Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
Report on Economic
and
Financial Analysis
SEPTEMBER 2003
Financial Market Indicators (%) | ||||||
Index | 2002 |
2003 | ||||
|
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
CDI | 4.28 | 4.42 | 13.45 | 5.78 | 5.61 | 18.06 |
IBOVESPA Average | (15.96) | (22.60) | (36.50) | 15.07 | 23.42 | 42.08 |
USD Commercial rate | 22.41 | 36.93 | 67.85 | (14.35) | 1.79 | (17.26) |
IGP-M | 2.95 | 6.82 | 10.54 | (0.35) | 1.14 | 7.10 |
IPCA IBGE | 1.43 | 2.58 | 5.60 | 1.43 | 1.32 | 8.05 |
TJLP | 2.29 | 2.41 | 7.29 | 2.87 | 2.87 | 8.62 |
TR | 0.60 | 0.71 | 1.88 | 1.31 | 1.29 | 3.93 |
| ||||||
U.S. dollar (closing price sell) | ||||||
USD Commercial rate (in reais) | 2.8444 | 3.8949 | 3.8949 | 2.8720 | 2.9234 | 2.9234 |
Compulsory Deposit Rates (%) | ||||
Index | 2002 |
2003 | ||
|
2nd Qtr. |
3rd Qtr. |
2nd Qtr. |
3rd Qtr. |
Demand deposits (1) | 45 | 45 | 60 | 45 |
Additional (2) | - | 3 | 8 | 8 |
Time deposits (3) | 15 | 15 | 15 | 15 |
Additional (2) | - | 3 | 8 | 8 |
Savings deposits (4) | 20 | 20 | 20 | 20 |
Additional (2) | - | 5 | 10 | 10 |
(1) |
Cash deposit no remuneration. |
(2) |
Cash deposit SELIC rate. |
(3) |
Deposit in Government Securities. |
(4) |
Cash deposit Reference Rate (TR) + interest of 6.17% p.a. |
Rates and Limits (%) | ||||||
Index | 2002 |
2003 | ||||
|
2nd Qtr. |
3rd Qtr. |
2nd Qtr. |
3rd Qtr. | ||
Income tax | 25 | 25 | 25 | 25 | ||
Social contribution | 9 | 9 | 9 | 9 | ||
PIS | 0.65 | 0.65 | 0.65 | 0.65 | ||
COFINS (*) | 3 | 3 | 3 | 4 | ||
Legal reserve on net income | 5 | 5 | 5 | 5 | ||
Maximum fixed assets (**) | 60 | 60 | 50 | 50 | ||
Minimum capital Basel (***) | 11 | 11 | 11 | 11 |
(*) |
Changed to 4% p.a. in September 2003. |
(**) |
On reference equity. |
(***) |
Reference equity may not be lower than 11% of weighted assets. |
Forward-Looking Statements
This Report on Economic and Financial Analysis contains forward-looking statements relating to our business which are based on managements current expectations, estimates and projections about future events and financial trends which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks and uncertainties which are difficult to predict and which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions which future events may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such forward-looking statements.
Factors which could cause actual results to differ materially include, among others, changes in regional, national and international commercial and economic conditions; inflation rates, increases in customer default and any other delays in credit operations; increases in the allowance for loan loss; loss of funding capacity; loss of clientele or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among others, have an adverse effect on our margins; competition in the banking sector, in financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or ruling; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not place undue reliance on these forward-looking statements. In all cases, these forward-looking statements are valid only as at the date they are made. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or any other motive.
Contents
1 Analysis of Consolidated Results
2 Consolidated Equity Analysis
3 Consolidated Information for the Period and Operating Structure
4 Consolidated Balance Sheets and Statements of Income 1998 to 2003
5 Financial Statements, Report of the Audit Committee and Independent Auditor Report
Certain figures
included in this document have been subject to rounding
adjustments. Accordingly, figures
shown as totals in certain tables may not be an
arithmetic aggregation of the figures
which precede them.
1 Analysis of Consolidated Results
Profitability
Bradesco reported net income of R$ 1.591 billion for the period from January to September 2003, corresponding to R$ 1.00 per thousand shares and a return of 16.7% on stockholders equity, annualized, and 18.2% on average stockholders equity.
From January to September 2003, net income increased by 20.1%, compared to the same period in 2002.
Net income for the third quarter of 2003 (3Q03) was R$ 564 million, an increase of 8.7% in comparison with the second quarter of 2003 (2Q03).
The annualized return on total assets was 1.3%.
Comparative Statement of Income In millions of reais
Accumulated to September 2002 | Accumulated to September 2003 | % Var. |
2nd. Qtr. 2003 |
3rd. Qtr. 2003 |
% Var. | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 28,830 | 20,097 | (30.3) | 5,099 | 7,915 | 55.2 |
Credit operations | 14,207 | 9,136 | (35.7) | 2,688 | 3,508 | 30.5 |
Leasing operations | 334 | 229 | (31.4) | 66 | 86 | 30.3 |
Securities | 10,240 | 5,098 | (50.2) | 995 | 2,312 | 132.4 |
Financial income on insurance, private pension plans and savings bonds | 1,874 | 3,948 | 110.7 | 1,172 | 1,335 | 13.9 |
Derivative financial instruments | (2,381) | 46 | (101.9) | (361) | 33 | (109.1) |
Foreign exchange transactions | 4,287 | 543 | (87.3) | 169 | 275 | 62.7 |
Compulsory deposits | 269 | 1,097 | 307.8 | 370 | 366 | (1.1) |
EXPENSES | 22,538 | 12,950 | (42.5) | 3,068 | 5,357 | 74.6 |
Interest and charges on: | ||||||
Deposits | 10,999 | 7,930 | (27.9) | 1,826 | 3,434 | 88.1 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 1,262 | 2,419 | 91.7 | 756 | 761 | 0.7 |
Borrowings and onlendings | 8,028 | 593 | (92.6) | (103) | 555 | (638.8) |
Leasing operations | 9 | 10 | 11.1 | 3 | 4 | 33.3 |
Provision for loan losses | 2,240 | 1,998 | (10.8) | 586 | 603 | 2.9 |
INCOME FROM FINANCIAL INTERMEDIATION | 6,292 | 7,147 | 13.6 | 2,031 | 2,558 | 25.9 |
OTHER OPERATING INCOME (EXPENSES) | (4,641) | (4,480) | (3.5) | (1,172) | (1,890) | 61.3 |
Commissions and fees | 2,721 | 3,272 | 20.2 | 1,080 | 1,179 | 9.2 |
Income on insurance premiums | 3,643 | 4,181 | 14.8 | 1,395 | 1,472 | 5.5 |
Income on private pension plan contributions | 2,567 | 3,775 | 47.1 | 1,213 | 1,355 | 11.7 |
Income on savings bonds | 681 | 842 | 23.6 | 301 | 292 | (3.0) |
Variation in technical reserves for insurance | (83) | (233) | 180.7 | (89) | (86) | (3.4) |
Variation in technical reserves for pension plans | (1,138) | (2,280) | 100.4 | (615) | (736) | 19.7 |
Variation in technical reserves for savings bonds | (80) | (107) | 33.8 | (33) | (73) | 121.2 |
Claims insurance operations | (2,677) | (3,181) | 18.8 | (1,098) | (1,111) | 1.2 |
Savings bond redemptions | (552) | (704) | 27.5 | (254) | (252) | (0.8) |
Insurance product selling expenses | (396) | (458) | 15.7 | (148) | (152) | 2.7 |
Pension plan selling expenses | (92) | (96) | 4.3 | (35) | (39) | 11.4 |
Expenses with pension plan benefits and redemptions | (1,180) | (1,793) | 51.9 | (600) | (756) | 26.0 |
Personnel expenses | (3,029) | (3,507) | 15.8 | (1,148) | (1,306) | 13.8 |
Other administrative expenses | (2,917) | (3,486) | 19.5 | (1,153) | (1,232) | 6.9 |
Tax expenses | (590) | (761) | 29.0 | (238) | (255) | 7.1 |
Equity in the earnings of associated companies | 32 | (26) | (181.3) | (28) | 7 | (125.0) |
Other operating income | 1,392 | 1,895 | 36.1 | 837 | 401 | (52.1) |
Other operating expenses | (2,943) | (1,813) | (38.4) | (559) | (598) | 7.0 |
OPERATING INCOME | 1,651 | 2,667 | 61.5 | 859 | 668 | (22.2) |
NON-OPERATING INCOME | 132 | (768) | (681.8) | (95) | 9 | (109.5) |
INCOME BEFORE TAXES AND PROFIT SHARING | 1,783 | 1,899 | 6.5 | 764 | 677 | (11.4) |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION | (466) | (301) | (35.4) | (243) | (111) | (54.3) |
MINORITY INTEREST | 8 | (7) | (187.5) | (2) | (2) | - |
NET INCOME | 1,325 | 1,591 | 20.1 | 519 | 564 | 8.7 |
ANNUALIZED RETURN ON STOCKHOLDERS EQUITY (%) | 17.2 | 16.7 | - | 17.6 | 18.6 | - |
Analysis of the Statement of Income In millions of reais
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
14,532 | 9,355 | (35.6) | 2,751 | 3,590 | 30.5 |
This decrease mainly reflects negative exchange variation of 17.3% for the first nine months of 2003 (period/03), against positive exchange variation of 67.9% for the first nine months of 2002 (period/02), impacting U.S. dollar-denominated or dollar-indexed operations, which comprise 24.1% of total credit and leasing operations |
This increase mainly reflects positive exchange variation of 1.8% in 3Q03 against negative variation of 14.3% in 2Q03, impacting U.S. dollar-indexed operations. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
7,859 | 5,144 | (34.5) | 634 | 2,345 | 269.9 |
The variation for the period was mainly due to: (i) negative exchange variation of 17.3% for the period/03 against positive exchange variation of 67.9% for the period/02, impacting dollar-indexed and/or denominated securities; and partially offset by (ii) the increase in financial volume. |
The increase for the quarter was mainly due to: (i) positive exchange variation of 1.8% in 3Q03, compared to negative variation of 14.3% in 2Q03, impacting securities denominated or indexed in U.S. dollars and derivative financial instruments, used to hedge operations; and (ii) an increase in financial volume. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
1,874 | 3,948 | 110.7 | 1,172 | 1,335 | 13.9 |
The increase for the period reflects (i) the growth in volume of securities subject to technical reserves, especially VGBL; and (ii) improved interest rates. |
The variation reflects mainly the growth in volume of securities subject to technical reserves. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
4,287 | 543 | (87.3) | 169 | 275 | 62.7 |
This account should be analyzed net of foreign funding expenses used to finance import/export operations, as described in Note 13a to the financial statements. Net of these deductions, results would total R$ 325 for the period/02 and R$ 247 for the period/03, affected by the fall in the volume of the fx portfolio and negative exchange variation. |
This account should be analyzed net of foreign funding expenses used to finance import/export operations, as described in Note 14a to the financial statements. Net of these deductions, results would total R$ 106 in 2Q03 and R$ 69 in 3Q03, affected by the fall in the volume of the fx portfolio. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
269 | 1,097 | 307.8 | 370 | 366 | (1.1) |
This variation was mainly due to: (i) the creation of an additional rate of 8% for demand and time deposits and of 10% for savings account deposits, both remunerated based on the SELIC rate from 3Q02; (ii) the increase in the TR reference rate used to remunerate savings account deposits, from 1.9% for period/02 to 3.9% for the period/03; and (iii) increase in the average volume of deposits. |
The slight variation reflects the drop in the SELIC rate from 5.8% in 2Q03 to 5.6% in 3Q03 and was offset by the increase in the volume of deposits. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
10,999 | 7,930 | (27.9) | 1,826 | 3,434 | 88.1 |
This decrease mainly reflects: negative exchange variation of 17.3% for the period/03 against positive exchange variation of 67.9% for the period/02, particularly impacting securities issued abroad, offset by an increase in real-denominated deposit volume /rates. |
This increase mainly reflects positive exchange variation of 1.8% in 3Q03, compared with negative variation of 14.3% in 2Q03, particularly impacting securities issued abroad. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
1,262 | 2,419 | 91.7 | 756 | 761 | 0.7 |
The increase for the period reflects: (i) the increase in the volume of technical reserves; and (ii) the increase in the interest rates of assets to technical reserves, reflected accordingly. |
The slight variation reflects the increase in the volume of technical reserves. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
8,028 | 593 | (92.6) | (103) | 555 | (638.8) |
This decrease is mainly due to negative exchange variation of 17.3% for the period/03 against positive exchange variation of 67.9% for the period/02, affecting the transactions with foreign loans and onlendings. |
This variation was mainly generated by positive exchange variation of 1.8% in 3Q03 compared to negative variation of 14.3% in 2Q03, affecting foreign borrowings and onlendings. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
8,532 | 9,145 | 7.2 | 2,617 | 3,161 | 20.8 |
Margin growth reflects increased volume in funding and interest rates, partially offset by the negative exchange variation of 17.3% for the period/03 against positive variation of 67.9% for the period/02. The annualized financial margin on average total assets decreased from 9.3% for the period/02 to 8.1% for the period/03. Adjusting the additional provision for market risk fluctuation recorded/reversed for these periods, the annualized financial margin would be 7.8% and 8.6%, respectively. |
The variation in this margin reflects the positive exchange variation of 1.8% in 3Q03, against negative variation of 14.3% in 2Q03 and the decrease in the compulsory deposit for demand deposits from 60% to 45%. The annualized financial margin on average total assets increased from 7.2% in 2Q03 to 8.2% in 3Q03. Adjusting the additional provision for market risk fluctuation recorded/reversed for these quarters, the annualized financial margin would be 8.1% and 8.2%, respectively. | ||||
Expenses for Provision for Loan Losses
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
2,240 | 1,998 | (10.8) | 586 | 603 | 2.9 |
Excluding the additional provisions of R$ 193 and R$ 317, recorded for the period/02 and for the period/03, respectively, the decrease of R$ 366 in this expense reflects the Banks selective credit granting policy, resulting from the ongoing improvement of its credit rating and granting instruments. |
Excluding the additional provisions of R$ 14 and R$ 5, recorded in 2Q03 and 3Q03, respectively, the increase of just R$ 26 reflects the maintenance of the Banks selective credit granting policy, resulting from the ongoing improvement of its credit rating and granting instruments. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
2,721 | 3,272 | 20.2 | 1,080 | 1,179 | 9.2 |
This growth reflects increased revenue from: (i) credit cards R$ 138; (ii) checking accounts R$ 136, principally maintenance charges; (iii) credit operations R$107, mainly from contracting and opening of credit; (iv) managed funds R$ 45; (v) collection R$ 23; and (vi) the consolidation of BBV Banco R$ 52. |
Growth for the quarter reflects increased revenue from: (i) fund management R$ 28; (ii) checking accounts R$ 15, mainly maintenance charges; (iii) credit cards R$ 9; (iv) collection R$ 5; and (v) credit operations R$ 3, mainly from contracting and opening of credit; and (vi) the consolidation of BBV Banco R$ 26. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
6,891 | 8,798 | 27.7 | 2,909 | 3,119 | 7.2 |
The variation for the period is shown below: |
The variation for the period is shown below: | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
3,643 | 4,181 | 14.8 | 1,395 | 1,472 | 5.5 |
This variation was mainly derived from increases in the sales of Auto and Health-line products. |
This variation was mainly derived from increases in the sales of Auto and Health-line products. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
2,567 | 3,775 | 47.1 | 1,213 | 1,355 | 11.7 |
This variation was mainly derived from increases in the sales of VGBL and PGBL products. |
This variation was mainly derived from increases in the sales of VGBL and PGBL products. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
681 | 842 | 23.6 | 301 | 292 | (3.0) |
The increase reflects the growth in the sales of single payment bonds of R$ 5 thousand and the re-investment of savings bond certificates maturing during the period. |
The decrease was generated by single payment bonds maturing during the quarter. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
(1,301) | (2,620) | 101.4 | (737) | (895) | 21.4 |
The variation for the period is shown below: |
The variation for the period is shown below: | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
(83) | (233) | 180.7 | (89) | (86) | (3.4) |
The increase in this reserve is directly related to production (premium), with the greatest variations occurring in the Auto and Health-line portfolios. |
This account remained practically stable for the quarter. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
(1,138) | (2,280) | 100.4 | (615) | (736) | 19.7 |
This variation was mainly derived from the increase in VGBL and PGBL product sales, and the recording of the corresponding reserves. |
This variation was mainly derived from the increase in VGBL and PGBL product sales, and the recording of the corresponding reserves. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
(80) | (107) | 33.8 | (33) | (73) | 121.2 |
This variation reflects the increase in the mathematical reserve, derived from the sale of single payment bonds of R$ 5 thousand. |
This variation partially reflects the increase in mathematical reserves, redemptions and draws. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
(2.677) | (3,181) | 18.8 | (1,098) | (1,111) | 1.2 |
The increase in claims was mainly generated by: (i) increased Auto and Life insurance premium redemptions; and (ii) the change in methodology for calculating the provision for claims incurred but not reported (IBNR) in compliance with ANS legislation. |
Claims remained practically stable as compared to the prior quarter. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
(552) | (704) | 27.5 | (254) | (252) | (0.8) |
This growth directly reflects the increase in the volume of single payment bonds maturing during the period/03 and which were redeemed. |
Redemptions remained almost stable for the quarter. | ||||
Nine-month Period |
2003 | ||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation |
(448) | (554) | 13.5 | (183) | (191) | 4.4 |
The variation for the period is shown below: |
The variation for the period is shown below: | ||||
A) Insurance Product Selling Expenses | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(396) | (458) | 15.7 | (148) | (152) | 2.7 | |
This increase was generated for the most part by growing Auto and Basic line insurance sales, maintaining the ratio of sales to premiums consistent with the prior period. |
Selling expenses remained practically stable for the quarter. | |||||
B) Pension Plan Selling Expenses | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(92) | (96) | 4.3 | (35) | (39) | 11.4 | |
The increase in this expense reflects the growth in the VGBL product sales. |
The increase in this expense reflects the growth in the VGBL product sales. | |||||
Expenses with Pension Plan Benefits and Redemptions | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(1,180) | (1,793) | 51.9 | (600) | (756) | 26.0 | |
The variation in this account was mainly due to the increase in the payment of pension plan redemptions as a result of specific VGBL and PGBL plan features. |
The variation in this account was mainly due to the increase in the payment of pension plan redemptions as a result of specific VGBL and PGBL plan features. | |||||
Personnel Expenses | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(3,029) | (3,507) | 15.8 | (1,148) | (1,306) | 13.8 | |
This increase was mainly generated by: (i) salary increases, pursuant to trade-union agreements (September/02) R$ 177 from October 2002; (ii) appropriation of the collective labor agreement of September/03 R$ 171, including the bonus (single payment) of R$ 98; and (iii) an increase in the number of employees, subsequent to the acquisition of BBV Banco in 2Q03 R$ 107. |
This increase was generated mainly by: (i) appropriation of the collective labor agreement of September/03 R$ 171, including the bonus (single payment) of R$ 98; (ii) an increase in the number of employees, following the acquisition of BBV Banco in June/03 growing by R$ 27 in 2Q03 and by R$ 80 in 3Q03, a variation of R$ 53. | |||||
Other Administrative Expenses | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(2,917) | (3,486) | 19.5 | (1,153) | (1,232) | 6.9 | |
The increase in this expense mainly reflects expansion in the customer service network, in particular: (i) depreciation and amortization R$ 86; (ii) third-party services R$ 61; (iii) rents R$ 55, mainly relating to branches which were auctioned subsequent to June 2002; (iv) leasing R$ 55; (v) communications R$ 43; (vi) expenses for transport R$ 40; and (vii) consolidation of BBV Banco R$ 100. |
The increase for this quarter reflects increased expenses for: (i) leasing R$ 17; (ii) third-party services R$ 11; (iii) communications R$ 6; and (iv) consolidation of BBV Banco R$ 50. | |||||
Tax Expenses | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(590) | (761) | 29.0 | (238) | (255) | 7.1 | |
The growth rate mainly reflects increases in expenses for PIS/COFINS, consistent with taxable income growth for the period. |
The variation in this quarter mainly reflects the increase in the COFINS rate from 3% to 4% R$ 12. | |||||
Equity in the Earnings of Associated Companies | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
32 | (26) | (181.3) | (28) | 7 | (125.0) | |
This variation was mainly generated by (i) equity in earnings determined in IRB Brasil Resseguros S.A. of R$ 33 for the period/02, against equity in loss of R$ (8) for the period/03; and (ii) equity in loss in U.G.B. of R$ (4) for the period/02, against equity in loss of R$ (25) for the period/03. |
This variation was mainly generated by (i) equity in loss determined in IRB Brasil Resseguros S.A. of R$ (27) for 2Q03, against equity in earnings of R$ 20 for 3Q03; and (ii) equity in loss in U.G.B. of R$ (8) for 2Q03, against equity in loss of R$ (12) for 3Q03. | |||||
Other Operating Income | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
1,392 | 1,895 | 36.1 | 837 | 401 | (52.1) | |
The increase for the period is mainly due to reversal of the provision for exchange variation R$ 504 in 2003. |
The variation reflects mainly reversal of the provision for exchange variation R$ 338 in 2Q03. | |||||
Other Operating Expenses | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(2,943) | (1,813) | (38.4) | (559) | (598) | 7.0 | |
The variation is mainly due to a provision for exchange variation recorded in the amount of R$ 948 for the period/02. |
The variation for the quarter is mainly due to: (i) greater financial expense R$ 15; and (ii) expense with cost of services rendered R$ 26. | |||||
Operating Income | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
1,651 | 2,667 | 61.5 | 859 | 668 | (22.2) | |
This growth is mainly derived from: (i) the positive variation in financial margin R$ 613; (ii) the change in the provision for exchange variation, with amounts of R$ 948 and R$ 504 recorded and reversed for the nine-month periods of 2002 and 2003, respectively; (iii) increase in income from commissions and fees R$ 551; partially offset by (iv) lower income from insurance (not considering financial income) - R$ 748; and by (v) an increase in personnel and administrative expenses R$ 1,048. |
This fluctuation is mainly derived from: (i) reversal of provisions, mainly for exchange variation in 2Q03 - R$ 338; (ii) an increase in personnel and administrative expenses R$ 238; offset by (iii) the positive variation in financial margin R$ 544; and (iv) the increase in income from commissions and fees R$ 99. | |||||
Non-operating Income | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
132 | (768) | (681.8) | (95) | 9 | (109.5) | |
The variation for the period is mainly due to: (i) extraordinary amortization of goodwill of Banco Mercantil R$ 681; and (ii) less income determined from the auction of branches R$ 36. N.B. Goodwill held by Boavista DTVM in Banco Mercantil, following the merger approved on March 31, 2003, was amortized on an extraordinary basis pursuant to BACEN Circular 3017/2000. |
The variation for the quarter mainly reflects income determined from the auction of branches R$ 98. | |||||
Income Tax and Social Contribution | ||||||
Nine-month Period |
2003 | |||||
2002 |
2003 |
% Variation |
2nd Qtr. |
3rd Qtr. |
% Variation | |
(466) | (301) | (35.4) | (243) | (111) | (54.3) | |
The variation in income tax and social contribution expense reflects tax charges on pre-tax income adjusted by permanent additions and exclusions, as described in Note 35 to the financial statements. |
The variation in income tax and social contribution expense reflects tax charges on pre-tax income adjusted by permanent additions and exclusions. | |||||
Results by Business Segment In millions of reais
Accumulated to September 2003 | |||||||
Financial |
Insurance Group |
Other | Amount | Total | |||
Local |
Foreign |
Local |
Foreign |
Activities |
Eliminated |
Consolidated | |
Income from financial intermediation | 5,371 | 227 | 1,532 | 1 | 17 | (1) | 7,147 |
Other operating income (expenses) | (4,453) | (63) | (1,081) | 1 | 39 | 1 | (5,556) |
Commissions and fees | 2,943 | 5 | 128 | - | 396 | (200) | 3,272 |
Personnel expenses | (3,029) | (18) | (329) | - | (131) | - | (3,507) |
Other administrative expenses | (3,146) | (43) | (388) | (3) | (141) | 235 | (3,486) |
Other revenue (expenses) | (1,221) | (7) | (492) | 4 | (85) | (34) | (1,835) |
Net income | 918 | 164 | 451 | 2 | 56 | - | 1,591 |
Increase in the Main Statement of Income Items for the Twelve-month Period In millions of reais
(*) |
Composition: Premiums and contributions, net of variations in technical reserves for insurance, private pension plans and savings bonds, less claims, redemptions, benefits and commissions, not including financial income on insurance activities and price-level restatement and interest on technical reserves which are included in financial margin. |
Increase in the Main Statement of Income Items for the Quarter In millions of reais
(*) |
Composition: Premiums and contributions, net of variations in technical reserves for insurance, private pension plans and savings bonds, less claims, redemptions, benefits and commissions, not including financial income on insurance activities and price-level restatement and interest on technical reserves which are included in financial margin. |
Increase in Financial Margin Items plus Exchange Adjustment for the Twelve-month Period In millions of reais
Increase in Financial Margin Items plus Exchange Adjustment for the Quarter In millions of reais
(1) |
Including income on credit operations + income on leasing operations + adjustments to income on foreign exchange transactions (Note 13a); |
(2) |
Includes interest and charges on deposits + expenses for borrowings and onlendings + income on compulsory deposits + price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds + adjustments to income on foreign exchange transactions (Note 13a); |
(3) |
Includes income on securities transactions + financial income on insurance, private pension plans and savings bonds + income on derivative financial instruments + adjustments to income on foreign exchange transactions (Note 13a); and |
(4) |
Includes income on foreign exchange transactions + adjustments to income on foreign exchange transactions (Note 13a). |
Analysis of the Adjusted Financial Margin and Average Rates
Credit Operations x Income
Accumulated to September 2002 | Accumulated to September 2003 | 2nd Qtr. 2003 | 3rd Qtr. 2003 | |
Credit operations | 42,276 | 43,575 | 43,398 | 44,660 |
Leasing operations | 1,763 | 1,496 | 1,481 | 1,480 |
Advances on foreign exchange contracts | 5,426 | 5,799 | 5,773 | 5,991 |
1 Total Average balance (quarterly) | 49,465 | 50,869 | 50,652 | 52,131 |
2 Income (*) | 18,818 | 9,898 | 2,918 | 3,866 |
3 Average return annualized exponentially (2/1) | 53.7% | 26.8% | 25.1% | 33.1% |
(*) |
Includes income from credit operations, net results from leasing operations and results on foreign exchange transactions. |
Securities x Income on Security Transactions
Accumulated to September 2002 | Accumulated to September 2003 | 2nd Qtr. 2003 | 3rd Qtr. 2003 | |
Securities | 38,741 | 40,534 | 38,613 | 45,351 |
Interbank investments | 6,773 | 23,609 | 22,203 | 24,777 |
Subject to repurchase agreements | (10,800) | (17,998) | (16,456) | (20,819) |
Derivative financial instruments | (603) | (389) | (325) | (321) |
4 Total Average balance (quarterly) | 34,112 | 45,755 | 44,036 | 48,988 |
5 Income on security transactions (net of expenses for repurchase agreements) | 8,403 | 6,146 | 992 | 2,562 |
6 Average rate annualized exponentially (5/4) | 34.1% | 18.3% | 9.3% | 22.6% |
Total Assets x Income from Financial Intermediation
Accumulated to September 2002 | Accumulated to September 2003 | 2nd Qtr. 2003 | 3rd Qtr. 2003 | |
7 Total assets Average balance (quarterly) | 123,548 | 151,659 | 149,745 | 159,426 |
8 Income from financial intermediation | 28,830 | 20,097 | 5,098 | 7,915 |
9 Average rate annualized exponentially (8/7) | 32.3% | 18.0% | 14.3% | 21.4% |
Funding x Expenses
Accumulated to September | Accumulated to September | 2nd Qtr. | 3rd Qtr. | |
2002 | 2003 | 2003 | 2003 | |
Deposits | 48,434 | 56,601 | 55,847 | 57,584 |
Funds from acceptance and issuance of securities | 5,152 | 4,946 | 5,354 | 5,843 |
Interbank and interdepartmental accounts | 992 | 1,744 | 1,779 | 1,604 |
Subordinated debt | 1,714 | 3,383 | 3,365 | 3,410 |
Securitization of future financial flows | - | 489 | - | 977 |
10 Total funding Average balance (quarterly) | 56,292 | 67,163 | 66,344 | 69,418 |
11 Expenses (*) | 9,399 | 3,887 | 642 | 1,951 |
12 Average rate annualized exponentially (11/10) | 22.9% | 7.8% | 3.9% | 11.7% |
(*) Funding expenses without repurchase agreements less income on compulsory deposits.
Technical Reserves for Insurance, Private Pension Plans and Savings Bonds x Expenses
Accumulated to September | Accumulated to September | 2nd Qtr. | 3rd Qtr. | |
2002 | 2003 | 2003 | 2003 | |
13 Technical Reserves for Insurance, Private Pension Plans and Savings Bonds | 15,047 | 21,850 | 21,891 | 23,597 |
14 Expenses (*) | 1,262 | 2,419 | 756 | 761 |
15 Average rate annualized exponentially (14/13) | 11.3% | 15.0% | 14.5% | 13.5% |
(*) Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds.
Borrowings and Onlendings (Local and Foreign) x Expenses
Accumulated to September | Accumulated to September | 2nd Qtr. | 3rd Qtr. | |
2002 | 2003 | 2003 | 2003 | |
Borrowings | 9,749 | 8,663 | 8,570 | 7,917 |
Onlendings | 6,352 | 6,943 | 6,831 | 6,962 |
16 Total borrowings and onlendings Average balance (quarterly) | 16,101 | 15,607 | 15,401 | 14,879 |
17 Expenses for borrowings and onlendings | 8,028 | 593 | (104) | 555 |
18 Average rate annualized exponentially (17/16) | 71.5% | 5.1% | (2.7%) | 15.8% |
Total Assets x Financial Margin
Accumulated to September | Accumulated to September | 2nd Qtr. | 3rd Qtr. | |
2002 | 2003 | 2003 | 2003 | |
19 Total assets Average balance (quarterly) | 123,548 | 151,659 | 149,745 | 159,426 |
20 Financial margin (*) | 8,532 | 9,145 | 2,617 | 3,161 |
21 Average rate annualized exponentially (20/19) | 9.3% | 8.1% | 7.2% | 8.2% |
(*) Income from financial intermediation excluding provision for loan losses (PDD).
Financial Market Indicators
Analysis of the Adjusted Financial Margin Published
Bradescos consolidated financial margin (before PDD) totaled R$ 9.1 billion for the period accumulated to September/03, a 7.2% increase compared to the same period in 2002 (R$ 8.5 billion). The financial margin for this quarter (3Q03) totaled R$ 3.2 billion, a 21% increase compared with 2003 (R$ 2.6 billion).
Even after the cut in the basic interest rate for the quarter (CDI/SELIC) and the fall in lending rates, Bradesco obtained an increase in financial margin as mentioned above.
Similarly, the annualized financial margin (obtained by dividing the lending and trading margin, excluding PDD, by the average balance of total assets) increased from 7.2% in 2Q03 to 8.2% for 3Q03, a 1 percentage point increase.
However, for the first nine months of 2003, the annualized financial margin dropped in comparison with the same period in 2002, from 9.3% to 8.1%.
Analysis of the Adjusted Financial Margin Adjusted
Adjusting the additional provision for market risk fluctuation recorded/reversed (exchange provision), the annualized financial margin for the quarter would be 8.2%, compared to 8.1% in 2Q03. On the other hand, for the first nine months of 2003, the annualized rate would total 8.6%, compared with 7.8% for the same period in 2002.
We highlight below the events generating both published and adjusted financial margin:
Provision for Loan Losses
Movement of allowance for loan losses
In millions of reais | |||||||
2002 | 2003 | ||||||
2nd Qtr. | 3rd Qtr. | Accumulate to September | 2nd Qtr. | 3rd Qtr. | Accumulate to September | ||
Credit portfolio | 52,576 | 53,599 | 53,599 | 53,048 | 52,776 | 52,776 | |
Opening balance | 3,480 | 3,529 | 2,941 | 3,902 | 4,109 | 3,665 | |
Amount recorded Amount written off |
711 (694) |
896 (607) |
2,240 (1,597) |
587 (551) |
603 (561) |
1,998 (1,683) | |
Balance derived from acquired institutions | 32 | - | 234 | 171 | - | 171 | |
Closing balance | 3,529 | 3,818 | 3,818 | 4,109 | 4,151 | 4,151 | |
Specific provisions | 2,231 | 2,125 | 2,125 | 2,006 | 1,939 | 1,939 | |
Generic provisions | 1,009 | 1,269 | 1,269 | 1,286 | 1,390 | 1,390 | |
Additional provision | 289 | 424 | 424 | 817 | 822 | 822 | |
Credit recoveries | 98 | 108 | 277 | 109 | 128 | 326 |
Allowance for Loan Losses (PDD) on Credit and Leasing Operations
In millions of reais | ||||||||
December | 2003 | |||||||
1998 | 1999 | 2000 | 2001 | 2002 | June | September | ||
Allowance for loan losses PDD | 1,215 | 1,908 | 2,507 | 2,941 | 3,665 | 4,109 | 4,151 | |
(A) | ||||||||
Credit operations (B) | 25,095 | 27,559 | 38,872 | 44,444 | 50,801 | 53,048 | 52,776 | |
PDD on credit operations (A/B) | 4.8% | 6.9% | 6.5% | 6.6% | 7.2% | 7.7% | 7.9% |
Ratio of PDD coverage to abnormal course credits (D to H)
In millions of reais | |||||
2002 | 2003 | ||||
2nd Qtr. | 3rd Qtr. | 2nd Qtr. | 3rd Qtr. | ||
(1) Total provisions | 3,529 | 3,818 | 4,109 | 4,151 | |
(2) Abnormal course credits (D to H) | 3,088 | 2,944 | 2,871 | 2,922 | |
PDD coverage ratio (1/2) | 114.3% | 129.7% | 143.1% | 142.1% |
Commissions and Fees
In millions of reais | |||||||
2002 | 2003 | ||||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | ||
Checking account | 220 | 217 | 644 | 264 | 287 | 796 | |
Collection | 138 | 144 | 409 | 146 | 155 | 440 | |
Fund management | 130 | 105 | 359 | 135 | 168 | 414 | |
Credit card | 149 | 163 | 458 | 193 | 203 | 598 | |
Credit operations | 97 | 110 | 294 | 139 | 146 | 409 | |
Interbank charges | 65 | 65 | 187 | 61 | 65 | 189 | |
Collection of taxes | 43 | 44 | 125 | 46 | 48 | 138 | |
Custody and brokerage services | 9 | 11 | 29 | 10 | 10 | 28 | |
Other | 74 | 75 | 216 | 86 | 97 | 260 | |
Total | 925 | 934 | 2,721 | 1,080 | 1,179 | 3,272 | |
Administrative and Personnel Expenses
In millions of reais | |||||||
2002 | 2003 | ||||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | ||
Third-party services | 170 | 182 | 493 | 190 | 210 | 572 | |
Communications | 133 | 146 | 398 | 148 | 161 | 455 | |
Depreciation and amortization | 108 | 105 | 303 | 138 | 137 | 403 | |
Financial system services | 84 | 88 | 246 | 85 | 92 | 260 | |
Leasing | 52 | 60 | 154 | 62 | 79 | 209 | |
Transport | 74 | 76 | 220 | 90 | 93 | 266 | |
Data processing | 61 | 55 | 170 | 65 | 73 | 199 | |
Publicity and advertising | 76 | 92 | 233 | 81 | 83 | 233 | |
Rents | 48 | 52 | 139 | 66 | 72 | 206 | |
Maintenance and repairs | 55 | 55 | 159 | 61 | 60 | 174 | |
Materials | 37 | 39 | 108 | 43 | 47 | 129 | |
Water, electricity and gas | 24 | 22 | 64 | 28 | 27 | 83 | |
Travel | 16 | 16 | 43 | 15 | 17 | 46 | |
Other | 72 | 75 | 187 | 81 | 82 | 251 | |
Administrative expenses | 1,010 | 1,063 | 2,917 | 1,153 | 1,233 | 3,486 | |
Remuneration | 512 | 536 | 1,490 | 577 | 632 | 1,734 | |
Bonus (single payment) | - | 76 | 76 | - | 98 | 98 | |
Benefits | 182 | 186 | 537 | 240 | 265 | 706 | |
Social charges | 182 | 216 | 558 | 206 | 196 | 587 | |
Training | 13 | 13 | 34 | 20 | 16 | 46 | |
Employee profit sharing | 33 | 36 | 99 | 38 | 48 | 128 | |
Other | 74 | 81 | 235 | 67 | 51 | 208 | |
Personnel expenses | 996 | 1,144 | 3,029 | 1,148 | 1,306 | 3,507 | |
Total | 2,006 | 2,207 | 5,946 | 2,301 | 2,539 | 6,993 | |
Human Resources
At September 30, 2003, Bradescos employees, including staff at the subsidiaries, totaled 77,154. The increase compared with December 2002 was generated mainly by the acquisition of BBV Banco in June 2003, with 4,677 employees, incorporated into Bradescos headcount for September 2003. The following table presents the growth of Bradescos headcount.
Year | 2003 | |||||||
1998 | 1999 | 2000 | 2001 | 2002 | June | September | ||
Banco Bradesco | 47,233 | 47,521 | 49,177 | 51,633 | 53,732 | 56,808 | 60,604 | |
Subsidiaries | 7,501 | 7,301 | 6,575 | 6,943 | 8,729 | 9,298 | 9,403 | |
Subtotal Bradesco | 54,734 | 54,822 | 55,752 | 58,576 | 62,461 | 66,106 | 70,007 | |
Banco BCN | 5,024 | 4,784 | 4,780 | 5,857 | 6,105 | 5,729 | 5,460 | |
Subsidiaries | 1,408 | 1,099 | 1,172 | 1,280 | 1,504 | 1,636 | 1,687 | |
Subtotal BCN | 6,432 | 5,883 | 5,952 | 7,137 | 7,609 | 7,365 | 7,147 | |
Banco Baneb | - | 2,756 | 2,514 | - | - | - | - | |
Subsidiaries | - | 50 | - | - | - | - | - | |
Subtotal Baneb | - | 2,806 | 2,514 | - | - | - | - | |
Banco Boavista | - | - | 1,564 | - | - | - | - | |
Subsidiaries | - | - | 22 | - | - | - | - | |
Subtotal Boavista | - | - | 1,586 | - | - | - | - | |
Banco Mercantil | - | - | - | - | 3,970 | - | - | |
Subsidiaries | - | - | - | - | 353 | - | - | |
Subtotal Mercantil | - | - | - | - | 4,323 | - | - | |
BBV Banco | - | - | - | - | - | 4,638 | - | |
Subsidiaries | - | - | - | - | - | 39 | - | |
Subtotal BBV Banco | - | - | - | - | - | 4,677 | - | |
Total | 61,166 | 63,511 | 65,804 | 65,713 | 74,393 | 78,148 | 77,154 | |
N.B. In June 2002, 751 Banco Cidade employees were incorporated by Banco BCN and 706 Banco BEA employees were incorporated by Banco Bradesco.
Human Resources - September 2003 | ||||
BY AGE | BY GENDER | BY EDUCATIONAL BACKGROUND | BY YEARS OF SERVICE WITH BRADESCO | BY MANAGERIAL POSITION |
Younger than 30 45% | Less than 5 years 42% | |||
High School 31% | ||||
From 31 to 40 38% | Men 55% | From 6 to 10 years 9% | Non-managerial 50% | |
University 68% | ||||
From 41 to 50 15% | Women 45% | From 11 to 20 years 39% | Managerial 50% | |
Other 1% | ||||
Older than 50 2% | More than 20 years 10% | |||
Personnel Expenses
At September 30, 2003, Bradescos accumulated personnel expenses totaled R$ 3.5 billion, including expenses for remuneration, social charges, benefits, training, employee profit sharing, bonus (single payment) and others.
Benefits offered by Bradesco to its employees include health insurance and dental care, as well as a supplementary retirement pension plan.
The following pie graph presents the percentage share of each item in relation to total Bradesco personnel expenditure:
Composition of Personnel Expenses September 2003
Personnel Expenses by Business Segment September 2003
Training
Bradescos staff training activities are tuned to its organizational strategies, to the ongoing improvement of its customer service quality and to its capacity to produce results.
Accordingly, the Training Program uses tailor-made methodologies, offering in-class or self-training courses to all its staff, designed to meet both their professional and personal development needs.
The most innovative of these training methodologies, permitting the rapid inclusion of a considerable number of employees, is the TreiNet, online training program which was used for the period from January to September 2003 by 184,808 participants for courses in Integration and Basic Banking, Financial Mathematics, Business Accounting and Balance Sheet Analysis, Financial Market and Investments, Loans and Financing, Business Support Platforms, Convenience Services, Internal Control Systems, Savings Bonds, Vida e Previdência pension plans, Cashier Training, Written Communication and Performance Management and Decision-making Support (GDAD).
Through the important partnerships entered into with Consulting Firms, Universities and Business Schools, such as USP, FGV and IBMEC, the Bank qualifies its professional staff to operate in the Organizations diverse specialist segments, such as Bradesco Empresas (Middle Market), Corporate and Private Banking, Prime and Consortium.
Particular emphasis should also be given to the specialization courses offered at post-graduate level. Four groups have been formed for courses such as: Business Process Management and Foreign Trade and International Operations and Banking Business, given at the following institutions, FIA, FIPE and FGV.
Bradescos compliance culture was also strengthened through distance learning courses, via manuals and TreiNet programs available to all the Organizations employees.
During the period from January to September of 2003, 993 courses were given, in 12,345 groups, with 302,886 employee participations and a total of 5,983,841 hours spent in training, as well as investments to the order of R$ 46 million.
Increase in Employee Training Participation
Thousand Participants
Total Amount Invested in Training
In millions of reais
Operating Efficiency
In millions of reais | ||||||
Year | ||||||
1998 | 1999 | 2000 | 2001 | 2002 | September 2003 Acc. 12 months(*) | |
Personnel expenses | 2,642 | 2,784 | 3,221 | 3,549 | 4,076 | 4,554 |
Employee profit sharing | (87) | (104) | (112) | (160) | (140) | (168) |
Other administrative expenses | 2,159 | 2,567 | 2,978 | 3,436 | 4,028 | 4,597 |
Total (1) | 4,714 | 5,247 | 6,087 | 6,825 | 7,964 | 8,983 |
Financial margin = Gross income from financial intermediation (-) PDD | 6,087 | 7,494 | 7,839 | 10,109 | 11,472 | 12,086 |
Commissions and fees | 1,775 | 2,100 | 3,043 | 3,473 | 3,712 | 4,263 |
Income from retained insurance premiums, private pension plans and savings bonds | 5,015 | 5,975 | 6,920 | 8,959 | 10,135 | 12,042 |
Variation in technical reserves for insurance, private pension plans and savings bonds | (1,392) | (2,342) | (3,001) | (3,492) | (2,785) | (4,104) |
Claims insurance operations and savings bond redemptions | (2,631) | (2,844) | (2,866) | (3,996) | (4,336) | (4,991) |
Insurance and pension plan selling expenses | (518) | (635) | (645) | (689) | (667) | (734) |
Expenses with pension plan benefits and redemptions | (423) | (558) | (913) | (1,370) | (1,689) | (2,302) |
Equity in the earnings of associated companies | 157 | 127 | 156 | 71 | 65 | 7 |
Other operating expenses | (813) | (1,296) | (1,376) | (1,831) | (3,148) | (2,018) |
Other operating income | 560 | 1,070 | 903 | 1,326 | 1,321 | 1,824 |
Total (2) | 7,817 | 9,092 | 10,060 | 12,560 | 14,080 | 16,073 |
Efficiency ratio (%) = (1/ 2) | 60.3 | 57.7 | 60.5 | 54.3 | 56.6 | 55.9 |
(*) For comparison purposes, amounts for September 2003 are accumulated over the prior 12-month period.
Operating Efficiency (%)
The variation in the operating efficiency ratio is motivated by acquisitions made by the Bradesco Organization in the prior 2 years. We stress that the synergy process of these acquisitions is still in progress.
Activity-Based Costing
As part of the Organizations ongoing pursuit to optimize its results and performance, our cost management model will be supported by Activity-Based Costing (ABC) methodology which has already provided, among others, support for studies relating to the formation and negotiation of banking charges, costing information for performance and decision-making support management and for customer profitability purposes, and for the formation of a database for analyses regarding the unification and rationalization of the Banks different units.
The Organization is currently implementing ABM (Activity-Based Management) methodology which will rapidly lead to cost prevention practices and a pro-active approach as regards the identification of opportunities. Thus, at the same time as we improve our processes, we are also able to seamlessly integrate operating performance with strategic objectives, in the pursuit to create and/or sustain competitive advantages and value for both our customers and stockholders.
Accordingly, the future mission of the activity-based management model is to provide ongoing support for planning and controlling the Banks business processes and to promote the permanent improvement of operating and tactical issues and to provide a firm basis for their strategic gearing.
