UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q
   ---
   /X/   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
   ---   Exchange Act of 1934


   For The Six Months Ended May 1, 2005.

         Or

   ---
   / /   Transition Report Pursuant to Section 13 or 15(d) of the Securities
   ---   Exchange Act of 1934

   For the transition period from __________________ to
                                                              

   Commission File No. 1-9232


                         VOLT INFORMATION SCIENCES, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)

            New York                                    13-5658129      
---------------------------------                  ---------------------
 (State or other jurisdiction of                     (I.R.S. Employer
  incorporation or organization)                     Identification No.)


560 Lexington Avenue, New York, New York                  10022  
----------------------------------------                ---------
(Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code:       (212) 704-2400

                                                                  
                                 Not Applicable
--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing requirements
for the past 90 days. Yes _X_   No ___

Indicate by check mark whether Registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange Act). Yes _X_   No ___


The number of shares of the Registrant's common stock, $.10 par value,
outstanding as of June 3, 2005 was 15,325,080.




                VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                                TABLE OF CONTENTS



PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Consolidated Statements of Operations -
           Six and Three Months Ended May 1, 2005 and May 2, 2004             3

           Condensed Consolidated Balance Sheets -
           May 1, 2005 and October 31, 2004                                   5

           Condensed Consolidated Statements of Cash Flows -
           Six Months Ended May 1, 2005 and May 2, 2004                       6

           Notes to Condensed Consolidated Financial Statements               8

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                         17

Item 3.    Quantitative and Qualitative Disclosures about Market Risk        47

Item 4.    Controls and Procedures                                           49


PART II - OTHER INFORMATION

Item 6.    Exhibits                                                          53

SIGNATURE                                                                    53






                                       2


PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS



VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                                                      Six Months Ended                Three Months Ended
                                                      -----------------               ------------------
                                                  May 1,           May 2,           May 1,           May 2,
                                                   2005            2004(a)           2005            2004(a)
                                                 --------         --------         --------         --------
                                                                 (Restated)                        (Restated)
                                                            (In thousands, except per share data)
                                                                                     
NET SALES                                     $1,043,880         $892,438         $546,045         $478,479

COST AND EXPENSES:
Cost of sales                                    974,496          834,087          506,323          444,239
Selling and administrative                        43,023           37,952           22,199           19,047
Depreciation and amortization                     15,027           12,370            7,527            6,215
                                              -----------      -----------      -----------      -----------
                                               1,032,546          884,409          536,049          469,501
                                              -----------      -----------      -----------      -----------

OPERATING PROFIT                                  11,334            8,029            9,996            8,978

OTHER INCOME (EXPENSE):
  Interest income                                  1,122              431              562              202
  Other expense - net                             (1,868)          (1,860)            (852)          (1,115)
  Foreign exchange loss - net                       (260)             (70)             (98)             (94)
  Interest expense                                  (954)            (880)            (442)            (423)
                                              -----------      -----------      -----------      -----------

Income from continuing operations before
 minority interest and income taxes                9,374            5,650            9,166            7,548
Minority interest                                 (3,253)               -           (1,759)               -
                                              -----------      -----------      -----------      -----------
                                                                                      
Income before income taxes                         6,121            5,650            7,407            7,548
Income tax provision                              (2,402)          (2,195)          (2,880)          (2,940)
                                              -----------      -----------      -----------      -----------
Income from continuing operations                  3,719            3,455            4,527            4,608

Discontinued operations-                            
  sale of real estate, net of taxes                    -            9,520                -            9,520
                                              -----------      -----------      -----------      -----------

NET INCOME                                        $3,719          $12,975           $4,527          $14,128
                                              ===========      ===========      ===========      ===========  


                                       3




VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)--Continued

                                                      Six Months Ended                Three Months Ended
                                                      -----------------               ------------------
                                                  May 1,           May 2,           May 1,           May 2,
                                                   2005            2004(a)           2005            2004(a)
                                                 --------         --------         --------         --------
                                                                 (Restated)                        (Restated)
                                                                                   

                                                                        Per Share Data
                                                                        --------------
                                                                                     
Basic:
  Income from continuing operations                $0.24            $0.23            $0.30            $0.31
  Discontinued operations-sale of real estate                        0.62                              0.62
                                              -----------      -----------      -----------      -----------
  Net income                                       $0.24            $0.85            $0.30            $0.93
                                              ===========      ===========      ===========      ===========  
Weighted average number of shares                 15,307           15,223           15,324           15,224
                                              ===========      ===========      ===========      ===========  

Diluted:
  Income from continuing operations                $0.24            $0.23            $0.29            $0.30
  Discontinued operations-sale of real estate                        0.62                              0.62
                                              -----------      -----------      -----------      -----------
  Net income                                       $0.24            $0.85            $0.29            $0.92
                                              ===========      ===========      ===========      ===========  
Weighted average number of shares                 15,444           15,313           15,446           15,336
                                              ===========      ===========      ===========      ===========  


(a)  As  reported,  the Company has  restated its  previously  issued  financial
     statements  for fiscal years 2000 through the second quarter of fiscal 2004
     as a result of  inappropriate  application  of  accounting  principles  for
     revenue  recognition  by its telephone  directory  publishing  operation in
     Uruguay.   The  restatement  involved  only  the  timing  of  when  certain
     advertising revenue and related costs and expenses are recognized,  and the
     cumulative results of the Company did not change.  Accordingly,  sales have
     been increased by $2.5 million and $1.2 million and the net income has been
     increased  by $0.7 million and $0.4  million,  or $0.05 per share and $0.03
     per share, for the six and three months ended May 2, 2004.

     See accompanying notes to condensed consolidated financial statements.

                                       4


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

                                                          May 1,     October 31,
                                                           2005        2004(a)
                                                         --------    -----------
                                                             (In thousands,
ASSETS                                                     except share data)
CURRENT ASSETS
  Cash and cash equivalents including restricted cash
   of $26,421 (2005) and $43,722 (2004)                  $88,614        $88,031
  Short-term investments                                   3,900          4,248
  Trade accounts receivable less allowances of $9,798
   (2005) and $10,210 (2004)                             391,868        409,130
  Inventories                                             32,660         32,676
  Recoverable income taxes                                 2,683              -
  Deferred income taxes                                    9,660          9,385
  Prepaid expenses and other assets                       19,069         14,847
                                                       ----------     ----------
TOTAL CURRENT ASSETS                                     548,454        558,317

Investment in securities                                      90            100
Property, plant and equipment-net                         81,362         85,038
Deposits and other assets                                  2,071          1,439
Goodwill                                                  29,144         29,144
Intangible assets-net of accumulated amortization of
 $839 (2005) and $288 (2004)                              15,447         15,998
                                                       ----------     ----------

TOTAL ASSETS                                            $676,568       $690,036
                                                       ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Notes payable to banks                                  $4,007         $7,955
  Current portion of long-term debt                        2,330            399
  Accounts payable                                       180,541        192,163
  Accrued wages and commissions                           51,500         54,200
  Accrued taxes other than income taxes                   19,304         17,729
  Other accruals                                          31,913         36,036
  Deferred income and other liabilities                   37,651         36,909
  Income tax payable                                                      4,270
                                                       ----------     ----------
TOTAL CURRENT LIABILITIES                                327,246        349,661

Accrued insurance                                          4,478             86
Long-term debt                                            13,518         15,588
Deferred income taxes                                     10,721         11,764

Minority interest                                         39,673         36,420

STOCKHOLDERS' EQUITY

  Preferred stock, par value $1.00; Authorized--500,000
   shares; issued--none
  Common stock, par value $.10; Authorized--30,000,000
   shares; issued-- 15,323,955 shares (2005) and
   15,282,625 shares (2004)                                1,532          1,528
  Paid-in capital                                         43,382         42,453
  Retained earnings                                      236,433        232,714
  Accumulated other comprehensive loss                      (415)          (178)
                                                       ----------     ----------
TOTAL STOCKHOLDERS' EQUITY                               280,932        276,517
                                                       ----------     ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $676,568       $690,036
                                                       ==========     ==========


(a)  The balance  sheet at October 31,  2004 has been  derived  from the audited
     financial statements at that date.

     See accompanying notes to condensed consolidated financial statements.

                                       5


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                                                            Six Months Ended
                                                            ----------------
                                                          May 1,         May 2,
                                                           2005           2004
                                                         --------       --------
                                                                      (Restated)
                                                             (In thousands)

CASH PROVIDED BY (APPLIED TO) OPERATING ACTIVITIES
Net income                                                $3,719        $12,975
Adjustments to reconcile net income to cash provided by
 (applied to) operating activities:
    Minority interest                                      3,253              -
    Income from discontinued operations-sale of real
     estate                                                    -         (9,520)
    Depreciation and amortization                         15,027         12,370
    Accounts receivable provisions                         1,902          1,815
    Loss (gain) on foreign currency translation               40            (13)
    Deferred income tax benefit                           (1,215)           (96)
    Loss (gain) on disposition of fixed assets                85           (114)
  Changes in operating assets and liabilities:
    Accounts receivable                                    5,903        (35,222)
    Securitization of accounts receivable                 10,000        (20,000)
    Inventories                                               16          5,850
    Prepaid expenses and other current assets             (4,117)        (1,490)
    Other assets                                            (631)           794
    Accounts payable                                     (11,996)        14,382
    Accrued expenses                                        (949)        13,356
    Deferred income and other liabilities                    601          3,211
    Income taxes payable                                  (6,953)           750
                                                       ----------     ----------

NET CASH PROVIDED BY (APPLIED TO) OPERATING ACTIVITIES    14,685           (952)
                                                       ----------     ----------


                                       6


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)--CONTINUED

                                                            Six Months Ended
                                                            ----------------
                                                          May 1,         May 2,
                                                           2005           2004
                                                         --------       --------
                                                                      (Restated)
                                                             (In thousands)

CASH PROVIDED BY (APPLIED TO) INVESTING ACTIVITIES
Sales of investments                                        $814           $916
Purchases of investments                                    (413)          (881)
Proceeds from disposals of property, plant and equipment     673            147
Proceeds from sale of real estate (discontinued
 operations)                                                   -         18,500
Purchases of property, plant and equipment               (11,559)       (16,822)
                                                       ----------     ----------
NET CASH (APPLIED TO) PROVIDED BY INVESTING ACTIVITIES   (10,485)         1,860
                                                       ----------     ----------

CASH (APPLIED TO) PROVIDED BY FINANCING ACTIVITIES
Payment of long-term debt                                   (195)          (182)
Exercise of stock options                                    933            100
Decrease in notes payable to bank                         (4,135)          (158)
                                                       ----------     ----------
NET CASH APPLIED TO FINANCING ACTIVITIES                  (3,397)          (240)
                                                       ----------     ----------

Effect of exchange rate changes on cash                     (220)           194
                                                       ----------     ----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                    583            862

Cash and cash equivalents, including restricted cash,
 beginning of period                                      88,031         62,057
                                                       ----------     ----------

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED CASH
 END OF PERIOD                                           $88,614        $62,919
                                                       ==========     ==========

SUPPLEMENTAL INFORMATION
  Cash paid during the period:
    Interest expense                                      $1,108           $883
    Income taxes                                         $10,417         $1,700


     See accompanying notes to condensed consolidated financial statements.

                                       7


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note A--Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in  accordance  with the  instructions  for Form 10-Q and Article 10 of
Regulation  S-X and,  therefore,  do not include all  information  and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  the accompanying unaudited condensed
consolidated financial statements contain all adjustments  (consisting of normal
recurring  accruals)  considered  necessary  for  a  fair  presentation  of  the
Company's  consolidated  financial  position  at May 1,  2005  and  consolidated
results of operations  for the six and three months ended May 1, 2005 and May 2,
2004 and consolidated cash flows for the six months ended May 1, 2005 and May 2,
2004.

As reported, the Company has restated its previously issued financial statements
for fiscal years 2000  through the second  quarter of fiscal 2004 as a result of
inappropriate  application of accounting  principles for revenue  recognition by
its  telephone  directory  publishing  operation  in Uruguay.  The  operation in
Uruguay printed its Montevideo directory each year during the October - November
time  frame,  and the  Company  has  determined  that  revenue  should have been
recognized  based upon the  distribution  of the  directories.  The  restatement
involves only the timing of when certain  advertising  revenue and related costs
and expenses are  recognized,  and the cumulative  results of the Company do not
change.  All prior year information  included in these financial  statements has
been restated to reflect the corrected information.

The Company has elected to follow  Accounting  Principles  Board ("APB") Opinion
25, "Accounting for Stock Issued to Employees," to account for its Non-Qualified
Stock Option Plan under which no  compensation  cost is  recognized  because the
option  exercise  price is equal to at least the market price of the  underlying
stock  on the  date of  grant.  Had  compensation  cost  for  these  plans  been
determined at the grant dates for awards under the alternative accounting method
provided for in Statement of Financial  Accounting  Standards  ("SFAS") No. 148,
"Accounting  for  Stock-Based  Compensation  -  Transition  and  Disclosure - an
Amendment of FASB  Statement  No. 123," net income and earnings per share,  on a
pro forma basis, would have been:



                                                      Six Months Ended                Three Months Ended
                                                      -----------------               ------------------
                                                  May 1,           May 2,           May 1,           May 2,
                                                   2005             2004             2005             2004
                                                 --------         --------         --------         --------
                                                                 (Restated)                        (Restated)
                                                         (Dollars in thousands, except per share data)
                                                                                        
Net income as reported                            $3,719          $12,975           $4,527          $14,128
Pro forma compensation expense, net of taxes         (56)             (71)             (25)             (32)
                                                 --------         --------         --------         --------
Pro forma net income                              $3,663          $12,904           $4,502          $14,096
                                                 ========         ========         ========         ========

Pro forma income per share
    Basic                                          $0.24            $0.85            $0.29            $0.93
                                                 ========         ========         ========         ========
    Diluted                                        $0.24            $0.84            $0.29            $0.92
                                                 ========         ========         ========         ========


The  fair  value  of  each  option  grant  is   estimated   using  the  Multiple
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for grants in fiscal 2004:  risk-free  interest rates of 2.5%;
expected  volatility of .51; an expected life of the options of five years;  and
no dividends.  The  weighted-average  fair value of stock options granted during
fiscal 2004 was $11.49. There were no options granted in fiscal 2005.

                                       8


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

Note A--Basis of Presentation--Continued

In December 2004, the Financial  Accounting Standards Board ("FASB") issued SFAS
No. 123R,  "Share-Based  Payment,"  which replaces the superseded  SFAS No. 123,
"Accounting  for  Stock-Based  Compensation."  This Statement  requires that all
entities  apply  a   fair-value-based   measurement  method  in  accounting  for
share-based  payment  transactions  with employees and suppliers when the entity
acquires goods or services.  The provisions of this Statement are required to be
adopted by the Company  beginning  October 31,  2005.  The Company is  currently
assessing the impact that the adoption  will have on the Company's  consolidated
financial position and results of operations.

These statements should be read in conjunction with the financial statements and
footnotes  included  in the  Company's  Annual  Report on Form 10-K for the year
ended  October  31,  2004.  The  accounting  policies  used in  preparing  these
financial  statements  are the  same as  those  described  in that  Report.  The
Company's fiscal year ends on the Sunday nearest October 31.

Note B--Securitization Program

In April  2005,  the  Company  amended its $150.0  million  accounts  receivable
securitization program ("Securitization Program") to provide that the expiration
date be  extended  from  April  2006 to April  2007.  Under  the  Securitization
Program,  receivables  related to the United  States  operations of the staffing
solutions   business  of  the  Company  and  its   subsidiaries  are  sold  from
time-to-time  by the  Company to Volt  Funding  Corp.,  a wholly  owned  special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored by Mellon Bank, N.A. and  unaffiliated  with the Company,  an
undivided  percentage ownership interest in the pool of receivables Volt Funding
acquires  from  the  Company  (subject  to a  maximum  purchase  by TRFCO in the
aggregate of $150.0 million).  The Company retains the servicing  responsibility
for the  accounts  receivable.  At May 1, 2005,  TRFCO had  purchased  from Volt
Funding a participation interest of $80.0 million out of a pool of approximately
$256.4 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding  is a  100%  owned  consolidated  subsidiary  of the  Company.  Accounts
receivable  are only reduced to reflect the fair value of  receivables  actually
sold.  The  Company  entered  into this  arrangement  as it  provided a low-cost
alternative to other financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's  creditors.  TRFCO has no recourse to
the  Company  (beyond  its  interest  in the pool of  receivables  owned by Volt
Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

                                       9


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

Note B--Securitization Program--Continued

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the condensed  consolidated balance sheet (no debt is recorded) and the proceeds
from the sale are reflected as cash provided by operating activities. Losses and
expenses  associated  with the  transactions,  primarily  related  to  discounts
incurred by TRFCO on the issuance of its  commercial  paper,  are charged to the
consolidated statement of operations.

