UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-Q
 __
/X / Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
--   Act of 1934

For The Three Months Ended February 1, 2004

        Or
 __
/  / Transition Report Pursuant to Section 13 or 15(d) of the Securities
--   Exchange Act of 1934

For the transition period from             to
                              -------------

Commission File No. 1-9232


                         VOLT INFORMATION SCIENCES, INC.
                         -------------------------------
             (Exact name of registrant as specified in its charter)

       New York                                                 13-5658129
-------------------------------                            ---------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                             Identification No.)

560 Lexington Avenue, New York, New York                       10022
-------------------------------------------                ---------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code:        (212) 704-2400

                                 Not Applicable
                                 --------------

              (Former name, former address and former fiscal year,
                         if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.    Yes X    No
                            ---

Indicate by check mark whether Registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange Act).    Yes X    No
                                       ---

The number of shares of the Registrant's common stock, $.10 par value,
outstanding as of March 10, 2004 was 15,222,675.




                VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
                                   FORM 10-Q
                               TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Consolidated Statements of Operations -
           Three Months Ended February 1, 2004 and February 2, 2003            3

           Condensed Consolidated Balance Sheets -
           February 1, 2004 and November 2, 2003                               4

           Condensed Consolidated Statements of Cash Flows -
           Three Months Ended February 1, 2004 and February 2, 2003            5

           Notes to Condensed Consolidated Financial Statements                7

Item 2.   Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                          14

Item 3.    Quantitative and Qualitative Disclosures about Market Risk         35

Item 4.    Controls and Procedures                                            37


PART II - OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K                                   38

SIGNATURE                                                                     38



                                       2




PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED




                                                                       Three Months Ended
                                                           ---------------------------------------------
                                                                      February 1,           February 2,
                                                                            2004                 2003(a)
                                                           ---------------------------------------------

                                                                     (In thousands, except per share
                                                                                 amounts)

                                                                                         
NET SALES                                                               $412,681               $352,535

COSTS AND EXPENSES:
Cost of sales                                                            389,630                336,006
Selling and administrative                                                18,459                 15,946
Depreciation and amortization                                              6,155                  5,743
                                                           ---------------------------------------------
                                                                         414,244                357,695
                                                           ---------------------------------------------

OPERATING LOSS                                                            (1,563)                (5,160)

OTHER INCOME (EXPENSE):
Interest income                                                              229                    182
Other expense-net--Note B                                                   (745)                  (556)
Foreign exchange gain net--Note I                                             24                     85
Interest expense                                                            (457)                  (643)
                                                           ---------------------------------------------

Loss before income taxes                                                  (2,512)                (6,092)
Income tax benefit                                                           991                  2,289
                                                           ---------------------------------------------

NET LOSS                                                                 ($1,521)               ($3,803)
                                                           =============================================


                                                                               Per Share Data
                                                           ---------------------------------------------
Basic and Diluted:
Net loss per share                                                        ($0.10)                ($0.25)
                                                           =============================================

Weighted average number of shares--Note G                                 15,222                 15,217
                                                           =============================================


(a) As  previously  announced,  the Company has changed the method of  reporting
revenues of its Professional  Employer  Organization ("PEO") subsidiary,  Shaw &
Shaw, from gross billing to a net revenue basis during fiscal year 2003, with no
effect on operating profit or the net results of the Company.

See accompanying notes to condensed consolidated financial statements.

                                       3


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                             February    November
                                                                             1, 2004     2, 2003 (a)
                                                                         ------------------------
                                                                               
     ASSETS                                                                      (Dollars in
                                                                                  thousands)
     CURRENT ASSETS
       Cash and cash equivalents including restricted cash of $19,580
          (2004) and $18,870 (2003)--Note I                                  $70,241     $62,057
       Short-term investments                                                  4,155       4,149
       Trade accounts receivable less allowances of $8,935 (2004) and
        $10,498 (2003)
           --Note B                                                          292,548     313,946
       Inventories--Note C                                                    34,777      37,357
       Recoverable income taxes                                                4,116       2,596
       Deferred income taxes                                                   8,842       8,722
       Prepaid expenses and other assets                                      14,980      16,132
                                                                         ------------------------
     TOTAL CURRENT ASSETS                                                    429,659     444,959

    Investment in securities                                                     168         193
    Property, plant and equipment-net -- Note E                               85,465      82,452
    Deposits and other assets                                                  1,852       2,107
    Intangible assets-net of accumulated amortization of $982 (2004) and
       $1,349 (2003)-- Note J                                                  8,982       8,982
                                                                         ------------------------

    TOTAL ASSETS                                                            $526,126    $538,693
                                                                         ========================

    LIABILITIES AND STOCKHOLDERS' EQUITY
     CURRENT LIABILITIES
       Notes payable to banks--Note D                                         $4,252      $4,062
       Current portion of long-term debt--Note E                                 378         371
       Accounts payable                                                      137,264     153,979
       Accrued wages and commissions                                          42,894      45,834
       Accrued taxes other than income taxes                                  20,935      16,741
       Other accruals                                                         15,308      14,673
       Deferred income and other liabilities                                  31,054      27,665
                                                                         ------------------------
     TOTAL CURRENT LIABILITIES                                               252,085     263,325

     Accrued insurance--Note K                                                 4,098       4,098
     Long-term debt--Note E                                                   14,001      14,098
     Deferred income taxes                                                    15,475      15,252

     STOCKHOLDERS' EQUITY--Notes B, E and F
       Preferred stock, par value $1.00; Authorized--500,000 shares;
        issued--none
       Common stock, par value $.10; Authorized--30,000,000 shares;
        issued--
        15,222,675 shares                                                      1,522       1,522
       Paid-in capital                                                        41,134      41,091
       Retained earnings                                                     198,202     199,723
       Accumulated other comprehensive loss                                     (391)       (416)
                                                                         ------------------------
     TOTAL STOCKHOLDERS' EQUITY                                              240,467     241,920
                                                                         ------------------------


     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                             $526,126    $538,693
                                                                         ========================




(a) The balance sheet at November 2, 2003 has been derived from the audited
financial statements at that date.

     See accompanying notes to condensed consolidated financial statements.


                                       4


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)






                                                                                Three Months Ended
                                                                        ---------------------------------
                                                                              February 1,    February 2,
                                                                                  2004              2003
                                                                        ---------------------------------
                                                                                 (In thousands)
                                                                                           
CASH PROVIDED BY (APPLIED TO) OPERATING ACTIVITIES
Net loss                                                                       ($1,521)          ($3,803)
Adjustments to reconcile net loss to cash provided by operating
 activities:
  Depreciation and amortization                                                  6,155             5,743
  Accounts receivable provisions                                                 1,017               839
  Gains on dispositions of fixed assets                                           (110)
  Loss (gain) on foreign currency translation                                       16                (1)
  Deferred income tax provision (benefit)                                           96               (71)
  Other                                                                                               (2)
Changes in operating assets and liabilities:
  Decrease in accounts receivable                                               26,172            34,720
  Reduction in securitization of accounts receivable                            (5,000)
  Decrease in inventories                                                        2,580               997
  Decrease in prepaid expenses and other current assets                          1,435               464
  Decrease in other assets                                                         255                67
  Decrease in accounts payable                                                 (19,097)          (17,856)
  Increase (decrease) in accrued expenses                                        1,703            (5,916)
  Increase in customer advances and other liabilities                            3,210             7,747
  Decrease in income taxes payable                                              (1,521)           (2,024)
                                                                        ---------------------------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                       15,390            20,904
                                                                        ---------------------------------


                                       5



VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)--Continued





                                                                              Three Months Ended
                                                                        ---------------------------------
                                                                            February 1,      February 2,
                                                                                  2004              2003
                                                                        ---------------------------------
                                                                                 (In thousands)
                                                                                              

CASH PROVIDED BY (APPLIED TO) INVESTING ACTIVITIES
Sales of investments                                                              $314              $364
Purchases of investments                                                          (154)             (226)
Proceeds from disposals of property, plant and equipment                           314               124
Purchases of property, plant and equipment                                      (7,956)           (4,210)
Other                                                                                                  3
                                                                        ---------------------------------
NET CASH APPLIED TO INVESTING ACTIVITIES                                        (7,482)           (3,945)
                                                                        ---------------------------------

CASH (APPLIED TO) PROVIDED BY FINANCING ACTIVITIES
Payment of long-term debt                                                          (90)              (55)
Exercise of stock options                                                           43
Increase in notes payable to banks                                                   8               337
                                                                        ---------------------------------
NET CASH (APPLIED TO) PROVIDED BY FINANCING ACTIVITIES                             (39)              282
                                                                        ---------------------------------

Effect of exchange rate changes on cash                                            315              (139)
                                                                        ---------------------------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                        8,184            17,102

Cash and cash equivalents, including restricted cash, beginning of
 period                                                                         62,057            43,620
                                                                        ---------------------------------

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED CASH, END OF PERIOD            $70,241           $60,722
                                                                        =================================

SUPPLEMENTAL INFORMATION
   Cash paid during the period:
   Interest expense                                                               $461              $526
   Income taxes                                                                   $681              $121




See accompanying notes to condensed consolidated financial statements.


                                       6


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note A--Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in  accordance  with the  instructions  for Form 10-Q and Article 10 of
Regulation  S-X and,  therefore,  do not include all  information  and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  the accompanying unaudited condensed
consolidated financial statements contain all adjustments  (consisting of normal
recurring  accruals)  considered  necessary  for  a  fair  presentation  of  the
Company's  consolidated  financial position at February 1, 2004 and consolidated
results of  operations  and  consolidated  cash flows for the three months ended
February 1, 2004 and February 2, 2003.

As  previously  reported,  the Company has changed the method of  reporting  the
revenues of its Professional Employer Organization ("PEO") subsidiary from gross
billing to a net revenue basis.  Accordingly,  reported PEO revenues and related
cost of sales for the three months  ended  February 2, 2003 have been reduced by
$5.7  million,  with no effect on  operating  profit or the net  results  of the
Company.

The Company has elected to follow APB Opinion 25,  "Accounting  for Stock Issued
to Employees," to account for its Non-Qualified Stock Option Plan under which no
compensation cost is recognized because the option exercise price is equal to at
least  the  market  price of the  underlying  stock on the  date of  grant.  Had
compensation  cost for these plans been determined at the grant dates for awards
under  the  alternative   accounting  method  provided  for  in  SFAS  No.  148,
"Accounting  for  Stock-Based  Compensation  -  Transition  and  Disclosure - an
Amendment of FASB  Statement  No. 123," net income and earnings per share,  on a
pro forma basis, would have been:




                                                                      Three Months Ended
                                                          ------------------------------------------
                                                            February 1, 2004     February 2, 2003
                                                          ------------------------------------------
                                                           (In thousands, except per share amounts)
                                                                                      
    Net loss as reported                                               ($1,521)             ($3,803)
    Pro forma compensation expense, net of taxes                           (39)                 (54)
                                                          ------------------------------------------
    Pro forma net loss                                                 ($1,560)             ($3,857)
                                                          ==========================================

    Pro forma net loss per share-basic and diluted                      ($0.10)              ($0.25)
                                                          ==========================================



The  fair  value  of  each  option  grant  is   estimated   using  the  Multiple
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for  grants in the first  quarter  of fiscal  2004:  risk-free
interest  rates of 2.5%;  expected  volatility  of .51; an expected  life of the
options of five years;  and no dividends.  The  weighted-average  fair values of
stock options granted during first quarter of fiscal 2004 was $11.49. There were
no options granted in the first quarter of fiscal 2003.

