9.1
|
%
|
10.6
|
%
|
8.7
|
%
|
||||||||||
BIS
ratio
|
13.0
|
%
|
14.6
|
%
|
12.2
|
%
|
30-Jun
|
30-Jun
|
31-Mar
|
30-Jun
|
%
Change
|
%
Change
|
||||||||||||||
2007
|
2007
|
2007
|
2006
|
June
2007 / 2006
|
June
/ March 2007
|
||||||||||||||
US$
thousands
|
|
Ch$
millions
|
|
Ch$
millions
|
|
Ch$
millions
|
|||||||||||||
A
S S E T S
|
|||||||||||||||||||
Cash
and due from banks
|
|||||||||||||||||||
Noninterest
bearing
|
1,403,285
|
740,303
|
410,617
|
855,315
|
(13.4
|
%)
|
80.3
|
%
|
|||||||||||
Interbank
deposits-interest bearing
|
552,236
|
291,332
|
605,586
|
731,049
|
(60.1
|
%)
|
(51.9
|
%)
|
|||||||||||
Total
cash and due from banks
|
1,955,521
|
1,031,635
|
1,016,203
|
1,586,364
|
(35.0
|
%)
|
1.5
|
%
|
|||||||||||
|
|||||||||||||||||||
Financial
investments
|
|||||||||||||||||||
Trading
|
1,268,240
|
669,060
|
790,234
|
839,973
|
(20.3
|
%)
|
(15.3
|
%)
|
|||||||||||
Available
for sale
|
1,277,589
|
673,992
|
360,745
|
543,136
|
24.1
|
%
|
86.8
|
%
|
|||||||||||
Held
to maturity
|
0
|
0
|
0
|
0
|
--
|
%
|
--
|
%
|
|||||||||||
Investment
collateral under agreements to repurchase
|
58,975
|
31,112
|
46,692
|
181,925
|
(82.9
|
%)
|
(33.4
|
%)
|
|||||||||||
Total
financial investments
|
2,604,804
|
1,374,164
|
1,197,671
|
1,565,034
|
(12.2
|
%)
|
14.7
|
%
|
|||||||||||
|
|||||||||||||||||||
Loans,
net
|
|||||||||||||||||||
Commercial
loans
|
8,001,151
|
4,221,007
|
4,172,835
|
4,006,219
|
5.4
|
%
|
1.2
|
%
|
|||||||||||
Consumer
loans
|
3,581,211
|
1,889,268
|
1,869,318
|
1,590,374
|
18.8
|
%
|
1.1
|
%
|
|||||||||||
Mortgage
loans (Financed with mortgage bonds)
|
814,746
|
429,819
|
456,482
|
555,077
|
(22.6
|
%)
|
(5.8
|
%)
|
|||||||||||
Foreign
trade loans
|
1,257,346
|
663,313
|
869,615
|
671,886
|
(1.3
|
%)
|
(23.7
|
%)
|
|||||||||||
Interbank
loans
|
664,189
|
350,393
|
168,554
|
146,725
|
138.8
|
%
|
107.9
|
%
|
|||||||||||
Leasing
|
1,536,533
|
810,598
|
787,287
|
720,424
|
12.5
|
%
|
3.0
|
%
|
|||||||||||
Other
outstanding loans
|
5,603,175
|
2,955,955
|
2,775,762
|
2,343,218
|
26.1
|
%
|
6.5
|
%
|
|||||||||||
Past
due loans
|
200,299
|
105,668
|
97,937
|
88,559
|
19.3
|
%
|
7.9
|
%
|
|||||||||||
Contingent
loans
|
2,113,798
|
1,115,134
|
1,010,376
|
1,030,589
|
8.2
|
%
|
10.4
|
%
|
|||||||||||
Reserves
|
(400,176
|
)
|
(211,113
|
)
|
(200,021
|
)
|
(147,583
|
)
|
43.0
|
%
|
5.5
|
%
|
|||||||
Total
loans, net
|
23,372,272
|
12,330,042
|
12,008,145
|
11,005,488
|
12.0
|
%
|
2.7
|
%
|
|||||||||||
|
|||||||||||||||||||
Derivatives
|
795,028
|
419,417
|
377,628
|
325,163
|
29.0
|
%
|
11.1
|
%
|
|||||||||||
|
|||||||||||||||||||
Other
assets
|
|||||||||||||||||||
Bank
premises and equipment
|
430,153
|
226,927
|
222,228
|
221,255
|
2.6
|
%
|
2.1
|
%
|
|||||||||||
Foreclosed
assets
|
21,272
|
11,222
|
12,641
|
12,778
|
(12.2
|
%)
|
(11.2
|
%)
|
|||||||||||
Investments
in other companies
|
10,818
|
5,707
|
7,026
|
6,642
|
(14.1
|
%)
|
(18.8
|
%)
|
|||||||||||
Assets
to be leased
|
76,336
|
40,271
|
27,572
|
20,754
|
94.0
|
%
|
46.1
|
%
|
|||||||||||
Other
|
1,466,582
|
773,696
|
664,310
|
463,448
|
66.9
|
%
|
16.5
|
%
|
|||||||||||
Total
other assets
|
2,005,161
|
1,057,823
|
933,777
|
724,877
|
45.9
|
%
|
13.3
|
%
|
|||||||||||
|
|||||||||||||||||||
TOTAL
ASSETS
|
30,732,786
|
16,213,081
|
15,533,424
|
15,206,926
|
6.6
|
%
|
4.4
|
%
|
|||||||||||
30-Jun |
30-Jun
|
31-Mar
|
30-Jun
|
%
Change
|
%
Change
|
||||||||||||||
2007
|
2007
|
2007
|
2006
|
June
2007 / 2006
|
June