The Company incurred charges,  related to the  Securitization  Program,  of $1.3
million  and  $0.8  million  in the six and  three  months  ended  May 1,  2005,
respectively,  compared to $0.9  million  and $0.6  million in the six and three
months ended May 2, 2004  respectively,  which are included in Other  Expense on
the condensed consolidated statement of operations. The equivalent cost of funds
in the  Securitization  Program  were  4.1% per  annum and 2.9% per annum in the
six-month 2005 and 2004 fiscal  periods,  respectively.  The Company's  carrying
retained  interest  in  the  receivables  approximated  fair  value  due  to the
relatively  short-term nature of the receivable  collection period. In addition,
the Company performed a sensitivity analysis,  changing various key assumptions,
which also indicated that the retained interest in receivables approximated fair
values.

At May 1, 2005 and October 31, 2004, the Company's carrying retained interest in
a revolving  pool of  receivables  was  approximately  $175.8 million and $178.2
million,  respectively,  net of a service fee liability,  out of a total pool of
approximately $256.4 million and $248.7 million,  respectively.  The outstanding
balance of the  undivided  interest  sold to TRFCO was $80.0  million  and $70.0
million at May 1, 2005 and  October 31,  2004,  respectively.  Accordingly,  the
trade  accounts  receivable  included  on the May 1, 2005 and  October  31, 2004
balance sheets have been reduced to reflect the  participation  interest sold of
$80.0 million and $70.0 million, respectively.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including the default rate, as defined,  on receivables
exceeding a specified threshold,  the rate of collections on receivables failing
to meet a specified  threshold  or the  Company  failing to maintain a long-term
debt  rating of "B" or better,  or the  equivalent  thereof,  from a  nationally
recognized  rating  organization.  At May 1, 2005, the Company was in compliance
with all requirements of the Securitization Program.

Note C--Inventories

Inventories  of  accumulated  unbilled  costs and  materials  by segment  are as
follows:

                                                       May 1,       October 31,
                                                        2005           2004
                                                     -----------    -----------
                                                        (Dollars in thousands)

Telephone Directory                                     $11,473        $11,313
Telecommunications Services                              15,963         14,505
Computer Systems                                          5,224          6,858
                                                     -----------    -----------
Total                                                   $32,660        $32,676
                                                     ===========    ===========

The cumulative amounts billed under service contracts at May 1, 2005 and October
31, 2004 of $18.0 million and $13.9 million,  respectively, are credited against
the related costs in inventory.

                                       10


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

NOTE D--Short-Term Borrowings

In April 2005, the Company  amended its secured,  syndicated,  revolving  credit
agreement  ("Credit  Agreement")  which was to expire in April 2005,  to,  among
other  things,  extend the term for three years to April 2008 and  increase  the
line from $30.0 million to $40.0 million. In July 2004, this program was amended
to  release  Volt  Delta  Resources,  LLC  ("Volt  Delta")  as a  guarantor  and
collateral  grantor under the Credit  Agreement due to the previously  announced
agreement  between Volt Delta and Nortel Networks Inc. ("Nortel  Networks").  At
May 1, 2005,  the Company had credit lines with domestic and foreign banks which
provided  for  borrowings  and  letters  of credit up to an  aggregate  of $51.7
million, including $40.0 million under the Credit Agreement.

The Credit Agreement  established a credit facility ("Credit Facility") in favor
of the Company and designated subsidiaries,  of which up to $15.0 million may be
used for  letters of credit.  Borrowings  by  subsidiaries  are limited to $25.0
million  in the  aggregate.  The  administrative  agent for the  secured  Credit
Facility is JPMorgan  Chase Bank.  The other banks  participating  in the Credit
Facility are Mellon Bank, N.A., Wells Fargo Bank, N.A.,  Lloyds TSB Bank PLC and
Bank of America, N.A..

Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a change in the Company's  long-term  debt rating  provided by a
nationally  recognized  rating  agency.  As  amended,  in lieu  of the  previous
borrowing base formulation, the Credit Agreement now requires the maintenance of
specified   accounts   receivable   collateral  in  excess  of  any  outstanding
borrowings.  Based upon the Company's  leverage  ratio and debt rating at May 1,
2005,  if a  three-month  U.S.  Dollar LIBO rate were the  interest  rate option
selected by the  Company,  borrowings  would have borne  interest at the rate of
4.0% per annum. At May 1, 2005, the facility fee was 0.3% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined;  a limitation on cash
dividends,  capital stock  repurchases and redemptions by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined,  of 1.25 to 1.0 for the twelve months ended as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things,  the incurrence of additional  indebtedness,
the incurrence of additional liens, sales of assets, the level of annual capital
expenditures, and the amount of investments, including business acquisitions and
investments in joint ventures, and loans that may be made by the Company and its
subsidiaries.  At May 1, 2005, the Company was in compliance  with all covenants
in the Credit Agreement.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary  borrower.  Under the new amendment,  five  subsidiaries of the
Company  remain as  guarantors of all loans made to the Company or to subsidiary
borrowers under the Credit  Facility.  At May 1, 2005, four of those  guarantors
have pledged  approximately  $42.7  million of accounts  receivable,  other than
those  in  the   Securitization   Program,   as  collateral  for  the  guarantee
obligations. Under certain circumstances, other subsidiaries of the Company also
may be required to become guarantors under the Credit Facility.

                                       11


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

NOTE D--Short-Term Borrowings--Continued

At May 1,  2005,  the  Company  had  total  outstanding  foreign  currency  bank
borrowings of $4.0 million, none of which were under the Credit Agreement. These
bank  borrowings  provide  a  hedge  against  devaluation  in  foreign  currency
denominated assets.

NOTE E--Long-Term Debt and Financing Arrangements

Long-term debt consists of the following:
                                               May 1,       October 31,
                                                2005           2004
                                             -----------    -----------
                                                (Dollars in thousands)

8.2% term loan (a)                              $13,934        $14,130
Payable to Nortel Networks (b)                    1,914          1,857
                                             -----------    -----------
                                                 15,848         15,987
Less amounts due within one year                  2,330            399
                                             -----------    -----------
Total long-term debt                            $13,518        $15,588
                                             ===========    ===========

(a)  In September 2001, a subsidiary of the Company entered into a $15.1 million
     loan  agreement  with  General  Electric  Capital  Business  Asset  Funding
     Corporation.  Principal  payments have reduced the loan to $13.9 million at
     May 1, 2005.  The 20-year loan,  which bears interest at 8.2% per annum and
     requires  principal and interest  payments of $0.4 million per quarter,  is
     secured  by a deed of  trust  on  certain  land  and  buildings  that had a
     carrying  amount  at May 1,  2005  of  $10.3  million.  The  obligation  is
     guaranteed by the Company.

(b)  Represents  the  present  value of a $2.0  million  payment  due to  Nortel
     Networks in February  2006,  discounted at 6% per annum,  as required in an
     agreement closed on August 2, 2004.

NOTE F--Stockholders' Equity

Changes in the major components of stockholders' equity for the six months ended
May 1, 2005 are as follows:

                                              Common       Paid-In      Retained
                                               Stock       Capital      Earnings
                                           ---------     ---------     ---------
                                                       (In thousands)

Balance at October 31, 2004                  $1,528       $42,453      $232,714
Stock options exercised - 41,330 shares           4           929             -
Net income for the six months                     -             -         3,719
                                           ---------     ---------     ---------
Balance at May 1, 2005                       $1,532       $43,382      $236,433
                                           =========     =========     =========

                                       12


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

NOTE F--Stockholders' Equity--Continued

Another component of stockholders'  equity, the accumulated other  comprehensive
loss, consists of cumulative unrealized foreign currency translation losses, net
of taxes,  of  $445,000  and  $214,000  at May 1,  2005 and  October  31,  2004,
respectively,  and an unrealized  gain, net of taxes,  of $30,000 and $36,000 in
marketable securities at May 1, 2005 and October 31, 2004, respectively. Changes
in these  items,  net of  income  taxes,  are  included  in the  calculation  of
comprehensive loss as follows:



                                                          Six Months Ended                Three Months Ended
                                                          -----------------               ------------------
                                                      May 1,           May 2,           May 1,           May 2,
                                                       2005             2004             2005             2004
                                                     --------         --------         --------         --------
                                                                     (Restated)                        (Restated)
                                                                            (In thousands)
                                                                                                    
Net income                                            $3,719          $12,975           $4,527          $14,128
Foreign currency translation adjustments-net            (231)             (81)            (117)            (121)
Unrealized (loss) gain on marketable securities-net       (6)               2              (25)              17
                                                     --------         --------         --------         --------
Total comprehensive income                            $3,482          $12,896           $4,385          $14,024
                                                     ========         ========         ========         ========


NOTE G--Per Share Data

In calculating basic earnings per share, the dilutive effect of stock options is
excluded.  Diluted  earnings per share are computed on the basis of the weighted
average number of shares of common stock outstanding and the assumed exercise of
dilutive outstanding stock options based on the treasury stock method.



                                                          Six Months Ended                Three Months Ended
                                                          -----------------               ------------------
                                                      May 1,           May 2,           May 1,           May 2,
                                                       2005             2004             2005             2004
                                                 ------------     ------------     ------------     ------------
                                                                                        
Denominator for basic earnings per share
    Weighted average number of shares             15,307,380       15,222,586       15,323,593       15,223,545

Effect of dilutive securities:
    Employee stock options                           136,676           90,578          122,704          112,259
                                                 ------------     ------------     ------------     ------------

Denominator for diluted earnings per share:
    Adjusted weighted average number of shares    15,444,056       15,313,164       15,446,297       15,335,804
                                                 ============     ============     ============     ============


Options to purchase 45,250 and 102,050 shares of the Company's common stock were
outstanding at May 1, 2005 and May 2, 2004,  respectively  but were not included
in the computation of diluted earnings per share because the effect of inclusion
would have been antidilutive.

                                       13


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

NOTE H--Segment Disclosures

Financial  data  concerning  the Company's  sales and segment  operating  profit
(loss) by reportable operating segment for the six and three months ended May 1,
2005 and May 2, 2004, included on page 28 of this Report, is an integral part of
these condensed consolidated  financial statements.  During the six months ended
May 1, 2005,  consolidated assets decreased by $13.5 million primarily due to an
increase in the use of the Company's Securitization Program.

NOTE I--Derivative Financial Instruments, Hedging and Restricted Cash

The  Company  enters  into  derivative  financial  instruments  only for hedging
purposes.  All  derivative  financial  instruments,  such as interest  rate swap
contracts,  foreign currency options and exchange  contracts,  are recognized in
the consolidated financial statements at fair value regardless of the purpose or
intent for  holding  the  instrument.  Changes  in the fair value of  derivative
financial  instruments  are  either  recognized  periodically  in  income  or in
stockholders'  equity as a  component  of  comprehensive  income,  depending  on
whether the derivative financial instrument qualifies for hedge accounting,  and
if so, whether it qualifies as a fair value hedge or cash flow hedge. Generally,
changes in fair values of  derivatives  accounted  for as fair value  hedges are
recorded in income  along with the portions of the changes in the fair values of
the hedged  items that  relate to the hedged  risks.  Changes in fair  values of
derivatives  accounted for as cash flow hedges, to the extent they are effective
as hedges,  are recorded in other  comprehensive  income, net of deferred taxes.
Changes in fair values of  derivatives  not qualifying as hedges are reported in
the results of operations.  At May 1, 2005, the Company had outstanding  foreign
currency  option  and  forward  contracts  in  the  aggregate   notional  amount
equivalent to $5.5 million,  which  approximated  its net  investment in foreign
operations and is accounted for as a hedge under SFAS No. 52, "Foreign  Currency
Translation."

Included in cash and cash  equivalents  at May 1, 2005 and October 31, 2004 were
approximately $26.4 million and $43.7 million, respectively, restricted to cover
obligations that were reflected in accounts payable at such dates. These amounts
primarily  relate to contracts with  customers in which the Company  manages the
customers' alternative staffing requirements, including the payment of associate
vendors.

NOTE J--Acquisition and Sales of Businesses and Subsidiaries

On August 2, 2004, Volt Delta, a wholly-owned  subsidiary of the Company, closed
a Contribution  Agreement (the  "Contribution  Agreement")  with Nortel Networks
under  which  Nortel  Networks  contributed  certain of the  assets  (consisting
principally  of  a  customer  base  and  contracts,  intellectual  property  and
inventory)  and certain  specified  liabilities  of its  directory  and operator
services  ("DOS")  business to Volt Delta in exchange for a 24% minority  equity
interest in Volt Delta.  Together with its subsidiaries,  Volt Delta is reported
as the  Company's  Computer  Systems  segment.  Volt  Delta is using the  assets
acquired from Nortel Networks to enhance the operation of its DOS business.  The
acquisition  enables Volt Delta to provide the newly combined customer base with
new solutions, an expanded suite of products,  content and enhanced services. As
a result of this transaction,  approximately 155 DOS business employees in North
America joined VoltDelta.

In addition,  the companies  entered into a ten-year  relationship  agreement to
maintain the  compatibility  and  interoperability  between  future  releases of
Nortel Networks'  Traffic Operator Position System ("TOPS")  switching  platform
and Volt Delta's IWS/MWS operator  workstations and associated products.  Nortel
Networks  and Volt Delta  will work  together  developing  feature  content  and
release  schedules for, and to ensure  compatibility  between,  any TOPS changes
that require a change in Volt Delta's products or workstations.

                                       14


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

NOTE J--Acquisition and Sales of Businesses and Subsidiaries--Continued

Also,  on August 2, 2004,  the Company and certain  subsidiaries  entered into a
Members' Agreement (the "Members' Agreement") with Nortel Networks which defined
the  management of Volt Delta and the respective  rights and  obligations of the
equity owners thereof. The Members' Agreement provides that commencing two years
from the date thereof,  Nortel  Networks may exercise a put option or Volt Delta
may exercise a call option, in each case to affect the purchase by Volt Delta of
Nortel Networks'  minority interest in Volt Delta ("Contingent  Liability").  If
either  party  exercises  its option  between the second and third year from the
date of the Members'  Agreement,  the price paid to Nortel  Networks for its 24%
minority  equity  interest  will be the product of the revenue of Volt Delta for
the twelve-month period ended as of the fiscal quarter immediately preceding the
date of option exercise (the "Volt Delta Revenue Base") multiplied by 70% of the
enterprise  value-to-revenue  formula  index of specified  comparable  companies
(which index shall not exceed 1.8), times Nortel Networks' ownership interest in
Volt Delta (the amount so  calculated  would not exceed 30.24% of the Volt Delta
Revenue Base),  with a minimum payment of $25.0 million and a maximum payment of
$70.0 million.  Based on the pro forma  financial  results of Volt Delta for the
year ended May 1, 2005,  the  Contingent  Liability for this  put/call  would be
$49.5 million at May 1, 2005. If the option is exercised  after three years from
the date of the  Members'  Agreement,  the price paid will be a mutually  agreed
upon amount.

The Company engaged an independent valuation firm to assist in the determination
of the  purchase  price (the value of the 24% equity  interest in Volt Delta) of
the acquisition and its allocation.  The preliminary allocation was completed in
the  fourth  quarter  of  fiscal  2004,   subject  to  finalization  of  certain
adjustments.

The assets and liabilities of the acquired  business are accounted for under the
purchase method of accounting at the date of acquisition, recorded at their fair
values,  with the recognition of a minority interest to reflect Nortel Networks'
24%  investment in Volt Delta.  The results of operations  have been included in
the Consolidated Statements of Operations since the acquisition date.

                     Preliminary Purchase Allocation
           Fair Value of Assets Acquired and Liabilities Assumed
           -----------------------------------------------------

                            (In thousands)

Cash                                          $3,491
Inventories                                    1,551
Deposit and other assets                         404
Goodwill                                      20,162
Intangible assets                             15,900
                                              ------
    Total assets                             $41,508
                                             =======

Accrued wages and commissions                   $700
Other accrued expenses                         2,189
Other liabilities                              2,791
Long-term debt                                 1,828
Minority interest                             34,000
                                              ------
    Total liabilities                        $41,508
                                             =======

The intangible assets represent the fair value of customer  relationships ($15.1
million) and product technology ($0.8 million),  and are being amortized over 16
years and 10 years, respectively. Since the members' interests in Volt Delta are
treated as partnership  interests,  the tax deduction for amortization  will not
commence until the Contingent Liability is final and determined.

                                       15


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--CONTINUED

NOTE K--Goodwill and Intangibles

Goodwill and intangibles with indefinite lives are no longer amortized,  but are
subject to annual testing using fair value methodology.  An impairment charge is
recognized  for  the  amount,  if  any,  by  which  the  carrying  value  of  an
indefinite-life  intangible asset exceeds its fair value. The test for goodwill,
which is  performed in the  Company's  second  fiscal  quarter,  primarily  uses
comparable  multiples of sales and EBITDA and other valuation  methods to assist
the  Company  in the  determination  of the fair value of the  goodwill  and the
reporting units measured.