In December 2003, the FASB revised FASB Interpretation No. 46, "Consolidation of
Variable Interest  Entities" ("FIN 46") which provides new guidance with respect
to  the  consolidation  of all  previously  unconsolidated  entities,  including
special purpose entities.  The Company has no unconsolidated  subsidiaries.  The
provisions of FIN 46 that were adopted by the Company  through  February 1, 2004
did not have an impact  on the  Company's  consolidated  financial  position  or
results of operations.


                                       7


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note A--Basis of Presentation--Continued

These statements should be read in conjunction with the financial statements and
footnotes  included  in the  Company's  Annual  Report on Form 10-K for the year
ended  November  2,  2003.  The  accounting  policies  used in  preparing  these
financial  statements  are the  same as  those  described  in that  Report.  The
Company's fiscal year ends on the Sunday nearest October 31.

Note B--Securitization Program

Effective April 15, 2002, the Company entered into a $100.0 million,  three-year
accounts receivable securitization program ("Securitization Program"). Under the
Securitization  Program,  receivables related to the United States operations of
the staffing  solutions  business of the Company and its  subsidiaries  are sold
from  time-to-time  by the Company to Volt Funding Corp., a wholly owned special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored by Mellon Bank, N.A. and  unaffiliated  with the Company,  an
undivided  percentage ownership interest in the pool of receivables Volt Funding
acquires  from  the  Company  (subject  to a  maximum  purchase  by TRFCO in the
aggregate of $100.0 million).  The Company retains the servicing  responsibility
for the accounts receivable.  At February 1, 2004, TRFCO had purchased from Volt
Funding a participation interest of $65.0 million out of a pool of approximately
$180.8 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding  is a  100%  owned  consolidated  subsidiary  of the  Company.  Accounts
receivable  are only reduced to reflect the fair value of  receivables  actually
sold.  The  Company  entered  into this  arrangement  as it  provided a low-cost
alternative to other financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's creditors (subject also, as described
in Note E, to the security  interest  that the Company has granted in the common
stock of Volt  Funding in favor of the lenders  under the  Company's  new Credit
Facility). TRFCO has no recourse to the Company (beyond its interest in the pool
of receivables owned by Volt Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the condensed  consolidated balance sheet (no debt is recorded) and the proceeds
from the sale are reflected as cash provided by operating activities. Losses and
expenses  associated with the  transactions,  primarily  related to discounts on
TRFCO's  commercial  paper,  are  charged  to  the  consolidated   statement  of
operations.


                                       8


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note B--Securitization Program--Continued

The Company incurred charges,  related to the  Securitization  Program,  of $0.4
million in both the first  quarters  of fiscal 2004 and fiscal  2003,  which are
included in Other Expense on the condensed consolidated statement of operations.
The equivalent cost of funds in the  Securitization  Program were 2.3% per annum
and 2.2% per  annum in the  first  quarters  of  fiscal  2004 and  fiscal  2003,
respectively.  The  Company's  carrying  retained  interest  in the  receivables
approximated  fair  value  due  to  the  relatively  short-term  nature  of  the
receivable  collection period. In addition,  the Company performed a sensitivity
analysis,  changing  various  key  assumptions,  which also  indicated  that the
retained interest in receivables approximated fair values.

At  February 1, 2004 and  November  2, 2003,  the  Company's  carrying  retained
interest in a revolving pool of receivables of approximately  $180.8 million and
$189.3 million,  respectively,  net of a service fee liability was approximately
$115.5 million and $119.0 million,  respectively. The outstanding balance of the
undivided interest sold to TRFCO was $65.0 million and $70.0 million at February
1, 2004 and  November 2, 2003,  respectively.  Accordingly,  the trade  accounts
receivable,  included on the February 1, 2004 and November 2, 2003 balance sheet
have been reduced to reflect the  participation  interest  sold of $65.0 million
and $70.0 million, respectively.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including the default rate, as defined,  on receivables
exceeding a specified threshold,  the rate of collections on receivables failing
to meet a specified  threshold  or the  Company  failing to maintain a long-term
debt  rating of "B" or  better,  or the  equivalent  thereof  from a  nationally
recognized rating organization.  The Company's most recent long-term debt rating
was "BBB-" with a neutral rating outlook.

Note C--Inventories

Inventories of accumulated unbilled costs and materials by segment are as
follows:




                                                              February 1,       November 2,
                                                                     2004              2003
                                                        ------------------------------------
                                                                    (Dollars in thousands)
                                                                              
Staffing Services                                                    $114
Telephone Directory                                                12,339           $12,898
Telecommunications Services                                        17,843            18,320
Computer Systems                                                    4,481             6,139
                                                        ------------------------------------
Total                                                             $34,777           $37,357
                                                        ====================================



The cumulative  amounts  billed under service  contracts at February 1, 2004 and
November 2, 2003 of $5.8 million and $3.6  million,  respectively,  are credited
against the related costs in inventory.


                                       9



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note D--Short-Term Borrowings

At February 1, 2004, the Company had total  outstanding  bank borrowings of $4.3
million under credit  lines.  These credit lines with foreign banks that provide
for  borrowings and letters of credit up to an aggregate of $11.5 million expire
during  fiscal  year 2004,  unless  renewed.  Borrowings  in foreign  currencies
provide a hedge against devaluation in foreign currency denominated assets.

Note E--Long-Term Debt

Long-term debt consists of the following:




                                                        February 1,       November 2,
                                                              2004              2003
                                                 ------------------------------------
                                                               (In thousands)

                                                                       
Term loan (a)                                              $14,379           $14,469
Less amounts due within one year                               378               371
                                                 ------------------------------------
Total long-term debt                                       $14,001           $14,098
                                                 ====================================



(2)  In September 2001, a subsidiary of the Company entered into a $15.1 million
     loan  agreement  with  General  Electric  Capital  Business  Asset  Funding
     Corporation.  The 20-year loan,  which bears interest at 8.2% per annum and
     requires  principal and interest  payments of $0.4 million per quarter,  is
     secured  by a deed of  trust  on  certain  land  and  buildings  that had a
     carrying  amount at February 1, 2004 of $10.9  million.  The  obligation is
     guaranteed by the Company.

Effective  April 15, 2002, the Company  entered into a $40.0 million,  two-year,
secured,  syndicated,  revolving credit  agreement  ("Credit  Agreement")  which
established a credit  facility  ("Credit  Facility") in favor of the Company and
designated subsidiaries, of which up to $15.0 million may be used for letters of
credit.  Borrowings  by  subsidiaries  are  limited  to  $25.0  million  in  the
aggregate.  The administrative agent arranger for the secured Credit Facility is
JP Morgan Chase Bank. The other banks  participating  in the Credit Facility are
Mellon  Bank,  NA, Wells Fargo,  N.A.  and Lloyds TSB Bank PLC.  Borrowings  and
letters of credit under the Credit Facility are limited to a specified borrowing
base, which is based upon the level of specified  receivables,  generally at the
end of the fiscal  month  preceding  a  borrowing.  At  February  1,  2004,  the
borrowing  base was  approximately  $37.9 million.  Borrowings  under the Credit
Facility are to bear interest at various rate options selected by the Company at
the time of each borrowing.  Certain rate options, together with a facility fee,
are based on a  leverage  ratio,  as  defined.  Additionally,  interest  and the
facility  fees can be  increased  or  decreased  upon a change in the  Company's
long-term debt rating provided by a nationally  recognized rating agency.  Based
upon the  Company's  leverage  ratio and debt rating at  February 1, 2004,  if a
three-month  LIBO rate was the  interest  rate option  selected by the  Company,
borrowings  would have borne interest at the rate of 3.2% per annum. At February
1, 2004, the facility fee was 0.4% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a consolidated  tangible net worth, as defined,  of $220.0  million;  a
limitation on cash dividends and capital stock  repurchases  and  redemptions by
the  Company  in any one  fiscal  year to 25% of  consolidated  net  income,  as
defined,  for the prior  fiscal  year;  and a  requirement  that the  Company to
maintain a ratio of EBIT, as defined,  to interest expense,  as defined, of 1.25
to 1.0 for the twelve months  ending as of the last day of each fiscal  quarter.
The Credit Agreement also imposes limitations on,


                                       10


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note E--Long-Term Debt--Continued

among other things, the incurrence of additional indebtedness, the incurrence of
additional liens, sales of assets, the level of annual capital expenditures, and
the amount of investments,  including  business  acquisitions and investments in
joint ventures,  and loans that may be made by the Company and its subsidiaries.
At February 1, 2004,  the Company was in  compliance  with all  covenants in the
Credit Agreement and believes it will be in compliance  throughout its remaining
term. Subsequent to February 1, 2004, the Company borrowed three million British
pounds ($5.4 million) under this Credit Agreement.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary borrower. Six subsidiaries of the Company are guarantors of all
loans made to the Company or to subsidiary  borrowers under the Credit Facility.
At February 1, 2004, four of those guarantors have pledged  approximately  $50.8
million of accounts receivable,  other than those in the Securitization Program,
as collateral for the guarantee obligations. Under certain circumstances,  other
subsidiaries of the Company also may be required to become  guarantors under the
Credit  Facility.  The Company has pledged all of the stock of Volt Funding (see
Note B) as collateral  security for the Company's  obligations  under the Credit
Facility.

Note F--Stockholders' Equity

Changes in the major  components  of  stockholders'  equity for the three months
ended February 1, 2004 are as follows:




                                                Common            Paid-In             Retained
                                                  Stock            Capital            Earnings
                                          -------------------------------------------------------
                                                              (In thousands)
                                                                            
Balance at November 2, 2003                          $1,522             $41,091         $199,723
Stock options exercised- 2,260 shares                                        43
Net loss for the three months                                                             (1,521)
                                          -------------------------------------------------------
Balance at February 1, 2004                          $1,522             $41,134         $198,202
                                          =======================================================



Another component of stockholders'  equity, the accumulated other  comprehensive
loss, consists of cumulative unrealized foreign currency translation losses, net
of taxes,  of $468,000  and  $508,000 at February 1, 2004 and  November 2, 2003,
respectively,  and an unrealized  gain, net of taxes,  of $77,000 and $92,000 in
marketable  securities  at February 1, 2004 and November 2, 2003,  respectively.
Changes in these items,  net of income taxes, are included in the calculation of
comprehensive loss as follows:




                                                              Three Months Ended
                                                        ------------------------------------
                                                              February 1,       February 2,
                                                                     2004              2003
                                                        ------------------------------------
                                                                       (In thousands)
                                                                              
Net loss                                                          ($1,521)          ($3,803)
Foreign currency translation adjustments-net                           40                39
Unrealized loss on marketable securities-net                          (15)               (5)
                                                        ------------------------------------
Total comprehensive loss                                          ($1,496)          ($3,769)
                                                        ====================================



                                       11


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)--Continued

Note G--Per Share Data

In calculating  basic earnings per share,  the dilutive  effect of stock options
are  excluded.  Diluted  earnings  per  share are  computed  on the basis of the
weighted  average number of shares of common stock  outstanding  and the assumed
exercise of dilutive  outstanding  stock  options  based on the  treasury  stock
method.




                                                               Three Months Ended
                                                       ------------------------------------
                                                             February 1,       February 2,
                                                                    2004              2003
                                                       ------------------------------------
                                                                          

Denominator for basic and diluted earnings per share -
     Weighted average number of shares                        15,221,626        15,217,415



Options to purchase  571,773 and 563,623  shares of the  Company's  common stock
were outstanding at February 1, 2004 and February 2, 2003, respectively but were
not included in the computation of diluted earnings per share because the effect
of inclusion would have been antidilutive.

