CREDICORP
Ltd. reports Second Quarter 2009 Earnings
|
||
Lima, Peru, August 12, 2009 -
Credicorp (NYSE:BAP) announced today its un-audited results for the
second quarter of 2009. These results are reported on a consolidated basis
in accordance with IFRS in nominal U.S. Dollars.
|
||
HIGHLIGHTS
|
||
·
|
Credicorp
reported net earnings of US$ 115.2 million for 2Q09, reflecting a 4.2% QoQ
net income growth despite tough market conditions as the Peruvian economy
absorbed the impact of the world recession and market
uncertainties.
|
|
·
|
After
the strong contraction in lending activity in 1Q09, demand for financing
remained sluggish in the 2Q09, particularly in the USD denominated
portfolio, while the local currency denominated loan book maintained its
dynamism. Nevertheless, a recovery in overall loan volumes is evident,
which is further supported by the revaluation of the local currency,
contributing to reported growth in our loan book, in USD terms, of 4.8%
QoQ.
|
|
·
|
Following
several quarters of negative pressure on NIMs from our liquidity position
-mainly USD denominated-, its reduction, coupled with an expansion of
spreads and loan growth particularly in the retail market, allowed for an
improvement of NIM from 4.7% to 5.1% QoQ.
|
|
·
|
Lower
interest rates for our domestic currency as well as a reduction in
international funding requirements also contributed to lower interest
expenses, which added to higher spreads resulted in NII growth of 13.4%
QoQ, reaching US$ 233.5 million.
|
|
·
|
Better
NII helped compensate for increased provisions, which grew in line with
our projections. PDL ratio also evolved as expected, reaching a reasonable
1.38% following the slowdown in loan growth; no serious deterioration in
portfolio quality has been evident. Nevertheless, higher provisioning
levels assured a comfortable coverage ratio, which remains at close to
200%.
|
|
·
|
Although
non financial income shows an overall 1.8% drop QoQ, it also reveals that
(i) traditional fee income has performed well and is up 3.7% QoQ; (ii)
earnings on income from FX transactions has been flat, in a context where
the currency remains stable and strong; and (iii) the sale of the
remaining position in global government bonds has generated significant
gains this quarter, which once again helped compensate for higher
provisioning requirements.
|
|
·
|
An
extraordinary loss reversal (related to our SAR program and stock price
volatility) caused a 7% QoQ drop in operating costs. However, main
operating costs, including personnel and administrative costs, were flat
QoQ given that the increase of costs resulting from network expansion was
already reflected last quarter. Increased earnings also impacted
positively on the efficiency ratio, which reached 41%, down from 44% in
1Q09.
|
|
·
|
BCP’s
operating results improved 7.6% from 1Q09, although increased income taxes
resulting from a non tax deductible loss in Government papers this 2Q09,
and a currency translation loss on the dividend accounting (which is
netted out at Credicorp through an equal translation gain and is neutral
for the corporation), led to a 13% lower contribution to Credicorp’s
bottom line of US$ 86 million. However, excluding this last effect, BCP’s
contribution is actually flat at approx. US$ 98 million for 2Q09,
maintaining the strength shown in 1Q09.
|
|
·
|
BCP
Bolivia could not maintain its high performance in the economic and
political environment in which it operates, and reported a further drop in
earnings contribution to US$ 6.8 million vs. the US$ 8.5 million recorded
in 1Q09.
|
|
·
|
ASHC’s
results recovered further from the market related write-offs and
provisions of last year and reported a normalized but lower business
result given the contraction of its AuM and reduced but recovering
investment activity. Its contribution to Credicorp reached US$ 3.4 million
for 2Q09.
|
|
·
|
PPS,
on the other hand, is harvesting the results of changes in its business
strategy and reported significant gains in all business segments that were
boosted by financial gains, leading to a total US$ 9.7 million earnings
contribution for 2Q09, up from the US$ 5.2 million contribution for
1Q09.
|
|
·
|
Prima
AFP reports YoY increased income through higher fees and growth in its
collections base. Its contribution reached US$ 4.7 million as opposed to
the loss for US$0.9 million reported in 2Q08.
|
|
·
|
These
good results in all of Credicorp’s businesses led to net earnings this
2Q09 in line with our expectations and reflect a significant 25.6% ROAE
and 2.2% ROAA, with a PDL ratio of 1.38%, an efficiency ratio of 41% and
an improved NIM of 5.12%.
|
Credicorp Ltd.
|
Quarter
|
Change %
|
||||||||||||||||||
US$
thousands
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Net
Interest income
|
233,542 | 205,866 | 216,986 | 7.6 | % | 13.4 | % | |||||||||||||
Total
provisions, net of recoveries
|
(54,708 | ) | (26,425 | ) | (9,235 | ) | 492.4 | % | 107.0 | % | ||||||||||
Non
financial income
|
170,477 | 173,668 | 140,723 | 21.1 | % | -1.8 | % | |||||||||||||
Insurance
premiums and claims
|
28,670 | 28,507 | 2,926 | 880.0 | % | 0.6 | % | |||||||||||||
Operating
expenses
|
(205,795 | ) | (221,212 | ) | (192,338 | ) | 7.0 | % | -7.0 | % | ||||||||||
Income
before non-recuring items, translation results, employees´ profit sharing
and income taxes
|
172,186 | 160,405 | 159,062 | 8.3 | % | 7.3 | % | |||||||||||||
Translation
results
|
3,958 | (4,708 | ) | (61,510 | ) | -106.4 | % | -184.1 | % | |||||||||||
Employees'
profit sharing and income taxes
|
(52,307 | ) | (38,209 | ) | (23,711 | ) | 120.6 | % | 36.9 | % | ||||||||||
Net
income
|
123,837 | 117,488 | 73,841 | 67.7 | % | 5.4 | % | |||||||||||||
Minority
Interest
|
8,634 | 6,910 | 175 | 4840.9 | % | 25.0 | % | |||||||||||||
Net
income attributed to Credicorp
|
115,202 | 110,578 | 73,666 | 56.4 | % | 4.2 | % | |||||||||||||
Net
income/share (US$)
|
1.44 | 1.39 | 0.92 | 56.4 | % | 4.2 | % | |||||||||||||
Total
loans
|
10,603,688 | 10,119,759 | 9,288,774 | 14.2 | % | 4.8 | % | |||||||||||||
Deposits
and Obligations
|
13,708,039 | 13,327,794 | 12,956,438 | 5.8 | % | 2.9 | % | |||||||||||||
Net
Shareholders' Equity
|
1,932,760 | 1,668,154 | 1,791,066 | 7.9 | % | 15.9 | % | |||||||||||||
Net
interest margin
|
5.12 | % | 4.72 | % | 4.78 | % | ||||||||||||||
Efficiency
ratio
|
40.7 | % | 44.0 | % | 37.3 | % | ||||||||||||||
Return
on average shareholders' equity
|
25.6 | % | 26.3 | % | 16.2 | % | ||||||||||||||
PDL/Total
loans
|
1.38 | % | 1.16 | % | 0.75 | % | ||||||||||||||
Coverage
ratio of PDLs
|
192.9 | % | 205.4 | % | 316.3 | % | ||||||||||||||
Employees
|
19,757 | 19,947 | 18,169 |
Earnings Contribution
|
Quarter
|
Change %
|
||||||||||||||||||
(US$ Thousands)
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Banco
de Crédito BCP(1)
|
86,246 | 98,911 | 75,981 | 14 | % | -13 | % | |||||||||||||
BCB
|
6,833 | 8,518 | 10,098 | -32 | % | -20 | % | |||||||||||||
Atlantic
|
3,399 | 3,017 | 5,195 | -35 | % | 13 | % | |||||||||||||
PPS
|
9,685 | 5,230 | (7,214 | ) | 234 | % | 85 | % | ||||||||||||
Grupo
Crédito (2)
|
7,264 | 6,866 | 882 | 723 | % | 6 | % | |||||||||||||
Prima
|
4,667 | 6,246 | (954 | ) | 589 | % | -25 | % | ||||||||||||
Others
|
2,597 | 620 | 1,836 | 41 | % | 319 | % | |||||||||||||
Credicorp
and Others (3)
|
8,608 | (3,446 | ) | (1,178 | ) | 831 | % | 350 | % | |||||||||||
Credicorp
Ltd.