The  following  table  represents  the balance of intangible  assets  subject to
amortization:

                                               May 1,       October 31,
                                                2005           2004
                                             -----------    -----------
                                                (Dollars in thousands)

Intangible assets                               $16,286        $16,286
Accumulated amortization                           (839)          (288)
                                             -----------    -----------
Net Carrying Value                              $15,447        $15,998
                                             ===========    ===========


Note L--Primary Insurance Casualty Program

The Company is insured with a highly  rated  insurance  company  under a program
that provides  primary  workers'  compensation,  employer's  liability,  general
liability and automobile  liability insurance under a loss sensitive program. In
certain mandated states, the Company purchases workers'  compensation  insurance
through participation in state funds and the experience-rated  premiums in these
state plans relieve the Company of additional  liability.  In the loss sensitive
program,  initial  premium  accruals are  established  based upon the underlying
exposure,  such as the amount and type of labor  utilized,  number of  vehicles,
etc. The Company  establishes  accruals utilizing  actuarial methods to estimate
the  undiscounted  future cash payments that will be made to satisfy the claims,
including an allowance for  incurred-but-not-reported  claims. This process also
includes  establishing loss development factors,  based on the historical claims
experience  of the Company  and the  industry,  and  applying  those  factors to
current  claims  information  to derive an  estimate of the  Company's  ultimate
premium  liability.  In preparing the estimates,  the Company also considers the
nature and severity of the claims,  analyses  provided by third party actuaries,
as well as  current  legal,  economic  and  regulatory  factors.  The  insurance
policies have various  premium rating plans that establish the ultimate  premium
to be paid.  Adjustments  to  premium  are made  based  upon the level of claims
incurred  at a future  date up to three  years  after the end of the  respective
policy period. At May 1, 2005 and October 31, 2004, the Company's  liability for
the outstanding plan years was $3.0 and $8.3 million, respectively.

                                       16


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FORWARD-LOOKING STATEMENTS
--------------------------

This  report and other  reports  and  statements  issued by the  Company and its
officers from time to time contain certain  "forward-looking  statements." Words
such  as  "may,"  "should,"  "likely,"  "could,"  "seek,"  "believe,"  "expect,"
"anticipate,"  "estimate,"  "project,"  "intend,"  "strategy,"  "design to," and
similar  expressions are intended to identify  forward-looking  statements about
the   Company's   future  plans,   objectives,   performance,   intentions   and
expectations.  These forward-looking statements are subject to a number of known
and unknown risks and uncertainties including, but are not limited to, those set
forth below  under  "Factors  That May Affect  Future  Results."  Such risks and
uncertainties  could  cause  the  Company's  actual  results,   performance  and
achievements  to differ  materially  from those  described  in or implied by the
forward-looking statements. Accordingly, readers should not place undue reliance
on any  forward-looking  statements  made by or on  behalf of the  Company.  The
Company does not assume any obligation to update any forward-looking  statements
after the date they are made.


                     FACTORS THAT MAY AFFECT FUTURE RESULTS

THE COMPANY'S BUSINESS IS DEPENDENT UPON GENERAL ECONOMIC, COMPETITIVE AND OTHER
BUSINESS  CONDITIONS  INCLUDING  THE EFFECTS OF THE UNITED  STATES AND  EUROPEAN
ECONOMIES AND OTHER GENERAL CONDITIONS, SUCH AS CUSTOMERS OFF-SHORING ACTIVITIES
TO OTHER COUNTRIES.

The demand for the Company's  services in all segments is dependent upon general
economic conditions.  Accordingly, the Company's business tends to suffer during
economic  downturns.  In  addition,  in the past few years major  United  States
companies,  many of  which  are  customers  of the  Company,  have  increasingly
outsourced  business to foreign  countries  with lower labor rates,  less costly
employee  benefit  requirements  and fewer  regulations  than the United States.
There  could be an adverse  effect on the  Company if  customers  and  potential
customers  continue to move  manufacturing and servicing  operations  off-shore,
reducing their need for temporary  workers within the United States.  It is also
important for the Company to diversify its pool of available  temporary  workers
to offer  greater  support  to the  service  sector  of the  economy  and  other
businesses  that have more  difficulty  in moving  off-shore.  In addition,  the
Company's  other  segments  may be  adversely  affected if they are  required to
compete from the Company's  United States based operations  against  competitors
based in such other  countries.  Although  the  Company  has begun to expand its
operations to certain  additional  countries,  in a limited  manner and to serve
existing customers in such countries,  and has established  subsidiaries in some
foreign countries, there can be no assurance that this effort will be successful
or that the Company can successfully  compete with competitors based overseas or
who have established foreign operations.

The Company's business is dependent upon the continued financial strength of its
customers.  Customers  that  experience  economic  downturns  or other  negative
factors are less likely to use the Company's services.

In the staffing services segment, a weakened economy results in decreased demand
for temporary and permanent  personnel.  When economic activity slows down, many
of the Company's  customers  reduce their use of temporary  workers  before they
reduce the number of their regular  employees.  There is less need for temporary
workers by all potential customers, who are less inclined to add to their costs.
Since  employees  are  reluctant  to risk  changing  employers,  there are fewer
openings and reduced  activity in  permanent  placements  as well.  In addition,
while in many  fields  there  are  ample  applicants  for  available  positions,
variations  in the rate of  unemployment  and higher  wages  sought by temporary
workers in certain technical fields particularly characterized by labor

                                       17


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

shortages,  could affect the Company's ability to meet its customers' demands in
these fields and the Company's profit margins.  The segment has also experienced
margin  erosion  caused  by  increased  competition,   electronic  auctions  and
customers  leveraging their buying power by consolidating  the number of vendors
with whom they deal.  In addition,  increased  payroll and other taxes,  some of
which the Company is unable to pass on to customers, place pressure on margins.

Customer use of the Company's  telecommunications services is similarly affected
by a weakened  economy in that some of the Company's  customers reduce their use
of outside services in order to provide work to their in-house  departments and,
in the  aggregate,  because of the current  downturn  in the  telecommunications
industry and continued overcapacity,  there is less available work. In addition,
the reduction in  telecommunications  companies'  capital  expenditure  projects
during the current  economic  climate has  significantly  reduced the  segment's
operating   margins  and  minimal   improvement   can  be  expected   until  the
telecommunications industry begins to increase its capital expenditures.  Recent
actions by major  long-distance  telephone companies regarding local residential
service  and  consolidation  in  the  telecommunications   industry  could  also
negatively impact both sales and margins of the segment.  Despite an emphasis on
cost controls, the results of the segment continue to be affected by the decline
in capital spending by telephone  companies  caused by the depressed  conditions
within the segment's  telecommunications  industry  customer base which has also
increased  competition for available work,  pressuring pricing and gross margins
throughout the segment.  The continued  delay in  telecommunications  companies'
capital expenditure projects has significantly reduced the segment's revenue and
resulted  in  continuing  operating  losses.  Although  there  has been a modest
increase  in  customer  backlog,  a return  to  material  profitability  will be
difficult until the  telecommunications  industry begins to increase its capital
expenditures.

Additionally,  the degree and timing of  customer  acceptance  of systems and of
obtaining new contracts and the rate of renewals of existing contracts,  as well
as customers' degree of utilization of the Company's  services,  could adversely
affect the Company's businesses.

MANY OF THE COMPANY'S CONTRACTS EITHER PROVIDE NO MINIMUM PURCHASE  REQUIREMENTS
OR ARE CANCELABLE DURING THE TERM.

In all segments,  many of the  Company's  contracts,  even those master  service
contracts  whose duration  spans a number of years,  provide no assurance of any
minimum amount of work that will actually be available under any contract.  Most
staffing services contracts are not sole source, so the segment must compete for
each  placement  at  the  customer.  Similarly  many  telecommunications  master
contracts  require  competition in order to obtain each individual work project.
In addition,  many of the Company's  long-term  contracts  contain  cancellation
provisions under which the customer can cancel the contract, even if the Company
is not in default under the contract. Therefore, these contracts do not give the
assurances that long-term contracts typically provide.

THE COMPANY'S  STAFFING  SERVICES  BUSINESS AND ITS OTHER SEGMENTS SUBJECT IT TO
EMPLOYMENT-RELATED AND OTHER CLAIMS.

The Company's  staffing  services  business  employs  individuals on a temporary
basis and  places  them in a  customer's  workplace.  The  Company's  ability to
control the customer workplace is limited, and the Company risks incurring

                                       18


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

liability  to its  employees  for injury or other  harm that they  suffer at the
customer's  workplace.  Although  the  Company  has  not  historically  suffered
materially  for such harm suffered by its  employees,  there can be no assurance
that future claims will not materially adversely affect the Company.

Additionally,  the Company  risks  liability to its customers for the actions of
the  Company's  temporary  employees  that may  result in harm to the  Company's
customers.  Such actions may be the result of  negligence  or  misconduct on the
part  of  the  Company's  employees.  These  same  factors  apply  to all of the
Company's business units,  although the risk is reduced where the Company itself
controls the workplace. Nevertheless, the risk is present in all segments.

The Company may incur fines or other losses and negative  publicity with respect
to any litigation in which it becomes  involved.  Although the Company maintains
insurance  for many such actions,  there can be no assurance  that its insurance
will cover future actions or that the Company will continue to be able to obtain
such insurance on acceptable terms, if at all.

NEW AND INCREASED GOVERNMENT  REGULATION COULD HAVE A MATERIAL ADVERSE EFFECT ON
THE COMPANY'S BUSINESS, ESPECIALLY ITS CONTINGENT STAFFING BUSINESS.

Certain of the Company's  businesses  are subject to licensing and regulation in
many states and certain foreign jurisdictions.  Although the Company has not had
any difficulty  complying with these  requirements in the past,  there can be no
assurance  that the Company will  continue to be able to do so, or that the cost
of compliance will not become material. Additionally, the jurisdictions in which
the Company does or intends to do business may:


o    create new or additional regulations that prohibit or restrict the types of
     services that the Company currently provides;

o    impose new or additional employee benefit requirements,  thereby increasing
     costs  that may not be able to be passed  on to  customers  or which  would
     cause customers to reduce their use of the Company's  services,  especially
     in  its  staffing  services  segment,  which  would  adversely  impact  the
     Company's ability to conduct its business;

o    require the Company to obtain additional  licenses to provide its services;
     or

o    increase taxes (especially  payroll and other employment  related taxes) or
     enact new or different  taxes  payable by the providers of services such as
     those offered by the Company,  thereby  increasing costs, some of which may
     not be able to be passed on to customers or which would cause  customers to
     reduce  their use of the  Company's  services,  especially  in its staffing
     services  segment,  which would adversely  impact the Company's  ability to
     conduct its business.

In  addition,  certain  private and  governmental  entities  have focused on the
contingent  staffing  industry in particular and, in addition to their potential
to impose  additional  requirements  and costs,  they and their supporters could
cause  changes  in  customers'  attitudes  toward  the  use of  outsourcing  and
temporary  personnel  in  general.  This  could  have an  adverse  effect on the
Company's contingent staffing business.

                                       19


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

THE  COMPANY  IS  DEPENDENT  UPON ITS  ABILITY TO  ATTRACT  AND  RETAIN  CERTAIN
TECHNOLOGICALLY QUALIFIED PERSONNEL.

The Company's future success is dependent upon its ability to attract and retain
certain classifications of technologically  qualified personnel for its own use,
particularly  in the  areas of  research  and  development,  implementation  and
upgrading of internal systems, as well as in its staffing services segment.  The
availability  of such  personnel  is  dependent  upon a number of  economic  and
demographic conditions.  The Company may in the future find it difficult or more
costly to hire such personnel in the face of competition from other companies.

THE INDUSTRIES IN WHICH THE COMPANY DOES BUSINESS ARE VERY COMPETITIVE.

The Company operates in very competitive industries with, in most cases, limited
barriers to entry.  Some of the Company's  principal  competitors are larger and
have substantially  greater financial  resources than the Company.  Accordingly,
these  competitors  may be better  able than the  Company to attract  and retain
qualified  personnel  and may be able to offer their  customers  more  favorable
pricing terms than the Company. In many businesses,  small competitors can offer
similar services at lower prices because of lower overheads.

The Company,  in all segments,  has  experienced  intense price  competition and
pressure on margins and lower  renewal  markups for  customers'  contracts  than
previously  obtained.  While the Company has and will continue to take action to
meet  competition  in its highly  competitive  markets  with  minimal  impact on
margins, there can be no assurance that the Company will be able to do so.

The  Company,  in certain  businesses  in all  segments,  must obtain or produce
products and systems,  principally in the IT  environment,  to satisfy  customer
requirements and to remain competitive. While the Company has been able to do so
in the past,  there can be no  assurance  that in the future the Company will be
able to foresee changes and to identify,  develop and  commercialize  innovative
and competitive  products and systems in a timely and cost effective  manner and
to  achieve  customer   acceptance  of  its  products  and  systems  in  markets
characterized   by  rapidly   changing   technology  and  frequent  new  product
introductions.  In addition,  the Company's  products and systems are subject to
risks  inherent in new product  introductions,  such as  start-up  delays,  cost
overruns and  uncertainty of customer  acceptance,  the Company's  dependence on
third  parties  for some  product  components  and in certain  technical  fields
particularly characterized by labor shortages, the Company's ability to hire and
retain  such  specialized  employees,  all of which could  affect the  Company's
ability to meet its customers'  demands in these fields and the Company's profit
margins.

In addition to these general  statements,  the following  information applies to
the specific segments identified below.

The Company's  Staffing Services segment is in a very competitive  industry with
few significant barriers to entry. There are many temporary service firms in the
United States and Europe,  many with only one or a few offices that service only
a small market. On the other hand, some of this segment's principal  competitors
are larger and have substantially  greater financial  resources than the Company
and service the  multinational  accounts  whose  business the Company  solicits.
Accordingly,  these  competitors  may be better able than the Company to attract
and retain  qualified  personnel and may be able to offer their  customers  more
favorable  pricing  terms than the  Company.  Furthermore,  all of the  staffing
industry  is  subject  to the fact  that  contingent  workers  are  provided  to
customers and most  customers are more  protective of their full time  workforce
than contingent workers.

                                       20


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

The results of the Company's  Computer  Systems segment are highly  dependent on
the  volume of calls to this  segment's  customers  which are  processed  by the
segment under existing  contracts,  the segment's  ability to continue to secure
comprehensive  listings from others at acceptable pricing, its ability to obtain
additional  customers  for these  services  and its  continued  ability  to sell
products and services to new and existing customers.  The volume of transactions
with this  segment's  customers is subject to  reduction  as  consumers  utilize
listings offered on the Internet.  This segment's position in its market depends
largely upon its reputation, quality of service and ability to develop, maintain
and implement  information  systems on a cost competitive  basis.  Although Volt
continues its investment in research and development, there is no assurance that
this segment's present or future products will be competitive,  that the segment
will  continue to develop new products or that present  products or new products
can be successfully marketed.

The Company's  Telecommunications Services segment faces substantial competition
with respect to all of its telecommunications  services from other suppliers and
from in-house capabilities of present and potential customers. Since many of our
customers  provide the same type of services as the segment,  the segment  faces
competition from its own customers and potential customers as well as from third
parties.  The  telecommunications  service segment performs much of its services
outdoors,  and its business can be adversely  affected by the degree and effects
of inclement weather. Some of this segment's significant  competitors are larger
and have substantially  greater financial resources than the Company.  There are
relatively  few  significant  barriers  to entry into  certain of the markets in
which the segment operates, and many competitors are small, local companies that
generally have lower overhead.  The Company's ability to compete in this segment
depends upon its reputation, technical capabilities, pricing, quality of service
and  ability to meet  customer  requirements  in a timely  manner.  The  Company
believes  that its  competitive  position in this  segment is  augmented  by its
ability  to draw  upon  the  expertise  and  resources  of the  Company's  other
segments.

THE COMPANY MUST CONTINUE TO SUCCESSFULLY  INTEGRATE THE PURCHASED DIRECTORY AND
OPERATOR SERVICES BUSINESS INTO THE COMPANY'S COMPUTER SYSTEMS SEGMENT

On August 2, 2004,  Volt Delta  Resources,  LLC ("Volt  Delta"),  a wholly-owned
subsidiary  of  the  Company,  acquired  from  Nortel  Networks,  Inc.  ("Nortel
Networks")  certain of the assets  (consisting  principally of customer base and
contracts,   intellectual   property  and  inventory)   and  certain   specified
liabilities of Nortel Networks directory and operator services ("DOS") business,
in exchange for a 24% minority equity interest in Volt Delta.  Together with its
subsidiaries,  Volt Delta is reported as the Company's Computer Systems segment.
In addition to the factors described  elsewhere herein, the Company's results in
this segment are dependent upon the Company's ability to continue the successful
integration  of  the  acquisition   into  Volt  Delta's  business  with  minimal
interference with the segment's business.

THE COMPANY MUST STAY IN COMPLIANCE  WITH ITS  SECURITIZATION  PROGRAM AND OTHER
LOAN AGREEMENTS

The Company is required to maintain a sufficient  credit  rating to enable it to
continue its $150 million  Securitization  Program and other loan agreements and
maintain its existing  credit  rating in order to avoid any increase in interest
rates and any  increase in fees under  these  credit  agreements,  as well as to
comply  with the  financial  and other  covenants  applicable  under the  credit
agreements and other borrowing instruments.

                                       21


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

While the Company was in compliance with all such requirements at the end of the
fiscal quarter and believes it will remain in compliance through the next twelve
months,  there can be no assurance that will be the case or that waivers may not
be required.