/ March 2007
|
||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
$
|
US
thousands
|
$
|
Ch
millions
|
$
|
Ch
millions
|
$
|
Ch
millions
|
|||||||||||
Deposits
|
|||||||||||||||||||
Current
accounts
|
3,262,868
|
1,721,326
|
1,676,370
|
1,572,712
|
9.4
|
%
|
2.7
|
%
|
|||||||||||
Bankers
drafts and other deposits
|
1,758,948
|
927,933
|
867,199
|
794,841
|
16.7
|
%
|
7.0
|
%
|
|||||||||||
Total
non-interest bearing deposits
|
5,021,816
|
2,649,259
|
2,543,569
|
2,367,553
|
11.9
|
%
|
4.2
|
%
|
|||||||||||
|
|||||||||||||||||||
Savings
accounts and time deposits
|
13,919,191
|
7,343,069
|
7,280,989
|
6,645,164
|
10.5
|
%
|
0.9
|
%
|
|||||||||||
Total
deposits
|
18,941,007
|
9,992,328
|
9,824,558
|
9,012,717
|
10.9
|
%
|
1.7
|
%
|
|||||||||||
|
|||||||||||||||||||
Other
interest bearing liabilities
|
|||||||||||||||||||
Banco
Central de Chile borrowings
|
|||||||||||||||||||
Credit
lines for renegotiation of loans
|
8,164
|
4,307
|
4,605
|
5,752
|
(25.1
|
%)
|
(6.5
|
%)
|
|||||||||||
Other
Banco Central borrowings
|
193,621
|
102,145
|
237,241
|
166,067
|
(38.5
|
%)
|
(56.9
|
%)
|
|||||||||||
Total
Banco Central borrowings
|
201,785
|
106,452
|
241,846
|
171,819
|
(38.0
|
%)
|
(56.0
|
%)
|
|||||||||||
|
|||||||||||||||||||
Investments
sold under agreements to repurchase
|
301,202
|
158,899
|
167,280
|
149,641
|
6.2
|
%
|
(5.0
|
%)
|
|||||||||||
|
|||||||||||||||||||
Mortgage
finance bonds
|
918,146
|
484,368
|
509,697
|
592,837
|
(18.3
|
%)
|
(5.0
|
%)
|
|||||||||||
|
|||||||||||||||||||
Other
borrowings
|
|||||||||||||||||||
Bonds
|
1,416,165
|
747,098
|
562,285
|
562,778
|
32.8
|
%
|
32.9
|
%
|
|||||||||||
Subordinated
bonds
|
904,257
|
477,041
|
491,133
|
390,984
|
22.0
|
%
|
(2.9
|
%)
|
|||||||||||
Borrowings
from domestic financial institutions
|
0
|
0
|
0
|
3,590
|
--
|
%
|
--
|
%
|
|||||||||||
Foreign
borrowings
|
2,206,805
|
1,164,200
|
615,930
|
1,637,251
|
(28.9
|
%)
|
89.0
|
%
|
|||||||||||
Other
obligations
|
99,344
|
52,409
|
70,046
|
53,338
|
(1.7
|
%)
|
(25.2
|
%)
|
|||||||||||
Total
other borrowings
|
4,626,571
|
2,440,748
|
1,739,394
|
2,647,941
|
(7.8
|
%)
|
40.3
|
%
|
|||||||||||
Total
other interest bearing liabilities
|
6,047,704
|
3,190,467
|
2,658,217
|
3,562,238
|
(10.4
|
%)
|
20.0
|
%
|
|||||||||||
|
|||||||||||||||||||
Derivatives
|
692,194
|
365,167
|
375,290
|
289,098
|
26.3
|
%
|
(2.7
|
%)
|
|||||||||||
|
|||||||||||||||||||
Other
liabilities
|
|||||||||||||||||||
Contingent
liabilities
|
2,117,257
|
1,116,959
|
1,012,880
|
1,031,766
|
8.3
|
%
|
10.3
|
%
|
|||||||||||
Other
|
572,873
|
302,219
|
327,830
|
224,680
|
34.5
|
%
|
(7.8
|
%)
|
|||||||||||
Minority
interest
|
33,909
|
17,888
|
17,464
|
1,442
|
1140.5
|
%
|
2.4
|
%
|
|||||||||||
Total
other liabilities
|
2,724,039
|
1,437,066
|
1,358,174
|
1,257,888
|
14.2
|
%
|
5.8
|
%
|
|||||||||||
|
|||||||||||||||||||
Shareholders'
equity
|
|||||||||||||||||||
Capital
and reserves
|
2,038,436
|
1,075,377
|
1,244,996
|
940,206
|
14.4
|
%
|
(13.6
|
%)
|
|||||||||||
Income
for the year
|
289,406
|
152,676
|
72,189
|
144,779
|
5.5
|
%
|
111.5
|
%
|
|||||||||||
Total
shareholders' equity
|
2,327,842
|
1,228,053
|
1,317,185
|
1,084,985
|
13.2
|
%
|
(6.8
|
%)
|
|||||||||||
TOTAL
LIABILITIES AND
|
|||||||||||||||||||
SHAREHOLDER'S
EQUITY
|
30,732,786
|
16,213,081
|
15,533,424
|
15,206,926
|
6.6
|
%
|
4.4
|
%
|
|||||||||||
0
|
0
|
0
|
0
|
IIQ2007
|
|
IIQ
2007
|
IQ
2007
|
IIQ
2006
|
%
Change
|
%
Change
|