Note H--Segment Disclosures

Financial  data  concerning  the Company's  sales and segment  operating  profit
(loss) by reportable  operating  segment for the three months ended  February 1,
2004 and February 2, 2003,  included on page 24 of this  Report,  is an integral
part of these  condensed  consolidated  financial  statements.  During the three
months ended February 1, 2004,  consolidated  assets  decreased by $12.6 million
primarily  due to a  decrease  in  receivables  of  the  Staffing  Services  and
Telephone  Directory segments offset by an increase in cash and cash equivalents
due to reduced working capital requirements of the Company.

Note I--Derivative Financial Instruments, Hedging and Restricted Cash

The  Company  enters  into  derivative  financial  instruments  only for hedging
purposes.  All  derivative  financial  instruments,  such as interest  rate swap
contracts,  foreign currency options and exchange  contracts,  are recognized in
the consolidated financial statements at fair value regardless of the purpose or
intent for  holding  the  instrument.  Changes  in the fair value of  derivative
financial  instruments  are  either  recognized  periodically  in  income  or in
stockholders'  equity as a  component  of  comprehensive  income,  depending  on
whether the derivative financial instrument qualifies for hedge accounting,  and
if so, whether it qualifies as a fair value hedge or cash flow hedge. Generally,
changes in fair values of  derivatives  accounted  for as fair value  hedges are
recorded in income  along with the portions of the changes in the fair values of
the hedged  items that  relate to the hedged  risks.  Changes in fair  values of
derivatives  accounted for as cash flow hedges, to the extent they are effective
as hedges,  are recorded in other  comprehensive  income, net of deferred taxes.
Changes in fair values of  derivatives  not qualifying as hedges are reported in
the results of  operations.  At February  1, 2004,  the Company had  outstanding
foreign currency option and forward  contracts in the aggregate  notional amount
equivalent to $9.4 million,  which  approximated  its net  investment in foreign
operations and is accounted for as a hedge under SFAS No. 52.


                                       12



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)--Continued

Note I--Derivative Financial Instruments, Hedging and Restricted Cash--Continued

Included in cash and cash  equivalents  at February 1, 2004 and November 2, 2003
was approximately $19.6 million and $18.9 million,  respectively,  restricted to
cover  obligations that were reflected in accounts payable at such dates.  These
amounts  primarily  relate to  certain  contracts  with  customers  in which the
Company manages the customers' alternative staffing requirements,  including the
payment of associate vendors.

Note J--Goodwill

Goodwill and other  intangibles with indefinite  lives are no longer  amortized,
but are subject to annual  testing using fair value  methodology.  An impairment
charge is recognized  for the amount,  if any, by which the carrying value of an
intangible  asset exceeds its fair value.  On an annual basis,  since the second
quarter of fiscal 2002, the Company has engaged independent  valuation firms, or
used Company  personnel  to perform such  testing.  The testing  primarily  uses
comparable  multiples of sales and EBITDA and other valuation  methods to assist
the  Company  in the  determination  of the fair  value of the  reporting  units
measured.

Note K--Primary Insurance Casualty Program

The Company is insured with a highly  rated  insurance  company  under a program
that provides  primary  workers'  compensation,  employer's  liability,  general
liability and automobile  liability insurance under a loss sensitive program. In
certain mandated states, the Company purchases workers'  compensation  insurance
through participation in state funds and the experience-rated  premiums in these
state plans relieve the Company of additional  liability.  In the loss sensitive
program,  initial  premium  accruals are  established  based upon the underlying
exposure,  such as the amount and type of labor  utilized,  number of  vehicles,
etc. The Company  establishes  accruals utilizing  actuarial methods to estimate
the  undiscounted  future cash payments that will be made to satisfy the claims,
including an allowance for  incurred-but-not-reported  claims. This process also
includes  establishing loss development factors,  based on the historical claims
experience  of the Company  and the  industry,  and  applying  those  factors to
current  claims  information  to derive an  estimate of the  Company's  ultimate
premium  liability.  In preparing the estimates,  the Company also considers the
nature and severity of the claims,  analyses  provided by third party actuaries,
as well as  current  legal,  economic  and  regulatory  factors.  The  insurance
policies have various  premium rating plans that establish the ultimate  premium
to be paid.  Prior to March 31,  2002,  the amount of the  additional  or return
premium was finalized.  Subsequent thereto,  adjustments to premium will be made
based upon the level of claims incurred at a future date up to three years after
the end of the  respective  policy  period.  For the policy year ended March 31,
2003, a maximum premium has been predetermined and accrued.  At February 1, 2004
and November 2, 2003, the Company's  liability for the plan year ended March 31,
2003 was $4.3  million  ($4.1  million  is due in 2006)  and at such  dates  the
Company's  prepayment  for the plan year ending  March 31, 2004 was $0.9 million
and $2.5 million, respectively.

                                       13

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)--Continued

Forward-Looking Statements Disclosure
-------------------------------------

This  report and other  reports  and  statements  issued by the  Company and its
officers from time to time contain certain  "forward-looking  statements." Words
such as "may," "should,"  "could," "seek,"  "believe,"  "expect,"  "anticipate,"
"estimate,"  "project," "intend,"  "strategy," "likely," and similar expressions
are intended to identify  forward-looking  statements about the Company's future
plans,   objectives,    performance,    intentions   and   expectations.   These
forward-looking  statements  are subject to a number of known and unknown  risks
and uncertainties including, but are not limited to, those set forth below under
"Factors That May Affect Future Results," as well as the following:

    --  variations in the rate of unemployment and higher wages sought
        by temporary workers in certain technical fields particularly
        characterized by labor shortages, which could affect the
        Company's ability to meet its customers' demands and the
        Company's profit margins;

    --  the adverse effect of customers and potential customers moving
        manufacturing and servicing operations off-shore, reducing
        their need for temporary workers;

    --  the ability of the Company to diversify its available
        temporary personnel to offer greater support to the service
        sector of the economy;

    --  changes in customers' attitudes toward the use of outsourcing
        and temporary personnel;

    --  intense price competition and pressure on margins;

    --  the Company's ability to meet competition in its highly
        competitive markets with minimal impact on margins;

    --  the Company's ability to foresee changes and to identify,
        develop and commercialize innovative and competitive products
        and systems in a timely and cost effective manner;

    --  the Company's ability to achieve customer acceptance of its
        products and systems in markets characterized by rapidly
        changing technology and frequent new product introductions;

    --  risks inherent in new product introductions, such as start-up
        delays, cost overruns and uncertainty of customer acceptance;

    --  the timing of customer acceptances of systems;

    --  the Company's dependence on third parties for some product
        components;

    --  the degree and effects of inclement weather; and

    --  the Company's ability to maintain a sufficient credit rating
        to enable it to continue its securitization program and
        ability to maintain its existing credit rating in order to
        avoid any increase in interest rates and any increase in fees
        under its revolving credit facility, as well as to comply with
        the financial and other covenants applicable under its credit
        facility and other borrowing instruments.



                                       14

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS--Continued


Forward-Looking Statements Disclosure--Continued
-------------------------------------

Such  risks  and  uncertainties   could  cause  the  Company's  actual  results,
performance  and  achievements  to differ  materially from those described in or
implied by the forward-looking statements. Accordingly, readers should not place
undue  reliance on any  forward-looking  statements  made by or on behalf of the
Company.   The   Company   does  not  assume  any   obligation   to  update  any
forward-looking statements after the date they are made.

                     FACTORS THAT MAY AFFECT FUTURE RESULTS

THE COMPANY'S BUSINESS IS DEPENDENT UPON GENERAL ECONOMIC, COMPETITIVE AND OTHER
BUSINESS CONDITIONS INCLUDING THE EFFECTS OF WEAKENED UNITED STATES AND EUROPEAN
ECONOMIES.

The demand for the Company's services in all segments is dependent upon economic
conditions.  Accordingly, the Company's business tends to suffer during economic
downturns.  The Company's  business is dependent  upon the  continued  financial
strength of its  customers.  Certain of the Company's  customers  have announced
layoffs,  unfavorable  financial results,  investigations by government agencies
and lowered financial  expectations for the near term. Customers that experience
any of these events are less likely to use the Company's services.

In the staffing services  segment,  a weakened economy or a material increase in
productivity  results in decreased demand for temporary and permanent personnel.
As economic  activity slows down, many of the Company's  customers  reduce their
use of  temporary  employees  before  they  reduce the  number of their  regular
employees. There is less need for contingent workers in all potential customers,
who are less  inclined to add to their costs.  Since  employees are reluctant to
risk  changing  employers,  there are fewer  openings  and  reduced  activity in
permanent  placements as well. The segment has also  experienced  margin erosion
caused by increased  competition,  electronic auctions and customers  leveraging
their buying power by  consolidating  the number of vendors with whom they deal.
Customer use of the Company's  telecommunications services is similarly affected
in that some of the Company's  customers reduce their use of outside services in
order to provide  work to their  in-house  departments  and,  in the  aggregate,
because of the current downturn in the telecommunications industry and continued
overcapacity, there is less available work.

The reduction in telecommunications  companies' capital expenditure projects has
significantly  reduced  the  segment's  sales  and  minimal  improvement  can be
expected until the industry begins to increase its capital expenditures.

Additionally,  the degree and timing of obtaining  new contracts and the rate of
renewals of existing  contracts,  as well as customers' degree of utilization of
the Company's services, could adversely affect the Company's businesses.

MANY OF THE COMPANY'S CONTRACTS EITHER PROVIDE NO MINIMUM PURCHASE  REQUIREMENTS
OR ARE CANCELABLE DURING THE TERM.

In all segments,  the Company's  contracts,  even those master service contracts
whose  duration  spans a number of years,  provide no  assurance  of any minimum
amount of work that will actually be available under any contract.


                                       15


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

In addition,  many of the segments'  long-term  contracts  contain  cancellation
provisions under which the customer can cancel the contract, even if the segment
is not in default under the contract. Therefore, these contracts do not give the
assurances that long-term contracts typically provide.

THE  COMPANY'S  STAFFING  SERVICES  BUSINESS  SUBJECTS IT TO  EMPLOYMENT-RELATED
CLAIMS.

The Company's  staffing  services  business  employs  individuals on a temporary
basis and  places  them in a  customer's  workplace.  The  Company's  ability to
control the workplace is limited,  and the Company risks incurring  liability to
its  employees  for  injury or other  harm that  they  suffer at the  customer's
workplace.

Additionally,  the Company  risks  liability to its customers for the actions of
the  Company's  temporary  employees  that  result  in  harm  to  the  Company's
customers.  Such actions may be the result of  negligence  or  misconduct on the
part of the Company's employees.

The Company may incur fines or other losses and negative  publicity with respect
to any litigation in which it becomes  involved.  Although the Company maintains
insurance  for many such actions,  there can be no assurance  that its insurance
will cover future actions or that the Company will continue to be able to obtain
such insurance on acceptable terms, if at all.

POSSIBLE NEW AND INCREASED  GOVERNMENT  REGULATION COULD HAVE A MATERIAL ADVERSE
EFFECT ON THE COMPANY'S BUSINESS.

The Company's  businesses  are subject to licensing in many states and licensing
and regulation in certain  foreign  jurisdictions.  Although the Company has not
had any difficulty  complying with these  requirements in the past, there can be
no  assurance  that the Company  will  continue to be able to do so, or that the
cost of compliance will not become material.  Additionally, the jurisdictions in
which we do or intend to do business may:

    --  create new or additional regulations that prohibit or restrict
        the types of services that we currently provide;

    --  impose new or additional employee benefit requirements,
        thereby increasing costs that could adversely impact the
        Company's ability to conduct its business;

    --  require the Company to obtain additional licenses to provide
        its services; or

    --  increase taxes or enact new or different taxes payable by the
        providers of services such as those offered by the Company,
        some of which may not be able to be passed on to customers.