2 Consolidated Equity Analysis
Balance Sheet by Currency at September 30, 2003 - In millions of reais
Currency | |||
Balance Sheet | |||
Local | Foreign(1) | ||
ASSETS | |||
Current and long-term receivables | 159,294 | 133,063 | 26,231 |
Funds available | 2,234 | 1,578 | 656 |
Interbank investments | 28,558 | 25,519 | 3,039 |
Securities and derivative financial instruments | 47,906 | 41,389 | 6,517 |
Interbank and interdepartmental accounts | 13,253 | 13,248 | 5 |
Credit and leasing operations | 41,863 | 35,334 | 6,529 |
Other receivables and assets | 25,480 | 15,995 | 9,485 |
Permanent assets | 5,069 | 5,055 | 14 |
Investments | 504 | 504 | - |
Property and equipment in use and leased assets | 2,613 | 2,601 | 12 |
Deferred charges | 1,952 | 1,950 | 2 |
Total assets | 164,363 | 138,118 | 26,245 |
LIABILITIES | |||
Current and long-term liabilities | 130,166 | 104,338 | 25,828 |
Deposits | 58,346 | 53,670 | 4,676 |
Deposits received under security repurchase agreements | 23,069 | 22,167 | 902 |
Funds from acceptance and issuance of securities | 5,941 | 888 | 5,053 |
Interbank and interdepartmental accounts | 1,474 | 777 | 697 |
Borrowings and onlendings | 15,186 | 6,427 | 8,759 |
Derivative financial instruments | 331 | 330 | 1 |
Other liabilities | |||
Subordinated debt | 3,482 | 2,629 | 853 |
Other | 22,337 | 17,450 | 4,887 |
Technical reserves for insurance, savings bonds and | |||
private pension plans | 21,089 | 21,089 | - |
Deferred income | 30 | 30 | - |
Minority interest in subsidiaries | 111 | 111 | - |
Stockholders' equity | 12,967 | 12,967 | - |
Total | 164,363 | 138,535 | 25,828 |
Net position of assets and liabilities | - | - | 417 |
Net position of derivatives (2) (3) | - | - | 2,412 |
Other memorandum accounts, net (4) | - | - | (533) |
Net exchange position (asset) (5) | - | - | 2,296 |
(1) | Amounts expressed and/or indexed mainly in USD; |
(2) | Excluding derivative operations maturing in D +1, to be settled in currency at September 30, 2003 price levels; |
(3) | Derivatives are adjusted to market value; |
(4) | Leasing commitments and others controlled in memorandum accounts; |
(5) | Excluding investments in foreign branches and subsidiaries (Note 15a), the net exchange position would be negative in the amount of R$ 1,577 million (liability). |
Balance Sheet by Maturity at September 30, 2003 - In millions of reais
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Indeterminate | Total | |
ASSETS | ||||||
Current assets and long-term receivables | 103,937 | 17,184 | 11,256 | 26,917 | - | 159,294 |
Funds available | 2,234 | - | - | - | - | 2,234 |
Interbank investments | 27,655 | 383 | 307 | 213 | - | 28,558 |
Securities and derivative financial instruments(1) 36,926 | 1,571 | 2,576 | 6,833 | - | 47,906 | |
Interbank and interdepartmental accounts | 12,950 | 5 | 6 | 292 | - | 13,253 |
Credit and leasing operations | 8,446 | 13,825 | 6,401 | 13,191 | - | 41,863 |
Other receivables and other assets | 15,726 | 1,400 | 1,966 | 6,388 | - | 25,480 |
Permanent assets | 51 | 254 | 305 | 3,351 | 1,108 | 5,069 |
Investments | - | - | - | - | 504 | 504 |
Property and equipment in use and leased assets | 21 | 106 | 127 | 1,755 | 604 | 2,613 |
Deferred charges | 30 | 148 | 178 | 1,596 | - | 1,952 |
Total | 103,988 | 17,438 | 11,561 | 30,268 | 1,108 | 164,363 |
LIABILITIES | ||||||
Current and long-term liabilities | 77,228 | 12,316 | 9,319 | 31,303 | - | 130,166 |
Deposits (2) | 37,511 | 3,769 | 3,398 | 13,668 | - | 58,346 |
Deposits received under security repurchase agreements | 21,704 | 18 | 33 | 1,314 | - | 23,069 |
Funds from the acceptance and issuance of securities | 1,016 | 2,106 | 1,665 | 1,154 | - | 5,941 |
Interbank and interdepartmental accounts | 1,474 | - | - | - | - | 1,474 |
Borrowings and onlendings | 1,567 | 4,770 | 3,116 | 5,733 | - | 15,186 |
Derivative financial instruments | 206 | 18 | 23 | 84 | - | 331 |
Other liabilities: | - | |||||
- Subordinated debt | 31 | 35 | - | 3,416 | - | 3,482 |
- Other | 13,719 | 1,600 | 1,084 | 5,934 | - | 22,337 |
Technical reserves for insurance, private pension | ||||||
plans and savings bonds | - | - | - | 21,089 | - | 21,089 |
Deferred income | 29 | 1 | - | - | - | 30 |
Minority interest in subsidiaries | - | - | - | - | 111 | 111 |
Stockholders' equity | - | - | - | - | 12,967 | 12,967 |
Total | 77,257 | 12,317 | 9,319 | 52,392 | 13,078 | 164,363 |
Accumulated net assets | 26,731 | 31,852 | 34,094 | 11,970 | - | - |
(1) | Investment fund applications are classified as up to 30 days. |
(2) | Demand and savings account deposits are classified as up to 30 days without considering average historical turnover. |
Comparative Balance Sheet - In millions of reais
ASSETS | September 2002 |
September 2003 |
% Variation |
June 2003 |
September 2003 |
% Variation |
Current assets and long-term receivables | 134,481 | 159,294 | 18.5 | 149,316 | 159,294 | 6.7 |
Funds available | 2,548 | 2,234 | (12.3) | 1,773 | 2,234 | 26.0 |
Interbank investments | 12,380 | 28,558 | 130.7 | 20,996 | 28,558 | 36.0 |
Securities and derivative financial instruments | 37,590 | 47,906 | 27.4 | 42,796 | 47,906 | 11.9 |
Interbank and interdepartmental accounts | 10,798 | 13,253 | 22.7 | 15,024 | 13,253 | (11.8) |
Restricted deposits: | ||||||
Brazilian Central Bank | 9,298 | 12,069 | 29.8 | 13,792 | 12,069 | (12.5) |
Other | 1,500 | 1,184 | (21.1) | 1,232 | 1,184 | (3.9) |
Credit and leasing operations | 43,729 | 41,863 | (4.3) | 42,519 | 41,863 | (1.5) |
Credit and leasing operations | 47,457 | 45,845 | (3.4) | 46,436 | 45,845 | (1.3) |
Allowance for loan and leasing losses | (3,728) | (3,982) | 6.8 | (3,917) | (3,982) | 1.7 |
Other receivables and assets | 27,436 | 25,480 | (7.1) | 26,208 | 25,480 | (2.8) |
Foreign exchange portfolio | 15,631 | 11,926 | (23.7) | 13,131 | 11,926 | (9.2) |
Other receivables and assets | 11,895 | 13,724 | 15.4 | 13,269 | 13,724 | 3.4 |
Allowance for losses | (90) | (170) | 88.9 | (192) | (170) | (11.5) |
Permanent assets | 5,670 | 5,069 | (10.6) | 5,173 | 5,069 | (2.0) |
Investments | 566 | 504 | (11.0) | 494 | 504 | 2.0 |
Property and equipment in use and leased assets | 2,652 | 2,613 | (1.5) | 2,666 | 2,613 | (2.0) |
Deferred charges | 2,452 | 1,952 | (20.4) | 2,013 | 1,952 | (3.0) |
Deferred charges | 453 | 555 | 22.5 | 562 | 555 | (1.2) |
Goodwill on acquisition of subsidiaries, net of amortization | 1,999 | 1,397 | (30.1) | 1,451 | 1,397 | (3.7) |
Total | 140,151 | 164,363 | 17.3 | 154,489 | 164,363 | 6.4 |
LIABILITIES | September 2002 |
September 2003 |
% Variation |
June 2003 |
September 2003 |
% Variation |
Current and long-term liabilities | 114,955 | 130,166 | 13.2 | 121,966 | 130,166 | 6.7 |
Deposits | 55,871 | 58,346 | 4.4 | 56,822 | 58,346 | 2.7 |
Demand deposits | 11,448 | 11,240 | (1.8) | 11,525 | 11,240 | (2.5) |
Savings deposits | 20,116 | 20,897 | 3.9 | 20,736 | 20,897 | 0.8 |
Interbank deposits | 24 | 411 | 1,612.5 | 40 | 411 | 927.5 |
Time deposits | 24,283 | 25,798 | 6.2 | 24,521 | 25,798 | 5.2 |
Deposits received under security repurchase agreements | 7,230 | 23,069 | 219.1 | 18,569 | 23,069 | 24.2 |
Funds from acceptance and issuance of securities | 5,839 | 5,941 | 1.7 | 5,745 | 5,941 | 3.4 |
Securities issued abroad | 5,074 | 5,053 | (0.4) | 5,038 | 5,053 | 0.3 |
Other resources | 765 | 888 | 16.1 | 707 | 888 | 25.6 |
Interbank and interdepartmental accounts | 1,386 | 1,474 | 6.3 | 1,735 | 1,474 | (15.0) |
Borrowings and onlendings | 19,355 | 15,186 | (21.5) | 14,572 | 15,186 | 4.2 |
Borrowings | 12,430 | 8,123 | (34.7) | 7,711 | 8,123 | 5.3 |
Onlendings | 6,925 | 7,063 | 2.0 | 6,861 | 7,063 | 2.9 |
Derivative financial instruments | 1,642 | 331 | (79.8) | 310 | 331 | 6.8 |
Other liabilities | 23,632 | 25,819 | 9.3 | 24,213 | 25,819 | 6.6 |
Foreign exchange portfolio | 8,784 | 5,966 | (32.1) | 7,854 | 5,966 | (24.0) |
Taxes and social security contributions, social | ||||||
and statutory payables | 3,784 | 4,912 | 29.8 | 4,642 | 4,912 | 5.8 |
Technical reserves for insurance, private pension | ||||||
plans and savings bonds | 2,174 | 3,372 | 55.1 | 2,875 | 3,372 | 17.3 |
Subordinated debt | 2,386 | 3,482 | 45.9 | 3,338 | 3,482 | 4.3 |
Sundry | 6,504 | 8,087 | 24.3 | 5,504 | 8,087 | 46.9 |
Technical reserves for insurance, private pension | ||||||
plans and savings bonds | 14,426 | 21,089 | 46.2 | 19,857 | 21,089 | 6.2 |
Deferred income | 13 | 30 | 130.8 | 37 | 30 | (18.9) |
Minority interest in subsidiaries | 257 | 111 | (56.8) | 107 | 111 | 3.7 |
Stockholders equity | 10,500 | 12,967 | 23.5 | 12,522 | 12,967 | 3.6 |
Total | 140,151 | 164,363 | 17.3 | 154,489 | 164,363 | 6.4 |
Equity Analysis - In millions of reais
Funds Available | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
2,548 | 2,234 | (12.3) | 1,773 | 2,234 | 26.0 | |
The variation mainly reflects the decrease in the volume of foreign currency cash funds as compared to the same period in 2002. |
The variation for the quarter mainly reflects the increase in the volume of foreign currency cash funds. | |||||
Interbank Investments | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
12,380 | 28,558 | 130.7 | 20,996 | 28,558 | 36.0 | |
The variation in the balance of this account reflects the increase in open market investments, principally in the third-party portfolio, which grew from R$ 6,717 in 2002 to R$ 20,826 in 2003. |
The variation for this quarter mainly reflects the increase in open market investments, both in the own portfolio, up by R$ 2,852, and in the third-party portfolio, up by R$ 4,140. | |||||
Securities and Derivative Financial Instruments | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
37,590 | 47,906 | 27.4 | 42,796 | 47,906 | 11.9 | |
The variation in this account balance reflects mainly: (i) additional funds derived from the increase in funding, particularly technical reserves; (ii) the consolidation of BBV Banco; and (iii) adjustments in securities; partially mitigated by (iv) redemption/maturity of securities during the period and (v) by negative exchange variation of 17.3% in 2003. |
The variation reflects: (i) additional funds derived from the increase in funding, particularly technical reserves; and (ii) redemption/maturity of securities during the quarter. | |||||
Interbank and Interdepartmental Accounts | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
10,798 | 13,253 | 22.7 | 15,024 | 13,253 | (11.8) | |
The variation mainly reflects the increase in compulsory Brazilian Central Bank deposits as a result of: (i) the increase in the additional rate from 3% to 8% for compulsory time deposits and from 5% to 10% for compulsory savings account deposits; and (ii) the increase in the volume of deposits for the period. |
The variation for the quarter was mainly generated by the cut in the compulsory deposit rate on demand deposits from 60% in 2Q03 to 45% in 3Q03. | |||||
Credit and Leasing Operations | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
53,599 | 52,776 | (1.5) | 53,048 | 52,776 | (0.5) | |
The variation in the credit portfolio for the period is mainly due to: (i) contract settlements; (ii) negative exchange variation of 17.3%, in 2003, affecting foreign currency indexed or denominated contracts; (iii) less credit demand for the period and as a result of greater credit granting selectivity; and offset by: (iv). the consolidation of BBV Banco; and (v) by the price-level restatement of the other contracts. N.B. Includes advances on foreign exchange contracts, other receivables and does not consider the allowance for loan losses, as described in Note 12 to the financial statements. |
The variation in the credit portfolio for the quarter is mainly due to: (i) contract settlements; (ii) less credit demand for the quarter and as a result of greater credit granting selectivity; and was offset by: (iii) the price-level restatement of the other contracts. N.B. Includes advances on foreign exchange contracts, other receivables and does not consider the allowance for loan losses. | |||||
Allowance for Loan Losses (PDD) | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
3,818 | 4,151 | 8.7 | 4,109 | 4,151 | 1.0 | |
The nominal increase in PDD for the period was 8.7%, however, if we disregard the additional provisions of R$ 424 in 2002 and of R$ 822 in 2003, the allowance would present a decrease of 1.9%. Total PDD on credit operations increased from 7.1% in 2002 to 7.9% in 2003. The total allowance on the abnormal course credit portfolio, rated from D to H, increased from 129.7% in 2002 to 142.1% in 2003. |
Total PDD on credit operations increased from 7.7% in 2Q03 to 7.9% in 3Q03. On the other hand, the total allowance on the abnormal course credit portfolio, rated from D to H, increased from 143.1% in 2Q03 to 142.1% in 3Q03. | |||||
Other Receivables and Assets | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
26,815 | 24,886 | (7.2) | 25,602 | 24,886 | (2.8) | |
The variation is mainly due to a drop in the volume of the foreign exchange portfolio; partially offset by the consolidation of BBV Banco. N.B. This total is less (net of corresponding PDD) an amount of R$ 620 in 2002 and R$ 594 in 2003, allocated to the credit and leasing operations and allowance for loan losses accounts. |
The variation is mainly due to a drop in the volume of the foreign exchange portfolio. N.B. This total is less (net of corresponding PDD) of an amount of R$ 607 in 2Q03 and of R$ 594 in 3Q03, allocated to the credit and leasing operations and allowance for loan losses accounts. | |||||
Permanent Assets | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
5,670 | 5,069 | (10.6) | 5,173 | 5,069 | (2.0) | |
The decrease for the period was mainly generated by (i) sale of branches by auction; and (ii) amortization of goodwill in subsidiary companies; partially offset by (iii) the consolidation of BBV Banco. |
The decrease for the quarter was mainly generated by (i) sale of branches by auction; and (ii) amortization of goodwill in subsidiary companies. | |||||
Deposits | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
55,871 | 58,346 | 4.4 | 56,822 | 58,346 | 2.7 | |
The variation for the period reflects: (i) the consolidation of BBV Banco; and (ii) the growth in time deposits abroad. |
This variation mainly reflects the growth in the volume of time deposits abroad. | |||||
Deposits Received Under Security Repurchase Agreements | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
7,230 | 23,069 | 219.1 | 18,569 | 23,069 | 24.2 | |
The increase in the account balance for the period was due to greater demand for this type of funding, reflecting the interest for investments in assets with greater liquidity during the period. |
The increase in this account balance for the quarter was due to greater demand for this type of funding, reflecting the interest for investments in assets with greater liquidity during the quarter. | |||||
Funds from Acceptance and Issuance of Securities | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
5,839 | 5,941 | 1.7 | 5,745 | 5,941 | 3.4 | |
This increase mainly reflects: (i) new securities issued abroad, net of payments; (ii) the consolidation of BBV Banco; partially mitigated by: (iii) negative exchange variation of 17.3% in 2003. |
This increase mainly reflects new securities issued abroad, in excess of settlements. | |||||
Interbank and Interdepartmental Accounts | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
1,386 | 1,474 | 6.3 | 1,735 | 1,474 | (15.0) | |
This growth is mainly derived from the increase in the volume of collection and money orders, following the increase in the number of customers and in the customer service network. |
The variation is mainly due to a decrease in the volume of collection and money orders in 3Q03. | |||||
Borrowings and Onlendings | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
19,355 | 15,186 | (21.5) | 14,572 | 15,186 | 4.2 | |
The decrease for the period is mainly due to: (i) the settlement of a number of overdue and non-renewable operations, indexed or denominated in foreign currency; and (ii) negative exchange variation of 17.3% in 2003. |
The increase reflects mainly the price-level restatement of contracts during the quarter. | |||||
Other Liabilities and Derivative Financial Instruments | ||||||
September | 2003 | |||||
2002 | 2003 | % Variation | June | September | % Variation | |
28,532 | 28,946 | 1.5 | 27,462 | 28,946 | 5.4 | |
This oscillation was mainly generated by: (i) issuance of subordinated debt in local currency; (ii) funds obtained from abroad, through the securitization of the future flow of receivables; (iii) the consolidation of BBV Banco; and was partially offset by (iv) less volume in the fx portfolio, and (v) negative exchange variation of 17.3% in 2003. N.B. Excluding advances on foreign exchange contracts of R$ 5,432 and R$ 6,168, allocated to credit operations and technical reserves of R$ 2,174 and R$ 3,372, allocated to a specific account in 2002 and 2003, respectively. |
The oscillation for the quarter reflects mainly: (i) funds obtained from abroad, through the securitization of the future flow of receivables and was partially offset by (ii) the decrease in the volume of the fx portfolio. N.B. Excluding advances on foreign exchange contracts of R$ 5,814 and R$ 6,168, allocated to credit operations and technical reserves of R$ 2,875 and R$ 3,372, allocated to a specific account in 2Q03 and 3Q03, respectively. | |||||
Technical Reserves for Insurance, Private Pension Plans and Savings Bonds | ||||||
September |
2003 | |||||
2002 |
2003 |
% Variation |
June |
September |
% Variation | |
16,600 | 24,461 | 47.4 | 22,732 | 24,461 | 7.6 | |
This variation was derived principally from an ongoing strengthening of reserves arising from the increased sales of private pension plans and insurance policies, in particular, VGBL products. N.B. Includes technical reserves of R$ 2,174 and R$ 3,372 in 2002 and 2003, respectively, classified in other liabilities. |
This variation was derived principally from an ongoing strengthening of reserves arising from the increased sales of private pension plans and insurance policies, in particular, VGBL products. N.B. Includes technical reserves of R$ 2,875 and R$ 3,372 in 2Q03 and 3Q03, respectively, classified in other liabilities. | |||||
Minority Interest in Subsidiaries | ||||||
September |
2003 | |||||
2002 |
2003 |
% Variation |
June |
September |
% Variation | |
257 | 111 | (56.8) | 107 | 111 | 3.7 | |
This decrease was mainly due to the incorporation of all the minority stockholders of Banco Mercantil. |
The increase was mainly due to minority interest in results determined for the quarter. | |||||
Stockholders Equity | ||||||
September |
2003 | |||||
2002 |
2003 |
% Variation |
June |
September |
% Variation | |
10,500 | 12.967 | 23.5 | 12,522 | 12,967 | 3.6 | |
This variation reflects: (i) capital increase - R$ 1,290; (ii) appropriation of net income for the period - R$ 2,289; (iii) share premium - R$ 7; (iv) mark-to-market adjustment of securities and derivatives - R$ 515; offset by: (v) interest attributed to own capital, paid and accrued R$ 1,630; and (vi) acquisition of treasury stock R$ 4. |
This variation reflects: (i) appropriation of net income for 3Q03 R$ 564; and (ii) the increase in the reserve for mark-to-market adjustment of securities and derivatives - R$ 247; and was offset by: (iii) interest attributed to own capital, paid and accrued - R$ 366. | |||||
Securities - In millions of reais
Consolidated Portfolio Composition by Issuer (1)
September 2003 | ||||||||
Securities | Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Market/ Book value (2), (3) and (4) | Restated Cost |
Unrealized Gain (loss) | Unrealized Gain (loss), net of tax effects |
GOVERNMENT SECURITIES | 563 | 2,986 | 7,265 | 30,619 | 41,433 | 41,414 | 19 | 12 |
Financial Treasury Notes | 382 | 1,622 | 4,932 | 14,440 | 21,376 | 21,340 | 36 | 24 |
National Treasury Bonds | 23 | 4 | 1,756 | 6,591 | 8,374 | 8,343 | 31 | 20 |
Federal Treasury Notes | 20 | 541 | 233 | 6,740 | 7,534 | 7,529 | 5 | 3 |
Brazilian foreign debt notes | 101 | - | 95 | 2,673 | 2,869 | 2,883 | (14) | (9) |
Central Bank Notes | - | 792 | 226 | 56 | 1,074 | 1,074 | - | - |
Other | 37 | 27 | 23 | 119 | 206 | 245 | (39) | (26) |
CORPORATE BONDS | 2,585 | 179 | 316 | 3,392 | 6,472 | 5,883 | 589 | 389 |
Shares | 2,023 | - | - | - | 2,023 | 1,582 | 441 | 291 |
Debentures | 37 | 15 | 78 | 1,450 | 1,580 | 1,622 | (42) | (28) |
Certificates of Bank | ||||||||
Deposit | 165 | 60 | 9 | 816 | 1,050 | 1,050 | - | - |
Derivative financial | ||||||||
instruments | 185 | 74 | 164 | 308 | 731 | 583 | 148 | 98 |
Promissory notes | 15 | 16 | - | - | 31 | 31 | - | - |
Foreign securities | 78 | 3 | 53 | 517 | 651 | 598 | 53 | 35 |
Other | 82 | 11 | 12 | 301 | 406 | 417 | (11) | (7) |
Total | 3,148 | 3,165 | 7,581 | 34,011 | 47,905 | 47,297 | 608 | 401 |
Composition by Maturity (1)
September 2003 | |||||||
Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Market/ Book value (2), (3) and (4) | Cost value |
Unrealized gain (loss) | |
TRADING SECURITIES | 954 | 2,181 | 6,960 | 27,226 | 37,321 | 37,233 | 88 |
Financial Treasury Notes | 324 | 1,583 | 4,741 | 13,958 | 20,606 | 20,558 | 48 |
National Treasury Bonds | 23 | 4 | 1,756 | 6,591 | 8,374 | 8,343 | 31 |
Federal Treasury Notes | 20 | 541 | 124 | 3,680 | 4,365 | 4,363 | 1 |
Debentures | 10 | 1 | 78 | 962 | 1,051 | 1,051 | - |
Certificates of Bank Deposit | 9 | 9 | 7 | 773 | 798 | 798 | - |
Brazilian foreign debt notes | 38 | - | 82 | 805 | 925 | 916 | 9 |
Central Bank Notes | - | - | 118 | - | 118 | 118 | - |
Shares | 373 | - | - | - | 373 | 373 | - |
Other | 157 | 43 | 54 | 457 | 711 | 713 | (1) |
SECURITIES AVAILABLE FOR SALE | 1,982 | 118 | 240 | 2,776 | 5,116 | 4,744 | 372 |
Shares | 1,650 | - | - | - | 1,650 | 1,209 | 441 |
Financial Treasury Notes | 59 | 38 | 191 | 482 | 770 | 781 | (12) |
Debentures | 27 | 14 | - | 487 | 528 | 570 | (42) |
Certificates of Bank Deposit | 156 | 51 | 2 | 43 | 252 | 253 | (1) |
Promissory notes | 15 | - | - | - | 15 | 15 | - |
Brazilian foreign debt notes | 35 | - | 13 | 920 | 968 | 992 | (23) |
Federal Treasury Notes | - | - | - | 307 | 307 | 304 | 3 |
Other | 40 | 15 | 34 | 537 | 626 | 620 | 6 |
SECURITIES HELD TO MATURITY | 27 | 792 | 217 | 3,701 | 4,737 | 4,737 | - |
Federal Treasury Notes | - | - | 109 | 2,753 | 2,862 | 2,862 | - |
Brazilian foreign debt notes | 27 | - | - | 948 | 975 | 975 | - |
Central Bank Notes | - | 792 | 108 | - | 900 | 900 | - |
DERIVATIVE FINANCIAL INSTRUMENTS | 185 | 74 | 164 | 308 | 731 | 583 | 148 |
Derivative financial instruments | 185 | 74 | 164 | 308 | 731 | 583 | 148 |
Total | 3,148 | 3,165 | 7,581 | 34,011 | 47,905 | 47,297 | 608 |
(1) |
Applications in investments fund quotas were distributed based on the securities comprising their portfolios maintaining the fund category classification. |
(2) |
The number of days to maturity was based on the maturity of the securities, regardless of accounting classification. |
(3) |
This column reflects book value subsequent to mark-to-market adjustment, except for securities held to maturity, whose market value is higher than book value by R$ 296 million, net of tax effects. |
(4) |
The market value of securities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics. |
Summary of the Classification of Securities at September 30, 2003
Financial | Insurance/ Savings Bonds |
Private Pension Plan | Other Activities |
Total | % | |
Trading securities | 16,185 | 2,861 | 18,211 | 64 | 37,321 | 77.9 |
Securities available for sale | 2,306 | 1,441 | 1,301 | 68 | 5,116 | 10.7 |
Securities held to maturity | 2,064 | - | 2,673 | - | 4,737 | 9.9 |
Derivative financial instruments | 730 | - | - | 1 | 731 | 1.5 |
Total in 2003 | 21,285 | 4,302 | 22,185 | 133 | 47,905 | 100.0 |
Credit Operations
We present below the composition of the credit portfolio by type of operation and economic activity sector.
Credit Portfolio by Type of Operation - In millions of reais
2002 | 2003 | |||
June | September | June | September | |
Discount of trade receivables and other loans | 23,928 | 24,859 | 24,826 | 24,481 |
Financings | 16,616 | 17,237 | 16,082 | 15,721 |
Rural and agribusiness loans | 3,303 | 3,621 | 4,007 | 4,204 |
Leasing operations | 1,881 | 1,739 | 1,521 | 1,439 |
Advances on foreign exchange contracts | 6,339 | 5,403 | 5,814 | 6,168 |
Advances in foreign currency granted | - | 29 | - | - |
Total credit operations | 52,067 | 52,888 | 52,250 | 52,013 |
Other receivables | 509 | 711 | 798 | 763 |
Total for the period | 52,576 | 53,599 | 53,048 | 52,776 |
Sureties and guarantees recorded in memorandum accounts | 3,434 | 4,163 | 5,581 | 6,433 |
Credit Portfolio by Economic Activity Sector - In millions of reais
2003 | ||||
June | % | September | % | |
Public Sector | 196 | 0.4 | 202 | 0.4 |
Private Sector | 52,852 | 99.6 | 52,574 | 99.6 |
Manufacturing | 17,150 | 32.4 | 17,615 | 33,4 |
Commerce | 8,617 | 16.3 | 7,711 | 14.6 |
Financial intermediation | 605 | 1.1 | 521 | 1.0 |
Services | 11,248 | 21.0 | 11,161 | 21.1 |
Agriculture, livestock raising, fishing, forest | 826 | 1.6 | 826 | 1.6 |
development and management | ||||
Consumers | 14,406 | 27.2 | 14,740 | 27.9 |
TOTAL | 53,048 | 100.0 | 52,776 | 100.0 |
At the end of the third quarter of 2003, 99.6% of the credit portfolio was directed to the private sector, with no significant movement compared with the prior quarter. By economic activity sector, manufacturing maintained the majority of credit volume, with a 33.4% share of total operations, particularly food and beverages, steel, metal products and mechanics. Credits directed to the service sector, including financial intermediaries, comprised 22.1%, whereas commerce and farming/livestock activities recorded a 14.6% and 1.6% portfolio share, respectively. Loans to consumers comprised 27.9% of the portfolio.
Portfolio Performance
Analyzed on an overall basis, the credit portfolio performance for the quarter continued to reflect the disappointing conditions prevailing in the domestic economic scenario during the period, reflected mainly by a slacking economy and shrinking wages. Within this context, even though the process designed to introduce a more flexible monetary policy resulted in successive interest rate cuts from June onwards, the demand for credit in the third quarter continued slack, indicating that the economic agents are postponing consumption and investment decisions, in the expectation of obtaining more favorable conditions in the future for new financing contracts.
As a result, albeit to a smaller degree compared with the movement registered in prior quarters, the total volume of credit operations at the end of September again showed a decline, totaling R$ 52.8 billion on a consolidated basis, corresponding to a decrease of 0.5% compared to June or 1.5% when analyzed in relation to the prior twelve months.
Credit market activity is expected to pick up in the final quarter and if the stable economic scenario is confirmed and the current trend towards interest rate cuts continues, we anticipate that both companies and individual consumers will resume the contracting of new bank credit in the forthcoming months on more consistent basis.
Composition of the Credit Portfolio by Risk Levels
The classification and quality of the credit portfolio by risk level, at September 30, 2003, remained stable in comparison with the first quarter. The operations concentrated from levels AA to C, classified by BACEN as normal course operations, totaled 90.4% of the accumulated balance. 2.8% of operations were classified at risk administration level D and will remain so until this risk is reduced or guarantees with greater liquidity are obtained. Only 6.8% were considered to be abnormal course operations, subject to partial loss after the application of customary recovery procedures. The maintenance of these rates reflects the Banks permanent use of credit assessment and monitoring instruments.
Rating - In millions of reais
At September 30, 2003 | ||||||||
Minimum Requirement |
||||||||
Risk Level | Portfolio Balance | Accumulated Percentage(1) | Specific (2) |
Generic (3) | Total | Additional Allowance(4) | Existing Allowance | |
Past Due | Falling Due | |||||||
AA | 14,833 | 28.1 | - | - | - | - | - | - |
A | 19,200 | 64.5 | - | - | 96 | 96 | 50 | 146 |
B | 4,379 | 72.8 | 1 | 4 | 39 | 44 | 14 | 58 |
C | 9,324 | 90.4 | 5 | 17 | 258 | 280 | 227 | 507 |
D | 1,460 | 93.2 | 16 | 42 | 88 | 146 | 267 | 413 |
E | 550 | 94.2 | 57 | 51 | 57 | 165 | 89 | 254 |
F | 596 | 95.3 | 76 | 100 | 122 | 298 | 98 | 396 |
G | 447 | 96.2 | 81 | 61 | 171 | 313 | 77 | 390 |
H | 1,987 | 100.0 | 982 | 446 | 559 | 1,987 | - | 1,987 |
Total at September 30, 2003 | 52,776 | - | 1,218 | 721 | 1,390 | 3,329 | 822 | 4,151 |
Total at June 30, 2003 | 53,048 | - | 1,177 | 828 | 1,286 | 3,292 | 817 | 4,109 |
(1) |
On total portfolio. |
(2) |
For operations with installments overdue by more than 14 days. |
(3) |
Recorded based on the customer/transaction classification. |
(4) |
The additional provision is recorded based on management's experience and expected collection of the credit portfolio to determine the total allowance deemed sufficient to cover specific and general portfolio risks, as well as the provision calculated based on risk level ratings and the corresponding minimum provision requirements established by CMN Resolution 2,682. The additional provision per customer was classified in the above table according to the corresponding risk levels. |
The volume of the allowance for loan losses for the third quarter of 2003 totaled R$ 4,151 million, corresponding to 7.9% of total credit operations. However, of this amount, only 46.7% effectively comprises overdue operations (past due and falling due) compared to 48.8% in June and the remaining portion is recorded as a precaution only, based on the customers' internal classification or to cover specific and general portfolio risks.
Movement of the Portfolio between September 2002 and September 2003 - In millions of reais
The performance of the consolidated credit portfolio for the prior twelve months ended September 30, 2003, despite the low level of economic activity, evidences the maintenance of the quality of the assets, in particular as a result of new borrowers, corresponding to an increases of 19.3%, compared to the balance of the credit portfolio in September 2002.
Portfolio Movement between September 2002 and September 2003 | ||||||
Borrowers remaining from September 2002 |
New borrowers between September 2002 and September 2003 |
Total credit at September30, 2003 | ||||
Level | In millions of reais |
% | In millions of reais |
% | In millions of reais |
% |
AA to C | 37,993 | 89.6 | 9,743 | 94.0 | 47,736 | 90.4 |
D to H | 4,420 | 10.4 | 620 | 6.0 | 5,040 | 9.6 |
Total | 42,413 | 100.0 | 10,363 | 100.0 | 52,776 | 100.0 |
As a result, the quality of the credits granted to new borrowers in annual terms is proving to be satisfactory and accordingly the percentage of credit operations classified as normal course (from AA to C) maintained its customary high level, totaling 90.4% at the end of the third quarter.
Concentration of Credit Portfolio
2002 | 2003 | |||||||
Specification | June | September | June | September | ||||
In millions of reais |
% | In millions of reais |
% | In millions of reais |
% | In millions of reais |
% | |
Largest borrower | 963 | 1.8 | 514 | 1.0 | 784 | 1.5 | 771 | 1.5 |
10 largest borrowers | 4,718 | 9.0 | 4,452 | 8.3 | 4,871 | 9.2 | 5,060 | 9.6 |
20 largest borrowers | 7,231 | 13.8 | 7,595 | 14.2 | 7,926 | 14.9 | 8,111 | 15.4 |
50 largest borrowers | 11,875 | 22.6 | 12,636 | 23.6 | 13,265 | 25.0 | 13,500 | 25.6 |
100 largest borrowers | 15,436 | 29.4 | 16,158 | 30.1 | 17,305 | 32.6 | 17,493 | 33.1 |
Credit Portfolio Indicators
To facilitate the analysis of the Bank's credit portfolio performance, we present below, on a consolidated basis, a comparative summary of the main parameters, based on the rules established by BACEN for recording provisions.
In millions of reais | |||
2002 | 2003 | ||
Items | September | June | September |
Total Credit Operations | 53,599 | 53,048 | 52,776 |
- Consumer | 13,974 | 14,406 | 14,740 |
- Corporate | 39,625 | 38,642 | 38,036 |
Existing Allowance | 3,818 | 4,109 | 4,151 |
- Specific | 2,125 | 2,006 | 1,939 |
- Generic | 1,269 | 1,286 | 1,390 |
- Additional | 424 | 817 | 822 |
Existing Allowance/Specific Allowance (%) | 179.7 | 204.9 | 214.1 |
Existing Allowance/Total Credit Operations (%) | 7.1 | 7.7 | 7.9 |
Normal Course Operations (from AA to C)/Total Credit Operations (%) | 90.7 | 90.2 | 90.4 |
Operations under risk management (D)/Total Credit Operations (%) | 2.5 | 3.4 | 2.8 |
Abnormal Course Operations (from E to H)/Total Credit Operations (%) | 6.8 | 6.4 | 6.8 |
Credit Operations (D) | 1,334 | 1,841 | 1,460 |
Existing Allowance (D) | 261 | 520 | 413 |
Allowance/Credit Operations (D) (%) | 19.6 | 28.2 | 28.3 |
Credit Operations (from E to H) | 3,642 | 3,375 | 3,580 |
Existing Provision (from E to H) | 3,130 | 2,939 | 3,027 |
Allowance/Credit Operations (from E to H) (%) | 85.9 | 87.1 | 84.6 |
The figures at the end of September 2003 continue to confirm the low credit risk of the Bradesco portfolio, as a result of its comfortable coverage levels and moreover that the Organization's credit granting strategy is being applied on a secure, selective and consistent basis.
Funding
Deposits by Maturity - In millions of reais
2003 | ||||||
June | September | |||||
Days to maturity | Total | Up to 30 days | From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total |
Demand | 11,525 | 11,240 | - | - | - | 11,240 |
Savings | 20,736 | 20,897 | - | - | - | 20,897 |
Interbank | 40 | 403 | 5 | 3 | - | 411 |
Time | 24,521 | 4,971 | 3,764 | 3,395 | 13,668 | 25,798 |
TOTAL | 56,822 | 37,511 | 3,769 | 3,398 | 13,668 | 58,346 |
Demand Deposits - In billions of reais
Savings Accounts
The balance of Bradesco Organization Savings Accounts, at the end of the third quarter of 2003, totaled R$ 20.9 billion in deposits, comprising an 18.8% market share of the Brazilian Savings and Loan System (SBPE).
Savings Account Deposits - In billions of reais
Savings Accounts - Share of SBPE (Brazilian Savings and Loan System) - %
Savings Accounts
Million Accounts
Asset Management
Bradesco rated Top Fund Manager for the second year running in 2003
Bradesco was rated Best Fund Manager in Brazil in 2003 for the second time in a row by Exame magazine.
The Exame magazines Best Investment Fund Guide is one of the most complete and well-respected analyses in this sector, published in partnership with the Finance Study Center at the São Paulo Business Administration School of Fundação Getulio Vargas. The study covered the 12-month period from July 2002 to June 2003.
We present below the categories in which Bradescos performance was highlighted:
Overall Ranking Best
Fund Manager
1st place in Retail Funds
1st place in Leveraged Funds
2nd place in Share
Funds
19 5-star rated Funds
According to Standard & Poors Bradesco Funds are the Best
Bradesco Investment Funds were highlighted in the Valor Investe magazine supplement of the Valor Econômico newspaper, published on September 18, 2003. Three Bradesco funds received the quality Select Fund seal given by S&P (Standard & Poors), the well-known credit rating agency. According to this supplement, these Funds present a rare combination of performance, profitability, management transparency and trustworthy asset management.
A number of Bradesco funds also comprise S&Ps Star Ranking which rates the best investment funds, based on strict international classification criteria.
The magazine also stressed the fact that Bradesco has won important awards in asset management and is Brazils largest private fund manager.
Bradesco leads the Best Share Fund ranking published by Investidor Individual magazine
Bradesco was ranked leader by Investidor Individual magazine (July/August 2003) among Brazils Best Share Funds.
This ranking, prepared by the Risk Office, shows the most successful variable income share and multimarket funds for the first five months of 2003.
BRAM-Bradesco Asset Management, the company responsible for managing Bradescos Investment Funds was ranked 1st place with 19 funds selected. The 2nd ranked company had 8 funds selected.
Net Assets In millions of reais | ||||
2002 | 2003 | |||
June | September | June | September | |
Fixed return funds | 42,325 | 40,925 | 59,706 | 65,200 |
Floating rate funds | 1,907 | 1,580 | 1,939 | 2,338 |
Total net assets of funds | 44,232 | 42,505 | 61,645 | 67,538 |
Fixed return customer portfolios | 13,141 | 10,905 | 16,198 | 16,275 |
Floating rate customer portfolios | 3,568 | 5,655 | 5,517 | 6,850 |
Total net assets of portfolios | 16,709 | 16,560 | 21,715 | 23,125 |
Total | 60,941 | 59,065 | 83,360 | 90,663 |
Funds under Management - In millions of reais
Funds and Portfolios
Funds | Number |
Fixed return | 287 |
Floating rate | 135 |
Total | 422 |
Quotaholders | |
Fixed return | 933,311 |
Floating rate | 1,808,120 |
Total | 2,741,431 |
Portfolios | 164 |
Portfolio Customers | 164 |
3 Consolidated Information for the Period and Operating Structure
Balance Sheet
In millions of reais | ||||
2002 |
2003 | |||
June |
September |
June |
September | |
Total assets | 124,702 | 140,151 | 154,489 | 164,363 |
Securities, derivative financial instruments and interbank investments | 43,311 | 49,970 | 63,792 | 76,464 |
Credit and leasing operations | 52,576 | 53,599 | 53,048 | 52,776 |
Total deposits | 50,849 | 55,871 | 56,822 | 58,346 |
Demand deposits | 10,005 | 11,448 | 11,525 | 11,240 |
Time deposits | 21,791 | 24,283 | 24,521 | 25,798 |
Savings deposits | 18,901 | 20,116 | 20,736 | 20,897 |
Interbank deposits | 152 | 24 | 40 | 411 |
Subordinated debt | 1,990 | 2,386 | 3,338 | 3,482 |
Technical reserves for insurance, private pension plans and | ||||
savings bonds | 15,212 | 16,600 | 22,732 | 24,461 |
Stockholders' equity | 10,119 | 10,500 | 12,522 | 12,967 |
Statement of Income for the Period
In millions of reais | ||||||
2002 |
2003 | |||||
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
2nd Qtr. |
3rd Qtr. |
Accumulated to September | |
Net income | 479 | 420 | 1,325 | 519 | 564 | 1,591 |
Financial margin | 2,337 | 3,831 | 8,532 | 2,617 | 3,161 | 9,145 |
Gross profit from financial intermediation | 1,626 | 2,935 | 6,292 | 2,031 | 2,558 | 7,147 |
Commissions and fees | 925 | 935 | 2,721 | 1,080 | 1,179 | 3,272 |
Results per Thousand Shares
In reais | ||||||
2002 |
2003 | |||||
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
2nd Qtr. |
3rd Qtr. |
Accumulated to September | |
Net income | 0.33 | 0.29 | 0.93 | 0.33 | 0.36 | 1.00 |
JCP/dividends - ON (before income tax) | 0.055 | - | 0.210 | 0.204 | 0.221 | 0.609 |
JCP/dividends - ON (net of income tax) | 0.046 | - | 0.178 | 0.173 | 0.188 | 0.518 |
JCP/dividends - PN (before income tax) | 0.060 | - | 0.231 | 0.224 | 0.244 | 0.670 |
JCP/dividends - PN (net of income tax) | 0.051 | - | 0.196 | 0.191 | 0.207 | 0.570 |
|
JCP Interest attributed to own capital (paid and accrued) |
|
ON - Common stock |
|
PN - Preferred stock |
Net Book Value and Market Value (per thousand shares)
In reais | ||||
2002 |
2003 | |||
June |
September |
June |
September | |
Number of shares (million) (ON/PN) | 1,437,151 | 1,428,352 | 1,585,879 | 1,585,879 |
Net book value (ON/PN) | 7.04 | 7.35 | 7.90 | 8.18 |
Average last day price (ON/PN) | 10.21 | 7.35 | 9.96 | 10.60 |
Average last day price (ON) | 9.13 | 6.90 | 9.12 | 9.47 |
Average last day price (PN) | 11.29 | 7.79 | 10.79 | 11.72 |
Market Value (Number of shares x average last-day price for the period)- In millions of reais
Cash Generation
In millions of reais | ||||||
2002 |
2003 | |||||
|
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
Net income | 479 | 420 | 1,325 | 519 | 564 | 1,591 |
Equity in earnings of associated companies | (21) | (9) | (32) | 28 | (7) | 26 |
Exchange gain (loss) | (447) | (231) | (415) | 150 | (61) | 88 |
Allowance for loan losses | 711 | 896 | 2,240 | 586 | 603 | 1,998 |
Technical reserves for insurance, private pension plans and savings bonds | 633 | 1,393 | 2,563 | 1,493 | 1,656 | 5,039 |
(Reversal of) allowance for mark-to-market | 96 | (2) | 104 | 16 | (1) | 30 |
Depreciation and amortization | 131 | 121 | 345 | 150 | 179 | 470 |
Amortization of goodwill |
58 |
74 |
170 |
62 |
62 |
862 |
Total |
1,640 |
2,662 |
6,300 |
3,004 |
2,995 |
10,104 |
Change in Number of Outstanding Shares (million)
Common Stock |
Preferred Stock |
Total | |
Number of shares held at December 31, 2002 | 719,343 | 708,537 | 1,427,880 |
Shares subscribed and allocated for the period | 79,597 | 78,402 | 157,999 |
Number of shares held at September 30, 2003 | 798,940 | 786,939 | 1,585,879 |
Performance Ratios (annualized)
% | ||||||
2002 |
2003 | |||||
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
2nd Qtr. |
3rd Qtr. |
Accumulated to September | |
Return on stockholders equity (total) | 20.3 | 17.0 | 17.2 | 17.6 | 18.6 | 16.7 |
Return on stockholders equity (average) | 20.7 | 17.3 | 18.0 | 18.8 | 19.0 | 18.2 |
Return on assets (total) | 1.5 | 1.2 | 1.3 | 1.4 | 1.4 | 1.3 |
N.B. |
Return on stockholders equity (total) = Net income/Closing stockholders' equity annualized exponentially. |
|
Return on stockholders equity (average) = Net income/average (daily) stockholders' equity annualized exponentially. |
Historical Data In millions of reais (unless otherwise indicated)
Other Ratios
% | ||||
2002 |
2003 | |||
2nd Qtr. |
3rd Qtr. |
2nd Qtr. |
3rd Qtr. | |
Capital adequacy ratio - financial consolidated(1) | 14.7 | 15.6 | 16.4 | 18.4 |
Capital adequacy ratio - total consolidated(1) | 13.0 | 13.7 | 14.5 | 15.9 |
Permanent assets to stockholders' equity - financial consolidated(2) | 56.1 | 52.9 | 43.9 | 44.3 |
Permanent assets to stockholders' equity - total consolidated(2) | 46.6 | 42.4 | 31.6 | 29.9 |
(1) |
Reference equity may not be lower than 11% of weighted assets. |
(2) |
At September 30, 2003, the ratio of permanent assets to stockholders equity is limited to 50% of reference equity. |
Other Indicators
Risk Management
Activities and Structure
At Bradesco, risk management is seen as a competitive advantage, adding value to the Bradesco name and at the same time supporting the diverse business areas, facilitating a stable environment and ensuring that resources yield maximum benefits and that capital is allocated to the benefit of stockholders and society as a whole.
Bradesco adopts an ongoing strategy designed to enhance its risk management activities, in the pursuit to keep abreast of the best market practices adopted worldwide. These activities have become increasingly important not only as a result of the global economy, but also on account of the complex nature of the products and services offered to the community.
The independence of the risk management area is essential for achieving the successful management of market, liquidity, credit and operating risks. This activity together with others including money-laundering prevention, internal controls and compliance are managed by the Risk Management and Compliance Department, under the direct control of the Statutory Department Director, who in turn is subordinated to an Executive Director, reporting directly to the Institutions President:
This organizational structure is designed not only to guarantee area independence but also to place greater focus on these important value-added activities, confirming the Organizations commitment to the implementation of best corporate governance practices, using every available resource, whether human, technical or financial, to ensure that this area meets the conditions required to manage risk across the Group. In particular, because Bradesco is now extending its risk analysis strategy to encompass not only its banking business but also its associated companies, including Bradesco Vida e Previdência (private pensions), Bradesco Saúde (healthcare insurance), Bradesco Seguros (insurance), BRAM (asset management) and Bradesco Capitalização (savings bonds) as regards actuarial and market risks, consolidating its risk management culture on an Organization-wide basis.
The Risk Management and Compliance Department is also responsible for coordinating compliance with the regulations determined by the Brazilian Central Bank, particularly those relating to the New Capital Accord (Basel II) to be published in the near future by the Basel Committee.
Within this context, Bradesco is proud to inform that it was rated Best Bank for Risk Management in the Treasury area (Latin America 2003), by Global Finance magazine.
Credit Risk Management
As part of its credit risk management enhancement process(1), Bradesco is working uninterruptedly to improve the procedures for gathering and controlling portfolio information, develop new loss calculation models, enhance and prepare rating inventories used in the various sectors in which the Bank operates, oversee credit analysis, granting and settlement processes, monitor credit concentration and to define the dividing line between operating risks and credit risks.
As part of this ongoing enhancement process, during the third quarter of 2003 (3Q03), important efforts were made to prepare the Bank for the introduction of more advanced risk management techniques, based on the recommendations of the New Capital Accord to be introduced by the Basel Committee, among which we highlight the following:
(1) |
Credit risk is the risk arising from the possibility of loss due to the non-receipt of amounts contracted with counterparties and related creditors. Credit risk management requires strict discipline and control over the analyses of the transactions carried out, safeguarding, at the same time, process integrity and independence. |
Credit Policy
Designed to ensure maximum security, quality and liquidity in the investment of assets, minimizing risks inherent to all types of credit operation, the Organization's Credit Policy also seeks to offer agile and profitable business, applying appropriate methodology for each of the Banks business segments, set forth in the following topic, as well as directing the establishment of operating limits and the granting of credit.
Credit is granted based on a highly automated and efficient approvals system, supported by assessment policies which are geared by constantly improving technical parameters designed to ensure proper support for credit decisions.
As part of this system, the Branches operate within varying limits depending on the size and type of guarantee offered, while specialized credit scoring systems maximize the speed and security of the approvals process, based on strict protection standards.
The credit committees located at the Bank's headquarters also play an important role, centralizing, analyzing and authorizing credit operations at amounts above the branch limits and managing this core strategic activity.
Operations are diversified, non-selective and focused on consumer and corporate customers with sound payment capacity and proven creditworthiness. Care is taken to ensure that the underlying guarantees are sufficient to cover the risks assumed, considering the purpose and terms of the credit granted.
Credit Granting
Market Segmentation
Bradesco operates on a segmented service basis, seeking to match its different products and services to the different profiles and size of its target public. In line with a world market trend, Bradescos structure permits the grouping together of customers with similar profiles facilitating superior quality customer service, extending business opportunities with a greater focus on relationship actions.
Major corporations with annual billings in excess of R$ 180 million are served since June 1999 by Bradesco Corporate Banking which provides a range of sophisticated financial solutions, enhancing its service structure through the use of the Asian and Euro Desks, focused on prospecting new business in these regions.
Middle market companies, with annual billings from R$ 15 million to R$ 180 million, are served by Bradesco Empresas which came into operation in January 2002 designed to offer a differentiated service in exclusive VIP areas, tailored to the specific needs of this type of customer, who in general prefer the use of alternative channels such as the telephone, ATMs and the Internet, instruments in which Bradesco technology is outstanding.
In the consumer customer area, the first step in terms of customer segmentation was taken via Bradesco Private Banking, focused on the personalized management of high-income customer accounts with funds available for investment in excess of R$ 1 million, which commenced operations in November 2000.
More recently in May 2003, following the incorporation of Banco Mercantil de São Paulo, the Bradesco Prime service was launched targeting consumer customers with monthly incomes of more than R$ 4 thousand or investments in excess of R$ 50 thousand. Through exclusive branches, or specifically reserved areas in traditional branches, this public receives a high standard of personalized customer service with a wide range of products and services, including diverse credit lines, insurance policies and private pension plans.
Other customers are classified on a retail basis as companies or consumers. Bradescos activities in this segment were strengthened through the partnership entered into last year with the Brazilian Postal and Telegraph Company Correios for the purpose of creating Banco Postal, the post-office bank. Dedicated to extending banking service access to low-income bracket consumers, particularly those who live in the countrys remote interior regions, Bradesco is now present in all of Brazils states.
Methodology used for Credit Portfolio classification
In addition to supporting the establishment of minimum parameters for granting credit and managing risk, the credit risk scoring system established by the Brazilian Central Bank also facilitates the definition of differentiated credit policies based on the customer's specific, characteristics and size, providing a basis for the correct pricing of operations and for establishing the most appropriate guarantees for each situation.
In accordance with internal policy, Bradesco customer risk ratings are established on a corporate basis and are permanently reviewed to maintain the quality of the credit portfolio. These ratings are segmented as follows:
Classification Corporate | |||
Rating |
Bradesco |
% Provision |
Concept |
AA | Excellent | 0.0 | Premium company/group, with size, tradition and market leadership, with excellent reputation and economic and financial position. |
A | Very Good | 0.5 | Company/group with size, sound economic and financial position, acting in markets with good prospects and/or potential for expansion. |
B | Good | 1.0 | Company/group which, regardless of size, has a good economic and financial position. |
C | Acceptable | 3.0 | Company/group with a satisfactory economic and financial situation but with performance subject to economic scenario variations. |
D | Fair | 10.0 | Company/group with economic and financial position in decline or unsatisfactory accounting information, under risk management. |
E | Deficient | 30.0 | |
F | Bad | 50.0 | Abnormal course credit operations, classified based on expected loss as per percentage shown. |
G | Critical | 70.0 | |
H | Uncollectible | 100.0 |
In the case of consumer customers, the above risk ratings are mainly defined based on their registered reference variables which include: income, equity, restrictions and indebtedness, as well as performance and past relationship with the Bank.
Market Risk Management
Market risk is related to the possibility of the loss of income from fluctuating rates caused by mismatched maturities, currencies and indices of the Institution's asset and liability portfolios. This risk is monitored on a strict basis by the financial market to avoid losses for institutions.
At Bradesco, market risks are managed through methodologies and models which are consistent with local and international market realities, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure; VaR (Value at Risk) limits are defined by Senior Management, and compliance is monitored daily by an area which is independent from portfolio management. The methodology used to determine VaR has a reliability level of 97.5%. The volatilities and correlations used by the models are calculated on statistical bases, whereas future prospects are calculated based on economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
We present below the VaR of the Own Portfolio positions (Treasury):
Risk Factors |
In thousands of reais | |||||
2002 |
2003 | |||||
June |
September |
December |
March |
June |
September | |
Prefixed | 4,881 | 7,108 | 5,407 | 6,293 | 6,541 | 12,658 |
Exchange coupon | 48,259 | 23,041 | 33,142 | 9,662 | 14,717 | 19,000 |
Foreign currency | 8,422 | 1,988 | 2,876 | 1,807 | 439 | 184 |
Floating rate | 14 | 75 | 11 | 105 | 10 | 13 |
Correlated effect | (15,809) | (8,008) | (4,014) | (3,803) | (3,243) | (3,395) |
VaR | 45,767 | 24,204 | 37,422 | 14,064 | 18,464 | 28,460 |
In addition, a daily Gap Analysis is performed to measure the effect of the movement in the internal interest rate and foreign exchange coupon curves (interest spread paid above the foreign exchange variation) on the portfolio.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the fixed and foreign exchange positions of the Organizations entire portfolio and of minimum capital requirements.
Operating Risk Management
Operating risks are those inherent to activities which provide support for transactions in which the Organization participates and may occur as a result of the interruption of business, system failures, errors, omission, fraud or external events impacting the results of the Institution and of its customers.
Following recent guidelines issued by the Basel Committee, the Organization is working to adapt its processes to comply with possible future Central Bank demands, complementing its present capital management policies, based on an analysis of operating losses.
Operating risk is managed at Bradesco based on the dissemination of its culture, disclosure of its policies and development of own methodologies, models and tools designed to permit, among other factors, decreases in the cost of regulatory capital to be subscribed and at the same time increases in operating efficiency.
Bradesco, through its Operating Risk Management area, prepared a plan designed to achieve full compliance with the 10 principles of good operating-risk-management practice determined by the Basel Committee.
In line with the definition and development of the methodology and accounting and management criteria used for managing operating risk, the area is now implementing a specific Internal Management System for streamlining this information, designed to manage, enhance and increase the knowledge used to administrate operating loss events, facilitating an in-depth assessment, based on either management or accounting controls.
The cutting-edge nature of this internal operating risk management process can be regarded as a benchmark of Bradescos important status within Brazils financial scenario, increasing its competitive edge as a result of greater operating efficiency and adding stockholder value, as well as extending its relationship of trust with customers, the market and regulatory bodies.