|||||||||||||
US
$thousands
|
|
Ch$
millions
|
|
Ch$
millions
|
|
Ch$
millions
|
IIQ
2007/2006
|
IIQ
/ IQ 2007
|
|||||||||||
Interest
income and expense
|
|||||||||||||||||||
Interest
income
|
720,658
|
380,183
|
288,317
|
341,190
|
11.4
|
%
|
31.9
|
%
|
|||||||||||
Interest
expense
|
(356,402
|
)
|
(188,020
|
)
|
(132,425
|
)
|
(167,941
|
)
|
12.0
|
%
|
42.0
|
%
|
|||||||
Net
interest income
|
364,256
|
192,163
|
155,892
|
173,249
|
10.9
|
%
|
23.3
|
%
|
|||||||||||
Provision
for loan losses
|
(85,706
|
)
|
(45,214
|
)
|
(36,331
|
)
|
(21,760
|
)
|
107.8
|
%
|
24.5
|
%
|
|||||||
Fees
and income from services
|
|||||||||||||||||||
Fees
and other services income
|
109,262
|
57,641
|
55,370
|
49,418
|
16.6
|
%
|
4.1
|
%
|
|||||||||||
Other
services expense
|
(19,968
|
)
|
(10,534
|
)
|
(10,261
|
)
|
(9,651
|
)
|
9.1
|
%
|
2.7
|
%
|
|||||||
Total
fee income
|
89,294
|
47,107
|
45,109
|
39,767
|
18.5
|
%
|
4.4
|
%
|
|||||||||||
Market
related income
|
|||||||||||||||||||
Net
gain (loss) from trading and mark-to-market
|
(1,190
|
)
|
(628
|
)
|
15,492
|
39,291
|
(101.6
|
%)
|
(104.1
|
%)
|
|||||||||
Foreign
exchange transactions,net
|
9,794
|
5,167
|
(5,262
|
)
|
(29,750
|
)
|
(117.4
|
%)
|
(198.2
|
%)
|
|||||||||
Total
gains (losses) on financial transactions
|
8,604
|
4,539
|
10,230
|
9,541
|
(52.4
|
%)
|
(55.6
|
%)
|
|||||||||||
Other
operating income, net
|
|||||||||||||||||||
Other
operating income, net
|
(21,416
|
)
|
(11,298
|
)
|
(10,537
|
)
|
(9,133
|
)
|
23.7
|
%
|
7.2
|
%
|
|||||||
Operating
expenses
|
|||||||||||||||||||
Personnel
salaries and expenses
|
(81,279
|
)
|
(42,879
|
)
|
(37,664
|
)
|
(39,132
|
)
|
9.6
|
%
|
13.8
|
%
|
|||||||
Administrative
and other expenses
|
(57,538
|
)
|
(30,354
|
)
|
(28,604
|
)
|
(27,607
|
)
|
10.0
|
%
|
6.1
|
%
|
|||||||
Depreciation
and amortization
|
(20,064
|
)
|
(10,585
|
)
|
(9,833
|
)
|
(9,888
|
)
|
7.1
|
%
|
7.6
|
%
|
|||||||
Total
operating expenses
|
(158,882
|
)
|
(83,818
|
)
|
(76,101
|
)
|
(76,626
|
)
|
9.4
|
%
|
10.1
|
%
|
|||||||
Other
income and expenses
|
|||||||||||||||||||
Nonoperating
income, net
|
10,640
|
5,613
|
1,051
|
(8,522
|
)
|
(165.9
|
%)
|
434.1
|
%
|
||||||||||
Income
attributable to investments in other companies
|
(1,380
|
)
|
(728
|
)
|
134
|
409
|
(277.9
|
%)
|
(643.3
|
%)
|
|||||||||
Losses
attributable to minority interest
|
(535
|
)
|
(282
|
)
|
(540
|
)
|
(20
|
)
|
1346.2
|
%
|
(47.8
|
%)
|
|||||||
Total
other income and expenses
|
8,725
|
4,603
|
645
|
(8,132
|
)
|
(156.6
|
%)
|
613.6
|
%
|
||||||||||
Gain
(loss) from price-level restatement
|
(25,842
|
)
|
(13,633
|
)
|
(2,149
|
)
|
(10,247
|
)
|
--
|
--
|
|||||||||
Income
before income taxes
|
179,033
|
94,449
|
86,758
|
96,658
|
(2.3
|
%)
|
8.9
|
%
|
|||||||||||
Income
taxes
|
(26,466
|
)
|
(13,962
|
)
|
(14,569
|
)
|
(16,314
|
)
|
(14.4
|
%)
|
(4.2
|
%)
|
|||||||
Net
income
|
152,568
|
80,487
|
72,189
|
80,345
|
0.2
|
%
|
11.5
|
%
|
|||||||||||
BANCO
SANTANDER CHILE
|
|||||||||||||
FIRST
HALF INCOME STATEMENT
|
|||||||||||||
Million
of nominal Chilean pesos
|
|||||||||||||
IH
2007
|
IH
2007
|
IH
2006
|
%
Change
|
||||||||||
US$
thousands
|
Ch$
millions
|
Ch$
millions
|
2007/2006
|
||||||||||
Interest
income and expense
|
|||||||||||||
Interest
income
|
1,267,178
|
668,500
|
558,785
|
19.6
|
%
|
||||||||
Interest
expense
|
(607,421
|
)
|
(320,445
|
)
|
(259,647
|
)
|
23.4
|
%
|
|||||
Net
interest income
|
659,757
|
348,055
|
299,138
|
16.4
|
%
|
