Nevada
|
|
33-1025552
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
|
(I.R.S.
Employer Identification No.)
|
13134
Route 62
|
|
|
Salem,
Ohio
|
|
44460
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
|
Page
No.
|
PART
I. FINANCIAL INFORMATION
|
1
|
|
|
Item
1. Financial Statements
|
1
|
|
|
Condensed
Consolidated Balance Sheets as of March 31, 2008 (Unaudited) and
December
31, 2007 (Audited)
|
1
|
|
|
Condensed
Consolidated Statements of Operations for the Three Months Ended
March 31, 2008 and 2007 (Unaudited)
|
3
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Three Months Ended
March 31, 2008 and 2007 (Unaudited)
|
4
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
5
|
|
|
Item
2. Management's Discussion and Analysis of
Financial Conditions and Results of Operations
|
15
|
|
|
Item
3. Quantitative and Qualitative Disclosures
about Market Risk
|
21
|
|
|
Item
4T. Controls and Procedures
|
21
|
|
|
PART
II. OTHER INFORMATION
|
22
|
|
|
Item
1. Legal Proceedings
|
22
|
|
|
Item
1A. Risk Factors
|
22
|
|
|
Item
2. Unregistered Sales of Equity Securities
and Use of Proceeds
|
22
|
|
|
Item
3. Defaults upon Senior
Securities
|
22
|
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
22
|
|
|
Item
5. Other Information
|
22
|
|
|
Item
6. Exhibits
|
22
|
|
|
SIGNATURES
|
23
|
GIANT
MOTORSPORTS, INC.
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
ASSETS
|
|||||||
March
31,
2008
|
December
31, 2007
|
||||||
Unaudited
|
Audited
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
483,351
|
$
|
919,784
|
|||
Accounts
receivable, net
|
3,727,613
|
3,421,107
|
|||||
Inventories
|
24,242,500
|
25,626,033
|
|||||
Deferred
tax assets
|
280,000
|
22,000
|
|||||
Prepaid
expenses
|
14,078
|
28,069
|
|||||
TOTAL
CURRENT ASSETS
|
28,747,542
|
30,016,993
|
|||||
FIXED
ASSETS, NET
|
1,559,015
|
1,666,828
|
|||||
OTHER
ASSETS
|
|||||||
Intangibles,
net
|
1,688,950
|
1,688,950
|
|||||
Deposits
|
45,600
|
45,600
|
|||||
TOTAL
OTHER ASSETS
|
|
1,734,550
|
1,734,550
|
||||
TOTAL
ASSETS
|
$
|
32,041,107
|
$
|
33,418,371
|
|||
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
GIANT
MOTORSPORTS, INC.
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS (CONTINUED)
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
March
31,
2008
|
December
31, 2007
|
||||||
Unaudited
|
Audited
|
||||||
CURRENT
LIABILITIES
|
|||||||
Current
portion of long-term debt
|
$
|
751,896
|
$
|
796,510
|
|||
Notes
payable, floor plans
|
23,354,779
|
24,748,401
|
|||||
Note
payable, officer
|
312,435
|
119,551
|
|||||
Accounts
payable, trade
|
1,391,528
|
1,055,932
|
|||||
Accrued
expenses
|
654,956
|
583,102
|
|||||
Accrued
tax provision
|
426,200
|
436,200
|
|||||
Customer
deposits
|
881,919
|
834,594
|
|||||
TOTAL
CURRENT LIABILITIES
|
27,773,713
|
28,574,290
|
|||||
DEFERRED
TAX LIABILITIES
|
13,500
|
13,500
|
|||||
LONG-TERM
DEBT, NET
|
391,582
|
428,488
|
|||||
TOTAL
LIABILITIES
|
28,178,795
|
29,016,278
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, $.001 par value, authorized 5,000,000 shares
|
|||||||
5,000
shares designated Series A Convertible, $1,000 stated
|
|||||||
value
2,450 shares issued and outstanding at
|
|||||||
March
31, 2008 and December 31, 2007.