Liquidity Risk Management
Liquidity risk management is designed to control the different mismatched liquidation terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
Knowledge and monitoring of this risk are critical since they enable the Organization to settle transactions on a timely and secure basis.
At Bradesco, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
Capital Risk Management
The Organization's capital is managed to optimize the risk-return ratio, minimizing losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
Capital Adequacy Ratio (Basel) September 2003 - In millions of reais
Calculation | ||
Calculation Basis | Consolidated Financial (1) | Total Consolidated (2) |
Stockholders equity | 12,967 | 12,967 |
Minority interest | 11 | 111 |
Reference equity Level I | 12,978 | 13,078 |
Reference equity Level II (subordinated debt) | 3,416 | 3,416 |
Total reference equity (Level I + Level II) | 16,394 | 16,494 |
Risk-weighted assets | 89,262 | 103,645 |
Capital adequacy ratio (%) | 18.37% | 15.91% |
(1) |
Financial companies only. |
(2) |
Financial and non-financial companies. |
Movement (%) | ||
Ratio in September 2002 | 15.55 | 13.68 |
Subordinated Debt: | ||
- Local | 1.55 | 1.23 |
- Foreign | (0.28) | (0.09) |
Increase in assets | (0.91) | (1.36) |
Other (results and acquisition of treasury stock, JCP, minority interest and risks) | 2.46 | 2.45 |
Ratio in September 2003 | 18.37 | 15.91 |
Internal Controls
Complementing its operating risk control and management activities, the Organization has developed a number of systems, policies and internal controls over the years to mitigate possible potential losses generated by its exposure to this type of risk.
Aware of the importance of these controls, Bradesco has developed and implemented certain tools designed to optimize these processes and procedures, among which we highlight the following:
Implementation of an internal controls system (Compliance), based on the pillars defined by Basel and the methodology of the Committee of Sponsoring Organizations (COSO), mainly as regards components in the following areas: control environment, risk assessment, control activities, information, communications and monitoring, ensuring that activities, policies and normative instructions are in constant compliance with legal and regulatory standards.
Implementation of a Brazilian Payments System (SPB) risk management process for the specific purpose of monitoring the flow of messages transmitted between the Organizations banks and the external entities such as the Brazilian Central Bank, Special Clearance and Custody System (SELIC), clearing houses and other financial institutions. This monitoring process is based on information system tools and intense staff training activities to facilitate the identification and rectification of events in environments and systems and also to ensure that online cash transfers (TEDs) processed via SPB are properly validated. Complementing these monitoring activities, the Bank also adopts a Systems Contingency Plan for SPB to cover the main departments handling critical transactions, addressing pre-established scenarios and actions and reducing the possibility of messages not being correctly processed.
Ongoing improvement of technology tools and employee training, focused on the process used to monitor the financial activity of customers and designed to prevent money laundering and utilization of the Organization for processing illegal transactions.
Dissemination of processes and procedures to guarantee information security, based on Corporate Information Security Policy and Standards, the guidelines of which establish premises for protecting the confidentiality, integrity and availability of information.
Added Value
In millions of reais | ||||||
2002 |
2003 | |||||
2nd Qtr. |
3rd Qtr. |
Accumulated to September |
2nd Qtr. |
3rd Qtr. |
Accumulated to September | |
ADDED VALUE (A+B+C) | 1,811 | 1,846 | 5,510 | 2,191 | 2,395 | 6,835 |
A Gross profit from financial intermediation | 1,626 | 2,935 | 6,292 | 2,031 | 2,558 | 7,147 |
B Commissions and fees | 925 | 935 | 2,721 | 1,080 | 1,179 | 3,272 |
C Other operating expenses | (740) | (2,024) | (3,503) | (920) | (1,342) | (3,584) |
DISTRIBUTION OF ADDED VALUE (D+E+F+G) | 1,811 | 1,846 | 5,510 | 2,191 | 2,395 | 6,835 |
D Employees | 801 | 916 | 2,437 | 922 | 1,094 | 2,873 |
E Government | 531 | 510 | 1,748 | 750 | 737 | 2,371 |
F JCP/Dividends to stockholders (paid and accrued) | 81 | - | 316 | 343 | 367 | 1,000 |
G Reinvestment of profits | 398 | 420 | 1,009 | 176 | 197 | 591 |
Checking Accounts (million)
Increase in Checking Accounts - (million)
Increase in Savings Accounts - (million)
Customer Service Network
2002 | 2003 | |||||
September | June | September | ||||
|
Branches |
PABs/PAEs (1) |
Branches |
PABs/PAEs (1) |
Branches |
PABs/PAEs (1) |
Consolidated | 2,928 | 1,775 | 3,362 | 1,936 | 3,033 | 1,958 |
Bradesco | 2,482 | 1,409 | 2,700 | 1,678 | 2,811 | 1,763 |
BCN | 226 | 179 | 222 | 193 | 221 | 195 |
Banco Finasa (formerly Continental Banco) | 1 | - | 1 | - | 1 | - |
Mercantil de São Paulo | 219 | 187 | - | - | - | - |
BBV Banco | - | - | 439 | 65 | - | - |
Banco Postal | 1,033 | 2,830 | 3,144 | |||
ATMs - Bradesco Day and Night (BDN) | 21,114 | 21,491 | 21,585 | |||
Finasa Promotora de Vendas (formerly Continental Promotora de Vendas) | 51 | 55 | 53 | |||
(1) |
PABs (banking service post) and PAEs (electronic service outlet) are installed exclusively in companies. PABs have at least one on-site bank clerk. |
|
|
N.B. |
368 BBV Banco branches were incorporated by Bradesco. |
|
71 now operate under the Bradesco banner. |
|
21 PABs were transferred from BBV Banco to Bradesco. |
|
24 PAEs were transferred from BBV Banco to Bradesco. |
Customer Service Network (Branches)
Bradesco and Market Share
REGION | BRADESCO | BCN (2) | TOTAL CONSOLIDATED | TOTAL BANKS IN MARKET (1) | MARKET SHARE (%) |
North | |||||
Acre | 5 | - | 5 | 25 | 20.0 |
Amazonas | 56 | 2 | 58 | 129 | 45.0 |
Amapá | 4 | - | 4 | 17 | 23.5 |
Pará | 48 | 1 | 49 | 253 | 19.4 |
Rondônia | 18 | - | 18 | 73 | 24.7 |
Roraima | 2 | - | 2 | 14 | 14.3 |
Tocantins | 13 | 1 | 14 | 71 | 19.7 |
Total | 146 | 4 | 150 | 582 | 25.8 |
Northeast | |||||
Alagoas | 10 | 2 | 12 | 112 | 10.7 |
Bahia | 231 | 3 | 234 | 726 | 32.2 |
Ceará | 27 | 2 | 29 | 340 | 8.5 |
Maranhão | 26 | 1 | 27 | 248 | 10.9 |
Paraíba | 17 | - | 17 | 153 | 11.1 |
Pernambuco | 63 | 3 | 66 | 436 | 15.1 |
Piauí | 10 | - | 10 | 106 | 9.4 |
Rio Grande do Norte | 13 | 1 | 14 | 129 | 10.9 |
Sergipe | 12 | 1 | 13 | 148 | 8.8 |
Total | 409 | 13 | 422 | 2,398 | 17.6 |
Central West | |||||
Federal District | 29 | 4 | 33 | 292 | 11.3 |
Goiás | 102 | 5 | 107 | 548 | 19.5 |
Mato Grosso | 58 | 1 | 59 | 215 | 27.4 |
Mato Grosso do Sul | 53 | 3 | 56 | 219 | 25.6 |
Total | 242 | 13 | 255 | 1,274 | 20.0 |
Southeast | |||||
Espírito Santo | 36 | 2 | 38 | 306 | 12.4 |
Minas Gerais | 274 | 15 | 289 | 1,854 | 15.6 |
Rio de Janeiro | 244 | 36 | 280 | 1,659 | 16.9 |
São Paulo | 1,046 | 115 | 1,161 | 5,554 | 20.9 |
Total | 1,600 | 168 | 1,768 | 9,373 | 18.9 |
South | |||||
Paraná | 163 | 10 | 173 | 1,263 | 13.7 |
Rio Grande do Sul | 153 | 9 | 162 | 1,375 | 11.8 |
Santa Catarina | 98 | 5 | 103 | 806 | 12.8 |
Total | 414 | 24 | 438 | 3,444 | 12.7 |
TOTAL | 2,811 | 222 | 3,033 | 17,071 | 17.8 |
(1) |
Source: CADINF-DEORF/COPEC - July 2003. |
(2) |
Includes 1 branch of Banco Finasa. |
Customer Service Network (Branches) - Market Share - July/2003
Customer to Branch Ratio - Thousand
Banco Postal
Bradesco offers its products and services under the name of Banco Postal in partnership with Empresa Brasileira de Correios e Telégrafos Correios (Brazils Postal Service Company).
Through the Correios post-office branches installed nationwide, Bradesco provides online real-time transactions using a latest-generation technology model.
The Correios personnel are trained by Bradesco to provide the customary top-quality services typical of both institutions.
Through Banco Postal, Bradesco is encouraging the socio-economic development of low-income bracket consumers, contributing towards the positive transformations currently taking place in Brazil. This post-office bank provides access to a wide range of products and services, which include, among others, the opening of checking and savings accounts, granting of loans, issue of check books, receipt of utility bill payments and others, all of which distinguish Banco Postal from among the markets other banking correspondents. More products are soon to be introduced, designed to provide customers with an increasing range of options for carrying out their banking business at locations which are closer to their homes.
We stress that out of a total of 1,627 municipalities with no previous access to banking services, some 1,000 can now take advantage of the services offered by Banco Postal, providing benefits to a population of more than 9.6 million people.
The quarter was marked by the start-up, on September 26, of operations in post-office bank branch #3,000, on the island of Fernando de Noronha. On this occasion, account number 1,000,000 was opened and the first 2 loans, under the new microcredit line, were granted, structured in conformity with the federal governments plan to increase Brazilian economic activity through the granting of credit to low-income consumers.
At the same time, Bradesco is forging other important partnerships in the Correspondent Banking segment with major retailing networks, including supermarket and drugstore chains, increasing the number of outlets offering its products and services.
Transactions Carried Out (monthly)
Units Installed (accumulated)
Bradesco Day and Night Customer Service Channels
As well as the traditional Customer Service Network (Branches), Bradesco customers are able to consult their banking transactions, carry out financial transactions and purchase products and services deployed via state-of-the-art technology through the following alternative channels: Self-service (Auto-Atendimento), Easy Phone (Fone Fácil) and Internet Banking.
Bradesco Day and Night Self-Service ATM Network
Brazils largest Private-Sector Self-service Network, with 22,462 ATMs (Bradesco - 21,585 and BCN - 877).
Located in bank branches and in all areas of important economic agglomeration: Shopping Malls, Hypermarkets, Supermarkets, Airports, Service Stations, Bus Terminals etc.
Bradesco Self-Service Network Distribution Monthly Productivity September 2003
Bradesco Day and Night Easy Phone Service
Nationwide 24-hour access, 7 days a week, with Electronic Voice Response (EVR) technology and personalized calls in 69 regions.
Personalized calls are routed via Bradescos Data and Voice Network to call centers in São Paulo Santa Cecília and Osasco Headquarters.
The Easy Phone service is widely used as a result of the large number of fixed and mobile telephones now in use throughout Brazil.
Bradesco Day and Night Internet Banking
The Bradesco Portal contains links to 22 related websites and to the Banco BCN and Finasa bank websites. Bradesco Internet Banking (www.bradesco.com.br) online since May 31, 1996 is a worldwide benchmark for Home Banking services.
Since it was first launched, Bradesco Internet Banking has focused on innovating and deploying the largest number of online services possible for its customers.
At present, Bradesco Internet Banking offers its customers more than 210 different services, which can be accessed 24 hours a day, seven days a week anywhere on earth.
Main Available Channel Services and Products
- Consultations |
- Checking/savings accounts - Account balances and statements: summarized, or in detail, by period - Credit card balances and statements - Investment balances and statements - Bank charges and credit limits |
- Payments/scheduling of payments |
- Dockets |
- Transfers |
- Between Bradesco accounts |
- Requests |
- Changes to credit card limit |
- Withdrawals/Deposits |
- Checking/savings accounts |
- Other services |
- Unblocking of cards |
Bradesco Day and Night Self-Service ATM Network
Growth:
2002 | 2003 | |||||||
1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | 2nd Qtr. | 3rd Qtr. | ||
BDN network terminals | 20,429 | 20,779 | 21,114 | 21,210 | 21,285 | 21,491 | 21,585 | |
Banking service outlets in the BDN nationwide network | 5,104 | 5,376 | 5,549 | 5,640 | 5,762 | 5,845 | 6,172 | |
Outplaced terminals (excluding branches, PABs and PAEs) | 1,386 | 1,560 | 1,664 | 1,662 | 1,755 | 1,772 | 1,842 | |
BDN network cash withdrawal transactions (million) | 83.3 | 83.2 | 87.7 | 96.1 | 92.5 | 95.6 | 98.9 | |
Deposit transactions (million) | 48.5 | 50.4 | 52.0 | 51.0 | 47.0 | 47.6 | 48.4 | |
Inter-account transfers (million) | 4.4 | 4.3 | 4.7 | 4.8 | 4.5 | 4.6 | 4.8 | |
Express checkbooks issued (million) | 2.6 | 2.6 | 2.7 | 2.8 | 2.5 | 2.6 | 2.6 | |
Balance consultations (million) | 89.3 | 90.4 | 95.4 | 102.0 | 99.5 | 102.2 | 115.3 | |
Financial volume of BDN network transactions (in billions of reais) | 18.3 | 18.5 | 29.2 | 49.9 | 45.3 | 45.4 | 44.9 |
Third-quarter highlights for 2003:
1 billion transactions in 2003, up to September 30, a daily average of 4.5 million.
Bradesco Day and Night ATM Network terminals recorded an increase of 20.5% in the number of personal loans granted and a 10.7% growth in financial volume compared to 3Q02.
94 new terminals were installed during the period.
BBV Banco ATMs were updated with latest-generation technology.
Number of ATMs - Bradesco
Bradesco Day and Night Easy Phone Service
Integrated Call Centers
Bradesco Cards | Banco Bradesco | |
Card sales | Bradesco Prime | |
Card collection | Bradesco Internet Banking support | |
Advance receipts | Finasa | |
Outgoing telemarketing | Digital Bradesco | |
Private pension plans | Digital BCN | |
Telecollection | BCN Live Line (Linha Viva) | |
Bradesco Consortium Plans |
Increase in Number of Calls (million)
Growth in Financial Volume - In millions of reais
Third-quarter highlights for 2003:
14.6 million electronic voice-response calls per month.
5.3 million personalized service calls per month.
95% of personalized service call queries are resolved during the first contact.
1.8 million products and services sold up to September 30, 2003.
Incorporation of BBV Banco.
Bradesco Day and Night Internet Banking Service
Internet Banking Bradesco and BCN - Registered users(*) - thousand
Internet Banking
Thousand transactions
Bradesco Internet Banking
Bradesco online services were created to facilitate the day-to-day life of its customers, offering access to the transactions available through the branch network from any point on the globe.
The internet is an important and profitable customer relationship channel, generating benefits for both customers and stockholders.
ShopInvest Bradesco
In March 1999, Bradesco launched ShopInvest (www.shopinvest.com.br), the first Brazilian retail bank broker to operate in BOVESPA's online Home Broker.
Through ShopInvest, investors can access a variety of different information and trade shares in BOVESPA, even if they are not Bradesco account holders. All of these services are provided free-of-charge and comply with the same rules applicable to bricks-and-mortar trading.
ShopInvest stands out for its wide range of investment options, available in nine Investment Rooms: Shares; Savings Bonds; CDB; Funds; Real Estate; BM&F; Savings Accounts; Vida e Previdência (Private Pension Plans) and Insurance.
ShopCredit
In May 2001, Bradesco launched ShopCredit (www.shopcredit.com.br), the Banks Financing and Loan website, which offers a complete portfolio of Bradesco's credit lines. The products are grouped together for purchase by consumer or corporate customers with full details on each option and visitors can use a simulator to calculate amounts and terms in the Personal Credit, Consumer Financing (CDC), Leasing, Housing Loans and Finame (Moderfrota, Prefixado and Proleite) modes. ShopCredit visitors can also request instant personal credit, quickly and securely.
Bradesco Net Empresa
On September 18, 2001, Bradesco launched its new corporate banking website.
With Bradesco Net Empresa, companies gained a new ally for optimizing the financial management of their businesses. Through this website, companies can operate bank accounts, make payments and collections and perform other transactions online without having to visit a bricks-and-mortar branch.
B2C (Business to Consumer)
Bradesco Electronic Trade was created in 1998 and soon became a successful hallmark. In the wake of this success, ShopFácil was launched in 2000, offering, among other services, Meios de Pagamento Eletrônico Bradesco (Bradesco Online Payment Methods) the safest, most practical and economic way to shop online.
Bradesco is currently the only Bank in the world to date to receive ISO 9001:2000 accreditation for its Online Commercial Payment Methods.
Bradesco Electronic Payment Methods comprise: Electronic Wallet (Bradesco debit cards, PoupCard and Bradesco Visa and MasterCard Credit Cards), Pagamento Fácil (Easy Payment), Boleto Bancário (Online Dockets), Interaccount Transfers and Bradesco Online Credit.
B2B (Business to Business)
In the B2B area, emphasis should be given to the business solutions offered by Bradesco comprising the following: a security and limits module, B2B payment methods, management tools (buyer, seller and bank) and a financial reconciliation module for the seller.
At present, the Bank offers the following B2B Payment Methods:
Online Docket;
Electronic Wallet (Credit Cards); and
Financing lines.
Third-quarter highlights for 2003:
Launching of the Bradesco Empresas website.
Launching of the Bradesco Custody website.
Online transmission of Bradesco Consortium Member Meetings.
Services | Position in 2003 up to September 30 |
Bradesco Internet Banking |
5.6 million registered users. |
BCN Net Internet Banking |
229.8 thousand registered users. |
ShopInvest Bradesco |
777 thousand registered users. |
ShopCredit |
411 thousand transactions/operations carried out (a 51.1% increase compared to the same period in 2002). |
Bradesco Net Empresa |
157 thousand registered companies with 116 thousand in operation. |
B2C |
544 thousand transactions/sales posted. |
Bradesco Internet Banking for the Visually Impaired |
2,870 registered users. |
Web Point |
112 terminals installed. |
Bradesco Net Express |
1,884 companies connected. |
Infoemail |
134 thousand registered users. |
Infocelular |
3,451 registered customers. |
Mobile Banking (WAP) |
864 thousand transactions carried out. |
Fale com o Bradesco (Talk to Bradesco) |
The Bank offers an online communications channel through which customers can clarify doubts and send suggestions or complaints regarding Bradesco products and services. |
Donations |
Aware of its social responsibility, Bradesco offers customers the opportunity to make online donations to a number of different philanthropic entities and institutions. |
WebTA |
Through this system data files can be transmitted over the internet with maximum security. |
Boleto Fácil (Easy Bill Payment) |
Customers can use the Bradesco free Infoemail service to receive bills for payment via e-mail, as well as balance information, financial market news and other interesting information. |
Other Bradesco Organization Websites:
Investor Relations - (www.bradesco.com.br/ir)
Bradesco Prime (www.bradescoprime.com.br)
Bradesco Foreign Exchange - (www.bradescocambio.com.br)
Bradesco Corporate Banking - www.corporatebradesco.com.br)
Bradesco Empresas - (www.bradescoempresas.com.br)
Bradesco Savings Bonds - (www.bradescocapitalizacao.com.br)
Bradesco Custody - (www.bradescocustodia.com.br)
The Bradesco Foundation - (www.fb.org.br)
Bradesco Insurance - (www.bradescoseguros.com.br)
Bradesco Healthcare - (www.bradescosaude.com.br)
Bradesco Private Pension Plans - (www.bradescoprevidencia.com.br)
Financial Channel - (www.canal.bradesco.com.br)
The Bradesco Card Website - (www.bradescocartoes.com.br)
Bradesco for University Students - (www.bradescouniversitários.com.br)
Personal Finance Portal - (www.bradesco.com.br/indexpf.html)
Corporate Finance Portal - (www.bradesco.com.br/indexpj.html)
Portal for the Visually Impaired - (www.bradesco.com.br/indexdvisual.html)
Online Shopping Portal - Consumers - (www.bradesco.com.br/index_comerciopf.html)
Online Shopping Portal - Corporate - (www.bradesco.com.br/index_comerciopj.html)
Websites, Products and Services under Construction:
Corporate Banking website (new version)
Private Banking website (new version)
MultiChannel CRM
B2B Buyer and Vendor Financing
B2B Payments Method System
Cards
Million | |||||||
2002 | 2003 | ||||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | ||
Number of Cards | 31.8 | 33.3 | 33.3 | 36.9 | 39.1 | 39.1 | |
Credit | 5.3 | 5.7 | 5.7 | 6.5 | 6.8 | 6.8 | |
Debit | 26.5 | 27.6 | 27.6 | 30.4 | 32.3 | 32.3 | |
Average amount billed In reais | 2,802.3 | 3,121.6 | 8,533.7 | 3,698.7 | 4,005.6 | 11,354.6 | |
Credit | 1,945.3 | 2,139.9 | 5,899.8 | 2,330.1 | 2,483.4 | 7,164.4 | |
Debit | 857.0 | 981.7 | 2,633.9 | 1,368.6 | 1,522.2 | 4,190.2 | |
Number of transactions | 54.9 | 60.9 | 167.0 | 69.9 | 76.9 | 215.1 | |
Credit | 32.3 | 35.2 | 97.9 | 35.9 | 38.7 | 111.1 | |
Debit | 22.6 | 25.7 | 69.1 | 34.0 | 38.2 | 104.0 |
Credit Cards
The number of Bradesco credit cards increased by 19.3% in the third quarter compared with the same period in 2002, while the Visa and Mastercard market grew by some 7.9%. This growth rate expanded our market share from 14.4% in 2002 to 16.1% in 2003.
Third-quarter billings totaled R$ 2.5 billion, a growth rate of 16.1% as compared to the same period in 2002, with a 9.9% increase in the number of transactions.
These results include the addition of 64.8 thousand credit cards to Bradescos card base, following the incorporation of BBV Banco.
Debit Cards (Electron)
The number of debit cards increased by 17.0% in the third quarter of 2003, compared to the same period in 2002, strengthened by the acquisition of BBV Banco, with some 360 thousand cards, confirming Bradescos leadership of the Visa Electron market.
In terms of billings, this increase totaled 55.1%. These two indicators demonstrate clearly that Brazilians are changing their payment habits, substituting checks and cash for the use of debit cards. The commercial establishments are our allies in this market, since debit cards are preferred for their guaranteed liquidity, security and easy operation.
Acquiring Market
The network of commercial establishments in Brazil, accredited by the Visa system, is administered by Companhia Brasileira de Meios de Pagamentos - Visanet, in which Bradesco has a direct capital holding of 39.7%. From January to September 2003, Visanet processed some R$ 38.6 billion in transactions, including both credit and debit card billings, a 34.0% increase over the same period in 2002. At present, Visanet has 699 thousand associated establishments nationwide. The Visa network is preferred by customers precisely because of the cards wide market acceptance.
Growth
Credit Card Base - Million
Credit Card Billings In millions of reais
Market Share
Debit Card Base (Electron) Million
Debit Card Billings In millions of reais
Bradesco Corporate Banking
Since its creation in 1999, Bradesco Corporate Banking has focused on enhancing its specialized structures designed to provide the best possible service to 1,159 Economic Groups comprising its target market, segmented as follows:
Corporate - The structure devised to conduct the Banks relationship with Brazils major corporations is growing and improving year by year. Every effort is made to ensure that the related-area professionals have a thorough working knowledge of the corresponding economic sectors and companies and as a result are able to offer complete solutions and genuine added value, developing solutions in the areas of cash management, private pension plans, asset management, overseas trade and risk management.
Agribusiness - A team of specialists formed to attend companies in this important economic segment, providing product and service solutions in line with their specific needs.
Asian Desk - A partnership entered into with the UFJ Bank for the purpose of developing financial solutions, in the role of economic and financial advisor and main banker for companies interested in the commercial and financial flows between Brazil/Japan and Brazil/Asia.
Euro Desk - Following the conclusion of the acquisition of BBV Banco, the Euro Desk is now under implementation. Focused on the management of customers of Spanish origin and the development of financial solutions for Bradesco Corporate companies, fostering business synergies with BBVA in Europe, the U.S. and Latin America.
Bradesco Empresas (middle market)
Bradescos middle market segment, Bradesco Empresas, was created in April 2002, designed to offer quality corporate customer service for companies all over Brazil.
This segment targets middle market companies with annual billings from R$ 15 million to R$ 180 million.
The Banks traditional Branch customers who are compatible with this profile are invited to join the Bradesco Empresas segment.
The Bradesco Empresas service offers exclusively reserved Branches for its corporate customers in this segment, located in strategic areas.
By September 2003, this segment had 44 service outlets in São Paulo, Rio de Janeiro, Minas Gerais, Paraná and Rio Grande do Sul with 6,746 customers from the different production chain sectors.
The personalized service offered by Bradesco Empresas prompted significant investments in this area, including specific training for our Relationship Managers and the restructuring of the IT structure, designed to provide added value and increase the Banks share of this segment.
Since they are responsible for a maximum portfolio of 25 to 30 organizations, each Relationship Manager is able to focus on increasing business in the following areas: Loans, Investments, Foreign Trade, Derivatives, Cash Management and Structured Transactions.
The recent mergers of other financial institutions by Bradesco have had a positive effect, increasing the Banks product portfolio and market share.
Up to the end of December 2003, there will be a total of 66 Middle Market Branches.
Bradesco Private Banking
Bradesco Private Banking, through the deployment of its exclusive line of ISO 9001:2000 accredited products and services, provides expert advice to its customers through qualified professionals, on the best local and international capital market investment options designed to increase their wealth, on a one-to-one basis with the discretion, privacy and security required by this customer service.
Bradesco Prime
As part of the segmentation strategy implemented by the Organization in 1999, Bradesco Prime commenced activities on May 19, 2003 and now boasts a Network of 142 Branches distributed nationwide and which is expected to increase to 175 by February 2004.
Bradesco Primes target public comprises consumer customers with a monthly income of more than R$ 4,000.00 or with investments in excess of R$ 50,000.00.
Bradesco Prime coordinates the Banks commercial relationship with these segment customers, providing VIP facilities and personalized attendance by Relationship Managers, as well as bespoke products and services.
The Bradesco Prime Relationship Manager is a high-caliber professional capable of catering to all the financial needs of his/her customers. Since customer portfolios are kept small, managers are able to dedicate special attention to each one.
Bradesco Prime Customers have access to the extensive Bradesco customer service network, comprising its nationwide branches and self-service network.
International Area
Structure
This area operates with support of its 17 specialized units operating in Brazil (Bradesco 12 and BCN - 5), 1 Branch in New York (Bradesco), 4 Branches in Grand Cayman (Bradesco, BCN, Boavista and Mercantil), 2 Branches in Nassau (BBV Banco and Boavista), 1 subsidiary in Buenos Aires, Banco Bradesco Argentina S.A., 1 subsidiary in Nassau, Boavista Banking Limited, 1 subsidiary in Luxembourg, Banco Bradesco Luxembourg S.A., 1 subsidiary in Tokyo, Bradesco Services Co., Ltd. and 1 subsidiary in Grand Cayman, Cidade Capital Markets Ltd.
In the International Area, emphasis should be given to the important support offered by the Bradesco Organization designed to foster Brazilian foreign trade, with a balance at the end of the third quarter of some US$ 6.7 billion in export and import financing, as well as for onlending to local customers.
Foreign trading for exports through August 2003 totaled US$ 9.4 billion, a growth rate of 11.2% compared to the same period in 2002. We also highlight the 40.8% increase recorded in foreign exchange trading for imports, which totaled US$ 3.8 billion as compared to US$ 2.7 billion for the period from January to August 2002.
Volume of Foreign
Currency Trade -
In billions of U.S. dollars
Export Market
Import Market
We present below the foreign trade portfolio balances at September 30, 2003:
In millions of U.S. dollars |
In millions of reais | |
Export financing | ||
Advance on Foreign Exchange Contracts - undelivered bills | 1,652.3 | 4,829.0 |
Advance on Export Contracts delivered bills | 501.5 | 1,465.7 |
Exchange discounted in advance | 27.3 | 79.8 |
Prepayments | 692.8 | 2,025.2 |
Loans according to Export Incentive Program (Proex) | 0.1 | 0.3 |
Onlending of funds borrowed from BNDES/EXIM | 51.8 | 151.4 |
Documentary drafts and bills of exchange in foreign currency | 13.5 | 39.4 |
Indirect exports | 5.9 | 17.5 |
Total export financing | 2,945.2 | 8,608.3 |
Import financing | ||
Foreign currency import loans | 246.4 | 720.1 |
Exchange discounted in advance | 81.9 | 239.4 |
Open import credit | 34.6 | 101.1 |
Total import financing | 362.9 | 1,060.6 |
Guarantees | ||
International guarantees | 107.7 | 314.7 |
Total international guarantees | 107.7 | 314.7 |
Total export and import financing | 3,415.8 | 9,983.6 |
The foreign exchange portfolio is financed by credit lines obtained from correspondent banks. The Bank also has a Commercial Paper program in the United States in the amount of US$ 190 million, as well as two foreign trade finance facilities, one with the Inter American Development Bank - IDB (US$ 110 million) and the other with the International Finance Corporation - IFC (US$ 70 million).
At the end of the third quarter, approximately 100 American, European and Asian Banks had extended credit lines to Bradesco.
In millions of U.S. dollars | ||
September 30, 2003 | ||
Assets | Stockholders' equity | |
Foreign Branches and Subsidiaries | ||
Bradesco New York | 697.9 | 139.1 |
Bradesco Grand Cayman | 4,207.5 | 378.2 |
BCN Grand Cayman | 443.4 | 135.6 |
Boavista Grand Cayman, Nassau and Banking Ltd. Nassau | 619.8 | 73.1 |
Cidade Capital Markets Ltd. - Grand Cayman | 29.8 | 29.8 |
Bradesco Services Co., Ltd Tokyo Japan | 0.4 | 0.4 |
Mercantil Grand Cayman | 132.8 | 132.5 |
Banco Bradesco Argentina | 20.6 | 16.1 |
Banco Bradesco Luxembourg S.A. | 246.5 | 123.8 |
BBV Banco Nassau | 387.6 | 265.9 |
The core objective of the foreign branches and subsidiaries is to obtain funds in the international market for onlending to customers, principally through the financing of Brazilian foreign trade.
The main activity of the subsidiary Banco Bradesco Luxembourg S.A. is to provide additional services to private banking customers and to increase foreign trade operations.
In the first nine months of 2003, as well as short-term funds obtained from correspondent banks for foreign trade financing, loans of US$ 2.064 billion on a consolidated basis were raised through public and private placements in the international capital market, earmarked for foreign trade financing and working capital loans.
This amount corresponds to a 254% increase over the same period in 2002, when the Organization obtained some US$ 583 million.
In the same context, emphasis should be given to the conclusion of the Payment Order Securitization Program, with funds obtained, on August 20, 2003, in two tranches for the total amount of US$ 400 million, under a 7-year term, with principal and interest paid quarterly and a 2-year grace period for amortization of the principal. As well as this program, Bradesco Grand Cayman obtained on July 10, 2003, an amount of US$ 270 million relating to the transaction concerning the Securitization of Visanet Credit Card Receivables in the amount of US$ 500 million, with an 8-year term.
Profile of Public and Private Placements Abroad Consolidated Bradesco
Funds Obtained Abroad
ISSUES | CURRENCY | AMOUNT | DATE ISSUED | MATURITY |
2000 PUBLIC ISSUES - US$ 950m | ||||
FxRN | US$ | 200,000,000.00 | 2.8.2000 | 2.8.2002 |
FxRN | US$ | 100,000,000.00 | 5.12.2000 | 5.13.2002 |
USCP | US$ | 300,000,000.00 | 6.19.2000 | 6.18.2001 |
FxRN | US$ | 200,000,000.00 | 7.10.2000 | 7.10.2001 |
FxRN | US$ | 150,000,000.00 | 11.17.2000 | 11.18.2002 |
- PRIVATE ISSUES - US$ 250m | ||||
2001 PUBLIC ISSUES - US$ 1.075bn | ||||
FxRN | US$ | 175,000,000.00 | 2.22.2001 | 2.22.2002 |
FxRN | US$ | 100,000,000.00 | 4.25.2001 | 10.25.2002 |
FxRN | US$ | 100,000,000.00 | 6.18.2001 | 6.18.2003 |
USCP | US$ | 250,000,000.00 | 6.18.2001 | 6.17.2002 |
FxRN | US$ | 100,000,000.00 | 7.24.2001 | 7.24.2002 |
FxRN | US$ | 200,000,000.00 | 10.24.2001 | 10.18.2002 |
SUBORDINATED DEBT | US$ | 150,000,000.00 | 12.17.2001 | 12.15.2011 |
- PRIVATE ISSUES US$ 150m | ||||
2002 PUBLIC ISSUES - US$ 708m | ||||
FxRN | US$ | 150,000,000.00 | 3.5.2002 | 3.5.2004 |
SUBORDINATED DEBT | US$ | 133,181,126.13 | 4.25.2002 | 4.17.2012 |
USCP | US$ | 150,000,000.00 | 6.17.2002 | 6.16.2003 |
FxRN | US$ | 100,000,000.00 | 9.18.2002 | 12.19.2002 |
FxRN | US$ | 175,000,000.00 | 12.17.2002 | 6.17.2003 |
PRIVATE ISSUES US$ 160m | ||||
2003 - PUBLIC ISSUES - US$ 1.647bn | ||||
FxRN | US$ | 250,000,000.00 | 1.14.2003 | 10.14.2003 |
FxRN (EUR 70m) | US$ | 75,456,500.00 | 2.12.2003 | 8.12.2003 |
FxRN | US$ | 150,000,000.00 | 2.19.2003 | 12.19.2003 |
FxRN | US$ | 250,000,000.00 | 4.15.2003 | 7.02.2004 |
FxRN (EUR 100m) | US$ | 106,820,000.00 | 4.16.2003 | 12.16.2003 |
FxRN | US$ | 75,000,000.00 | 5.15.2003 | 11.16.2004 |
USCP | US$ | 190,000,000.00 | 6.16.2003 | 6.15.2004 |
FxRN | US$ | 150,000,000.00 | 6.17.2003 | 12.20.2004 |
Securitization MT 100 Fixed | US$ | 200,000,000.00 | 8.20.2003 | 8.20.2010 |
Securitization MT 100 Floating | US$ | 200,000,000.00 | 8.20.2003 | 8.20.2010 |
2003 - PRIVATE ISSUES US$ 417m |
SPREAD OVER TBILL
Bradesco has the following programs:
Type | Currency | Amount |
EURO CP PROGRAM (Grand Cayman) | US$ | 300,000,000.00 |
EURO CD PROGRAM (Grand Cayman) | US$ | 100,000,000.00 |
EURO CD PROGRAM (Grand Cayman) | US$ | 1,000,000,000.00 |
MTN PROGRAM | US$ | 2,500,000,000.00 |
USCP | US$ | 190,000,000.00 |
TERM LOAN FACILITY | US$ | 100,000,000.00 |
TRADE FINANCE FACILITY (IDB/IFC) | US$ | 180,000,000.00 |
Total | US$ | 4,370,000,000.00 |
Capital Market
Underwriting Transactions
Up to September 2003, Bradesco coordinated transactions with stock, debentures and promissory notes which totaled R$ 3.879 billion, comprising 59.97% of all issues registered at the Brazilian Securities Commission (CVM).
Of the total number of floating and fixed-return transactions registered at CVM up to September, 2003, Bradesco participated in 17% of the primary and secondary stock issues and in 20% of debenture issues and 38% of promissory notes issues.
Bradesco's Share of the Issues Market - In millions of reais
Origination and distribution - ANBID Ranking - August 2003
Origination
Stock Ranking (1) | Fixed Income Ranking (2) | General Ranking (1+2) | |||
2002 | August 2003 | 2002 | August 2003 | 2002 | August 2003 |
1st BBA | 1st Merrill Lynch | 1st Unibanco | 1st BB | 1st Unibanco | 1st BB |
2nd CEF | 2nd Santander | 2nd Itaú | 2nd Bradesco | 2nd Itaú | 2nd Santander |
3rd UBS | 3rd Bradesco | 3rd Bradesco | 3rd ItaúBBA | 3rd Bradesco | 3rd Bradesco |
4th Itaú | 4th BB | 4th BBA | 4th ABCBrasil | 4th BBA | 4th ItaúBBA |
Distribution
Stock Ranking (1) | Fixed Income Ranking (2) | General Ranking (1+2) | |||
2002 | August 2003 | 2002 | August 2003 | 2002 | August 2003 |
1st BBA | 1st Merrill Lynch | 1st Unibanco | 1st BB | 1st Unibanco | 1st BB |
2nd CEF | 2nd Santander | 2nd Itaú | 2nd Bradesco | 2nd Bradesco | 2nd Santander |
3rd UBS | 3rd Bradesco | 3rd Bradesco | 3rd ItaúBBA | 3rd Banco do Brasil | 3rd Bradesco |
4th Merrill Lynch | 4th BB | 4th BBA | 4th ABCBrasil | 4th Itaú | 4th ItaúBBA |
Mergers, Acquisitions, Project Finance, Corporate Reorganization and Privatizations
Confirming its dynamic approach in the prospecting of new business, Bradesco ended the first half of 2003 with 7 operations in the Mergers and Acquisitions segment.
Bradescos presence is also notable in Project Finance operations, acting as a financial advisor to major corporations operating in electric power generation and co-related projects.
Structured Transactions
Launched on June 23, 2003, this service area is part of the Organizations strategy to strengthen its positions, considering the highly competitive scenario produced by the policies of recent governments in their pursuit for economic stability.
Designed principally to attend customers from Bradesco Corporate Banking and Bradesco Empresas, this service is focused on developing personalized solutions for customer needs in the following areas: project financing, securitization of assets, loan syndication, etc. which are known in the financial market as structured transactions.
The third quarter was mainly dedicated to area implementation, in particular, structural issues, the selection and transfer of staff from other areas and associated companies to form the Departments basis, as well as the definition of processes relating to the approval, contracting and processing of transactions.
At the same time, efforts were made to disseminate the activities of this new area across the Bradesco Empresas and Corporate Banking Branches with the approval and recognition of the first structured transactions.
Collection and Tax and Utility Collections
Collection
Bradesco Collection strengthens its position yearly as an authentic partner in the management of corporate business. Combining high standards of efficiency with latest-generation IT resources, Bradesco collection services are an efficient and secure tool for use by a universe of corporate entities.
Bradescos computer-recorded Collection services, transmitting and receiving data on a direct computer-to-computer basis, rely on one of the most advanced banking technology systems available, offering important productivity gains to companies by permitting the streamlining of services. The available services include electronic collection (computer-recorded) permitting online information consultation by user companies. This system processes approximately 98% of all documents recorded in the Bradesco collection portfolio.
Pag-For Bradesco facilitates the management of Trade Accounts Payable for more than 42 thousand companies.
Tax and Utility Collections
Developed based on high standards of efficiency and quality, Bradescos tax and utility collections serve a dual purpose. On the one hand, they seek to provide customer satisfaction with appropriate and innovative solutions for the settlement of taxes, duties and contributions. On the other, they effectively interact with the different Government Departments in the federal, state and municipal spheres and with public utility concessionaires.
Bradescos tax and utility collection services are noted for the speed and security of the data transmitted and amounts collected.
In billions of reais | ||||||
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Corporate collections (1) | 137.3 | 142.5 | 424.3 | 167.0 | 174.2 | 501.5 |
Pag-For | 50.7 | 58.9 | 151.9 | 68.9 | 71.7 | 205.4 |
Corporate collections + Pag-For | 188.1 | 201.4 | 576.2 | 235.9 | 245.9 | 706.9 |
Taxes | 16.5 | 18.5 | 52.3 | 19.0 | 20.6 | 58.7 |
Water, electricity, telephone, gas | 3.0 | 3.1 | 8.9 | 3.8 | 4.1 | 11.4 |
Social security payments | 3.0 | 3.3 | 9.2 | 3.7 | 4.4 | 11.4 |
Tax + utility collections | 22.5 | 24.9 | 70.4 | 26.5 | 29.1 | 81.5 |
Number of transactions (million) | ||||||
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Corporate collections (1) | 160.7 | 165.1 | 484.5 | 175.4 | 177.9 | 518.9 |
Pag-For | 15.8 | 17.2 | 47.1 | 18.0 | 19.7 | 54.9 |
Corporate collections + Pag- | 176.6 | 182.3 | 531.6 | 193.4 | 197.6 | 573.9 |
Taxes | 11.3 | 14.8 | 39.8 | 15.5 | 15.7 | 46.0 |
Water, electricity, telephon | 26.2 | 26.9 | 78.7 | 28.5 | 29.9 | 85.8 |
Social Security payments (2) | 11.6 | 11.9 | 35.2 | 10.7 | 11.3 | 31.3 |
Tax + utility collections | 49.1 | 53.6 | 153.7 | 54.7 | 56.9 | 163.1 |
(1) | Total movement (funds obtained, used, credits, etc.). |
(2) | Total beneficiaries:
more than 3.885 million retirees and pensioners (corresponding to 18.44% of all those registered with the Brazilian Institute of Social Security - INSS).
Payment via direct debit |
Growth in Collection and Pag-For
Growth in Tax and Utility Collections/Payments
Stock, Custody and Controllership Services
Bradesco offers its customers the following quality services using an appropriate infrastructure and specialized personnel: custody of securities, controllership, DR-Depositary Receipt, BDR-Brazilian Depositary Receipt, as well as bookkeeping services for stocks, debentures and investment fund quotas. All these services are fully accredited by ISO 9001:2000
- Bookkeeping of Assets
168 | Companies comprise the Bradesco computer-registered share system, with 5.6 million shareholders. |
28 | Companies comprise the Bradesco computer-registered debenture system, which totals R$ 13.1 billion. |
13 | Investment Funds comprise the Bradesco computer-registered quota system, which totals R$ 921.3 million. |
2 | Registered BDR Programs, with a market value of R$ 230.4 million. |
Custody and Controllership
R$ 88.9 billion |
In assets under custody for 477 customers who use the Bradesco Custody services (Funds, Portfolios and DR). |
R$ 120.0 billion |
Comprises the total equity of the 705 investment funds and managed portfolios using the Bradesco Constrollership services. |
9 |
Registered DR Programs, with a market value of R$ 15.6 billion. |
Growth of Customers and Assets under Custody
Investments in Infrastructure, Information Technology and Telecommunications
The investments for expanding operating capacity, infrastructure, IT and telecommunications at the Bradesco Organization are designed to maintain a modern, practical and secure customer service network, characterizing the Bank as one of the world's most contemporary companies and creating added value for its customers and users at home and abroad.
Investment Growth
In millions of reais | ||||||
1998 | 1999 | 2000 | 2001 | 2002 | Accumulated to September 2003 | |
Infrastructure | 205 | 215 | 227 | 509 | 613 | 377 |
IT/Telecommunications | 317 | 553 | 617 | 743 | 947 | 875 |
Total | 522 | 768 | 844 | 1,252 | 1,560 | 1,252 |
Banco BCN S.A.
Consolidated Balance Sheet - In millions of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 20,575 | 22,702 | 23,469 | 22,480 |
Funds available | 761 | 1,056 | 122 | 135 |
Interbank investments | 298 | 1,012 | 5,424 | 5,030 |
Securities and derivative financial instruments | 5,993 | 4,862 | 3,700 | 2,942 |
Interbank and interdepartmental accounts | 503 | 688 | 935 | 798 |
Credit and leasing operations | 10,636 | 12,471 | 10,989 | 11,246 |
Other receivables and other assets | 2,384 | 2,613 | 2,299 | 2,329 |
Permanent assets | 556 | 539 | 524 | 502 |
Total | 21,131 | 23,241 | 23,993 | 22,982 |
LIABILITIES | ||||
Current and long-term liabilities | 19,745 | 21,771 | 21,728 | 19,155 |
Demand, time and interbank deposits | 10,192 | 11,820 | 12,035 | 9,080 |
Savings account deposits | 710 | 757 | 768 | 778 |
Deposits received under security repurchase agreements and funds from the issuance of securities | 3,471 | 2,468 | 4,181 | 4,312 |
Interbank and interdepartmental accounts | 55 | 299 | 133 | 122 |
Borrowings and onlendings | 3,247 | 3,731 | 2,068 | 2,235 |
Derivative financial instruments | 242 | 783 | 58 | 48 |
Other liabilities | 1,828 | 1,913 | 2,485 | 2,580 |
Deferred income | 5 | 5 | 24 | 19 |
Minority interest in subsidiaries | - | - | 513 | 537 |
Stockholders' equity | 1,381 | 1,465 | 1,728 | 3,271 |
Total | 21,131 | 23,241 | 23,993 | 22,982 |
Consolidated Statement of Income - In millions of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from lending and trading activities | 1,514 | 1,794 | 4,304 | 1,172 | 1,356 | 3,878 |
Expenses for lending and trading activities | (1,123) | (1,561) | (3,293) | (679) | (863) | (2,381) |
Gross profit from financial intermediation | 391 | 233 | 1,011 | 493 | 493 | 1,497 |
Other operating income (expenses), net | (301) | (183) | (761) | (343) | (345) | (1,064) |
Operating income | 90 | 50 | 250 | 150 | 148 | 433 |
Non-operating income (expenses), net | 7 | 7 | 19 | (6) | (6) | (13) |
Income before taxes on income | 97 | 57 | 269 | 144 | 142 | 420 |
Income tax and social contribution | (17) | 9 | (51) | (51) | (48) | (15) |
Minority interest in subsidiaries | - | - | - | (22) | (19) | (49) |
Net income | 80 | 66 | 218 | 71 | 75 | 356 |
Banco BCN S.A. is recognized in the market as the RELATIONSHIP BANK for its highly segmented customer service, which provides products and services developed on a personalized basis in accordance with the customers specific needs.
Customer Service
The customer service network comprised 219 traditional Branches distributed nationwide; 2 BCN Digital Branches (in São Paulo and Rio de Janeiro) offering an advanced concept in phonebank services, through which products and services are sold by management teams and delivered by courier service with no need for customers to leave their homes or the office; 1 Branch abroad in Grand Cayman and a further 99 Banking Service Posts and 96 Online Service Outlets installed on corporate customer premises. As well as the branches and service post and outlets, customers had access to 877 BCN ATMs and 2,159 ATMs comprising the 24-Hour Bank Network, as well as 11,007 Bradesco Day and Night ATMs, which can be used by BCN customers and to the services offered by BCN Office Banking and BCNNet Internet Banking. Another phone service, the BCN Live Line, is also available to branch customers throughout Brazil.
At the end of September, BCN had 869 thousand customers, 730 thousand account holders and 139 thousand non-account holders and had issued a total of 230 thousand credit cards.
Banco Finasa S.A., a wholly owned subsidiary of BCN, had 1 Branch in Brazil and operates through Finasa Promotora de Vendas Ltda. The Promotora, responsible for securing customers and receiving and forwarding consumer financing proposals, had 53 Branches at the end of the quarter and was present in 12,777 new and used vehicle dealerships and 804 stores selling furniture and home decor, IT related equipment and software, tourism and finishing materials, among others. Customers served by Banco Finasa S.A. totaled 862 thousand.
Corporate Reorganization
In the pursuit for a greater degree of competitiveness and productivity and the consequent rationalization and reduction of administrative and legal costs, on September 30, based on the balance sheets at June 30, 2003, Bancocidade Distribuidora de Títulos e Valores Mobiliários Ltda. and BCN S.A. Distribuidora de Títulos e Valores Mobiliários, subsidiaries of Banco BCN S.A. were incorporated into Finasa Distribuidora de Títulos e Valores Mobiliários S.A., and as a result BCN now holds 80.0% of this companys capital. On the same date, also based on the balances sheets at June 30, BCN Corretora de Títulos e Valores Mobiliários S.A., formerly CLSA-BCN Corretora de Títulos e Valores Mobiliários S.A., incorporated Bancocidade Corretora de Valores Mobiliários e de Câmbio Ltda.
Social Actions
The Bank continues its important support of sports activities through the BCN Sports program, which focuses on the formation, maintenance and dissemination of womens basketball and volleyball at 81 training centers, 49 for volleyball and 32 for basketball. At these centers, some 4,300 young women athletes from 10 to 15 years of age have access to courts, uniforms, sports material, instructors and all the infrastructure required to practice these sports, completely free of charge. The girls must be able to prove continuous and consecutive attendance at school to participate in this program, which also includes counseling on citizenship issues, personal hygiene, nutrition and prevention of teenage pregnancy and drug abuse.
Operating Performance
Net Income and Stockholders Equity
BCN reported third-quarter net income of R$ 75.2 million, an increase of 14.5% compared to R$ 65.7 million for the same period in 2002.
Stockholders equity for the third quarter of 2003, grew by R$ 1.5 billion following the capital increase in August and totaled R$ 3.3 billion at the end of September, after adjustments for dividends of R$ 21.6 million, projected for the period.
The Banks accumulated net income for the nine-month period totaled R$ 356.1 million, corresponding to an average annualized return of 24.2% on stockholders equity.
In the first half of 2003, non-recurring income was recorded in the amount of R$ 132.5 million in Potenza Leasing S.A. Arrendamento Mercantil, a wholly owned subsidiary of the Bank, derived from deferred tax assets recorded on prior-year tax losses and negative bases of social contribution. Disregarding this effect, net income for the nine-month period totaled R$ 223.6 million and the average annualized return on stockholders equity was 15.8%, after adjustment.
Funding and Portfolio Administration
At September 30, 2003, the overall funds obtained and managed totaled R$ 23.5 billion, a 3.3% increase compared with the same period in 2002. Deposits, the Banks main source of funds, totaled R$ 9.9 billion. Total funds include an amount of R$ 3.0 billion in Investment Funds, obtained by BCN Branches, managed by BRAM Bradesco Asset Management Ltda. and administrated by Banco Bradesco S.A.
Total Assets and Credit Operations
Total assets remained stable as compared to September 2002, at R$ 23.0 billion. Of this amount 53.7%, or R$ 12.3 billion, was allocated to credit operations, including leasing operations and advances on foreign exchange contracts and 34.7%, or R$ 8.0 billion, was allocated to short-term interbank accounts and securities and derivative financial instruments.