||||||||
Provision
for loan losses
|
(154,573
|
)
|
(81,545
|
)
|
(47,231
|
)
|
72.7
|
%
|
|||||
Fees
and income from services
|
|||||||||||||
Fees
and other services income
|
214,219
|
113,011
|
95,958
|
17.8
|
%
|
||||||||
Other
services expense
|
(39,418
|
)
|
(20,795
|
)
|
(17,861
|
)
|
16.4
|
%
|
|||||
Total
fee income
|
174,800
|
92,216
|
78,097
|
18.1
|
%
|
||||||||
Gains
on financial transactions
|
|||||||||||||
Net
gain (loss) from trading and mark-to-market
|
28,176
|
14,864
|
82,599
|
(82.0
|
%)
|
||||||||
Foreign
exchange transactions,net
|
(180
|
)
|
(95
|
)
|
(49,747
|
)
|
(99.8
|
%)
|
|||||
Total
gains on financial transactions
|
27,995
|
14,769
|
32,852
|
(55.0
|
%)
|
||||||||
Other
operating income, net
|
|||||||||||||
Other
operating income, net
|
(41,389
|
)
|
(21,835
|
)
|
(16,903
|
)
|
29.2
|
%
|
|||||
Operating
expenses
|
|||||||||||||
Personnel
salaries and expenses
|
(152,674
|
)
|
(80,543
|
)
|
(73,137
|
)
|
10.1
|
%
|
|||||
Administrative
and other expenses
|
(111,758
|
)
|
(58,958
|
)
|
(53,443
|
)
|
10.3
|
%
|
|||||
Depreciation
and amortization
|
(38,703
|
)
|
(20,418
|
)
|
(18,964
|
)
|
7.7
|
%
|
|||||
Total
operating expenses
|
(303,135
|
)
|
(159,919
|
)
|
(145,544
|
)
|
9.9
|
%
|
|||||
Other
income and expenses
|
|||||||||||||
Nonoperating
income, net
|
12,632
|
6,664
|
(19,538
|
)
|
(134.1
|
%)
|
|||||||
Income
attributable to investments in other companies
|
(1,126
|
)
|
(594
|
)
|
649
|
(191.5
|
%)
|
||||||
Losses
attributable to minority interest
|
(1,558
|
)
|
(822
|
)
|
(84
|
)
|
878.6
|
%
|
|||||
Total
other income and expenses
|
9,948
|
5,248
|
(18,973
|
)
|
(127.7
|
%)
|
|||||||
Gain
(loss) from price-level restatement
|
(29,916
|
)
|
(15,782
|
)
|
(7,466
|
)
|
111.4
|
%
|
|||||
Income
before income taxes
|
343,488
|
181,207
|
173,970
|
4.2
|
%
|
||||||||
Income
taxes
|
(54,082
|
)
|
(28,531
|
)
|
(29,191
|
)
|
(2.3
|
%)
|
|||||
Net
income
|
289,406
|
152,676
|
144,779
|
5.5
|
%
|
||||||||
BANCO SANTANDER CHILE AND SUBSIDIARIES |
|
|||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS -2006-2007 |
|
2006
|
2007
|
|||||||||||||||||||||||||
Ch$ million nomnal pesos |
|
1Q06
|
2Q06
|
3Q06
|
4Q06
|
1Q07
|
2Q07
|
3Q07
|
4Q07
|
|||||||||||||||||||
Reclassified
|
||||||||||||||||||||||||||||
ASSETS |
|
|||||||||||||||||||||||||||
CASH
AND DUE FROM BANKS
|
|
|||||||||||||||||||||||||||
Noninterest
bearing
|
346,360
|
855,315
|
716,085
|
947,741
|
410,617
|
740,303
|
||||||||||||||||||||||
Interbank
deposit-interest bearing
|
969,594
|
731,049
|
307,289
|
144,666
|
605,586
|
291,332
|
||||||||||||||||||||||
Total
cash and due from banks
|
1,315,954
|
1,586,364
|
1,023,373
|
1,092,407
|
1,016,203
|
1,031,635
|
||||||||||||||||||||||
FINANCIAL
INVESTMENTS
|
||||||||||||||||||||||||||||
Trading
|
844,288
|
839,973
|
671,975
|
639,461
|
790,234
|
669,060
|
||||||||||||||||||||||
Available
for sale
|
561,962
|
543,136
|
602,872
|
345,108
|
360,745
|
673,992
|
||||||||||||||||||||||
Held
to maturity
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||
Investments
purchased under agreements to resell
|
33,036
|
181,925
|
14,422
|
30,807
|
46,692
|
31,112
|
||||||||||||||||||||||
Total
financial investments
|
1,439,286
|
1,565,034
|
1,289,269
|
1,015,376
|
1,197,671
|
1,374,164
|
||||||||||||||||||||||
LOANS,NET
|
||||||||||||||||||||||||||||
Commercial
loans
|
3,958,263
|
4,006,219
|
4,082,361
|
4,048,221
|
4,172,835
|
4,221,007
|
||||||||||||||||||||||