|
8,140 | (3,941 | ) | (1,723 | ) | 572 | % | 307 | % | |||||||||||
Others
|
468 | 495 | 545 | -14 | % | -5 | % | |||||||||||||
Net income attributable to
Credicorp
|
115,202 | 110,578 | 73,666 | 56 | % | 4 | % |
Core Revenues
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09
|
1Q09
|
2Q08
|
2Q09/2Q08
|
2Q09/1Q09
|
|||||||||||||||
Net
interest and dividend income
|
209,460 | 186,161 | 188,359 | 11.2 | % | 12.5 | % | |||||||||||||
Fee
income, net
|
87,620 | 77,553 | 85,228 | 2.8 | % | 13.0 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
19,700 | 20,328 | 31,389 | -37.2 | % | -3.1 | % | |||||||||||||
Core
Revenues
|
316,780 | 284,042 | 304,976 | 3.9 | % | 11.5 | % |
Banco de Crédito and Subsidiaries
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09
|
1Q09
|
2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Net
Financial income
|
209,460 | 186,161 | 188,359 | 11.2 | % | 12.5 | % | |||||||||||||
Total
provisions, net of recoveries
|
(54,074 | ) | (27,180 | ) | (10,280 | ) | 426.0 | % | 98.9 | % | ||||||||||
Non
financial income
|
150,588 | 148,246 | 122,346 | 23.1 | % | 1.6 | % | |||||||||||||
Operating
expenses
|
(161,585 | ) | (173,095 | ) | (145,286 | ) | 11.2 | % | -6.6 | % | ||||||||||
Translation
results
|
(10,899 | ) | (4,260 | ) | (49,849 | ) | -78.1 | % | 155.8 | % | ||||||||||
Worker's
profit sharing and income taxes
|
(44,670 | ) | (29,607 | ) | (26,841 | ) | 66.4 | % | 50.9 | % | ||||||||||
Net
income
|
88,542 | 99,982 | 78,037 | 13.5 | % | -11.4 | % | |||||||||||||
Net
income/share (US$)
|
0.040 | 0.045 | 0.035 | 0.085 | 0.109 | |||||||||||||||
Total
loans
|
10,502,346 | 10,031,099 | 9,197,916 | 14.2 | % | 4.7 | % | |||||||||||||
Deposits
and obligations
|
14,035,650 | 13,608,169 | 13,251,408 | 5.9 | % | 3.1 | % | |||||||||||||
Shareholders
equity
|
1,442,780 | 1,312,090 | 1,254,163 | 15.0 | % | 10.0 | % | |||||||||||||
Net
financial margin
|
5.07 | % | 4.45 | % | 4.66 | % | ||||||||||||||
Efficiency
ratio
|
49.7 | % | 55.2 | % | 43.8 | % | ||||||||||||||
Return
on average equity
|
25.7 | % | 29.5 | % | 25.5 | % | ||||||||||||||
PDL/Total
loans
|
1.39 | % | 1.16 | % | 0.74 | % | ||||||||||||||
Coverage
ratio of PDLs
|
193.0 | % | 206.6 | % | 318.7 | % | ||||||||||||||
BIS
ratio
|
13.5 | % | 12.5 | % | 13.5 | % | ||||||||||||||
Branches
|
336 | 339 | 277 | |||||||||||||||||
ATMs
|
950 | 926 | 778 | |||||||||||||||||
Employees
|
16,433 | 16,628 | 14,336 |
Interest Earning Assets
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
BCRP
and Other Banks
|
2,630,104 | 3,141,925 | 2,589,828 | 1.6 | % | -16.3 | % | |||||||||||||
Interbank
funds
|
110,435 | 25,134 | 1,620 | 6,717 | % | 339.4 | % | |||||||||||||
Trading
Securities
|
39,579 | 29,973 | 55,240 | -28.4 | % | 32.0 | % | |||||||||||||
Available
For Sale Securities
|
3,162,714 | 3,672,154 | 4,747,724 | -33.4 | % | -13.9 | % | |||||||||||||
Current
Loans, net
|
10,356,401 | 9,914,864 | 9,129,652 | 13.4 | % | 4.5 | % | |||||||||||||
Total
interest earning assets
|
16,299,233 | 16,784,050 | 16,524,064 | -1.4 | % | -2.9 | % |
Domestic
Currency Loans (1)
|
Foreign
Currency Loans (1)
|
|||||||||||||||||||||||||||||||||||||||
(Nuevos
Soles million)
|
(US$
million)
|
|||||||||||||||||||||||||||||||||||||||
2Q09 | 1Q09 | 2Q08 |
YoY
|
QoQ
|
2Q09 | 1Q09 | 2Q08 |
YoY
|
QoQ
|
|||||||||||||||||||||||||||||||
Wholesale
Banking
|
4,757.4 | 4,638.7 | 3,463.5 | 37.4 | % | 2.6 | % | 4,302.7 | 4,475.8 | 3,942.5 | 9.1 | % | -3.9 | % | ||||||||||||||||||||||||||
-
Corporate
|
3,630.0 | 3,519.2 | 2,363.4 | 53.6 | % | 3.2 | % | 2,795.9 | 2,875.4 | 2,355.3 | 18.7 | % | -2.8 | % | ||||||||||||||||||||||||||
-
Middle Market
|
1,127.4 | 1,119.5 | 1,100.1 | 2.5 | % | 0.7 | % | 1,506.8 | 1,600.4 | 1,587.2 | -5.1 | % | -5.9 | % | ||||||||||||||||||||||||||
Retail
Banking
|
6,318.1 | 6,020.5 | 4,474.9 | 41.2 | % | 4.9 | % | 1,785.5 | 1,816.1 | 1,747.7 | 2.2 | % | -1.7 | % | ||||||||||||||||||||||||||
-
SME
|
2,196.4 | 2,092.7 | 1,532.5 | 43.3 | % | 5.0 | % | 551.6 | 572.0 | 559.6 | -1.4 | % | -3.6 | % | ||||||||||||||||||||||||||
-
Mortgages
|
1,497.3 | 1,394.6 | 1,036.6 | 44.4 | % | 7.4 | % | 906.5 | 909.0 | 876.6 | 3.4 | % | -0.3 | % | ||||||||||||||||||||||||||
-
Consumer
|
1,501.2 | 1,431.8 | 983.5 | 52.6 | % | 4.8 | % | 263.8 | 271.1 | 250.8 | 5.2 | % | -2.7 | % | ||||||||||||||||||||||||||
-
Credit Cards
|
1,123.1 | 1,101.5 | 922.3 | 21.8 | % | 2.0 | % | 63.5 | 63.9 | 60.8 | 4.6 | % | -0.6 | % | ||||||||||||||||||||||||||
Consolidated
total loans (2)
|
11,155 | 10,709 | 7,963 | 40.1 | % | 4.2 | % | 6,675 | 6,859 | 6,251 | 6.8 | % | -2.7 | % |
Deposits and Obligations
|
Quarter ended
|
Change %
|
||||||||||||||||||
US$ (000)
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Non-interest
bearing deposits
|
3,964,955 | 4,147,227 | 2,905,401 | 36.5 | % | -4.4 | % | |||||||||||||
Demand
deposits
|
37,893 | 17,006 | 966,662 | -96.1 | % | 122.8 | % | |||||||||||||
Saving
deposits
|
3,162,394 | 3,162,172 | 2,603,344 | 21.5 | % | 0.0 | % | |||||||||||||
Time
deposits
|
5,731,125 | 5,217,625 | 5,740,312 | -0.2 | % | 9.8 | % | |||||||||||||
Severance
indemnity deposits (CTS)
|
1,058,723 | 987,247 | 969,594 | 9.2 | % | 7.2 | % | |||||||||||||
Interest
payable
|
80,560 | 76,892 | 66,095 | 21.9 | % | 4.8 | % | |||||||||||||
Total
customer deposits
|
14,035,650 | 13,608,169 | 13,251,408 | 5.9 | % | 3.1 | % | |||||||||||||
Mutual
funds in Perú
|
1,492,380 | 1,307,943 | 2,315,170 | -35.5 | % | 14.1 | % | |||||||||||||
Mutual
funds in Bolivia
|
155,613 | 133,336 | 88,702 | 75.4 | % | 16.7 | % | |||||||||||||
Total
customer funds
|
15,683,643 | 15,049,448 | 15,655,280 | 0.2 | % | 4.2 | % |
Market
share by type of deposit and currency
|
||||||||||||||||
Demand
deposits
|
Saving
deposits
|
Time
deposits
|
Severance
indemnity
|
|||||||||||||
LC
|
39.4 | % | 37.4 | % | 23.9 | % | 39.7 | % | ||||||||
FC
|
46.4 | % | 42.0 | % | 37.4 | % | 56.4 | % | ||||||||
LC: Local Currency | ||||||||||||||||
FC: Foreign Currency |
Net interest income
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Interest
income
|
314,832 | 302,370 | 319,420 | -1.4 | % | 4.1 | % | |||||||||||||
Interest
on loans
|
263,588 | 258,751 | 228,893 | 15.2 | % | 1.9 | % | |||||||||||||
Interest
and dividends on investments
|
- | 2,704 | 4,323 | -100 | % | -100.0 | % | |||||||||||||
Interest
on deposits with banks
|
9,794 | 9,413 | 15,170 | -35.4 | % | 4.0 | % | |||||||||||||
Interest
on trading securities
|
25,118 | 24,757 | 61,253 | -59.0 | % | 1.5 | % | |||||||||||||
Other
interest income
|
16,332 | 6,745 | 9,781 | 67.0 | % | 142.1 | % | |||||||||||||