THE COMPANY'S PRINCIPAL SHAREHOLDERS OWN A SIGNIFICANT PERCENTAGE OF THE COMPANY
AND WILL BE ABLE TO EXERCISE  SIGNIFICANT  INFLUENCE  OVER THE COMPANY AND THEIR
INTERESTS MAY DIFFER FROM THOSE OF OTHER SHAREHOLDERS.

As of May 15, 2005, William Shaw, Jerome Shaw and members of their family own in
excess of 47% of the  Company's  outstanding  common stock.  Accordingly,  these
shareholders  are able to control  the  composition  of the  Company's  board of
directors  and  many  other  matters  requiring  shareholder  approval  and will
continue  to  have  significant  influence  over  the  Company's  affairs.  This
concentration  of ownership also could have the effect of delaying or preventing
a change in  control  of the  Company  or  otherwise  discouraging  a  potential
acquirer from attempting to obtain control of the Company.

THE  COMPANY'S  STOCK  PRICE  COULD BE  EXTREMELY  VOLATILE  AND,  AS A  RESULT,
INVESTORS MAY NOT BE ABLE TO RESELL THEIR SHARES AT OR ABOVE THE PRICE THEY PAID
FOR THEM.

Among the factors that could affect the Company's stock price are:

o    limited float and a low average daily trading volume,  notwithstanding that
     the Company's stock is traded on the New York Stock Exchange;

o    industry trends and the business success of the Company's customers;

o    loss of a key customer;

o    fluctuations in the Company's results of operations;

o    the Company's failure to meet the expectations of the investment  community
     and changes in  investment  community  recommendations  or estimates of the
     Company's future results of operations;

o    strategic moves by the Company's competitors, such as product announcements
     or acquisitions;

o    regulatory developments;

o    litigation;

o    general market conditions; and

o    other domestic and  international  macroeconomic  factors  unrelated to the
     Company's performance.

                                       22


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

The stock market has and may in the future  experience  extreme  volatility that
has often been unrelated to the operating  performance of particular  companies.
These broad market  fluctuations  may  adversely  affect the market price of the
Company's common stock.

In the past,  following periods of volatility in the market price of a company's
securities,  securities class action litigation has often been instituted.  If a
securities  class  action  suit is filed  against  the  Company,  it would incur
substantial  legal  fees  and  management's  attention  and  resources  would be
diverted from operating its business in order to respond to the litigation.

Critical Accounting Policies
----------------------------

Management's  discussion  and analysis of its financial  position and results of
operations are based upon the Company's consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make estimates, judgments,  assumptions and valuations that affect
the reported amounts of assets,  liabilities,  revenues and expenses and related
disclosures.  Future  reported  results of  operations  could be impacted if the
Company's  estimates,  judgments,  assumptions  or  valuations  made in  earlier
periods prove to be wrong.  Management believes the critical accounting policies
and areas that require the most significant estimates, judgments, assumptions or
valuations used in the preparation of the Company's financial  statements are as
follows:

Revenue Recognition - The Company derives its revenues from several sources. The
revenue recognition methods, which are consistent with those prescribed in Staff
Accounting  Bulletin  104  ("SAB  104"),   "Revenue   Recognition  in  Financial
Statements,"  are described  below in more detail for the  significant  types of
revenue within each of its segments.

Staffing Services:

     Staffing:  Sales are derived from the Company's  Staffing  Solutions  Group
     supplying  its own  temporary  personnel  to its  customers,  for which the
     Company  assumes  the  risk  of  acceptability  of  its  employees  to  its
     customers,  and has credit risk for  collecting  its billings  after it has
     paid its employees.  The Company reflects  revenues for these services on a
     gross  basis in the  period the  services  are  rendered.  In the first six
     months of fiscal 2005,  this  revenue  comprised  approximately  76% of net
     consolidated sales.

     Managed  Services:  Sales  are  generated  by the  Company's  E-Procurement
     Solutions subsidiary,  ProcureStaff,  and for certain contracts,  sales are
     generated by the Company's  Staffing  Solutions  Group's  managed  services
     operations.  The Company receives an administrative  fee for arranging for,
     billing for and collecting the billings related to other staffing companies
     ("associate   vendors")  who  have  supplied  personnel  to  the  Company's
     customers.  The  administrative  fee is either  charged to the  customer or
     subtracted from the Company's payment to the associate vendor. The customer
     is typically  responsible  for assessing the work of the associate  vendor,
     and has responsibility for the acceptability of its personnel,  and in most
     instances  the customer and  associate  vendor have agreed that the Company
     does not pay the  associate  vendor  until the  customer  pays the Company.
     Based upon the revenue recognition principles in Emerging Issues Task Force

                                       23


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

    ("EITF")  99-19,  "Reporting  Revenue Gross as a Principal  versus Net as an
    Agent,"  revenue for these  services,  where the customer and the  associate
    vendor  have  agreed  that  the  Company  is not at  risk  for  payment,  is
    recognized net of associated  costs in the period the services are rendered.
    In the first six months of fiscal 2005, this revenue comprised approximately
    2% of net consolidated sales.

    Outsourced  Projects:  Sales  are  derived  from the  Company's  Information
    Technology  Solutions  operation providing outsource services for a customer
    in the form of  project  work,  for which the  Company  is  responsible  for
    deliverables.  The Company's  employees perform the services and the Company
    has credit risk for collecting  its billings.  Revenue for these services is
    recognized  on a gross basis in the period the services are rendered when on
    a time and material  basis,  and when the Company is responsible for project
    completion,  revenue is  recognized  when the  project is  complete  and the
    customer has approved the work. In the first six months of fiscal 2005, this
    revenue comprised approximately 6% of net consolidated sales.

    Shaw & Shaw:  Sales of the Company's  Shaw & Shaw  subsidiary,  which ceased
    operations in the second  quarter of fiscal 2005,  were  generated  when the
    Company provided  professional employer  organizational  services ("PEO") to
    certain  customers.   Generally,  the  customers  transferred  their  entire
    workforce or employees of specific  departments or divisions to the Company,
    but the customers  maintained  control over the day-to-day job duties of the
    employees.  In the first six months of fiscal 2005,  this revenue  comprised
    less than 1% of net consolidated  sales,  due to the Company's  reporting of
    these revenues on a net basis.

Telephone Directory:

    Directory  Publishing:  Sales  are  derived  from  the  Company's  sales  of
    telephone  directory  advertising  for books it publishes as an  independent
    publisher in the United States and Uruguay.  The Company's employees perform
    the services and the Company has credit risk for  collecting  its  billings.
    Revenue for these  services is recognized on a gross basis in the period the
    books are printed and  distributed.  In the first six months of fiscal 2005,
    this revenue comprised approximately 2% of net consolidated sales.

    Ad  Production  and Other:  Sales are  generated  when the Company  performs
    design,  production and printing services, and database management for other
    publishers'  telephone  directories.  The  Company's  employees  perform the
    services  and the  Company  has credit  risk for  collecting  its  billings.
    Revenue for these  services is recognized on a gross basis in the period the
    Company has completed its production work and upon customer  acceptance.  In
    the first six months of fiscal 2005, this revenue comprised approximately 1%
    of net consolidated sales.

Telecommunications Services:

    Construction:  Sales are  derived  from the  Company  supplying  aerial  and
    underground  construction  services.  The  Company's  employees  perform the
    services, and the Company takes title to all inventory,  and has credit risk
    for collecting its billings. The Company relies upon the principles in AICPA
    Statement  of  Position   ("SOP")  81-1,   "Accounting  for  Performance  of
    Construction-Type   Contracts,"  using  the  completed-contract  method,  to
    recognize revenue on a gross basis upon customer  acceptance of the project.
    In the first six months of fiscal 2005, this revenue comprised approximately
    4% of net consolidated sales.

                                       24


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONAND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

     Non-Construction:  Sales are derived  from the Company  performing  design,
     engineering and business systems integrations work. The Company's employees
     perform the  services  and the Company has credit risk for  collecting  its
     billings.  Revenue for these services is recognized on a gross basis in the
     period in which  services are performed,  and if applicable,  any completed
     units are delivered  and accepted by the customer.  In the first six months
     of fiscal 2005, this revenue comprised approximately 2% of net consolidated
     sales.

Computer Systems:

     Database Access:  Sales are derived from the Company granting access to its
     proprietary   telephone   listing   databases   to   telephone   companies,
     inter-exchange  carriers and non-telco  enterprise  customers.  The Company
     uses its own databases and has credit risk for collecting its billings. The
     Company  recognizes  revenue  on a gross  basis in the  period in which the
     customers access the Company's databases. In the first six months of fiscal
     2005, this revenue comprised approximately 5% of net consolidated sales.

     IT  Maintenance:  Sales are  derived  from the Company  providing  hardware
     maintenance services to the general business community, including customers
     who have the Company's systems,  on a time and material basis or a contract
     basis.  The Company uses its own employees and inventory in the performance
     of the services,  and has credit risk for collecting its billings.  Revenue
     for these  services is  recognized  on a gross basis in the period in which
     the services are performed,  contingent upon customer  acceptance when on a
     time and material basis, or over the life of the contract,  as appropriate.
     In  the  first  six  months  of  fiscal  2005,   this   revenue   comprised
     approximately 1% of net consolidated sales.

     Telephone Systems:  Sales are derived from the Company providing  telephone
     operator  services-related  systems and  enhancements to existing  systems,
     equipment and software to customers. The Company uses its own employees and
     has credit risk for  collecting  its billings.  The Company relies upon the
     principles  in AICPA  SOP 97-2,  "Software  Revenue  Recognition"  and EITF
     00-21,  "Revenue  Arrangements  with  Multiple  Deliverables"  to recognize
     revenue  on a gross  basis  upon  customer  acceptance  of each part of the
     system  based upon its fair value.  In the first six months of fiscal 2005,
     this revenue comprised approximately 1% of net consolidated sales.

The Company  records  provisions  for estimated  losses on contracts when losses
become evident. Accumulated unbilled costs on contracts are carried in inventory
at the lower of actual cost or estimated realizable value.

Allowance  for  Uncollectible  Accounts  - The  establishment  of  an  allowance
requires  the use of judgment  and  assumptions  regarding  potential  losses on
receivable  balances.  Allowances for accounts  receivable are maintained  based
upon  historical  payment  patterns,  aging of  accounts  receivable  and actual
write-off  history.  The Company  believes  that its  allowances  are  adequate;
however, changes in the financial condition of customers could have an effect on
the allowance balance required and a related charge or credit to earnings.

Goodwill - Under Statement of Financial  Accounting  Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets," goodwill is no longer amortized,  but is
subject  to annual  impairment  testing  using  fair  value  methodologies.  The
impairment  test for  goodwill  is a two-step  process.  Step one  consists of a
comparison of a reporting unit with its carrying amount,  including the goodwill
allocated to the reporting  unit.  Measurement  of the fair value of a reporting
unit is  based  on one or more  fair  value  measures  including  present  value
techniques  of estimated  future cash flows and  estimated  amounts at which the
unit as a whole could be bought or sold in a current transaction between willing
parties. If the carrying amount of the reporting unit exceeds the fair value,

                                       25


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

step two  requires the fair value of the  reporting  unit to be allocated to the
underlying  assets and  liabilities  of that  reporting  unit,  resulting  in an
implied fair value of goodwill.  If the carrying  amount of the  reporting  unit
goodwill  exceeds the implied fair value of that  goodwill,  an impairment  loss
equal to the excess is recorded in net earnings (loss). The Company performs its
impairment  testing  using  comparable  multiples  of sales and EBITDA and other
valuation  methods to assist the Company in the  determination of the fair value
of the reporting units measured.

Long-Lived  Assets - Property,  plant and  equipment  are recorded at cost,  and
depreciation and amortization are provided on the  straight-line and accelerated
methods at rates  calculated  to  depreciate  the cost of the assets  over their
estimated useful lives.  Intangible assets,  other than goodwill,  and property,
plant and equipment are reviewed for impairment in accordance with SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets." Under SFAS No.
144, these assets are tested for  recoverability  whenever  events or changes in
circumstances  indicate  that their  carrying  amounts  may not be  recoverable.
Circumstances  which  could  trigger a review  include,  but are not limited to:
significant  decreases  in the market  price of the asset;  significant  adverse
changes in the business  climate or legal  factors;  the  accumulation  of costs
significantly in excess of the amount originally expected for the acquisition or
construction of the asset; current period cash flow or operating losses combined
with a history of losses or a forecast of continuing  losses associated with the
use of the asset; and a current expectation that the asset will more likely than
not be sold or disposed of significantly  before the end of its estimated useful
life.  Recoverability  is assessed based on the carrying amount of the asset and
the sum of the  undiscounted  cash flows expected to result from the use and the
eventual  disposal of the asset or asset group. An impairment loss is recognized
when the carrying  amount is not  recoverable  and exceeds the fair value of the
asset or asset group. The impairment loss is measured as the amount by which the
carrying amount exceeds fair value.

Capitalized  Software - The Company's software technology personnel are involved
in the development  and  acquisition of internal-use  software to be used in its
Enterprise Resource Planning system and software used in its operating segments,
some  of  which  are  customer   accessible.   The  Company   accounts  for  the
capitalization  of software in accordance  with AICPA SOP No. 98-1,  "Accounting
for the Costs of Computer  Software  Developed or Obtained  for  Internal  Use."
Subsequent  to  the  preliminary   project  planning  and  approval  stage,  all
appropriate costs are capitalized until the point at which the software is ready
for its intended use.  Subsequent to the software being used in operations,  the
capitalized costs are transferred from  costs-in-process  to completed property,
plant and  equipment,  and are  accounted for as such.  All  post-implementation
costs,  such as  maintenance,  training and minor upgrades that do not result in
additional functionality, are expensed as incurred.

Securitization Program - The Company accounts for the securitization of accounts
receivable  in  accordance  with SFAS No. 140,  "Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities." At the time a
participation interest in the receivables is sold, that interest is removed from
the  consolidated  balance  sheet.  The  outstanding  balance  of the  undivided
interest sold to Three Rivers  Funding  Corporation  ("TRFCO"),  an asset backed
commercial  paper conduit  sponsored by Mellon Bank,  N.A., was $80.0 million at
May 1, 2005 and $70.0  million  at  October  31,  2004.  Accordingly,  the trade
receivables included on the May 1, 2005 and October 31, 2004 balance sheets have
been reduced to reflect the  participation  interest sold. TRFCO has no recourse
to the Company  (beyond its  interest in the pool of  receivables  owned by Volt
Funding Corp., a wholly owned special purpose subsidiary of the Company) for any
of the sold receivables.

                                       26


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

Primary Casualty  Insurance Program - The Company is insured with a highly rated
insurance  company under a program that provides primary workers'  compensation,
employer's liability, general liability and automobile liability insurance under
a loss sensitive  program.  In certain  mandated states,  the Company  purchases
workers'  compensation  insurance  through  participation in state funds and the
experience-rated  premiums  in these  state  plans  relieve  the  Company of any
additional  liability.  In the loss sensitive program,  initial premium accruals
are established based upon the underlying exposure,  such as the amount and type
of labor utilized,  number of vehicles,  etc. The Company  establishes  accruals
utilizing  actuarial  methods to estimate the future cash  payments that will be
made to satisfy the claims, including an allowance for incurred-but-not-reported
claims. This process also includes establishing loss development factors,  based
on the  historical  claims  experience  of the  Company  and the  industry,  and
applying  those factors to current  claims  information to derive an estimate of
the  Company's  ultimate  premium  liability.  In preparing the  estimates,  the
Company  considers the nature and severity of the claims,  analyses  provided by
third  party  actuaries,  as well as  current  legal,  economic  and  regulatory
factors. The insurance policies have various premium rating plans that establish
the ultimate premium to be paid. Adjustments to premiums are made based upon the
level of claims incurred at a future date up to three years after the end of the
respective  policy  period.  For the policy year ended March 31, 2003, a maximum
premium was predetermined and accrued.  For subsequent policy years,  management
evaluates the accrual, and the underlying assumptions,  regularly throughout the
year and makes  adjustments as needed.  The ultimate premium cost may be greater
or less  than  the  established  accrual.  While  management  believes  that the
recorded  amounts  are  adequate,  there can be no  assurances  that  changes to
management's  estimates  will  not  occur  due to  limitations  inherent  in the
estimation  process.  In the event it is  determined  that a  smaller  or larger
accrual is appropriate, the Company would record a credit or a charge to cost of
services in the period in which such determination is made.

Medical  Insurance  Program  -  Beginning  in April  2004,  the  Company  became
self-insured  for the  majority of its  medical  benefit  programs.  The Company
remains insured for a portion of its medical program (primarily HMOs) as well as
the entire  dental  program.  The  Company  provides  the  self-insured  medical
benefits through an arrangement with a third party  administrator.  However, the
liability for the self-insured  benefits is limited by the purchase of stop loss
insurance.  Contributed  and  withheld  funds and  related  liabilities  for the
self-insured  program  together with unpaid  premiums for the insured  programs,
other than the  current  provision,  are held in a  501(c)(9)  employee  welfare
benefit trust and do not appear on the balance sheet of the Company. In order to
establish the self-insurance  reserves, the Company utilized actuarial estimates
of expected  losses  based on  statistical  analyses  of  historical  data.  The
provision for future payments is initially  adjusted by the enrollment levels in
the various plans.  Periodically,  the resulting  liabilities  are monitored and
will be adjusted as  warranted by changing  circumstances.  Should the amount of
claims occurring exceed what was estimated or medical costs increase beyond what
was expected, liabilities might not be sufficient, and additional expense may be
recorded.