Banco Finasa S.A.
Consolidated Balance Sheet - In millions of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 3,092 | 4,166 | 4,260 | 4,841 |
Funds available | 1 | - | - | 3 |
Interbank investments | 46 | 48 | 28 | 25 |
Securities and derivative financial instruments | 11 | 10 | 14 | 15 |
Interbank accounts | 11 | 19 | 42 | 20 |
Credit and leasing operations | 2,816 | 3,847 | 3,908 | 4,461 |
Other receivables and other assets | 207 | 242 | 268 | 317 |
Permanent assets | 6 | 7 | 11 | 12 |
Total | 3,098 | 4,173 | 4,271 | 4,853 |
LIABILITIES | ||||
Current and long-term liabilities | 2,924 | 3,978 | 3,988 | 4,557 |
Demand, time and interbank deposits | 2,636 | 3,600 | 3,624 | 4,128 |
Deposits received under security repurchase agreements | ||||
and funds from the issuance of securities | 13 | 4 | 3 | 3 |
Interbank accounts | 1 | - | 2 | - |
Borrowings and onlendings | 2 | 64 | 101 | 124 |
Derivative financial instruments | 55 | 55 | 81 | 92 |
Other liabilities | 217 | 255 | 177 | 210 |
Deferred income | 3 | 4 | 22 | 18 |
Stockholders equity | 171 | 191 | 261 | 278 |
Total | 3,098 | 4,173 | 4,271 | 4,853 |
Consolidated Statement of Income - In millions of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from lending and trading activities | 267 | 314 | 838 | 395 | 408 | 1,165 |
Expenses for lending and trading activities | (167) | (175) | (500) | (237) | (239) | (689) |
Gross profit from financial intermediation | 100 | 139 | 338 | 158 | 169 | 476 |
Other operating income (expenses), net | (76) | (99) | (256) | (115) | (133) | (355) |
Operating income | 24 | 40 | 82 | 43 | 36 | 121 |
Non-operating income (expenses), net | - | (1) | (2) | (3) | - | (5) |
Income before taxes on income | 24 | 39 | 80 | 40 | 36 | 116 |
Income tax and social contribution | (9) | (14) | (29) | (14) | (13) | (40) |
Net income | 15 | 25 | 51 | 26 | 23 | 76 |
Banco Finasa S.A., a wholly owned subsidiary of Banco BCN S.A., is focused on the consumer customer segment and operates mainly in the financing of new and used vehicles, consumer durables and services through Finasa Promotora de Vendas Ltda., which is responsible for securing new customers and receiving and forwarding consumer financing proposals. In 2003, the Promotora continued consolidating its structure, absorbing staff from Finasa S.A., C.F.I., in 2002 and from BBV Banco, in September this year, preparing to give leverage to the transactions in the areas under focus. The strategy for growth includes the implementation of different sales channels and partnerships such as those entered into with Ford Serviços and Microsoft in 2002 and with ABRAPAR, after approval by the Brazilian Association of Fiat Automobile Dealerships ABRACAF, in the first half of 2003, for supporting the financing of vehicles sold by the associated dealerships. Facing market competition accordingly, by extending the distribution channels and increasing market share.
At the end of September, Finasa Promotora de Vendas operated through its 53 Branches and was present in 12,777 new and used vehicle dealership outlets and 804 stores selling furniture and home decor, IT related equipment and software, tourism and finishing materials, among others.
Customers served by Banco Finasa totaled some 862 thousand.
Net Income and Stockholders Equity
The Bank reported third-quarter net income of R$ 23.2 million, totaling R$ 76.1 million for the nine-month period, an increase of 46.7% compared to the same period in 2002. With stockholders equity, at September 30, of R$ 278.9 million, after adjustments for the quarterly dividend of R$ 5.5 million, the average annualized return from January to September was 38.0%.
Assets
At the end of September 2003, assets totaled R$ 4.9 billion, an increase of 16.3% over the same period in 2002. Of this amount, R$ 4.4 billion comprised funds for new and used auto financing, an increase of 17.7%, as compared to the same period in 2002.
Auto-financing production for the first nine months of 2003 totaled R$ 2.7 billion, growing by 89.8% compared to R$ 1.4 billion produced for the same period in 2002.
Bradesco Insurance Group
Insurance (1)
Consolidated Balance Sheet In millions of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 3,237 | 3,242 | 3,789 | 3,943 |
Securities | 1,512 | 1,554 | 1,935 | 2,136 |
Insurance transactions and other accounts receivable | 1,725 | 1,688 | 1,854 | 1,807 |
Permanent assets | 2,084 | 2,065 | 2,304 | 2,646 |
Total | 5,321 | 5,307 | 6,093 | 6,589 |
LIABILITIES | ||||
Current and long-term liabilities | 3,060 | 3,071 | 3,154 | 3,290 |
Tax and social security contributions | 528 | 544 | 573 | 593 |
Insurance-related payables | 258 | 202 | 371 | 319 |
Other liabilities | 796 | 787 | 378 | 459 |
Technical reserves | 1,478 | 1,538 | 1,832 | 1,919 |
Minority interest | 85 | 89 | 51 | 51 |
Stockholders equity of the parent company | 2,176 | 2,147 | 2,888 | 3,248 |
Total | 5,321 | 5,307 | 6,093 | 6,589 |
Consolidated Statement of Income - In millions of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Earned premiums | 1,263 | 1,220 | 3,639 | 1,471 | 1,601 | 4,400 |
Retained claims | (918) | (913) | (2,692) | (1,231) | (1,313) | (3,579) |
Selling expenses | (144) | (147) | (422) | (160) | (168) | (484) |
Other operating income (expenses) | (6) | 4 | (1) | 16 | 26 | 59 |
Contribution margin | 195 | 164 | 524 | 96 | 146 | 396 |
Administrative costs | (171) | (167) | (476) | (181) | (183) | (533) |
Taxes | (10) | (13) | (41) | (17) | (19) | (60) |
Financial results | 82 | 78 | 245 | 106 | 132 | 354 |
Operating income | 96 | 62 | 252 | 4 | 76 | 157 |
Non-operating income | (8) | 16 | (15) | (14) | (28) | (49) |
Results on investments in subsidiary and | ||||||
associated companies | 104 | 128 | 357 | 87 | 143 | 322 |
Minority interest | (5) | (1) | (6) | - | 1 | 1 |
Income before income tax and social contribution | 187 | 205 | 588 | 77 | 192 | 431 |
Income tax and social contribution | (11) | (12) | (50) | 17 | - | 8 |
Net income | 176 | 193 | 538 | 94 | 192 | 439 |
N.B. |
Includes insurance premiums issued by Bradesco Vida e Previdência S.A. (with VGBL). |
(1) |
Includes: Bradesco Seguros, Indiana Seguros, Bradesco Saúde, União Novo Hamburgo de Seguros and Finasa Seguradora S.A. |
Performance Ratios
% | ||||
2002 | 2003 | |||
1st Half | Accumulated to September | 1st Half | Accumulated to September |
|
Claims ratio (1) | 70.9 | 71.5 | 71.6 | 69.8 |
Selling ratio (2) | 11.4 | 11.6 | 11.3 | 11.0 |
Combined ratio (3) | 98.8 | 99.6 | 104.8 | 104.2 |
Expanded combined ratio (4) | 91.9 | 92.9 | 96.8 | 96.2 |
Administrative expense ratio (5) | 12.6 | 12.9 | 12.2 | 11.9 |
(1) |
Retained claims (excluding withdrawals on life insurance from 2002 and withdrawals on VGBL from 2003)/earned premiums. |
(2) |
Selling expenses/earned premiums. |
(3) |
(Retained claims + Selling expenses + Administrative costs + Taxes + Other operating expenses)/earned premiums. |
(4) |
(Retained claims + Selling expenses + Administrative costs + Taxes + Other operating expenses)/(Earned premiums + Financial result on earned premiums). |
(5) |
Administrative expenses/earned premiums. |
Insurance Premium Market Share (%)
Bradesco Seguros secured R$ 6.0 billion in premiums and maintained its industry leadership with a 25.5% market share. An amount of R$ 23.6 billion was secured in premiums by this sector up to August 2003.
Growth in Technical
Reserves
In millions of reais
Growth in
Guaranteeing Assets of Technical Reserves
In
millions of reais
Earned Premiums by Insurance Line
In millions of reais | ||||||
2002 | 2003 | |||||
Insurance | 2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September |
Health | 582 | 572 | 1,711 | 630 | 666 | 1,914 |
Auto/RCF (a) | 313 | 300 | 887 | 346 | 349 | 1,022 |
Life/AP(b)/VGBL(c) | 255 | 238 | 716 | 381 | 481 | 1,127 |
Basic Lines | 88 | 77 | 231 | 89 | 84 | 254 |
DPVAT(d) | 25 | 33 | 94 | 25 | 21 | 83 |
Total | 1,263 | 1,220 | 3,639 | 1,471 | 1,601 | 4,400 |
(a) |
Optional third-party liability. |
(b) |
Personal accident. |
(c) |
Long-term life products. |
(d) |
Compulsory vehicle insurance. |
In September 2003, the Companys earned premiums grew by 20.9% compared to the same period in 2002.
Earned Premiums by Insurance Line - Accumulated to September (%)
Retained Claims by Insurance Line
In millions of reais | ||||||
2002 | 2003 | |||||
Insurance | 2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September |
Health | 502 | 499 | 1,459 | 588 | 601 | 1,711 |
Auto/RCF | 220 | 217 | 659 | 270 | 274 | 793 |
Life/AP/VGBL | 121 | 130 | 372 | 295 | 375 | 858 |
Basic Lines | 49 | 43 | 127 | 57 | 42 | 147 |
DPVAT | 26 | 24 | 75 | 21 | 21 | 70 |
Total | 918 | 913 | 2,692 | 1,231 | 1,313 | 3,579 |
Total Claims Ratio - Accumulated over the prior 12 months (%)
N.B. Retained claims (from 2002, excluding life redemptions and from 2003 VGBL redemptions)/Earned premiums
Selling Expenses by Insurance Line
In millions of reais | ||||||
2002 | 2003 | |||||
Insurance | 2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September |
Health | 18 | 18 | 54 | 19 | 22 | 60 |
Auto/RCF | 55 | 56 | 160 | 64 | 64 | 189 |
Life/AP/VGBL | 60 | 61 | 177 | 61 | 67 | 189 |
Basic Lines | 11 | 12 | 31 | 16 | 15 | 46 |
Total | 144 | 147 | 422 | 160 | 168 | 484 |
Number of Policyholders - Thousand
Up to September 30, 2003, the average number of customers grew by 4.4% compared to the same period in 2002.
Bradesco Saúde continues to maintain its outstanding market position, especially in the corporate health insurance segment. Brazilian consumers are increasingly convinced that Health and Dental Insurance are the best alternatives for meeting their medical, hospital and dental care needs. At present, Bradesco Saúde has more than 2.3 million customers.
The increasing number of policyholders employed by micro, small and medium companies, as well as major corporations that have contracted Bradesco Saúde, confirms the companys high level of expertise and personalization in Corporate Insurance services, a distinct advantage in the Health Insurance market.
Approximately 11 thousand companies in Brazil have acquired Bradesco Health Insurance. Out of the 100 largest companies in Brazil, 35 are Bradesco clients in the Health and Dental Health lines and out of the countrys 10 largest companies, 60% are Bradesco Saúde clients.
Emphasis should also be given to the practical nature of the Bradesco Saúde Portal (http://www.bradescosaude.com.br), which, in addition to providing information on available products, also offers a number of services to policyholders, prospects and brokers.
The Bradesco Insurance Group occupies a leadership position in the Basic Line Brazilian market, which comprises the following main types of insurance, named and operating risks, national and international transport, oil risks, engineering risks, third-party liability and aircraft risks, among others.
In the mass market insurance segment, focusing on consumer and small and medium corporate customers, the results achieved from policy sales continue significant, particularly Bradesco Seguro Residencial Simplificado (Bradesco Simplified Residential Insurance).
In the Corporate Insurance area, the Group consolidated its leadership position, by insuring business conglomerates operating in the automobile, mining, steel, oil, electrical power, agribusiness, paper and pulp, chemical, aluminum and aircraft industries, confirming the Bradesco Insurance Groups significant presence among Brazils major corporations.
The Automotive and RCF (Optional Third Party Liability) line posted an important increase in the number of policyholders and the technically correct pricing policy was maintained. Emphasis should also be given to the implementation of the differentiated services which add value to products, such as discounts given through the nationwide customer service networks and the increase in the number of relationships with brokers which are carried out exclusively online via the Internet.
In June, Bradesco Seguros launched a new product called Garantia Plus, which secured 43 thousand customers in only 4 months of operation. The Bradesco Seguros Garantia Plus offers coverage for personal accident (death and invalidity) and 6 more events comprising serious illnesses: heart surgery and angioplasty, cancer, strokes (CVA), chronic kidney disease, transplants, as well as assistance such as second opinions from abroad and funeral and personal expenses.
Awards
1. |
On April 25, Bradesco Seguros won the Top de Marketing 2003 award given by the Brazilian Association of Sales and Marketing Directors ADVB with the following case: Bradesco Seguros. Liderança de ponta a ponta é isso: 1ª em share of market, e agora também a 1ª em top of mind. |
2. |
The Bradesco Seguros website, which had already won the iBEST internet award in the Insurance and Revelation categories in 2002, also won this years Grand Prix internet oscar awarded by popular vote and the site was also rated best Insurance category site by the Academy and popular votes. |
3. |
In July, Bradesco Seguros was ranked first place at the eighth edition of the Top of Mind awards Marcas de Sucesso Minas Gerais. The event was organized by the business economy magazine Mercado Comum to reveal outstanding brand awareness among consumers. Bradesco Seguros won the award in the Insurance Company Leadership category. The study was carried out by the Instituto de Perfil, with more than 1,221 household interviews carried out in nine different regions throughout the state. |
4. |
Also in July, Bradesco Seguros was considered as most remembered mark in the state of Alagoas winning the Prêmio Marcas 2003, in the category Top of Mind First remembered brand category. The award was given by the Tribuna de Alagoas newspaper based on a poll carried out by the Harrop Institute. The study revealed that 12.9% of those interviewed replied Bradesco Seguros, when asked which brand comes to mind first when insurance is mentioned. This percentage was double that achieved by the 2nd ranked company. |
Vida e Previdência (Private Pension Plans)(1)
Balance Sheet In millions of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 13,655 | 14,974 | 20,783 | 22,719 |
Funds available | 32 | 30 | 24 | 36 |
Interbank investments | 17 | 17 | 19 | 19 |
Securities | 13,231 | 14,389 | 20,355 | 22,197 |
Insurance operations and other accounts receivable | 375 | 538 | 385 | 467 |
Permanent assets | 315 | 300 | 256 | 253 |
Total | 13,970 | 15,274 | 21,039 | 22,972 |
LIABILITIES | ||||
Current and long-term liabilities | 12,793 | 14,176 | 19,695 | 21,404 |
Tax and social security contributions | 285 | 365 | 402 | 503 |
Operating liabilities for Insurance and Private Pension Plans | 73 | 103 | 91 | 124 |
Other liabilities | 94 | 122 | 32 | 44 |
Technical reserves | 12,341 | 13,586 | 19,170 | 20,733 |
Stockholders' equity | 1,177 | 1,098 | 1,344 | 1,568 |
Total | 13,970 | 15,274 | 21,039 | 22,972 |
Statement of Income - In millions of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Retained premiums | 572 | 876 | 1,670 | 916 | 1,201 | 2,885 |
Variations in premium reserves | (354) | (664) | (1,028) | (555) | (735) | (1,796) |
Earned premiums | 218 | 212 | 642 | 361 | 466 | 1,089 |
Retained claims | (108) | (116) | (344) | (284) | (362) | (835) |
Selling expenses Insurance | (49) | (49) | (144) | (54) | (60) | (171) |
Other operating income (expenses) | 17 | 25 | 61 | 35 | 45 | 116 |
Income from net contributions | 389 | 340 | 1,027 | 387 | 311 | 850 |
Expenses with benefits/matured plans | (344) | (413) | (1,106) | (463) | (559) | (1,422) |
Selling expenses - Pension Plans | (23) | (22) | (75) | (24) | (24) | (73) |
Administrative expenses | (47) | (46) | (136) | (47) | (53) | (148) |
Tax expenses | (8) | (5) | (18) | (5) | (3) | (11) |
Financial income | 360 | 669 | 1,504 | 973 | 1,081 | 3,295 |
Financial expenses | (254) | (499) | (1,027) | (736) | (701) | (2,261) |
Equity income and expenses | 2 | - | 5 | 2 | 4 | 7 |
Non-operating income | (2) | 8 | 5 | (1) | 4 | 4 |
Income before taxes and contributions | 151 | 104 | 394 | 144 | 149 | 440 |
Taxes and contributions on income | (45) | (33) | (124) | (42) | (42) | (132) |
Net income | 106 | 71 | 270 | 102 | 107 | 308 |
(1) |
Including BBV Previdência e Seguradora Brasil S.A. from June 2003. |
Since its foundation in 1981, Bradesco Vida e Previdência has recorded consistently high levels of growth, confirming its leadership of a sector which from the early nineties has shown considerable potential for expansion.
Income from its private pension plans has grown some 43.3% per year over the last five years, enabling the company to maintain its leadership position with 38.3% of the market, the result of a sound product development policy structured around innovative and flexible options.
Products bearing the Bradesco Vida e Previdência hallmark reflect the company's efforts to remain ahead of its time, sensitive to future trends.
Growth in Technical Reserves - In millions of reais
Providing a secure option for participants, policyholders and beneficiaries, Bradesco Vida e Previdência has recorded an increasing growth rate in the volume of its technical reserves. During the period, technical reserves presented an increase of 30.4% over the same period in 2002, highlighting the company's capacity to meet the commitments assumed.
Bradesco Vida e Previdência's unquestionable commitment to providing a care-free future for its participants has ensured its ranking as Brazil's largest listed supplementary pension plan company.
Growth in Guaranteeing Assets of Technical Reserves - In millions of reais
Reflecting the growth in income from private pension plans, Bradesco Vida e Previdência ended the third quarter of 2003 with a high level of capitalization. The investment portfolio presents an ongoing growth in financial volume and results, well above the required volume of technical reserves.
The company's success and commitment to the implementation of its policies are confirmed by its 50.8% share of this segment, one of most important market indicators.
Increase in Number of Participants - Thousand
During the nine-month period, Bradesco Vida e Previdência signed new contracts for individual and company plans, which accounted for a 5.8% increase in the number of participants compared to the performance recorded for the same period in 2002. Total plan participants surpassed the 1.3 million mark.
Savings Bonds (1)
Balance Sheet In millions of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 1,532 | 1,573 | 1,946 | 2,152 |
Securities | 1,446 | 1,453 | 1,871 | 2,059 |
Accounts receivable and other accounts receivable | 86 | 120 | 75 | 93 |
Permanent assets | 366 | 378 | 294 | 329 |
Total | 1,898 | 1,951 | 2,240 | 2,481 |
LIABILITIES | ||||
Current and long-term liabilities | 1,580 | 1,616 | 1,906 | 2,033 |
Tax and social security contributions | 169 | 183 | 195 | 238 |
Other liabilities | 46 | 5 | 13 | 16 |
Technical reserves | 1,365 | 1,428 | 1,698 | 1,779 |
Stockholders' equity | 318 | 335 | 334 | 448 |
Total | 1,898 | 1,951 | 2,240 | 2,481 |
Statement of Income - In millions of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from savings bonds | 230 | 259 | 681 | 301 | 292 | 842 |
Variation in technical reserves | (30) | (68) | (97) | (40) | (73) | (148) |
Redemption of bonds | (191) | (180) | (552) | (256) | (253) | (706) |
Bonds redeemed | (184) | (176) | (526) | (253) | (246) | (690) |
Winning bonds | (7) | (4) | (26) | (3) | (7) | (16) |
Financial income | 56 | 41 | 152 | 81 | 110 | 249 |
Administrative expenses | (18) | (20) | (54) | (20) | (18) | (55) |
Equity results | 16 | 33 | 60 | 6 | 35 | 43 |
Non-operating income | - | 1 | 1 | - | 1 | 1 |
Income before taxes | 63 | 66 | 191 | 72 | 94 | 226 |
Income tax and social contribution | (15) | (11) | (43) | (21) | (20) | (60) |
Net income | 48 | 55 | 148 | 51 | 74 | 166 |
(1) Includes: Bradesco Capitalização and Atlântica Capitalização (formerly BCN Capitalização). |
Bradesco Capitalizaçãos outstanding position in the premium bond market is the result of its transparent operating policy, which is focused on the deployment of products in line with potential consumer demand.
The company is consolidating its outstanding position in diverse regions and holds a leadership position in two Brazilian states, according to the latest figures for August published by SUSEP. The companys market share in these states was as follows: 27.1% in Amazonas and 23.5% in São Paulo.
In pursuit of a bond which is suited to its customers different profiles and budgets, the company developed a number of products varying in accordance with the type of payment (single or monthly), contribution terms, regularity of draws (weekly or monthly) and related prize amounts. This phase brought the company closer to the general public and consolidated the success of its Pé Quente (Lucky Bond) savings bond series.
Bradesco Capitalização was the first private savings bond company in Brazil to receive ISO9002 accreditation and in December 2002 this certificate was upgraded to the 2000 Version ISO 9001:2000. This accreditation from Fundação Vanzolini attests to the management quality of Bradesco savings bonds and confirms the principles on which their creation was based: good products, good services and continuous growth.
Growth in Technical Reserves - In millions of reais
With its fast-growing volume of technical reserves, Bradesco Capitalização surpassed the mark of R$ 1.8 billion up to September, presenting a growth rate of 24.6% compared to the same period in 2002. According to data from SUSEP for August 2003, the company has 21.8% of the total market volume of technical reserves.
These results transmit confidence and confirm the companys financial soundness and capacity to honor the commitments assumed with its customers.
Growth in Assets guaranteeing Technical Reserves - In millions of reais
In line with its customer loyalty building policy focused on customer service and the offer of innovative products, the number of Bradesco Capitalização customers increased by 23.4% up to September 2003, compared to the same period in 2002, totaling 2.8 million. The outstanding savings bond portfolio also presented a significant 227.6% increase over the same period in 2002, reaching a total of 21.4 million outstanding bonds.
Highlights
Bradesco Capitalização was highlighted in an article published in the April edition of the Conjuntura Econômica magazine, and ranked as leader of its corresponding sector, based on a study conducted by Austin Rating. The methodology used to rank the best companies considered indicators such as stockholdersequity, liquidity and profitability.
Awards
Bradesco Capitalização received the Top de Marketing 2003 award, given by the Brazilian Association of Sales and Marketing Directors - ADVB for the following case: Título de Capitalização Pé Quente Reserva Especial em proeza inédita: quebra paradigma e conquista público de alta renda. This award is designed to give proper recognition for the work of organizations which demonstrate excellence in sustaining their products, services or trademarks through innovative and consistent marketing tactics.
Bradesco S.A. Corretora de Títulos e Valores Mobiliários
Balance Sheet - In millions of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 140 | 283 | 154 | 188 |
Interbank investments and securities | 69 | 75 | 89 | 96 |
Other receivables and other assets | 71 | 208 | 65 | 92 |
Permanent assets | 17 | 18 | 19 | 20 |
Total | 157 | 301 | 173 | 208 |
LIABILITIES | ||||
Current and long-term liabilities | 80 | 220 | 79 | 109 |
Other liabilities | 80 | 220 | 79 | 109 |
Stockholders' equity | 77 | 81 | 94 | 99 |
Total | 157 | 301 | 173 | 208 |
Statement of Income - In millions of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from lending and trading activities | 3 | 5 | 11 | 5 | 5 | 14 |
Gross profit from financial intermediation | 3 | 5 | 11 | 5 | 5 | 14 |
Other operating income (expenses), net | (1) | 1 | 2 | - | 1 | 2 |
Operating income | 2 | 6 | 13 | 5 | 6 | 16 |
Income before taxes on income | 2 | 6 | 13 | 5 | 6 | 16 |
Income tax and social contribution | (1) | (2) | (5) | (1) | (2) | (5) |
Net income | 1 | 4 | 8 | 4 | 4 | 11 |
Bradesco Corretora ended the third quarter among the 10 most important brokerage firms, out of more than 90 operating in the São Paulo Stock Exchange (BOVESPA). During this period, services were provided to 17,025 investors and 74,128 buy and sell orders were carried out for a total financial volume of R$ 3.1 billion. The Corretora participates with BOVESPA in the Bovespa vai até você campaign in an important effort to raise public awareness regarding the benefits of investing in the stock market.
Bradesco Corretora negotiated 652.8 thousand contracts in the Mercantile and Futures Exchange (BM&F) for a financial volume of R$ 72.1 billion, ranking the Corretora 21st among the most important brokerage firms, out of more than 90 participants. The Corretora has centered its efforts on the continued expansion of its business, as well as promoting the futures market. For example, in the agricultural area it acts directly in the countrys main production centers, through visits, seminars and participation in agricultural fairs and expos. In conjunction with the BM&F, the company sponsored visits to the exchange and Bradesco Corretora in São Paulo by investors from all over the country. At the same time, the company hosted numerous visits by farmers, teachers, opinion-makers and brokers from the physical commodities market.
Online web trading for the three-month period totaled 44,296 orders with a financial volume of R$ 248.6 million, representing 4.4% of all Home-Broker operations carried out in BOVESPA and placing the Corretora fourth in the overall ranking. The customer base increased by 6.6% with more than 1,057 new customers registered during the quarter and more than 10,481 e-mails received.
As a result of its role in Public Offerings of Share Purchases, Special Operations, Stock Swapping Auctions and Privatization Auctions, Bradesco Corretora continues in its important market position, with financial volume of R$ 95.3 million for the quarter.
Net income recorded for the quarter totaled R$ 3.6 million.
Stockholders' equity at the end of the quarter increased to R$ 99.3 million, corresponding to 47.6% of total assets of R$ 208.6 million.
Information - Trading at BM&F and BOVESPA
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
BM&F | ||||||
Ranking | 6th | 22nd | 6th | 19th | 21st | 20th |
Contracts traded (million) | 2.0 | 0.5 | 6.0 | 0.6 | 0.6 | 1.6 |
Financial volume (in billions of reais) | 202.3 | 55.9 | 646.1 | 73.7 | 72.1 | 199.7 |
Stock Exchange | ||||||
Ranking | 10th | 7th | 7th | 13th | 10th | 10th |
Number of investors | 17,164 | 15,831 | 40,834 | 16,408 | 17,025 | 39,119 |
Number of orders executed | 41,862 | 60,985 | 141,451 | 66,380 | 74,128 | 191,300 |
Volume traded (in billions of reais) | 2.0 | 3.2 | 7.7 | 2.5 | 3.1 | 7.5 |
Home Broker | ||||||
Ranking | 2nd | 3rd | 2nd | 4th | 4th | 4th |
Registered customers | 11,821 | 13,161 | 13,161 | 16,025 | 17,082 | 17,082 |
Orders executed | 22,236 | 36,222 | 80,451 | 40,311 | 44,296 | 115,061 |
Volume traded (in millions of reais) | 110.2 | 172.8 | 411.4 | 224.0 | 248.6 | 640.2 |
Bradesco Securities, Inc.
Balance Sheet - In thousands of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 3,150 | 4,215 | 59,207 | 61,366 |
Funds available | 568 | 747 | 344 | 408 |
Interbank investments | - | - | 17,739 | 2,885 |
Securities and derivative financial instruments | 2,564 | 3,440 | 41,086 | 58,036 |
Other receivables and other assets | 18 | 28 | 38 | 37 |
Permanent assets | 138 | 172 | 96 | 84 |
Total | 3,288 | 4,387 | 59,303 | 61,450 |
LIABILITIES | ||||
Current and long-term liabilities | 61 | 127 | 110 | 141 |
Other liabilities | 61 | 127 | 110 | 141 |
Stockholders' equity | 3,227 | 4,260 | 59,193 | 61,309 |
Total | 3,288 | 4,387 | 59,303 | 61,450 |
Statement of Income - In thousands of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Gross profit (loss) from financial intermediation | 26 | 36 | 84 | (196) | 1,332 | 1,145 |
Other operating income (expenses), net | (475) | (468) | (1,256) | (319) | (294) | (1,143) |
Operating expense | (449) | (432) | (1,172) | (515) | 1,038 | 2 |
Net income (loss) | (449) | (432) | (1,172) | (515) | 1,038 | 2 |
Bradesco Securities, Inc., a wholly owned subsidiary of Bradesco, operates as a broker dealer in the United States. The company's activities are focused on the intermediation of share purchases and sales, with emphasis on ADR operations. The company is also authorized to operate with Bonds, Commercial Paper and Certificates of Deposit, among others, and to provide Investment Advisory services. This Bradesco initiative was motivated by more than 90 programs involving ADRs of Brazilian companies traded in New York and by the growing interest of foreign investors in the emerging markets and is designed to offer support for global economy investors who invest part of this flow in countries such as Brazil.
Designed to provide leverage to its brokerage transactions abroad, Bradesco Securities, Inc. increased company capital in the amount of US$ 20 million in May 2003.
Leasing Companies
At September 30, 2003, the Bradesco Organization had the following leasing companies: Bradesco BCN Leasing S.A. Arrendamento Mercantil, Boavista S.A. Arrendamento Mercantil, Potenza Leasing S.A. Arrendamento Mercantil, Bancocidade Leasing Arrendamento Mercantil S.A. and BBV Leasing Brasil S.A.
Balance Sheet in aggregate - In millions of reais
2002 | 2003 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 2,800 | 2,737 | 4,950 | 4,989 |
Funds available | 9 | 7 | 6 | 6 |
Interbank investments | 806 | 841 | 3,081 | 2,105 |
Securities and derivative financial instruments | 34 | 24 | 12 | 1,096 |
Leasing operations | 1,759 | 1,669 | 1,477 | 1,405 |
Allowance for leasing losses | (153) | (168) | (127) | (122) |
Other receivables and other assets | 345 | 364 | 501 | 499 |
Permanent assets | 44 | 42 | 40 | 40 |
Total | 2,844 | 2,779 | 4,990 | 5,029 |
LIABILITIES | ||||
Current and long-term liabilities | 1,904 | 1,823 | 3,012 | 2,994 |
Demand, time and interbank deposits | 356 | 314 | 117 | 3 |
Securities received under security repurchase agreements | ||||
and funds received from issuance of securities | 144 | 134 | 1,523 | 1,593 |
Borrowings and onlendings | 330 | 271 | 256 | 256 |
Derivative financial instruments | 24 | 16 | 10 | 10 |
Subordinated debt | 626 | 627 | 635 | 635 |
Other liabilities | 424 | 461 | 471 | 497 |
Stockholders' equity | 940 | 956 | 1,978 | 2,035 |
Total | 2,844 | 2,779 | 4,990 | 5,029 |
Statement of Income - In millions of reais
2002 | 2003 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September |
2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from lending and trading activities | 273 | 160 | 533 | 242 | 283 | 723 |
Expenses for lending and trading activities | (225) | (106) | (383) | (132) | (161) | (378) |
Gross profit from financial intermediation | 48 | 54 | 150 | 110 | 122 | 345 |
Other operating income (expenses), net | (18) | (15) | (44) | (12) | (20) | (57) |
Operating income | 30 | 39 | 106 | 98 | 102 | 288 |
Non-operating income | 6 | 2 | 11 | - | - | 3 |
Income before taxes on income | 36 | 41 | 117 | 98 | 102 | 291 |
Income tax and social contribution | (14) | (18) | (45) | (34) | (33) | 34 |
Net income (loss) | 22 | 23 | 72 | 64 | 69 | 325 |
The Organization seeking to achieve higher levels of competitiveness and productivity and consequently the rationalization and reduction of operating, administrative and legal costs, is concentrating its leasing operations in Bradesco BCN Leasing S.A. Arrendamento Mercantil, formerly BCN Leasing Arrendamento Mercantil S.A., following the incorporation, in February, of Bradesco Leasing S.A. Arrendamento Mercantil. In April, the Organization incorporated Finasa Leasing Arrendamento Mercantil S.A. and on September 22, it acquired BBV Leasing Brasil S.A.s portfolio.
The increase in stockholders equity between 2002 and 2003 was mainly derived from a capital increase of R$ 500 million in Potenza Leasing S.A. Arrendamento Mercantil and of R$ 180 million in Boavista S.A. Arrendamento Mercantil, in November 2002. Moreover, an amount of R$ 132.5 million in non-recurring income was recognized in March 2003, in Potenza Leasing, derived from deferred tax assets recorded on prior-year tax losses and negative bases of social contribution.
Leasing Performance Consolidated Bradesco
Bradesco's leasing operations are carried out through its subsidiaries: Bradesco BCN Leasing S.A. Arrendamento Mercantil and Banco Finasa S.A.
At the end of the third quarter, leasing operations brought to present value totaled R$ 1,438.7 million, with a balance of R$ 22.6 million receivable in operating leases.
According to the Brazilian Association of Leasing Companies (ABEL), the Bradesco Organization is leader of this sector, with a 17.5% market share (base date: August 2003). This sound performance is a direct result of its action plan which is fully integrated with the Branch Network and the maintenance of its diversified business strategies in various market segments, as well as the implementation of operating agreements with major industries, particularly in the heavy vehicle and machinery/equipment sectors.
The following pie graph presents the composition of Bradesco's consolidated leasing portfolio by types of asset.
Bradesco Consórcios
Administradora (management company)
Balance Sheet In thousands of reais
2003 | ||
June | September | |
ASSETS | ||
Current assets and long-term receivables | 22,521 | 19,956 |
Permanent assets | 726 | 731 |
Total | 23,247 | 20,687 |
LIABILITIES | ||
Current and long-term liabilities | 11,446 | 6,456 |
Stockholders equity | 11,801 | 14,231 |
Total | 23,247 | 20,687 |
Statement of Income In thousands of reais
2003 | ||||
1st Qtr. | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income | 611 | 4,368 | 9,078 | 14,057 |
Operating income | 562 | 4,331 | 9,028 | 13,921 |
Other income | 49 | 37 | 50 | 136 |
Expenses | (3,990) | (3,481) | (6,657) | (14,128) |
Operating expenses | (5,627) | (2,960) | (5,409) | (13,996) |
Income tax and social contribution | 1,637 | (521) | (1,248) | (132) |
Net income (loss) | (3,379) | 887 | 2,421 | (71) |
Consortium Groups
Balance Sheet In thousands of reais
2003 | ||
June | September | |
ASSETS | ||
Current assets and long-term receivables | 19,341 | 49,809 |
Amount offset | 1,465,377 | 2,750,813 |
Total | 1,484,718 | 2,800,622 |
LIABILITIES | ||
Current and long-term liabilities | 233 | 1,595 |
Stockholders equity | 19,108 | 48,214 |
Amount offset | 1,465,377 | 2,750,813 |
Total | 1,484,718 | 2,800,622 |
Operations
On December 9, 2002, Bradesco Consórcios commenced the sale of consortium quotas to Bradesco employees and on January 21, 2003 these sales were extended to the account holders and non-account holders of all of its financial institutions and included as part of the Organizations product portfolio.
The first online internet meeting of Bradesco Consortium holders was held on February 26, 2003 and by September 30, 2003, 25 meetings had been held.
At September 30, 2003, a total of 47 thousand consortium quotas had been sold, with billings in excess of R$ 1.6 billion, 2,388 participants had been selected by bid or draw and 1,054 items had been delivered to members comprising 218 groups.
The company uses all the facilities of the Bradesco Organization customer service network to commercialize the products offered.
Mission
The companys mission is to manage consortium plans and groups for consumer and corporate purchasers regardless of whether they are Bradesco account holders or not, and to operate in the light and heavy vehicle (including cars, trucks, tractors and combine harvesters) and real estate segments, maintaining excellent standards in the quality of the services offered and in consortium system practice, pursuant to regulations determined by the Brazilian Central Bank and in line with the Bradesco Organizations philosophy.
Segmentation
The Bradesco Organizations entry into this segment is part of its strategy to offer the most complete range of product and services possible to its customers.
Providing all income brackets with the opportunity to purchase items through the consortium quota system, filling a market lacuna at accessible prices and considering inclusive, regarding in particular real estate products, the countrys present housing deficit.
The Consortium segment is a complementary niche to regular banking activities and at present there are 3 million (*) consortium group members nationwide. According to information gathered, only 15% (*) of vehicles sold in Brazil are sold via the Consortium method.
The automobile consortium group system ended the first half of the year growing by 11.9%.
At present, an average 64.3 thousand (*) participants receive items monthly through this purchase method as compared to 61.3 thousand 12 months ago, an increase of 4.7% (*), including first homes and new cars and more than 20 other products sold through the consortium quota system.
In the first half of 2003, 45 thousand residential housing consortium quotas were sold in Brazil, a 29% increase over sales for the same period in 2002.
Representation
Within this segment, Bradesco plays a central role in providing Brazilians with the opportunity to acquire consumer durables and real estate.
At September 30, 2003, Bradesco Consórcios had sold more than 47 thousand quotas, leading us to project strong medium and long-term results, with positive effects on our capacity to secure new customers.
(*) Source: ABAC Brazilian Association of Consortium Group Management Companies.
Risk Ratings Bank
FITCH ATLANTIC RATINGS | MOODY´S INVESTORS SERVICE | AUSTIN RATING | |||||||||||||||||
International Sale | National Sale | International Sale | National Sale | Financial Quality | National Sale | ||||||||||||||
Individual | Support | Foreign Country | Local Currency | National | Foreign Currency Deposit | Foreign Currency Debt | Local Currency Deposit | Deposits | Financial Soundness | ||||||||||
Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | ||||||
A | 1 | AAA | F1 | AAA | F1 | AAA(bra) | F1+(bra) | Aaa | P-1 | Aaa | P-1 | Aaa | P-1 | Aaa.br | BR-1 | A | AAA | ||
A/B | 2 | AA+ | F2 | AA+ | F2 | AA+(bra) | F1(bra) | Aa1 | P-2 | Aa1 | P-2 | Aa1 | P-2 | Aa1.br | BR-2 | A- | AA | ||
B | 3 | AA | F3 | AA | F3 | AA(bra) | F2(bra) | Aa2 | P-3 | Aa2 | P-3 | Aa2 | P-3 | Aa2.br | BR-3 | B+ | A | ||
B/C | 4 | AA- | B | AA- | B | AA-(bra) | F3(bra) | Aa3 | NP | Aa3 | NP | Aa3 | NP | Aa3.br | BR-4 | B | BBB | ||
C | 5 | A+ | C | A+ | C | A+(bra) | B(bra) | A1 | A1 | A1 | A1.br | B- | BB | ||||||
C/D | A | D | A | D | A(bra) | C(bra) | A2 | A2 | A2 | A2.br | C+ | B | |||||||
D | A- | A- | A-(bra) | D(bra) | A3 | A3 | A3 | A3.br | C | CCC | |||||||||
D/E | BBB+ | BBB+ | BBB+(bra) | Baa1 | Baa1 | Baa1 | Baa1.br | C- | CC | ||||||||||
E | BBB | BBB | BBB(bra) | Baa2 | Baa2 | Baa2 | Baa2.br | D+ | C | ||||||||||
BBB- | BBB- | BBB-(bra) | Baa3 | Baa3 | Baa3 | Baa3.br | D | ||||||||||||
BB+ | BB+ | BB+(bra) | Ba1 | Ba1 | Ba1 | Ba1.br | D- | ||||||||||||
BB | BB | BB(bra) | Ba2 | Ba2 | Ba2 | Ba2.br | E+ | ||||||||||||
BB- | BB- | BB-(bra) | Ba3 | Ba3 | Ba3 | Ba3.br | E | ||||||||||||
B+ | B+ | B+(bra) | B1 | B1 | B1 | B1.br | |||||||||||||
B | B | B(bra) | B2 | B2 | B2 | B2.br | |||||||||||||
B- | B- | B-(bra) | B3 | B3 | B3 | B3.br | |||||||||||||
CCC | CCC | CCC(bra) | Caa1 | Caa1 | Caa1 | Caa1.br | |||||||||||||
CC | CC | CC(bra) | Caa2 | Caa2 | Caa2 | Caa2.br | |||||||||||||
C | C | C(bra) | Caa3 | Caa3 | Caa3 | Caa3.br | |||||||||||||
DDD | DDD | DDD(bra) | Ca | Ca | Ca | Ca.br | |||||||||||||
DD | DD | DD(bra) | C | C | C | C.br | |||||||||||||
D | D | D(bra) |
N.B. Bradesco's risk
ratings are among the highest attributed to Brazilian Banks.
Fitch Ratings and
Atlantic Rating were merged in the first half of 2003.
Risk Ratings Insurance and Savings Bond Companies
Insurance |
Savings Bond | ||||
FITCH ATLANTIC RATINGS |
STANDARD & POOR'S |
SR RATING |
STANDARD & POOR'S | ||
National Scale |
International Scale |
National Scale |
International Scale |
National Scale |
National Scale |
AAA(bra) | AAA | brAAA | AAASR | brAAA | brAAA |
AA+(bra) | AA+ | brAA+ | AA+SR | brAA+ | brAA+ |
AA(bra) | AA | brAA | AASR | brAA | brAA |
AA-(bra) | AA- | brAA- | AA-SR | brAA- | brAA- |
A+(bra) | A+ | brA+ | A+SR | brA+ | brA+ |
A(bra) | A | brA | ASR | brA | brA |
A-(bra) | A- | brA- | A-SR | brA- | brA- |
BBB+(bra) | BBB+ | brBBB+ | BBB+SR | brBBB+ | brBBB+ |
BBB(bra) | BBB | brBBB | BBBSR | brBBB | brBBB |
BBB-(bra) | BBB- | brBBB- | BBB-SR | brBBB- | brBBB- |
BB+(bra) | BB+ | brBB+ | BB+SR | brBB+ | brBB+ |
BB(bra) | BB | brBB | BBSR | brBB | brBB |
BB-(bra) | BB- | brBB- | BB-SR | brBB- | brBB- |
B+(bra) | B+ | brB+ | B+SR | brB+ | brB+ |
B(bra) | B | brB | BSR | brB | brB |
B-(bra) | B- | brB- | B-SR | brB- | brB- |
CCC(bra) | CCC | brCCC | CCCSR | brCCC | brCCC |
CC(bra) | CC | brCC | CCSR | brCC | brCC |
C(bra) | C | brC | CSR | brC | brC |
DDD | brD | DSR | brD | brD | |
DD | |||||
D |
Ranking
Source |
Criteria |
Position |
Forbes International 500 |
Overall/Revenue |
166th (Worldwide) |
Forbes International 500 |
Banks/Revenue |
1st (Brazil) 26th (Worldwide) |
Fortune Global 500 |
Banks/Revenue |
1st (Brazil) 46th (Worldwide) |
Fortune Global 500 |
Overall/Revenue |
337th (Worldwide) |
Ranking - Bradesco Seguros | ||
Global Finance | Best Insurance Companies - Property | 1st (Latin America) |
|
Insurer |
|
Awards
During the period, Bradesco was rated Best Local Partner in Brazil for carrying out business and for its capacity to meet customer demands by Euromoney magazine. Bradesco also received the Best Listed Company in 2002 award, from the Association of Capital Market Investment Analysts and Players - Apimec Nacional. This award is the result of a poll carried out by members based on, among other criteria, the quality of the information released to the market, as well its accuracy and timeliness.
For the third time running, Bradesco was rated Best Retail Bank in Brazil by the consultancy Austin Asis and the Conjuntura Econômica magazine published by Fundação Getulio Vargas. The Bank also received the Best Consumer Internet Bank award given by Global Finance magazine. The same magazine also rated Bradesco as Best Consumer Integrated Site and Best Corporate Institutional Integrated Site in Latin America, in terms of products offered, marketing and design.
In the 2003 Best Investment Fund Guide (Guia Melhores Fundos de Investimentos 2003) issued by Exame magazine, Bradesco appears for the second time in a row as Best Private Fund Manager in Brazil. The Guide also rates Bradesco as Best Retail Fund Manager and Best Leveraged Fund Manager, as well as rating 19 of the Organizations funds as five star, the highest grade awarded by this Guide.
Sociocultural Events
During the third quarter of 2003, Bradesco gave important support to 222 social projects nationwide. These comprised cultural, regional, sector or professional venues, including trade fairs, seminars, congresses and community events.
On the cultural scene, Bradesco took part as a sponsor at the Japanese Community Festival, the Folklore Festival in Olímpia and at the San Gennaro Festivities organized by São Paulos Italian Community, as well as at the Nippo/Brazilian Festival in Paraná. Bradesco also sponsored the Expoagro Fair, in Minas Gerais, providing important incentives to agricultural development in Brazils interior regions.
During the period, emphasis should also be given to the events sponsored by Bradesco Seguros, which include the International Bienal of Architecture and Design, held in São Paulo, at which the insurance company acted as sponsor and official insurer, the exhibition of religious art SantAna Coleção Ângela Gutierrez, the French Cinema Festival and the entire series of the DellArte International Classical Concerts in Rio de Janeiro.
In the educational area, the Bradesco Foundation commenced the construction of its 40th school in the town of Osasco, São Paulo. The new unit which should be opened in 2004 is designed to attend two thousand students from the local community. During the quarter, the students, parents, teachers and support staff at five foundation schools took part together in a number of different voluntary efforts, offering among others, handicraft courses and free medical and dental check-ups, benefiting hundreds of people from underprivileged communities.
Corporate Organization Chart
MAJOR STOCKHOLDERS
(1) No single stockholder hold more than 4% of capital.
(2) Bradesco Management (Board of Executive Officers and Board of Directors) is a member of the Governing Board of the
Bradesco Foundation, the Entitys most senior deliberative organ.
Base date: October 3, 2003.
ON = Commom Stock
PN = Prefered Stock
MAIN SUBSIDIARIES AND ASSOCIATED COMPANIES
Administrative Body
Fundação Bradesco The Bradesco Organizations Social Arm
Background
The Bradesco Foundation, a not-for-profit entity, headquartered at Cidade de Deus, Osasco (SP), was founded in 1956 and declared to be of Federal Public Utility by Decree 86,238, on July 30, 1981.
Convinced that education lies at the roots of equal opportunity and personal and collective fulfillment, the Bradesco Foundation currently maintains 39 schools installed as priority in the countrys most underprivileged regions, in all of Brazils states and in the Federal District.
Objectives and Goals
Through its pioneer action in private social investment, the Bradesco Foundations chief mission is to provide formal, quality education to children, young people and adults ensuring that they receive the qualifications required to achieve personal fulfillment through their work and the exercising of their rights and duties as citizens.
Accordingly, the Foundation has expanded its activities yearly, increasing the number of students matriculated in its schools from 13,080 to more than 103,000 over the last twenty-three years. The Bradesco Foundation schools offer education free-of-charge at pre, junior and high school levels, as well as basic professional and technical training in IT, electronics, industry, management and agriculture and livestock raising. Distance learning is also offered as part of its Youth and Adult Education programs.
Important Events
The 39th Bradesco Foundation School, in the city of Boa Vista, Roraima, opened its doors on February 6 this year with modern facilities and the capacity to attend more than 1,200 students.
On March 9, all the Foundation Schools took part in Brazils National Voluntary Action Day. More than 190 thousand people benefited from activities promoted in the leisure and entertainment, education, culture, sports, healthcare, community development and citizenship action areas. Four thousand volunteers participated, including students, parents, support staff, teachers and professionals from partner organizations, providing more than 200 quality services to community members residing in the vicinity of the Foundation schools.
On August 12, the Bradesco Foundation received the Order of Merit from the Supreme Labor Court at a ceremony held at the high court in Brasília, in the Federal District.
On September 3, a stone was laid to mark the foundation of the new school which is to be built in the town of Osasco, SP. Located in the Jardim Conceição neighborhood, the school will have the capacity to attend some 2,000 students from the local community.
School Locations
The majority of the Foundation's educational units are located on the outskirts of major cities or in rural areas where there is a significant lack of educational and welfare assistance. Thousands of students in all four corners of Brazil are given the opportunity to study at the Foundation schools.
School |
Students |
School |
Students |
School |
Students |
Aparecida de Goiânia - GO | 2,527 | Itajubá - MG | 2,147 | ||
Bagé - RS | 1,833 | Jaboatão - PE | 2,330 | ||
Boa Vista - RR | 1,869 | João Pessoa - PB | 2,124 | ||
Bodoquena - MS | 1,187 | Laguna - SC | 2,042 | Basic Professional Education | |
Cacoal - RO | 1,849 | Macapá - AP | 2,253 | Rural Area - Artificial Insemination | |
Campinas - SP | 3,359 | Maceió - AL | 2,443 | ||
Canuanã - TO | 1,207 | Manaus - AM | 3,303 | ||
Caucaia - CE | 2,440 | Marília - SP | 3,877 | Cáceres - MT | 200 |
Ceilândia - DF | 3,445 | Natal - RN | 2,265 | Campinas - SP | 390 |
Cidade de Deus - Osasco, SP | Paragominas - PA | 2,066 | Campo Grande - MS | 250 | |
Unit I | 4,152 | Paranavaí - PR | 2,148 | Goiânia - GO | 200 |
Unit II | 2,816 | Pinheiro - MA | 2,067 | Igarapé - MG | 200 |
Basic Supplementary | Propriá - SE | 2,152 | Uberaba - MG | 440 | |
Education Telecenters | 8,567 | ||||
in companies | 6,068 | Registro - SP | 2,165 | ||
Professional Training | Rio Branco - AC | 2,020 | Subtotal | 1,680 | |
Centers | Rio de Janeiro - RJ | 4,518 | |||
Conceição do Araguaia - PA | 1,944 | Rosário do Sul - RS | 940 | ||
Cuiabá - MT | 1,905 | Salvador - BA | 2,119 | | |
Feira de Santana-BA | 488 | São João Del Rei - MG | 2,124 | Total (*) |
105,151 |
Garanhuns-PE | 550 | São Luis - MA | 2,492 | ||
Gravataí - RS | 3,123 | Teresina - PI | 2,250 | (*) Projected for 2003. | |
Irecê - BA | 2,222 | Vila Velha - ES | 2,075 |
The Bradesco Foundation An Education Project the Size of Brazil.
Financing
The Bradesco Foundation activities are funded exclusively by resources from its own income and donations made by the Bradesco Organization Companies.