Interest
expense
|
105,372 | 116,209 | 131,061 | -19.6 | % | -9.3 | % | |||||||||||||
Interest
on deposits
|
75,416 | 83,182 | 98,104 | -23.1 | % | -9.3 | % | |||||||||||||
Interest
on borrowed funds
|
6,445 | 10,053 | 16,782 | -61.6 | % | -35.9 | % | |||||||||||||
Interest
on bonds and subordinated note
|
16,060 | 14,452 | 13,378 | 20.0 | % | 11.1 | % | |||||||||||||
Other
interest expense
|
7,451 | 8,522 | 2,797 | 166.4 | % | -12.6 | % | |||||||||||||
Net
interest income
|
209,460 | 186,161 | 188,359 | 11.2 | % | 12.5 | % | |||||||||||||
Average
interest earning assets
|
16,541,642 | 16,746,466 | 16,168,832 | 2.3 | % | -1.2 | % | |||||||||||||
Net
interest margin*
|
5.07 | % | 4.45 | % | 4.66 | % |
Provision for loan losses
|
Quarter ended
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Provisions
|
(59,761 | ) | (32,026 | ) | (16,230 | ) | 268.2 | % | 86.6 | % | ||||||||||
Loan
loss recoveries
|
5,687 | 4,846 | 5,951 | -4.4 | % | 17.4 | % | |||||||||||||
Total
provisions, net of recoveries
|
(54,074 | ) | (27,180 | ) | (10,280 | ) | 426.0 | % | 98.9 | % | ||||||||||
Total
loans
|
10,502,346 | 10,031,099 | 9,197,916 | 14.2 | % | 4.7 | % | |||||||||||||
Reserve
for loan losses (RLL)
|
281,675 | 240,091 | 217,569 | 29.5 | % | 17.3 | % | |||||||||||||
Charge-Off
amount
|
22,461 | 13,293 | 10,513 | 113.6 | % | 69.0 | % | |||||||||||||
Past
due loans (PDL)
|
145,945 | 116,235 | 68,264 | 113.8 | % | 25.6 | % | |||||||||||||
PDL/Total
loans
|
1.39 | % | 1.16 | % | 0.74 | % | ||||||||||||||
Coverage
|
193.0 | % | 206.6 | % | 318.7 | % |
Non financial income
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Fee
income
|
87,620 | 77,553 | 85,228 | 2.8 | % | 13.0 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
19,700 | 20,328 | 31,389 | -37.2 | % | -3.1 | % | |||||||||||||
Net
gain on sales of securities
|
35,983 | 46,291 | 3,721 | 867.0 | % | -22.3 | % | |||||||||||||
Other
income
|
7,285 | 4,074 | 2,008 | 262.8 | % | 78.8 | % | |||||||||||||
Total
non financial income
|
150,588 | 148,246 | 122,346 | 23.1 | % | 1.6 | % |
Quarter
|
Change
%
|
|||||||||||||||||||
N° de Transactions per
channel
|
Average 2Q09
|
Average 1Q09
|
Average 2Q08
|
2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Teller
|
10,277,109 | 9,792,291 | 9,732,229 | 5.6 | % | 5.0 | % | |||||||||||||
ATMs
Via BCP
|
7,105,823 | 6,430,467 | 5,940,702 | 19.6 | % | 10.5 | % | |||||||||||||
Balance
Inquiries
|
2,611,452 | 2,468,762 | 2,435,836 | 7.2 | % | 5.8 | % | |||||||||||||
Telephone
Banking
|
1,389,107 | 1,354,645 | 1,168,087 | 18.9 | % | 2.5 | % | |||||||||||||
Internet
Banking Via BCP
|
9,257,727 | 8,937,239 | 8,235,199 | 12.4 | % | 3.6 | % | |||||||||||||
Agente
BCP
|
3,207,639 | 2,639,140 | 1,561,047 | 105.5 | % | 21.5 | % | |||||||||||||
Telecrédito
|
3,989,840 | 3,686,367 | 3,134,627 | 27.3 | % | 8.2 | % | |||||||||||||
Mobile
banking
|
107,463 | 84,878 | - | - | 26.6 | % | ||||||||||||||
Direct
Debit
|
365,878 | 485,649 | 345,684 | 5.8 | % | -24.7 | % | |||||||||||||
Points
of Sale P.O.S.
|
3,087,701 | 2,901,872 | 2,568,932 | 20.2 | % | 6.4 | % | |||||||||||||
Other
ATMs network
|
242,226 | 210,673 | 186,203 | 30.1 | % | 15.0 | % | |||||||||||||
Total
transactions
|
41,641,965 | 38,907,105 | 35,308,546 | 17.9 | % | 7.0 | % |
Balance
as of
|
Change
%
|
|||||||||||||||||||
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Branches
|
336 | 339 | 285 | 17.9 | % | -0.9 | % | |||||||||||||
ATMs
|
950 | 926 | 801 | 18.6 | % | 2.6 | % | |||||||||||||
Agentes
BCP
|
2,262 | 2,037 | 1,552 | 45.7 | % | 11.0 | % | |||||||||||||
Total
|
3,548 | 3,302 | 2.638 | 34.5 | % | 7.5 | % |
Operating expenses
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Salaries
and employees benefits
|
79,316 | 79,349 | 71,871 | 10.4 | % | 0.0 | % | |||||||||||||
Administrative,
general and tax expenses
|
63,919 | 63,553 | 50,669 | 26.2 | % | 0.6 | % | |||||||||||||
Depreciation
and amortizacion
|
14,088 | 13,756 | 10,978 | 28.3 | % | 2.4 | % | |||||||||||||
Other
expenses
|
4,262 | 16,437 | 11,768 | -63.8 | % | -74.1 | % | |||||||||||||
Total
operating expenses
|
161,585 | 173,095 | 145,286 | 11.2 | % | -6.6 | % | |||||||||||||
Efficiency
Ratio
|
49.7 | % | 55.2 | % | 43.8 | % |
Administrative Expenses
|
Quarter
|
Change
%
|
||||||||||||||||||||||||||||||
US$ (000)
|
2Q09 |
%
|
1Q09 |
%
|
2Q08 |
%
|
2Q09/2Q08 | 2Q09/1Q09 | ||||||||||||||||||||||||
Systems
|
7,853 | 12 | % | 10,896 | 17 | % | 3,506 | 7 | % | 124.0 | % | -27.9 | % | |||||||||||||||||||
Marketing
|
7,398 | 12 | % | 4,725 | 7 | % | 6,683 | 13 | % | 10.7 | % | 56.6 | % | |||||||||||||||||||
Transportation
|
5,669 | 9 | % | 4,537 | 7 | % | 4,834 | 10 | % | 17.3 | % | 25.0 | % | |||||||||||||||||||
Consulting
|
3,186 | 5 | % | 4,000 | 6 | % | 2,485 | 5 | % | 28.2 | % | -20.4 | % | |||||||||||||||||||
Communications
|
3,262 | 5 | % | 2,873 | 5 | % | 2,372 | 5 | % | 37.5 | % | 13.5 | % | |||||||||||||||||||
Maintenance
|
3,238 | 5 | % | 2,205 | 3 | % | 2,660 | 5 | % | 21.7 | % | 46.8 | % | |||||||||||||||||||
Other
expenses
|
19,495 | 30 | % | 18,710 | 29 | % | 14,682 | 29 | % | 32.8 | % | 4.2 | % | |||||||||||||||||||
Property
taxes and others
|
5,496 | 9 | % | 6,631 | 10 | % | 4,876 | 10 | % | 12.7 | % | -17.1 | % | |||||||||||||||||||
Other
subsidiaries and eliminations, net
|
8,322 | 13 | % | 8,975 | 14 | % | 8,572 | 17 | % | -2.9 | % | -7.3 | % | |||||||||||||||||||
Total Administrative
Expenses
|
63,919 | 100 | % | 63,553 | 100 | % | 50,669 | 100 | % | 26.2 | % | 0.6 | % |
Shareholders' equity
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Capital
stock
|
667,250 | 667,646 | 439,474 | 51.8 | % | -0.1 | % | |||||||||||||
Reserves
|
388,275 | 388,365 | 388,062 | 0.1 | % | 0.0 | % | |||||||||||||
Unrealized
Gains and Losses
|
82,809 | 40,652 | 70,819 | 16.9 | % | 103.7 | % | |||||||||||||
Retained
Earnings
|
115,922 | 115,445 | 111,994 | 3.5 | % | 0.4 | % | |||||||||||||
Income
for the year
|
188,524 | 99,982 | 243,814 | -22.7 | % | 88.6 | % | |||||||||||||
Total
shareholders' equity
|
1,442,780 | 1,312,090 | 1,254,163 | 15.0 | % | 10.0 | % | |||||||||||||
Return
on average equity (ROAE)
|
25.7 | % | 29.5 | % | 25.5 | % |
Regulatory Capital and Capital Adequancy
Ratios
|
Balance
as of
|
Change %
|
||||||||||||||||||
US$ (000)
|
Jun-09
|
Mar-09
|
Jun-08
|
Jun 09/
Jun 08
|
Jun 09 /
Mar 09
|
|||||||||||||||
Capital
Stock, net
|
740,295 | 704,931 | 508,526 | 45.6 | % | 5.0 | % | |||||||||||||
Legal
and Other capital reserves
|
441,547 | 420,454 | 447,870 | -1.4 | % | 5.0 | % | |||||||||||||