                                       27


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004

The information,  which appears below, relates to current and prior periods, the
results of operations  for which periods are not indicative of the results which
may be expected for any subsequent periods.



                                                          Six Months Ended                Three Months Ended
                                                          -----------------               ------------------
                                                      May 1,           May 2,           May 1,           May 2,
                                                       2005             2004             2005             2004
                                                 ------------     ------------     ------------     ------------
                                                                     (Restated)                        (Restated)
                                                                            (In thousands)
                                                                                        
Net Sales:
----------
Staffing Services
   Staffing                                         $856,916         $739,914         $442,822         $397,238
   Managed Services                                  609,766          529,796          312,334          291,698
                                                 ------------     ------------     ------------     ------------
   Total Gross Sales                               1,466,682        1,269,710          755,156          688,936
   Less: Non-Recourse Managed Services              (593,485)        (516,416)        (302,292)        (283,283)
                                                 ------------     ------------     ------------     ------------
   Net Staffing Services                             873,197          753,294          452,864          405,653
Telephone Directory                                   33,073           32,682           17,369           16,833
Telecommunications Services                           63,139           63,404           37,935           33,508
Computer Systems                                      84,114           50,422           42,920           26,327
Elimination of inter-segment sales                    (9,643)          (7,364)          (5,043)          (3,842)
                                                 ------------     ------------     ------------     ------------

Total Net Sales                                   $1,043,880         $892,438         $546,045         $478,479
                                                 ============     ============     ============     ============

Segment Operating Profit (Loss):
-------------------------------
Staffing Services                                     $9,716          $10,958           $7,263           $9,567
Telephone Directory                                    4,608            4,594            2,501            1,995
Telecommunications Services                           (2,236)          (2,719)             193             (817)
Computer Systems                                      16,529           10,389            9,015            5,866
                                                 ------------     ------------     ------------     ------------
Total Segment Operating Profit                        28,617           23,222           18,972           16,611

General corporate expenses                           (17,283)         (15,193)          (8,976)          (7,633)
                                                 ------------     ------------     ------------     ------------
Total Operating Profit                                11,334            8,029            9,996            8,978

Interest income and other expense                       (746)          (1,429)            (290)            (913)
Foreign exchange loss-net                               (260)             (70)             (98)             (94)
Interest expense                                        (954)            (880)            (442)            (423)
                                                 ------------     ------------     ------------     ------------

Income from Continuing Operations Before Minority
 Interest and Income Taxes                            $9,374           $5,650           $9,166           $7,548
                                                 ============     ============     ============     ============


                                       28


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

EXECUTIVE OVERVIEW
------------------

Volt  Information  Sciences,  Inc.  ("Volt") is a leading  national  provider of
staffing  services  and  telecommunications  and  information  solutions  with a
material  portion of its revenue coming from Fortune 100 customers.  The Company
operates in four segments and the management  discussion and analysis  addresses
each. A brief description of these segments and the predominant  source of their
sales follow:

       STAFFING  SERVICES:  This segment is divided into three major  functional
       areas and operates through a network of over 300 branch offices.

          o    Staffing  Solutions  fulfills IT and other technical,  commercial
               and industrial placement requirements of its customers, on both a
               temporary and  permanent  basis,  together with managed  staffing
               services.

          o    E-Procurement    Solutions   provides   global   vendor   neutral
               procurement and management  solutions for  supplemental  staffing
               using   web-based   tools  through  the  Company's   ProcureStaff
               subsidiary.

          o    Information   Technology  Solutions  provides  a  wide  range  of
               information technology consulting and project management services
               through the Company's VMC Consulting subsidiary.

       TELEPHONE  DIRECTORY:   This  segment  publishes   independent  telephone
       directories,  provides telephone directory production services,  database
       management,  printing and computer-based projects to public utilities and
       financial institutions.

       TELECOMMUNICATIONS  SERVICES:  This segment  provides a full  spectrum of
       telecommunications  construction,  installation, and engineering services
       in the outside plant and central offices of telecommunications  and cable
       companies as well as for large commercial and governmental entities.

       COMPUTER  SYSTEMS:  This segment provides  directory and operator systems
       and services primarily for the telecommunications  industry, and provides
       IT maintenance services.

Several historical  seasonal factors usually affect the sales and profits of the
Company.  The  Staffing  Services  segment's  sales  are  always  lowest  in the
Company's first fiscal quarter due to the  Thanksgiving,  Christmas and New Year
holidays,  as well as certain customer  facilities closing for one to two weeks.
During the third and fourth quarters of the fiscal year,  this segment  benefits
from a reduction of payroll taxes when the annual tax  contributions  for higher
salaried  employees  have  been  met,  and  customers  increase  the  use of the
Company's administrative and industrial labor during the summer vacation period.
In addition,  the Telephone Directory segment's  DataNational division publishes
more directories during the second half of the fiscal year.

Numerous  non-seasonal factors impacted sales and profits in the current six and
three month periods. In the six months and the current quarter, the sales of the
Staffing  Services  segment,  in  addition  to the  factors  noted  above,  were
positively  impacted by a continued increase in the use of contingent  technical
staffing.  Operating  profits in both periods  were lower than their  comparable
periods due to higher overhead costs incurred to enable the  continuation of the
growth in the  Technical  Placement  division,  including  the higher margin VMC
Consulting  business.  Although net sales in the  Administrative  and Industrial
division  in the six  months  and  current  quarter  have  increased  from their
comparable  periods,  the single digit  growth in the second  quarter was weaker
than expected due to lower demand for clerical,  administrative  and  industrial
temporary staffing and permanent  placements.  Operating profits for the segment
have decreased in the six months due to a slight decrease in gross margins and a
growth in overhead costs.  The operating  profit decrease in the quarter was due
to an increase in  overhead  of 0.6  percentage  points in  relation  to  sales.

                                       29


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

EXECUTIVE OVERVIEW--Continued
-----------------------------

The sales and operating results of the  Telecommunications  segment increased in
the second quarter of fiscal 2005 compared to the comparable  prior year quarter
primarily due to a sales increase in the Construction and Engineering  division,
partially  offset by a decline in the sales in  Business  Systems  division  and
reduced  segment  margins.  However,  for the six months,  sales have  decreased
slightly from the comparable period, although operating losses have declined, as
the Company  continues to carefully  monitor the overhead  within the segment in
order to partially mitigate the effect of the reduced segment sales and margins.

For the six months and current quarter, the Computer Systems segment's sales and
profits continue to be positively  impacted by the increase in the segment's ASP
directory  assistance  outsourcing  business,  in which there  continues to be a
substantial  increase in transaction  revenue,  as well as revenue and operating
profit from the business acquired from Nortel Networks.

The Company  has,  and will  continue to focus on  aggressively  increasing  its
market share, while attempting to maintain margins in order to increase profits.
All segments have  emphasized  cost  containment  measures,  along with improved
credit and collections procedures designed to improve the Company's cash flow.

The Company  continues  its effort to  streamline  its  processes  to manage the
business  and protect its assets  through the  continued  deployment  of its Six
Sigma initiatives,  upgrading its financial  reporting  systems,  its compliance
with  the  Sarbanes-Oxley  Act,  and the  standardization  and  upgrading  of IT
redundancy  and business  continuity  for corporate  systems and  communications
networks.  To the extent  possible,  the  Company has been  utilizing,  and will
continue to utilize,  internal  resources  supplemented  with temporary staff to
comply  with the  Sarbanes-Oxley  Act by the end of fiscal  year 2005.  To-date,
outside  costs  of  compliance  with  this  Act,  including  software  licenses,
equipment,  temporary staff,  consultants and professional fees amounted to $1.0
million, and it is anticipated that a similar amount, excluding audit fees, will
be expended in the remainder of calendar year 2005.

RESULTS OF OPERATIONS - SUMMARY
-------------------------------

In the first six months of fiscal  2005,  consolidated  net sales  increased  by
$151.4 million,  or 17%, to $1.04 billion,  from the comparable period in fiscal
2004.  The primary  increase in fiscal 2005 net sales resulted from increases in
Staffing Services sales of $119.9 million and Computer Systems of $33.7 million.

Net income for the first six months of fiscal 2005 was $3.7 million  compared to
$13.0  million in the  comparable  2004  period.  The results of the 2004 period
included a gain from  discontinued  operations  from the sale of real  estate of
$9.5 million.  The Company reported a pre-tax income from continuing  operations
before  minority  interest  for the six months of fiscal  2005 of $9.4  million,
compared to $5.7 million in the prior year's period.

The Company's  operating  segments reported an operating profit of $28.6 million
in the six-month  period of 2005, an increase of $5.4 million,  or 23%, from the
comparable  2004  period.  Contributing  to the  increase was an increase in the
operating profit of the Computer Systems segment of $6.1 million,  a decrease in
the operating loss of the  Telecommunications  Services segment of $0.5 million,
partially offset by a decrease in the operating profit of the Staffing  Services
segment of $1.3 million.

                                       30


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

RESULTS OF OPERATIONS - SUMMARY--Continued
------------------------------------------

General  corporate  expenses  increased  by $2.1  million,  or 14%, due to costs
incurred to meet the disaster  recovery  requirements of redundancy and business
continuity for corporate systems and communication  networks,  as well as salary
and professional fee increases.  In addition, the Company incurred costs related
to compliance with the Sarbanes-Oxley Act.

RESULTS OF OPERATIONS - BY SEGMENT
----------------------------------

STAFFING SERVICES
-----------------


                                                                Six Months Ended
                                                                ----------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Staffing Services                                            % of                      % of       Favorable       Favorable
-----------------                                             Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Staffing Sales (Gross)                          $856.9                    $739.9                    $117.0           15.8%
----------------------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross) *                 $609.8                    $529.8                     $80.0           15.1%
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                     $873.2                    $753.3                    $119.9           15.9%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                    $131.3      15.0%         $114.8      15.2%          $16.5           14.4%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                        $121.6      13.9%         $103.8      13.8%         ($17.8)         (17.7%)
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                  $9.7       1.1%          $11.0       1.4%          ($1.3)         (11.3%)
----------------------------------------------------------------------------------------------------------------------------


    *Included  in Sales  (Gross) are billings for  associate  vendors  which are
substantially all excluded from Sales (Net).

The sales increase of the Staffing  Services  segment in the first six months of
fiscal 2005 from the comparable fiscal 2004 period was due to increased staffing
business in both the Technical  Placement and the  Administrative and Industrial
divisions  and  in the  VMC  Consulting  business  of  the  Technical  Placement
division.  The decrease in  operating  profit in the segment  resulted  from the
decrease in gross margins and the higher overhead costs.


                                                                Six Months Ended
                                                                ----------------     
                                                    May 1, 2005               May 2, 2004
Technical Placement                                 -----------               -----------
Division                                                     % of                      % of       Favorable       Favorable
--------                                                      Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                                 $1,123.3                    $962.7                    $160.6           16.7%
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                     $541.2                    $456.5                     $84.7           18.5%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $89.7      16.6%          $76.5      16.8%          $13.2           17.2%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $75.1      13.9%          $61.5      13.5%         ($13.6)         (22.0%)
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                 $14.6       2.7%          $15.0       3.3%          ($0.4)          (2.5%)
----------------------------------------------------------------------------------------------------------------------------


                                       31


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

STAFFING SERVICES --Continued
-----------------------------

The  Technical  Placement  division's  increase  in gross sales in the first six
months of fiscal  2005 from the  comparable  fiscal 2004 period was due to a 17%
sales  increase  in  traditional   alternative   staffing,  a  12%  increase  in
ProcureStaff  volume due to new accounts and  increased  business  from existing
accounts,  and a 26% increase in higher margin VMC Consulting project management
and consulting sales.  However,  substantially all of the ProcureStaff  billings
are  deducted in arriving at net sales due to the use of  associate  vendors who
have  contractually  agreed to be paid only upon  receipt by the  Company of the
customers'  payment.  The decrease in the operating profit was the result of the
increase  in  overhead as a  percentage  of net sales and the  decrease in gross
margin  percentage,  partially  offset by the increased  sales.  The increase in
overhead was  principally  due to a 26%  increase in indirect  labor and related
payroll costs incurred to sustain the growth of the division,  including the VMC
Consulting business.


                                                                Six Months Ended
                                                                ----------------     
                                                    May 1, 2005               May 2, 2004
Administrative &                                    -----------               -----------
Industrial Division                                          % of                      % of       Favorable       Favorable
-------------------                                           Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                                   $343.4                    $307.0                     $36.4           11.9%
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                     $332.0                    $296.8                     $35.2           11.9%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $41.6      12.5%          $38.3      12.9%           $3.3            8.8%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $46.5      14.0%          $42.3      14.3%          ($4.2)         (10.0%)
----------------------------------------------------------------------------------------------------------------------------
Operating Loss                                   ($4.9)     (1.5%)         ($4.0)     (1.4%)         ($0.9)         (21.3%)
----------------------------------------------------------------------------------------------------------------------------


The  Administrative  and  Industrial  division's  increase in gross sales in the
first six months of fiscal 2005 resulted from revenue from both new accounts and
increased  business from existing accounts.  The increased  operating loss was a
result  of the  decreased  gross  margin  percentage,  partially  offset  by the
decrease in overhead  as a  percentage  of sales and the  increased  sales.  The
decrease in gross margin percentage was primarily due to higher payroll taxes.

Although  the  markets  for the  segment's  services  include  a broad  range of
industries   throughout   the  United  States  and  Europe,   general   economic
difficulties in specific geographic areas or industrial sectors have in the past
and could, in the future, affect the profitability of the segment.

                                       32


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

TELEPHONE DIRECTORY
-------------------


                                                                Six Months Ended
                                                                ----------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Telephone Directory                                          % of                      % of       Favorable       Favorable
-------------------                                           Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
                                                                       (Restated) (Restated)
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                      $33.1                     $32.7                      $0.4            1.2%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $17.5      52.9%          $17.0      52.1%           $0.5            2.8%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $12.9      39.0%          $12.4      38.0%          ($0.5)          (3.8%)
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                  $4.6      13.9%           $4.6      14.1%           $0.0            0.3%
----------------------------------------------------------------------------------------------------------------------------


The major components of the Telephone Directory segment's sales increase for the
first six months of fiscal 2005 compared to the  comparable  2004 period were an
increase of $2.1 million in systems revenue to $2.6 million, partially offset by
a decrease  of $1.7  million,  or 5%, in  publishing  revenue.  The  increase in
systems  sales  was due to an  increase  in the  number of  telephone  directory
systems sold during the period.  The publishing revenue decrease was principally
due to the community  telephone  directory  operation of DataNational,  as sales
decreased by $0.4  million,  or 2%, from the prior year, a decrease in the sales
of the Uruguayan directory operation, as sales decreased by $0.6 million and the
elimination of a directory publication sold in fiscal 2004. The DataNational and
Uruguayan  variances  in  revenue  were  due to the  changes  in the  number  of
directories  printed and delivered.  The segment's operating profit remained the
same as in the  comparable  period  in  fiscal  2004 as a  result  of the  sales
increase,  the increase in gross margin  percentage due to the increased margins
on the  directory  systems  sold,  offset  by lower  margins  recognized  on the
Uruguayan  telephone  directories  published in the period,  and the increase in
overhead as a percentage of sales.

Other than the DataNational  division,  which accounted for 60% of the segment's
fiscal 2005 first six months' sales, the segment's  business is obtained through
submission of competitive  proposals for production and other  contracts.  These
short  and  long-term  contracts  are  re-bid  after  expiration.  Many  of this
segment's  long-term contracts contain  cancellation  provisions under which the
customer can cancel the  contract,  even if the segment is not in default  under
the  contract and  generally  do not provide for a minimum  amount of work to be
awarded to the segment. While the Company has historically secured new contracts
and  believes  it can  secure  renewals  and/or  extensions  of  most  of  these
contracts,  some of which are material to this segment, and obtain new business,
there can be no assurance that  contracts  will be renewed or extended,  or that
additional  or  replacement   contracts  will  be  awarded  to  the  Company  on
satisfactory  terms.  In addition,  this segment's sales and  profitability  are
highly dependent on advertising  revenue for DataNational's  directories,  which
could be affected by general economic conditions.