                                       16


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

THE  COMPANY  IS  DEPENDENT  UPON ITS  ABILITY TO  ATTRACT  AND  RETAIN  CERTAIN
TECHNOLOGICALLY QUALIFIED PERSONNEL.

The Company's future success is dependent upon its ability to attract and retain
certain classifications of technologically  qualified personnel for its own use,
particularly  in the  areas of  research  and  development,  implementation  and
upgrading of internal systems, as well as in its staffing services segment.  The
availability  of such  personnel  is  dependent  upon a number of  economic  and
demographic conditions.  The Company may in the future find it difficult to hire
such  personnel  in the face of  competition  from other  companies in different
industries who are capable of offering higher compensation.

ALL OF THE  INDUSTRIES IN WHICH THE COMPANY DOES BUSINESS ARE VERY  COMPETITIVE,
WHICH COULD ADVERSELY AFFECT THE RESULTS OF THOSE BUSINESSES.

The Company operates in very competitive industries with, in most cases, limited
barriers to entry.  Some of the Company's  principal  competitors are larger and
have substantially  greater financial  resources than Volt.  Accordingly,  these
competitors  may be better  able  than  Volt to  attract  and  retain  qualified
personnel and may be able to offer their customers more favorable  pricing terms
than the  Company.  In many  businesses,  small  competitors  can offer  similar
services  at lower  prices  because of lower  overheads.  In  addition  to these
general statements,  the following  information applies to the specific segments
identified.

The Company's  staffing services segment is in a very competitive  industry with
limited barriers to entry.  There are many temporary service firms in the United
States and Europe, many with only one or a few offices that service only a small
market.  On the other hand,  some of this segment's  principal  competitors  are
larger and have substantially  greater financial resources than Volt and service
the national  accounts whose business the Company solicits.  Accordingly,  these
competitors  may be better  able  than  Volt to  attract  and  retain  qualified
personnel and may be able to offer their customers more favorable  pricing terms
than the Company.  Furthermore,  all of the staffing  industry is subject to the
fact that  contingent  workers are provided to customers and most  customers are
more protective of their full time workforce than contingent workers.


The results of the Company's  computer  systems segment are highly  dependent on
the volume of directory  assistance  calls to  VoltDelta's  customers  which are
routed to the  segment  under  existing  contracts,  the  segment's  ability  to
continue to secure  comprehensive  listings  from others,  its ability to obtain
additional  customers for these  services and on its  continued  ability to sell
products and services to new and existing customers.  This segment's position in
its market depends largely upon its  reputation,  quality of service and ability
to develop,  maintain and implement  information  systems on a cost  competitive
basis. Although Volt continues its investment in research and development, there
is no  assurance  that  this  segment's  present  or  future  products  will  be
competitive,  that the segment  will  continue  to develop new  products or that
present products or new products can be successfully marketed.

The Company's  telecommunications services segment faces substantial competition
with respect to all of its telecommunications  services from other suppliers and
from in-house capabilities of present and potential customers. Since many of our
customers  provide the same type of services as the segment,  the segment  faces
competition from its own customers and potential customers as well as from third
parties. Some of this


                                       17



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

segment's  significant  competitors  are larger and have  substantially  greater
financial resources than Volt. There are relatively few significant  barriers to
entry  into  certain  of the  markets in which the  segment  operates,  and many
competitors  are small,  local  companies that  generally  have lower  overhead.
Volt's ability to compete in this segment depends upon its reputation, technical
capabilities,   pricing,  quality  of  service  and  ability  to  meet  customer
requirements in a timely manner. Volt believes that its competitive  position in
this  segment  is  augmented  by its  ability  to draw  upon the  expertise  and
resources of other Volt segments.

THE  COMPANY'S  STOCK  PRICE  COULD BE  EXTREMELY  VOLATILE  AND,  AS A  RESULT,
INVESTORS MAY NOT BE ABLE TO RESELL THEIR SHARES AT OR ABOVE THE PRICE THEY PAID
FOR THEM.

Among the factors that could affect the Company's stock price are:

    --  while the Company's stock is traded on the New York Stock
        Exchange, there is limited float, and a relatively low average
        daily trading volume;

    --  industry trends and the business success of the Company's
        customers;

    --  loss of a key customer;

    --  fluctuations in the Company's results of operations;

    --  the Company's failure to meet the expectations of the
        investment community and changes in investment community
        recommendations or estimates of the Company's future results
        of operations;

    --  strategic moves by the Company's competitors, such as product
        announcements or acquisitions;

    --  regulatory developments;

    --  litigation;

    --  general market conditions; and

    --  other domestic and international macroeconomic factors
        unrelated to our performance.

The stock market has recently experienced extreme volatility that has often been
unrelated to the  operating  performance  of particular  companies.  These broad
market  fluctuations  may  adversely  affect the market  price of the  Company's
common stock.

In the past,  following periods of volatility in the market price of a company's
securities,  securities class action litigation has often been instituted.  If a
securities  class  action suit is filed  against us, we would incur  substantial
legal fees and our  management's  attention and resources would be diverted from
operating our business in order to respond to the litigation.


                                       18


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

THE  COMPANY'S  PRINCIPAL  STOCKHOLDERS  AND  MEMBERS  OF THEIR  FAMILIES  OWN A
SIGNIFICANT  PERCENTAGE OF THE COMPANY AND WILL BE ABLE TO EXERCISE  SIGNIFICANT
INFLUENCE  OVER THE COMPANY AND THEIR  INTERESTS  MAY DIFFER FROM THOSE OF OTHER
STOCKHOLDERS.

As  of  February  16,  2004,  the  Company's   principal   officers   controlled
approximately 48% of the Company's outstanding common stock. Accordingly,  these
stockholders  are able to control  the  composition  of the  Company's  board of
directors  and  many  other  matters  requiring  shareholder  approval  and will
continue  to  have  significant  influence  over  the  Company's  affairs.  This
concentration  of ownership also could have the effect of delaying or preventing
a change in  control  of the  Company  or  otherwise  discouraging  a  potential
acquirer from attempting to obtain control of the Company.

Critical Accounting Policies
----------------------------

Management's  discussion  and analysis of its financial  position and results of
operations are based upon the Company's consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make estimates, judgments,  assumptions and valuations that affect
the reported amounts of assets,  liabilities,  revenues and expenses and related
disclosures.  Future  reported  results of  operations  could be impacted if the
Company's  estimates,  judgments,  assumptions  or  valuations  made in  earlier
periods prove to be wrong.  Management believes the critical accounting policies
and areas that require the most significant estimates, judgments, assumptions or
valuations used in the preparation of the Company's financial  statements are as
follows:  Revenue  Recognition  - The Company  derives its revenues from several
sources.  The  revenue  recognition  methods,  which are  consistent  with those
prescribed  in Staff  Accounting  Bulletin  104 ("SAB 104"),  entitled  "Revenue
Recognition in Financial Statements," are described below in more detail for the
significant types of revenue within each of its segments.

Staffing Services:
     Traditional  Staffing:  In the first  quarter of fiscal 2004,  this revenue
     comprised  approximately 77% of net consolidated  sales.  Sales are derived
     from the Company's  Staffing  Solutions  Group  supplying its own temporary
     personnel  to its  customers,  for which the  Company  assumes  the risk of
     acceptability  of its employees to its  customers,  and has credit risk for
     collecting  its  billings  after  it has paid its  employees.  The  Company
     reflects  revenues  for these  services  on a gross basis in the period the
     services are rendered.

     Managed  Services:  In the first  quarter  of  fiscal  2004,  this  revenue
     comprised  approximately 1% of net consolidated  sales. Sales are generated
     by the Company's E-Procurement Solutions' subsidiary, ProcureStaff, and for
     certain contracts,  sales are generated by the Company's Staffing Solutions
     Group's managed services operations. The Company receives an administrative
     fee for arranging for,  billing for and collecting the billings  related to
     other staffing companies  ("associate vendors") who have supplied personnel
     to the Company's customers. The administrative fee is either charged to the
     customer or subtracted  from the Company  payment to the associate  vendor.
     The  customer  is  typically  responsible  for  assessing  the  work of the
     associate  vendor,  who has  responsibility  for the  acceptability  of its
     personnel to the customer, and in most


                                       19


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies--Continued
----------------------------

     instances the customer and associate  vendor have agreed to the Company not
     paying the associate vendor until the customer pays the Company. Based upon
     the revenue recognition principles prescribed in Emerging Issues Task Force
     99-19 ("EITF  99-19"),  entitled  "Reporting  Revenue  Gross as a Principal
     versus Net as an Agent", revenue for these services, where the customer and
     the associate vendor has agreed to this  arrangement,  is recognized net of
     associated costs in the period the services are rendered.

     Outsourced  Projects:  In the first  quarter of fiscal  2004,  this revenue
     comprised  approximately  6% of net consolidated  sales.  Sales are derived
     from the Company's  Information  Technology  Solutions  operation providing
     outsource  services for a customer in the form of project  work,  for which
     the  Company is  responsible  for  deliverables.  The  Company's  employees
     perform the  services  and the Company has credit risk for  collecting  its
     billings.  Revenue for these services is recognized on a gross basis in the
     period the services are rendered,  and when the Company is responsible  for
     project completion,  revenue is recognized when the project is complete and
     the customer has approved the work.

     Shaw & Shaw:  In the first quarter of fiscal 2004,  this revenue  comprised
     approximately 1% of net consolidated  sales, due to the Company's reporting
     of these revenues on a net basis. Sales are generated by the Company's Shaw
     & Shaw  subsidiary,  for which the Company provides  professional  employer
     organizational  services  ("PEO")  to  certain  customers.  Generally,  the
     customers   transfer  their  entire  workforce  or  employees  of  specific
     departments or divisions to the Company, but the customers maintain control
     over the  day-to-day  job duties of the  employees.  Based upon the revenue
     recognition  principles  prescribed  in  EITF  99-19,  effective  with  the
     Company's second fiscal quarter of 2003, the Company has changed its method
     of reporting revenue from these services from a gross basis to a net basis.
     The  change in  reporting,  which is  reflected  in all  current  and prior
     periods,  resulted in a reduction in both reported PEO revenues and related
     costs of sales, with no effect on the Company's operating results.

Telephone Directory:
     Directory  Publishing:  In the first  quarter of fiscal 2004,  this revenue
     comprised  approximately  2% of net consolidated  sales.  Sales are derived
     from the Company's  sales of telephone  directory  advertising for books it
     publishes  as an  independent  publisher  or  for a  telephone  company  in
     Uruguay.  The Company's  employees perform the services and the Company has
     credit risk for  collecting  its  billings.  Revenue for these  services is
     recognized  on a gross  basis in the  period  the  books  are  printed  and
     delivered.

     Ad Production:  In the first quarter of fiscal 2004, this revenue comprised
     approximately  1% of net consolidated  sales.  Sales are generated when the
     Company performs design and production  services,  and database  management
     for  other  publishers'  telephone  directories.  The  Company's  employees
     perform the  services  and the Company has credit risk for  collecting  its
     billings.  Revenue for these services is recognized on a gross basis in the
     period the Company has completed  its ad production  work and upon customer
     acceptance.