Net
income capitalized
|
109,452 | - | 134,862 | -18.8 | % | - | ||||||||||||||
Investment
in subsidiaries and others
|
235,827 | 173,921 | 171,869 | 37.2 | % | 35.6 | % | |||||||||||||
Goodwill
|
- | 8,290 | 8,098 | -100.0 | % | -100.0 | % | |||||||||||||
Generic
Contingency loss reserves
|
110,012 | 104,450 | 95,643 | 15.0 | % | 5.3 | % | |||||||||||||
Subordinated
Debt
|
399,364 | 342,634 | 292,164 | 36.7 | % | 16.6 | % | |||||||||||||
Unrealized
profit (loss)
|
21,392 | 22,447 | - | - | -4.7 | % | ||||||||||||||
Total Regulatory
Capital
|
1,586,234 | 1,412,706 | 1,299,099 | 22.1 | % | 12.3 | % | |||||||||||||
Tier
1 (1)
|
1,194,772 | 1,052,583 | 997,226 | 19.8 | % | 13.5 | % | |||||||||||||
Tier 2 (2)
|
391,462 | 360,124 | 301,873 | 29.7 | % | 8.7 | % | |||||||||||||
Risk-weighted
assets
|
10,975,936 | 10,407,244 | 9,579,085 | 14.6 | % | 5.5 | % | |||||||||||||
Market risk
|
71,129 | 85,544 | 4,180 | 1601.6 | % | -16.9 | % | |||||||||||||
Capital ratios
|
||||||||||||||||||||
BIS ratio
|
13.5 | % | 12.5 | % | 13.5 | % | ||||||||||||||
Risk-weighted assets / Regulatory
Capital
|
7.41 | 8.03 | 7.41 |
Banco de Crédito de Bolivia
|
Quarter
|
Change %
|
||||||||||||||||||
US$ million
|
2Q09 | 1Q09 | 2Q08 | 2Q09/2Q08 | 2Q09/1Q09 | |||||||||||||||
Total
Loans
|
469.9 | 468.2 | 472.1 | -0.5 | % | 0.4 | % | |||||||||||||
Past
due loans
|
10.3 | 10.8 | 9.1 | 13.2 | % | -4.6 | % | |||||||||||||
Loan
loss reserves
|
-23.7 | -22.1 | -18.8 | 26.1 | % | 7.2 | % | |||||||||||||
Total
Assets
|
1059.8 | 1006.5 | 905.9 | 17.0 | % | 5.3 | % | |||||||||||||
Deposits
|
912.8 | 874.5 | 768.0 | 18.9 | % | 4.4 | % | |||||||||||||
Shareholders net equity
|
91.5 | 84.8 | 87.4 | 4.7 | % | 7.9 | % | |||||||||||||
Net Income
|
6.8 | 6.9 | 10.1 | -32.7 | % | -1.4 | % | |||||||||||||
PDL/Total
loans
|
2.2 | % | 2.3 | % | 1.9 | % | ||||||||||||||
Coverage
ratio of PDLs
|
230.5 | 204.6 | % | 206.1 | % | |||||||||||||||
ROAE
|
31.0 | % | 31.3 | % | 51.1 | % | ||||||||||||||
Branches
|
65 | 63 | 63 | |||||||||||||||||
ATMs
|
186 | 186 | 176 | |||||||||||||||||
Employees
|
1518 | 1536 | 1535 |
ASHC
|
Quarter
|
Change %
|
||||||||||||||||||
(US$ Million)
|
2Q 2009 | 1Q 2009 | 2Q 2008 | 2Q09 / 2Q08 | 2Q09 / 1Q09 | |||||||||||||||
Net
interest income
|
6.5 | 6.0 | 6.3 | 2.5 | 7.1 | |||||||||||||||
Dividend
income
|
22.0 | 0.0 | 22.1 | -0.5 | 100.0 | |||||||||||||||
Fees
and commissions from services
|
1.1 | 1.3 | 2.1 | -47.6 | -15.6 | |||||||||||||||
Net
gains on foreign exchange transactions
|
0.2 | -0.8 | 0.0 | 311.6 | 123.2 | |||||||||||||||
Core
Revenues
|
29.8 | 6.6 | 30.6 | -2.7 | 352.9 | |||||||||||||||
Impairment
provisions, net of recoveries
|
-3.0 | -4.4 | -1.7 | -76.8 | 31.7 | |||||||||||||||
Losses
related to Madoff Securities LLC
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Net
gains from sale of securities
|
0.3 | 1.3 | 0.0 | 737.4 | -75.9 | |||||||||||||||
Other
income
|
0.1 | 1.5 | 0.2 | -65.7 | -94.9 | |||||||||||||||
Operating
expenses
|
-1.8 | -1.8 | -2.1 | -10.6 | 4.5 | |||||||||||||||
Net
income
|
25.3 | 3.2 | 27.1 | -6.6 | 685.6 | |||||||||||||||
Net
income/share
|
0.3 | 0.0 | 0.4 | -27.4 | 685.6 | |||||||||||||||
Total
loans
|
138.0 | 181.4 | 151.2 | -8.7 | -23.9 | |||||||||||||||
Total
investments available for sale
|
666.5 | 617.2 | 748.1 | -10.9 | 8.0 | |||||||||||||||
Total
asset
|
1,558.9 | 1,479.8 | 1,384.0 | 12.6 | 5.3 | |||||||||||||||
Total
deposits
|
1,329.8 | 1,289.2 | 1,139.4 | 16.7 | 3.2 | |||||||||||||||
Shareholder's
equity
|
178.4 | 119.0 | 198.2 | -10.0 | 50.0 | |||||||||||||||
Net
interest margin
|
1.79 | % | 1.79 | % | 1.98 | % | ||||||||||||||
Efficiency
ratio
|
6.1 | % | 18.7 | % | 6.7 | % | ||||||||||||||
Return
on average equity
|
68.1 | % | 11.0 | % | 53.4 | % | ||||||||||||||
PDL
/ Total loans
|
0.00 | 0.00 | 0.00 | |||||||||||||||||
Cover
ratio
|
0.1 | % | 0.1 | % | 0.9 | % | ||||||||||||||
BIS
ratio
|
17.94 | % | 13.75 | % | 15.85 | % |
|
Unrealized
|
|||||||||||
1Q09
|
2Q09
|
losses
|
||||||||||
Opening
balance
|
(46.7 | ) | ||||||||||
Provisions
for deterioration of portfolio
|
3.0 | (0.3 | ) | 2.7 | ||||||||
Apreciation
/ (Devaluation)
|
||||||||||||
of
market value
|
2.9 | 34.4 | 31.5 | |||||||||
Closing
balance
|
(12.5 | ) |
INTEREST EARNING ASSETS*
|
Quarter
|
Change %
|
||||||||||||||||||
(US$ Million)
|
2Q
2009
|
1Q
2009
|
2Q
2008
|
2Q09
/ 2Q08
|
2Q09
/ 1Q09
|
|||||||||||||||
Due
from banks
|
659 | 587 | 405 | 62.7 | % | 12.1 | % | |||||||||||||
Loans
|
138 | 181 | 151 | -8.7 | % | -23.9 | % | |||||||||||||
Investments
|
646 | 591 | 698 | -7.4 | % | 9.4 | % | |||||||||||||
Total
interest-earning assets
|
1,443 | 1,360 | 1,254 | 15.0 | % | 6.1 | % |
Private Pension Fund System:
Main Indicators
|
||||||||||||
At
the end of the period:
|
2Q09
|
1Q09
|
2Q08
|
|||||||||
Affiliates
(thousands)
|
4,373 | 4,338 | 4,210 | |||||||||
%
Change (1)
|
0.8 | % | 1.0 | % | 1.3 | % | ||||||
Sales
force
|
1,172 | 1,229 | 1,930 | |||||||||
Funds
under management (US$ mm)
|
19,693 | 16,692 | 21,285 | |||||||||
%
Change (1)
|
18.0 | % | 5.1 | % | -4.5 | % | ||||||
Income
(US$ mm) (2)
|
63.4 | 70.0 | 59.3 | |||||||||
Operating
Expenses (US$ mm)
|
40.6 | 37.2 | 45.2 | |||||||||
Operating
income (US$ mm)
|
22.8 | 32.7 | 14.1 | |||||||||
Net
Income (US$ mm) (3)
|
35.3 | 27.1 | 11.1 |
PRIMA AFP: Quarterly
main indicators and market share
|
||||||||||||||||||||||||
PRIMA
2Q09
|
System
2Q09
|
Share
2Q09
%
|
PRIMA
1Q09
|
System
1Q09
|
Share
1Q09
%
|
|||||||||||||||||||
Affiliates
|
1,058,479 | 4,373,366 | 24.2 | % | 1,053,772 | 4,337,570 | 24.3 | % | ||||||||||||||||
New
affiliations (1)
|
11,743 | 46,376 | 25.3 | % | 11,520 | 51,975 | 22.2 | % | ||||||||||||||||
Funds
under management US$ mm
|
5,980 | 19,693 | 30.4 | % | 5,057 | 16,692 | 30.3 | % | ||||||||||||||||
Collections
US$ mm (1)
|
120 | 377 | 31.7 | % | 134 | 421 | 32.0 | % | ||||||||||||||||
Voluntary
Contributions US$ mm
|
71 | 161 | 43.8 | % | 59 | 135 | 43.5 | % | ||||||||||||||||
RAM
US$ mm (2)
|
356 | 1,131 | 31.5 | % | 334 | 1,046 | 31.9 | % |
PRIMA AFP: Funds under
management as of June 2009
|
||||||||||||||||
Jun-09
|
Share
%
|
Mar-09
|
Share
%
|
|||||||||||||
Fund
1
|
542 | 9.1 | % | 463 | 9.2 | % | ||||||||||
Fund
2
|
4,046 | 67.7 | % | 3,467 | 68.6 | % | ||||||||||
Fund
3
|
1,392 | 23.3 | % | 1,126 | 22.3 | % | ||||||||||
Total
US$ mm
|
5,980 | 100.0 | % | 5,057 | 100.0 | % | ||||||||||
Source:
Superintendencia de Banca, Seguros y AFP
|
PRIMA AFP: Estimate of
base to calculate earnings -US$ mm
|
||||||||||||
PRIMA
Jun-09
|
SYSTEM
Jun-09
|
Part.