                                       33


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

TELECOMMUNICATIONS SERVICES
---------------------------


                                                                Six Months Ended
                                                                ----------------     
                                                    May 1, 2005               May 2, 2004
Telecommunications                                  -----------               -----------
Services                                                     % of                      % of       Favorable       Favorable
--------                                                      Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                      $63.1                     $63.4                     ($0.3)          (0.4%)
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $12.4      19.7%          $15.1      23.9%          ($2.7)         (18.1%)
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $14.6      23.2%          $17.8      28.2%           $3.2           18.0%
----------------------------------------------------------------------------------------------------------------------------
Operating Loss                                   ($2.2)     (3.5%)         ($2.7)     (4.3%)          $0.5           17.8%
----------------------------------------------------------------------------------------------------------------------------


The Telecommunications Services segment's sales decrease in the first six months
of fiscal 2005 over the comparable  2004 period was due to a 33% decrease in the
sales of the Business Systems division,  and a 31%, decrease in the sales of the
Central Office division,  partially offset by a 42% increase in the sales of the
Construction  and  Engineering  division  resulting from customer  acceptance of
construction  work  accounted  for  using  the  completed-contract  method.  The
decrease  in the  operating  loss  was  due to the  decrease  in  overhead  as a
percentage of sales (which  included in the 2004 period,  a previously  reported
$1.3  million  charge in the six  months of fiscal  2004  related  to a domestic
consulting contract for services), partially offset by the decrease in sales and
the decrease in gross margin. The segment's decreased gross margin was primarily
comprised of an 8.9  percentage  point decrease in Business  Systems,  partially
offset by a 2.9 percentage point increase in Central Office. Despite an emphasis
on cost  controls,  the  results of the  segment  continue to be affected by the
decline in capital  spending  by  telephone  companies  caused by the  depressed
conditions within the segment's  telecommunications industry customer base. This
factor has also increased competition for available work, pressuring pricing and
gross margins  throughout  the segment.  Recent  actions by major  long-distance
telephone companies regarding local residential service have negatively impacted
sales and continue to impact margins of the segment.

A  substantial  portion of the business in this segment is obtained  through the
submission of competitive proposals for contracts, which typically expire within
one to three years and are re-bid.  Many of this segment's  Long-term  contracts
contain  cancellation  provisions  under  which  the  customer  can  cancel  the
contract, even if the segment is not in default under the contract and generally
do not provide for a minimum amount of work to be awarded to the segment.  While
the Company  believes it can secure renewals and/or  extensions of most of these
contracts,  some of which are material to this segment, and obtain new business,
there can be no assurances  that  contracts  will be renewed or extended or that
additional  or  replacement   contracts  will  be  awarded  to  the  Company  on
satisfactory terms.

                                       34


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

COMPUTER SYSTEMS
----------------


                                                                Six Months Ended
                                                                ----------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Computer Systems                                             % of                      % of       Favorable       Favorable
----------------                                              Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                      $84.1                     $50.4                     $33.7           66.8%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $44.8      53.3%          $28.5      56.6%          $16.3           57.1%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $28.3      33.6%          $18.1      36.0%          $10.2           55.9%
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                 $16.5      19.7%          $10.4      20.6%           $6.1           59.1%
----------------------------------------------------------------------------------------------------------------------------


The Computer Systems  segment's sales increase in the first six months of fiscal
2005 over the comparable  2004 period was primarily due to  improvements  in the
segment's operator services business,  including ASP directory assistance, which
reflected a 91% growth in sales during the quarter,  a sales  increase of 53% in
DataServ's  directory  assistance  services  which  are  provided  to  non-telco
enterprise  customers,  a  13%  sales  growth  in  the  Maintech  division's  IT
maintenance  services,  and a 245% increase in product revenue  recognized.  The
sales increases noted above included $14.8 million of DOS Business acquired from
Nortel  Networks,  which  represented  18% of the  segment's  sales for the 2005
period.  The growth in operating  profit from the comparable 2004 period was the
result of the increase in sales,  the  decrease in overhead as a  percentage  of
sales, partially offset by the decrease in gross margin percentage.

Volt Delta,  the entity which operates the Computer  Systems  segment,  acquired
certain assets and  liabilities of the DOS Business of Nortel Networks on August
2, 2004 in exchange for a 24% equity interest in the segment.  This  acquisition
permits  Volt  Delta to  provide  the  newly  combined  customer  base  with new
solutions and an expanded suite of products, content and enhanced services.

This  segment's  results  are  highly  dependent  on the  volume of calls to the
segment's  customers that are processed by the segment under existing  contracts
with  telephone   companies,   the  segment's  ability  to  continue  to  secure
comprehensive  telephone  listings from others, its ability to obtain additional
customers  for these  services and its  continued  ability to sell  products and
services to new and existing customers.

                                       35


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 1, 2005 COMPARED
TO THE SIX MONTHS ENDED MAY 2, 2004--Continued

RESULTS OF OPERATIONS -- OTHER
------------------------------


                                                                Six Months Ended
                                                                ----------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Other                                                        % of                      % of       Favorable       Favorable
-----                                                         Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Selling & Administrative *                       $43.0       4.1%          $38.0       4.3%          ($5.0)         (13.4%)
----------------------------------------------------------------------------------------------------------------------------
Depreciation & Amortization                      $15.0       1.4%          $12.4       1.4%          ($2.6)         (21.5%)
----------------------------------------------------------------------------------------------------------------------------
Interest Income                                   $1.1       0.1%           $0.4         -            $0.7          160.3%
----------------------------------------------------------------------------------------------------------------------------
Other Expense                                    ($1.9)      0.2%          ($1.9)      0.2%             -             0.4%
----------------------------------------------------------------------------------------------------------------------------
Foreign Exchange Loss                            ($0.3)        -           ($0.1)        -           ($0.2)        (271.4%)
----------------------------------------------------------------------------------------------------------------------------
Interest Expense                                 ($1.0)      0.1%          ($0.9)      0.1%          ($0.1)          (8.4%)
----------------------------------------------------------------------------------------------------------------------------


      * The first six months of fiscal 2004 amount has been restated

Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the fiscal periods were:

The increase in selling and  administrative  expenses in the first six months of
fiscal 2005 from the comparable  2004 quarter was a result of increased  selling
expenses to support the  increased  sales  levels  throughout  the  Company,  in
addition to increased  corporate general and administrative  expenses related to
costs to meet the disaster  recovery  requirements  of  redundancy  and business
continuity for corporate systems and communications  networks. In addition,  the
Company  incurred  increased  salaries,  professional  fees and costs related to
compliance with the Sarbanes-Oxley Act.

The increase in depreciation and amortization for the first six months of fiscal
2005 from the  comparable  2004 quarter was  attributable  to increases in fixed
assets, primarily in the Computer Systems and Staffing Services segments.

Interest income  increased due to higher interest rates together with additional
funds available for investment.

Other  expense in both fiscal  years is  primarily  the  charges  related to the
Company's Securitization Program as well as sundry expenses.

The Company's  effective tax rate on its financial reporting pre-tax income from
continuing  operations  was 39.2% in the first six  months of 2005  compared  to
38.8% in 2004.

                                       36


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 1, 2005 COMPARED
TO THE THREE MONTHS ENDED MAY 2, 2004--Continued

RESULTS OF OPERATIONS - SUMMARY
-------------------------------

In the second quarter of fiscal 2005,  consolidated net sales increased by $67.6
million,  or 14%, to $546.0 million,  from the comparable period in fiscal 2004.
The  primary  increase  in fiscal  2005 net sales  resulted  from  increases  in
Staffing Services sales of $47.2 million,  Computer Systems of $16.6 million and
Telecommunications Services of $4.4 million.

Net income for the second  quarter of fiscal 2005 was $4.5  million  compared to
$14.1 million in the comparable 2004 second quarter.  The  consolidated  results
for the  second  quarter  of  fiscal  2004  included  income  from  discontinued
operations  of $9.5  million (net of taxes of $4.6  million)  from the sale of a
facility  previously  leased to the  Company's 59% owned  subsidiary,  Autologic
International,  Inc.  The  Company  reported a pre-tax  income  from  continuing
operations  before  minority  interest for the second  quarter of fiscal 2005 of
$9.2 million, compared to $7.5 million in the prior year's second quarter.

The Company's  operating  segments reported an operating profit of $19.0 million
in the fiscal  2005  quarter,  an  increase of $2.4  million,  or 14%,  from the
comparable  2004 quarter.  Contributing  to the increase  were  increases in the
operating  profit  of the  Computer  Systems  segment  of $3.1  million  and the
Telephone   Directory  segment  of  $0.5  million  and  an  improvement  in  the
Telecommunications  Services  segment  of $1.0  million,  partially  offset by a
decrease  in the  operating  profit of the  Staffing  Services  segment  of $2.3
million.

General  corporate  expenses  increased  by $1.3  million,  or 18%, due to costs
incurred to meet the disaster  recovery  requirements of redundancy and business
continuity for corporate systems and communication  networks,  as well as salary
and professional fee increases.  In addition, the Company incurred costs related
to compliance with the Sarbanes-Oxley Act.

RESULTS OF OPERATIONS - BY SEGMENT
----------------------------------

STAFFING SERVICES
-----------------


                                                              Three Months Ended
                                                              ------------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Staffing Services                                            % of                      % of       Favorable       Favorable
-----------------                                             Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Staffing Sales (Gross)                          $442.8                    $397.2                     $45.6           11.5%
----------------------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross) *                 $312.3                    $291.7                     $20.6            7.1%
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                     $452.9                    $405.7                     $47.2           11.6%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $69.7      15.4%          $63.3      15.6%           $6.4           10.1%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $62.4      13.8%          $53.7      13.2%          ($8.7)         (16.2%)
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                  $7.3       1.6%           $9.6       2.4%          ($2.3)         (24.1%)
----------------------------------------------------------------------------------------------------------------------------


    *Included  in Sales  (Gross) are billings for  associate  vendors  which are
substantially all excluded from Sales (Net).

                                       37


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 1, 2005 COMPARED
TO THE THREE MONTHS ENDED MAY 2, 2004--Continued

RESULTS OF OPERATIONS - BY SEGMENT --Continued
----------------------------------------------

STAFFING SERVICES--Continued
----------------------------

The sales  increase of the Staffing  Services  segment in the fiscal 2005 second
quarter from the  comparable  fiscal 2004 quarter was due to increased  staffing
business in both the Technical  Placement and the  Administrative and Industrial
divisions  and  in the  VMC  Consulting  business  of  the  Technical  Placement
division.  The decrease in  operating  profit in the segment  resulted  from the
decrease in gross margins and the higher overhead costs.


                                                              Three Months Ended
                                                              ------------------     
                                                    May 1, 2005               May 2, 2004
Technical Placement                                 -----------               -----------
Division                                                     % of                      % of       Favorable       Favorable
--------                                                      Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                                   $580.0                    $524.5                     $55.5           10.6%
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                     $283.3                    $247.3                     $36.0           14.6%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $48.2      17.0%          $42.8      17.3%           $5.4           12.7%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $39.0      13.8%          $32.0      13.0%          ($7.0)         (21.7%)
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                  $9.2       3.2%          $10.8       4.3%          ($1.6)         (14.4%)
----------------------------------------------------------------------------------------------------------------------------


The Technical Placement division's increase in gross sales in the second quarter
of fiscal 2005 from the  comparable  fiscal 2004 quarter was due to an 13% sales
increase in  traditional  alternative  staffing,  a 4% increase in  ProcureStaff
volume due to new accounts and increased business from existing accounts,  and a
24% increase in higher margin VMC Consulting  project  management and consulting
sales.  However,  substantially all of the ProcureStaff billings are deducted in
arriving at net sales due to the use of associate vendors who have contractually
agreed to be paid only upon  receipt by the Company of the  customers'  payment.
The decrease in the operating  profit was the result of the increase in overhead
as a percentage of sales,  the reduction in gross margin  percentage,  partially
offset by the increased sales. The increase in overhead was principally due to a
26% increase in indirect labor and related payroll costs incurred to sustain the
growth of the division, including the VMC Consulting business.


                                                              Three Months Ended
                                                              ------------------     
                                                    May 1, 2005               May 2, 2004
Administrative &                                    -----------               -----------
Industrial Division                                          % of                      % of       Favorable       Favorable
-------------------                                           Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                                   $175.1                    $164.4                     $10.7            6.6%
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                     $169.6                    $158.4                     $11.2            7.1%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $21.5      12.7%          $20.5      13.0%           $1.0            4.9%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $23.4      13.8%          $21.7      13.7%          ($1.7)          (8.1%)
----------------------------------------------------------------------------------------------------------------------------
Operating Loss                                   ($1.9)     (1.1%)         ($1.2)     (0.7%)         ($0.7)         (65.5%)
----------------------------------------------------------------------------------------------------------------------------


                                       38


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 1, 2005 COMPARED
TO THE THREE MONTHS ENDED MAY 2, 2004--Continued

STAFFING SERVICES --Continued
-----------------------------

The  Administrative  and  Industrial  division's  increase in gross sales in the
second  quarter of fiscal  2005  compared  to the  fiscal  2004  second  quarter
resulted  from both  revenue  from new  accounts  and  increased  business  from
existing  accounts.  The increase in the  operating  loss was due to the reduced
gross  margins,  the  increase in overhead as a percentage  of sales,  partially
offset by the increase in sales.  The decrease in gross margin was due to higher
payroll taxes.

TELEPHONE DIRECTORY
-------------------


                                                              Three Months Ended
                                                              ------------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Telephone Directory                                          % of                      % of       Favorable       Favorable
-------------------                                           Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
                                                                       (Restated) (Restated)
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                      $17.4                     $16.8                      $0.6            3.2%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                      $9.2      52.8%           $8.1      48.1%           $1.1           13.4%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                          $6.7      38.4%           $6.1      36.2%          ($0.6)          (9.6%)
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                  $2.5      14.4%           $2.0      11.9%           $0.5           25.4%
----------------------------------------------------------------------------------------------------------------------------


The major components of the Telephone Directory segment's sales increase for the
second  quarter of fiscal 2005  compared to the  comparable  2004  quarter  were
increases of $0.7 million in telephone  directory systems sold in the quarter to
$1.0  million  and $0.6  million  or 7%, in the  community  telephone  directory
operation of DataNational,  partially  offset by a decrease of $0.3 million,  or
21%, in the Uruguayan telephone directory publishing revenue and the elimination
of a directory  publication  sold in fiscal 2004. The DataNational and Uruguayan
variances  in revenue were due to changes in the number of  directories  printed
and delivered.  The segment's  increased  operating profit was the result of the
sales increase,  the increase in gross margin  percentage,  primarily due to the
high margin system sales and the mix of directories published by DataNational in
the period, partially offset by the increase in overhead.



                                       39


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 1, 2005 COMPARED
TO THE THREE MONTHS ENDED MAY 2, 2004--Continued

TELECOMMUNICATIONS SERVICES
---------------------------


                                                              Three Months Ended
                                                              ------------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Telecommunications                                           % of                      % of       Favorable       Favorable
------------------                                            Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                      $37.9                     $33.5                      $4.4           13.2%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                      $7.9      20.9%           $8.0      23.9%          ($0.1)          (0.8%)
----------------------------------------------------------------------------------------------------------------------------
Overhead                                          $7.7      20.4%           $8.8      26.3%           $1.1           12.2%
----------------------------------------------------------------------------------------------------------------------------
Operating Profit (Loss)                           $0.2       0.5%          ($0.8)     (2.4%)          $1.0          125.5%
----------------------------------------------------------------------------------------------------------------------------


The  Telecommunications  Services segment's sales increase in the second quarter
of fiscal 2005 over the comparable  2004 quarter was due to a 78% sales increase
in the  Construction  and  Engineering  division due to customer  acceptance  of
construction work accounted for using the completed-contract  method,  partially
offset by a 43% sales decrease in the Business Systems  division.  The segment's
return to  profitability  for the quarter was due to the sales  increase and the
decrease  in  overhead,  partially  offset  by  the  decrease  in  gross  margin
percentage  caused by the Business  Systems  margin  decrease of 6.5  percentage
points.  Despite an  emphasis  on cost  controls,  the  results  of the  segment
continue  to be  affected  by the  decline  in  capital  spending  by  telephone
companies   caused   by  the   depressed   conditions   within   the   segment's
telecommunications  industry  customer  base.  This  factor  has also  increased
competition for available work,  pressuring pricing and gross margins throughout
the segment. Recent actions by major long-distance telephone companies regarding
local residential  service have negatively impacted sales and continue to impact
margins of the segment.

COMPUTER SYSTEMS
----------------


                                                              Three Months Ended
                                                              ------------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Computer Systems                                             % of                      % of       Favorable       Favorable
----------------                                              Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                      $42.9                     $26.3                     $16.6           63.0%
----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                     $23.0      53.5%          $15.1      57.3%           $7.9           52.4%
----------------------------------------------------------------------------------------------------------------------------
Overhead                                         $14.0      32.5%           $9.2      35.0%          ($4.8)         (51.1%)
----------------------------------------------------------------------------------------------------------------------------
Operating Profit                                  $9.0      21.0%           $5.9      22.3%           $3.1           53.7%
----------------------------------------------------------------------------------------------------------------------------


The Computer  Systems  segment's  sales increase in the second quarter of fiscal
2005 over the comparable  2004 quarter was primarily due to  improvements in the
segment's operator services business,  including ASP directory assistance, which
reflected a 77% growth in sales during the quarter,  a sales  increase of 30% in
DataServ's  directory  assistance  services  which  are  provided  to  non-telco
enterprise  customers,  a  12%  sales  growth  in  the  Maintech  division's  IT
maintenance  services,  and a 436% increase in product revenue  recognized.  The
sales increases noted above included $7.6 million of DOS Business  acquired from
Nortel  Networks,  which  represented  18% of the  segment's  sales for the 2005
quarter.  The growth in operating profit from the comparable 2004 fiscal quarter
was  the  result  of  the  increase  in  sales and the decrease in overhead as a

                                       40


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 1, 2005 COMPARED
TO THE THREE MONTHS ENDED MAY 2, 2004--Continued

COMPUTER SYSTEMS-Continued
--------------------------

percentage  of  sales,   partially  offset  by  the  decrease  in  gross  margin
percentage.  Volt Delta, the entity which operates the Computer Systems segment,
acquired  certain assets and  liabilities of the DOS Business of Nortel Networks
on August 2, 2004.  This  acquisition  permits  Volt Delta to provide  the newly
combined  customer base with new  solutions  and an expanded  suite of products,
content and enhanced services.