Investments in 2002 |
Budget for 2003 |
R$ 123.3 million |
R$ 128.9 million |
Courses Grades Forecast for 2003
Students |
% of Total | |
Infant | 3,388 | 3.22 |
Junior and Middle | 29,709 | 28.25 |
High School and Technical Training | 16,366 | 15.57 |
Youth and Adult Education | 20,734 | 19.72 |
Basic Professional Training | 34,954 | 33.24 |
Total | 105,151 | 100.0 |
Student Profile
Increase in Student Numbers
Statement of Social Responsibility - Nine-month period ended September 30
1) Calculation Basis | 2003 (in thousands of reais) | 2002 (in thousands of reais) |
Net revenue (RL) (1) | 7,146,488 | 6,291,308 |
Operating income (RO) | 2,666,360 | 1,650,730 |
Gross payroll (FPB) | 3,507,428 | 3,028,520 |
2) Internal Social Indicators | In Thousand of reais | % of FPB | % of RL | In Thousand of reais | % of FPB | % of RL |
Meals | 287,035 | 8.2 | 4.0 | 250,631 | 8.3 | 4.0 |
Compulsory social charges | 587,385 | 16.7 | 8.2 | 557,959 | 18.4 | 8.9 |
Private pension plans | 226,633 | 6.5 | 3.2 | 96,816 | 3.2 | 1.5 |
Healthcare insurance | 139,424 | 4.0 | 2.0 | 138,322 | 4.6 | 2.2 |
Safety and medical care in the workplace | - | - | - | - | - | - |
Education | - | - | - | - | - | - |
Culture | - | - | - | - | - | - |
Professional qualification and training | 45,916 | 1.3 | 0.6 | 33,664 | 1.1 | 0.5 |
On-site child care/child care benefit | 21,791 | 0.6 | 0.3 | 22,456 | 0.7 | 0.4 |
Employee profit sharing | 127,966 | 3.6 | 1.8 | 99,293 | 3.3 | 1.6 |
Other | 31,216 | 0.9 | 0.4 | 28,893 | 0.9 | 0.4 |
Total Internal social indicators | 1,467,366 | 41.8 | 20.5 | 1,228,034 | 40.5 | 19.5 |
3) External social indicators | In Thousand of reais | % of RO | % of RL | In Thousand of reais | % of RO | % of RL |
Education | 44,295 | 1.7 | 0.7 | 44,575 | 2.7 | 0.7 |
Culture | 7,954 | 0.3 | 0.1 | 8,337 | 0.5 | 0.1 |
Health and basic sanitation | 2,296 | 0.1 | - | 999 | 0.1 | - |
Sports | 5,991 | 0.2 | 0.1 | 3,817 | 0.2 | 0.1 |
Prevention of hunger and food security | 532 | - | - | 124 | - | - |
Other | 7,874 | 0.3 | 0.1 | 9,228 | 0.6 | 0.2 |
Total contribution to society | 68,942 | 2.6 | 1.0 | 67,080 | 4.1 | 1.1 |
Taxes (excluding social charges) | 1,784,105 | 66.9 | 24.9 | 1,190,041 | 72.1 | 18.9 |
Total External social indicators | 1,853,047 | 69.5 | 25.9 | 1,257,121 | 76.2 | 20.0 |
4) Environmental Indicators | In Thousand of reais | % of RO | % of RL | In Thousand of reais | % of RO | % of RL |
Investments related to company production/operation | - | - | - | - | - | - |
Investments in external programs/projects | - | - | - | - | - | - |
Total investments in environment protection | - | - | - | - | - | - |
As regards the establishment of annual goals for | ( ) has no established goals | ( ) has no established goals |
minimizing waste, general production/operation | ( ) complies (0% to 50%) | ( ) complies (0% to 50%) |
consumption and the efficient use of natural resources, | ( ) complies (51% to 75%) | ( ) complies (51% to 75%) |
the company: | ( ) complies (76% to 100%) | ( ) complies (76% to 100%) |
5) Employee Indicators | 2003 | 2002 |
Employees at the end of the period | 77,154 | 73,943 |
Admissions during the period | 11,994 | 9,702 |
Outsourced employees | 7,228 | 7,969 |
Trainees/interns | 488 | 605 |
Employees older than 45 | 5,283 | 4,788 |
Women employees | 34,534 | 33,293 |
% of management positions held by women | 18.3% | 17.2% |
Black employees (2) | N/A | N/A |
% of management positions held by blacks | N/A | N/A |
Disabled employees or employees with special needs | 637 | 599 |
6) Significant information regarding the level of corporate citizenship | 2003 | Goals for nine months periods - 2004 | ||
Ratio between maximum and minimum salary | N/A | N/A | ||
Total number of accidents in the workplace | 297 | N/A |
The companys social and environmental projects were established by: | ( ) directors | ( x ) directors and managers | ( ) all employees | ( ) directors | ( x ) directors and managers | ( ) all employees |
Workplace safety and health standards were defined by: | ( ) directors | ( ) all employees | ( x ) all + CIPA (3) | ( ) directors | ( ) all employees | ( x ) all + CIPA (3) |
As regards freedom of trade union activities, collective bargaining rights and internal employee representation. the company: | ( x ) does not interfere | ( ) complies with OIT(4) rules | ( ) encourages activities and complies OIT rules | ( x ) does not interfere | ( ) complies with OIT rules | ( ) encourages activities and complies OIT rules |
Private pension plans are offered to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees |
The companys profit sharing plan is distributed to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees |
When selecting suppliers, the ethical, social and environmental responsibility standards adopted by the company: | ( ) are not considered | ( ) are suggested | ( x ) are required | ( ) are not considered | ( ) are suggested | ( x ) are required |
As regards the participation of employees in voluntary work programs, the company: | ( x ) does not interfere | ( ) gives support | ( ) organizes and encourages participation | ( x ) does not interfere | ( ) gives support | ( ) organizes and encourages participation |
Total number of consumer complaints: | at the company N/A | at Procon (5) N/A | at Court level N/A | at the company N/A | at Procon N/A | at Court level N/A |
% of complaints resolved: | at the company N/A | at Procon N/A | at Court level N/A | at the company N/A | at Procon N/A | at Court level N/A |
Total Added Value to be Distributed (in thousands of reais) | 2003: R$ 6,836,819 | 2002: R$ 5,509,648 | ||
Distribution of Added Value (DVA): | 34.7% government | 42.0% employees | 31.7% government | 44.2% employees |
14.6% stockholders | 8.7% retained | 5.8% stockholders | 18.3% retained |
7) Other Information
(1) | Net revenue (RL) corresponds to Income from Financial Intermediation. |
(2) | N/A: not available. |
(3) | Internal Accident Prevention Committee. |
(4) | International Labor Organization. |
(5) | Consumer Protection Agency. |
Independent auditors report on supplementary account information
To
The Administrative
Council and Stockholders
Banco Bradesco S.A.
Osasco - SP
We have performed special review, in accordance with the specific rules established by the Brazilian Institute of Independent Auditors (IBRACON), jointly with the Brazilian Federal Accounting Council, of the consolidated interim report of Banco Bradesco S.A. and its subsidiaries for the nine-month periods ended September 30, 2003 and 2002 and have issued an unqualified report, dated October 21, 2003.
Our review was performed for the purpose of reviewing the consolidated interim report of Banco Bradesco S.A. and its subsidiaries, taken as a whole. In connection with our special review, we have performed a review of the supplementary account information included in the Report on Economic and Financial Analysis that is presented exclusively for the purpose of additional analysis and is not a required part of the financial statements.
Based on our special review, we are not aware of any significant modifications that should be made to the supplementary account information for it to be presented adequately, in all material respects, in relation to the interim report taken as a whole.
October 21, 2003
KPMG Auditores
Independentes
CRC 2SP014428/O-6
Walter Iório | Cláudio Rogélio Sertório |
Accountant CRC 1SP084113/O-5 | Accountant CRC 1SP212059/O-0 |
4 Consolidated Balance Sheets and Statements of Income 1998 to 2003
Banco Bradesco S.A | |||||||||
Consolidated Balance Sheet - In thousands of reais | (A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | ||||||||
DECEMBER | |||||||||
ASSETS | 09/2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |||
CURRENT ASSETS AND LONG-TERM RECEIVABLES | 159,293,855 | 137,301,711 | 105,767,892 | 90,693,025 | 75,136,910 | 62,635,794 | |||
FUNDS AVAILABLE | 2,234,099 | 2,785,707 | 3,085,787 | 1,341,653 | 827,329 | 709,803 | |||
INTERBANK INVESTMENTS | 28,558,460 | 21,472,756 | 3,867,319 | 2,308,273 | 2,590,599 | 5,167,038 | |||
Open market investments | 24,506,656 | 19,111,652 | 2,110,573 | 1,453,461 | 1,890,828 | 4,449,356 | |||
Interbank deposits | 4,051,857 | 2,370,345 | 1,760,850 | 854,815 | 699,771 | 718,125 | |||
Provision for losses | (53) | (9,241) | (4,104) | (3) | - | (443) | |||
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS | 47,905,478 | 37,003,454 | 40,512,688 | 33,119,843 | 29,196,857 | 19,705,200 | |||
Own portfolio | 40,431,477 | 29,817,033 | 27,493,936 | 21,743,924 | 20,950,342 | 12,821,409 | |||
Subject to repurchase agreements | 1,229,222 | 1,497,383 | 9,922,036 | 10,822,637 | 5,987,713 | 5,759,959 | |||
Subject to negotiation and intermediation of securities | - | - | 526,219 | 9,394 | 157 | 295 | |||
Restricted deposits - Brazilian Central Bank | 3,349,815 | 3,536,659 | 1,988,799 | 421,727 | 2,359,466 | 1,214,811 | |||
Privatization currencies | 85,546 | 77,371 | 25,104 | 9,526 | 7,241 | 5,839 | |||
Subject to collateral provided | 2,078,231 | 1,836,169 | 715,858 | 783,501 | 449,536 | 108,200 | |||
Derivative financial instruments | 731,187 | 238,839 | 581,169 | - | - | - | |||
Allowance for mark-to-market | - | - | (740,433) | (670,866) | (557,598) | (205,313) | |||
INTERBANK ACCOUNTS | 13,070,766 | 12,943,432 | 5,141,940 | 5,060,628 | 6,454,553 | 5,536,959 | |||
Unsettled payments and receipts | 590,644 | 16,902 | 10,118 | 6,920 | 7,635 | 189,329 | |||
Restricted deposits: | |||||||||
- Brazilian Central Bank | 12,068,842 | 12,519,635 | 4,906,502 | 4,848,668 | 6,184,959 | 5,194,724 | |||
- National Treasury - Rural funding | 578 | 578 | 712 | 660 | 599 | 779 | |||
- National Housing System - SFH | 388,856 | 374,177 | 217,518 | 197,191 | 142,653 | 149,826 | |||
Interbank onlendings | - | - | - | 2,024 | 116,733 | 1 | |||
Correspondent banks | 21,846 | 32,140 | 7,090 | 5,165 | 1,974 | 2,300 | |||
INTERDEPARTMENTAL ACCOUNTS | 181,780 | 191,739 | 176,073 | 111,636 | 49,018 | 38,661 | |||
Internal transfer of funds | 181,780 | 191,739 | 176,073 | 111,636 | 49,018 | 38,661 | |||
CREDIT OPERATIONS | 40,546,623 | 39,705,279 | 35,131,359 | 30,236,106 | 21,535,633 | 20,794,541 | |||
Credit operations: | |||||||||
- Public sector | 201,684 | 254,622 | 199,182 | 275,479 | 154,266 | 111,141 | |||
- Private sector | 44,204,034 | 42,842,693 | 37,689,671 | 32,244,482 | 22,848,128 | 21,553,453 | |||
Allowance for loan losses | (3,859,095) | (3,392,036) | (2,757,494) | (2,283,855) | (1,466,761) | (870,053) | |||
LEASING OPERATIONS | 1,316,217 | 1,431,166 | 1,567,927 | 1,914,081 | 1,712,343 | 1,688,761 | |||
Leasing receivables: | |||||||||
- Public sector | - | 45 | 138 | 160 | 800 | 1,667 | |||
- Private sector | 2,906,314 | 3,141,724 | 3,248,050 | 3,813,369 | 3,515,396 | 3,410,990 | |||
Unearned lease income | (1,467,579) | (1,560,278) | (1,557,642) | (1,760,305) | (1,490,803) | (1,485,780) | |||
Allowance for leasing losses | (122,518) | (150,325) | (122,619) | (139,143) | (313,050) | (238,116) | |||
OTHER RECEIVABLES | 24,296,913 | 20,690,054 | 15,685,433 | 16,226,725 | 12,420,787 | 8,491,994 | |||
Receivables on guarantees honored | 749 | 1,577 | 1,131 | 2,020 | - | 645 | |||
Foreign exchange portfolio | 11,925,580 | 10,026,298 | 5,545,527 | 6,417,431 | 3,375,563 | 2,488,263 | |||
Income receivable | 287,864 | 249,849 | 187,910 | 191,873 | 109,734 | 113,814 | |||
Negotiation and intermediation of securities | 257,114 | 175,185 | 761,754 | 497,655 | 839,758 | 320,821 | |||
Specific credits | - | - | 146,919 | 124,776 | 206,952 | 164,770 | |||
Insurance premiums receivable | 891,216 | 718,909 | 995,662 | 818,773 | 994,718 | 825,162 | |||
Sundry | 11,103,661 | 9,640,966 | 8,107,714 | 8,258,402 | 7,021,988 | 4,685,384 | |||
Allowance for other losses | (169,271) | (122,730) | (61,184) | (84,205) | (127,926) | (106,865) | |||
OTHER ASSETS | 1,183,519 | 1,078,124 | 599,366 | 374,080 | 349,791 | 502,837 | |||
Other assets | 693,208 | 679,515 | 415,484 | 409,771 | 406,910 | 513,407 | |||
Allowance for losses | (249,942) | (243,953) | (164,290) | (171,876) | (166,447) | (199,753) | |||
Prepaid expenses | 740,253 | 642,562 | 348,172 | 136,185 | 109,328 | 189,183 | |||
PERMANENT ASSETS | 5,069,492 | 5,483,319 | 4,348,014 | 4,185,458 | 5,186,682 | 4,702,082 | |||
INVESTMENTS | 504,392 | 512,720 | 884,773 | 830,930 | 2,453,425 | 2,306,500 | |||
Investments in associated companies: | |||||||||
- Local | 369,876 | 395,006 | 742,586 | 689,002 | 2,044,120 | 1,400,144 | |||
Other investments | 510,764 | 439,342 | 452,871 | 525,316 | 753,901 | 1,148,977 | |||
Allowance for losses | (376,248) | (321,628) | (310,684) | (383,388) | (344,596) | (242,621) | |||
PROPERTY AND EQUIPMENT IN USE | 2,588,535 | 2,523,949 | 2,152,680 | 2,017,093 | 1,683,069 | 1,562,430 | |||
Buildings in use | 1,610,835 | 1,748,409 | 1,475,581 | 1,491,847 | 1,415,720 | 1,395,530 | |||
Other fixed assets | 3,735,878 | 3,459,950 | 2,988,008 | 2,705,577 | 2,285,918 | 2,169,300 | |||
Accumulated depreciation | (2,758,178) | (2,684,410) | (2,310,909) | (2,180,331) | (2,018,569) | (2,002,400) | |||
LEASED ASSETS | 24,301 | 34,323 | 46,047 | 10,688 | 17,026 | 22,351 | |||
Leased assets | 50,475 | 51,198 | 51,214 | 19,421 | 18,451 | 38,860 | |||
Accumulated depreciation | (26,174) | (16,875) | (5,167) | (8,733) | (1,425) | (16,509) | |||
DEFERRED CHARGES | 1,952,264 | 2,412,327 | 1,264,514 | 1,326,747 | 1,033,162 | 810,801 | |||
Organization and expansion costs | 1,151,730 | 1,037,559 | 874,970 | 731,717 | 477,058 | 553,354 | |||
Accumulated amortization | (596,751) | (568,525) | (481,127) | (391,417) | (190,510) | (207,627) | |||
Goodwill on acquisition of subsidiaries, net of amortization | 1,397,285 | 1,943,293 | 870,671 | 986,447 | 746,614 | 465,074 | |||
T O T A L | 164,363,347 | 142,785,030 | 110,115,906 | 94,878,483 | 80,323,592 | 67,337,876 | |||
Banco Bradesco S.A | ||||||
Consolidated Balance Sheet - In thousands of reais | (A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | |||||
DECEMBER | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | 09/2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
CURRENT AND LONG-TERM LIABILITIES | 130,166,634 | 114,859,776 | 87,352,076 | 77,006,572 | 66,345,011 | 56,020,611 |
DEPOSITS | 58,346,228 | 56,363,163 | 41,083,979 | 36,468,659 | 34,723,630 | 28,249,838 |
Demand deposits | 11,240,025 | 13,369,917 | 8,057,627 | 7,500,518 | 6,803,429 | 4,976,836 |
Savings deposits | 20,896,669 | 20,730,683 | 18,310,948 | 17,835,745 | 17,244,520 | 16,171,727 |
Interbank deposits | 411,304 | 23,848 | 40,446 | 568,416 | 468,950 | 136,955 |
Time deposits | 25,798,230 | 22,238,715 | 14,674,958 | 10,563,980 | 10,206,731 | 6,964,320 |
DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS | 23,069,022 | 16,012,965 | 14,057,327 | 12,108,350 | 7,814,288 | 9,307,113 |
Own portfolio | 2,279,499 | 915,946 | 12,178,855 | 10,696,199 | 5,973,260 | 5,729,892 |
Third-party portfolio | 20,789,523 | 12,188,054 | 1,878,472 | 1,412,151 | 1,841,028 | 3,577,221 |
Unrestricted portfolio | - | 2,908,965 | - | - | - | - |
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES | 5,940,596 | 3,136,842 | 4,801,410 | 4,111,171 | 4,628,344 | 2,067,118 |
Exchange acceptances | - | 1,214 | - | - | - | 2 |
Mortgage notes | 867,934 | 384,727 | 780,425 | 741,248 | 452,379 | 262,165 |
Debentures | 19,580 | 100,369 | 48,921 | 1,039 | 1,043,125 | 44,800 |
Securities issued abroad | 5,053,082 | 2,650,532 | 3,972,064 | 3,368,884 | 3,132,840 | 1,760,151 |
INTERBANK ACCOUNTS | 320,874 | 606,696 | 192,027 | 107,129 | 59,607 | 42,839 |
Interbank onlendings | 348 | 35,686 | 4,519 | 1,059 | 10,016 | 28,191 |
Correspondent banks | 320,526 | 571,010 | 187,508 | 106,070 | 49,591 | 14,648 |
INTERDEPARTMENTAL ACCOUNTS | 1,152,934 | 1,337,729 | 762,505 | 904,188 | 879,592 | 573,526 |
Third-party funds in transit | 1,152,934 | 1,337,729 | 762,505 | 904,188 | 879,592 | 573,501 |
Internal transfer of funds | - | - | - | - | - | 25 |
BORROWINGS | 8,122,886 | 9,390,630 | 7,887,154 | 6,463,555 | 4,864,414 | 4,035,313 |
Local borrowings - official institutions | 2,009 | 3,368 | 2,979 | 9,737 | 10,178 | 5,147 |
Local borrowings - other institutions | 177,453 | 216,812 | 230,468 | 170,775 | 138,279 | 31,932 |
Foreign currency borrowings | 7,943,424 | 9,170,450 | 7,653,707 | 6,283,043 | 4,715,957 | 3,998,234 |
LOCAL ONLENDINGS - OFFICIAL INSTITUTIONS | 7,034,585 | 7,000,046 | 5,830,633 | 5,096,604 | 4,123,486 | 3,571,562 |
National treasury | 51,665 | 62,187 | - | - | - | - |
National Bank for Economic and Social Development (BNDES) | 3,052,416 | 3,437,319 | 3,067,220 | 2,589,284 | 1,650,243 | 987,997 |
Federal Savings Bank (CEF) | 464,126 | 453,803 | 433,381 | 405,264 | 388,109 | 331,010 |
Government Agency for Machinery and Equipment Financing (FINAME) | 3,464,674 | 3,045,176 | 2,321,508 | 2,090,374 | 2,064,153 | 2,238,674 |
Other institutions | 1,704 | 1,561 | 8,524 | 11,682 | 20,981 | 13,881 |
FOREIGN ONLENDINGS | 29,012 | 47,677 | 316,283 | 108,178 | 185,774 | 1,094,207 |
Foreign onlendings | 29,012 | 47,677 | 316,283 | 108,178 | 185,774 | 1,094,207 |
DERIVATIVE FINANCIAL INSTRUMENTS | 331,245 | 576,697 | 111,600 | - | - | - |
OTHER LIABILITIES | 25,819,252 | 20,387,331 | 12,309,158 | 11,638,738 | 9,065,876 | 7,079,095 |
Collection of taxes and other contributions | 983,768 | 108,388 | 181,453 | 128,785 | 113,693 | 135,394 |
Foreign exchange portfolio | 5,965,773 | 5,002,132 | 1,343,769 | 2,439,657 | 1,029,963 | 1,045,553 |
Social and statutory payables | 672,573 | 666,409 | 572,265 | 560,533 | 603,405 | 382,676 |
Taxes and social security contributions | 4,238,396 | 4,376,031 | 3,371,127 | 3,094,628 | 2,665,681 | 2,168,827 |
Negotiation and intermediation of securities | 2,201,342 | 109,474 | 1,307,385 | 592,395 | 914,127 | 506,767 |
Technical reserves for insurance, private pension plans and savings bonds | 3,371,590 | 2,362,861 | 1,005,793 | 689,891 | 659,450 | 529,288 |
Subordinated debt | 3,481,653 | 3,321,597 | 969,842 | - | - | - |
Sundry | 4,904,157 | 4,440,439 | 3,557,524 | 4,132,849 | 3,079,557 | 2,310,590 |
TECHNICAL RESERVES FOR INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS | 21,089,275 | 16,792,618 | 12,847,633 | 9,648,174 | 6,904,469 | 4,740,741 |
DEFERRED INCOME | 29,627 | 15,843 | 9,020 | 34,632 | 17,543 | 33,195 |
Deferred income | 29,627 | 15,843 | 9,020 | 34,632 | 17,543 | 33,195 |
MINORITY INTEREST IN SUBSIDIARY COMPANIES | 110,991 | 271,064 | 139,231 | 96,903 | 287,350 | 222,330 |
STOCKHOLDERS' EQUITY | 12,966,820 | 10,845,729 | 9,767,946 | 8,092,202 | 6,769,219 | 6,320,999 |
Capital: | ||||||
- Local residents | 6,383,081 | 4,960,425 | 4,940,004 | 5,072,071 | 4,206,644 | 3,659,692 |
- Foreign residents | 616,919 | 239,575 | 259,996 | 74,429 | 58,856 | 50,626 |
Unpaid capital | - | - | - | (400,500) | (465,500) | (246,000) |
Capital reserves | 7,902 | 7,435 | 7,435 | 19,002 | 5,643 | 11,756 |
Revenue reserves | 5,717,767 | 5,629,142 | 4,560,511 | 3,327,200 | 2,963,576 | 2,844,925 |
Mark-to-market adjustment - securities and derivatives | 241,151 | 9,152 | - | - | - | - |
STOCKHOLDERS' EQUITY MANAGED BY THE PARENT COMPANY | 13,077,811 | 11,116,793 | 9,907,177 | 8,189,105 | 7,056,569 | 6,543,329 |
T O T A L | 164,363,347 | 142,785,030 | 110,115,906 | 94,878,483 | 80,323,592 | 67,337,876 |
The accompanying notes are an integral part of these financial statements
Banco Bradesco S.A | |||||
Consolidated Statement of Income - In thousands of reais | (A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | ||||
YEAR | |||||
2002 | 2001 | 2000 | 1999 | 1998 | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 31,913,379 | 21,411,673 | 15,519,008 | 18,286,815 | 11,935,162 |
Credit operations | 15,726,929 | 11,611,236 | 7,787,745 | 9,602,701 | 6,623,789 |
Leasing operations | 408,563 | 420,365 | 512,962 | 730,929 | 425,321 |
Security transactions | 9,527,663 | 7,367,600 | 6,122,486 | 5,875,823 | 3,823,626 |
Financial income on insurance, private pension plans and savings bonds | 3,271,913 | - | - | - | - |
Derivative financial instruments | (2,073,247) | (270,572) | - | - | - |
Foreign exchange transactions | 4,456,594 | 2,045,092 | 872,234 | 1,776,925 | 572,104 |
Compulsory deposits | 594,964 | 237,952 | 223,581 | 300,437 | 490,322 |
EXPENSES | 23,259,783 | 13,312,726 | 9,132,137 | 12,821,198 | 7,441,180 |
Interest and charges on: | |||||
Deposits | 10,993,328 | 6,986,027 | 5,521,407 | 4,954,854 | 4,430,881 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and saving | 2,241,282 | - | - | - | - |
Borrowings and onlendings | 7,194,161 | 4,316,682 | 2,158,725 | 5,819,063 | 1,414,272 |
Leasing operations | 12,486 | - | 93 | 18,852 | 2,985 |
Provision for loan losses | 2,818,526 | 2,010,017 | 1,451,912 | 2,028,429 | 1,593,042 |
INCOME FROM FINANCIAL INTERMEDIATION | 8,653,596 | 8,098,947 | 6,386,871 | 5,465,617 | 4,493,982 |
OTHER OPERATING INCOME (EXPENSES) | (6,343,850) | (5,324,166) | (4,647,041) | (4,404,370) | (3,390,095) |
Commissions and fees | 3,711,736 | 3,472,560 | 3,042,699 | 2,099,937 | 1,774,624 |
Retained insurance premiums, private pension plans and savings bonds | 10,134,873 | 8,959,259 | 6,919,942 | 5,975,488 | 5,014,830 |
Change in technical reserves for insurance, private pension plans and savings bonds | (2,784,647) | (3,492,217) | (3,001,118) | (2,341,648) | (1,392,136) |
Claims - insurance operations and savings bond redemptions | (4,335,895) | (3,996,108) | (2,866,389) | (2,844,171) | (2,631,300) |
Insurance and pension plan selling expenses | (667,527) | (689,352) | (645,020) | (635,351) | (518,390) |
Expenses with pension plan benefits and redemptions | (1,688,639) | (1,369,424) | (912,784) | (557,608) | (422,756) |
Personnel expenses | (4,075,613) | (3,548,805) | (3,220,607) | (2,783,627) | (2,641,801) |
Other administrative expenses | (4,028,377) | (3,435,759) | (2,977,665) | (2,566,657) | (2,158,685) |
Tax expenses | (847,739) | (790,179) | (670,138) | (651,801) | (319,537) |
Equity in the earnings of associated companies | 64,619 | 70,764 | 156,300 | 127,100 | 157,223 |
Other operating income | 1,320,986 | 1,326,459 | 902,807 | 1,069,562 | 560,319 |
Other operating expenses | (3,147,627) | (1,831,364) | (1,375,068) | (1,295,594) | (812,486) |
OPERATING INCOME | 2,309,746 | 2,774,781 | 1,739,830 | 1,061,247 | 1,103,887 |
NON-OPERATING INCOME (EXPENSES), NET | 186,342 | (83,720) | (123,720) | (224,874) | (263,696) |
INCOME BEFORE TAXES AND PROFIT SHARING | 2,496,088 | 2,691,061 | 1,616,110 | 836,373 | 840,191 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION | (460,263) | (502,257) | (258,776) | 307,186 | 240,203 |
NON-RECURRING/EXTRAORDINARY INCOME | - | - | 400,813 | - | - |
MINORITY INTEREST IN SUBSIDIARIES | (13,237) | (18,674) | (17,982) | (38,753) | (67,974) |
NET INCOME | 2,022,588 | 2,170,130 | 1,740,165 | 1,104,806 | 1,012,420 |
RETURN ON STOCKHOLDERS' EQUITY | 18.65% | 22.22% | 21.50% | 16.32% | 16.02% |
The accompanying notes are an integral part of these financial statements.
Banco Bradesco S.A | ||||||||
Consolidated Statement of Income - In thousands of reais | (A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | |||||||
2003 | 2002 | 2001 | ||||||
3rd. QTR. | 2nd. QTR. | 1st. QTR. | 4th. QTR. | 3rd. QTR. | 2nd. QTR. | 1st. QTR. | 4th. QTR. | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 7,915,112 | 5,098,432 | 7,083,258 | 3,083,730 | 15,811,393 | 8,521,386 | 4,496,870 | 2,604,301 |
Credit operations | 3,508,139 | 2,687,485 | 2,940,061 | 1,519,950 | 7,344,652 | 4,426,505 | 2,435,822 | 1,189,535 |
Leasing operations | 85,952 | 65,777 | 77,386 | 74,886 | 127,240 | 116,028 | 90,409 | 62,021 |
Security transactions | 2,312,036 | 995,040 | 1,790,954 | (712,805) | 6,319,688 | 3,276,536 | 644,244 | (400,625) |
Financial income on insurance, private pension plans and savings bonds | 1,334,756 | 1,172,214 | 1,441,042 | 1,398,046 | 770,981 | 471,149 | 631,737 | - |
Derivative financial instruments | 33,158 | (360,489) | 373,646 | 307,885 | (1,585,879) | (1,120,268) | 325,015 | 1,586,750 |
Foreign exchange transactions | 275,508 | 168,153 | 99,498 | 169,630 | 2,706,668 | 1,271,208 | 309,088 | 103,954 |
Compulsory deposits | 365,563 | 370,252 | 360,671 | 326,138 | 128,043 | 80,228 | 60,555 | 62,666 |
EXPENSES | 5,357,189 | 3,068,353 | 4,524,772 | 721,442 | 12,877,250 | 6,895,132 | 2,765,959 | 182,949 |
Interest and charges on: | ||||||||
Deposits | 3,434,326 | 1,826,314 | 2,669,686 | (5,215) | 6,049,300 | 3,430,308 | 1,518,935 | 53,292 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 761,148 | 755,950 | 902,060 | 978,808 | 519,325 | 461,387 | 281,762 | - |
Borrowings and onlendings | 555,389 | (103,670) | 141,355 | (834,266) | 5,409,418 | 2,289,540 | 329,469 | (489,948) |
Leasing operations | 3,187 | 3,194 | 3,202 | 3,204 | 3,097 | 3,071 | 3,114 | - |
Provision for loan losses | 603,139 | 586,565 | 808,469 | 578,911 | 896,110 | 710,826 | 632,679 | 619,605 |
INCOME FROM FINANCIAL INTERMEDIATION | 2,557,923 | 2,030,079 | 2,558,486 | 2,362,288 | 2,934,143 | 1,626,254 | 1,730,911 | 2,421,352 |
OTHER OPERATING INCOME (EXPENSES) | (1,890,634) | (1,170,982) | (1,418,512) | (1,703,272) | (2,439,061) | (1,087,706) | (1,113,811) | (1,512,249) |
Commissions and fees | 1,178,864 | 1,080,345 | 1,012,644 | 991,101 | 934,418 | 925,649 | 860,568 | 874,001 |
Retained insurance premiums, private pension plans and savings bonds | 3,118,778 | 2,908,922 | 2,770,492 | 3,243,557 | 2,678,997 | 2,262,775 | 1,949,544 | 2,641,322 |
Change in technical reserves for insurance, private pension plans and saving bonds | (895,092) | (737,031) | (988,335) | (1,484,011) | (874,013) | (171,237) | (255,386) | (1,310,005) |
Claims - insurance operations and savings bond redemptions | (1,363,109) | (1,352,060) | (1,170,222) | (1,106,755) | (1,098,887) | (1,086,640) | (1,043,613) | (1,068,032) |
Insurance and pension plan selling expenses | (190,761) | (182,499) | (180,521) | (179,671) | (167,297) | (160,390) | (160,169) | (169,032) |
Expenses with pension plan benefits and redemptions | (756,108) | (599,554) | (436,958) | (508,501) | (419,728) | (411,115) | (349,295) | (415,859) |
Personnel expenses | (1,306,415) | (1,147,838) | (1,053,175) | (1,047,093) | (1,144,413) | (996,105) | (888,002) | (936,519) |
Other administrative expenses | (1,232,614) | (1,152,697) | (1,100,913) | (1,111,005) | (1,062,951) | (1,010,760) | (843,661) | (896,004) |
Tax expenses | (254,650) | (238,429) | (267,852) | (257,997) | (185,527) | (200,145) | (204,070) | (209,624) |
Equity in the earnings of associated companies | 7,218 | (27,989) | (4,725) | 32,855 | 8,660 | 20,864 | 2,240 | 55,230 |
Other operating income | 401,214 | 836,658 | 657,403 | (70,632) | 731,764 | 385,839 | 274,015 | 435,891 |
Other operating expenses | (597,959) | (558,810) | (656,350) | (205,120) | (1,840,084) | (646,441) | (455,982) | (513,618) |
OPERATING INCOME | 667,289 | 859,097 | 1,139,974 | 659,016 | 495,082 | 538,548 | 617,100 | 909,103 |
NON-OPERATING INCOME (EXPENSES), NET | 9,854 | (95,872) | (681,563) | 54,804 | 140,964 | 19,901 | (29,327) | (36,188) |
INCOME BEFORE TAXES AND PROFIT SHARING | 677,143 | 763,225 | 458,411 | 713,820 | 636,046 | 558,449 | 587,773 | 872,915 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION | (111,614) | (242,190) | 52,776 | 5,271 | (231,215) | (68,457) | (165,862) | (261,664) |
MINORITY INTEREST IN SUBSIDIARIES | (1,638) | (1,325) | (3,586) | (21,058) | 15,486 | (10,960) | 3,295 | (1,412) |
NET INCOME | 563,891 | 519,710 | 507,601 | 698,033 | 420,317 | 479,032 | 425,206 | 609,839 |
The accompanying notes are an integral part of these financial statements.
5 - Financial Statements, Report of the Audit Committee and Independent Auditors Report
Directors Report
To Our Stockholders,
We are pleased to present the financial statements for the quarter ended September 30, 2003, of Banco Bradesco S.A., as well as the consolidated financial statements, prepared in accordance with the requirements of Brazilian corporate legislation.
Among the important events for the quarter at the Bradesco Organization, we highlight the conclusion of the incorporation process of Banco Bilbao Vizcaya Argentaria Brasil S.A. into Bradesco on September 22, with the transformation of the BBV Banco Branches into Bradesco Branches. This initiative has optimized resources, drawing together staff expertise and dedication to offer customers maximum quality in products and services.
For the period from January 1 to September 30, 2003, Bradesco reported net income of R$ 1.591 billion, corresponding to R$ 1.00 per thousand shares, an annualized return of 16.69% on closing stockholders equity and of 18.22% on average stockholders equity.
Taxes and contributions, including social security contributions, payable or accrued on the main activities carried out by the Bradesco Organization, for the first nine months of the year, amounted to R$ 2.371 billion, or 149.03% of net income.
At the end of the quarter, paid-up capital of R$ 7 billion, plus reserves of R$ 5.967 billion comprised the total stockholders equity of R$ 12.967 billion, an increase of 23.49% compared with the same period in 2002. Net equity per thousand shares was equivalent to R$ 8.18.
Managed stockholders equity corresponds to 7.96% of consolidated assets which totaled R$ 164.363 billion, a 17.28% growth rate compared to September 2002. As a result, the capital adequacy ratios were 18.37% on a consolidated financial basis and 15.91% on a consolidated economic and financial basis, accordingly, above the 11% required minimum established by National Monetary Council Resolution 2099 of August 17, 1994, in conformity with the Basel Accord. At the end of the quarter, the ratio of permanent assets to stockholders equity, in relation to consolidated reference equity was 44.32% on a consolidated financial basis and 29.95% on a consolidated economic and financial basis, accordingly, within the maximum 50% limit.
In compliance with the provisions of Article 8 of Brazilian Central Bank Circular 3068, of November 8, 2001, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturity category.
With a growth rate of 31.23% over the same period in 2002, overall funding obtained by the Bradesco Organization amounted to R$ 238.060 billion, at September 30 and comprised the following :
R$ 81.415 billion in demand, time and interbank deposits, open market and savings accounts.
R$ 90.663 billion in managed assets, comprising investment funds and customer portfolios.
R$ 33.660 billion in foreign exchange portfolio, borrowings and onlendings, own working capital funds, collection and tax and utility collections and similar, as well as funds from the issuance of securities and local subordinated debt.
R$ 24.461 billion recorded in technical reserves for insurance, private pension plans and savings bonds, a growth rate of 47.35% compared to the same period in 2002.
R$ 7.861 billion in foreign resources through public and private issues, subordinated debt and securitization of future financial flows, corresponding to a total of US$ 2.689 billion.
The balance of credit operations totaled R$ 52.776 billion and includes the following:
R$ 6.168 billion in advances on foreign exchange contracts for a portfolio of US$ 2.945 billion in export financing.
US$ 362.884 million in foreign currency import financing.
R$ 1.439 billion in leasing.
R$ 4.204 billion in agricultural loans
R$ 6.946 billion in foreign and domestic onlendings, mainly comprising funds from the National Bank for Economic and Social Development (BNDES).
In the housing loan area, Bradesco provided funds during the first nine months of the year for the construction and purchase of residential housing in the amount of R$ 838.101 million, comprising 13.223 properties.
With an active presence in the Capital Market Area, Bradesco was an important intermediary in the public placement of shares, debentures and promissory notes, with a total volume of R$ 3.879 billion recorded since the beginning of the year, corresponding to 59.97% of all issues registered with the Brazilian Securities Commission (CVM). The Bank also gained recognition for its activities in the area of mergers and acquisitions, project finance and as an advisor in corporate and financial restructuring.
The Bradesco Insurance Group, with an important role in the insurance, private pension plan and savings bond areas, reported net income of R$ 439.358 million at September 30, 2003. The overall premium income attained R$ 9.304 billion, a growth rate of 27.55% in comparison with the same period in 2002. Some 30 thousand attendants at concessionaires and brokers are available to serve the Groups policyholders.
Structured to offer top-quality standards of comfort, ease and security, the Bradesco Organization Customer Service Network offered its customers and other users access to 10,043 service outlets at the end of the quarter, including 21,585 ATMs in the BDN Bradesco Day and Night Self-service Network, 14,867 of which also operate at weekends and on bank holidays:
3,033 | Branches in Brazil (Bradesco 2,811, BCN - 221 and Banco Finasa - 1). |
7 | Branches abroad, 1 in New York (Bradesco), 4 in Grand Cayman (Bradesco, BCN, Mercantil and Banco Boavista) and 2 in Nassau, Bahamas (Boavista and Banco Alvorada, formerly BBV Banco). |
6 | Subsidiaries abroad (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Luxembourg S.A. in Luxembourg, Boavista Banking Ltd. in Nassau, Bradesco Securities, Inc. in New York, Bradesco Services Co. Ltd. in Tokyo and Cidade Capital Markets Ltd. in Grand Cayman). |
3,144 | Banco Postal branches. |
1,958 | Banking service posts and outlets in companies (Bradesco 1,763 and BCN - 195). |
1,842 | Outplaced terminals in the BDN Bradesco Day and Night Network. |
53 | Branches of Finasa Promotora de Vendas, present in 12,777 vehicle dealerships and 804 stores selling furniture and home decor, IT related equipment, tourism and travel and finishing materials, among others. |
In compliance with CVM Instruction 381, the Bradesco Organization declares that, during the quarter, no non-audit services were contracted or rendered by KPMG Auditores Independentes for an amount which exceeds 5% of the total external audit costs. This policy complies with internationally accepted principles designed to maintain the independence of external auditors. In accordance with these principles: auditors should not audit their own work, or exercise management functions for their clients or promote the interests of such clients. Each external audit is contracted for a maximum five-year period pursuant to Brazilian Central Bank recommendations.
In the social area, the Organization continues its important efforts, principally through its educational and welfare programs developed by Fundação Bradesco (the Bradesco Foundation), which maintains 39 schools, installed as a priority in Brazils most socially and economically deprived regions, across all of its states and in the Federal District. More than 105 thousand students receive education, completely free-of-charge, including youth and adult education courses and basic professional training. More than 49 thousand students enrolled on its infant, junior, middle/high and technical school courses receive free meals, uniforms, school materials and medical/dental care from the Foundation.
In the Human Resources Area, Bradesco enhances its training programs yearly, specifically designed to foster the professional skills and development of its staff. Based on an across-the-board view of current business demands and permanent education, the Organization has achieved increasingly positive results as regards the improvement in customer service and the efficiency of its products and services. For the period from January to September, 993 courses were given with 302,886 participations. The benefit plans designed to guarantee the well-being, better life quality and security of employees and their dependents, covered 191,051 people at the end of the quarter.
The results accomplished to date reflect the importance of the strategy developed by the Bradesco Organization, which is based on the concepts of quality and efficiency. Grateful for the success achieved, we would like to thank our stockholders and customers for their support and confidence and our staff and other stakeholders for their dedication.