Telecommunications Services:
     Construction:  In the first quarter of fiscal 2004, this revenue  comprised
     approximately  3% of net  consolidated  sales.  Sales are derived  from the
     Company supplying aerial and underground  construction  services related to
     telecommunications  and cable operations.  The Company's  employees perform
     the services, and the Company takes title to all inventory,  and has credit
     risk for collecting its billings. The Company relies upon the principles


                                       20


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies--Continued

     in  Statement  of Position  81-1 ("SOP  81-1"),  entitled  "Accounting  for
     Performance of Construction-Type  Contracts," using the  completed-contract
     method, to recognize  revenue on a gross basis upon customer  acceptance of
     the project.

     Non-Construction:  In the  first  quarter  of  fiscal  2004,  this  revenue
     comprised  approximately  4% of net consolidated  sales.  Sales are derived
     from the  Company  performing  design,  engineering  and  business  systems
     integrations  work.  The Company's  employees  perform the services and the
     Company  has credit risk for  collecting  its  billings.  Revenue for these
     services is recognized on a gross basis in the period in which services are
     performed,  and if  applicable,  any  completed  units  are  delivered  and
     accepted by the customer.

Computer Systems:
     Database Access:  In the first quarter fiscal 2004, this revenue  comprised
     approximately  3% of net  consolidated  sales.  Sales are derived  from the
     Company granting access to its proprietary  telephone  listing databases to
     telephone  companies,  inter-exchange  carriers  and  non-telco  enterprise
     customers.  The  Company  uses its own  databases  and has credit  risk for
     collecting its billings. The Company recognizes revenue on a gross basis in
     the period in which the customers access the Company's databases.

     IT  Maintenance:  In first quarter of fiscal 2004,  this revenue  comprised
     approximately  2% of net  consolidated  sales.  Sales are derived  from the
     Company  providing  hardware  maintenance  services to the general business
     community,  including customers who have our systems.  The Company uses its
     own  employees and inventory in the  performance  of the services,  and has
     credit risk for  collecting  its  billings.  Revenue for these  services is
     recognized  on a gross  basis in the  period  in  which  the  services  are
     performed, contingent upon customer acceptance.

     Telephone  Systems:  In the first  quarter  of fiscal  2004,  this  revenue
     comprised less than 1% of net  consolidated  sales.  Sales are derived from
     the  Company  providing  telephone  operator  services-related  systems and
     enhancements to existing systems,  equipment and software to customers. The
     Company  uses its own  employees  and has credit  risk for  collecting  its
     billings.  The Company  relies upon the principles in Statement of Position
     97-2 ("SOP 97-2"),  entitled  "Software  Revenue  Recognition" and Emerging
     Issues Task Force 00-21 ("EITF 00-21"), entitled "Revenue Arrangements with
     Multiple  Deliverables" to recognize revenue on a gross basis upon customer
     acceptance of each part of the system based upon its fair value.

The Company  records  provisions  for estimated  losses on contracts when losses
become evident. Accumulated unbilled costs on contracts are carried in inventory
at the lower of actual cost or estimated realizable value.

Allowance  for  Uncollectable  Accounts  - The  establishment  of  an  allowance
requires  the use of judgment  and  assumptions  regarding  potential  losses on
receivable balances.  Allowances for doubtful accounts receivable are maintained
based upon historical payment patterns,  aging of accounts receivable and actual
write-off  history.  The Company  believes  that its  allowances  are  adequate;
however, changes in the financial condition of customers could have an effect on
the allowance balance required and a related charge or credit to earnings.


                                       21



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies--Continued
----------------------------

Goodwill  and  Other  Intangibles  - Under  Statement  of  Financial  Accounting
Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets", goodwill and
other intangibles with indefinite lives are no longer amortized, but are subject
to  annual  testing  using  fair  value  methodology.  An  impairment  charge is
recognized for the amount,  if any, by which the carrying value of an intangible
asset exceeds its fair value.  On an annual basis,  since the second  quarter of
fiscal  2002,  the Company  has engaged  independent  valuation  firms,  or used
Company personnel to perform such testing. The testing primarily uses comparable
multiples of sales and EBITDA and other valuation  methods to assist the Company
in the determination of the fair value of the reporting units measured. Although
the Company believes its estimates are appropriate,  the fair value measurements
of the Company's  goodwill  could be affected by using  different  estimates and
assumptions in these valuation techniques.

Property,  Plant and  Equipment - Property,  plant and  equipment is recorded at
cost, and depreciation and  amortization are provided on the  straight-line  and
accelerated  methods at rates  calculated to  depreciate  the cost of the assets
over  their  estimated  lives.  Intangible  assets,  other  than  goodwill,  and
property,  plant and  equipment are reviewed for  impairment in accordance  with
SFAS No. 144,  "Accounting for the Impairment or Disposal of Long-Lived Assets."
Under SFAS No. 144, these assets are tested for  recoverability  whenever events
or changes in  circumstances  indicate  that their  carrying  amounts may not be
recoverable.  The fair values of the assets are based upon Company  estimates of
the discounted  cash flows that are expected to result from the use and eventual
disposition  of the  assets  or that  amount  that  would  be  realized  from an
immediate  sale. An impairment  charge is recognized for the amount,  if any, by
which the  carrying  value of an asset  exceeds  its fair value.  No  impairment
charge  was  recognized  in the first  quarter of fiscal  2004,  as no events or
circumstances  indicated  the  existence  of  impairment.  Although  the Company
believes its  estimates  are  appropriate,  the fair value  measurements  of the
Company's  long-lived assets could be affected by using different  estimates and
assumptions in these valuation techniques.

Capitalized  Software - The Company's software technology personnel are involved
in the development  and  acquisition of internal-use  software to be used in its
Enterprise Resource Planning system and software used in its operating segments,
some  of  which  are  customer   accessible.   The  Company   accounts  for  the
capitalization  of software in accordance  with AICPA  Statement of Position No.
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal  Use."  Subsequent  to the  preliminary  project  planning and approval
stage,  all  appropriate  costs  are  capitalized  until  the point at which the
software is ready for its intended use. Subsequent to the software being used in
operations,  the capitalized  costs are  transferred  from  costs-in-process  to
completed  property,  plant and  equipment,  and are accounted for as such.  All
post-implementation costs, such as maintenance, training and minor upgrades that
do not result in additional functionality, are expensed as incurred.

Securitization Program - The Company accounts for the securitization of accounts
receivables  in  accordance  with SFAS No. 140,  "Accounting  for  Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities." At the time a
participation interest in the receivables is sold, that interest is removed from
the  consolidated  balance  sheet.  The  outstanding  balance  of the  undivided
interest sold to Three Rivers  Funding  Corporation  ("TRFCO"),  an asset backed
commercial  paper conduit  sponsored by Mellon Bank,  N.A, was $65.0 million and
$70.0  million  at  February  1,  2004  and  November  2,  2003,   respectively.
Accordingly, the trade receivables included on the February 1, 2004 and November
2, 2003 balance  sheets have been reduced to reflect the $65.0 million and $70.0
million participation interest sold, respectively.  TRFCO has no recourse to the
Company  (beyond its interest in the pool of receivables  owned by Volt Funding)
for any of the sold receivables.


                                       22



Critical Accounting Policies--Continued

Primary Casualty  Insurance Program - The Company is insured with a highly rated
insurance  company under a program that provides primary workers'  compensation,
employer's liability, general liability and automobile liability insurance under
a loss sensitive  program.  In certain  mandated states,  the Company  purchases
workers'  compensation  insurance  through  participation in state funds and the
experience-rated  premiums  in these  state  plans  relieve  the  Company of any
additional  liability.  In the loss sensitive program,  initial premium accruals
are established based upon the underlying exposure,  such as the amount and type
of labor utilized,  number of vehicles,  etc. The Company  establishes  accruals
utilizing  actuarial  methods to estimate the future cash  payments that will be
made to satisfy the claims, including an allowance for incurred-but-not-reported
claims. This process also includes establishing loss development factors,  based
on the  historical  claims  experience  of the  Company  and the  industry,  and
applying  those factors to current  claims  information to derive an estimate of
the  Company's  ultimate  premium  liability.  In preparing the  estimates,  the
Company  considers the nature and severity of the claims,  analyses  provided by
third  party  actuaries,  as well as  current  legal,  economic  and  regulatory
factors. The insurance policies have various premium rating plans that establish
the  ultimate  premium to be paid.  Prior to March 31,  2002,  the amount of the
additional or return premium was finalized.  Subsequent thereto,  adjustments to
premiums  will be made based upon the level of claims  incurred at a future date
up to three years after the end of the respective policy period.  For the policy
year  ending  March 31,  2003,  a maximum  premium  has been  predetermined  and
accrued. For the current policy year,  management evaluates the accrual, and the
underlying  assumptions,  regularly throughout the year and makes adjustments as
needed.  The  ultimate  premium  cost  may be  greater  than  or less  than  the
established  accrual.  While  management  believes that the recorded amounts are
adequate, there can be no assurances that changes to management's estimates will
not occur due to limitations inherent in the estimation process. In the event it
is determined that a smaller or larger accrual is appropriate, the Company would
record a credit  or a charge to cost of  services  in the  period in which  such
determination is made.


                                       23


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED FEBRUARY 1, 2004 COMPARED
TO THE THREE MONTHS ENDED FEBRUARY 2, 2003

The information,  which appears below, relates to current and prior periods, the
results of operations  for which periods are not indicative of the results which
may be expected for any subsequent periods.




                                                             Three Months Ended
                                                -------------------------------------------
                                                          February 1,           February 2,
                                                                 2004                 2003
                                                -------------------------------------------
                                                                   (In thousands)
                                                                            
Net Sales:
------------------------------------------------
Staffing Services
 Traditional Staffing                                        $342,676             $281,586
 Managed Services                                             238,098              235,935
                                                -------------------------------------------
 Total Gross Sales                                            580,774              517,521
 Less: Non-recourse Managed Services                         (233,133)            (221,045)
                                                -------------------------------------------
 Net Staffing Services Sales                                  347,641              296,476
Telephone Directory                                            14,571               12,471
Telecommunications Services                                    29,896               25,857
Computer Systems                                               24,095               20,374
Elimination of intersegment sales                              (3,522)              (2,643)
                                                -------------------------------------------

Total Net Sales                                              $412,681             $352,535
                                                ===========================================

Segment Operating Profit (Loss):
------------------------------------------------
Staffing Services                                              $1,391              ($1,346)
Telephone Directory                                             1,985                 (202)
Telecommunications Services                                    (1,902)                (163)
Computer Systems                                                4,523                2,392
                                                -------------------------------------------
Total Segment Operating Profit                                  5,997                  681

General corporate expenses                                     (7,560)              (5,841)
                                                -------------------------------------------
Total Operating Loss                                           (1,563)              (5,160)

Interest income and other expense                                (516)                (374)
Foreign exchange gain-net                                          24                   85
Interest expense                                                 (457)                (643)
                                                -------------------------------------------

Loss Before Income Taxes                                      ($2,512)             ($6,092)
                                                ===========================================



                                       24


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED FEBRUARY 1, 2004 COMPARED
TO THE THREE MONTHS ENDED FEBRUARY 2, 2003--Continued

Overview
--------

Volt  Information  Sciences,  Inc.  ("Volt") is a leading  national  provider of
staffing  services  and  telecommunications  and  information  solutions  with a
Fortune 100  customer  base.  The  Company  operates  in four  segments  and the
management  discussion and analysis is broken down into these segments.  A brief
description of these segments and the predominant source of their sales follow:

Staffing Services: This segment is divided into three major functional areas and
operates  through a network  of over 300 Volt  Services  Group  branch  offices.
Staffing  Solutions  fulfills IT and other technical,  commercial and industrial
placement  requirements  of its  customers,  on both a temporary  and  permanent
basis,  managed  staffing,  and  professional  employer  organization  services.
E-Procurement   Solutions   provides  global  vendor  neutral   procurement  and
management  solutions  for  supplemental  staffing  using its  Consol  web-based
system.  Information  Technology  Solutions provides a wide range of information
technology  consulting and project management services through the Company's VMC
Consulting subsidiary.