Consumer
loans
|
1,480,355
|
1,590,374
|
1,692,432
|
1,800,507
|
1,869,318
|
1,889,268
|
||||||||||||||||||||||
Mortgage loans (Financed with mortgage bonds)
|
585,309
|
555,077
|
525,963
|
485,849
|
456,482
|
429,819
|
||||||||||||||||||||||
Foreign
trade loans
|
589,509
|
671,886
|
656,171
|
741,776
|
869,615
|
663,313
|
||||||||||||||||||||||
Interbank
loans
|
195,798
|
146,725
|
134,609
|
151,491
|
168,554
|
350,393
|
||||||||||||||||||||||
Leasing
|
694,733
|
720,424
|
754,572
|
764,408
|
787,287
|
810,598
|
||||||||||||||||||||||
Other
outstanding loans
|
2,199,034
|
2,343,218
|
2,519,305
|
2,681,461
|
2,775,762
|
2,955,955
|
||||||||||||||||||||||
Past
due loans
|
100,382
|
88,559
|
88,863
|
92,559
|
97,937
|
105,668
|
||||||||||||||||||||||
Contingent
loans
|
933,590
|
1,030,589
|
963,463
|
1,022,687
|
1,010,376
|
1,115,134
|
||||||||||||||||||||||
Reserve
for loan losses
|
(149,112
|
)
|
(147,582
|
)
|
(160,879
|
)
|
(174,064
|
)
|
(200,021
|
)
|
(211,113
|
)
|
||||||||||||||||
Total
loans, net
|
10,587,861
|
11,005,488
|
11,256,859
|
11,614,895
|
12,008,146
|
12,330,042
|
||||||||||||||||||||||
DERIVATIVES
|
305,712
|
325,163
|
305,641
|
372,688
|
377,628
|
419,417
|
||||||||||||||||||||||
OTHER
ASSETS
|
||||||||||||||||||||||||||||
Bank
premises and equipment
|
219,510
|
221,255
|
222,441
|
231,360
|
222,228
|
226,927
|
||||||||||||||||||||||
Foreclosed
assets
|
13,815
|
12,778
|
14,373
|
15,775
|
12,641
|
11,222
|
||||||||||||||||||||||
Investments
in other companies
|
6,600
|
6,642
|
6,941
|
6,654
|
7,026
|
5,707
|
||||||||||||||||||||||
Assets
to be leased
|
24,263
|
20,754
|
23,619
|
30,293
|
27,572
|
40,271
|
||||||||||||||||||||||
Other
|
557,395
|
463,448
|
483,377
|
463,991
|
664,310
|
773,696
|
||||||||||||||||||||||
Total
other assets
|
821,582
|
724,877
|
750,751
|
748,072
|
933,777
|
1,057,823
|
||||||||||||||||||||||
TOTAL
ASSETS
|
14,470,395
|
15,206,926
|
14,625,894
|
14,843,439
|
15,533,424
|
16,213,081
|
BANCO
SANTANDER CHILE AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
CONSOLIDATED
BALANCE SHEETS -2006-2007
|
2006
|
2007
|
||||||||||||||||||||||||||
Ch$
million nomnal pesos
|
1Q06
|
2Q06
|
3Q06
|
4Q06
|
1Q07
|
2Q07
|
3Q07
|
4Q07
|
||||||||||||||||||||
Reclassified
|
||||||||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
DEPOSITS
|
||||||||||||||||||||||||||||
Noninterest
bearing
|
|
|||||||||||||||||||||||||||
Current
accounts
|
1,481,426
|
1,572,712
|
1,487,518
|
1,663,414
|
1,676,370
|
1,721,326
|
||||||||||||||||||||||
Bankers´
drafts and other deposits
|
736,502
|
794,842
|
787,028
|
819,583
|
867,199
|
927,933
|
||||||||||||||||||||||
2,217,928
|
2,367,553
|
2,274,546
|
2,482,997
|
2,543,569
|
2,649,259
|
|||||||||||||||||||||||
Interest
bearing
|
||||||||||||||||||||||||||||
Savings
accounts and time deposits
|
6,264,072
|
6,645,164
|
6,816,812
|
6,909,335
|
7,280,989
|
7,343,069
|
||||||||||||||||||||||
Total
deposits
|
8,482,000
|
9,012,717
|
9,091,358
|
9,392,332
|
9,824,557
|
9,992,328
|
||||||||||||||||||||||
OTHER
INTEREST BEARING LIABILITIES
|
||||||||||||||||||||||||||||
Chilean
Central Bank borrowings
|
||||||||||||||||||||||||||||
Credit
lines for renegotiations of loans
|
6,120
|
5,752
|
5,487
|
5,080
|
4,605
|
4,307
|
||||||||||||||||||||||
Other
Central Bank borrowings
|
124,311
|
166,067
|
184,147
|
134,417
|
237,241
|
102,145
|
||||||||||||||||||||||
Total
Central Bank borrowings
|
130,431
|
171,819
|