Cidade de Deus, October 24, 2003
Board of Directors
and Board of Executive Officers
Banco Bradesco S.A. | ||
Consolidated Balance Sheet at September 30 - In thousands of reais | (A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | |
ASSETS |
2003 |
2002 |
CURRENT ASSETS | 132,377,005 | 110,578,213 |
FUNDS AVAILABLE (Note 8) | 2,234,099 | 2,547,938 |
INTERBANK INVESTMENTS (Notes 3b and 9) | 28,345,525 | 12,268,495 |
Open market investments | 24,506,656 | 8,990,823 |
Interbank deposits | 3,838,922 | 3,282,910 |
Provision for losses | (53) | (5,238) |
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3c, 10, 33b and 33c) | 41,072,126 | 31,495,420 |
Own portfolio | 34,708,520 | 25,472,475 |
Subject to repurchase agreements | 507,073 | 448,971 |
Restricted deposits - Brazilian Central Bank | 3,330,355 | 4,007,798 |
Privatization currencies | 85,546 | 26,750 |
Subject to collateral provided | 2,017,794 | 1,185,377 |
Derivative financial instruments (Notes 3d and 33c) | 422,838 | 354,049 |
INTERBANK ACCOUNTS (Note 11) | 12,778,895 | 10,293,777 |
Unsettled payments and receipts | 590,644 | 879,208 |
Restricted deposits: | ||
- Brazilian Central Bank | 12,068,842 | 9,298,237 |
- National Treasury - Rural funding | 578 | 578 |
- National Housing System - SFH | 96,985 | 98,835 |
Correspondent banks | 21,846 | 16,919 |
INTERDEPARTMENTAL ACCOUNTS | 181,780 | 201,908 |
Internal transfer of funds | 181,780 | 201,908 |
CREDIT OPERATIONS (Notes 3e, 12 and 33b) | 27,894,561 | 29,185,348 |
Credit operations: | ||
- Public sector | 23,952 | 34,082 |
- Private sector | 30,628,142 | 31,661,785 |
Allowance for loan losses (Notes 3e, 12f and 12g) | (2,757,533) | (2,510,519) |
LEASING OPERATIONS (Notes 2, 3e, 12 and 33b) | 777,811 | 1,045,417 |
Leasing receivables: | ||
- Public sector | - | 65 |
- Private sector | 1,717,690 | 2,163,328 |
Unearned lease income | (865,658) | (1,011,422) |
Allowance for leasing losses (Notes 3e, 12f and 12g) | (74,221) | (106,554) |
OTHER RECEIVABLES | 18,229,108 | 22,803,354 |
Receivables on guarantees honored (Note 12a-2) | 749 | 1,490 |
Foreign exchange portfolio (Note 13a) | 11,925,580 | 15,631,092 |
Income receivable | 285,100 | 222,434 |
Negotiation and intermediation of securities | 256,927 | 442,993 |
Specific credits | - | 1,709 |
Insurance premiums receivable (Note 4a) | 890,543 | 785,446 |
Sundry (Note 13b) | 4,997,829 | 5,802,644 |
Allowance for loan losses (Notes 3e, 12f and 12g) | (127,620) | (84,454) |
OTHER ASSETS (Note 14) | 863,100 | 736,556 |
Other assets | 658,987 | 631,321 |
Allowance for losses | (242,621) | (190,844) |
Prepaid expenses (Notes 4a and 14b) | 446,734 | 296,079 |
LONG-TERM RECEIVABLES | 26,916,850 | 23,902,878 |
INTERBANK INVESTMENTS (Notes 3b and 9) | 212,935 | 111,688 |
Interbank deposits | 212,935 | 120,867 |
Provision for losses | - | (9,179) |
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3c, 10, 33b and 33c) | 6,833,352 | 6,094,233 |
Own portfolio | 5,722,957 | 4,857,831 |
Subject to repurchase agreements | 722,149 | 334,852 |
Restricted deposits - Brazilian Central Bank | 19,460 | 329,904 |
Privatization currencies | - | 16,983 |
Subject to collateral provided | 60,437 | 461,623 |
Derivative financial instruments (Notes 3d and 33c) | 308,349 | 93,040 |
INTERBANK ACCOUNTS (Note 11) | 291,871 | 302,480 |
Restricted deposits: | ||
- National Housing System - SFH | 291,871 | 302,480 |
CREDIT OPERATIONS (Notes 3e, 12 and 33b) | 12,652,062 | 12,975,630 |
Credit operations: | ||
- Public sector | 177,732 | 265,383 |
- Private sector | 13,575,892 | 13,756,037 |
Allowance for loan losses (Notes 3e, 12f and 12g) | (1,101,562) | (1,045,790) |
LEASING OPERATIONS (Notes 2, 3e, 12 and 33b) | 538,406 | 522,786 |
Leasing receivables: | ||
- Private sector | 1,188,624 | 1,245,183 |
Unearned lease income | (601,921) | (657,594) |
Allowance for leasing losses (Notes 3e, 12f and 12g) | (48,297) | (64,803) |
OTHER RECEIVABLES | 6,067,805 | 3,519,302 |
Income receivable | 2,764 | - |
Negotiation and intermediation of securities | 187 | 148 |
Insurance premiums receivable | 673 | - |
Sundry (Note 13b) | 6,105,832 | 3,524,816 |
Allowance for losses (Notes 3e, 12f and 12g) | (41,651) | (5,662) |
OTHER ASSETS (Note 14) | 320,419 | 376,759 |
Other assets | 34,221 | 67,756 |
Allowance for losses | (7,321) | (34,692) |
Prepaid expenses (Notes 4a and 14b) | 293,519 | 343,695 |
PERMANENT ASSETS | 5,069,492 | 5,669,959 |
INVESTMENTS (Notes 3h, 15 and 33b) | 504,392 | 566,288 |
Investments in associated companies - local | 369,876 | 436,067 |
Other investments | 510,764 | 447,077 |
Allowance for losses | (376,248) | (316,856) |
PROPERTY AND EQUIPMENT IN USE (Notes 3i and 16) | 2,588,535 | 2,615,481 |
Buildings in use | 1,610,835 | 1,855,749 |
Other fixed assets (Note 4a) | 3,735,878 | 3,425,611 |
Accumulated depreciation (Note 4a) | (2,758,178) | (2,665,879) |
LEASED ASSETS (Note 16) | 24,301 | 36,757 |
Leased assets | 50,475 | 50,487 |
Accumulated depreciation | (26,174) | (13,730) |
DEFERRED CHARGES | 1,952,264 | 2,451,433 |
Organization and expansion costs (Notes 4a and 17b) | 1,151,730 | 997,314 |
Accumulated amortization (Note 4a) | (596,751) | (544,379) |
Goodwill on acquisition of subsidiaries, net of amortization (Notes 3j and 17a) | 1,397,285 | 1,998,498 |
T O T A L |
164,363,347 |
140,151,050 |
The accompanying notes are an integral part of these financial statements
Banco Bradesco S.A. | ||
Consolidated Balance Sheet at September 30 - In thousands of reais | (A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
2003 |
2002 |
CURRENT LIABILITIES | 98,863,914 | 89,648,806 |
DEPOSITS (Notes 3k and 18a) | 44,678,414 | 43,531,329 |
Demand deposits | 11,240,025 | 11,448,077 |
Savings deposits | 20,896,669 | 20,116,539 |
Interbank deposits | 411,298 | 22,986 |
Time deposits (Note 33b) | 12,130,422 | 11,943,727 |
DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS (Notes 3k and 18a) | 21,754,827 | 7,227,948 |
Own portfolio | 965,304 | 506,560 |
Third-party portfolio | 20,789,523 | 6,721,388 |
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES (Notes 18b and 33b) | 4,787,507 | 4,835,086 |
Exchange acceptances | - | 1,631 |
Mortgage notes | 839,382 | 570,109 |
Debentures | 18,260 | 94,101 |
Securities issued abroad | 3,929,865 | 4,169,245 |
INTERBANK ACCOUNTS | 320,874 | 481,406 |
Interbank onlendings | 348 | 11,108 |
Correspondent banks | 320,526 | 470,298 |
INTERDEPARTMENTAL ACCOUNTS | 1,152,934 | 904,497 |
Third-party funds in transit | 1,152,934 | 904,497 |
BORROWINGS (Notes 19a and 33b) | 7,238,221 | 10,747,239 |
Local borrowings - official institutions | 2,009 | 3,280 |
Local borrowings - other institutions | 72,364 | 120,532 |
Foreign currency borrowings | 7,163,848 | 10,623,427 |
LOCAL ONLENDINGS - OFFICIAL INSTITUTIONS (Notes 19b and 33b) | 2,190,904 | 2,418,975 |
National treasury | 51,665 | 71,526 |
National Bank for Economic and Social Development (BNDES) | 852,397 | 1,330,277 |
Federal Savings Bank (CEF) | 66,967 | 19,403 |
Government Agency for Machinery and Equipment Financing (FINAME) | 1,218,171 | 989,247 |
Other institutions | 1,704 | 8,522 |
FOREIGN ONLENDINGS (Notes 19b and 33b) | 24,130 | 55,382 |
Foreign onlendings | 24,130 | 55,382 |
DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3d and 33) | 247,444 | 1,273,402 |
OTHER LIABILITIES | 16,468,659 | 18,173,542 |
Collection of taxes and other contributions | 983,768 | 1,191,919 |
Foreign exchange portfolio (Note 13a) | 5,965,773 | 8,784,284 |
Social and statutory payables | 664,850 | 163,231 |
Taxes and social security contributions | 1,325,584 | 1,100,230 |
Negotiation and intermediation of securities | 246,626 | 558,071 |
Technical reserves for insurance, private pension plans and savings bonds (Note 3g, 4a and 23) | 3,371,590 | 2,174,334 |
Subordinated debt (Note 21 and 33b) | 65,520 | 72,031 |
Sundry (Note 22) | 3,844,948 | 4,129,442 |
LONG-TERM LIABILITIES | 31,302,720 | 25,305,834 |
DEPOSITS (Notes 3k and 18a) | 13,667,814 | 12,340,125 |
Interbank deposits | 6 | 760 |
Time deposits (Note 33b) | 13,667,808 | 12,339,365 |
DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS (Notes 3k and 18a) | 1,314,195 | 1,864 |
Own portfolio | 1,314,195 | 1,864 |
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES (Notes 18b and 33b) | 1,153,089 | 1,003,927 |
Mortgage notes | 28,552 | 23,412 |
Debentures | 1,320 | 75,417 |
Securities issued abroad | 1,123,217 | 905,098 |
BORROWINGS (Notes 19a and 33b) | 884,665 | 1,683,023 |
Local borrowings - Other institutions | 105,089 | 138,671 |
Foreign currency borrowings | 779,576 | 1,544,352 |
LOCAL ONLENDINGS - OFFICIAL INSTITUTIONS (Notes 19b and 33b) | 4,843,681 | 4,430,562 |
BNDES | 2,200,019 | 2,155,339 |
CEF | 397,159 | 428,500 |
FINAME | 2,246,503 | 1,846,723 |
FOREIGN ONLENDINGS (Notes 19b and 33b) | 4,882 | 19,634 |
Foreign onlendings | 4,882 | 19,634 |
DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3d and 33) | 83,801 | 368,442 |
OTHER LIABILITIES | 9,350,593 | 5,458,257 |
Social and statutory payables | 7,723 | 7,927 |
Taxes and social security contributions | 2,912,812 | 2,513,092 |
Negotiation and intermediation of securities | 1,954,716 | - |
Subordinated debt (Notes 21 and 33b) | 3,416,133 | 2,313,815 |
Sundry (Note 22) | 1,059,209 | 623,423 |
TECHNICAL RESERVES FOR INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS (Notes 3g, 4a and 23) | 21,089,275 | 14,426,084 |
DEFERRED INCOME | 29,627 | 13,445 |
Deferred income | 29,627 | 13,445 |
MINORITY INTEREST IN SUBSIDIARY COMPANIES (Note 24) | 110,991 | 256,870 |
STOCKHOLDERS' EQUITY (Note 25) | 12,966,820 | 10,500,011 |
Capital: | ||
- Local residents | 6,383,081 | 4,904,346 |
- Foreign residents | 616,919 | 295,654 |
Capital reserves | 7,902 | 7,435 |
Revenue reserves | 5,717,767 | 5,648,018 |
Mark-to-market adjustment - securities and derivatives | 241,151 | (273,237) |
Treasury stock | - | (82,205) |
STOCKHOLDERS EQUITY MANAGED BY THE PARENT COMPANY | 13,077,811 | 10,756,881 |
T O T A L |
164,363,347 |
140,151,050 |
The accompanying notes are an integral part of these financial statements
Banco Bradesco S.A. | ||
Consolidated Statement of Income for the Period from January 1 to September 30 - In thousands of reais |
(A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | |
2003 |
2002 | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 20,096,802 | 28,829,649 |
Credit operations (Note 12i) | 9,135,685 | 14,206,979 |
Leasing operations (Note 12i) | 229,115 | 333,677 |
Security transactions (Notes 4a and 10f) | 5,098,030 | 10,240,468 |
Financial income on insurance, private pension plans and saving | ||
bonds (Notes 4a and 10f) | 3,948,012 | 1,873,867 |
Derivative financial instruments (Notes 4a and 33c V) | 46,315 | (2,381,132) |
Foreign exchange transactions (Notes 4a and 13a) | 543,159 | 4,286,964 |
Compulsory deposits (Note 11b) | 1,096,486 | 268,826 |
EXPENSES | 12,950,314 | 22,538,341 |
Interest and charges on: | ||
Deposits (Notes 18c) | 7,930,326 | 10,998,543 |
Price-level restatement and interest on technical reserves for insurance, | ||
private pension plans and saving bonds (Notes 4a and 18c) | 2,419,158 | 1,262,474 |
Borrowings and onlendings (Note 19c) | 593,074 | 8,028,427 |
Leasing operations (Note 12i) | 9,583 | 9,282 |
Provision for loan losses (Notes 3e, 12f and 12g) | 1,998,173 | 2,239,615 |
INCOME FROM FINANCIAL INTERMEDIATION | 7,146,488 | 6,291,308 |
OTHER OPERATING INCOME (EXPENSES) | (4,480,128) | (4,640,578) |
Commissions and fees (Note 26) | 3,271,853 | 2,720,635 |
Retained insurance premiums, private pension plans and savings | ||
bonds (Notes 3g and 23c) | 8,798,192 | 6,891,316 |
Change in technical reserves for insurance, private pension | ||
plans and savings (Notes 3g and 4a) | (2,620,458) | (1,300,636) |
Claims - insurance operations (Note 3g) | (3,181,428) | (2,677,503) |
Savings bond redemptions (Note 3g) | (703,963) | (551,637) |
Insurance and pension plan selling expenses (Note 3g) | (553,781) | (487,856) |
Expenses with pension plan benefits and redemptions (Note 3g) | (1,792,620) | (1,180,138) |
Personnel expenses.(Notes 4a and 27) | (3,507,428) | (3,028,520) |
Other administrative expenses (Note 28) | (3,486,224) | (2,917,372) |
Tax expenses | (760,931) | (589,742) |
Equity in the earnings of associated companies (Note 15c) | (25,496) | 31,764 |
Other operating income (Notes 4a and 29) | 1,895,275 | 1,391,618 |
Other operating expenses (Notes 4a and 30) | (1,813,119) | (2,942,507) |
OPERATING INCOME | 2,666,360 | 1,650,730 |
NON-OPERATING INCOME (EXPENSES), NET (Note 31) | (767,581) | 131,538 |
INCOME BEFORE TAXES AND PROFIT SHARING | 1,898,779 | 1,782,268 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION (Notes 35a and 35b) | (301,028) | (465,534) |
MINORITY INTEREST IN SUBSIDIARIES | (6,549) | 7,821 |
NET INCOME | 1,591,202 | 1,324,555 |
The accompanying notes are an integral part of these financial statements
Banco Bradesco S.A. | |||
Statement of Changes in Financial Position for the Nine-month Period Ended September 30 - In thousands of reais |
(A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil) | ||
2003 |
2002 | ||
FINANCIAL RESOURCES WERE PROVIDED BY : | 26,175,144 | 41,845,489 | |
NET INCOME | 1,591,202 | 1,324,555 | |
ADJUSTMENTS TO NET INCOME | 1,391,694 | 459,458 | |
Depreciation and amortization | 470,032 | 345,170 | |
Amortization of goodwill | 861,596 | 170,228 | |
Change in provision for investments | 39,383 | 436 | |
Equity in the earnings of associated companies | 25,496 | (31,764) | |
Other | (4,813) | (24,612) | |
Technical Reserves for Insurance, Savings Bonds and Private Pension Plans | 4,296,657 | 2,688,586 | |
Change in Deferred Income | 13,784 | 4,425 | |
Change in Minority Interest | (160,073) | 117,639 | |
STOCKHOLDERS | 1,296,793 | - | |
Capital increase through subscription | 501,000 | - | |
Capital increase through incorporation of shares | 788,735 | - | |
Capital Reserves | 12 | - | |
Share premium | 7,046 | - | |
FISCAL INCENTIVE INVESTMENTS | 844 | - | |
THIRD PARTIES: | |||
- Increase in liabilities | 17,251,959 | 32,770,214 | |
Deposits | 1,983,065 | 14,787,475 | |
Deposits received under security repurchase agreements | 7,056,057 | - | |
Funds from acceptance and issuance of securities | 2,803,754 | 1,037,603 | |
Interbank accounts | - | 289,379 | |
Interdepartmental accounts | - | 141,992 | |
Borrowings and onlendings | - | 5,320,745 | |
Derivative financial instruments | - | 1,530,244 | |
Technical reserves for insurance, private pension plans and saving bonds | 1,008,729 | 58,406 | |
Other liabilities | 4,400,354 | 9,604,370 | |
- Decrease in assets | 124,908 | 3,718,967 | |
Securities and derivative financial instruments | - | 3,648,071 | |
Interdepartmental accounts | 9,959 | - | |
Leasing operations | 114,949 | - | |
Insurance premiums receivable | - | 70,896 | |
- Sale (write-off) of assets and investments | 345,502 | 737,283 | |
Non-operating assets | 139,470 | 93,601 | |
Property and equipment in use and leased assets | 142,822 | 224,612 | |
Investments | 33,627 | 415,617 | |
Sale (write-off) of deferred charges | 29,583 | 3,453 | |
- Interest attributed to own capital and dividends received from associated companies | 21,874 | 24,362 | |
TOTAL FUNDS PROVIDED | 26,726,752 | 42,383,338 | |
INTEREST ATTRIBUTED TO OWN CAPITAL AND DIVIDENDS PAID AND/OR DECLARED | 999,747 | 316,249 | |
ACQUISITION OF OWN SHARES | - | 115,114 | |
INVESTMENTS IN: | 832,802 | 1,517,594 | |
Non-operating assets | 128,251 | 173,827 | |
Property and equipment in use and leased assets | 614,655 | 882,126 | |
Investments | 89,896 | 461,641 | |
DEFERRED CHARGES | 544,834 | 1,452,521 | |
INCREASE IN ASSETS | 22,381,430 | 32,154,345 | |
Interbank investments | 7,085,704 | 8,512,864 | |
Securities and derivative financial instruments | 10,670,025 | - | |
Interbank accounts | 127,334 | 5,454,317 | |
Interdepartmental accounts | - | 25,835 | |
Credit operations | 841,344 | 7,029,619 | |
Leasing operations | - | 276 | |
Other receivables | 3,434,552 | 10,847,439 | |
Insurance premiums receivable | 172,307 | - | |
Other assets | 50,164 | 283,995 | |
DECREASE IN LIABILITIES | 1,967,939 | 6,827,515 | |
Deposits received under security repurchase agreements | - | 6,827,515 | |
Interbank accounts | 285,822 | - | |
Interdepartmental accounts | 184,795 | - | |
Borrowings and onlendings | 1,251,870 | - | |
Derivative financial instruments | 245,452 | - | |
DECREASE IN FUNDS AVAILABLE | (551,608) | (537,849) | |
CHANGES IN | At the beginning of the period | 2,785,707 | 3,085,787 |
FINANCIAL | At the end of the period | 2,234,099 | 2,547,938 |
POSITION | Decrease in funds available | (551,608) | (537,849) |
The accompanying notes are an integral part of these financial statements
BANCO BRADESCO S.A.
Notes to the Financial Statements
(A free translation of the original in Portuguese prepared in conformity with accounting practices adopted in Brazil)
Index
The notes to the Financial Statements of Banco Bradesco S.A. are subdivided as follows:
1) OPERATIONS
2) PRESENTATION OF THE FINANCIAL STATEMENTS
3) SIGNIFICANT ACCOUNTING POLICIES
4) INFORMATION FOR COMPARISON PURPOSES
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT
6) BALANCE SHEET BY CURRENCY AND EXCHANGE EXPOSURE
7) BALANCE SHEET BY MATURITY
8) FUNDS AVAILABLE
9) INTERBANK INVESTMENTS
10) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
11) INTERBANK ACCOUNTS RESTRICTED DEPOSITS
12) CREDIT OPERATIONS
13) OTHER RECEIVABLES
14) OTHER ASSETS
15) INVESTMENTS
16) PROPERTY AND EQUIPMENT IN USE AND LEASED ASSETS
17) DEFERRED CHARGES
18) DEPOSITS, DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS AND FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES
19) BORROWINGS AND ONLENDINGS
20) CONTINGENT LIABILITIES
21) SUBORDINATED DEBT
22) OTHER LIABILITIES SUNDRY
23) INSURANCE OPERATIONS, PRIVATE PENSION PLANS AND SAVINGS BONDS
24) MINORITY INTEREST IN SUBSIDIARIES
25) STOCKHOLDERS EQUITY (PARENT COMPANY)
26) COMMISSIONS AND FEES
27) PERSONNEL EXPENSES
28) ADMINISTRATIVE EXPENSES
29) OTHER OPERATING INCOME
30) OTHER OPERATING EXPENSES
31) NON-OPERATING INCOME
32) TRANSACTIONS WITH SUBSIDIARY AND ASSOCIATED COMPANIES (DIRECT AND INDIRECT)
33) FINANCIAL INSTRUMENTS
34) EMPLOYEE BENEFITS
35) INCOME TAX AND SOCIAL CONTRIBUTION
36) OTHER INFORMATION
1) OPERATIONS
Banco Bradesco S.A. is a private-sector open-capital company which, operating as a multiple bank, carries out all types of authorized banking activities including foreign exchange transactions through its commercial, investment, consumer financing, housing loan and credit card portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiary companies, particularly in leasing, consortium management, insurance, savings bond and private pension plan activities. Operations are conducted within the context of the companies comprising the Bradesco Group, which are jointly active in the market.
2) PRESENTATION OF THE FINANCIAL STATEMENTS
The financial statements of Banco Bradesco S.A. include the financial statements of Banco Bradesco S.A., its foreign branches and its direct and indirect subsidiaries and jointly controlled investments.
The financial statements of Banco Bradesco S.A. were prepared based on accounting policies determined by Brazilian Corporation Law for the recording of operations, as well as the rules and instructions of the National Monetary Council (CMN), Brazilian Central Bank (BACEN), Brazilian Securities Commission (CVM) and Superintendency of Private Insurance (SUSEP), and comprise the financial statements of the leasing companies based on the capital leasing method of accounting, which requires the reclassification of leasing operations to the current-asset and long-term-receivable accounts.
Accordingly, upon consolidation, intercompany investments, account balances, revenue, expenses and unrealized income were eliminated from the financial statements and, in the case of investments which are jointly controlled with other stockholders, asset, liability and income components are included in the consolidated financial statements in proportion to the parent company's percentage capital ownership of each investee. Goodwill on the acquisition of investments in subsidiaries is presented in deferred assets and minority interests in net income and stockholders equity are separately disclosed. Exchange variation arising from permanent investments in subsidiaries and foreign branches was allocated to the statement of income accounts in accordance with the corresponding assets and liabilities from which it originated.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, the estimation of the fair value of certain financial instruments, the quantification of technical reserves for insurance, pension plans and savings bonds and the determination of the useful economic life of specific assets. Actual results could differ from these estimates and assumptions.
We present below the main direct and indirect subsidiaries, including their foreign branches and subsidiaries and jointly controlled investments:
Activity Area | % Ownership | ||
2003 | 2002 | ||
Financial area Local | |||
Banco Baneb S.A. (1) | Banking | 99.94% | 99.97% |
Banco BCN S.A. | Banking | 100.00% | 100.00% |
Banco BEA S.A. (2) | Banking | - | 88.68% |
Banco Bilbao Vizcaya Argentaria Brasil S.A. (BBV Banco) (3) (20) | Banking | 100.00% | - |
Banco Boavista Interatlântico S.A. | Banking | 100.00% | 100.00% |
Banco de Crédito Real de Minas Gerais S.A. | Banking | 99.99% | 99.99% |
Banco Finasa de Investimento S.A. (4) (5) | Investment Banking | 97.40% | 81.68% |
Banco Finasa S.A. | Banking | 100.00% | 100.00% |
Banco Mercantil de São Paulo S.A. (4) | Banking | 100.00% | 84.19% |
Bradesco BCN Leasing S.A. Arrendamento Mercantil (6) (7) | Leasing | 99.97% | 99.94% |
Bradesco Consórcios Ltda. | Consortium Management | 99.99 % | 99.99% |
Bradesco Leasing S.A. Arrendamento Mercantil (8) | Leasing | - | 100.00% |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários | Brokerage | 99.99% | 99.99% |
BRAM Bradesco Asset Management Ltda. | Asset Management | 99.99% | 99.99% |
Companhia Brasileira de Meios de Pagamento VISANET (9) (10) (11) (12) | Services | 39.71% | 38.97% |
Finasa Leasing Arrendamento Mercantil S.A. (13) | Leasing | - | 84.18% |
Financial area Foreign | |||
Banco Bradesco Argentina S.A. (10) (11) | Banking | 99.99% | 99.99% |
Banco Bradesco Luxembourg S.A. | Banking | 99.99% | 99.99% |
Banco Mercantil de São Paulo International S.A. (4) (10) | Banking | 100.00% | 84.15% |
BCN Grand Cayman | Banking | 100.00% | 100.00% |
Boavista Grand Cayman | Banking | 100.00% | 100.00% |
Bradesco Grand Cayman | Banking | 100.00% | 100.00% |
Bradesco New York | Banking | 100.00% | 100.00% |
Bradesco Securities, Inc. | Brokerage | 100.00% | 100.00% |
Mercantil Grand Cayman (4) | Banking | 100.00% | 84.19% |
Mercantil London (10) (14) | Banking | - | 84.19% |
BBV Banco Nassau (3) (20) | Banking | 100.00% | - |
Insurance, pension plan and savings bond area | |||
Atlântica Capitalização S.A. (15) | Savings Bonds | 99.70% | 99.66% |
Áurea Seguros S.A. (9) (10) (11) (15) | Insurance | 27.42% | 27.41% |
Bradesco Argentina de Seguros S.A. (15) | Insurance | 99.47% | 99.43% |
Bradesco Capitalização S.A. (15) | Savings Bonds | 99.69% | 99.65% |
Bradesco Saúde S.A. (15) | Insurance | 99.70% | 99.66% |
Bradesco Seguros S.A. (15) | Insurance | 99.70% | 99.66% |
Bradesco Vida e Previdência S.A. (15) | Pension Plans/Insurance | 99.69% | 99.65% |
Finasa Seguradora S.A. (15) (16) | Insurance | 99.45% | 99.37% |
Indiana Seguros S.A. (15) | Insurance | 39.88% | 39.86% |
Seguradora Brasileira de Crédito à Exportação S.A. (9) (10) (11) | Insurance | 12.05% | 12.05% |
União Novo Hamburgo Seguros S.A. (15) (17) | Insurance | 91.41% | 91.19% |
Other activities | |||
ABS Empreendimentos Imobiliários, Participações e Serviços S.A. (15) | Real Estate | 99.12% | 99.09% |
Bradescor Corretora de Seguros Ltda. | Insurance Brokerage | 99.99% | 99.99% |
Cibrasec - Companhia Brasileira de Securitização (9) (10) (11) (12) | Credit Acquisition | 12.50% | 10.00% |
CPM Holdings Limited (9) (10) (11) | Holding Company | 49.00% | 49.00% |
Latasa S.A. (9) (10) (11) (17) | Metal Products | 39.74% | 39.12% |
Pevê Prédios S.A. (18) | Real Estate | - | 76.40% |
Scopus Tecnologia S.A. (10) | Information Technology | 99.99% | 99.99% |
Serasa S.A. (9) (10) (11) (12) | Services | 26.31% | 20.57% |
Smart Club do Brasil Ltda. (9) (19) | Services | 36.36% | 20.00% |
União de Comércio e Participações Ltda. | Holding Company | 99.99% | 99.99% |
(1) Percentage ownership decreased following the merger of Banco BEA S.A. in April 2003.
(2) Became a subsidiary of Banco Baneb S.A. in March 2003 and was merged in April 2003.
(3) Company and branch acquired in June 2003.
(4) Percentage ownership increased through acquisition and incorporation of shares of minority stockholders of Banco Mercantil de São Paulo S.A.
(5) Became a direct subsidiary of Banco Bradesco in May 2003.
(6) Percentage ownership increased as a result of the merger of Bradesco Leasing in February 2003 and of Finasa Leasing in April 2003 into BCN Leasing.
(7) Formerly BCN Leasing Arrendamento Mercantil S.A.
(8) Merged into Bradesco BCN Leasing in February 2003.
(9) Proportionally consolidated in accordance with CMN Resolution 2723 and CVM Instruction 247.
(10) Companies audited by other independent auditors in 2002.
(11) Companies audited by other independent auditors in 2003.
(12) Percentage ownership increased through acquisition of BBV Banco in June 2003.
(13) Merged into Bradesco BCN Leasing in April 2003 (see item 7).
(14) Merged into Mercantil Grand Cayman in November 2002.
(15) Percentage ownership increased through cancellation of treasury stock of Bradesco Seguros.
(16) Became a direct subsidiary of Bradesco Seguros in April 2003.
(17) Percentage ownership increased through acquisition of shares.
(18) Merged into Banco Mercantil in January 2003.
(19) Percentage ownership increased through acquisition of quotas in October 2002:
(20) BBV Banco changed its name to Banco Alvorada in October 2003.
3) SIGNIFICANT ACCOUNTING POLICIES
a) Determination of net income
Income and expenses are recorded on the accrual basis and are prorated daily when of a financial nature. Transactions with prefixed rates are recorded at their redemption amounts and income and expenses for the future period are recorded as a discount to the corresponding asset and liability accounts. Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date. Income and expenses of a financial nature are calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions which are calculated on the straight-line method.
The insurance and coinsurance premiums and income on commissions, net of premiums assigned in coinsurance and reinsurance and corresponding expenses for commission, are appropriated to results upon issuance of the corresponding insurance policies and are deferred for appropriation on a straight-line basis over the terms of the policies, through the recording and reversal of a provision for unearned premiums and deferred selling expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other companies and the Brazilian Institute of Reinsurers (IRB), respectively.
The revenue from savings bond plans is recognized at the time it is effectively received. The expenses for placement of bonds, classified as Selling Expenses, are recorded as they are incurred. Brokerage expenses are recorded at the time the savings bond plan contributions are effectively received. The payment of prizes on winning bonds is recorded as an expense in the month in which the draw takes places.
The private pension plan contributions are recorded in income at the time they are effectively received.
b) Interbank investments
These are recorded at purchase cost, including accrued income up to the balance sheet date, net of loss accrual, where applicable.
c) Securities
Pursuant to BACEN Circular 3068/2001, as from June 30, 2002, securities are classified and recorded as presented below:
Up to June 2002, securities were valued at cost of acquisition, plus accrued earnings and less of the provision for adjustment to probable realizable value.
d) Derivative financial instruments (assets and liabilities)
Pursuant to BACEN Circular 3082/2002 and complementary regulations, the derivative financial instruments are classified based on managements intended use thereof on the date of the operation and whether it was carried out for hedging purposes or not.
The derivative financial instruments which do not comply with the hedging criteria established by BACEN, particularly derivatives used to manage general exposure to risk, are recorded at market values, with the corresponding mark-to-market adjustments taken directly to income for the period.
The derivative financial instruments used for protection against exposure to risk or for changing the characteristics of financial assets and liabilities and which are: (i) significantly co-related in relation to the adjustment of their market value to the market value of the hedged item, at both the start and over the duration of the contract; and (ii) considered to be effective in mitigating the risk associated with the exposure which is to be protected, are classified as hedges in accordance with their specific nature:
e) Credit and leasing operations and allowance for loan and leasing losses
The credit and leasing operations are classified in compliance with: (i) the parameters established by CMN Resolution 2682/1999 at nine levels from AA (minimum risk) to H (maximum risk); and (ii) managements risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions, and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. The length of the delay in payment defined in CMN Resolution 2682/1999 is also taken into account for customer risk classification purposes as follows:
Length of Delay | Customer Classification | |
| No delay | AA |
| Up to 14 days | A |
| From 15 to 30 days | B |
| From 31 to 60 days | C |
| From 61 to 90 days | D |
| From 91 to 120 days | E |
| From 121 to 150 days | F |
| From 151 to 180 days | G |
| More than 180 days | H |
The accrual of credit operations past due up to 60 days is recorded in income on credit operations and subsequent to the 61st day, in unearned income.
Past-due operations classified at H level remain at this level for six months, subsequent to which time they are written off against the existing allowance and controlled over a five-year period in memorandum accounts and no longer presented in the balance sheet.
Renegotiated operations are maintained with a maximum classification equal to their prior classification. Renegotiated operations, already written off against the allowance and which are recorded in memorandum accounts are classified at H level and any gains derived from their renegotiation are recognized as revenue only when they are effectively received.
In the case of mortgage loans, the contractual capitalization period (monthly or quarterly) for income appropriation purposes complies with applicable legislation and end-borrower financings are adjusted to the present value of the installments receivable.
The allowance for loan losses is recorded at an amount considered sufficient to cover estimated losses and is based upon current economic conditions, past loan loss experience, specific and general portfolio risks and on BACEN requirements and instructions (Note 12 f, g).
f) Income tax and social contribution (asset and liability)
Deferred income tax and social contribution calculated on tax losses, negative basis of social contribution and temporary additions are recorded in Other receivables - sundry, and the provision for deferred income tax on excess depreciation and mark-to-market adjustments is recorded in Other liabilities taxes and social security contributions. Only deferred tax assets which have already acquired tax deductibility rights are recorded on amortization of goodwill.
Deferred tax assets on temporary additions are realized upon use and/or reversal of the corresponding provisions on which they were recorded. Deferred tax assets on tax losses and negative basis of social contribution will be realized as taxable income is generated (Note 35).
The provision for federal income tax is calculated at the standard rate of 15% of taxable income, plus an additional rate of 10% for income over established limits. The provision for social contribution is recorded at the rate of 9% of pre-tax income. Provisions were recorded for other taxes and social contributions in accordance with specific applicable legislation.
g) Technical reserves relating to insurance, pension plan and savings bond activities
Provision for unearned premiums
These are recorded at the amount of that portion of the insurance premiums issued/retained corresponding to the unexpired risk periods of the insurance contracts, in accordance with the criteria determined by SUSEP standards.
Benefits to be granted and benefits granted
Mathematical reserves comprise the amount of the liabilities assumed under the form of income, pension and savings plans and are calculated based on the financial method determined in the contract under the responsibility of a legally qualified actuary registered with the Brazilian Institute of Actuaries (IBA). The mathematical reserves comprise the present value of future benefits estimated based on actuarial methods and assumptions. The provision for benefits to be granted comprises participants whose receipt of benefits has not yet commenced and the provision for benefits granted comprises participants who are currently receiving benefits.
Savings Bonds mathematical reserves
These are recorded in conformity with the technical notes approved by SUSEP, based on a variable percentage applicable to the amounts effectively received.
Unsettled claims and IBNR
The provision for payment of unsettled claims is recorded based on estimated probable payments, net of recoveries and adjusted for price-level restatement up to the balance sheet date. The reserve for claims incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the volume and amount of the claims incurred, but which have not yet been reported to the insurance companies by the policyholders/beneficiaries.
h) Investments
Significant investments in subsidiaries, associated companies and jointly controlled investments are recorded on the equity method. The financial statements of the foreign branches and subsidiaries are adjusted to comply with the accounting practices adopted in Brazil, translated into reais and their related effects recognized in income for the period.
The exchange membership certificates of Stock Exchanges, the Center for the Financial Clearance and Custody of Private Securities (CETIP) and the Mercantile and Futures Exchange (BM&F) were recorded at net book value and fiscal incentives and other investments were recorded at cost, plus restatements through December 31, 1995, net of the provision for loss, where applicable.
i) Property and equipment in use
Property and equipment in use is stated at cost plus restatements through December 31, 1995, net of the corresponding accumulated depreciation, calculated on the straight-line method at annual rates which take into consideration the economic useful lives of the assets as follows: buildings in use - 4%; furniture and fixtures and machinery and equipment - 10%; data processing systems - 20% to 50%; and transport systems - 20%.
j) Deferred charges
Deferred charges are recorded at cost of acquisition or formation, net of the corresponding accumulated amortization of 20% to 50% per annum, calculated on the straight-line method.
Goodwill on the acquisition of investments in subsidiary companies, based on expected future results, is amortized at rates of 10% to 20% per annum and is presented within deferred charges.
k) Deposits and deposits received under security repurchase agreements
These are stated at the amount of the liabilities and include related charges up to the balance sheet date, on a daily pro rata basis.
l) Other assets and liabilities
The assets are stated at their realizable amounts, including, where applicable, related income and monetary (on a daily pro rata basis) and exchange variations, less provisions when deemed appropriate. The liabilities include known or estimated amounts, plus related charges and monetary (on a pro rata basis) and exchange variations.
4) INFORMATION FOR COMPARISON PURPOSES
a) Reclassification
In order to facilitate comparison of the financial statements, certain September 30, 2002 account balances were reclassified in line with the accounting procedures/classification used at September 30, 2003.
At September 30, 2002 - In thousands of reais | |||
BALANCE SHEET | Prior disclosure | Reclassification | Reclassified balance |
ASSETS | |||
Current assets and long-term receivables | 134,481,091 | - | 134,481,091 |
Other receivables | 26,518,248 | (195,592) | 26,322,656 |
Insurance premiums receivables (1) | 981,038 | (195,592) | 785,446 |
Other assets | 917,723 | 195,592 | 1,113,315 |
Prepaid expenses (1) | 444,182 | 195,592 | 639,774 |
Permanent assets | 5,669,959 | - | 5,669,959 |
Property and equipment in use | 2,602,555 | 12,926 | 2,615,481 |
Other fixed assets (2) | 3,406,510 | 19,101 | 3,425,611 |
Accumulated depreciation (2) | (2,659,704) | (6,175) | (2,665,879) |
Deferred charges | 2,464,359 | (12,926) | 2,451,433 |
Organization and expansion costs (2) | 1,016,415 | (19,101) | 997,314 |
Accumulated amortization (2) | (550,554) | 6,175 | (544,379) |
Total assets | 140,151,050 | - | 140,151,050 |
LIABILITIES | |||
Current and long-term liabilities (3) | 113,844,505 | 1,110,135 | 114,954,640 |
Other liabilities (3) | 22,521,664 | 1,110,135 | 23,631,799 |
Technical reserves for insurance, private pension plans and savings bonds (3) | 1,064,199 | 1,110,135 | 2,174,334 |
Technical reserves for insurance, private pension plans and savings bonds (3) | 15,536,219 | (1,110,135) | 14,426,084 |
Total liabilities | 140,151,050 | - | 140,151,050 |
Nine-month period In thousands of reais | |||
STATEMENT OF INCOME | Prior disclosure | Reclassification | Reclassified balance |
Income from lending and trading activities | 28,892,974 | (63,325) | 28,829,649 |
Income on security transactions (4) (8) | 12,106,952 | (1,866,484) | 10,240,468 |
Financial income on insurance, private pension plans and savings bonds (8) | - | 1,873,867 | 1,873,867 |
Derivative financial instruments (4) | (2,373,749) | (7,383) | (2,381,132) |
Foreign exchange transactions (5) | 4,350,289 | (63,325) | 4,286,964 |
Expenses | 21,275,867 | 1,262,474 | 22,538,341 |
Price-level restatement and interest on technical reserves of insurance, private pension plans and savings bonds (6) | - | 1,262,474 | 1,262,474 |
Income from financial intermediation | 7,617,107 | (1,325,799) | 6,291,308 |
Other operating income (expenses) | (5,867,084) | 1,226,506 | (4,640,578) |
Change in technical reserves for insurance, private pension plans and savings bonds (6) | (2,563,110) | 1,262,474 | (1,300,636) |
Personnel expenses (7) | (2,929,227) | (99,293) | (3,028,520) |
Other operating income (5) | 1,330,552 | 61,066 | 1,391,618 |
Other operating expenses (5) | (2,944,766) | 2,259 | (2,942,507) |
Operating income (expense) | 1,750,023 | (99,293) | 1,650,730 |
Income before taxes and profit sharing | 1,881,561 | (99,293) | 1,782,268 |
Employee profit sharing (7) | (99,293) | 99,293 | - |
Net income | 1,324,555 | - | 1,324,555 |
(1) Transfer
of other receivables insurance premiums receivable, to other assets prepaid expenses,
related to the deferral of insurance brokerage commission.
(2) Transfer of expenses for leasehold improvements and corresponding accumulated amortization from deferred charges to property
and equipment in use.
(3) Reclassified in compliance with SUSEPs new plan of accounts.
(4) Transfer of income on securities transactions to income on derivative financial instruments, pursuant to BACEN Circulars
3068 and 3082.
(5) Transfer of income from price-level restatement of assets of Banco Bradesco Argentina S.A.
(6) Transfer of price-level restatement of technical reserves for insurance, private pension plans and savings bonds to expenses
for price-level restatement and interest on technical reserves of insurance, private pension plans and savings bonds.
(7) Transfer of expenses for employee profit sharing to personnel expenses.
(8) New opening for financial income on insurance, private pension plans and savings bonds.
b) During the first half of 2003, Bradesco acquired the share control of BBV Banco and its subsidiaries. On September 19, 2003, Bradesco and BBV entered into an agreement for the transfer of assets and rights and assumption of debt, whereby Bradesco received assets in the amount of R$ 3,274,079 thousand and assumed liabilities in the amount of R$ 4,683,169 thousand. We present below the main balance sheet of the Bank and its subsidiaries at June 30, 2003:
In thousands of reais | |
BBV Banco and subsidiaries | |
June 30, 2003 | |
ASSETS | |
Current assets and long-term receivables | 9,875,795 |
Funds available | 64,420 |
Interbank investments | 3,215,674 |
Securities and derivative financial instruments | 1,706,620 |
Interbank and interdepartmental accounts | 410,034 |
Credit and leasing operations | 3,371,270 |
Other receivables and other assets | 1,107,777 |
Permanent assets | 194,356 |
- Investments | 41,842 |
- Property and equipment in use | 149,827 |
- Deferred charges | 2,687 |
Total | 10,070,151 |
LIABILITIES | |
Current and long-term liabilities | 7,754,018 |
Demand, time and interbank deposits | 2,887,114 |
Savings deposits | 581,557 |
Deposits received under security repurchase agreements and funds from acceptance and issuance of securities | 2,371,948 |
Interbank and interdepartmental accounts | 20,646 |
Borrowings and onlendings | 1,253,927 |
Derivative financial instruments | 13,929 |
Other liabilities | 624,897 |
Deferred income | 2,053 |
Stockholders' equity | 2,314,080 |
Total | 10,070,151 |
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT
The consolidated balance sheet and statement of income, by business segment, are presented below at September 30, 2003 in accordance with the Chart of Accounts for National Financial System Institutions (COSIF).
a) Balance sheet
At September 30 - In thousands of reais | |||||||
Financial (1) (2) | Insurance Group (2) (3) | Other activities (2) | Amount eliminated (4) | Total consolidated | |||
Local | Foreign | Local | Foreign | ||||
ASSETS | |||||||
Current assets and long-term receivables | 119,763,719 | 16,295,382 | 29,123,959 | 46,073 | 667,469 | (6,602,747) | 159,293,855 |
Funds available | 2,072,457 | 77,612 | 142,871 | 2,456 | 6,830 | (68,127) | 2,234,099 |
Interbank investments | 25,655,946 | 2,972,585 | 36,931 | - | - | (107,002) | 28,558,460 |
Securities and derivative financial instruments | 17,621,686 | 5,192,120 | 26,527,104 | 38,013 | 159,060 | (1,632,505) | 47,905,478 |
Interbank and interdepartmental accounts | 13,247,630 | 4,916 | - | - | - | - | 13,252,546 |
Credit and leasing operations | 38,707,543 | 7,835,079 | - | - | - | (4,679,782) | 41,862,840 |
Other receivables and other assets | 22,458,457 | 213,070 | 2,417,053 | 5,604 | 501,579 | (115,331) | 25,480,432 |
Permanent assets | 11,224,098 | 13,146 | 829,629 | 440 | 525,892 | (7,523,713) | 5,069,492 |
Investments (5) | 7,639,867 | - | 359,628 | - | 28,610 | (7,523,713) | 504,392 |
Property and equipment in use and leased assets | 1,889,567 | 11,390 | 298,270 | 435 | 413,174 | - | 2,612,836 |
Deferred charges | 1,694,664 | 1,756 | 171,731 | 5 | 84,108 | - | 1,952,264 |
Total | 130,987,817 | 16,308,528 | 29,953,588 | 46,513 | 1,193,361 | (14,126,460) | 164,363,347 |
LIABILITIES | |||||||
Current and long-term liabilities | 117,978,242 | 12,498,568 | 5,667,042 | 31,014 | 594,515 | (6,602,747) | 130,166,634 |
Deposits | 53,828,064 | 4,716,031 | - | - | - | (197,867) | 58,346,228 |
Deposits received under security repurchase agreements | 22,166,581 | 902,441 | - | - | - | - | 23,069,022 |
Funds from the acceptance and issuance of securities | 7,711,854 | 645,214 | - | - | 1,320 | (2,417,792) | 5,940,596 |
Interbank and interdepartmental accounts | 1,473,003 | 805 | - | - | - | - | 1,473,808 |
Borrowings and onlendings | 15,501,699 | 3,373,722 | - | - | 172,431 | (3,861,369) | 15,186,483 |
Derivative financial instruments | 314,006 | 623 | - | - | 16,616 | - | 331,245 |
Other liabilities: | |||||||
- Subordinated debt | 2,628,915 | 852,738 | - | - | - | - | 3,481,653 |
- Other | 14,354,120 | 2,006,994 | 5,667,042 | 31,014 | 404,148 | (125,719) | 22,337,599 |
Technical reserves for insurance, private pension plans and savings bonds | - | - | 21,089,275 | - | - | - | 21,089,275 |
Deferred income | 29,513 | 65 | - | - | 49 | - | 29,627 |
Minority interest and stockholders equity in subsidiaries | 13,242 | 3,809,895 | 3,197,271 | 15,499 | 598,797 | (7,523,713) | 110,991 |
Stockholders' equity of the parent company | 12,966,820 | - | - | - | - | - | 12,966,820 |
Total in 2003 | 130,987,817 | 16,308,528 | 29,953,588 | 46,513 | 1,193,361 | (14,126,460) | 164,363,347 |
Total in 2002 | 115,907,954 | 17,003,443 | 22,377,187 | 64,324 | 1,657,009 | (16,858,867) | 140,151,050 |
b) Statement of income
At September 30 - In thousands of reais | |||||||
Financial (1) (2) | Insurance Group (2) (3) | Other activities (2) | Amount eliminated (4) | Total consolidated | |||
Local | Foreign | Local | Foreign | ||||
Income from lending and trading activities | 15,837,124 | 499,984 | 3,951,532 | 1,212 | 17,322 | (210,372) | 20,096,802 |
Expenses for lending and trading activities | 10,467,452 | 272,877 | 2,419,158 | - | (164) | (209,009 | 12,950,314 |
Income from financial intermediation | 5,369,672 | 227,107 | 1,532,374 | 1,212 | 17,486 | (1,363) | 7,146,488 |
Other operating income (expenses) (5) | (3,670,107) | (62,898) | (815,150) | 760 | 65,234 | 2,033 | (4,480,128) |
Operating income (expenses) | 1,699,565 | 164,209 | 717,224 | 1,972 | 82,720 | 670 | 2,666,360 |
Non-operating income (expenses), net | (740,120) | 3,485 | (36,513) | (10) | 6,247 | (670) | (767,581) |
Income before taxes and profit sharing | 959,445 | 167,694 | 680,711 | 1,962 | 88,967 | - | 1,898,779 |
Provision for income tax and social contribution | (37,854) | (3,694) | (227,981) | (73) | (31,426) | - | (301,028) |
Minority interest in subsidiaries | (3,983) | - | (1,250) | - | (1,316) | - | (6,549) |
Net income in 2003 | 917,608 | 164,000 | 451,480 | 1,889 | 56,225 | - | 1,591,202 |
Net income in 2002 | 169,219 | 615,759 | 535,218 | (4,757) | 9,116 | - | 1,324,555 |
(1) The financial segment comprises financial institutions and holding companies which are mainly responsible for managing
financial resources, as well as credit card administration and asset management companies.
(2) Asset and liability and income and expense account balances are eliminated between companies from the same segment.
(3) The Insurance Group segment comprises insurance, private pension plan and savings bond companies.
(4) Amounts eliminated between companies from different segments.
(5) Investments and equity in earnings of associated companies are allocated to the segment to which the companies pertain.
6) BALANCE SHEET BY CURRENCY AND EXCHANGE EXPOSURE
We present below the consolidated account balances by currency and exchange exposure, at September 30, 2003:
At September 30 - In thousands of reais | |||
Balance Sheet | Currency | ||
Local | Foreign (1) | ||
ASSETS | |||
Current assets and long-term receivables | 159,293,855 | 133,062,737 | 26,231,118 |
Funds available | 2,234,099 | 1,578,507 | 655,592 |
Interbank investments | 28,558,460 | 25,519,677 | 3,038,783 |
Securities and derivative financial instruments | 47,905,478 | 41,388,092 | 6,517,386 |
Interbank and interdepartmental accounts | 13,252,546 | 13,247,630 | 4,916 |
Credit and leasing operations | 41,862,840 | 35,333,853 | 6,528,987 |
Other receivables and other assets | 25,480,432 | 15,994,978 | 9,485,454 |
Permanent assets | 5,069,492 | 5,055,906 | 13,586 |
Investments | 504,392 | 504,392 | - |
Property and equipment in use and leased assets | 2,612,836 | 2,601,011 | 11,825 |
Deferred charges | 1,952,264 | 1,950,503 | 1,761 |
Total | 164,363,347 | 138,118,643 | 26,244,704 |
LIABILITIES | |||
Current and long-term liabilities | 130,166,634 | 104,338,767 | 25,827,867 |
Deposits | 58,346,228 | 53,670,040 | 4,676,188 |
Deposits received under security repurchase agreements | 23,069,022 | 22,166,581 | 902,441 |
Funds from acceptance and issuance of securities | 5,940,596 | 887,514 | 5,053,082 |
Interbank and interdepartmental accounts | 1,473,808 | 777,190 | 696,618 |
Borrowings and onlendings | 15,186,483 | 6,427,660 | 8,758,823 |
Derivative financial instruments | 331,245 | 330,622 | 623 |
Other liabilities: | |||
- Subordinated debt | 3,481,653 | 2,628,915 | 852,738 |
- Other | 22,337,599 | 17,450,245 | 4,887,354 |
Technical reserves for insurance, private pension plans and savings bonds | 21,089,275 | 21,089,275 | - |
Deferred income | 29,627 | 29,627 | - |
Minority interest in subsidiaries | 110,991 | 110,991 | - |
Stockholders' equity | 12,966,820 | 12,966,820 | - |
Total | 164,363,347 | 138,535,480 | 25,827,867 |
Net position of assets and liabilities | 416,837 | ||
Net position of derivatives (2) (3) | 2,411,431 | ||
Other memorandum accounts, net (4) | (532,433) | ||
Net exchange position (asset) (5) | 2,295,835 |
(1) Amounts expressed and/or indexed mainly in USD.
(2) Excluding derivative operations maturing in D +1, to be settled in currency at September 30, 2003 price levels.
(3) Derivatives are adjusted to market value.
(4) Leasing commitments and others controlled in memorandum accounts.
(5) Excluding investments in foreign branches and subsidiaries (Note 15a), the net exchange position would be negative in the
amount of R$ 1,576,766 thousand (liability).
7) BALANCE SHEET BY MATURITY
We present below the consolidated balance sheet at September 30, 2003, by days to maturity, based on accounting classification:
At September 30 - In thousands of reais | ||||||
Up to 30 days | From 31 to 180 days | From 181 to 360 | More than 360 days | Indeterminate | Total | |
ASSETS | ||||||
Current assets and long-term receivables | 103,936,933 | 17,184,005 | 11,256,067 | 26,916,850 | - | 159,293,855 |
Funds available | 2,234,099 | - | - | - | - | 2,234,099 |
Interbank investments | 27,655,089 | 383,071 | 307,365 | 212,935 | - | 28,558,460 |
Securities and derivative financial instruments (1) | 36,925,528 | 1,570,509 | 2,576,089 | 6,833,352 | - | 47,905,478 |
Interbank and interdepartmental accounts | 12,949,865 | 4,875 | 5,935 | 291,871 | - | 13,252,546 |
Credit and leasing operations | 8,446,434 | 13,825,475 | 6,400,463 | 13,190,468 | - | 41,862,840 |
Other receivables and other assets | 15,725,918 | 1,400,075 | 1,966,215 | 6,388,224 | - | 25,480,432 |
Permanent assets | 50,839 | 254,191 | 305,029 | 3,351,558 | 1,107,875 | 5,069,492 |
Investments | - | - | - | - | 504,392 | 504,392 |
Property and equipment in use and leased assets | 21,158 | 105,788 | 126,945 | 1,755,462 | 603,483 | 2,612,836 |
Deferred charges | 29,681 | 148,403 | 178,084 | 1,596,096 | - | 1,952,264 |
Total | 103,987,772 | 17,438,196 | 11,561,096 | 30,268,408 | 1,107,875 | 164,363,347 |
LIABILITIES | ||||||
Current and long-term liabilities | 77,228,268 | 12,316,956 | 9,318,690 | 31,302,720 | - | 130,166,634 |
Deposits (2) | 37,510,657 | 3,770,213 | 3,397,544 | 13,667,814 | - | 58,346,228 |
Deposits received under security repurchase agreements | 21,704,247 | 17,498 | 33,082 | 1,314,195 | - | 23,069,022 |
Funds from the acceptance and issuance of securities | 1,016,466 | 2,105,692 | 1,665,349 | 1,153,089 | - | 5,940,596 |
Interbank and interdepartmental accounts | 1,473,808 | - | - | - | - | 1,473,808 |
Borrowings and onlendings | 1,566,552 | 4,770,371 | 3,116,332 | 5,733,228 | - | 15,186,483 |
Derivative financial instruments | 206,385 | 18,443 | 22,616 | 83,801 | - | 331,245 |
Other liabilities: | ||||||
- Subordinated debt | 31,112 | 34,408 | - | 3,416,133 | - | 3,481,653 |
- Other | 13,719,041 | 1,600,331 | 1,083,767 | 5,934,460 | - | 22,337,599 |
Technical reserves for insurance, private pension plans and savings bonds | - | - | - | 21,089,275 | - | 21,089,275 |
Deferred income | 28,826 | 801 | - | - | - | 29,627 |
Minority interest in subsidiaries | - | - | - | - | 110,991 | 110,991 |
Stockholders' equity | - | - | - | - | 12,966,820 | 12,966,820 |
Total in 2003 | 77,257,094 | 12,317,757 | 9,318,690 | 52,391,995 | 13,077,811 | 164,363,347 |
Accumulated net assets in 2003 | 26,730,678 | 31,851,117 | 34,093,523 | 11,969,936 | - | - |
Accumulated net assets in 2002 | 15,324,055 | 19,363,938 | 22,018,170 | 5,086,922 | - | - |
(1) Investment
fund applications are classified as up to 30 days.
(2) Demand and savings account
deposits are classified as up to 30 days without considering average historical turnover.