%
|
||||||||||
Income
(1)
|
6.2 | 20.9 | 29.8 | % | ||||||||
Administrative
Fees (2)
|
1.75 | % |
n.a.
|
|||||||||
RAM
base (3)
|
356 | 1,131 | 31.5 | % |
PRIMA AFP: Main
financial indicators (US$ thousand) (1)
|
||||||||||||
2Q09
|
1Q09
|
2Q08
|
||||||||||
Income
from commissions
|
18,728 | 21,187 | 16,516 | |||||||||
Administrative
and sale expenses
|
(8,230 | ) | (8,549 | ) | (10,699 | ) | ||||||
Depreciation
and amortization
|
(2,347 | ) | (2,276 | ) | (2,185 | ) | ||||||
Net
operating income
|
8,151 | 10,363 | 3,632 | |||||||||
Other
income and expenses, net
|
(958 | ) | (479 | ) | (1,520 | ) | ||||||
Employee
profit sharing and Income tax
|
(2,224 | ) | (3,544 | ) | (612 | ) | ||||||
Net
income before translation results
|
4,969 | 6,339 | 1,500 | |||||||||
Translations
results and deferred liabilities
|
(305 | ) | (93 | ) | (2,454 | ) | ||||||
Net
income (losses)
|
4,664 | 6,246 | (954 | ) | ||||||||
Total
assets
|
229,305 | 224,720 | 246,129 | |||||||||
Total
liabilities
|
86,481 | 90,900 | 108,286 | |||||||||
Equity
|
142,824 | 133,820 | 137,843 |
US$
Thousand
|
Net
Earnings *
|
Ajustment
for
|
Total Contribution to
|
||||||||||||||||||||||
Period
|
PPS
|
PV
|
EPS
|
PGA
|
Consolidation
|
BAP
|
|||||||||||||||||||
2Q08
|
(7,657 | ) | 692 | (2,759 | ) | (9,525 | ) | 2,311 | (7,214 | ) | |||||||||||||||
3Q08
|
(2,537 | ) | 4,569 | (900 | ) | 1,221 | (4,810 | ) | (3,589 | ) | |||||||||||||||
4Q08
|
(9,253 | ) | 1,156 | (1,731 | ) | (9,824 | ) | 2,384 | (7,440 | ) | |||||||||||||||
1Q09
|
1,852 | 4,281 | 805 | 6,884 | (6,884 | ) | 5,230 | ||||||||||||||||||
2Q09
|
5,730 | 5,347 | 1,684 | 12,748 | 3,063 | 9,685 | |||||||||||||||||||
Var
% 2Q09 / 1Q09
|
209 | % | 25 | % | 109 | % | 85 | % |
n.a.
|
-100 | % | ||||||||||||||
Var
% 2Q09 / 2Q08
|
n.a.
|
673 | % |
n.a.
|
n.a.
|
-100 | % |
n.a.
|
2Q09
|
1T09
|
|||||||||||||||||||||||||||||||
US$ millon
|
Vehicles
|
Assistance
|
P&C
|
TOTAL
|
Vehicles
|
Assistance
|
P&C
|
TOTAL
|
||||||||||||||||||||||||
& SOAT
|
PPS
|
& SOAT
|
PPS
|
|||||||||||||||||||||||||||||
Net
Premiums Earned
|
19.2 | 13.1 | 13.8 | 46.2 | 18.6 | 11.7 | 13.7 | 44.1 | ||||||||||||||||||||||||
Technical
Results
|
3.7 | 2.5 | 3.5 | 9.7 | 1.6 | 1.2 | 5.8 | 8.7 | ||||||||||||||||||||||||
Net
claims / Earned Net Premiums
|
60.5 | % | 73.5 | % | 60.0 | % | 64.0 | % | 72.1 | % | 79.9 | % | 43.7 | % | 65.3 | % | ||||||||||||||||
Technical
Results / Earned net Premiums
|
19.1 | % | 18.9 | % | 25.4 | % | 20.9 | % | 8.4 | % | 10.6 | % | 42.6 | % | 19.6 | % |
Products
|
Total
Premiums
|
Change
%
|
||||||||||||||||||
(US$
millon)
|
2Q09
|
1Q09
|
2Q08
|
1Q09
|
2Q08
|
|||||||||||||||
Individual
life
|
12.0 | 11.6 | 10.4 | 3.0 | % | 12.1 | % | |||||||||||||
Individual
annuity
|
9.6 | 10.6 | 11.2 | -9.9 | % | -5.0 | % | |||||||||||||
Disability
& survivor (Pension)
|
7.7 | 7.3 | 8.4 | 5.1 | % | -13.3 | % | |||||||||||||
Credit
Life
|
5.4 | 5.3 | 4.8 | 2.9 | % | 8.7 | % | |||||||||||||
Personal
accidents
|
2.7 | 2.6 | 2.3 | 1.1 | % | 14.0 | % | |||||||||||||
Group
life (Law)
|
2.3 | 2.4 | 2.2 | -4.0 | % | 7.0 | % | |||||||||||||
Group
life
|
3.8 | 3.4 | 2.7 | 12.4 | % | 23.6 | % | |||||||||||||
Limited
workers compensation
|
2.3 | 2.7 | 2.7 | -14.8 | % | 0.9 | % | |||||||||||||
TOTAL
|
45.7 | 45.9 | 44.8 | -0.5 | % | 2.6 | % |
2007
|
2008
|
2009
|
|||||||||||||||||||||
Año
|
IT
|
IIT
|
IIIT
|
IVT
|
Año
|
IT
|
|||||||||||||||||
PBI
(US$ MM)
|
107,504 | 30,296 | 34,825 | 32,558 | 30,028 | 127,708 | 27,938 | ||||||||||||||||
PBI
real (var. %)
|
8.9 | 10.3 | 11.7 | 10.7 | 6.7 | 9.8 | 1.8 | ||||||||||||||||
PBI
per-cápita (US$)
|
3,873 | 4,334 | 4,967 | 4,616 | 4,219 | 4,534 | 3,891 | ||||||||||||||||
28774.2 | 28774.2 | ||||||||||||||||||||||
Demanda
Interna (var. %)
|
11.8 | 11.9 | 14.6 | 13.5 | 9.3 | 12.3 | -0.8 | ||||||||||||||||
Consumo
(var. %)
|
8.3 | 8.4 | 9.4 | 9.2 | 8.0 | 8.7 | 3.7 | ||||||||||||||||
Inversión
Bruta Fija (var. %)
|
22.6 | 23.7 | 37.1 | 31.8 | 21.2 | 28.1 | 4.0 | ||||||||||||||||
IPC
(var. % anual)
|
3.9 | 5.5 | 5.7 | 6.2 | 6.7 | 6.7 | 4.8 | ||||||||||||||||
Tipo
de cambio, fdp (S/. por US$)
|
3.00 | 2.74 | 2.97 | 2.98 | 3.14 | 3.14 | 3.16 | ||||||||||||||||
Devaluación
(var. % anual)
|
-6.1 | -13.8 | -6.4 | -3.6 | 4.7 | 4.7 | 15.2 | ||||||||||||||||
Tipo
de cambio, promedio del período (S/. por US$)
|
3.12 | 2.89 | 2.81 | 2.90 | 3.09 | 2.92 | 3.18 | ||||||||||||||||
Resultado
del SPNF (% del PBI)
|
3.1 | 4.3 | 5.4 | 1.4 | -2.7 | 2.1 | 2.2 | ||||||||||||||||
Ingresos
corrientes del gobierno central (% del PBI)
|
18.1 | 18.0 | 19.4 | 18.4 | 17.0 | 18.2 | 16.4 | ||||||||||||||||
Ingresos
tributarios (% del PBI)
|
15.6 | 15.4 | 16.4 | 15.7 | 14.9 | 15.6 | 14.6 | ||||||||||||||||
Ingresos
no tributarios (% del PBI)
|
2.5 | 2.5 | 3.0 | 2.7 | 2.1 | 2.6 | 1.8 | ||||||||||||||||
Gasto
Corriente (% del PBI)
|
12.6 | 10.4 | 10.5 | 16.1 | 12.4 | 12.4 | 11.9 | ||||||||||||||||
Gasto
de Capital (% del PBI)
|
2.1 | 1.1 | 1.7 | 2.5 | 4.2 | 2.4 | 1.9 | ||||||||||||||||
Balanza
Comercial (US$ MM)
|
8,287 | 1,505 | 920 | 838 | -173 | 3,090 | 446 | ||||||||||||||||
Exportaciones
(US$ MM)
|
27,882 | 7,771 | 8,470 | 8,814 | 6,474 | 31,529 | 5,313 | ||||||||||||||||
Importaciones
(US$ MM)
|
19,595 | 6,265 | 7,550 | 7,976 | 6,648 | 28,439 | 4,867 | ||||||||||||||||
Balanza
en Cuenta Corriente (US$ MM)
|
1,220 | -846 | -1,578 | -994 | -759 | -4,177 | -478 | ||||||||||||||||
Balanza
en Cuenta Corriente (% del PBI)
|
1.1 | -2.8 | -4.5 | -3.1 | -2.5 | -3.3 | -1.7 |
As
of
|
Jun-09/
|
Jun-09/
|
||||||||||||||||
Jun-09
|
Mar-09
|
Jun-08
|
Jun-08
|
Mar-09
|
||||||||||||||
Assets
|
||||||||||||||||||
Cash
and due from banks
|
||||||||||||||||||
Non-interest
bearing
|
730,266 | 920,392 | 535,737 | 36.3 | % | -20.7 | % | |||||||||||
Interest
bearing
|
2,776,593 | 3,029,996 | 2,624,343 | 5.8 | % | -8.4 | % | |||||||||||
Total
cash and due from banks
|
3,506,859 | 3,950,387 | 3,160,080 | 11.0 | % | -11.2 | % | |||||||||||
Marketable
securities, net
|
39,579 | 29,973 | 55,240 | -28.4 | % | 32.0 | % | |||||||||||
Loans
|
10,603,688 | 10,119,759 | 9,288,774 | 14.2 | % | 4.8 | % | |||||||||||
Current
|
10,456,961 | 10,002,756 | 9,219,561 | 13.4 | % | 4.5 | % | |||||||||||