189,634
|
139,497
|
241,846
|
106,452
|
||||||||||||||||||||||
Investments
sold under agreements to repurchase
|
96,447
|
149,641
|
73,434
|
19,929
|
167,280
|
158,899
|
||||||||||||||||||||||
Mortgage
finance bonds
|
621,469
|
592,837
|
560,334
|
530,206
|
509,697
|
484,368
|
||||||||||||||||||||||
Other
borrowings
|
||||||||||||||||||||||||||||
Bonds
|
448,214
|
562,778
|
559,165
|
565,653
|
562,285
|
747,098
|
||||||||||||||||||||||
Subordinated
bonds
|
390,756
|
390,984
|
490,974
|
490,416
|
491,133
|
477,041
|
||||||||||||||||||||||
Borrowings
from domestic financial institutions
|
0
|
3,590
|
3,777
|
0
|
0
|
0
|
||||||||||||||||||||||
Foreign
borrowings
|
1,547,899
|
1,637,251
|
924,776
|
812,267
|
615,930
|
1,164,200
|
||||||||||||||||||||||
Other
obligations
|
47,421
|
53,338
|
43,235
|
64,193
|
70,047
|
52,409
|
||||||||||||||||||||||
Total
other borrowings
|
2,434,290
|
2,647,940
|
2,021,926
|
1,932,529
|
1,739,394
|
2,440,748
|
||||||||||||||||||||||
Total
other interest bearing liabilities
|
3,282,637
|
3,562,237
|
2,845,328
|
2,622,161
|
2,658,217
|
3,190,467
|
||||||||||||||||||||||
DERIVATIVES
|
277,760
|
289,098
|
307,621
|
355,922
|
375,290
|
365,167
|
||||||||||||||||||||||
OTHER
LIABILITIES
|
||||||||||||||||||||||||||||
Contingent
liabilities
|
934,634
|
1,031,766
|
964,924
|
1,024,048
|
1,012,880
|
1,116,959
|
||||||||||||||||||||||
Other
|
340,261
|
224,683
|
228,038
|
202,115
|
327,831
|
302,219
|
||||||||||||||||||||||
Minority
interest
|
1,518
|
1,442
|
1,489
|
1,522
|
17,464
|
17,888
|
||||||||||||||||||||||
Total
other liabilities
|
1,276,413
|
1,257,890
|
1,194,451
|
1,227,685
|
1,358,175
|
1,437,066
|
||||||||||||||||||||||
SHAREHOLDERS'
EQUITY
|
||||||||||||||||||||||||||||
Capital
and reserves
|
1,087,152
|
940,206
|
962,424
|
959,757
|
1,244,996
|
1,075,377
|
||||||||||||||||||||||
Income
for the period
|
64,434
|
144,779
|
224,713
|
285,582
|
72,189
|
152,676
|
||||||||||||||||||||||
Total
shareholders' equity
|
1,151,586
|
1,084,985
|
1,187,137
|
1,245,339
|
1,317,185
|
1,228,053
|
||||||||||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
14,470,395
|
15,206,926
|
14,625,894
|
14,843,439
|
15,533,424
|
16,213,081
|
||||||||||||||||||||||
BANCO SANTANDER CHILE AND SUBSIDIARIES |
|
|||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS -2006-2007 |
|
2006
|
2007
|
|||||||||||||||||||||||||
Ch$ million nomnal pesos |
|
1Q06
|
2Q06
|
3Q06
|
4Q06
|
1Q07
|
2Q07
|
3Q07
|
4Q07
|
|||||||||||||||||||
Reclassified
|
||||||||||||||||||||||||||||
CONSOLIDADTE INCOME STATEMENT |
|
|||||||||||||||||||||||||||
INTEREST REVENUE AND EXPENSE |
|
|||||||||||||||||||||||||||
Interest
revenue
|
217,595
|
341,190
|
356,538
|
253,529
|
288,317
|
380,183
|
||||||||||||||||||||||
Interest
expense
|
(91,706
|
)
|
(167,941
|
)
|
(180,320
|
)
|
(116,630
|
)
|
(132,425
|
)
|
(188,020
|
)
|
||||||||||||||||
Net
interest revenue
|
125,889
|
173,249
|
176,217
|
136,899
|
155,892
|
192,163
|
||||||||||||||||||||||
PROVISIONS
FOR LOAN LOSSES
|
(25,471
|
)
|
(21,760
|
)
|
(36,277
|
)
|
(39,514
|
)
|
(36,331
|
)
|
(45,214
|
)
|
||||||||||||||||
FEES
AND INCOME FROM SERVICES
|
||||||||||||||||||||||||||||
Fees
and other services income
|
46,540
|
49,418
|
50,458
|
51,910
|
55,370
|
57,641
|
||||||||||||||||||||||
Other
services expenses
|
(8,210
|
)
|
(9,651
|
)
|
(8,211
|
)
|
(9,705
|
)
|
(10,261
|
)
|
(10,534
|
)
|
||||||||||||||||
Total
fees and income from services, net.