8) FUNDS AVAILABLE
a) Funds available are comprised by:
At September 30 In thousands of reais | ||
2003 | 2002 | |
Local currency | 1,577,679 | 1,291,851 |
Foreign currency | 655,592 | 1,255,477 |
Investments in gold | 828 | 610 |
Total | 2,234,099 | 2,547,938 |
b) Statement of cash flows
As additional information for readers, we present below the statement of cash flows prepared based on the indirect method. The information is presented in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
OPERATING ACTIVITIES | ||
NET INCOME | 1,591,202 | 1,324,555 |
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | ||
Provision for loan losses | 1,998,173 | 2,239,615 |
(Reversal of) Provision for losses on short-term interbank investments, securities and | ||
investments | 30,195 | 103,569 |
Variation, price-level restatement and interest in technical reserves for insurance, private | ||
pension plans and savings bonds | 5,039,616 | 2,563,110 |
Depreciation and amortization | 470,032 | 345,170 |
Amortization of goodwill (Notes 30 and 31) | 861,596 | 170,228 |
Results of investments accounted for by the equity method | 25,496 | (31,764) |
Other | (4,813) | (24,612) |
CHANGE IN ASSETS AND LIABILITIES: | ||
Decrease (increase) in short-term interbank investments | (7,076,516) | (8,523,177) |
Decrease (increase) in securities and derivative financial instruments | (10,915,477) | 5,085,495 |
Decrease (increase) in interbank accounts | (863,949) | (773,203) |
Decrease (increase) in interdepartmental accounts | (174,836) | 116,157 |
Decrease (increase) in credit operations | (1,181,341) | (7,626,537) |
Decrease (increase) in leasing operations | 146,414 | (23,245) |
Decrease (increase) in insurance premiums receivable | (172,307) | 70,896 |
Decrease (increase) in other receivables | (3,441,076) | (10,869,948) |
Decrease (increase) in other assets | (50,164) | (283,995) |
Amounts written off against the allowance for loan losses | (1,683,117) | (1,597,219) |
Increase (decrease) in technical reserves for insurance, private pension plans and savings | ||
bonds | 265,770 | 183,882 |
Increase (decrease) in other liabilities | 4,400,354 | 9,604,370 |
Increase (decrease) in deferred income | 13,784 | 4,425 |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | (10,720,964) | (7,942,228) |
INVESTING ACTIVITIES | ||
Decrease (increase) in compulsory deposits Brazilian Central Bank | 450,793 | (4,391,735) |
Sale of non-operating assets | 139,470 | 93,601 |
Sale of investments | 33,627 | 415,617 |
Sale of property and equipment in use and leased assets | 142,822 | 224,612 |
Decrease in deferred charges | 29,583 | 3,453 |
Acquisition of non-operating assets | (128,251) | (173,827) |
Acquisition of investments | (89,896) | (461,641) |
Acquisition of property and equipment in use and leased assets | (614,655) | (882,126) |
Deferred charges | (544,834) | (1,452,521) |
Interest attributed to own capital / dividends received | 21,874 | 24,362 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (559,467) | (6,600,205) |
FINANCING ACTIVITIES | ||
Increase (decrease) in deposits | 1,983,065 | 14,787,475 |
Increase (decrease) in deposits received from security repurchase agreements | 7,056,057 | (6,827,515) |
Increase (decrease) in funds from issuance of securities | 2,803,754 | 1,037,603 |
Increase (decrease) in borrowings and onlendings | (1,251,870) | 5,320,745 |
Capital increase through subscription | 501,000 | - |
Capital increase through incorporation of shares | 788,735 | - |
Capital reserves | 12 | - |
Share premium | 7,046 | - |
Fiscal incentive investments | 844 | - |
Interest attributed to own capital and dividends paid and/or accrued | (999,747) | (316,249) |
Acquisition of own shares | - | (115,114) |
Variation in minority interest | (160,073) | 117,639 |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 10,728,823 | 14,004,584 |
DECREASE IN FUNDS AVAILABLE, NET | (551,608) | (537,849) |
CHANGE IN FUNDS AVAILABLE, NET |
At the beginning of the period | 2,785,707 | 3,085,787 |
At the end of the period | 2,234,099 | 2,547,938 | |
Decrease in funds available, net | (551,608) | (537,849) | |
9) INTERBANK INVESTMENTS
a) Interbank investments are presented below with their corresponding days to maturity:
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total | |
Securities purchased under resale agreements: | |||||
Own portfolio position | 3,679,855 | - | - | - | 3,679,855 |
National Treasury Bonds | 1,723,896 | - | - | - | 1,723,896 |
Financial Treasury Notes | 1,955,228 | - | - | - | 1,955,228 |
Others | 731 | - | - | - | 731 |
Third-party portfolio position | 20,826,801 | - | - | - | 20,826,801 |
National Treasury Bonds | 10,020,331 | - | - | - | 10,020,331 |
Financial Treasury Notes | 10,806,470 | - | - | - | 10,806,470 |
Subtotal | 24,506,656 | - | - | - | 24,506,656 |
Interbank deposits: | |||||
Interbank deposits | 3,148,439 | 383,117 | 307,366 | 212,935 | 4,051,857 |
Provision for loss | (6) | (46) | (1) | - | (53) |
Subtotal | 3,148,433 | 383,071 | 307,365 | 212,935 | 4,051,804 |
Total in 2003 | 27,655,089 | 383,071 | 307,365 | 212,935 | 28,558,460 |
% | 96.8 | 1.3 | 1.1 | 0.8 | 100.0 |
Total in 2002 | 11,667,328 | 363,524 | 237,643 | 111,688 | 12,380,183 |
% | 94.3 | 2.9 | 1.9 | 0.9 | 100.0 |
b) Income from interbank investments
We present below income from interbank investments, classified in the statement of income as income on security transactions:
2003 | 2002 | |
Income on investments in purchase and sale commitments: | ||
Own position | 293,555 | 17,364 |
Third-party position | 2,839,442 | 458,658 |
Subtotal | 3,132,997 | 476,022 |
Interbank deposits | 232,583 | 158,042 |
Total (Note 10f) | 3,365,580 | 634,064 |
10) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
a) Summary of the consolidated classification of securities by business segment and issuer
Financial | Insurance/ Savings bond |
Pension plan | Other activities |
2003 | % | 2002 | % | |
Trading Securities | 16,184,471 | 2,861,254 | 18,211,396 | 63,989 | 37,321,110 | 77.9 | 18,947,000 | 50.4 |
- Government securities | 14,109,449 | 2,643,889 | 17,766,922 | 44,969 | 34,565,229 | 72.1 | 17,628,654 | 46.9 |
- Corporate bonds | 2,075,022 | 217,365 | 444,474 | 19,020 | 2,755,881 | 5.8 | 1,318,346 | 3.5 |
Securities available for sale | 2,305,572 | 1,441,031 | 1,300,976 | 68,606 | 5,116,185 | 10.7 | 7,357,563 | 19.6 |
- Government securities | 1,189,439 | 941,549 | - | - | 2,130,988 | 4.5 | 3,732,602 | 9.9 |
- Corporate bonds | 1,116,133 | 499,482 | 1,300,976 | 68,606 | 2,985,197 | 6.2 | 3,624,961 | 9.7 |
Securities held to maturity | 2,064,290 | - | 2,672,706 | - | 4,736,996 | 9.9 | 10,838,001 | 28.8 |
- Government securities | 2,064,290 | - | 2,672,706 | - | 4,736,996 | 9.9 | 10,838,001 | 28.8 |
Derivative financial instruments | 730,328 | - | - | 859 | 731,187 | 1.5 | 447,089 | 1.2 |
- Corporate bonds | 730,328 | - | - | 859 | 731,187 | 1.5 | 447,089 | 1.2 |
Total in 2003 | 21,284,661 | 4,302,285 | 22,185,078 | 133,454 | 47,905,478 | 100.0 | 37,589,653 | 100.0 |
- Government securities | 17,363,178 | 3,585,438 | 20,439,628 | 44,969 | 41,433,213 | 86.5 | 32,199,257 | 85.7 |
- Corporate bonds | 3,921,483 | 716,847 | 1,745,450 | 88,485 | 6,472,265 | 13.5 | 5,390,396 | 14.3 |
b) Consolidated portfolio composition by issuer
SECURITIES (1) | Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Market/book value (2)(3)(4) |
Retated Cost | Unrealized gain (loss) |
Unrealized gain (loss), net of tax effects |
GOVERNMENT SECURITIES | 563,519 | 2,986,066 | 7,264,808 | 30,618,820 | 41,433,213 | 41,414,426 | 18,787 | 12,400 |
Financial Treasury Notes | 382,642 | 1,621,770 | 4,931,803 | 14,439,731 | 21,375,946 | 21,339,850 | 36,096 | 23,824 |
National Treasury Bonds | 22,611 | 4,224 | 1,756,307 | 6,591,126 | 8,374,268 | 8,343,478 | 30,790 | 20,322 |
Federal Treasury Notes | 19,873 | 540,898 | 233,229 | 6,739,443 | 7,533,443 | 7,528,719 | 4,724 | 3,118 |
Brazilian Foreign Debt Notes | 100,727 | 42 | 95,000 | 2,673,121 | 2,868,890 | 2,882,659 | (13,769) | (9,088) |
Central Bank Notes | - | 792,343 | 225,573 | 56,115 | 1,074,031 | 1,074,341 | (310) | (205) |
Other | 37,666 | 26,789 | 22,896 | 119,284 | 206,635 | 245,379 | (38,744) | (25,571) |
CORPORATE BONDS | 2,584,482 | 179,045 | 316,431 | 3,392,307 | 6,472,265 | 5,882,854 | 589,411 | 389,011 |
Shares | 2,022,814 | - | - | - | 2,022,814 | 1,581,658 | 441,156 | 291,163 |
Debentures | 36,899 | 14,652 | 77,867 | 1,450,313 | 1,579,731 | 1,621,796 | (42,065) | (27,763) |
Certificates of Bank Deposit | 165,166 | 59,636 | 9,288 | 815,749 | 1,049,839 | 1,050,247 | (408) | (269) |
Derivative financial instruments | 184,463 | 74,126 | 164,249 | 308,349 | 731,187 | 583,119 | 148,068 | 97,725 |
Foreign Securities | 77,694 | 3,283 | 53,303 | 516,625 | 650,905 | 597,646 | 53,259 | 35,151 |
Promissory Notes | 14,815 | 16,245 | - | - | 31,060 | 31,206 | (146) | (97) |
Other | 82,631 | 11,103 | 11,724 | 301,271 | 406,729 | 417,182 | (10,453) | (6,899) |
TOTAL in 2003 | 3,148,001 | 3,165,111 | 7,581,239 | 34,011,127 | 47,905,478 | 47,297,280 | 608,198 | 401,411 |
TOTAL in 2002 | 9,308,500 | 8,747,076 | 4,145,381 | 15,388,696 | 37,589,653 | 38,354,302 | (764,649) | (504,669) |
c) Consolidated classification by category, days to maturity and business segment
SECURITIES (1) | Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Market/book value (2)(3)(4) |
Retated Cost | Unrealized gain (loss) |
Unrealized gain (loss), net of tax effects | ||
I . TRADING SECURITIES | 953,886 | 2,181,147 | 6,960,013 | 27,226,064 | 37,321,110 | 37,233,133 | 87,977 | 58,065 | ||
- Financial | 296,239 | 691,635 | 2,297,094 | 12,899,503 | 16,184,471 | 16,106,483 | 77,988 | 51,472 | ||
National Treasury Bonds | 16,248 | 4,205 | 1,746,796 | 5,921,020 | 7,688,269 | 7,657,479 | 30,790 | 20,322 | ||
Financial Treasury Notes | 66,056 | 102,024 | 97,693 | 3,667,592 | 3,933,365 | 3,895,450 | 37,915 | 25,024 | ||
Federal Treasury Notes | 19,871 | 540,898 | 123,952 | 584,034 | 1,268,755 | 1,267,516 | 1,239 | 818 | ||
Debentures | 6,234 | 521 | 74,601 | 919,036 | 1,000,392 | 1,000,392 | - | - | ||
Brazilian Foreign Debt Notes | 37,736 | - | 82,178 | 805,147 | 925,061 | 915,809 | 9,252 | 6,106 | ||
Certificates of Bank Deposit | 3,804 | 1,118 | 1,494 | 765,689 | 772,105 | 772,105 | - | - | ||
Foreign securities | 69,422 | 3,276 | 53,303 | 120,324 | 246,325 | 209,488 | 36,837 | 24,312 | ||
Other | 76,868 | 39,593 | 117,077 | 116,661 | 350,199 | 388,244 | (38,045) | (25,110) | ||
- Insurance and Savings Bond | 303,876 | 508,002 | 372,571 | 1,676,805 | 2,861,254 | 2,861,208 | 46 | 30 | ||
Financial Treasury Notes | 129,218 | 506,174 | 362,591 | 939,689 | 1,937,672 | 1,937,626 | 46 | 30 | ||
National Treasury Bonds | 2,305 | 19 | 7,389 | 670,106 | 679,819 | 679,819 | - | - | ||
Shares | 137,667 | - | - | - | 137,667 | 137,667 | - | - | ||
Other | 34,686 | 1,809 | 2,591 | 67,010 | 106,096 | 106,096 | - | - | ||
- Private Pension Plan | 322,118 | 970,441 | 4,281,137 | 12,637,700 | 18,211,396 | 18,201,460 | 9,936 | 6,558 | ||
Financial Treasury Notes | 119,518 | 964,405 | 4,272,964 | 9,339,104 | 14,695,991 | 14,686,055 | 9,936 | 6,558 | ||
Federal Treasury Bonds | 2 | - | 359 | 3,069,168 | 3,069,529 | 3,069,529 | - | - | ||
Shares | 199,502 | - | - | - | 199,502 | 199,502 | - | - | ||
Other | 3,096 | 6,036 | 7,814 | 229,428 | 246,374 | 246,374 | - | - | ||
- Other activities | 31,653 | 11,069 | 9,211 | 12,056 | 63,989 | 63,982 | 7 | 5 | ||
Financial Treasury Notes | 9,138 | 10,865 | 7,532 | 11,699 | 39,234 | 39,227 | 7 | 5 | ||
Funds of other institutions | 17,167 | - | - | 74 | 17,241 | 17,241 | - | - | ||
Other | 5,348 | 204 | 1,679 | 283 | 7,514 | 7,514 | - | - | ||
II. SECURITIES AVAILABLE FOR SALE | 1,982,598 | 117,495 | 240,271 | 2,775,821 | 5,116,185 | 4,744,032 | 372,153 | 245,621 | ||
- Financial | 526,234 | 61,839 | 47,367 | 1,670,132 | 2,305,572 | 2,272,838 | 32,734 | 21,604 | ||
Brazilian Foreign Debt Notes | 35,937 | 42 | 12,822 | 919,685 | 968,486 | 991,507 | (23,021) | (15,194) | ||
Shares | 439,303 | - | - | - | 439,303 | 335,608 | 103,695 | 68,439 | ||
Foreign securities | 8,272 | 7 | - | 396,301 | 404,580 | 388,158 | 16,422 | 10,838 | ||
Federal Treasury Notes | - | - | - | 134,455 | 134,455 | 137,069 | (2,614) | (1,725) | ||
Debentures | 2,292 | 2,647 | - | 74,372 | 79,311 | 112,390 | (33,079) | (21,832) | ||
Certificates of Bank Deposit | 27,618 | 43,866 | - | 4,879 | 76,363 | 76,773 | (410) | (271) | ||
Other | 12,812 | 15,277 | 34,545 | 140,440 | 203,074 | 231,333 | (28,259) | (18,651) | ||
- Insurance and Savings Bond | 473,214 | 38,465 | 191,629 | 737,723 | 1,441,031 | 1,336,908 | 104,123 | 68,721 | ||
Financial Treasury Notes | 58,518 | 37,569 | 191,023 | 481,647 | 768,757 | 763,738 | 5,019 | 3,312 | ||
Shares | 386,935 | - | - | - | 386,935 | 285,078 | 101,857 | 67,226 | ||
Federal Treasury Notes | - | - | - | 172,784 | 172,784 | 166,685 | 6,099 | 4,025 | ||
Other | 27,761 | 896 | 606 | 83,292 | 112,555 | 121,407 | (8,852) | (5,842) | ||
- Private Pension Plan | 954,916 | 16,293 | - | 329,767 | 1,300,976 | 1,065,575 | 235,401 | 155,365 | ||
Shares | 823,188 | - | - | - | 823,188 | 587,654 | 235,534 | 155,453 | ||
Debentures | 6 | 10,985 | - | 329,767 | 340,758 | 340,891 | (133) | (88) | ||
Other | 131,722 | 5,308 | - | - | 137,030 | 137,030 | - | - | ||
- Other activities | 28,234 | 898 | 1,275 | 38,199 | 68,606 | 68,711 | (105) | (69) | ||
Certificates of Bank Deposit | 19,597 | 898 | 1,275 | 38,199 | 59,969 | 59,969 | - | - | ||
Other | 8,637 | - | - | - | 8,637 | 8,742 | (105) | (69) | ||
III. SECURITIES HELD TO MATURITY | 27,054 | 792,343 | 216,706 | 3,700,893 | 4,736,996 | 4,736,996 | - | - | ||
- Financial | 27,054 | 792,343 | 216,706 | 1,028,187 | 2,064,290 | 2,064,290 | - | - | ||
Brazilian Foreign Debt Notes | 27,054 | - | - | 948,289 | 975,343 | 975,343 | - | - | ||
Central Bank Notes | - | 792,343 | 107,788 | - | 900,131 | 900,131 | - | - | ||
Federal Treasury Notes | - | - | 108,918 | 79,898 | 188,816 | 188,816 | - | - | ||
- Private Pension Plan | - | - | - | 2,672,706 | 2,672,706 | 2,672,706 | - | - | ||
Federal Treasury Notes | - | - | - | 2,672,706 | 2,672,706 | 2,672,706 | - | - | ||
IV. DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) | 184,463 | 74,126 | 164,249 | 308,349 | 731,187 | 583,119 | 148,068 | 97,725 | ||
- Financial | 183,604 | 74,126 | 164,249 | 308,349 | 730,328 | 582,260 | 148,068 | 97,725 | ||
Derivative financial instruments | 183,604 | 74,126 | 164,249 | 308,349 | 730,328 | 582,260 | 148,068 | 97,725 | ||
- Other activities | 859 | - | - | - | 859 | 859 | - | - | ||
Derivative financial instruments | 859 | - | - | - | 859 | 859 | - | - | ||
Total in 2003 | 3,148,001 | 3,165,111 | 7,581,239 | 34,011,127 | 47,905,478 | 47,297,280 | 608,198 | 401,411 | ||
Total in 2002 | 9,308,500 | 8,747,076 | 4,145,381 | 15,388,696 | 37,589,653 | 38,354,302 | (764,649) | (504,669) | ||
DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES) | ||||||||||
In 2003 | (206,385) | (18,443) | (22,616) | (83,801) | (331,245) | (301,858) | (29,387) | (19,395) |
(1) | Investment fund applications were distributed based on the securities comprising their portfolios, maintaining the fund category classification. |
(2) | The number of days to maturity was based on the maturity of the securities, regardless of accounting classification. |
(3) | This column reflects book value subsequent to mark-to-market, adjustment, except for securities held to maturity, whose market value is higher than book value by R$ 295,584 thousand, net of tax effects. |
(4) | The market value of securities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics. |
d) Composition of the portfolios by account:
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total | |
Own Portfolio | 2,913,086 | 1,867,969 | 5,797,926 | 29,852,496 | 40,431,477 |
Fixed income securities | 892,659 | 1,867,969 | 5,797,926 | 29,852,496 | 38,411,050 |
Financial Treasury Notes | 370,426 | 1,574,774 | 4,864,860 | 12,417,404 | 19,227,464 |
National Treasury Bonds | 22,611 | 3,834 | 649,739 | 6,315,767 | 6,991,951 |
Federal Treasury Notes | 19,872 | - | 359 | 6,314,683 | 6,334,914 |
Brazilian Foreign Debt Notes | 64,986 | 42 | 95,000 | 1,608,586 | 1,768,614 |
Debentures | 36,899 | 14,652 | 77,867 | 1,450,313 | 1,579,731 |
Certificates of Bank Deposit | 165,166 | 59,636 | 9,288 | 815,749 | 1,049,839 |
Foreign securities | 77,694 | 3,284 | 53,302 | 515,943 | 650,223 |
Central Bank Notes | - | 157,611 | 35,711 | 56,115 | 249,437 |
Other | 135,005 | 54,136 | 11,800 | 357,936 | 558,877 |
Equity securities | 2,020,427 | - | - | - | 2,020,427 |
Shares of listed companies (technical reserve) | 1,118,185 | - | - | - | 1,118,185 |
Shares and quotas (other) | 902,242 | - | - | - | 902,242 |
Subject to commitments | 234,915 | 1,297,142 | 1,783,313 | 4,158,631 | 7,474,001 |
Purchase and sale agreements | 35,741 | 6,311 | 115,918 | 1,071,252 | 1,229,222 |
Brazilian Foreign Debt Notes | 35,741 | - | - | 1,064,535 | 1,100,276 |
Federal Treasury Notes | - | - | 108,918 | - | 108,918 |
Financial Treasury Notes | - | 4,989 | 649 | 6,717 | 12,355 |
National Treasury Bonds | - | - | 5,454 | - | 5,454 |
Central Bank Notes | - | 1,322 | 897 | - | 2,219 |
Brazilian Central Bank | 608 | 1,179,386 | 336,793 | 1,833,028 | 3,349,815 |
Financial Treasury Notes | 608 | 5,744 | 49,218 | 1,465,000 | 1,520,570 |
Federal Treasury Notes | - | 540,898 | 123,952 | 364,323 | 1,029,173 |
Central Bank Notes | - | 632,744 | 107,086 | - | 739,830 |
National Treasury Bonds | - | - | 56,537 | 3,705 | 60,242 |
Privatization currencies | 108 | - | 22,821 | 62,617 | 85,546 |
Collateral provided | 13,995 | 37,319 | 1,143,532 | 883,385 | 2,078,231 |
National Treasury Bonds | - | 390 | 1,044,577 | 271,654 | 1,316,621 |
Financial Treasury Notes | 11,608 | 36,263 | 17,076 | 550,611 | 615,558 |
Central Bank Notes | - | 666 | 81,879 | - | 82,545 |
Federal Treasury Notes | - | - | - | 60,438 | 60,438 |
Other | 2,387 | - | - | 682 | 3,069 |
Derivative financial instruments | 184,463 | 74,126 | 164,249 | 308,349 | 731,187 |
Total at September 30, 2003 | 3,148,001 | 3,165,111 | 7,581,239 | 34,011,127 | 47,905,478 |
% | 6.6 | 6.6 | 15.8 | 71.0 | 100.0 |
Total in 2002 | 9,308,500 | 8,747,076 | 4,145,381 | 15,388,696 | 37,589,653 |
% | 24.8 | 23.3 | 11.0 | 40.9 | 100.0 |
Investment fund applications were distributed based on the securities comprising their portfolios.
The number of days to maturity was based on the maturity of the securities, regardless of accounting classification.
e) At June 30, 2003, an amount of R$ 1,521,134 thousand of investment fund applications was reclassified from securities available for sale to trading securities and an amount of R$ 215,137 thousand of Brazilian foreign debt notes from securities held to maturity to securities available for sale. These reclassifications decreased stockholders equity by R$ 53,757 thousand with no effect, however, on income. The reclassifications were based on Managements reassessment of the new profile of the securities portfolio following the acquisition of BBV Banco.
f) Income on security transactions, financial income on insurance, private pension plans and savings bonds and derivative financial instruments
We present below the composition of the results of transactions with securities and derivative financial instruments:
Revenue | 2003 | 2002 |
Fixed income securities (1) | 2,412,559 | 6,193,588 |
Interbank investments (2) | 3,365,580 | 634,064 |
Allocation of exchange variation of foreign branches | (676,097) | 3,453,854 |
Equity securities | (3,977) | (41,315) |
Other | (35) | 277 |
Subtotal | 5,098,030 | 10,240,468 |
Financial income on insurance, private pension plans and savings bonds | ||
Fixed income securities | 3,738,682 | 1,706,009 |
Equity securities | 209,330 | 167,858 |
Subtotal | 3,948,012 | 1,873,867 |
Transactions with derivatives (3) | 46,315 | (2,381,132) |
Total | 9,092,357 | 9,733,203 |
(1) | Includes foreign securities. |
(2) | Note 9b. |
(3) | Note 33c -V. |
11) INTERBANK ACCOUNTS RESTRICTED DEPOSITS
a) We present below the Restricted Deposits account:
2003 | 2002 | |
Compulsory deposits demand deposits (1) | 3,550,943 | 3,471,714 |
Compulsory deposits savings account deposits (2) | 4,195,784 | 3,984,056 |
Additional compulsory deposits (3) | 4,322,115 | 1,842,467 |
Restricted deposits National Housing System (4) | 388,856 | 401,315 |
Funds from agricultural loans (4) | 578 | 578 |
Total | 12,458,276 | 9,700,130 |
(1) | Without remuneration. |
(2) | Remunerated at the same rate as savings account deposits. |
(3) | Additional compulsory deposit on demand, savings and time deposits remunerated based on the variation in the Brazilian Central Bank reference rate (SELIC). |
(4) | Remunerated based on the reference rate (TR). |
b) Income on compulsory deposits
We present below income on restricted deposits:
2003 | 2002 | |
Restricted deposits BACEN (compulsory deposits) | 1,061,907 | 247,419 |
Restricted deposits National Housing System (SFH) | 34,579 | 21,407 |
Total | 1,096,486 | 268,826 |
12) CREDIT OPERATIONS
The information relating to credit operations including advances on foreign exchange contracts, leasing operations and other receivables is presented as follows:
a) Credit
operations by type and maturity.
b) Credit operations arising from new
acquisitions.
c) Credit operations by type and risk level.
d)
Concentration of credit operations.
e) Credit operations by activity
sector.
f) Composition of credit operations and allowance for loan losses.
g)
Movement of the allowance for loan losses.
h) Recovery and renegotiation
of credit operations.
i) Income on credit operations.
a) Credit operations by type and maturity
Normal Course | ||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
Total in 2003(A) |
% | Total in 2002(A) |
% | |
Discount of trade receivables and other loans | 6,621,877 | 3,855,690 | 2,547,671 | 2,540,498 | 2,783,710 | 3,569,579 | 21,919,025 | 39.8 | 22,376,495 | 41.9 |
Financings | 1,121,501 | 931,020 | 1,019,968 | 2,114,625 | 2,412,835 | 6,748,954 | 14,348,903 | 26.1 | 15,714,581 | 29.4 |
Rural and agribusiness loans | 340,849 | 155,675 | 130,894 | 334,126 | 611,723 | 2,594,004 | 4,167,271 | 7.6 | 3,572,782 | 6.7 |
Subtotal | 8,084,227 | 4,942,385 | 3,698,533 | 4,989,249 | 5,808,268 | 12,912,537 | 40,435,199 | 73.5 | 41,663,858 | 78.0 |
Leasing operations | 102,213 | 72,904 | 77,953 | 203,529 | 321,335 | 551,621 | 1,329,555 | 2.4 | 1,539,060 | 2.9 |
Advances on foreign exchange contracts (1) | 1,317,756 | 1,065,932 | 824,242 | 1,900,761 | 1,022,120 | - | 6,130,811 | 11.1 | 5,351,898 | 10.0 |
Advances in foreign currency granted (1) | - | - | - | - | - | - | - | - | 29,206 | 0.1 |
Subtotal | 9,504,196 | 6,081,221 | 4,600,728 | 7,093,539 | 7,151,723 | 13,464,158 | 47,895,565 | 87.0 | 48,584,022 | 91.0 |
Other receivables (2) | 98,893 | 37,097 | 18,257 | 61,300 | 88,571 | 392,811 | 696,929 | 1.3 | 680,068 | 1.3 |
Total credit operations | 9,603,089 | 6,118,318 | 4,618,985 | 7,154,839 | 7,240,294 | 13,856,969 | 48,592,494 | 88.3 | 49,264,090 | 92.3 |
Sureties and guarantees (3) | 397,893 | 485,331 | 480,048 | 542,552 | 459,043 | 4,068,540 | 6,433,407 | 11.7 | 4,111,396 | 7.7 |
Total in 2003 | 10,000,982 | 6,603,649 | 5,099,033 | 7,697,391 | 7,699,337 | 17,925,509 | 55,025,901 | 100.0 | ||
Total in 2002 | 13,457,525 | 6,129,084 | 4,047,107 | 7,096,919 | 7,721,282 | 14,923,569 | 53,375,486 | 100.0 |
Abnormal Course | |||||||||
Past Due Installments | |||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 720 days |
Total in 2003(B) |
% | Total in 2002(B) |
% | |
Discount of trade receivables and other loans | 222,900 | 236,099 | 183,137 | 359,390 | 495,530 | 1,497,056 | 79.6 | 1,466,468 | 73.6 |
Financings | 65,461 | 63,017 | 21,747 | 57,544 | 51,425 | 259,194 | 13.8 | 315,606 | 15.8 |
Rural and agribusiness loans | 1,912 | 1,594 | 840 | 5,139 | 18,386 | 27,871 | 1.5 | 39,454 | 2.0 |
Subtotal | 290,273 | 300,710 | 205,724 | 422,073 | 565,341 | 1,784,121 | 94.9 | 1,821,528 | 91.4 |
Leasing operations | 5,873 | 3,942 | 2,394 | 5,989 | 5,769 | 23,967 | 1.2 | 44,395 | 2.2 |
Advances on foreign exchange contracts (1) | 13,445 | 7,399 | 4,353 | 5,189 | 6,966 | 37,352 | 2.0 | 50,910 | 2.6 |
Advances in foreign currency granted (1) | - | - | - | - | - | - | - | - | - |
Subtotal | 309,591 | 312,051 | 212,471 | 433,251 | 578,076 | 1,845,440 | 98.1 | 1,916,833 | 96.2 |
Other receivables (2) | 2,918 | 2,071 | 930 | 5,687 | 23,321 | 34,928 | 1.9 | 24,065 | 1.2 |
Total credit operations | 312,509 | 314,123 | 213,401 | 438,938 | 601,397 | 1,880,368 | 100.0 | 1,940,898 | 97.4 |
Sureties and guarantees (3) | - | - | - | - | - | - | - | 51,385 | 2.6 |
Total in 2003 | 312,509 | 314,123 | 213,401 | 438,938 | 601,397 | 1,880,368 | 100.0 | ||
Total in 2002 | 351,737 | 292,425 | 265,730 | 431,215 | 651,176 | 1,992,283 | 100.0 |
At September 30 - In thousands of reais | |||||||||||||||
Abnormal Course | |||||||||||||||
Installments Falling Due |
Total | ||||||||||||||
Up to 30 days | 31 to 60 days | 61 to 90 days | 91 to 180 days | 181 to 360 days | More than 360 days | Total in 2003 (C) | % | Total in 2002 (C) | % | In 2003 (A+B+C) | % | In 2002 (A+B+C) | % | ||
Discount of trade receivables and other loans | 142,936 | 83,230 | 68,701 | 190,530 | 263,745 | 315,551 | 1,064,693 | 46.2 | 1,016,510 | 42.4 | 24,480,774 | 41.3 | 24,859,473 | 43.0 | |
Financings | 84,194 | 58,613 | 56,297 | 152,108 | 241,233 | 520,860 | 1,113,305 | 48.3 | 1,206,480 | 50.4 | 15,721, | 26.6 | 17,236,667 | 29.8 | |
Rural and agribusiness loans | 755 | 504 | 171 | 562 | 1,732 | 4,676 | 8,400 | 0.4 | 8,911 | 0.4 | 4,203,542 | 7.1 | 3,621,147 | 6.3 | |
Subtotal | 227,885 | 142,347 | 125,169 | 343,200 | 506,710 | 841,087 | 2,186,398 | 94.9 | 2,231,901 | 93.2 | 44,405,718 | 75.0 | 45,717,287 | 79.1 | |
Leasing operations | 6,193 | 5,274 | 5,166 | 13,661 | 19,837 | 35,082 | 85,213 | 3.7 | 155,346 | 6.5 | 1,438,735 | 2.4 | 1,738,801 | 3.0 | |
Advances on foreign exchange contracts (1) | - | - | - | - | - | - | - | - | - | - | 6,168,163 | 10.4 | 5,402,808 | 9.4 | |
Advances in foreign currency granted (1) | - | - | - | - | - | - | - | - | - | - | - | - | 29,206 | 0.1 | |
Subtotal | 234,078 | 147,621 | 130,335 | 356,861 | 526,547 | 876,169 | 2,271,611 | 98.6 | 2,387,247 | 99.7 | 52,012,616 | 87.8 | 52,888,102 | 91.6 | |
Other receivables (2) | 21,608 | 1,230 | 613 | 2,567 | 3,791 | 2,139 | 31,948 | 1.4 | 6,321 | 0.3 | 763,805 | 1.3 | 710,454 | 1.2 | |
Total credit operations | 255,686 | 148,851 | 130,948 | 359,428 | 530,338 | 878,308 | 2,303,559 | 100.0 | 2,393,568 | 100.0 | 52,776,421 | 89.1 | 53,598,556 | 92.8 | |
Sureties and guarantees (3) | - | - | - | - | - | - | - | - | - | - | 6,433,407 | 10.9 | 4,162,781 | 7.2 | |
Total in 2003 | 255,686 | 148,851 | 130,948 | 359,428 | 530,338 | 878,308 | 2,303,559 | 100.0 | 59,209,828 | 100.0 | |||||
Total in 2002 | 213,895 | 156,698 | 138,894 | 382,749 | 544,240 | 957,092 | 2,393,568 | 100.0 | 57,761,337 | 100.0 |
(1) | Advances on foreign exchange contracts and advances in foreign currency granted are recorded as a reduction of Other Liabilities. |
(2) | Other Receivables comprise receivables on guarantees honored, receivables on purchase of assets, credit instruments receivable; income receivable on foreign exchange contracts and receivables arising from export contracts. |
(3) | Recorded in memorandum accounts. |
b) Credit operations arising from new acquisitions.
We present below credit operations arising from the acquisition of BBV Banco:
Credit operations | 3,398,505 |
Leasing operations | 146,433 |
Other receivables | 168,761 |
Advances on foreign exchange contracts | 270,849 |
Total | 3,984,548 |
Normal course | 3,799,923 |
Abnormal course | 184,625 |
c) Credit operations by type and risk level
RISK LEVEL | |||||||||||||
CREDIT OPERATIONS | AA | A | B | C | D | E | F | G | H | Total in 2003 | % | Total in 2002 | % |
Discount of trade receivables and other loans | 6,549,284 | 9,533,206 | 1,593,167 | 3,483,923 | 899,604 | 400,505 | 374,520 | 185,876 | 1,460,689 | 24,480,774 | 46.4 | 24,859,473 | 46.4 |
Financings | 3,543,248 | 7,146,655 | 1,432,256 | 2,727,699 | 298,365 | 70,452 | 94,601 | 50,310 | 357,816 | 15,721,402 | 29.8 | 17,236,667 | 32.1 |
Rural and agribusiness loans | 374,473 | 937,881 | 311,285 | 2,122,399 | 132,726 | 57,619 | 11,703 | 201,152 | 54,304 | 4,203,542 | 8.0 | 3,621,147 | 6.8 |
Subtotal | 10,467,005 | 17,617,742 | 3,336,708 | 8,334,021 | 1,330,695 | 528,576 | 480,824 | 437,338 | 1,872,809 | 44,405,718 | 84.2 | 45,717,287 | 85.3 |
Leasing operations | 40,926 | 469,563 | 209,398 | 551,403 | 35,796 | 9,874 | 55,707 | 8,447 | 57,621 | 1,438,735 | 2.7 | 1,738,801 | 3.2 |
Advances on foreign exchange contracts | 4,124,631 | 884,784 | 751,090 | 293,370 | 84,052 | 5,332 | 5,578 | 485 | 18,841 | 6,168,163 | 11.7 | 5,402,808 | 10.1 |
Advances in foreign currency granted | - | - | - | - | - | - | - | - | - | - | - | 29,206 | 0.1 |
Subtotal | 14,632,562 | 18,972,089 | 4,297,196 | 9,178,794 | 1,450,543 | 543,782 | 542,109 | 446,270 | 1,949,271 | 52,012,616 | 98.6 | 52,888,102 | 98.7 |
Other receivables | 200,880 | 227,655 | 81,452 | 145,441 | 9,191 | 5,730 | 54,252 | 1,081 | 38,123 | 763,805 | 1.4 | 710,454 | 1.3 |
Total credit operations in 2003 | 14,833,442 | 19,199,744 | 4,378,648 | 9,324,235 | 1,459,734 | 549,512 | 596,361 | 447,351 | 1,987,394 | 52,776,421 | 100.0 | ||
% | 28.1 | 36.4 | 8.3 | 17.7 | 2.8 | 1.0 | 1.1 | 0.8 | 3.8 | 100.0 | |||
Total credit operations in 2002 | 16,960,346 | 18,131,915 | 5,363,121 | 8,167,074 | 1,333,996 | 394,174 | 678,187 | 521,179 | 2,048,564 | 53,598,556 | 100.0 | ||
% | 31.6 | 33.8 | 10.0 | 15.2 | 2.5 | 0.8 | 1.3 | 1.0 | 3.8 | 100.0 |
d) Concentration of credit operations
2003 | 2002 | |
Largest borrower | 770,962 | 513,779 |
Percentage of total credit operation portfolio | 1.5% | 1.0% |
10 largest borrowers | 5,060,036 | 4,452,078 |
Percentage of total credit operation portfolio | 9.6% | 8.3% |
20 largest borrowers | 8,111,043 | 7,595,081 |
Percentage of total credit operation portfolio | 15.4% | 14.2% |
50 largest borrowers | 13,499,957 | 12,635,830 |
Percentage of total credit operation portfolio | 25.6% | 23.6% |
100 largest borrowers | 17,493,885 | 16,157,738 |
Percentage of total credit operation portfolio | 33.1% | 30.1% |
e) Credit operations by activity sector
2003 | % | 2002 | % | |
PUBLIC SECTOR | 201,864 | 0.4 | 299,647 | 0.5 |
FEDERAL GOVERNMENT | 201,684 | 0.4 | 299,536 | 0.5 |
Petrochemical | 201,684 | 0.4 | 299,536 | 0.5 |
MUNICIPAL GOVERNMENT | 180 | - | 111 | - |
Direct administration | 180 | - | 111 | - |
PRIVATE SECTOR | 52,574,557 | 99.6 | 53,298,909 | 99.5 |
MANUFACTURING | 17,615,792 | 33.3 | 17,223,505 | 32.1 |
Food and beverage | 3,825,049 | 7.3 | 4,233,631 | 7.9 |
Steel, metallurgical and mechanical | 3,479,204 | 6.6 | 3,591,820 | 6.7 |
Light and heavy vehicles | 1,635,812 | 3.1 | 719,159 | 1.3 |
Chemical | 1,543,129 | 2.9 | 1,862,062 | 3.4 |
Paper and pulp | 1,130,648 | 2.1 | 1,016,236 | 1.9 |
Textiles and clothing | 763,755 | 1.4 | 865,320 | 1.6 |
Rubber and plastic articles | 697,229 | 1.3 | 498,096 | 0.9 |
Electro-electronics | 592,379 | 1.1 | 780,228 | 1.5 |
Publishing, printing and reproduction | 619,460 | 1.2 | 744,203 | 1.4 |
Furniture and wood products | 474,431 | 0.9 | 467,686 | 0.9 |
Extraction of metallic and non-metallic ores | 414,519 | 0.8 | 459,898 | 0.9 |
Automotive parts and accessories | 392,615 | 0.7 | 328,173 | 0.6 |
Leather articles | 301,377 | 0.6 | 272,211 | 0.5 |
Oil refining and production of alcohol | 322,602 | 0.6 | 379,361 | 0.7 |
Non-metallic materials | 242,292 | 0.5 | 215,791 | 0.4 |
Other industries | 1,181,291 | 2.2 | 789,630 | 1.5 |
COMMERCE | 7,710,753 | 14.5 | 8,844,571 | 16.5 |
Speciality store products | 1,397,969 | 2.5 | 1,752,592 | 3.3 |
Food, beverages and tobacco products | 1,171,426 | 2.2 | 966,236 | 1.8 |
General merchandise wholesalers | 992,540 | 1.9 | 657,255 | 1.2 |
Waste material and scrap | 547,402 | 1.0 | 410,813 | 0.8 |
Non-specialized retailers | 527,649 | 1.0 | 484,942 | 0.9 |
Vehicles | 457,276 | 0.9 | 922,447 | 1.7 |
Clothing and footwear | 393,027 | 0.7 | 364,864 | 0.7 |
Articles for personal use and for use in the home | 354,384 | 0.7 | 264,321 | 0.5 |
Fuel | 293,153 | 0.6 | 216,240 | 0.4 |
Commercial intermediary | 268,398 | 0.5 | 429,583 | 0.8 |
Repairs, parts and accessories for vehicles | 262,967 | 0.5 | 239,663 | 0.4 |
Agricultural products | 214,116 | 0.4 | 244,281 | 0.5 |
Other commerce | 830,446 | 1.6 | 1,891,334 | 3.5 |
FINANCIAL INTERMEDIATION | 520,863 | 1.0 | 865,867 | 1.6 |
SERVICES | 11,160,886 | 21.3 | 11,492,103 | 21.5 |
Telecommunications | 2,107,784 | 4.0 | 2,913,406 | 5.5 |
Transport and storage | 1,857,454 | 3.5 | 1,661,400 | 3.1 |
Civil construction | 1,595,298 | 3.0 | 1,623,461 | 3.1 |
Production and distribution of electric power, gas and water | 1,504,177 | 2.9 | 1,042,791 | 1.9 |
Real estate activities, rents and corporate services | 1,473,691 | 2.8 | 1,239,967 | 2.3 |
Holdings, legal, accounting and business advisory services | 661,970 | 1.3 | 538,316 | 1.0 |
Social services, education, health, defense and social security | 580,973 | 1.1 | 433,930 | 0.8 |
Clubs, leisure, cultural and sports activities | 358,800 | 0.7 | 407,173 | 0.8 |
Hotel and catering | 201,648 | 0.4 | 227,082 | 0.4 |
Other services | 819,091 | 1.6 | 1,404,577 | 2.6 |
AGRICULTURE, LIVESTOCK RAISING, FISHING, FOREST DEVELOPMENT AND MANAGEMENT | 826,397 | 1.6 | 899,254 | 1.7 |
INDIVIDUALS | 14,739,866 | 27.9 | 13,973,609 | 26.1 |
TOTAL | 52,776,421 | 100.0 | 53,598,556 | 100.0 |
f) Composition of the credit operation portfolio and the allowance for loan losses
Portfolio Balance | |||||||||
Risk Level |
Abnormal Course | Normal Course |
Total | % | % Accumulated 2003 |
% Accumulated 2002 | |||
Past Due | Falling Due | Total Abnormal Course | |||||||
AA | - | - | - | 14,833,442 | 14,833,442 | 28.1 | 28.1 | 31.6 | |
A | - | - | - | 19,199,744 | 19,199,744 | 36.3 | 64.4 | 65.4 | |
B | 105,564 | 434,361 | 539,925 | 3,838,723 | 4,378,648 | 8.3 | 72.7 | 75.4 | |
C | 176,674 | 545,485 | 722,159 | 8,602,076 | 9,324,235 | 17.7 | 90.4 | 90.6 | |
Subtotal | 282,238 | 979,846 | 1,262,084 | 46,473,985 | 47,736,069 | 90.4 | |||
D | 159,176 | 419,449 | 578,625 | 881,109 | 1,459,734 | 2.8 | 93.2 | 93.1 | |
E | 188,885 | 171,188 | 360,073 | 189,439 | 549,512 | 1.0 | 94.2 | 93.9 | |
F | 151,775 | 199,620 | 351,395 | 244,966 | 596,361 | 1.1 | 95.3 | 95.2 | |
G | 116,750 | 87,015 | 203,765 | 243,586 | 447,351 | 0.8 | 96.1 | 96.2 | |
H | 981,544 | 446,441 | 1,427,985 | 559,409 | 1,987,394 | 3.9 | 100.0 | 100.0 | |
Subtotal | 1,598,130 | 1,323,713 | 2,921,843 | 2,118,509 | 5,040,352 | 9.6 | |||
Total in 2003 | 1,880,368 | 2,303,559 | 4,183,927 | 48,592,494 | 52,776,421 | 100.0 | |||
% | 3.5 | 4.4 | 7.9 | 92.1 | 100.00 | ||||
Total in 2002 | 1,940,898 | 2,393,568 | 4,334,466 | 49,264,090 | 53,598,556 | ||||
% | 3.6 | 4.5 | 8.1 | 91.9 | 100.0 |
Allowance | ||||||||||
Minimum Requirement | Additional | Existing | % (1) 2003 |
% (1) 2002 | ||||||
Risk Level |
% Minimum Required Provision |
Specific | Generic | Total | ||||||
Past Due | Falling Due | Total Specific | ||||||||
AA | 0.0 | - | - | - | - | - | - | - | - | - |
A | 0.5 | - | - | - | 95,953 | 95,953 | 49,964 | 145,917 | 0.8 | 0.5 |
B | 1.0 | 1,055 | 4,218 | 5,273 | 38,451 | 43,724 | 14,114 | 57,838 | 1.3 | 1.4 |
C | 3.0 | 5,300 | 16,364 | 21,664 | 258,056 | 279,720 | 227,555 | 507,275 | 5.4 | 3.2 |
Subtotal | 6,355 | 20,582 | 26,937 | 392,460 | 419,397 | 291,633 | 711,030 | 1.5 | 0.9 | |
D | 10.0 | 15,917 | 41,944 | 57,861 | 88,109 | 145,970 | 266,832 | 412,802 | 28.3 | 19.6 |
E | 30.0 | 56,665 | 51,356 | 108,021 | 56,831 | 164,852 | 88,671 | 253,523 | 46.1 | 38.9 |
F | 50.0 | 75,887 | 99,809 | 175,696 | 122,483 | 298,179 | 97,558 | 395,737 | 66.4 | 62.8 |
G | 70.0 | 81,725 | 60,910 | 142,635 | 170,508 | 313,143 | 77,255 | 390,398 | 87.3 | 96.4 |
H | 100.0 | 981,544 | 446,441 | 1,427,985 | 559,409 | 1,987,394 | - | 1,987,394 | 100.0 | 100.0 |
Subtotal | 1,211,738 | 700,460 | 1,912,198 | 997,340 | 2,909,538 | 530,316 | 3,439,854 | 68.3 | 68.2 | |
Total in 2003 | 1.218.093 | 721,042 | 1,939,135 | 1,389,800 | 3,328,935 | 821,949 | 4,150,884 | 7.9 | ||
% | 29.3 | 17.4 | 46.7 | 33.5 | 80.2 | 19.8 | 100.0 | |||
Total in 2002 | 1.283.172 | 841,507 | 2,124,679 | 1,269,055 | 3,393,734 | 424,048 | 3,817,782 | 7.1 | ||
% | 33.6 | 22.1 | 55.7 | 33.2 | 88.9 | 11.1 | 100.0 |
(1) | Existing provision in relation to portfolio, by risk level. |
g) Movement of allowance for loan losses
In thousands of reais | |
At December 31, 2001 | 2,941,297 |
Amount recorded | 2,239,615 |
Amount written off | (1,597,219) |
Balance derived from acquired institutions (1) | 234,089 |
At September 30, 2002 | 3,817,782 |
Specific provision (2) | 2,124,679 |
Generic provision (3) | 1,269,055 |
Additional provision (4) | 424,048 |
At December 31, 2002 | 3,665,091 |
Specific provision (2) | 1,943,451 |
Generic provision (3) | 1,217,036 |
Additional provision (4) | 504,604 |
Amount recorded | 1,998,173 |
Amount written off | (1,683,117) |
Balance derived from acquired institutions (5) | 170,737 |
At September 30, 2003 | 4,150,884 |
Specific provision (2) | 1,939,135 |
Generic provision (3) | 1,389,800 |
Additional provision (4) | 821,949 |
(1) | Including Banco Mercantil de São Paulo S.A. R$ 195,110 thousand; Banco BEA S.A. R$ 6,696 thousand; Banco Cidade S.A. R$ 16,600 thousand; and Potenza Leasing S.A. - R$ 15,683 thousand. |
(2) | For operations with installments overdue by more than 14 days. |
(3) | Recorded based on the customer/transaction classification and accordingly not included in the preceding item. |
(4) | The additional provision is recorded based on management's experience and expected collection of the credit portfolio, to determine the total allowance deemed sufficient to cover specific and general portfolio risks, as well as the provision calculated based on risk level ratings and the corresponding minimum provision requirements established by CMN Resolution 2682. The additional provision per customer was classified (Note 12f) according to the corresponding risk levels. |
(5) | BBV Banco. |
h) Recovery and renegotiation of credit operations:
Expense for provision for loan losses, net of recoveries of written-off credits:
2003 | 2002 | |
Amount recorded for the period | 1,998,173 | 2,239,615 |
Amount recovered (1) | (325,984) | (277,166) |
Expense net of recoveries | 1,672,189 | 1,962,449 |
(1) | These recoveries are classified in income on credit operations. |
The total renegotiated operations for the period are presented below:
2003 | 2002 | |
Amount renegotiated | 1,222,351 | 1,682,598 |
Amount received and written off | (1,520,187) | (1,367,089) |
Total net renegotiations for the period | (297,836) | 315,509 |
i) Income on credit operations
2003 | 2002 | |
Discount of trade receivables and other loans | 6,045,536 | 7,326,737 |
Financings | 2,779,940 | 4,181,857 |
Rural and agribusiness loans | 356,754 | 279,186 |
Subtotal | 9,182,230 | 11,787,780 |
Recovery of credits written off as loss | 325,984 | 277,166 |
Allocation of exchange variation of foreign branches | (372,529) | 2,142,033 |
Subtotal | 9,135,685 | 14,206,979 |
Leasing, net of expenses | 219,532 | 324,395 |
Total | 9,355,217 | 14,531,374 |
13) OTHER RECEIVABLES
a) Foreign exchange portfolio
Balance sheet accounts
2003 | 2002 | |
Assets other receivables | ||
Exchange purchases pending settlement | 9,107,502 | 12,295,752 |
Foreign exchange acceptances and term documents in | ||
foreign currencies | 39,389 | 36,399 |
Exchange sale receivables | 2,846,099 | 4,115,188 |
Less Advances in local currency received | (153,450) | (271,821) |
Less Advances in foreign currency granted | - | (694,948) |
Income receivable on advances granted | 86,040 | 150,522 |
Total | 11,925,580 | 15,631,092 |
Liabilities - Other liabilities | ||
Exchange sales pending settlement | 2,761,901 | 4,630,514 |
Exchange purchase payables | 9,353,326 | 9,583,609 |
Less Advances on foreign exchange contracts | (6,168,163) | (5,402,808) |
Less Advances in foreign currency granted | - | (29,206) |
Other | 18,709 | 2,175 |
Total | 5,965,773 | 8,784,284 |
Net exchange portfolio | 5,959,807 | 6,846,808 |
Memorandum accounts | ||
Open import credits | 101,046 | 111,128 |
Foreign exchange transactions:
We present below the composition of foreign exchange transactions adjusted to improve the presentation of the effective results:
2003 | 2002 | |
Income on exchange transactions | 9,407,603 | 11,574,963 |
Expenses for exchange transactions | (8,864,444) | (7,287,999) |
Foreign exchange transactions | 543,159 | 4,286,964 |
Adjustments: | ||
- Income on export financing (1) | 15,723 | 14,710 |
- Income on foreign currency financing (1) | 146,260 | 1,105,622 |
- Income on foreign investments (2) | 12,886 | 73,059 |
- Expenses for foreign securities (3) | (6,069) | (6,523) |
- Expenses for payables to foreign bankers (4) | (464,661) | (5,148,542) |
Total adjustments | (295,861) | (3,961,674) |
Adjusted foreign exchange transactions | 247,298 | 325,290 |
(1) | Income on export financing and foreign currency financing classified as income on credit operations. |
(2) | Income on foreign investments classified as income on securities transactions. |
(3) | Expenses for foreign securities, classified as expenses for interest and charges on deposits. |
(4) | Expenses for payables to foreign bankers relating to funds for financing advances on foreign exchange contracts and import financing, classified as expenses for borrowings and onlendings. |
b) Sundry
2003 | 2002 | |
Deposits in guarantee | 1,693,609 | 1,347,100 |
Deferred tax assets (Note 35c) | 5,965,147 | 5,075,056 |
Sundry receivables | 1,310,148 | 974,419 |
Payments to be reimbursed | 419,088 | 298,338 |
Credit instruments receivable | 345,137 | 262,285 |
Prepaid taxes | 814,153 | 1,012,932 |
Receivables on purchase of assets | 455,004 | 270,281 |
Other | 101,375 | 87,049 |
Total | 11,103,661 | 9,327,460 |
14) OTHER ASSETS
a) Non-operating assets/other
At September 30 - In Thousand of reais | |||
Cost |
Provision for loss |
Residual Value | |
Property | 413,576 | (174,363) | 239,213 |
Vehicles and similar | 76,986 | (42,613) | 34,373 |
Machinery and equipment | 13,949 | (7,273) | 6,676 |
Goods subject to special conditions | 24,915 | (24,752) | 163 |
Inventories/stores | 87,106 | - | 87,106 |
Other | 76,676 | (941) | 75,735 |
Total in 2003 | 693,208 | (249,942) | 443,266 |
Total in 2002 | 699,077 | (225,536) | 473,541 |
b) Prepaid expenses
These comprise mainly expenses for insurance, prepaid financial expenses, auto sales commission, deferred selling expenses and expenses for the contract to provide banking services at Post Office network bank branches, which are amortized on a straight-line basis according to the contract terms.