Past
Due
|
146,727 | 117,003 | 69,213 | 112.0 | % | 25.4 | % | |||||||||||
Less
- Reserve for possible loan losses
|
(283,051 | ) | (240,267 | ) | (218,888 | ) | 29.3 | % | 17.8 | % | ||||||||
Loans,
net
|
10,320,637 | 9,879,492 | 9,069,886 | 13.8 | % | 4.5 | % | |||||||||||
Investments
securities available for sale
|
4,910,272 | 5,266,532 | 6,514,536 | -24.6 | % | -6.8 | % | |||||||||||
Reinsurance
assets
|
186,983 | 184,579 | 130,113 | 43.7 | % | 1.3 | % | |||||||||||
Premiums
and other policyholder receivables
|
107,336 | 98,693 | 108,444 | -1.0 | % | 8.8 | % | |||||||||||
Property,
plant and equipment, net
|
324,279 | 326,019 | 292,498 | 10.9 | % | -0.5 | % | |||||||||||
Due
from customers on acceptances
|
159,407 | 202,563 | 52,358 | 204.5 | % | -21.3 | % | |||||||||||
Other
assets
|
1,343,498 | 1,133,882 | 1,096,926 | 22.5 | % | 18.5 | % | |||||||||||
Total
Assets
|
20,898,850 | 21,072,120 | 20,480,080 | 2.0 | % | -0.8 | % | |||||||||||
Liabilities
and shareholders' equity
Deposits
and Obligations
|
||||||||||||||||||
Non-interest
bearing
|
4,008,297 | 4,213,305 | 2,913,157 | 37.6 | % | -4.9 | % | |||||||||||
Interest
bearing
|
9,699,742 | 9,114,489 | 10,043,281 | -3.4 | % | 6.4 | % | |||||||||||
Total
deposits and Obligations
|
13,708,039 | 13,327,794 | 12,956,438 | 5.8 | % | 2.9 | % | |||||||||||
Due
to banks and correspondents
|
1,976,787 | 2,768,068 | 2,955,428 | -33.1 | % | -28.6 | % | |||||||||||
Acceptances
outstanding
|
159,407 | 202,563 | 52,358 | 204.5 | % | -21.3 | % | |||||||||||
Reserves
for property and casualty claims
|
889,326 | 875,335 | 777,218 | 14.4 | % | 1.6 | % | |||||||||||
Reserve
for unearned premiums
|
140,962 | 137,985 | 142,549 | -1.1 | % | 2.2 | % | |||||||||||
Reinsurance
payable
|
36,272 | 39,722 | 21,410 | 69.4 | % | -8.7 | % | |||||||||||
Bonds
and subordinated debt
|
904,337 | 866,978 | 801,145 | 12.9 | % | 4.3 | % | |||||||||||
Other
liabilities
|
1,012,341 | 1,076,530 | 851,884 | 18.8 | % | -6.0 | % | |||||||||||
Minority
interest
|
138,619 | 108,990 | 130,584 | 6.2 | % | 27.2 | % | |||||||||||
Total
liabilities
|
18,966,090 | 19,403,966 | 18,689,014 | 1.5 | % | -2.3 | % | |||||||||||
Capital
stock
|
471,912 | 471,912 | 471,912 | 0.0 | % | 0.0 | % | |||||||||||
Treasury
stock
|
(73,107 | ) | (73,107 | ) | (73,107 | ) | 0.0 | % | 0.0 | % | ||||||||
Capital
surplus
|
140,693 | 140,693 | 140,693 | 0.0 | % | 0.0 | % | |||||||||||
Reserves
|
1,053,494 | 1,053,494 | 587,218 | 79.4 | % | 0.0 | % | |||||||||||
Unrealized
gains
|
92,057 | (35,415 | ) | 162,593 | -43.4 | % | 359.9 | % | ||||||||||
Retained
earnings
|
247,711 | 110,578 | 501,757 | -50.6 | % | 124.0 | % | |||||||||||
Net
Shareholder's equity
|
1,932,760 | 1,668,154 | 1,791,066 | 7.9 | % | 15.9 | % | |||||||||||
Total
liabilities and net shareholder's equity
|
20,898,850 | 21,072,120 | 20,480,080 | 2.0 | % | -0.8 | % | |||||||||||
Contingent
Credits
|
6,573,382 | 6,225,515 | 7,452,138 | -11.8 | % | 5.6 | % |
Quarter
|
Change %
|
||||||||||||||||
2Q09/
|
2Q09/
|
||||||||||||||||
2Q09
|
1Q09
|
2Q08
|
2Q08
|
1Q09
|
|||||||||||||
Interest
income and expense
|
|||||||||||||||||
Interest
and dividend income
|
343,031 | 325,909 | 352,539 | -2.7 | % | 5.3 | % | ||||||||||
Interest
expense
|
(109,489 | ) | (120,043 | ) | (135,554 | ) | -19.2 | % | -8.8 | % | |||||||
Net
interest income
|
233,542 | 205,866 | 216,986 | 7.6 | % | 13.4 | % | ||||||||||
Provision
for loan losses
|
(54,708 | ) | (26,425 | ) | (9,235 | ) | 492.4 | % | 107.0 | % | |||||||
Non
financial income
|
|||||||||||||||||
Fee
income
|
101,900 | 98,295 | 97,598 | 4.4 | % | 3.7 | % | ||||||||||
Net
gain on foreign exchange transactions
|
19,661 | 19,516 | 31,435 | -37.5 | % | 0.7 | % | ||||||||||
Net
gain on sales of securities
|
37,996 | 45,878 | 6,006 | 532.7 | % | -17.2 | % | ||||||||||
Other
|
10,920 | 9,980 | 5,685 | 92.1 | % | 9.4 | % | ||||||||||
Total
fees and income from services, net
|
170,477 | 173,668 | 140,723 | 21.1 | % | -1.8 | % | ||||||||||
Insurance
premiums and claims
|
|||||||||||||||||
Net
premiums earned
|
101,541 | 99,069 | 96,345 | 5.4 | % | 2.5 | % | ||||||||||
Net
claims incurred
|
(19,109 | ) | (18,650 | ) | (30,890 | ) | -38.1 | % | 2.5 | % | |||||||
Increase
in cost for life and health policies
|
(53,762 | ) | (51,912 | ) | (62,529 | ) | -14.0 | % | 3.6 | % | |||||||
Total
other operating income, net
|
28,670 | 28,507 | 2,926 | 880.0 | % | 0.6 | % | ||||||||||
Operating
expenses
|
|||||||||||||||||
Salaries
and employees benefits
|
(94,197 | ) | (94,100 | ) | (90,928 | ) | 3.6 | % | 0.1 | % | |||||||
Administrative,
general and tax expenses
|
(73,894 | ) | (74,773 | ) | (59,584 | ) | 24.0 | % | -1.2 | % | |||||||
Depreciation
and amortization
|
(17,701 | ) | (17,288 | ) | (14,371 | ) | 23.2 | % | 2.4 | % | |||||||
Merger
Expenses
|
- | - | - | 100.0 | % | 100.0 | % | ||||||||||
Other
|
(20,002 | ) | (35,051 | ) | (27,455 | ) | -27.1 | % | -42.9 | % | |||||||
Total
operating expenses
|
(205,795 | ) | (221,212 | ) | (192,338 | ) | 7.0 | % | -7.0 | % | |||||||
Income
before translation results, employees' profit sharing and income
taxes
|
172,186 | 160,405 | 159,062 | 8.3 | % | 7.3 | % | ||||||||||
Translation
result
|
3,958 | (4,708 | ) | (61,510 | ) | -106.4 | % | -184.1 | % | ||||||||
Employees’
profit sharing
|
(6,352 | ) | (4,579 | ) | (1,868 | ) | 240.1 | % | 38.7 | % | |||||||
Income
taxes
|
(45,955 | ) | (33,630 | ) | (21,843 | ) | 110.4 | % | 36.6 | % | |||||||
Net
income
|
123,837 | 117,488 | 73,841 | 67.7 | % | 5.4 | % | ||||||||||
Minority
interest
|
8,634 | 6,910 | 175 | 4840.9 | % | 25.0 | % | ||||||||||
Net
income attributed to Credicorp
|
115,202 | 110,578 | 73,666 | 56.4 | % | 4.2 | % |
Quarter
|
||||||||||||
2Q09
|
1Q09
|
2Q08
|
||||||||||
Profitability
|
||||||||||||
Net
income per common share (US$ per share)(1)
|
1.44 | 1.39 | 0.92 | |||||||||
Net
interest margin on interest earning assets (2)
|
5.12 | % | 4.72 | % | 4.78 | % | ||||||
Return
on average total assets (2)(3)
|
2.2 | % | 2.1 | % | 1.5 | % | ||||||
Return
on average shareholders' equity (2)(3)
|
25.6 | % | 26.3 | % | 16.2 | % | ||||||
No.