|
38,330
|
39,767
|
42,247
|
42,205
|
45,109
|
47,107
|
||||||||||||||||||||||
OTHER
OPERATING INCOME
|
||||||||||||||||||||||||||||
Net
gains from trading and brokerage activities
|
43,308
|
39,291
|
(5,056
|
)
|
22,772
|
15,492
|
(628
|
)
|
||||||||||||||||||||
Foreign
exchange transactions, net
|
(19,997
|
)
|
(29,750
|
)
|
5,499
|
(4,460
|
)
|
(5,262
|
)
|
5,167
|
||||||||||||||||||
Total
Market related income
|
23,311
|
9,541
|
443
|
18,312
|
10,230
|
4,539
|
||||||||||||||||||||||
Other
operating income (loss), net
|
(7,770
|
)
|
(9,133
|
)
|
(8,188
|
)
|
(7,869
|
)
|
(10,537
|
)
|
(11,298
|
)
|
||||||||||||||||
Total
other operating income
|
15,541
|
408
|
(7,745
|
)
|
10,443
|
(307
|
)
|
(6,759
|
)
|
|||||||||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||||||||||
Personnel
salaries and expenses
|
(34,005
|
)
|
(39,132
|
)
|
(38,468
|
)
|
(48,118
|
)
|
(37,664
|
)
|
(42,879
|
)
|
||||||||||||||||
Administrative
and other expenses
|
(25,836
|
)
|
(27,607
|
)
|
(27,563
|
)
|
(29,943
|
)
|
(28,604
|
)
|
(30,354
|
)
|
||||||||||||||||
Depreciation
and amortization
|
(9,076
|
)
|
(9,888
|
)
|
(9,650
|
)
|
(10,000
|
)
|
(9,833
|
)
|
(10,585
|
)
|
||||||||||||||||
Total
operating expenses
|
(68,917
|
)
|
(76,626
|
)
|
(75,680
|
)
|
(88,061
|
)
|
(76,101
|
)
|
(83,818
|
)
|
||||||||||||||||
OTHER
INCOME AND EXPENSES
|
||||||||||||||||||||||||||||
Non-operating
income (loss), net
|
(11,017
|
)
|
(8,522
|
)
|
6,269
|
9,055
|
1,051
|
5,613
|
||||||||||||||||||||
Income
attributable to investments in other companies
|
240
|
409
|
219
|
(82
|
)
|
134
|
(728
|
)
|
||||||||||||||||||||
Losse
s atributable to Minority interest
|
(65
|
)
|
(20
|
)
|
(28
|
)
|
(41
|
)
|
(540
|
)
|
(282
|
)
|
||||||||||||||||
Total
other income and expenses
|
(10,842
|
)
|
(8,132
|
)
|
6,460
|
8,932
|
645
|
4,603
|
||||||||||||||||||||
LOSS
FROM PRICE-LEVEL RESTATEMENT
|
2,781
|
(10,247
|
)
|
(8,796
|
)
|
2,480
|
(2,149
|
)
|
(13,633
|
)
|
||||||||||||||||||
INCOME
BEFORE INCOME TAXES
|
77,311
|
96,658
|
96,427
|
73,384
|
86,758
|
94,449
|
||||||||||||||||||||||
Income
taxes
|
(12,877
|
)
|
(16,314
|
)
|
(16,493
|
)
|
(12,516
|
)
|
(14,569
|
)
|
(13,962
|
)
|
||||||||||||||||
NET
INCOME
|
64,434
|
80,345
|
79,934
|
60,868
|
72,189
|
80,487
|
||||||||||||||||||||||
Appendix
|
||||||||||||||||||||||||||||
Client
net interest income
|
124,580
|
137,291
|
137,636
|
141,799
|
150,071
|
156,852
|
||||||||||||||||||||||
Non-client
net interest income
|
1,309
|
35,958
|
38,582
|
(4,900
|
)
|
5,821
|
35,311
|
|||||||||||||||||||||
Total
net interest income
|
125,889
|
173,249
|
176,217
|
136,899
|
155,892
|
192,163
|
||||||||||||||||||||||
Client
net interest income
|
124,580
|
137,291
|
137,636
|
141,799
|
150,071
|
156,852
|
||||||||||||||||||||||
Fee
income
|
38,330
|
39,767
|
42,247
|
42,205
|
45,109
|
47,107
|
||||||||||||||||||||||
Total
Client income
|
162,910
|
177,058
|
179,882
|
184,004
|
195,180
|
203,959
|
||||||||||||||||||||||
Net
interest income
|
125,889
|
173,249
|
176,217
|
136,899
|
155,892
|
192,163
|