RESULTS OF OPERATIONS -- OTHER
------------------------------


                                                              Three Months Ended
                                                              ------------------     
                                                    May 1, 2005               May 2, 2004
                                                    -----------               -----------
Other                                                        % of                      % of       Favorable       Favorable
-----                                                         Net                       Net   (Unfavorable)   (Unfavorable)
(Dollars in Millions)                          Dollars      Sales        Dollars      Sales        $ Change        % Change
                                               -------      -----        -------      -----        --------        --------
                                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Selling & Administrative *                       $22.2       4.1%          $19.0       4.0%          ($3.2)         (16.5%)
----------------------------------------------------------------------------------------------------------------------------
Depreciation & Amortization                       $7.5       1.4%           $6.2       1.3%          ($1.3)         (21.1%)
----------------------------------------------------------------------------------------------------------------------------
Interest Income                                   $0.5       0.1%           $0.2         -            $0.3          178.2%
----------------------------------------------------------------------------------------------------------------------------
Other Expense                                    ($0.8)     (0.2%)         ($1.1)     (0.2%)          $0.3           23.6%
----------------------------------------------------------------------------------------------------------------------------
Foreign Exchange Loss                            ($0.1)        -           ($0.1)        -              -               -
----------------------------------------------------------------------------------------------------------------------------
Interest Expense                                 ($0.4)     (0.1%)         ($0.4)     (0.1%)            -               -
----------------------------------------------------------------------------------------------------------------------------


         *The second quarter of fiscal 2004 amount has been restated.

Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the fiscal periods were:

The  increase in selling and  administrative  expenses in the second  quarter of
fiscal 2005 from the comparable  2004 quarter was a result of increased  selling
expenses to support the  increased  sales  levels  throughout  the  Company,  in
addition to increased  corporate general and administrative  expenses related to
costs to meet the disaster  recovery  requirements  of  redundancy  and business
continuity for corporate systems and communications  networks. In addition,  the
Company  incurred  increased  salaries,  professional  fees and costs related to
compliance with the Sarbanes-Oxley Act.

The increase in depreciation  and  amortization for the second quarter of fiscal
2005 from the  comparable  2004 quarter was  attributable  to increases in fixed
assets, primarily in the Computer Systems and Staffing Services segments.

Interest income  increased due to higher interest rates together with additional
funds available for investment.

Other  expense in both fiscal  years is  primarily  the  charges  related to the
Company's Securitization Program as well as sundry expenses.

The Company's  effective tax rate on its financial reporting pre-tax income from
continuing operations was 38.9% in the second fiscal quarter of 2005 and 2004.

                                       41


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Liquidity and Capital Resources
-------------------------------

Cash  and  cash  equivalents,  including  restricted  cash  held in  escrow  for
ProcureStaff and Viewtech customers of $26.4 million and $43.7 million at May 1,
2005 and October 31,  2004,  respectively,  increased  by $0.6  million to $88.6
million  in the six  months  ended  May 1,  2005.  Unrestricted  cash  and  cash
equivalents  increased  to $62.2  million at May 1, 2005 from  $44.3  million at
October 31, 2004.

Operating  activities  provided $14.7 million of cash in the first six months of
fiscal 2005. In the comparable  fiscal 2004 period,  operating  activities  used
$1.0 million in cash.

Operating  activities  in the first six  months of  fiscal  2005,  exclusive  of
changes in operating assets and liabilities,  produced $22.8 million of cash, as
the Company's net income of $3.7 million included non-cash charges primarily for
depreciation and amortization of $15.0 million,  accounts receivable  provisions
of $1.9 million,  and minority  interest of $3.3 million,  partially offset by a
deferred  tax benefit of $1.2  million.  In the first six months of fiscal 2004,
operating activities,  exclusive of changes in operating assets and liabilities,
produced  $17.4  million of cash,  as the  Company's net income of $13.0 million
included  non-cash  charges  primarily for  depreciation  of $12.4 million,  and
accounts receivable provisions of $1.8 million,  partially offset by income from
discontinued operations of $9.5 million.

Changes in operating  assets and liabilities  used $8.1 million of cash, net, in
the first six months of fiscal 2005  principally  due to a decrease in the level
of accounts payable and accrued expenses of $12.0 million,  a decrease in income
taxes  payable of $7.0  million and an  increase in prepaid and other  assets of
$4.7 million,  partially offset by an increase in  securitization of receivables
of $10.0  million,  and a decrease in the level of accounts  receivable  of $5.9
million.  In the first six months of fiscal 2004 changes in operating assets and
liabilities  used $18.4 million of cash, net,  principally due to an increase in
the level of accounts  receivable of $35.2 million and a $20.0 million reduction
in the participation interest sold under the Company's  Securitization  Program,
partially  offset by an increase  in the level of  accounts  payable and accrued
expenses of $27.7 million, an increase in the level of deferred income and other
liabilities  of $3.2  million and a decrease in the level of  inventory  of $5.9
million.

The $10.5  million of cash  applied to  investing  activities  for the first six
months of fiscal 2005  resulted  from the net  additions to property,  plant and
equipment totaling of $10.9, offset by the net reduction in investments of $0.4.
The  principal  factors  in the  $1.9  million  of cash  provided  by  investing
activities  for the first six  months of fiscal  2004 were the $18.5  million in
proceeds from the sale of real estate, previously leased to the Company's former
59%-owned  subsidiary,  substantially  offset by the net  additions to property,
plant and equipment totaling $16.7 million.

The  principal  factors  in the  $3.4  million  of  cash  applied  to  financing
activities in the first six months of fiscal 2005 was a decrease in the level of
bank  loans  of $4.1  million,  partially  offset  by the  funds  received  from
employees'  exercises of stock options of $0.9 million. The principal factors in
the $0.2 million of cash applied to financing activities in the first six months
of fiscal 2004 were  repayments of long-term  debt and notes payable to banks of
$0.3 million.

Commitments
-----------

There  has  been  no  material  change  through  May 1,  2005  in the  Company's
contractual cash obligations and other commercial commitments from that reported
in the  Company's  Annual  Report on Form 10-K for the fiscal year ended October
31, 2004.

                                       42


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Off-Balance Sheet Financing
---------------------------

The Company has no off-balance  sheet financing  arrangements,  as that term has
meaning in Item 303(a) (4) of Regulation S-K.

Securitization Program
----------------------

In April  2005,  the  Company  amended its $150.0  million  accounts  receivable
securitization program ("Securitization Program") to provide that the expiration
date be  extended  from  April  2006 to April  2007.  Under  the  Securitization
Program,  receivables  related to the United  States  operations of the staffing
solutions   business  of  the  Company  and  its   subsidiaries  are  sold  from
time-to-time  by the  Company to Volt  Funding  Corp.,  a wholly  owned  special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored  by Mellon Bank,  N.A.,  an  undivided  percentage  ownership
interest  in the pool of  receivables  Volt  Funding  acquires  from the Company
(subject to a maximum purchase by TRFCO in the aggregate of $150.0 million). The
Company retains the servicing responsibility for the accounts receivable. At May
1, 2005, TRFCO had purchased from Volt Funding a participation interest of $80.0
million out of a pool of approximately $256.4 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding is a 100% owned  consolidated  subsidiary of the Company,  with accounts
receivable only reduced to reflect the fair value of receivables  actually sold.
The Company entered into this arrangement as it provided a low-cost  alternative
to other forms of financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's creditors (subject also, as described
above, to the security  interest that the Company granted in the common stock of
Volt Funding in favor of the lenders under the Company's Credit Facility). TRFCO
has no recourse to the Company  (beyond its interest in the pool of  receivables
owned by Volt Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the  consolidated  balance sheet (no debt is recorded) and the proceeds from the
sale are reflected as cash provided by operating activities. Losses and expenses
associated with the  transactions,  primarily  related to discounts  incurred by
TRFCO on the issuance of its commercial  paper,  are charged to the consolidated
statement of operations.

                                       43


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Securitization Program--Continued
----------------------

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including,  among other  things,  the default  rate, as
defined, on receivables exceeding a specified threshold, the rate of collections
on receivables  failing to meet a specified  threshold,  the Company  failing to
maintain a long-term debt rating of "B" or better or the equivalent thereof from
a  nationally   recognized  rating  organization  or  a  default  occurring  and
continuing on indebtedness  for borrowed money of at least $5.0 million.  At May
1,  2005,  the  Company  was  in  compliance   with  all   requirements  of  its
Securitization Program.

Credit Lines
------------

In April 2005, the Company  amended its secured,  syndicated,  revolving  credit
agreement  ("Credit  Agreement")  which was to expire in April 2005,  to,  among
other  things,  extend the term for three years to April 2008 and  increase  the
line from $30.0 million to $40.0 million. In July 2004, this program was amended
to  release  Volt  Delta  Resources,  LLC  ("Volt  Delta")  as a  guarantor  and
collateral  grantor under the Credit  Agreement due to the previously  announced
agreement  between Volt Delta and Nortel Networks Inc. ("Nortel  Networks").  At
May 1, 2005,  the Company had credit lines with domestic and foreign banks which
provided  for  borrowings  and  letters  of credit up to an  aggregate  of $51.7
million, including $40.0 million under the Credit Agreement.

The Credit Agreement  established a credit facility ("Credit Facility") in favor
of the Company and designated subsidiaries,  of which up to $15.0 million may be
used for  letters of credit.  Borrowings  by  subsidiaries  are limited to $25.0
million  in the  aggregate.  The  administrative  agent for the  secured  Credit
Facility is JPMorgan  Chase Bank.  The other banks  participating  in the Credit
Facility are Mellon Bank, N.A., Wells Fargo Bank, N.A.,  Lloyds TSB Bank PLC and
Bank of America, N.A..

Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a change in the Company's  long-term  debt rating  provided by a
nationally  recognized  rating  agency.  As  amended,  in lieu  of the  previous
borrowing base formulation, the Credit Agreement now requires the maintenance of
specified   accounts   receivable   collateral  in  excess  of  any  outstanding
borrowings.  Based upon the Company's  leverage  ratio and debt rating at May 1,
2005,  if a  three-month  U.S.  Dollar LIBO rate were the  interest  rate option
selected by the  Company,  borrowings  would have borne  interest at the rate of
4.0% per annum. At May 1, 2005, the facility fee was 0.3% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined;  a limitation on cash
dividends,  capital stock  repurchases and redemptions by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined, of 1.25 to 1.0 for the twelve months ending as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things,  the incurrence of additional  indebtedness,
the incurrence of additional liens, sales of assets, the level of annual capital
expenditures, and the amount of investments, including business acquisitions and
investments in joint ventures, and loans that may be made by the Company and its
subsidiaries.  At May 1, 2005, the Company was in compliance  with all covenants
in the Credit Agreement.

                                       44


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Credit Lines--Continued
------------

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary  borrower.  Under the new amendment,  five  subsidiaries of the
Company  remain as  guarantors of all loans made to the Company or to subsidiary
borrowers under the Credit  Facility.  At May 1, 2005, four of those  guarantors
have pledged  approximately  $42.7  million of accounts  receivable,  other than
those  in  the   Securitization   Program,   as  collateral  for  the  guarantee
obligations. Under certain circumstances, other subsidiaries of the Company also
may be required to become guarantors under the Credit Facility

At May 1,  2005,  the  Company  had  total  outstanding  foreign  currency  bank
borrowings  of $4.0  million,  none of which were  under the  Credit  Agreement.
Subsequent to May 1, 2005, the Company borrowed two million Euros ($2.6 million)
under the  Credit  Agreement.  These  bank  borrowings  provide a hedge  against
devaluation in foreign currency denominated assets.

Summary
-------

The Company  believes  that its current  financial  position,  working  capital,
future  cash  flows  from  operations,  credit  lines  and  accounts  receivable
Securitization  Program will be sufficient  to fund its  presently  contemplated
operations  and  satisfy  its  obligations  through,  at least,  the next twelve
months.

New Accounting Pronouncements and New Laws to be Effective in Fiscal 2005
-------------------------------------------------------------------------

In November 2004, the FASB issued SFAS No. 151, "Inventory Costs-an Amendment of
ARB No. 43, Chapter 4," which  clarifies the accounting for abnormal  amounts of
idle facility  expense,  freight,  handling costs, and spoilage.  This Statement
requires  that these items be recognized as period costs even if the amounts are
not  considered to be abnormal.  The  provisions of this Statement are effective
for inventory  costs incurred in fiscal years beginning after June 15, 2005. The
Company does not believe that the adoption of this Statement in fiscal 2006 will
have a material  impact on the  Company's  consolidated  financial  position  or
results of operations.

In  December  2004,  the FASB issued SFAS No.  153,  "Exchanges  of  Nonmonetary
Assets-an  Amendment  of APB Opinion No. 29," to  eliminate  the  exception  for
nonmonetary exchanges of similar productive assets and replace it with a general
exception  for  exchanges  of  nonmonetary  assets  that do not have  commercial
substance.  The provisions of this Statement are effective for nonmonetary asset
exchanges  occurring in fiscal periods beginning after June 15, 2005, with early
application  permitted for exchanges  beginning after November 2004. The Company
does not believe that the adoption of this  Statement in fiscal 2005 will have a
material impact on the Company's  consolidated  financial position or results of
operations.

In December 2004, the FASB issued SFAS No. 123R,  "Share-Based  Payment,"  which
replaces the superseded SFAS No. 123, "Accounting for Stock-Based Compensation."
This Statement requires that all entities apply a  fair-value-based  measurement
method in accounting for  share-based  payment  transactions  with employees and
suppliers  when the entity  acquires  goods or services.  The provisions of this
Statement are required to be adopted by the Company  beginning October 31, 2005.
The Company is currently assessing the impact that the adoption will have on the
Company's consolidated financial position and results of operations.

                                       45


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

New Accounting Pronouncements and New Laws to be Effective in Fiscal 2005--
-------------------------------------------------------------------------
Continued

The  American  Jobs  Creation  Act of 2004 (the  "Act")  provided  for a special
one-time tax deduction of 85% of certain foreign  earnings that are repatriated.
The Company is currently assessing the impact the Act will have on the Company's
consolidated financial position and results of operations.


Related Party Transactions
--------------------------

During the first six months of fiscal  2005,  the Company  paid or accrued  $0.6
million to the law firms of which Lloyd Frank,  a director,  is of counsel,  for
services rendered to the Company and expenses  reimbursed.  During that quarter,
the Company also paid $5,000 to the law firm of which Bruce Goodman, a director,
is a partner, for services rendered to the Company.

The  Company  rents  approximately  2,600  square  feet  of  office  space  to a
corporation  owned by Steven A. Shaw, an officer and director,  in the Company's
El Segundo,  California facility, which the Company does not require for its own
use,  on a  month-to-month  basis at a rental of $1,750 per month.  Based on the
nature of the premises and a recent market survey conducted for the Company, the
Company believes the rent is the fair market rental for such space.




                                       46


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential  economic loss that may result from adverse changes
in the fair value of financial instruments.  The Company`s earnings,  cash flows
and financial  position are exposed to market risks relating to  fluctuations in
interest rates and foreign  currency  exchange  rates.  The Company has cash and
cash  equivalents  on which  interest  income is earned at variable  rates.  The
Company  also has credit lines with various  domestic and foreign  banks,  which
provide for borrowings and letters of credit, as well as a $150 million accounts
receivable  securitization  program  to  provide  the  Company  with  additional
liquidity to meet its short-term financing needs.

The  interest  rates  on  these  borrowings  and  financing  are  variable  and,
therefore,  interest and other  expense and interest  income are affected by the
general level of U.S. and foreign interest rates.  Based upon the current levels
of cash invested,  notes payable to banks and utilization of the  securitization
program,  on a short-term  basis,  as noted below in the tables,  a hypothetical
100-basis-point  (1%) increase or decrease in interest  rates would  increase or
decrease its annual net interest  expense and  securitization  costs by $46,000,
respectively.

The  Company has a term loan,  as noted in the table  below,  which  consists of
borrowings at fixed interest rates,  and the Company's  interest expense related
to these  borrowings  is not  affected by changes in interest  rates in the near
term. The fair value of the fixed rate term loan was approximately $14.9 million
at May 1, 2005.  This fair value was  calculated  by  applying  the  appropriate
fiscal  year-end  interest rate supplied by the lender to the Company's  present
stream of loan payments.

The Company  holds  short-term  investments  in mutual  funds for the  Company's
deferred  compensation  plan.  At May 1, 2005,  the total  market value of these
investments  was $3.9  million,  all of which are being held for the  benefit of
participants in a non-qualified  deferred  compensation plan with no risk to the
Company.