of outstanding shares (millions)(4)
|
79.76 | 79.76 | 79.76 | |||||||||
Quality
of loan portfolio
|
||||||||||||
Past
due loans as a percentage of total loans
|
1.38 | % | 1.16 | % | 0.75 | % | ||||||
Reserves
for loan losses as a percentage of
|
||||||||||||
total
past due loans
|
192.9 | % | 205.4 | % | 316.3 | % | ||||||
Reserves
for loan losses as a percentage of
|
||||||||||||
total
loans
|
2.7 | % | 2.4 | % | 2.4 | % | ||||||
Operating
efficiency
|
||||||||||||
Oper.
expense as a percent. of total income (5)
|
40.7 | % | 44.0 | % | 37.3 | % | ||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(5)
|
3.5 | % | 3.5 | % | 3.3 | % | ||||||
Average
balances (millions of US$) (3)
|
||||||||||||
Interest
earning assets
|
18,256.33 | 17,454.31 | 18,151.03 | |||||||||
Total
Assets
|
20,985.49 | 21,067.61 | 20,212.67 | |||||||||
Net
equity
|
1,800.46 | 1,678.77 | 1,820.87 |
As
of
|
Change
%
|
|||||||||||||||||||
June-09
|
Mar-09
|
Jun-08
|
Jun-09/Jun-08
|
Jun-09/Mar-09
|
||||||||||||||||
|
|
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and due from banks
|
3,316,964 | 3,735,010 | 3,093,121 | 7.2 | % | -11.2 | % | |||||||||||||
Cash
and BCRP
|
2,604,482 | 2,959,967 | 2,716,842 | -4.1 | % | -12.0 | % | |||||||||||||
Deposits
in other Banks
|
600,551 | 747,836 | 367,693 | 63.3 | % | -19.7 | % | |||||||||||||
Interbanks
|
110,435 | 25,134 | 1,620 | 6717.0 | % | 339.4 | % | |||||||||||||
Accrued
interest on cash and due from banks
|
1,496 | 2,073 | 6,966 | -78.5 | % | -27.8 | % | |||||||||||||
Marketable
securities, net
|
39,579 | 29,973 | 55,240 | -28.4 | % | 32.0 | % | |||||||||||||
Loans
|
||||||||||||||||||||
Current
|
10,356,401 | 9,914,864 | 9,129,652 | 13.4 | % | 4.5 | % | |||||||||||||
Past
Due
|
145,945 | 116,235 | 68,264 | 113.8 | % | 25.6 | % | |||||||||||||
Less
- Reserve for possible loan losses
|
(281,675 | ) | (240,091 | ) | (217,569 | ) | 29.5 | % | 17.3 | % | ||||||||||
Loans,
net
|
10,220,671 | 9,791,008 | 8,980,347 | 13.8 | % | 4.4 | % | |||||||||||||
Investment
securities available for sale
|
3,162,714 | 3,672,154 | 4,747,724 | -33.4 | % | -13.9 | % | |||||||||||||
Property,
plant and equipment, net
|
257,565 | 259,043 | 232,509 | 10.8 | % | -0.6 | % | |||||||||||||
Due
from customers acceptances
|
159,407 | 202,563 | 52,314 | 204.7 | % | -21.3 | % | |||||||||||||
Other
assets
|
1,030,392 | 834,183 | 811,985 | 26.9 | % | 23.5 | % | |||||||||||||
Total
Assets
|
18,187,292 | 18,523,934 | 17,973,240 | 1.2 | % | -1.8 | % | |||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Deposits
and obligations
|
14,035,650 | 13,608,169 | 13,251,408 | 5.9 | % | 3.1 | % | |||||||||||||
Demand
deposits
|
4,002,848 | 4,164,233 | 3,872,063 | 3.4 | % | -3.9 | % | |||||||||||||
Saving
deposits
|
3,162,394 | 3,162,172 | 2,603,344 | 21.5 | % | 0.0 | % | |||||||||||||
Time
deposits
|
5,731,125 | 5,217,625 | 5,740,312 | -0.2 | % | 9.8 | % | |||||||||||||
Severance
indemnity deposits (CTS)
|
1,058,723 | 987,247 | 969,594 | 9.2 | % | 7.2 | % | |||||||||||||
Interest
payable
|
80,560 | 76,892 | 66,095 | 21.9 | % | 4.8 | % | |||||||||||||
Due
to banks and correspondents
|
845,945 | 1,629,959 | 1,920,428 | -56.0 | % | -48.1 | % | |||||||||||||
Bonds
and subordinated debt
|
929,071 | 876,708 | 832,648 | 11.6 | % | 6.0 | % | |||||||||||||
Acceptances
outstanding
|
159,407 | 202,563 | 52,314 | 204.7 | % | -21.3 | % | |||||||||||||
Other
liabilities
|
770,704 | 890,984 | 658,844 | 17.0 | % | -13.5 | % | |||||||||||||
Total
liabilities
|
16,740,777 | 17,208,383 | 16,715,642 | 0.2 | % | -2.7 | % | |||||||||||||
NET
SHAREHOLDERS' EQUITY
|
1,442,780 | 1,312,090 | 1,254,163 | 15.0 | % | 10.0 | % | |||||||||||||
Capital
stock
|
667,250 | 667,646 | 439,474 | 51.8 | % | -0.1 | % | |||||||||||||
Reserves
|
388,275 | 388,365 | 388,062 | 0.1 | % | 0.0 | % | |||||||||||||
Unrealized
Gains and Losses
|
82,809 | 40,652 | 70,819 | 16.9 | % | 103.7 | % | |||||||||||||
Retained
Earnings
|
115,922 | 115,445 | 111,994 | 3.5 | % | 0.4 | % | |||||||||||||
Income
for the year
|
188,524 | 99,982 | 243,814 | -22.7 | % | 88.6 | % | |||||||||||||
Minority
interest
|
3,735 | 3,461 | 3,435 | 8.7 | % | 7.9 | % | |||||||||||||
TOTAL
LIABILITIES and NET SHAREHOLDERS' EQUITY
|
18,187,292 | 18,523,934 | 17,973,240 | 1.2 | % | -1.8 | % | |||||||||||||
CONTINGENT
CREDITS
|
6,561,565 | 6,219,698 | 7,452,651 | -12.0 | % | 5.5 | % |
Quarter
|
Change
%
|
|||||||||||||||||||
2Q09
|
1Q09
|
2Q08
|
2Q09/
2Q08
|
2Q09/
1Q09
|
||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||
Interest
and dividend income
|
314,832 | 302,370 | 319,421 | -1.4 | % | 4.1 | % | |||||||||||||
Interest
expense
|
(105,372 | ) | (116,209 | ) | (131,058 | ) | -19.6 | % | -9.3 | % | ||||||||||
Net
interest and dividend income
|
209,460 | 186,161 | 188,363 | 11.2 | % | 12.5 | % | |||||||||||||
Provision
for loan losses
|
(54,074 | ) | (27,180 | ) | (10,280 | ) | 426.0 | % | 98.9 | % | ||||||||||
Non
financial income
|
||||||||||||||||||||
Banking
services commissions
|
87,620 | 77,553 | 85,228 | 2.8 | % | 13.0 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
19,700 | 20,328 | 31,389 | -37.2 | % | -3.1 | % | |||||||||||||
Net
gain on sales of securities
|
35,983 | 46,291 | 3,721 | 867.0 | % | -22.3 | % | |||||||||||||
Other
|
7,285 | 4,074 | 2,008 | 262.8 | % | 78.8 | % | |||||||||||||
Total
fees and income from services, net
|
150,588 | 148,246 | 122,346 | 23.1 | % | 1.6 | % | |||||||||||||
Operating
expenses
|
||||||||||||||||||||
Salaries
and employees benefits
|
(79,316 | ) | (79,349 | ) | (71,871 | ) | 10.4 | % | 0.0 | % | ||||||||||
Administrative
expenses
|
(63,919 | ) | (63,553 | ) | (50,669 | ) | 26.2 | % | 0.6 | % | ||||||||||
Depreciation
and amortization
|
(14,088 | ) | (13,756 | ) | (10,978 | ) | 28.3 | % | 2.4 | % | ||||||||||
Other
|
(4,262 | ) | (16,437 | ) | (11,768 | ) | -63.8 | % | -74.1 | % | ||||||||||
Total
operating expenses
|
(161,585 | ) | (173,095 | ) | (145,286 | ) | 11.2 | % | -6.6 | % | ||||||||||
Income
before translation results, workers' profit sharing and income
taxes
|
144,389 | 134,132 | 155,143 | -6.9 | % | 7.6 | % | |||||||||||||
Translation
result
|
(10,899 | ) | (4,260 | ) | (49,849 | ) | -78.1 | % | 155.8 | % | ||||||||||
Employees’
profit sharing
|
(5,765 | ) | (3,815 | ) | (2,473 | ) | 133.1 | % | 51.1 | % | ||||||||||
Income
taxes
|
(38,905 | ) | (25,792 | ) | (24,368 | ) | 59.7 | % | 50.8 | % | ||||||||||
Minority
Interest
|
(278 | ) | (283 | ) | (412 | ) | -32.5 | % | -1.8 | % | ||||||||||
Net
income
|
88,542 | 99,982 | 78,041 | 13.5 | % | -11.4 | % |
Quarter
|
||||||||||||
2Q09
|
1Q09
|
2Q08
|
||||||||||
Profitability
|
||||||||||||
Net
income per common share (US$ per share)(1)
|
0.040 | 0.045 | 0.035 | |||||||||
Net
interest margin on interest earning assets (2)
|
5.07 | % | 4.45 | % | 4.66 | % | ||||||
Return
on average total assets (2)(3)
|
1.9 | % | 2.2 | % | 1.8 | % | ||||||
Return
on average shareholders' equity (2)(3)
|
25.7 | % | 29.5 | % | 25.5 | % | ||||||
No.