Telephone Directory:  This segment publishes independent telephone  directories,
provides  telephone  directory  production  services,  database  management  and
computer-based projects to public utilities and financial institutions.

Telecommunications   Services:   This  segment   provides  a  full  spectrum  of
telecommunications  construction,  installation, and engineering services in the
outside plant and central offices of telecommunications and cable companies.

Computer  Systems:  This  segment  provides  directory  assistance  systems  and
services  primarily  for  the  telecommunications   industry,  and  provides  IT
maintenance services.

There are several historical  seasonal factors that usually affect the sales and
profits of the Company.  The Staffing Services segment's sales are always lowest
in this first quarter due to the Thanksgiving,  Christmas and New Year holidays,
as well as certain customer  facilities closing for one to two weeks. During the
third and fourth  quarters of the fiscal  year,  this  segment  benefits  from a
reduction of payroll taxes when the annual tax contributions for higher salaried
employees  have  been  met,  and  customers  increase  the use of the  Company's
administrative  and  industrial  labor  during the summer  vacation  period.  In
addition, the Telephone Directory segment's DataNational division publishes more
directories during the second half of the fiscal year, and the segment's Uruguay
division  publishes  directories  and produces a major  portion of its sales and
most of its  profits in the  Company's  fourth  fiscal  quarter.  In the current
quarter,  some of the high margin DataNational  directories usually published in
the fourth quarter of the fiscal year were published in the current quarter.

There are  numerous  non-seasonal  factors  impacting  sales and  profits in the
current fiscal quarter.  The sales and profits of the Staffing Services segment,
in addition to the factors noted above, was positively  impacted by a rebound in
the  country's  use of temporary  staffing,  partially  offset by the  continued
pressure on margins  caused by  increases  in state  payroll  taxes and workers'
compensation  costs.  The sales and profits of the Telephone  Directory  segment
were  positively  affected by an improvement in the ad backlog and the continued
positive  effects of its new  stringent  credit  policy,  which has  reduced bad
debts.  Even  though  the  sales  of  the  Telecommunications  Services  segment
increased,  profits were negatively impacted by a change in its product mix. The
Company has  continued  to reduce  headcount  within the segment to mitigate the
effect on the  reduced  margins and sales in the Central  Office  division  that
should improve results in future quarters at current sales


                                       25


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED FEBRUARY 1, 2004 COMPARED
TO THE THREE MONTHS ENDED FEBRUARY 2, 2003--Continued

Overview--Continued
--------

volumes.  The sales and profits of the Computer  Systems segment were positively
impacted by the continued  increase in the  segment's  ASP directory  assistance
outsourcing  business,  in which there continues to be a sequential  increase in
transaction volume.

The  Company  has  focused  on,  and will  continue  to  focus  on  aggressively
increasing  its  market  share  by  fine-tuning  its  bidding   process,   while
maintaining  strict  adherence  to  its  required  margins.  All  segments  have
emphasized cost containment measures, along with improved credit and collections
procedures  designed to improve the Company's cash flow.  The Company  continues
its effort to  streamline  its  processes to manage the business and protect its
assets through the continued deployment of its Six Sigma initiatives,  upgrading
its financial  reporting  systems,  its ongoing compliance with the government's
new  Sarbanes-Oxley  Act,  and  the  standardization  and  upgrading  of  the IT
redundancy  and business  continuity  for corporate  systems and  communications
networks.

Results of Operations - Summary
-------------------------------

In the three-month  period of fiscal 2004,  consolidated  net sales increased by
$60.1 million,  or 17%, to $412.7  million,  from the  comparable  period of the
previous  year. The increase in fiscal 2004 net sales resulted from increases in
all  four of the  Company's  segments.  Staffing  services  increased  by  $51.2
million, Telecommunications Services increased by $4.0 million, Computer Systems
increased by $3.7 million and the Telephone  Directory segment increased by $2.1
million.

The net loss for the three months of fiscal 2004 was $1.5 million  compared to a
net loss of $3.8 million in the comparable period of the previous year.

The Company's  three-month fiscal 2004 loss before income taxes was $2.5 million
compared  to a loss of $6.1  million in the  comparable  period of the  previous
year. The increase in the operating profit of the Company's  segments  accounted
for $5.3 million of the $3.6 million  improvement  in results,  the offset being
higher corporate general and administrative  expenses.  The Company's  operating
segments reported an operating profit of $6.0 million for the first three months
of fiscal 2004 compared to $0.7 million in the comparable period of the previous
year.  Contributing to the $5.3 million  improvement  were $1.4 million and $2.0
million  operating  profits  reported by the  Staffing  Services  and  Telephone
Directory segments,  respectively,  compared to operating losses of $1.3 million
and $0.2 million,  respectively,  in the comparable period of the previous year,
an increase in operating profit by the Computer Systems segment of $2.1 million,
partially  offset by a $1.8 million  increased  operating  loss sustained by the
Telecommunications Services segment, which included a $1.3 million non-recurring
charge (see below).

The operating results for the three months of both fiscal periods were adversely
affected by a normal reduction of Staffing  Services business during the holiday
season as well as the economic conditions in the telecommunications industry.


                                       26


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED FEBRUARY 1, 2004 COMPARED
TO THE THREE MONTHS ENDED FEBRUARY 2, 2003--Continued

Results of Operations - Summary Continued
-------------------------------

In addition, many of the Company's Staffing customers had implemented widespread
layoffs and those in the telecommunications  industry have significantly reduced
expenditures.  These  factors  continue to  adversely  affect the results of the
Company's  Staffing  Services  and  Telecommunications   Services  segments.  To
counteract  these factors and  strengthen  the  Company's  future  results,  the
Company continues to review its cost containment programs.

Results of Operations - By Segment
----------------------------------

Staffing Services

Sales of the Staffing  Services segment  increased by $51.2 million,  or 17%, to
$347.6  million  in the  three-month  period of  fiscal  2004,  and the  segment
reported an operating  profit of $1.4  million in 2004  compared to an operating
loss of $1.3 million in the comparable period of the previous year.

The sales increase was primarily from traditional staffing in both the Technical
Placement and the Administrative and Industrial  division and the VMC Consulting
business of the Technical  Placement  division,  partially offset by reduced net
managed service sales.

The Technical Placement division reported an operating profit of $4.3 million on
net sales of $209.2 million for the three months of fiscal 2004 compared with an
operating  profit  of  $1.8  million  on net  sales  of  $182.2  million  in the
comparable  period  of the  previous  year.  Gross  billings  in  the  Technical
Placement  division  increased 10% from $431.6 million in the first three months
of fiscal 2003 to $476.7 million in the first three months of fiscal 2004 due to
an 17% sales increase with  traditional  staffing  customers,  a 10% increase in
ProcureStaff  volume due to new accounts and  increased  business  from existing
accounts, and a 49% increase in VMC Consulting project management and consulting
sales to $22.1  million in the three months of fiscal 2004 from $14.8 million in
the  comparable  period of the  previous  year.  However,  substantially  all of
ProcureStaff  billings  are  deducted in arriving at net sales due to the use of
associate vendors who have contractually  agreed to be paid only upon receipt of
the  customers'  payment to the Company.  Net sales  increased by 15% due to the
aforementioned  increase in gross sales, along with an increase in the amount of
Company recruited employees fulfilling ProcureStaff assignments. The increase in
operating  profit for the period was the result of the  increase  in sales and a
1.0 percentage point decrease in overhead costs.

The Administrative  and Industrial  division sustained an operating loss of $2.9
million on sales of $138.4  million  in the first  three  months of fiscal  2004
compared to an operating  loss of $3.1 million on sales of $114.3 million in the
comparable  period of the previous  year. The decrease in operating loss was the
result of the 21%  increase  in sales,  partially  offset by a decrease in gross
margin of 0.8 percentage points,  due to higher taxes and workers'  compensation
rates, increased competition, electronic auctions and customers leveraging their
buying power by consolidating  the number of vendors with whom they deal, and an
increase of $1.9 million, or 10%, in overhead.


                                       27


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED FEBRUARY 1, 2004 COMPARED
TO THE THREE MONTHS ENDED FEBRUARY 2, 2003--Continued

Results of Operations - By Segment--Continued
----------------------------------

Staffing Services--Continued

A continued  increase in profit levels  depends on the timing and strength of an
increase  towards  previous  usage  levels of  alternative  staffing by American
industry.  In  addition,  high  unemployment  and the need for  state  and local
governments  to align their  sales with  expenditures  will result in  continued
pressure on margins as jurisdictions increase payroll and various other taxes.

Telephone Directory

The Telephone  Directory  segment's sales increased by $2.1 million,  or 17%, to
$14.6 million in the three months of fiscal 2004. Its operating  profit was $2.0
million  compared to an operating loss of $0.2 million in the comparable  period
of the  previous  year.  Due to a  change  in the  publication  schedule  of the
DataNational operation's community telephone directories,  their sales increased
by $4.6 million,  or 81%, from the comparable period in fiscal 2003. An increase
in ad sales backlog, which will produce sales in the next three fiscal quarters,
as well as an  improvement  in bad debt exposure as a result of improved  credit
and  collection  procedures,   provides  reasonable   expectations  of  improved
profitability in 2004. Sales declined in the segment's telephone  production and
printing operations, the most significant being a $1.0 million, or 22%, decrease
in telephone  production  sales as compared to the comparable  quarter in fiscal
2003,   due  to  the   previously   reported   loss   of  a   contract   with  a
telecommunications  company in the third quarter of fiscal 2003. The improvement
in operating  results was  predominantly the result of the $2.1 million increase
in sales within the segment,  a 12.4 percentage point increase in gross margins,
primarily due to the mix of directories  published by  DataNational in the first
quarter of fiscal 2004.

Telecommunications Services

The  Telecommunications  Services segment's sales increased by $4.0 million,  or
16%, to $29.9  million in the first three months of fiscal 2004.  Its  operating
loss  increased  by $1.7  million to $1.9  million in the first three  months of
fiscal 2004 from a loss of $0.2 million in the comparable period of the previous
year. The sales increase was attributable to increased  business in the Business
Systems and Construction  divisions,  partially offset by decreased sales in the
Central  Office  division.  The  increase  in  operating  loss  was due to a 4.6
percentage point decrease in gross margins,  a previously  reported $1.3 million
non-recurring  charge incurred in the quarter  related to a domestic  consulting
contract  for  services,  partially  offset  by  a  decrease  in  overhead  as a
percentage of sales of 3.1 percentage  points. In addition,  reduced spending by
telephone companies for central office equipment resulted in a $1.2 million loss
for that  division,  compared to a $0.2  million  operating  profit in the first
quarter of fiscal 2003. A  significant  reduction in headcount in that  division
occurred in January,  as there is as yet no  indication  of increased  business.
Despite this emphasis on cost controls,  the results of the segment  continue to
be affected by the decline in capital  spending  by  telephone  companies.  This
factor has also increased competition for available work, pressuring pricing and
gross margins.