|
2,450,000
|
2,450,000
|
|||||
Common
stock, $.001 par value, authorized 75,000,000 shares
|
|||||||
12,948,316
and 12,452,651 shares issued and outstanding at
|
|||||||
March
31, 2008 and December 31, 2007, respectively
|
12,949
|
12,453
|
|||||
Additional
paid-in capital
|
2,141,942
|
2,053,218
|
|||||
Additional
paid-in capital - Options
|
93,426
|
93,426
|
|||||
Additional
paid-in capital - Warrants
|
1,724,800
|
1,724,800
|
|||||
Additional
paid-in capital - Beneficial conversions
|
1,303,400
|
1,303,400
|
|||||
Issuance
cost on preferred series A shares convertible
|
(786,762
|
)
|
(786,762
|
)
|
|||
Accumulated
deficit
|
(3,077,443
|
)
|
(2,448,442
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
|
3,862,312
|
4,402,093
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
32,041,107
|
$
|
33,418,371
|
|||
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||
FOR
THE THREE MONTHS ENDED MARCH 31,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
REVENUES
|
|||||||
Sales
|
$
|
18,832,426
|
$
|
20,034,116
|
|||
Finance,
insurance and extended service revenues
|
454,473
|
871,788
|
|||||
TOTAL
REVENUES
|
19,286,899
|
20,905,904
|
|||||
COST
OF SALES
|
16,904,499
|
18,428,636
|
|||||
GROSS
PROFIT
|
2,382,400
|
2,477,268
|
|||||
OPERATING
EXPENSES
|
|||||||
Selling
expenses
|
1,871,343
|
1,790,171
|
|||||
General
and administrative expenses
|
1,077,565
|
1,002,609
|
|||||
2,948,908
|
2,792,780
|
||||||
LOSS
FROM OPERATIONS
|
(566,508
|
)
|
(315,512
|
)
|
|||
OTHER
INCOME AND (EXPENSE)
|
|||||||
Other
income, net
|
35,593
|
4,706
|
|||||
Gain
on sale of asset
|
-
|
184
|
|||||
Interest
expense, net
|
(266,866
|
)
|
(416,611
|
)
|
|||
(231,273
|
)
|
(411,721
|
)
|
||||
LOSS
BEFORE BENEFIT FOR TAXES
|
|
(797,781
|
)
|
(727,233
|
)
|
||
BENEFIT
FOR INCOME TAXES
|
(258,000
|
)
|
(253,500
|
)
|
|||
LOSS
BEFORE PREFERRED DIVIDENDS
|
(539,781
|
)
|
(473,733
|
)
|
|||
PREFERRED
DIVIDENDS
|
89,220
|
92,703
|
|||||
NET
LOSS ATTRIBUTABLE TO
|
|||||||
COMMON
SHAREHOLDERS
|
$
|
(629,001
|
)
|
$
|
(566,436
|
)
|
|
BASIC
AND DILUTED LOSS PER SHARE
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|||||||
BASIC
AND DILUTED
|
12,621,504
|
11,936,889
|
|||||
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
GIANT
MOTORSPORTS, INC.
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
FOR
THE THREE MONTHS ENDED MARCH 31, 2008 and 2007
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(539,781
|
)
|
$
|
(473,733
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
provided
by (used in) operating activities:
|
|||||||
Depreciation
|
108,653
|
109,487
|
|||||
Deferred
federal income tax credit (net)
|
(258,000
|
)
|
(253,500
|
)
|
|||
Bad
debt expense
|
-
|
21,831
|
|||||
(Gain)
on sale of asset
|
-
|
(184
|
)
|
||||
(Increase)
decrease in accounts receivable, net
|
(306,506
|
)
|
201,875
|
||||
(Increase)
in accounts receivable, employees
|
-
|
(14,882
|
)
|
||||
Decrease
in inventories
|
1,383,533
|
610,246
|
|||||
(Increase)
decrease in prepaid expenses
|
13,991
|
(23,700
|
)
|
||||
Increase
in customer deposits
|
47,325
|
419,491
|
|||||
Increase
in accounts payable trade
|
335,596
|
1,127,012
|
|||||
(Decrease)
in floor plan liability
|
(1,393,622
|
)
|
(1,040,509
|
)
|
|||
(Decrease)
in accrued income taxes
|
(10,000
|
)
|
-
|
||||
Increase
in accrued expenses
|
71,854
|
133,346
|
|||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(546,957
|
)
|
816,780
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of fixed assets
|
(840
|
)
|
(16,722
|
)
|
|||
Proceeds
from sale of property and equipment
|
-
|
7,000
|
|||||
NET
CASH (USED IN) INVESTING ACTIVITIES
|
(840
|
)
|
(9,722
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Payments
on long-term debt
|
(81,520
|
)
|
(63,716
|
)
|
|||
Proceeds
from note payable - officer
|