of outstanding shares (millions)
|
2,228.29 | 2,228.29 | 2,228.29 | |||||||||
Quality
of loan portfolio
|
||||||||||||
Past
due loans as a percentage of total loans
|
1.39 | % | 1.16 | % | 0.74 | % | ||||||
Reserves
for loan losses as a percentage of
|
||||||||||||
total
past due loans
|
193.0 | % | 206.6 | % | 318.7 | % | ||||||
Reserves
for loan losses as a percentage of
|
||||||||||||
total
loans
|
2.7 | % | 2.4 | % | 2.4 | % | ||||||
Operating
efficiency
|
||||||||||||
Oper.
expense as a percent. of total income (4)
|
49.7 | % | 55.2 | % | 43.8 | % | ||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(4)
|
3.4 | % | 3.4 | % | 3.0 | % | ||||||
Capital
adequacy
|
||||||||||||
Total
Regulatory Capital (US$Mn)
|
1,586 | 1,390 | 997 | |||||||||
"Tier
I" Capital (US$ Mn)
|
1,195 | 1,053 | 1,020 | |||||||||
Regulatory
capital / risk-weighted assets (5)
|
13.5 | % | 12.5 | % | 13.5 | % | ||||||
Average
balances (millions of US$) (3)
|
||||||||||||
Interest
earning assets
|
16,541.6 | 16,746.5 | 16,168.8 | |||||||||
Total
Assets
|
18,355.6 | 18,515.7 | 17,636.3 | |||||||||
Net
equity
|
1,377.4 | 1,356.2 | 1,224.9 |
Balance
to and for the period of
|
||||||||||||||||
Three month ending
|
Change %
|
|||||||||||||||
30-Jun-08
|
31-Mar-09
|
30-Jun-09
|
2T09/2T08
|
2T09/1T09
|
||||||||||||
2Q08
|
1Q09
|
2Q09
|
||||||||||||||
Results
|
||||||||||||||||
Total
Premiums
|
149,246 | 138,237 | 149,172 | -0.05 | % | 7.91 | % | |||||||||
Ceded
Premiums
|
24,021 | 23,104 | 24,034 | 0.05 | % | 4.03 | % | |||||||||
Adjusment
of reserves
|
25,936 | 13,161 | 19,482 | -24.88 | % | 48.02 | % | |||||||||
Earned
net premiums
|
99,289 | 101,972 | 105,657 | 6.41 | % | 3.61 | % | |||||||||
Direct
claims
|
109,334 | 107,990 | 78,405 | -28.29 | % | -27.40 | % | |||||||||
Ceded
claims
|
15,915 | 37,428 | 5,534 | -65.23 | % | -85.22 | % | |||||||||
Net
claims
|
93,419 | 70,562 | 72,871 | -22.00 | % | 3.27 | % | |||||||||
Direct
commissions
|
11,993 | 16,902 | 17,237 | 43.72 | % | 1.98 | % | |||||||||
Commissions
received
|
2,499 | 2,349 | 2,401 | -3.94 | % | 2.23 | % | |||||||||
Net
commissions
|
9,494 | 14,554 | 14,836 | 56.27 | % | 1.94 | % | |||||||||
Technical
expenses
|
10,612 | 5,709 | 5,701 | -46.28 | % | -0.14 | % | |||||||||
Technical
resolves
|
2,553 | 2,267 | 2,638 | 3.32 | % | 16.36 | % | |||||||||
Net
technical expenses
|
8,059 | 3,443 | 3,064 | -61.99 | % | -11.01 | % | |||||||||
Technical
results
|
(11,684 | ) | 13,414 | 14,886 | -227.41 | % | 10.97 | % | ||||||||
Financial
income
|
19,629 | 14,164 | 15,490 | -21.09 | % | 9.37 | % | |||||||||
Gains
pn sale of real state and secutirities
|
4,336 | 1,675 | 4,113 | -5.14 | % | 145.57 | % | |||||||||
Renting
(Net of expenses)
|
744 | 866 | 877 | 17.84 | % | 1.27 | % | |||||||||
(-)
Financial expenses
|
540 | 685 | 428 | -20.74 | % | -37.49 | % | |||||||||
Financial
income, net
|
24,170 | 16,020 | 20,053 | -17.03 | % | 25.17 | % | |||||||||
Salaries
and benefits
|
10,427 | 9,799 | 10,904 | 4.57 | % | 11.28 | % | |||||||||
Administrative
expenses
|
9,224 | 8,333 | 8,198 | -11.12 | % | -1.62 | % | |||||||||
Third
party services
|
3,939 | 3,936 | 4,300 | 9.18 | % | 9.26 | % | |||||||||
Sundry
management expenses
|
1,913 | 1,756 | 1,753 | -8.33 | % | -0.16 | % | |||||||||
Provisions
|
1,281 | 1,261 | 1,248 | -2.59 | % | -1.00 | % | |||||||||
Taxes
|
1,096 | 1,196 | 1,166 | 6.41 | % | -2.46 | % | |||||||||
Other
expenses
|
996 | 185 | (269 | ) | -127.02 | % | -245.15 | % | ||||||||
General
expenses
|
19,651 | 18,132 | 19,102 | -2.79 | % | 5.35 | % | |||||||||
Other
income
|
(56 | ) | 916 | 9 | -116.20 | % | -99.01 | % | ||||||||
Traslations
results
|
(6,502 | ) | (511 | ) | 2,724 | -141.90 | % | -633.26 | % | |||||||
Employee
participations and income tax
|
(4,622 | ) | 2,199 | (2,544 | ) | -44.95 | % | -215.73 | % | |||||||
Income
before minority interest
|
(9,101 | ) | 9,508 | 16,025 | -276.08 | % | 68.54 | % | ||||||||
Minority
interest
|
424 | 2,624 | 3,277 | 672.88 | % | 24.89 | % | |||||||||
Net
income
|
(9,525 | ) | 6,884 | 12,748 | -233.84 | % | 85.18 | % | ||||||||
Balance
(end of period)
|
||||||||||||||||
Total
Assets
|
1,280,650 | 1,323,292 | 1,399,945 | 9.32 | % | 5.79 | % | |||||||||
Invesment
on securities and real state (1)
|
852,456 | 828,689 | 920,416 | 7.97 | % | 11.07 | % | |||||||||
Technical
reserves
|
920,279 | 1,013,762 | 1,030,576 | 11.99 | % | 1.66 | % | |||||||||
Net
equity
|
185,942 | 156,333 | 194,786 | 4.76 | % | 24.60 | % | |||||||||
Ratios
|
||||||||||||||||
Ceded
|
16.1 | % | 16.7 | % | 16.1 | % | ||||||||||
Groos
loss ratio
|
73.3 | % | 78.1 | % | 52.6 | % | ||||||||||
Net
claims/ earned net premiums
|
94.1 | % | 69.2 | % | 69.0 | % | ||||||||||
Acquisition
costs/ earned premium
|
9.6 | % | 14.3 | % | 14.0 | % | ||||||||||
Commissions+technical
expenses, net / earned net premiums
|
17.7 | % | 17.6 | % | 16.9 | % | ||||||||||
Technical
results / total premium
|
-7.8 | % | 9.7 | % | 10.0 | % | ||||||||||
Technical
results / earned net premiums
|
-11.8 | % | 13.2 | % | 14.1 | % | ||||||||||
General
expenses / earned net premiums
|
19.8 | % | 17.8 | % | 18.1 | % | ||||||||||
Net
income/ total premium
|
2.2 | % | 5.0 | % | 8.5 | % | ||||||||||
Return
on equity (2)(3)
|
-17.9 | % | 19.5 | % | 32.4 | % | ||||||||||
Return
on total premiums
|
-6.4 | % | 5.0 | % | 8.5 | % | ||||||||||
Net
equity / Total Assets
|
14.5 | % | 11.8 | % | 13.9 | % | ||||||||||
Increase
in technical reserves
|
20.7 | % | 11.4 | % | 15.6 | % | ||||||||||
General
expenses / Assets (2)(3)
|
6.3 | % | 5.6 | % | 5.7 | % | ||||||||||
Combined
ratio of PPS + PS (4)
|
128.6 | % | 99.1 | % | 72.8 | % | ||||||||||
Net
claims / earned net premiums
|
99.2 | % | 72.2 | % | 52.3 | % | ||||||||||
General
expenses and commissions / earned net premiums
|
29.4 | % | 26.9 | % | 20.4 | % |
CREDICORP
LTD.
|
||
|
|
|
By:
|
/s/ Giuliana
Cuzquen
|
|
Giuliana
Cuzquen
Authorized
Representative
|
||