The Company has a number of overseas subsidiaries and is, therefore,  subject to
exposure  from  the  risk of  currency  fluctuations  as the  value  of  foreign
currencies fluctuates against the dollar, which may impact reported earnings. As
of May 1, 2005, the total of the Company's net investment in foreign  operations
was $8.6  million.  The  Company  attempts to reduce  these  risks by  utilizing
foreign currency option and exchange contracts,  as well as borrowing in foreign
currencies,  to hedge the adverse impact on foreign currency net assets when the
dollar strengthens against the related foreign currency.  As of May 1, 2005, the
total of the Company's  foreign exchange  contracts was $5.5 million,  leaving a
balance of net foreign  assets  exposed of $3.1 million.  The amount of risk and
the use of foreign exchange instruments  described above are not material to the
Company's  financial  position or results of operations and the Company does not
use these instruments for trading or other speculative purposes.  Based upon the
current  levels of net foreign  assets,  a  hypothetical  weakening  of the U.S.
dollar  against these  currencies at May 1, 2005 by 10% would result in a pretax
gain of $0.6  million  related to these  positions.  Similarly,  a  hypothetical
strengthening  of the U.S. dollar against these currencies at May 1, 2005 by 10%
would result in a pretax loss of $0.6 million related to these positions.



                                       47


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued

The tables below provide information about the Company's  financial  instruments
that are sensitive to either  interest  rates or exchange  rates at May 1, 2005.
For cash and debt  obligations,  the table  presents  principal  cash  flows and
related weighted average interest rates by expected  maturity dates. For foreign
exchange  agreements,  the table presents the currencies,  notional  amounts and
weighted average  exchange rates by contractual  maturity dates. The information
is  presented  in U.S.  dollar  equivalents,  which is the  Company's  reporting
currency.




Interest Rate Market Risk                                   Payments Due by Period as of May 1, 2005
-------------------------                                   ----------------------------------------
                                                                 Less than        1-3           3-5         After 5
                                                     Total        1 year         Years         Years         Years
                                                   --------      --------      --------      --------      --------
                                                                  (Dollars in thousands of US$)
                                                                                            
Cash and Cash Equivalents
-------------------------
Money Market and Cash Accounts                     $88,614       $88,614
Weighted Average Interest Rate                        2.6%          2.6%
                                                   --------      --------
Total Cash and Cash Equivalents                    $88,614       $88,614
                                                   ========      ========


Securitization Program
----------------------
Accounts Receivable Securitization                 $80,000       $80,000
Finance Rate                                          3.7%          3.7%
                                                   --------      --------
Securitization Program                             $80,000       $80,000
                                                   ========      ========


Debt
----
Term Loan                                          $13,934          $416          $941        $1,109       $11,468
Interest Rate                                         8.2%          8.2%          8.2%          8.2%          8.2%

Payable to Nortel Networks                          $1,914        $1,914
Interest Rate                                         6.0%          6.0%

Notes Payable to Banks                              $4,007        $4,007
Weighted Average Interest Rate                        5.5%          5.5%             -             -             -
                                                   --------      --------      --------      --------      --------

Total Debt                                         $19,855        $6,337          $941        $1,109       $11,468
                                                   ========      ========      ========      ========      ========





                                       48


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued


Foreign Exchange Market Risk              
----------------------------
                                                Contract Values
                                                ---------------

                                Contract                 Less Than      Fair
                              Exchange Rate    Total      1 Year      Value (1)
                              -------------    -----      ------      ---------
                                      (Dollars in thousands of U.S. $)
Option Contract
---------------
Canadian $ to U.S.$                1.37       $2,920      $2,920         $18

Forward Contract
----------------
Euro to U.S.$                      1.29        2,573       2,573           1
                                              -------     -------     -------

Total Exchange Contracts                      $5,493      $5,493         $19
                                              =======     =======     =======

(1) Represents the fair value of the foreign contracts at May 1, 2005.


ITEM 4 - CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

     The Company  carried out an evaluation of the  effectiveness  of the design
     and operation of its "disclosure  controls and  procedures," as defined in,
     and pursuant to, Rule 13a-15 of the Securities  Exchange Act of 1934, as of
     May 1,  2005  under  the  supervision  and  with the  participation  of the
     Company's  management,  including  the  Company's  Chairman  of the  Board,
     President and Principal  Executive  Officer (the "CEO") and its Senior Vice
     President  and  Principal  Financial  Officer  (the  "CFO").  Based on that
     evaluation, the Company's CEO and its CFO concluded that, as of the date of
     their  evaluation,  the Company's  disclosure  controls and procedures were
     effective as of May 1, 2005 to ensure that material information relating to
     the Company and its subsidiaries is made known to them on a timely basis.

Prior Period Weaknesses in Internal Controls

     The  Company's  operation  in  Uruguay  (which  is  part  of the  Telephone
     Directory  segment)  printed its Montevideo  telephone  directory each year
     during  the  October-November  timeframe,  and  revenue  should  have  been
     recognized  in the months of  distribution  of the books.  In  mid-December
     2004,  through  discussions  with the  financial  staff in  Uruguay  and by
     examination  of detailed  correspondence  and schedules from their offices,
     the  Company's  CFO  and  its  Principal  Accounting  Officer  (the  "PAO")
     determined  that  revenue had not been  properly  recognized  in Uruguay in
     accordance with the Company's policies.  This improper recognition involved
     only the timing of when certain  advertising  revenue and related costs and
     expenses were recognized.  During the review,  it was determined by the PAO
     that the revenue had been recognized  improperly in this operation since at
     least 1998, and as a result,  the Company  restated in its Annual Report on
     Form 10-K for the fiscal year ended October 31, 2004 (the "2004 Form 10-K")
     its previously  issued financial  results for the fiscal years 2000 through
     2003 and the first two quarters of fiscal  2004,  and also filed an amended
     Annual Report on Form 10-K for the fiscal year ended November 2, 2003. This
     improper recognition  constituted a material weakness (within the standards
     established by the American  Institute of Certified Public  Accountants and
     the Public Company Accounting  Oversight Board) within the Company's system
     of internal control.

     In addition,  one week prior to the filing deadline for the 2004 Form 10-K,
     the Company's  management and Ernst & Young LLP, the Company's  independent
     registered public accounting firm,  determined that an additional  material
     weakness existed  relating to adjusting  entries which were made during the
     course  of the audit to  correct  the  underlying  books  and  records.  As
     

                                       49


CONTROLS AND PROCEDURES--Continued

     described in fuller detail under the caption,  "Remediation Efforts Related
     to the Material  Weaknesses in Internal  Controls," these adjusting entries
     were the result of certain account analyses and  reconciliations  not being
     performed on a timely  basis,  certain  instances of  incomplete  review of
     facts and circumstances resulting in errors of judgment and estimation, and
     failures to follow the Company's existing policies and procedures to ensure
     that all adjustments  were made on a timely basis during the close process.
     Management and the Company's independent  registered public accounting firm
     then informed the Audit  Committee of the  Company's  Board of Directors of
     such facts. Due to the limited timeframe prior to the 2004 Form 10-K filing
     deadline,  the  Company  was  unable to  complete  the  implementation  and
     validation  of remedial  actions  with regard to this  additional  material
     weakness prior to the filing deadline.

     On January 10,  2005,  Ernst & Young issued an  unqualified  opinion on the
     Company's financial statements for the fiscal year ended October 31, 2004.

     Based upon the events  described above and the Company's  evaluation of the
     effectiveness  of the design and operation of its  disclosure  controls and
     procedures,  the Company's CEO and its CFO concluded that as of fiscal year
     end, the Company's disclosure controls and procedures were not effective to
     ensure  that  material   information   relating  to  the  Company  and  its
     subsidiaries was made known to them on a timely basis.

     Remediation Efforts Related to the Material Weaknesses in Internal Controls

     To address  the prior  period  weaknesses  in internal  controls  described
     above,  during the first  quarter of fiscal  year 2005,  management  of the
     Company  instituted a review of the Company's internal controls in order to
     correct the deficiencies  related to revenue recognition in Uruguay and the
     Company's  financial  close  process,  and  to  strengthen  the  accounting
     infrastructure  as required.  On January 18, 2005,  after the filing of the
     Company's  2004  Form  10-K,  but prior to the end of the  Company's  first
     fiscal quarter of 2005, the Company  intensified  its  remediation  efforts
     with a conference call to senior operating and financial  management led by
     the CEO and  the  CFO.  During  the  following  week,  the CFO  issued  two
     memoranda  reiterating the discussion points from the conference call which
     are summarized below. The memoranda contained general accounting directives
     and each  financial  manager  was also given a listing  specific to his/her
     operation.  The  memoranda  included  the  Company's  proposed  remediation
     solutions,  with a directive that  significant  control areas be remediated
     prior to the  closing of the first  quarter  and less  significant  control
     areas be remediated prior to the close of the second quarter. The memoranda
     were  followed  up with  face-to-face  meetings  with all of the  Company's
     domestic business units' senior financial managers (whose units represented
     over 90% of the Company's  consolidated revenues in fiscal 2004) by the CFO
     and the PAO,  as well as  telephonic  meetings  with the  remaining  senior
     financial managers.  The significant items discussed and documented were as
     follows:

          1.   Proper revenue recognition procedures in Uruguay;

          2.   Stringent review and justification for accruals  (including FAS 5
               analyses),  with emphasis on income, payroll and other taxes, and
               computer and communication costs;

          3.   Comprehensive  review  of  inventory  costs  and  methodology  to
               identify excess and obsolete inventory;

          4.   Review of leases to ensure proper accounting consistency with FAS
               13 and Technical Bulletin 85-3 ("TB 85-3");

          5.   Complete periodic analysis of accounts receivable to identify and
               adjust for billing errors and customer credit balances;

          6.   Expanded  analyses to determine  whether there are any unrecorded
               liabilities for the quarterly periods; and

          7.   Reinforcement of the financial statement close processes.

                                       50


CONTROLS AND PROCEDURES--Continued

    Prior to the end of the  Company's  first fiscal  quarter for 2005,  the PAO
    reaffirmed  the  Company's  accounting  policy  concerning  the reporting of
    revenue in the  telephone  directory  operation.  The policy  requires  that
    directory revenue be recognized in an accounting period upon the shipment of
    directories  to  customers,  designated  drop off  locations  or  designated
    shippers.  Subsequent to the reaffirmation of the policy, correspondence and
    schedules   substantiating  the  recognition  of  the  telephone   directory
    publishing  revenue  and  related  costs have been  issued by the  telephone
    directory  operations  and  reviewed by the office of the PAO on a quarterly
    basis, and, after being approved,  are included in the financial  statements
    of the Company.

    Prior to the end of the first fiscal quarter of 2005, a substantial  part of
    the Company's remediation efforts over the financial statement close process
    had been  completed.  As of the filing date of the First Quarter  10-Q,  the
    remediation status of the above-listed items was as follows:

          1.   Accrual analyses were expanded to include additional information,
               and the related  accounts were trued up to the actual  amounts as
               soon as the information became available;

          2.   The Company reaffirmed its supervisory  sign-and-date  procedures
               ensuring that all analyses were reviewed by authorized  personnel
               on a timely basis;

          3.   The Company  documented its procedures related to the recognition
               of excess and obsolete inventory and implemented those procedures
               effective with the first fiscal quarter close;

          4.   As part of the financial  close process for fiscal year end 2004,
               the Company  reviewed its significant  leases,  and a sampling of
               other leases,  and adjusted the lease expense to conform with FAS
               13 and TB 85-3.  The  Company  issued  new  procedures  to ensure
               continued  compliance with the straight-line method of accounting
               for leases;

          5.   Accounts  receivable  analyses in the first quarter were expanded
               to  highlight  problem  accounts  identified  in the  agings  and
               customer credit balances were reclassified into accounts payable;

          6    Unrecorded liability analyses for the first quarter were expanded
               to include the accrual of inventory and fixed assets; and

          7.   The Company  reinforced  its  financial  close process by holding
               meetings  with,  and  distributing  memoranda  to, its  financial
               managers in January 2005,  emphasizing enhanced analyses and more
               diligent  reviews,  and  this  was  augmented  by  the  increased
               financial staff, discussed further below.

    In addition to the foregoing,  the Company has already  implemented or is in
    the process of implementing the following key remediation initiatives:

     o    The Company expanded its corporate and regional financial staff in the
          first and second fiscal quarters of 2005 to improve account  analyses,
          reviews  and the testing of  controls,  and  additional  staff will be
          added as required;

     o    The Company  improved its  monitoring  controls  starting in the first
          fiscal quarter of 2005,  with  additional  improvements  in the second
          fiscal quarter of 2005;

     o    Prior to the close of the first fiscal  quarter of 2005,  the Company,
          through  an oral and  written  communications  program,  improved  the
          awareness of the importance of the financial close process  throughout
          the Company;

     o    Prior  to  the  completion  of  the  first  fiscal  quarter  financial
          statements  for  2005,  the  Company  completed  the  upgrade  of  its
          enterprise  resource planning system which enabled a more thorough and
          timely analysis of its accounts, and an upgrade to its human resources
          module is scheduled  to be completed by the end of the calendar  year;
          and

     o    The Company  has  purchased  hardware  which will allow the Company to
          provide improved backup and recovery functions for system servers that
          are  not on the  Company  network  by the end of the  Company's  third
          fiscal quarter of 2005;

                                       51


CONTROLS AND PROCEDURES--Continued

    Based  upon  the  remediation  of  the  deficiencies  noted  above,  or  the
    implementation  of  compensating   controls  until  such  time  as  complete
    remediation  has been  effected,  prior to the  filing of the First  Quarter
    10-Q,  the CEO and  the CFO  reached  the  conclusion  that  the  previously
    identified  weakness  in the  Company's  financial  close  process no longer
    existed,  and its disclosure  controls and  procedures  were effective as of
    January 30, 2005, ensuring that material information relating to the Company
    and its subsidiaries was made known to them on a timely basis.

Changes in Internal Controls

    Except as set forth above,  there were no changes in the Company's  internal
    controls  over  financial  reporting  that  materially   affected,   or  are
    reasonably likely to materially  affect, the Company's internal control over
    financial reporting.

Internal Controls Over Financial Reporting.

    Beginning with the Company's  Annual Report on Form 10-K for the fiscal year
    ending  October 30, 2005,  the Company will be subject to the  provisions of
    Section  404 of the  Sarbanes-Oxley  Act that  require an annual  management
    assessment  of its internal  controls over  financial  reporting and related
    attestation by the Company's independent registered public accounting firm.


PART II - OTHER INFORMATION

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the  Company's  2005 Annual  Meeting of  shareholders  held on April 8, 2005,
shareholders:

     (a)  elected the  following  to serve as Class II  directors of the Company
          until the 2007 Annual  Meeting of the  shareholders  by the  following
          votes:

                                            For            Vote Withheld
                                            ---            -------------
                 William Shaw            13,183,677          1,074,068
                 William H. Turner       14,080,649            177,096
                 Theresa A. Havell       14,094,562            163,183

     (b)  ratified the action of the Board of Directors  in  appointing  Ernst &
          Young LLP as the Company's  independent  registered  public accounting
          firm for the fiscal  year ending  October  30,  2005 by the  following
          vote:

                    For                  Against          Abstain
                    ---                  -------          -------
                 14,217,429              37,228            3,088


                                       52


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits:

Exhibit    Description
--------------------------------------------------------------------------------

15.01      Letter from Ernst & Young LLP regarding Report of Independent
           Registered Public Accounting Firm

15.02      Letter from Ernst & Young LLP regarding Acknowledgement of
           Independent Registered Public Accounting Firm

31.01      Certification of Principal Executive Officer pursuant to Section 302
           of the Sarbanes-Oxley Act of 2002

31.02      Certification of Principal Financial Officer pursuant to Section 302
           of the Sarbanes-Oxley Act of 2002

32.01      Certification of Principal Executive Officer pursuant to Section 906
           of Sarbanes-Oxley Act of 2002

32.02      Certification of Principal Financial Officer pursuant to Section 906
           of Sarbanes-Oxley Act of 2002



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       VOLT INFORMATION SCIENCES, INC.
                                               (Registrant)



                                       BY: /s/ JACK EGAN
                                           -------------
Date: June 9, 2005                         JACK EGAN
                                           Vice President - Corporate Accounting
                                           (Principal Accounting Officer)



                                       53


EXHIBIT INDEX
-------------

Exhibit
Number     Description
-------    -----------

15.01      Letter from Ernst & Young LLP regarding Report of Independent
           Registered Public Accounting Firm

15.02      Letter from Ernst & Young LLP regarding Acknowledgement of
           Independent Registered Public Accounting Firm

31.01      Certification of Principal Executive Officer pursuant to Section 302
           of the Sarbanes-Oxley Act of 2002

31.02      Certification of Principal Financial Officer pursuant to Section 302
           of the Sarbanes-Oxley Act of 2002

32.01      Certification of Principal Executive Officer pursuant to Section 906
           of Sarbanes-Oxley Act of 2002

32.02      Certification of Principal Financial Officer pursuant to Section 906
           of Sarbanes-Oxley Act of 2002