202,884
|
-
|
|||||
Payments
on note payable to officer
|
(10,000
|
)
|
(82,277
|
)
|
|||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
111,364
|
(145,993
|
)
|
||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(436,433
|
)
|
661,065
|
||||
CASH
AND CASH EQUIVALENTS, beginning of Period
|
919,784
|
156,530
|
|||||
CASH
AND CASH EQUIVALENTS, end of Period
|
$
|
483,351
|
$
|
817,595
|
|||
OTHER
SUPPLEMENTARY CASH FLOW INFORMATION
|
|||||||
Income
taxes paid
|
$
|
10,000
|
$
|
-
|
|||
Interest
paid
|
$
|
266,866
|
$
|
416,611
|
|||
Preferred
stock dividends paid in common stock
|
$
|
89,220
|
$
|
92,703
|
|||
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
Fixtures
and equipment
|
3-7
years
|
Vehicles
|
5
years
|
Leasehold
Improvements
|
39
years
|
Gross
Carrying
|
||||
|
Amount
|
|||
Goodwill
|
$
|
1,588,950
|
||
Licensing
Agreement
|
$
|
100,000
|
||
TOTAL
|
$
|
1,688,950
|
Three
Months Ended
|
|||||||
|
March
31,
|
March
31,
|
|||||
|
2008
|
2007
|
|||||
Net
income (loss) attributed to common shares
|
$
|
(629,001
|
)
|
$
|
(566,436
|
)
|
|
Weighted-average
common shares outstanding (Basic)
|
12,621,504
|
11,936,889
|
|||||
Weighted-average
common stock equivalents:
|
|||||||
Warrants
|
-
|
-
|
|||||
Options
|
-
|
-
|
|||||
Weighted-average
common shares outstanding
|
12,651,504
|
11,936,889
|
|
March
31,
|
|||
|
2007
|
|||
Fixtures
and equipment
|
$
|
2,133,344
|
||
Vehicles
|
422,917
|
|||
Leasehold
improvements
|
617,065
|
|||
3,173,326
|
||||
Less
accumulated depreciation
|
1,614,311
|
|||
NET
FIXED ASSETS
|
$
|
1,559,015
|
Year
Ending
|
|
Amount
|
|
|
|
|
|
|
|
2009
|
|
$
|
1,037,967
|
|
2010
|
|
|
1,061,101
|
|
2011
|
|
|
1,084,294
|
|
2012
|
|
|
1,108,180
|
|
2013
|
|
|
1,132,787
|
|
|
|
$
|
5,424,329
|
|
|
March
31,
|
March
31,
|
|||||
2008
|
2007
|
||||||
Current
|
$
|
(258,000
|
)
|
$
|
(247,100
|
)
|
|
Deferred
|
0
|
(6,400
|
)
|
||||
$
|
(258,000
|
)
|
$
|
(253,500
|
)
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Deferred
tax assets - current and long term:
|
|||||||
Allowance
for doubtful account and net
|
|||||||
operating
loss carryforward
|
$
|
280,000
|
$
|
22,000
|
|||
Deferred
tax liabilities - long term
|
(426,200
|
)
|
(38,250
|
)
|
|||
TOTALSS
|
$
|
(146,200
|
)
|
$
|
(16,250
|
)
|
|
March
31,
2008
|
March
31,
2007
|
Increase
(Decrease)
|
%
Change
|
|||||||||
Total
Revenues
|
$
|
19,286,899
|
$
|
20,905,904
|
$
|
(1,619,005
|
)
|
(7.74
|
)%
|
||||
Cost
of Sales
|
$
|
16,904,499
|
$
|
18,428,636
|
$
|
(1,524,137
|
)
|
(8.27
|
)%
|
||||
Operating
Expenses
|
$
|
2,948,908
|
$
|
2,792,780
|
$
|
156,128
|
5.59
|
%
|
|||||
Income
(Loss) from Operations
|
$
|
(566,508
|
)
|
$
|
(315,512
|
)
|
$
|
250,996
|
79.55
|
%
|
|||
Other
Income and (Expense)
|
$
|
(231,273
|
)
|
$
|
(411,721
|
)
|
$
|
(180,448
|
)
|
(43.83
|
)%
|
||
Income
(Loss) before Provision (Benefit) for Income Taxes
|
$
|
(797,781
|
)
|
$
|
(727,233
|
)
|
$
|
70,548
|
9.70
|
%
|
|||
Net
Income (Loss) before Preferred Dividends
|
$
|
(539,781
|
)
|
$
|
(473,733
|
)
|
$
|
66,048
|
13.94
|
%
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (Rule 13a-14(a)).
|
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (Rule 13a-14(a)).
|
|
|
32.1
|
Certification
of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Rule
13a-14(b)).
|
|
|
32.2
|
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. Section
1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Rule
13a-14(b)).
|
|
GIANT
MOTORSPORTS, INC.
|
|
|
|
|
Date:
May 14, 2008
|
By:
|
/s/
Russell A. Haehn
|
|
|
Name:
Russell A. Haehn
Title:
Chairman and Chief Executive Officer
(Principal
Executive Officer)
|
|
|
|
Date:
May 14, 2008
|
By:
|
/s/
Gregory A. Haehn
|
|
|
Name:
Gregory A. Haehn
Title:
President and Chief Operating Officer
(Principal
Financial and Accounting Officer)
|