||||||||||||||||||||||
Fee
income
|
38,330
|
39,767
|
42,247
|
42,205
|
45,109
|
47,107
|
||||||||||||||||||||||
Core
revenues
|
164,219
|
213,016
|
218,464
|
179,104
|
201,001
|
239,270
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Net
interest margin
|
3.9
|
%
|
5.0
|
%
|
5.0
|
%
|
4.0
|
%
|
4.4
|
%
|
5.5
|
%
|
||||||||||||||||
Client
margin
|
4.9
|
%
|
5.1
|
%
|
5.0
|
%
|
5.0
|
%
|
5.1
|
%
|
5.2
|
%
|
||||||||||||||||
Financial
Ratios
|
|||||||||||||||||||||||||||||||
1Q05
|
|
2Q05
|
|
3Q05
|
|
4Q05
|
|
1Q06
|
|
2Q
06
|
|
3Q06
|
|
4Q
06
|
|
1Q07
|
|
2Q07
|
|
||||||||||||
Profitability
|
|||||||||||||||||||||||||||||||
Return
on average equity
|
20.5
|
%
|
25.7
|
%
|
26.8
|
%
|
21.7
|
%
|
22.8
|
%
|
28.7
|
%
|
27.5
|
%
|
18.3
|
%
|
22.4
|
%
|
25.8
|
%
|
|||||||||||
Capital
ratio
|
|||||||||||||||||||||||||||||||
BIS
|
16.2
|
%
|
13.4
|
%
|
13.2
|
%
|
12.9
|
%
|
14.3
|
%
|
12.2
|
%
|
12.8
|
%
|
12.6
|
%
|
14.6
|
%
|
13.0
|
%
|
|||||||||||
Earnings
per Share
|
|||||||||||||||||||||||||||||||
Net
income (nominal Ch$mn)
|
53,960
|
62,101
|
66,433
|
57,216
|
64,434
|
80,345
|
79,934
|
60,868
|
72,189
|
80,487
|
|||||||||||||||||||||
Net
income per share (Nominal Ch$)
|
0.29
|
0.33
|
0.35
|
0.30
|
0.34
|
0.43
|
0.42
|
0.32
|
0.38
|
0.43
|
|||||||||||||||||||||
Net
income per ADS (US$)
|
0.51
|
0.59
|
0.69
|
0.61
|
0.67
|
0.81
|
1.81
|
0.63
|
0.74
|
0.84
|
|||||||||||||||||||||
Shares
outstanding in million
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
|||||||||||||||||||||
Credit
Quality
|
|||||||||||||||||||||||||||||||
Past
due loans/total loans
|
1.38
|
%
|
1.29
|
%
|
1.17
|
%
|
1.05
|
%
|
0.93
|
%
|
0.79
|
%
|
0.78
|
%
|
0.79
|
%
|
0.80
|
%
|
0.84
|
%
|
|||||||||||
Reserves
for loan losses/past due loans
|
138.8
|
%
|
140.9
|
%
|
132.7
|
%
|
138.8
|
%
|
148.5
|
%
|
166.6
|
%
|
181.0
|
%
|
188.1
|
%
|
204.2
|
%
|
199.8
|
%
|
|||||||||||
Efficiency
|
|||||||||||||||||||||||||||||||
Operating
expenses/operating income
|
41.8
|
%
|
39.1
|
%
|
39.9
|
%
|
45.6
|
%
|
38.3
|
%
|
35.9
|
%
|
35.9
|
%
|
46.5
|
%
|
37.9
|
%
|
36.0
|
%
|
|||||||||||
Market
information (period-end)
|
|||||||||||||||||||||||||||||||
Stock
price
|
18.6
|
17.9
|
22.3
|
21.6
|
22.05
|
20.84
|
23.5
|
24.8
|
25.9
|
25.2
|
|||||||||||||||||||||
ADR
price
|
33.13
|
32.3
|
43.87
|
44.6
|
43.6
|
40.34
|
45.25
|
48.16
|
49.87
|
49.54
|
|||||||||||||||||||||
Market
capitalization (US$mn)
|
6,009
|
5,858
|
7,957
|
8,089
|
7,908
|
7,317
|
8,207
|
8,735
|
9,045
|
8,985
|
|||||||||||||||||||||
Network
|
|||||||||||||||||||||||||||||||
ATMs
|
1,187
|
1,225
|
1,322
|
1,422
|
1,395
|
1,443
|
1,479
|
1,588
|
1,635
|
1,744
|
|||||||||||||||||||||
Branches
|
316
|
327
|
335
|
352
|
361
|
367
|
368
|
397
|
410
|
417
|
|||||||||||||||||||||
Other
Data
|
|||||||||||||||||||||||||||||||
Exchange
rate (Ch/US$) (period-end)
|
586.45
|
578.92
|
533.69
|
514.21
|
527.7
|
547.31
|
538.22
|
534.43
|
539.37
|
527.55
|
Banco
Santander Chile
|
||
|
|
|
Date: August 29, 2007 | By: | /s/ Gonzalo Romero |
Name: Gonzalo
Romero
|
||
Title: General
Counsel
|