                                       28


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED FEBRUARY 1, 2004 COMPARED
TO THE THREE MONTHS ENDED FEBRUARY 2, 2003--Continued

Results of Operations - By Segment--Continued
----------------------------------

Computer Systems

The Computer Systems  segment's  growth has continued,  with sales increasing by
$3.7 million,  or 18%, to $24.1 million in the first three months of fiscal 2004
and its operating  profit  increasing  by $2.1 million,  or 89%, to $4.5 million
compared to the fiscal 2003 quarter. An increase in sales was reported by all of
the  divisions  within the  segment.  The  segment's  ASP  directory  assistance
out-sourcing  business  reflected  a  10%  sequential  growth  in  business,  as
transaction  volume  increased to 204.2  million in the first  quarter of fiscal
2004 from  172.8  million in the fourth  quarter of fiscal  2003.  The growth in
operating profit from the comparable  period of the previous year was the result
of the  increase  in sales and an increase  in gross  margins of 7.2  percentage
points.

Results of Operations - Other

Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the three-month periods were:

Selling and administrative  expenses increased by $2.5 million, or 16%, to $18.5
million in the first three months of fiscal 2004 from the  comparable  period of
the previous year as a result of increased  corporate general and administrative
expenses  related  to  costs  to meet  the  disaster  recovery  requirements  of
redundancy  and business  continuity  for corporate  systems and  communications
networks.  Selling and  administrative  expenses  expressed as a  percentage  of
sales, were 4.5% in both the three-month periods of fiscal 2004 and fiscal 2003.

Depreciation and amortization  increased by $0.4 million, or 7%, to $6.2 million
in the first three months of fiscal 2004.  The increase was  attributable  to an
increase in fixed assets over last year's comparable period.

Other Expense  increased by $0.2  million,  or 34%, to $0.7 million in the first
three months of fiscal 2004. In both fiscal years the expenses are primarily the
result of charges related to the Company's  Securitization  Program,  as well as
sundry expenses.

Interest expense decreased by $0.2 million, or 29%, to $0.5 million in the first
three  months of fiscal 2004.  The  decrease was the result of lower  borrowings
levels and interest rates in Uruguay.

The  Company's  effective tax benefit rate on its  financial  reporting  pre-tax
losses  was  39.5% in the first  three  months of  fiscal  2004  compared  to an
effective tax rate benefit of 37.6% in comparable  period of the previous  year.
The increased rate was  attributable  to higher 2003 foreign losses for which no
tax benefit was provided.


                                       29


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED FEBRUARY 1, 2004 COMPARED
TO THE THREE MONTHS ENDED FEBRUARY 2, 2003--Continued

Liquidity and Capital Resources
-------------------------------

Cash  and  cash  equivalents,  including  restricted  cash  held in  escrow  for
ProcureStaff and Viewtech clients of $19.6 million and $18.9 million at February
1, 2004 and November 2, 2003,  respectively,  increased by $8.2 million to $70.2
million in the three months ended February 1, 2004.  Unrestricted  cash and cash
equivalents increased to $50.6 million at February 1, 2004 from $43.2 million at
November 2, 2003.

Operating activities provided $15.4 million of cash in the first three months of
fiscal 2004 compared to $20.9 million in the first three months of fiscal 2003.

Operating  activities  in the first three  months of fiscal  2004,  exclusive of
changes in operating assets and  liabilities,  produced $5.7 million of cash, as
the Company's net loss of $1.5 million included  non-cash charges  primarily for
depreciation and amortization of $6.2 million and accounts receivable provisions
of $1.0 million. In the first three months of fiscal 2003, operating activities,
exclusive of changes in operating assets and liabilities,  produced $2.7 million
of cash,  as the Company's net loss of $3.8 million  included  non-cash  charges
primarily  for  depreciation  and  amortization  of $5.7  million  and  accounts
receivable provisions of $0.8 million.

Changes in operating assets and liabilities  produced $9.7 million of cash, net,
in the first three months of fiscal 2004,  principally  due to a decrease in the
level of  accounts  receivable  of $26.2  million,  an  increase in the level of
customer advances and other  liabilities of $3.2 million,  partially offset by a
decrease in the level of accounts  payable of $19.1 million.  In the first three
months of fiscal 2003,  changes in  operating  assets and  liabilities  produced
$18.2  million  of cash,  net,  principally  due to a  decrease  in the level of
accounts  receivable  of $34.7  million,  an  increase  in the level of customer
advances and other  liabilities of $7.7 million,  partially offset by a decrease
in the level of accounts payable of $17.9 million and a decrease in the level of
accrued expenses of $5.9 million.

The  principal  factor in the $7.5  million and $3.9  million of cash applied to
investing  activities  for the  first  three  months  of  fiscal  2004 and 2003,
respectively,  was  expenditures of $8.0 million and $4.2 million,  respectively
for  property,  plant and  equipment.  The increase  principally  resulted  from
purchases of equipment for the Computer Systems' ASP outsourcing business.

The principal factors in the $39,000 of cash applied to financing  activities in
the first three months of fiscal 2004 were repayments of long-term debt totaling
$90,000,  partially  offset by cash  provided  from  exercises of stock  options
totaling  $43,000.  The principal factor in the $0.3 million of cash provided by
financing activities in the first three months of fiscal 2003 was an increase in
the level of notes payable due to banks of $0.3 million.

Commitments
-----------

In fiscal 2000, the Company began development of a new web-enabled
front-end system designed to improve efficiency and connectivity in
the recruiting, assignment, customer maintenance and other functions
in the branch offices of the Staffing Services segment. The total
costs to develop and install this system are currently anticipated to
be approximately $12.0 million, of which approximately $8.8 million
has been incurred and capitalized to date.


                                       30



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Commitments--Continued
-----------

The Company's Computer Systems segment anticipates spending  approximately $10.2
million  over the next  twelve  months  to  furnish  systems  and  equipment  to
customers  and  provide  enhanced  directory  assistance  and other  information
services as a transaction-based ASP service, charging a fee per transaction. The
Company has no other material capital commitments.

There has been no material  change  through  February  1, 2004 in the  Company's
contractual cash obligations and other commercial commitments from that reported
in the Company's  Annual Report on Form 10-K for the fiscal year ended  November
2, 2003.

Off-Balance Sheet Financing
---------------------------

The Company has no off-balance  sheet financing  arrangements,  as that term has
meaning in Item 303(a)(4) of Regulation S-K.

Securitization Program
----------------------

Effective April 15, 2002, the Company  entered into a $100.0 million  three-year
accounts receivable securitization program ("Securitization Program"). Under the
Securitization  Program,  receivables related to the United States operations of
the staffing  solutions  business of the Company and its  subsidiaries  are sold
from  time-to-time  by the Company to Volt Funding Corp., a wholly owned special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored  by Mellon Bank,  N.A.,  an  undivided  percentage  ownership
interest  in the pool of  receivables  Volt  Funding  acquires  from the Company
(subject to a maximum purchase by TRFCO in the aggregate of $100.0 million). The
Company retains the servicing  responsibility  for the accounts  receivable.  On
April 15, 2002,  TRFCO  initially  purchased  from Volt Funding a  participation
interest of $50.0 million out of an initial pool of approximately $162.0 million
of  receivables.  Of the $50.0 million cash paid by Volt Funding to the Company,
$35.0 million was used to repay the entire  outstanding  principal balance under
the Company's former  revolving credit facility.  At January 14, 2004, TRFCO had
purchased from Volt Funding a  participation  interest of $65.0 million out of a
pool of approximately $180.8 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding is a 100% owned  consolidated  subsidiary of the Company,  with accounts
receivable only reduced to reflect the fair value of receivables  actually sold.
The Company entered into this arrangement as it provided a low-cost  alternative
to other forms of financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's creditors (subject also, as described
above, to the security interest that the Company has granted in the common stock
of Volt Funding in favor of the lenders  under the Company's  Credit  Facility).
TRFCO  has no  recourse  to the  Company  (beyond  its  interest  in the pool of
receivables owned by Volt Funding) for any of the sold receivables.


                                       31


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Securitization Program--Continued
----------------------

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the  consolidated  balance sheet (no debt is recorded) and the proceeds from the
sale are reflected as cash provided by operating activities. Losses and expenses
associated  with the  transactions,  primarily  related to  discounts on TRFCO's
commercial paper, are charged to the consolidated statement of operations.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including,  among other  things,  the default  rate, as
defined, on receivables exceeding a specified threshold, the rate of collections
on receivables  failing to meet a specified  threshold,  the Company  failing to
maintain a long-term debt rating of "B" or better or the equivalent thereof from
a  nationally   recognized  rating  organization  or  a  default  occurring  and
continuing on  indebtedness  for borrowed  money of at least $5.0  million.  The
Company's  most recent  long-term  debt rating was "BBB-" with a neutral  rating
outlook.   At  February  1,  2004,  the  Company  was  in  compliance  with  all
requirements of its Securitization Program.

The  Company  has  been  notified  by  TRFCO  that a  request  to  increase  the
securitization  facility to $150 million in anticipation of increased  sales, as
well as an  extension of the term to April 2006,  has been  approved and will be
finalized in the near future.

Credit Lines
------------

At February 1, 2004,  the Company  had credit  lines with  domestic  and foreign
banks that  provide for  borrowings  and letters of credit up to an aggregate of
$51.5 million,  including a $40.0 million revolving credit facility (the "Credit
Facility") in favor of the Company and designated  subsidiaries  under a secured
syndicated revolving credit agreement (the "Credit Agreement").

The Credit  Facility of $40.0  million,  which is  scheduled  to expire in April
2004,  includes a $15.0  million  letter of credit  sub-facility.  Borrowings by
subsidiaries are limited to $25.0 million in the aggregate.  The  administrative
agent  arranger for the secured  Credit  Facility is JP Morgan  Chase Bank.  The
other banks  participating  in the Credit Facility are Mellon Bank,  N.A., Wells
Fargo, N.A. and Lloyds TSB Bank, PLC. Borrowings and letters of credit under the
Credit Facility are limited to a specified  borrowing base,  which is based upon
the level of  specified  receivables,  generally  at the end of the fiscal month
preceding a borrowing. At February 1, 2004, the borrowing base was approximately
$37.9  million.  Borrowings  under the Credit  Facility are to bear  interest at
various options  selected by the Company at the time of each borrowing.  Certain
rate options,  together with a facility fee, are based on a leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a change in the Company's  long-term  debt rating  provided by a
nationally recognized rating agency. Based upon the Company's leverage ratio and
debt rating at February 1, 2004,  if a  three-month  LIBO rate was the  interest
rate option selected by the Company, borrowings would have borne interest at the
rate of 3.2% per annum.  At  February  1, 2004,  the  facility  fee was 0.4% per
annum.


                                       32


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Credit Lines - Continued
------------

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a consolidated  tangible net worth, as defined,  of $220.0  million;  a
limitation on cash dividends and capital stock  repurchases  and  redemptions by
the  Company  in any one  fiscal  year to 25% of  consolidated  net  income,  as
defined,  for the prior fiscal year; and a requirement that the Company maintain
a ratio of EBIT, as defined, to interest expense, as defined, of 1.25 to 1.0 for
the twelve months ending as of the last day of each fiscal  quarter.  The Credit
Agreement  also imposes  limitations  on, among other things,  the incurrence of
additional  indebtedness,  the incurrence of additional liens,  sales of assets,
the  level  of  annual  capital  expenditures  and the  amount  of  investments,
including  business  acquisitions  and investments in joint ventures,  and loans
that may be made by the Company and its  subsidiaries.  At February 1, 2004, the
Company  was in  compliance  with all  covenants  in the  Credit  Agreement  and
believes it will be in compliance throughout its remaining term.

The Company is liable on all loans made to it and all  letters of credit  issued
at its request,  is jointly and severally  liable as to loans made to subsidiary
borrowers.  However,  unless also a guarantor of loans, a subsidiary borrower is
not liable with respect to loans made to the Company or letters of credit issued
at the  request  of the  Company,  or with  regard  to loans  made to any  other
subsidiary borrower. Six subsidiaries of the Company are guarantors of all loans
made to the Company or to subsidiary  borrowers  under the Credit  Facility.  At
February 1, 2004,  four of those  guarantors  have pledged  approximately  $50.8
million of accounts receivable,  other than those in the Securitization  Program
(discussed above), as collateral security for their guarantee obligations. Under
certain circumstances, other subsidiaries of the Company also may be required to
become guarantors under the Credit Facility.  The Company has pledged all of the
stock of its Volt  Funding  Corp.  subsidiary  (discussed  above) as  collateral
security  for its own  obligations  under the  Credit  Facility.

Subsequent  to February 1, 2004,  the Company  borrowed  three  million  British
pounds ($5.4 million) under the Credit Facility.

The Company has requested,  and expects to obtain, from the participating banks,
an  extension  of the term of the Credit  Facility  beyond  April  2004,  but in
conjunction with the increase in the Securitization Program (discussed above) at
a reduced amount. The Company's  intention is to use the facility for short-term
borrowings and to hedge foreign currency  exposures in place of currency options
and  exchange  contracts,  when  borrowing  in the foreign  currency  provides a
low-cost alternative.

Summary
-------

The Company  believes  that its current  financial  position,  working  capital,
future  cash  flows  from  operations,  credit  lines  and  accounts  receivable
Securitization  Program  are  sufficient  to  fund  its  presently  contemplated
operations   through  the   remainder  of  fiscal  2004  and  satisfy  its  debt
obligations.


                                       33


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

New Accounting Pronouncements to be Effective in Fiscal 2004
------------------------------------------------------------

In December 2003, the FASB revised FASB Interpretation No. 46, "Consolidation of
Variable Interest  Entities" ("FIN 46") which provides new guidance with respect
to  the  consolidation  of all  previously  unconsolidated  entities,  including
special purpose entities.  The Company has no unconsolidated  subsidiaries.  The
provisions of FIN 46 that were adopted by the Company  through  February 1, 2004
did not have an impact on the  Company's  consolidated  financial  position  and
results of operations.

Related Party Transactions
--------------------------

During the first  quarter of fiscal  2004,  the Company paid $0.1 million to the
law firm of which Lloyd  Frank,  a director  and member of the  Company's  Audit
Committee (until April 2004), is a member, primarily for services rendered.

The Company rents approximately 2,600 square feet (previously 2,500 square feet)
of office  space to a  corporation  owned by  Steven A.  Shaw,  an  officer  and
director,  in the Company's El Segundo,  California facility,  which the Company
does not  require  for its own use,  on a  month-to-month  basis at a rental  of
$1,750 per month (previously  $1,500 per month),  effective March 1, 2004. Based
on the nature of the  premises  and a recent  market  survey  conducted  for the
Company, the Company believes the rent is the fair market rental for such space.


                                       34


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential  economic loss that may result from adverse changes
in the fair value of financial instruments.  The Company's earnings,  cash flows
and financial  position are exposed to market risks relating to  fluctuations in
interest rates and foreign  currency  exchange  rates.  The Company has cash and
cash  equivalents  on which  interest  income is earned at variable  rates.  The
Company  also has credit lines with various  domestic and foreign  banks,  which
provide for borrowings and letters of credit, as well as a $100 million accounts
receivable  securitization  program  to  provide  the  Company  with  additional
liquidity to meet its short-term financing needs.

The  interest  rates  on  these  borrowings  and  financing  are  variable  and,
therefore,  interest and other  expense and interest  income are affected by the
general level of U.S. and foreign interest rates.  Based upon the current levels
of cash invested,  notes payable to banks and utilization of the  securitization
program,  on a short-term  basis,  as noted below in the tables,  a hypothetical
100-basis-point  (1%) increase or decrease in interest  rates would decrease its
annual net interest  expense and  securitization  costs by $10,000 and $201,000,
respectively.

The  Company has a term loan,  as noted in the table  below,  which  consists of
borrowings at fixed interest rates,  and the Company's  interest expense related
to these  borrowings  is not  affected by changes in interest  rates in the near
term. The fair value of the fixed rate term loan was approximately $15.5 million
at February 1, 2004.  This fair value was calculated by applying the appropriate
fiscal  year-end  interest rate supplied by the lender to the Company's  present
stream of loan payments.

The Company  holds  short-term  investments  in mutual  funds for the  Company's
deferred compensation plan. At February 1, 2004, the total market value of these
investments  was $4.2  million,  all of which are being held for the  benefit of
participants in a non-qualified  deferred  compensation plan with no risk to the
Company.

The Company has a number of overseas subsidiaries and is, therefore,  subject to
exposure  from  the  risk of  currency  fluctuations  as the  value  of  foreign
currencies fluctuate against the dollar, which may impact reported earnings.  As
of  February  1, 2004,  the total of the  Company's  net  investment  in foreign
operations  was $12.4  million.  The Company  attempts to reduce  these risks by
utilizing foreign currency option and exchange  contracts,  as well as borrowing
in foreign  currencies,  to hedge the  adverse  impact on foreign  currency  net
assets when the dollar strengthens  against the related foreign currency.  As of
February 1, 2004, the total of the Company's foreign exchange contracts was $9.4
million,  leaving a balance of net foreign assets  exposed of $3.0 million.  The
amount of risk and the use of foreign exchange  instruments  described above are
not material to the Company's  financial  position or results of operations  and
the Company  does not use these  instruments  for  trading or other  speculative
purposes.  Based upon the current levels of net foreign  assets,  a hypothetical
weakening or  strengthening  of the U.S.  dollar  against  these  currencies  at
February 1, 2004 by 10% would  result in a pretax  gain or loss of $0.7  million
and $0.3 million, respectively, related to these positions.


                                       35


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK -- Continued
--------------------------------------------------------------------------------

The tables below provide information about the Company's  financial  instruments
that are  sensitive to either  interest  rates or exchange  rates at February 1,
2004. For cash and debt obligations, the table presents principal cash flows and
related weighted average interest rates by expected  maturity dates. For foreign
exchange  agreements,  the table presents the currencies,  notional  amounts and
weighted average  exchange rates by contractual  maturity dates. The information
is  presented  in U.S.  dollar  equivalents,  which is the  Company's  reporting
currency.




Interest Rate Market Risk          Payments By Expected Maturity Dates as of February 1, 2004
----------------------------------------------------------------------------------------------
                                                  Less than       1-3       3-5    After 5
                                          Total    1 year       Years     Years      Years
                                  ------------------------------------------------------------
                                                 (Dollars in thousands of US$)
                                             
Cash and Cash Equivalents
----------------------------------
Money Market and Cash Accounts          $70,241    $70,241
Weighted Average Interest Rate              0.7%       0.7%
                                  -------------------------
Total Cash & Cash Equivalents           $70,241    $70,241
                                  =========================


Securitization Program
----------------------------------
Accounts Receivable Securitization      $65,000    $65,000
Finance Rate                                1.8%       1.8%
                                  -------------------------
Securitization Program                  $65,000    $65,000
                                  =========================





                                                                       
Debt
----------------------------------
Term Loan                               $14,379       $378       $856    $1,008       $12,137
Interest Rate                               8.2%       8.2%       8.2%      8.2%          8.2%

Notes Payable to Banks                   $4,252     $4,252
Weighted Average Interest Rate              6.1%       6.1%
                                  ------------------------------------------------------------
Total Debt                              $18,631     $4,630       $856    $1,008       $12,137
                                  ============================================================



                                       36


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK -- Continued





Foreign Exchange Market Risk         Contract Values
-------------------------------------------------------------------------------------------
                                          Less  than
                                Total       1 Year                           Fair Value (1)
                             --------------------------------------------------------------
                                              (Dollars in thousands of US $)
Option Contracts
-----------------------------
Euro to British Pounds
                                                                              
 Sterling                         $1,879       $1,879                                  $28
Contractual Exchange Rate           0.69         0.69

Canadian $ to U.S.$               $2,067       $2,067                                  $26
                                                                                       ---
Contractual Exchange Rate           1.45         1.45
                             -------------------------

Total Option Contracts            $3,946       $3,946                                  $54
                             -------------------------

Spot Sales
-----------------------------
British Pounds to U.S. $          $5,431       $5,431                                  $44
                                                                                       ---
Contractual Exchange Rate           1.81         1.81
                             -------------------------
Total Spot Sales                  $5,431       $5,431
                             -------------------------

Total Exchange Contracts          $9,377       $9,377                                  $98
                             =========================                                 ===



(1) Represents the fair value of the foreign contracts at February 1, 2004.

ITEM 4 - CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

     The Company  carried out an evaluation of the  effectiveness  of the design
     and operation of its "disclosure  controls and  procedures," as defined in,
     and pursuant to, Rule 13a-15 of the Securities  Exchange Act of 1934, as of
     February 1, 2004 under the  supervision and with the  participation  of the
     Company's  management,  including  the  Company's  Chairman  of the  Board,
     President and Principal Executive Officer and its Senior Vice President and
     Principal  Financial  Officer.  Based  on that  evaluation,  the  Company's
     Chairman of the Board,  President and Principal  Executive  Officer and its
     Senior Vice President and Principal Financial Officer concluded that, as of
     the  date of  their  evaluation,  the  Company's  disclosure  controls  and
     procedures were effective to ensure that material  information  relating to
     the Company and its subsidiaries is made known to them on a timely basis.

Changes in internal controls

     There were no significant  changes in the Company's  internal controls over
     financial reporting that has materially  affected,  or is reasonably likely
     to  materially  affect,  the  Company's  internal  control  over  financial
     reporting.


                                       37


PART II - OTHER INFORMATION

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:

Exhibit         Description
--------------------------------------------------------------------------------

15.01           Letter from Ernst & Young LLP regarding Independent
                Accountants' Review Report
15.02           Letter from Ernst & Young LLP regarding Rule 436(c) of the
                Securities Act of 1933
31.01           Certification of Principal Executive Officer pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002
31.02           Certification of Principal Financial Officer pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002
32.01           Certification of Principal Executive Officer pursuant to
                Section 906 of Sarbanes-Oxley Act of 2002
32.02           Certification of Principal Financial Officer pursuant to
                Section 906 of Sarbanes-Oxley Act of 2002

    (b) Reports on Form 8-K:


During the quarter  ended  February 1, 2004,  the Company filed a Report on Form
8-K dated December 22, 2003 (date of earliest event  reported)  reporting  under
Item 7, Financial Statements and Exhibits and Item 9 Regulation FD Disclosure.

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         VOLT INFORMATION SCIENCES, INC.
                                  (Registrant)



Date: March 9, 2004                    BY: /s/ JACK EGAN
                                          --------------
                                           JACK EGAN
                                           Vice President - Corporate Accounting
                                           (Principal Accounting Officer)


                                       38


                                 EXHIBIT INDEX
                                 -------------

Exhibit
Number          Description
------          -----------

15.01           Letter from Ernst & Young LLP regarding Independent
                Accountants' Review Report
15.02           Letter from Ernst & Young LLP regarding Rule 436(c) of the
                Securities Act of 1933
31.01           Certification of Principal Executive Officer pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002
31.02           Certification of Principal Financial Officer pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002
32.01           Certification of Principal Executive Officer pursuant to
                Section 906 of Sarbanes-Oxley Act of 2002
32.02           Certification of Principal Financial Officer pursuant to
                Section 906 of Sarbanes-Oxley Act of 2002