15) INVESTMENTS
a) We present below the movement of investments in foreign branches and direct and indirect subsidiaries, which were fully eliminated upon consolidation of the financial statements:
In thousands of reais | ||||||
Investments in foreign branches and subsidiaries |
Balance at December 31, 2002 |
Movement for the period (3) |
Exchange Variation |
Equity accounting |
Balance at September 30, 2003 |
Balance at September 30, 2002 |
Bradesco New York | 483,437 | - | (83,448) | 6,516 | 406,505 | 527,582 |
Bradesco Grand Cayman | 1,201,263 | 56,753 | (210,816) | 58,374 | 1,105,574 | 1,235,541 |
Bradesco Securities, Inc. | 3,432 | 60,820 | (2,944) | 1 | 61,309 | 4,260 |
BCN Grand Cayman | 447,864 | - | (77,308) | 26,042 | 396,598 | 468,847 |
Cidade Capital Markets Limited | 104,166 | - | (17,981) | 796 | 86,981 | 126,971 |
Boavista (Nassau, Grand Cayman and Banking) | 155,860 | - | (26,905) | 50,144 | 179,099 | 153,885 |
Banco Bradesco Argentina S.A. | 57,058 | - | (1,511) | (8,454) | 47,093 | 60,511 |
Bradesco Argentina de Seguros S.A. | 12,974 | - | (543) | 2,177 | 14,608 | 8,957 |
Mercantil Grand Cayman | 502,447 | (37,868) | (86,853) | 9,741 | 387,467 | 409,185 |
Mercantil London (1) | - | - | - | - | - | 72,748 |
Finasa Holding S.A. (2) | - | - | - | - | - | 306,999 |
Banco Mercantil de São Paulo International S.A. | 335,919 | (4,012) | (49,443) | 13,032 | 295,496 | - |
BBV Banco Nassau | - | 780,731 | (11,369) | 8,005 | 777,367 | - |
Bradesco International Health Service, Inc. | 966 | 365 | (180) | (294) | 857 | 1,096 |
G.E.BÊ Vidigal (Luxembourg) S.A. (2) | - | - | - | - | - | 4,634 |
Banco Bradesco Luxembourg S.A. | 134,848 | 1,771 | (23,277) | 305 | 113,647 | 148,087 |
Subtotal | 3,440,234 | 858,560 | (592,578) | 166,385 | 3,872,601 | 3,529,303 |
Provision for exchange variation | (504,160) | - | 504,160 | - | - | (948,617) |
Total | 2,936,074 | 858,560 | (88,418) | 166,385 | 3,872,601 | 2,580,686 |
(1) |
Merged into the Mercantil Grand Cayman Branch in November 2002. |
(2) |
Company wound up in December 2002. |
(3) |
Includes acquisition, capital increase and mark-to-market adjustment of securities available for sale. |
b) Composition of investments in the consolidated financial statements:
At September 30 - In thousands of reais | ||
ASSOCIATED COMPANIES (total percentage ownership) | 2003 |
2002 |
|
229,373 | 200,986 |
|
48,578 | 48,578 |
|
21,820 | 25,787 |
|
22,100 | 22,100 |
|
16,449 | 16,449 |
|
16,897 | - |
|
- | 102,646 |
|
14,659 | 19,521 |
Total in associated companies | 369,876 | 436,067 |
|
171,172 | 157,340 |
|
339,592 | 289,737 |
| ||
- Fiscal incentives | (283,410) | (233,779) |
- Other investments | (92,838) | (83,077) |
Total consolidated investments | 504,392 | 566,288 |
(1) |
No longer proportionally consolidated as from the 2nd half of 2002. |
(2) |
Sold in the 2nd quarter of 2003. |
c) Equity accounting was recorded in income under 'equity in the earnings of subsidiary and associated companies and totals R$ (25,496 thousand) (2002 R$ 31,764 thousand) on an unconsolidated basis and is presented as follows:
In thousands of reais | ||||||||||
Company | Capital | Adjusted net equity | Number of shares/ quotas held (thousand) | Percentage ownership | Adjusted net income (loss) | Book value (unconsolidated) | Equity accounting adjustment (19) | |||
Common | Preferred | Quotas | September 30, 2003 | September 30, 2003 | September 30, 2002 | |||||
I CONSOLIDATED SUBSIDIARIES | ||||||||||
A) Financial area | 469,659 | 1,730,297 | ||||||||
BCN and subsidiaries | 2,270,089 | 3,292,404 | 12 | - | - | 100.000% | 356,670 | 3,434,030 | 262,641 | 261,156 |
Banco BCN S.A. (1) (2) | (200,082) | (162,142) | ||||||||
Bancocidade Corretora de Valores Mobiliários e de Câmbio Ltda. (3) | 5,195 | 2,280 | ||||||||
Bancocidade Leasing Arrendamento Mercantil S.A. (2) | 5,063 | (3,200) | ||||||||
Banco das Nações S.A. (4) | - | 3,527 | ||||||||
Banco de Crédito Real de Minas Gerais S.A. (2) | 199,764 | 100,962 | ||||||||
Banco Finasa S.A. (2) | 80,828 | 50,903 | ||||||||
BCN Cons., Adm. de Bens, Serv. e Publ. Ltda. (2) | (2,213) | 4,424 | ||||||||
Boavista S.A. Arrendamento Mercantil (2) | 20,668 | 925 | ||||||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil (2) (5) | 51,701 | 31,246 | ||||||||
Finasa Promotora de Vendas Ltda. (2) | 449 | 1,019 | ||||||||
Potenza Leasing S.A. Arrendamento Mercantil (2) (6) | 186,057 | 2,103 | ||||||||
Foreign branches Exchange gains (loss) (2) | (95,289) | 214,280 | ||||||||
Other subsidiaries | 10,500 | 14,829 | ||||||||
Banco Mercantil and subsidiaries | 3,881,053 | 4,015,497 | 24,931,096 | - | - | 100.000% | 90,565 | 4,101,147 | (38,642) | 220,139 |
Banco Mercantil de São Paulo S.A. (1) (2) | 75,094 | (154,935) | ||||||||
Banco Finasa de Investimento S.A. (2) | 5,999 | (824) | ||||||||
Banco Mercantil de São Paulo International S.A. (2) | 12,181 | 6,143 | ||||||||
Candelária Empreendimentos e Participações Ltda. (7) | - | 4,810 | ||||||||
Finasa Leasing Arrendamento Mercantil S.A. (8) | 3,733 | 3,293 | ||||||||
Foreign branches Exchange gains (loss) (2) | (137,584) | 372,135 | ||||||||
Other subsidiaries | 1,935 | (10,483) | ||||||||
BBV Banco and subsidiaries | 2,686,572 | 2,499,742 | 6,217,482 | - | - | 100.000% | 209,341 | 2,692,624 | 196,476 | - |
BBV Banco (1) (2) (9) | 195,740 | - | ||||||||
BBV Administradora de Cartões Ltda. (2) (9) | 1,212 | - | ||||||||
BBV Corretora de Câmbio e Valores Mobiliários Ltda. (2) (9) | 3,898 | - | ||||||||
BBV Leasing Brasil S.A. Arrendamento Mercantil (2) (9) | 4,850 | - | ||||||||
Foreign branches/subsidiaries Exchange gains (loss) (2) | (11,369) | - | ||||||||
Other subsidiaries | 2,145 | - | ||||||||
Other financial companies | 49,184 | 1,249,002 | ||||||||
Banco Baneb S.A. (1) (2) | 1,475,556 | 1,699,139 | 50,995,859 | 77,366,227 | - | 99.940% | 181,364 | 1,770,353 | 180,825 | 75,537 |
Banco BEA S.A. (10) | - | - | - | - | - | - | - | - | 4,910 | 28,504 |
Banco Boavista Interatlântico S.A. and subsidiaries (1) (2) | 152,000 | 639,194 | 1,649,136 | - | - | 100.000% | 585,476 | 958,863 | 588,938 | 289,556 |
Banco Bradesco Argentina S.A. (1) (2) | 66,384 | 47,093 | 29,999 | - | - | 99.999% | (8,455) | 47,093 | (8,454) | (7,372) |
Banco Bradesco Luxembourg S.A. (1) (2) | 82,878 | 111,877 | 28 | - | - | 99.999% | 305 | 113,647 | 305 | (642) |
Banco Finasa de Investimento S.A. (1) (2) (11) | 319,047 | 356,690 | 1,749,742 | - | - | 97.403% | 30,115 | 347,430 | 22,932 | - |
Boavista S.A. D.T.V.M. (12) (13) | - | - | - | - | - | - | - | - | (471,845) | (16,443) |
Bradesco BCN Leasing S.A. Arrendamento Mercantil (1) (2) (5) | 697,221 | 1,013,024 | 262 | - | - | 52.386% | 99,948 | 578,998 | 46,603 | - |
Bradesco Leasing S.A. Arrendamento Mercantil (14) | - | - | - | - | - | - | - | - | 3,612 | 37,624 |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários (1) (2) | 45,000 | 99,394 | 375,999 | - | - | 99.999% | 12,866 | 99,393 | 12,866 | 9,217 |
Bradesco Securities, Inc. (1) (2) | 64,315 | 61,309 | 11 | - | - | 100.000% | 1 | 61,309 | 1 | (1,172) |
BRAM Bradesco Asset Management Ltda. and subsidiary (1) (2) | 51,911 | 54,370 | - | - | 51,911 | 99.999% | 127 | 54,370 | 127 | 8,091 |
Cia. Brasileira de Meios de Pagamento VISANET (15) | 17,265 | 32,450 | ||||||||
Foreign branches/subsidiaries Exchange gains (loss) (2) | (348,901) | 793,619 | ||||||||
Other financial companies | - | 33 | ||||||||
B) Insurance and Pension Plan area | 458,325 | 462,925 | ||||||||
Bradesco Seguros S.A. (1) (2) | 1,301,000 | 3,152,977 | 625 | - | - | 99.697% | 452,586 | 3,143,435 | (31,837) | 9,282 |
ABSEmpreendimentos Imobiliários, Participações e Serviços S.A. (2) | 47,928 | 51,350 | ||||||||
Atlântica Capitalização S.A. (2) | 1,027 | 574 | ||||||||
Bradesco Argentina de Seguros S.A. (2) | 2,170 | 11,697 | ||||||||
Bradesco Capitalização S.A. (2) | 120,790 | 88,563 | ||||||||
Bradesco Saúde S.A. (2) | 4,347 | 47,709 | ||||||||
Bradesco Vida e Previdência S.A. (2) | 314,935 | 269,383 | ||||||||
Finasa Seguradora S.A. (2) | 10,291 | 5,107 | ||||||||
União Novo Hamburgo Seguros S.A. (2) | (12,083) | (5,546) | ||||||||
Foreign subsidiaries Exchange gains (loss) (2) | (721) | (15,828) | ||||||||
Other subsidiaries | 1,478 | 634 | ||||||||
C) Other activities | 14,663 | (8,176) | ||||||||
União de Comércio e Participações Ltda. (1) (2) | 295,876 | 366,115 | - | - | 2,959 | 99.999% | (15,813) | 366,111 | (60,584) | (14,750) |
Átria Participações S.A. (2) | 1,474 | 28,480 | ||||||||
BUS Holding S.A. (16) | - | 2,044 | ||||||||
Latasa S.A. (15) | 43,870 | 34,955 | ||||||||
Nova Paiol Participações S.A. (2) | (1,696) | 1,586 | ||||||||
Other subsidiaries | 31,599 | (60,491) | ||||||||
Total consolidated subsidiaries | 942,647 | 2,185,046 | ||||||||
II Unconsolidated | ||||||||||
BES Investimento do Brasil S.A. Banco de Investimento (15) | 3,978 | - | ||||||||
IRB-Brasil Resseguros S.A. (15) | (8,133) | 32,542 | ||||||||
Tigre S.A. Tubos e Conexões (17) | - | 9,506 | ||||||||
UGB Participações S.A. (18) | (25,331) | (4,412) | ||||||||
Other associated companies | 43,875 | 3,990 | (5,872) | |||||||
Total unconsolidated | (25,496) | 31,764 | ||||||||
Subtotal | 17,812,678 | 917,151 | 2,216,810 | |||||||
(Reversal of) Provision for exchange variation | 504,160 | (948,617) | ||||||||
Total | 17,812,678 | 1,421,311 | 1,268,193 | |||||||
(1) |
Direct subsidiary. |
(2) |
Information at September 30, 2003. |
(3) |
Merged into BCN Corretora de Títulos e Valores Mobiliários S.A. in September 2003. |
(4) |
Merged into Banco BCN S.A. in July 2002. |
(5) |
Formerly BCN Leasing Arrendamento Mercantil S.A. |
(6) |
Formerly Ford Leasing S.A. Arrendamento Mercantil. |
(7) |
Merged into Banco Finasa de Investimento S.A. in November 2002. |
(8) |
Merged into Bradesco BCN Leasing S.A. Arrendamento Mercantil in April 2003. |
(9) |
Acquired in June 2003. |
(10) |
Merged into Banco Baneb S.A. in April 2003. |
(11) |
Became a direct subsidiary of Banco Bradesco S.A. in May 2003. |
(12) |
Merged into Banco Mercantil de São Paulo S.A. in February 2003. |
(13) |
Including extraordinary amortization of goodwill in Mercantil, net of taxes (Note 31). |
(14) |
Merged into BCN Leasing in February 2003. |
(15) |
Information at August 31, 2003. |
(16) |
Sold in November 2002. |
(17) |
Sold in the 2nd quarter of 2003. |
(18) |
Information at July 31, 2003. |
(19) |
Equity accounting considers results determined by the companies subsequent to acquisition and includes equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting principles, where applicable. |
16) PROPERTY AND EQUIPMENT IN USE AND LEASED ASSETS
These are stated at cost plus restatements through December 31, 1995. Depreciation is calculated on the straight-line method at annual rates which take into consideration the economic useful lives of the assets. We present below the composition of property and equipment in use and leased assets:
At September 30 - In thousands of reais | ||||
Rate | Cost | Depreciation | Residual value | |
Land and buildings in use: | ||||
-Buildings | 4% | 1,072,021 | (557,177) | 514,844 |
-Land | - | 538,814 | - | 538,814 |
Installations, furniture and equipment in use | 10% | 2,122,744 | (1,068,801) | 1,053,943 |
Security and communications systems | 10% | 138,202 | (71,282) | 66,920 |
Data processing systems | 20 to 50% | 1,382,293 | (1,048,115) | 334,178 |
Transport systems | 20% | 27,971 | (12,803) | 15,168 |
Other | - | 64,668 | - | 64,668 |
Subtotal | - | 5,346,713 | (2,758,178) | 2,588,535 |
Leased assets | - | 50,475 | (26,174) | 24,301 |
Total in 2003 | - | 5,397,188 | (2,784,352) | 2,612,836 |
Total in 2002 | - | 5,331,847 | (2,679,609) | 2,652,238 |
Land and buildings in use of the Bradesco Organization present an unrecorded increment of R$ 833,984 thousand, based on appraisal reports prepared by independent experts in 2002.
The permanent assets to stockholders equity ratio in relation to consolidated reference equity is 29.95% on a consolidated basis and 44.32% on a consolidated financial basis, within the maximum 50% limit.
17) DEFERRED CHARGES
a) Goodwill
Goodwill on the acquisition of investments, based on future profitability, mainly results from goodwill on the acquisition of BCN R$ 141,626 thousand (2002 - R$ 175,617 thousand); Credireal R$ 51,801 thousand (2002 R$ 64,233 thousand); Baneb R$ 72,228 thousand (2002 R$ 84,789 thousand); Boavista R$ 319,668 thousand (2002 R$ 364,798 thousand); BEA R$ 58,348 thousand (2002 R$ 61,512 thousand); Mercantil - R$ 85,650 thousand (2002 R$ 728,449 thousand); Banco Cidade - R$ 142,871 thousand (2002 R$ 181,836 thousand); BBV Banco - R$ 192,882 thousand; and Bradesco BCN Leasing S.A. Arrendamento Mercantil in the amount of R$ 48,315 thousand (2002 R$ 55,516 thousand). Amortization of goodwill for the period totaled R$ 861,596 thousand (2002 R$ 170,228 thousand), of which R$ 680,759 thousand comprises extraordinary amortization of goodwill in Banco Mercantil de São Paulo S.A. (Note 31). Remaining goodwill will be amortized over a period varying from 4 to 10 years.
b) Other deferred charges
We present below the composition of other deferred charges
At September 30 In thousands of reais | |||
Cost | Amortization | Residual value | |
Systems development | 899,105 | (486,269) | 412,836 |
Other deferred charges | 252,625 | (110,482) | 142,143 |
Total in 2003 | 1,151,730 | (596,751) | 554,979 |
Total in 2002 | 997,314 | (544,379) | 452,935 |
18) DEPOSITS, DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS AND FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES
a) Deposits and deposits received under security repurchase agreements
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | |
Demand deposits (1) | 11,240,025 | - | - | - | - | - | - | 11,240,025 |
Savings deposits (1) | 20,896,669 | - | - | - | - | - | - | 20,896,669 |
Interbank deposits | 402,856 | 5,337 | 287 | 110 | 2,708 | 6 | - | 411,304 |
Time deposits | 4,971,107 | 899,415 | 944,274 | 1,920,790 | 3,394,836 | 13,520,916 | 146,892 | 25,798,230 |
Deposits received under | ||||||||
security repurchase | ||||||||
agreements | 21,704,247 | 16,010 | - | 1,488 | 33,082 | 1,312,517 | 1,678 | 23,069,022 |
Total in 2003 | 59,214,904 | 920,762 | 944,561 | 1,922,388 | 3,430,626 | 14,833,439 | 148,570 | 81,415,250 |
Total in 2002 | 41,813,591 | 1,367,824 | 1,814,223 | 2,016,188 | 3,747,451 | 12,107,217 | 234,772 | 63,101,266 |
(1) |
Demand and savings deposits are classified as up to 30 days, without considering the average historical turnover. |
b) Funds from acceptance and issuance of securities
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | |
Securities Local | ||||||||
Mortgage notes | 59,606 | 51,029 | 42,320 | 85,225 | 601,202 | 28,552 | - | 867,934 |
Debentures | 3,889 | 3,589 | 4,166 | 6,616 | - | 1,320 | - | 19,580 |
Subtotal | 63,495 | 54,618 | 46,486 | 91,841 | 601,202 | 29,872 | - | 887,514 |
Securities Foreign: (1) | ||||||||
Commercial paper | - | 280,427 | - | 24 | 294,975 | - | - | 575,426 |
Eurobonds | 813,697 | - | 747,340 | 684,298 | 565,756 | 869,442 | - | 3,680,533 |
Euronotes | 91,862 | - | 146,130 | 29,226 | 189,969 | - | - | 457,187 |
Fixed-rate euronotes | 134 | - | 6,892 | 2,227 | 13,447 | 224,541 | - | 247,241 |
Promissory notes | 29,782 | - | - | - | - | 29,234 | - | 59,016 |
Euro CD issued | 17,496 | 3,992 | 4,561 | 7,630 | - | - | - | 33,679 |
Subtotal | 952,971 | 284,419 | 904,923 | 723,405 | 1,064,147 | 1,123,217 | - | 5,053,082 |
Total in 2003 | 1,016,466 | 339,037 | 951,409 | 815,246 | 1,665,349 | 1,153,089 | - | 5,940,596 |
% | 17.1 | 5.7 | 16.0 | 13.8 | 28.0 | 19.4 | - | 100.0 |
Total in 2002 | 2,631,728 | 749,705 | 718,715 | 116,150 | 618,788 | 947,597 | 56,330 | 5,839,013 |
% | 45.1 | 12.8 | 12.3 | 2.0 | 10.6 | 16.2 | 1.0 | 100.0 |
(1) |
These consist of funds obtained from banks abroad and official institutions from the issuance of notes in the international market (Eurobonds) and under National Monetary Council (CMN) Resolution 2770/2000 for (i) onlending to local customers, repayable monthly through 2006, with interest payable semiannually at LIBOR or prime rate, plus a spread, and (ii) for financing exchange operations for customers, through purchase and sale of foreign currencies, discounts of export bills, pre-financing of exports and financing of imports, mainly on a short-term basis. |
c) Expenses with funding and price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds.
We present below the composition of expenses:
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Savings deposits | 1,603,974 | 1,133,245 |
Time deposits | 3,692,450 | 2,236,734 |
Deposits received under security repurchase agreements | 2,946,672 | 1,329,752 |
Funds from issuance of securities | (81,328) | 2,839,031 |
Allocation of exchange variation of foreign branches | (420,679) | 3,276,832 |
Expenses for price-level restatement and interest on technical | ||
reserves for insurance, private pension plans and savings bonds | 2,419,158 | 1,262,474 |
Other funding expenses | 189,237 | 182,949 |
Total | 10,349,484 | 12,261,017 |
19) BORROWINGS AND ONLENDINGS
a) Borrowings
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | |
Local: | ||||||||
Official institutions | 2,009 | - | - | - | - | - | - | 2,009 |
Other institutions | 72,364 | - | - | - | - | 105,089 | - | 177,453 |
Foreign | 1,194,897 | 457,196 | 1,223,620 | 2,304,686 | 1,983,449 | 776,623 | 2,953 | 7,943,424 |
Total in 2003 | 1,269,270 | 457,196 | 1,223,620 | 2,304,686 | 1,983,449 | 881,712 | 2,953 | 8,122,886 |
% | 15.6 | 5.6 | 15.1 | 28.4 | 24.4 | 10.9 | - | 100.0 |
Total in 2002 | 3,081,375 | 1,297,129 | 1,430,394 | 2,429,458 | 2,508,883 | 1,674,663 | 8,360 | 12,430,262 |
% | 24.8 | 10.4 | 11.5 | 19.5 | 20.2 | 13.5 | 0.1 | 100.0 |
b) Onlendings:
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | |
Local: | ||||||||
National Treasury | - | - | - | - | 51,665 | - | - | 51,665 |
National Bank for Economic and Social Development BNDES | 122,540 | 50,545 | 64,628 | 174,031 | 440,653 | 1,270,972 | 929,047 | 3,052,416 |
Federal Savings Bank CEF | 18,353 | 4,363 | 4,374 | 13,191 | 26,686 | 110,941 | 286,218 | 464,126 |
Government Agency for Machinery and Equipment Financing FINAME | 132,268 | 101,186 | 97,664 | 274,824 | 612,229 | 1,576,566 | 669,937 | 3,464,674 |
Other institutions | 1,704 | - | - | - | - | - | - | 1,704 |
Foreign: | ||||||||
For onlending to housing loan borrowers | 22,417 | 26 | 35 | 2 | 1,650 | 4,882 | - | 29,012 |
Total in 2003 | 297,282 | 156,120 | 166,701 | 462,048 | 1,132,883 | 2,963,361 | 1,885,202 | 7,063,597 |
% | 4.2 | 2.2 | 2.4 | 6.5 | 16.0 | 42.0 | 26.7 | 100.0 |
Total in 2002 | 886,275 | 282,095 | 138,310 | 390,673 | 777,004 | 2,338,823 | 2,111,373 | 6,924,553 |
% | 12.8 | 4.1 | 2.0 | 5.6 | 11.2 | 33.8 | 30.5 | 100.0 |
c) Expenses for borrowings and onlendings
We present below the composition of expenses for borrowings and onlendings:
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Loans: | ||
Local | 2,179 | 38,829 |
Foreign | 69,832 | 148,563 |
Subtotal | 72,011 | 187,392 |
Local onlendings: | ||
National Treasury | 2,425 | 512 |
BNDES | 153,268 | 760,275 |
CEF | 29,773 | 18,938 |
FINAME | 233,907 | 276,112 |
Other institutions | 13 | 111 |
Foreign onlendings: | ||
Payables to foreign bankers | 240,306 | 5,719,924 |
Other expenses for foreign onlendings | (83,951) | 243,868 |
Subtotal | 575,741 | 7,019,740 |
Allocation of exchange variation of foreign subsidiaries | (54,678) | 821,295 |
Total | 593,074 | 8,028,427 |
20) CONTINGENT LIABILITIES
The Bradesco Organization is currently a defendant in a number of legal suits in the labor, civil and tax spheres, arising from the normal course of its business activities.
The provisions were recorded based on the opinion of the Organizations legal advisors, the types of lawsuit, similarity with previous suits and complexity, available jurisprudence and court sentences, whenever loss was deemed probable.
The Organizations Management considers that the provision recorded for contingencies is sufficient to cover probable losses generated by the corresponding legal proceedings.
Labor Claims
Labor claims are generated by normal employee turnover matters and mostly comprise claims for unpaid overtime.
From 1992, employee hours are controlled electronically and accordingly claims on an individual basis are, for the most part, no longer significant.
Civil Suits
These arise during the normal course of certain work routines and comprise claims for pain and suffering and pecuniary damages, mainly protests, bounced checks and the inclusion of names in the restricted credit registry.
In general, these claims do not comprise facts which could cause a significant effect on financial results.
Tax Proceedings
The Bradesco Organization is disputing the legality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium and long-term outcome based on the opinion of their legal advisors.
The provisions recorded, segregated by legal sphere are as follows:
At September 30 - In thousands of reais | ||
2003 | 2002 | |
Labor claims | 866,097 | 589,375 |
Civil suits | 364,107 | 295,582 |
Subtotal (1) | 1,230,204 | 884,957 |
Tax proceedings (2) | 2,651,578 | 2,169,090 |
Total | 3,881,782 | 3,054,047 |
(1) |
See Note 22. |
(2) |
Recorded under Other Liabilities Taxes and Social Security Contributions. |
21) SUBORDINATED DEBT
Subordinated debt has the following characteristics:
At September 30 - In thousands of reais | ||||||
Notes | Date issued | Transaction amount | Maturity | Remuneration | Consolidated book value in 2003 | Consolidated book value in 2002 |
Subordinated debt | December/2001 | 353,700 | 2011 | U.S. debt notes + 5.5% p.a. |
445,394 | 592,563 |
Subordinated debentures | December/2001 | 600,000 | 2008 | 100.0% of CDI + 0.75% p.a. |
630,457 | 626,757 |
Subordinated CDB | March/2002 | 549,000 | 2012 | 100.0% of DI - CETIP |
714,616 | 576,597 |
Subordinated debt (1) | April/2002 | 315,186 | 2012 | 4.05% rate p.a. | 407,344 | 546,369 |
Subordinated CDB | July/2002 | 41,201 | 2012 | 100.0% of CDI + 0.75% p.a. |
54,397 | 43,560 |
Subordinated CDB | October/2002 | 200,000 | 2012 | 102.5% of CDI | 246,240 | - |
Subordinated CDB | October/2002 | 500,000 | 2012 | 100.0% of CDI + 0.87% p.a. |
617,069 | - |
Subordinated CDB | October/2002 | 33,500 | 2012 | 101.5% of CDI | 41,099 | - |
Subordinated CDB | October/2002 | 65,150 | 2012 | 101.0% of CDI | 79,651 | - |
Subordinated CDB | November/2002 | 66,550 | 2012 | 101.0% of CDI | 81,170 | - |
Subordinated CDB | November/2002 | 134,800 | 2012 | 101.5% of CDI | 164,216 | - |
Total | 2,859,087 | 3,481,653 | 2,385,846 |
(1) |
This rate increases to 10.15% p.a. when swap to U.S. dollar cost is included. |
22) OTHER LIABILITIES SUNDRY
At September 30 - In thousands of reais | ||
2003 | 2002 | |
Provision for accrued liabilities | 1,323,164 | 894,344 |
Provision for contingent liabilities (civil and labor)(1) | 1,230,204 | 884,957 |
Sundry creditors | 1,761,802 | 1,496,743 |
Provision for exchange variation | - | 948,617 |
Acquisition of assets and rights | 219,673 | 234,606 |
Official operating agreements | 152,451 | 123,931 |
Other | 216,863 | 169,667 |
Total | 4,904,157 | 4,752,865 |
(1) |
See Note 20. |
23) INSURANCE OPERATIONS, PRIVATE PENSION PLANS AND SAVINGS BONDS
a) Technical reserves
At September 30 - In thousands of reais | ||||||||
Insurance |
Private Pension Plans |
Savings Bonds |
TOTAL | |||||
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 | |
Technical reserves Current: | ||||||||
Unearned premiums | 1,012,587 | 848,674 | 26,615 | 22,847 | - | - | 1,039,202 | 871,521 |
Unsettled claims | 336,400 | 298,161 | 139,783 | 71,710 | - | - | 476,183 | 369,871 |
Loss reserve IBNR | 579,361 | 423,334 | 144,561 | 83,654 | - | - | 723,922 | 506,988 |
Mathematical reserve for benefits granted | - | - | 278,996 | 216,087 | 513,727 | 5,438 | 792,723 | 221,525 |
Provision for redemptions | - | - | 52,618 | 28,003 | - | - | 52,618 | 28,003 |
Provision for draws and redemptions | - | - | - | - | 170,330 | 127,274 | 170,330 | 127,274 |
Other reserves | 20,285 | 15,744 | 28,959 | 10,526 | 67,368 | 22,882 | 116,612 | 49,152 |
Subtotal | 1,948,633 | 1,585,913 | 671,532 | 432,827 | 751,425 | 155,594 | 3,371,590 | 2,174,334 |
Technical reserves: | ||||||||
Reserve for financial/technical excess | - | - | 183,158 | 192,441 | - | - | 183,158 | 192,441 |
Reserve for risk/financial fluctuation | - | - | 2,296,856 | 1,788,043 | - | - | 2,296,856 | 1,788,043 |
Mathematical reserve of benefits to be granted | - | - | 15,819,075 | 9,758,030 | 1,027,456 | 1,272,235 | 16,846,531 | 11,030,265 |
Mathematical reserve for benefits granted | - | - | 1,758,564 | 1,410,845 | - | - | 1,758,564 | 1,410,845 |
Other reserves | - | - | 4,166 | 4,490 | - | - | 4,166 | 4,490 |
Subtotal | - | - | 20,061,819 | 13,153,849 | 1,027,456 | 1,272,235 | 21,089,275 | 14,426,084 |
Total | 1,948,633 | 1,585,913 | 20,733,351 | 13,586,676 | 1,778,881 | 1,427,829 | 24,460,865 | 16,600,418 |
b) Guarantee of technical reserves for insurance, private pension plans and savings bonds
We present below the amounts of the assets and rights offered as coverage of technical reserves for insurance, private pension plans and savings bonds:
At September 30 - In thousands of reais | ||||||||
Insurance |
Private Pension Plans |
Savings Bonds |
TOTAL | |||||
2003 |
2002 |
2003 |
2002 |
2003 |
2002 |
2003 |
2002 | |
Government securities and corporate bonds | 1,689,939 | 1,042,671 | 20,993,247 | 12,947,995 | 1,717,829 | 1,197,946 | 24,401,015 | 15,188,612 |
Listed company stock | 65,026 | 194,892 | 814,913 | 991,591 | 238,246 | 223,621 | 1,118,185 | 1,410,104 |
Credit rights | 354,810 | 329,923 | - | - | - | - | 354,810 | 329,923 |
Real estate | 35,497 | 78,291 | 1,561 | 34,043 | 5,870 | 16,023 | 42,928 | 128,357 |
Total | 2,145,272 | 1,645,777 | 21,809,721 | 13,973,629 | 1,961,945 | 1,437,590 | 25,916,938 | 17,056,996 |
c) Premiums retained for insurance, private pension plans and savings bonds
We present below the composition of income on insurance premiums, private pension plan contributions and savings bond certificates.
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Premiums issued | 7,234,791 | 5,367,781 |
Premiums reimbursed | (128,466) | (108,945) |
Coinsurance premiums assigned | (239,913) | (159,341) |
Private pension plan contributions | 1,595,910 | 1,513,960 |
Income on savings bond certificates | 842,028 | 680,545 |
Overall net revenue | 9,304,350 | 7,294,000 |
Reinsurance premiums assigned | (506,158) | (402,684) |
Premiums retained for insurance, private pension plans and savings bonds | 8,798,192 | 6,891,316 |
24) MINORITY INTEREST IN SUBSIDIARIES
At September 30 - In thousands of reais | ||
2003 | 2002 | |
Financial area: | ||
Banco Finasa de Investimento S.A. | 9,260 | 8,409 |
Bradesco Templeton Asset Management Ltda. | 2,217 | 1,901 |
Banco Baneb S.A. (1) | 1,013 | 462 |
Banco BEA S.A. (1) | - | 15,721 |
Banco Mercantil de São Paulo S.A. (1) | - | 101,124 |
Other minority interest | 350 | 752 |
Subtotal | 12,840 | 128,369 |
Insurance and pension plan area: | ||
Indiana de Seguros S.A. | 32,254 | 28,795 |
União Novo Hamburgo Seguros S.A. | 10,664 | 12,393 |
Bradesco Seguros S.A. | 9,541 | 7,180 |
Other minority interest | 2,575 | 2,546 |
Subtotal | 55,034 | 50,914 |
Other activities: | ||
Sete Quedas Empreendimentos Imobiliários e Participações Ltda. | 40,729 | 40,551 |
Baneb Corretora de Seguros S.A. | 2,365 | 2,029 |
Pevê Prédios S.A. (2) | - | 20,583 |
Pevê Finasa Participações e Prédios S.A. (2) | - | 11,386 |
Other minority interest | 23 | 3,038 |
Subtotal | 43,117 | 77,587 |
Total | 110,991 | 256,870 |
(1) |
Acquisition/incorporation of shares of minority stockholders. |
(2) |
Merged into Banco Mercantil de São Paulo S.A. in January 2003. |
25) STOCKHOLDERS' EQUITY (PARENT COMPANY)
a) Composition of capital stock
Fully subscribed and paid-up capital comprises nominative-registered shares, with no par value, as follows:
At September 30, 2003 | |||
Total | Treasury Stock | Outstanding Shares | |
Common stock | 798,940,057,872 | - | 798,940,057,872 |
Preferred stock | 786,939,365,428 | - | 786,939,365,428 |
Total | 1,585,879,423,300 | - | 1,585,879,423,300 |
At September 30, 2003 | |||
Total | Treasury Stock | Outstanding Shares | |
Common stock | 729,140,590,385 | 9,326,200,000 | 719,814,390,385 |
Preferred stock | 708,537,611,452 | - | 708,537,611,452 |
Total | 1,437,678,201,837 | 9,326,200,000 | 1,428,352,001,837 |
b) We present below the movement of capital stock
Total Shares | |||
Common Stock | Preferred Stock | Total | |
At September 30, 2002 | 729,140,590,385 | 708,537,611,452 | 1,437,678,201,837 |
Cancellation of shares for the period | (9,797,900,000) | - | (9,797,900,000) |
Subscription of shares for the period | 33,652,745,021 | 33,147,254,979 | 66,800,000,000 |
Allocation of shares to minority stockholders of | |||
Banco Mercantil | 10,462,433,059 | 10,305,279,290 | 20,767,712,349 |
Allocation of shares to minority stockholders of | |||
BBV Banco | 35,482,189,407 | 34,949,219,707 | 70,431,409,114 |
At September 30, 2003 | 798,940,057,872 | 786,939,365,428 | 1,585,879,423,300 |
At the Extraordinary General Meeting held on January 10, 2003, approval was given for the cancellation of 9,797,900,000 common nominative-registered shares, of the Banks own capital, with no par value, held in treasury, without decreasing capital, which were acquired by the Bank by decision of the Board of Directors at the meetings held on April 1, July 11 and November 26, 2002.
At the Extraordinary General Meeting held on March 10, 2003, approval was given to increase capital by R$ 399,000 thousand to R$ 5,599,000 thousand, through the capitalization of the balance of the following reserve: Capital reserve Share premium - R$ 7,435 thousand and a portion of the Revenue reserve Statutory account - R$ 391,565 thousand, with no new issue of shares pursuant to Clause One of Article 169 of Law 6404/76.
At the Extraordinary General Meeting held on March 31, 2003, approval was given to ratify the capital increase approved at the Extraordinary General Meeting held on January 10, 2003 in the amount of R$ 501,000 thousand from R$ 5,599,000 thousand to R$ 6,100,000 thousand, through the subscription of 66,800,000,000 new nominative-registered shares with no par value, of which 33,652,745,021 are common and 33,147,254,979 are preferred shares.
At the Extraordinary General Meeting held on March 31, 2003, approval was given for a capital increase in the amount of R$ 158,735 thousand, from R$ 6,100,000 thousand to R$ 6,258,735 thousand, through the issue of 20,767,712,349 new nominative-registered shares with no par value, of which 10,462,433,059 are common and 10,305,279,290 are preferred shares, in the proportion of 23.94439086 Bradesco shares for each Banco Mercantil share, of which 12.06279162 are common and 11.88159924 are preferred shares, to be attributed to the minority stockholders of Banco Mercantil, regardless of the type of shares held by them in Mercantil. At the same meeting, approval was given to increase capital by R$ 41,265 thousand to R$ 6,300,000 thousand through the capitalization of a portion of the account balance of Revenue reserve Statutory, with no new issue of shares.
At the Extraordinary General Meeting held on June 9, 2003, approval was given for a capital increase of R$ 630,000 thousand, from R$ 6,300,000 thousand to R$ 6,930,000 thousand, through the issue of 70,431,409,114 new nominative-registered shares, with no par value, of which 35,482,189,407 are common and 34,949,219,707 are preferred shares, in the proportion of 44.422475667 Bradesco shares for each BBV Banco share, of which 22.379315072 are common and 22.043160595 are preferred shares, to be attributed to the minority stockholders of BBV Banco, regardless of the type of shares held by them in BBV Banco. At the same meeting, approval was given to increase capital by R$ 70,000 thousand to R$ 7,000,000 thousand, through the capitalization of a portion of the account balance of Revenue reserve Statutory, with no new issue of shares.
At the Extraordinary General Meeting held on August 6, 2003, approval was given for the acquisition of up to 40 billion nominative-registered shares, with no par value, of which 15 billion are common and 25 billion are preferred shares, to be held in treasury and subsequently sold or cancelled, with no capital decrease. Up to September 30, 2003, no shares had been acquired.
c) Interest attributed to own capital
Non-voting preferred shares are entitled to all rights and benefits attributed to common shares and in conformity with the Banks statutes have priority to repayment of capital and 10% additional interest attributed to own capital and/or dividends, in accordance with the provisions of paragraph 1, item II of Article 17 of Law 6404/76, as amended by Law 10303/2001.
In conformity with the Banks statutes, stockholders are entitled to interest attributed to own capital and/or dividends which total at least 30% of net income for the period, adjusted in accordance with Brazilian corporate legislation.
Interest attributed to own capital is calculated based on the stockholders' equity accounts and limited to the variation in the long-term interest rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and revenue reserves in amounts that are equivalent to or exceed twice the amount of such interest.
At the Board of Directors meeting held on March 5, 2003, approval was given to increase monthly interest attributed to own capital, paid in advance to stockholders, by 20%, from R$ 0.0117650 to R$ 0.0141180, per thousand common shares and from R$ 0.0129415 to R$ 0.0155298, per thousand preferred shares, effective as from March 2003.
It is the Banks policy to distribute, during the year, all the interest attributed to own capital, determined in conformity with the above criteria and to compute this interest for the minimum compulsory dividend, net of withholding tax (IRRF).
Interest attributed to own capital January 1 to September 30, 2003
In thousands of reais | |||||
Details | Per thousand shares (Gross) | Amount paid/accrued gross | Withholding tax - IRRF (15%) | Amount paid/accrued net | |
Common | Preferred | ||||
Monthly | 0.1223560 | 0.1345916 | 192,224 | 28,834 | 163,390 |
Interim (1) | 0.1411800 | 0.1552980 | 231,915 | 34,787 | 197,128 |
Accrued | 0.3457993 | 0.3803792 | 575,608 | 86,341 | 489,267 |
Total | 0.6093353 | 0.6702688 | 999,747 | 149,962 | 849,785 |
(1) |
Declared on June 30, 2003 and paid on July 31, 2003. |
The movement of stockholders equity for the period from January 1 to September 30, may be summarized as follows:
In thousands of reais | ||
2003 | 2002 | |
Opening balance | 10,845,729 | 9,767,946 |
Capital increase | 1,289,735 | - |
Prior year adjustments securities | - | 218,249 |
Share premium, acquisition of own shares and others | 7,902 | (115,114) |
Mark-to-market adjustment securities and derivatives | 231,999 | (379,376) |
Net income | 1,591,202 | 1,324,555 |
Interest attributed to own capital (paid and accrued) | (999,747) | (316,249) |
Closing balance | 12,966,820 | 10,500,011 |
26) COMMISSIONS AND FEES
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Checking account | 796,447 | 643,531 |
Collection | 439,695 | 409,004 |
Fund management services | 414,364 | 358,659 |
Credit cards | 597,720 | 458,369 |
Credit operations | 409,548 | 294,145 |
Interbank charges | 188,921 | 186,513 |
Receipt of taxes | 138,149 | 124,960 |
Custody and brokerage services | 28,106 | 29,475 |
Other | 258,903 | 215,979 |
Total | 3,271,853 | 2,720,635 |
27) PERSONNEL EXPENSES
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Remuneration | 1,733,789 | 1,490,488 |
Single payment bonus | 97,774 | 75,012 |
Benefits | 706,099 | 537,118 |
Social charges | 587,385 | 557,959 |
Training | 45,916 | 33,664 |
Employee profit sharing | 127,966 | 99,293 |
Other | 208,499 | 234,986 |
Total | 3,507,428 | 3,028,520 |
28) ADMINISTRATIVE EXPENSES
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Third-party services | 571,817 | 493,180 |
Communications | 454,603 | 397,985 |
Depreciation and amortization | 403,439 | 302,874 |
Financial system services | 260,352 | 245,724 |
Leasing | 208,897 | 154,074 |
Transport | 266,225 | 220,503 |
Data processing | 198,766 | 169,786 |
Advertising and publicity | 232,806 | 232,876 |
Rents | 205,846 | 138,799 |
Maintenance and repairs | 174,328 | 159,366 |
Materials | 129,194 | 107,752 |
Water, electricity and gas | 83,113 | 64,505 |
Travel | 46,155 | 43,266 |
Other | 250,683 | 186,682 |
Total | 3,486,224 | 2,917,372 |
29) OTHER OPERATING INCOME
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Other financial revenue | 321,766 | 639,165 |
Reversal of other operating provisions (1) | 1,066,189 | 334,497 |
Recovery of charges and expenses | 97,632 | 93,177 |
Income on sale of goods | 125,185 | 105,813 |
Other | 284,503 | 218,966 |
Total | 1,895,275 | 1,391,618 |
(1) |
Includes reversal of provision for exchange variation. |
30) OTHER OPERATING EXPENSES
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Other financial expenses | 863,949 | 1,123,159 |
Sundry losses | 223,432 | 216,024 |
Amortization of goodwill | 180,837 | 170,228 |
Cost of sales and services | 299,436 | 223,980 |
Other operating provisions | 42,741 | 39,654 |
Provision for exchange variation | - | 948,617 |
Other | 202,724 | 220,845 |
Total | 1,813,119 | 2,942,507 |
31) NON-OPERATING INCOME
Nine-month period - In thousands of reais | ||
2003 | 2002 | |
Extraordinary amortization of goodwill (1) | (680,759) | - |
Profit (loss) on sale and write-off of assets and investments | (98,683) | (50,875) |
Income on sale of branches at auctions | 97,848 | 134,046 |
Non-operating provisions recorded/reversed | (70,567) | (12,577) |
Other | (15,420) | 60,944 |
Total | (767,581) | 131,538 |
(1) |
Goodwill held by Boavista DTVM in Banco Mercantil de São Paulo S.A., following the merger approved on March 31, 2003, was amortized on an extraordinary basis pursuant to BACEN Circular 3017/2000. |
32) TRANSACTIONS WITH SUBSIDIARY AND ASSOCIATED COMPANIES (DIRECT AND INDIRECT)
The main transactions with subsidiary and associated companies were carried out at average market terms and prices at the time of the transactions and are summarized below:
At September 30 - In thousands of reais | ||||
2003 | 2002 | |||
Assets | Income | Assets | Income | |
(liabilities) | (expenses) | (liabilities) | (expenses) | |
Interest attributed to own capital and dividends (a): | ||||
Bradesco Seguros S.A. | 86,883 | - | 504,294 | - |
Banco Baneb S.A. | 70,650 | - | 14,525 | - |
Banco BCN S.A. | 80,380 | - | 45,491 | - |
Banco Boavista Interatlântico S.A. | 376,852 | - | 31,202 | - |
Other subsidiary and associated companies | 11,468 | - | 11,738 | - |
Exchange purchases pending settlement (b): | ||||
Banco BCN S.A. | 36,739 | 1,901 | 92,745 | 2,626 |
Other subsidiary and associated companies | - | 2,167 | 6,171 | 1,731 |
Pre-export operations (c): | ||||
Banco BCN S.A. foreign | 167,393 | 3,121 | 343,409 | 5,415 |
Other subsidiary and associated companies | - | 301 | - | 17 |
Exchange purchase payables (d): | ||||
Banco BCN S.A. | (36,894) | (1,106) | (93,525) | (3,841) |
Other subsidiary and associated companies | - | - | (6,093) | (733) |
Demand deposits: | ||||
Banco BCN S.A. foreign | (23,684) | - | (14,823) | - |
Banco Boavista Interatlântico S.A. foreign | (6,770) | - | - | - |
Banco Mercantil de São Paulo S.A. foreign | (2,233) | - | (13,800) | - |
Banco BCN Leasing S.A. Arrendamento Mercantil | (1,282) | - | (2,267) | - |
Bradesco Vida e Previdência S.A. | (34,446) | - | (29,308) | - |
Cidade Capital Markets Limited | (697) | - | (164,457) | - |
Other subsidiary and associated companies | (13,166) | - | (14,871) | - |
Time deposits: | ||||
ABS-Empreend. Imob., Partic. e Serviços S.A. | (60,738) | (6,164) | - | - |
Átria Participações S.A. | - | (2,716) | (41,280) | (1,280) |
Bradesco Seguros S.A. | (2,583) | (626) | (30,215) | (2,720) |
Bradesco Argentina de Seguros S.A. | (183) | (450) | (52,221) | (503) |
Banco Mercantil de São Paulo S.A. | (1,411) | (119) | (53,750) | (174) |
Other subsidiary and associated companies | (25,562) | (4,635) | (21,624) | (3,315) |
Deposits/Interbank deposits (e): | ||||
Deposits: | ||||
Banco BCN S.A. | (664,752) | (17,137) | (248,474) | (24,417) |
Banco BEA S.A. | - | (7,670) | (100,918) | (5,084) |
Banco Boavista Interatlântico S.A. | (6,982) | (46,706) | (401,617) | (4,942) |
Boavista Banking Limited | (100,298) | (991) | (75,841) | (521) |
Boavista S.A. - Arrendamento Mercantil | (15,202) | (30,331) | - | - |
Banco de Crédito Real de Minas Gerais S.A. | - | (31,292) | - | (19,347) |
Bradesco BCN Leasing S.A. Arrendamento Mercantil | (1,954,592) | (328,658) | (721,936) | (86,135) |
BBV Banco | - | (73,664) | - | - |
Banco Mercantil de São Paulo S.A. | (205,305) | (21,493) | (86,794) | (1,795) |
Banco Finasa de Investimentos S.A. | (77,805) | (12,390) | - | - |
Cidade Capital Markets Limited | (86,259) | (572) | - | - |
Pontenza Leasing S.A. Arrendamento Mercantil | (39,190) | (76,856) | - | - |
Other subsidiary and associated companies | (20,306) | (15,898) | - | (370) |
Interbank deposits: | ||||
Banco BCN S.A. | 80,513 | 405,572 | 1,658,269 | 170,719 |
Banco Boavista Interatlântico S.A. | 693,643 | 31,924 | 959,121 | 26,059 |
Banco Finasa S.A. | 4,127,952 | 599,289 | 3,600,207 | 345,313 |
Banco Mercantil de São Paulo S.A. | - | 88,915 | 396,495 | 54,466 |
Other subsidiary and associated companies | 17,543 | 536 | 102,982 | 7,127 |
Deposits received under security repurchase agreements/ | ||||
open market investments (f): | ||||
Deposits received under security repurchase agreements: | ||||
Bradesco S.A. CTVM | (18,195) | (6,375) | (47,490) | (5,634) |
Banco Baneb S.A. | (405,182) | (54,576) | - | (85) |
Banco BCN S.A. | (634,236) | (58,854) | (617,164) | (15,751) |
BBV Banco | (309,100) | (4,390) | - | - |
Banco Boavista Interatlântico S.A. | (1,423,185) | (169,833) | (13,019) | (923) |
Banco de Crédito Real de Minas Gerais S.A. | (2,800) | (92,529) | (3,330) | (134) |
Banco Finasa S.A. | (24,400) | (5,172) | (47,500) | (3,852) |
Banco Mercantil de São Paulo S.A. | (23,300) | (41,926) | (343,099) | (21,334) |
Other subsidiary and associated companies | (13,734) | (1,397) | - | (873) |
Open market investments: | ||||
Banco BCN S.A. | - | 4,062 | - | 140,292 |
Banco Baneb S.A. | 397,725 | 45,343 | 22,699 | 9,886 |
Banco BEA S.A. | - | 11,409 | 158,558 | 20,968 |
Banco Boavista Interatlântico S.A. | 1,400,615 | 181,025 | - | 250 |
Banco Mercantil de São Paulo S.A. | 115,354 | 23,689 | - | - |
Other subsidiary and associated companies | - | 12,054 | - | 7,633 |
Derivative financial instruments (swap) (g): | ||||
BBV Banco | (5,584) | (6,953) | - | - |
Banco BCN S.A. | 1,407 | 91,407 | (43) | (30,971) |
Bradesco BCN Leasing S.A. Arrendamento Mercantil | 361 | 279 | (8,772) | (14,834) |
Banco Mercantil de São Paulo S.A. | - | (46,476) | - | 8,402 |
Other subsidiary and associated companies | (117) | (117) | - | (4,716) |
Borrowings and onlendings foreign (h): | ||||
Banco BCN S.A. | (40,610) | (2,418) | (405,774) | (7,772) |
Banco Bradesco Luxembourg S.A. | (29,597) | (839) | (39,394) | (339) |
Banco Boavista Interatlântico S.A. | (23,155) | (447) | (34,366) | (267) |
Banco Mercantil de São Paulo S.A. | - | (213) | (32,230) | (214) |
Other subsidiary and associated companies | (8,549) | (907) | (9,730) | (125) |
Reimbursement of costs (i): | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil | 121 | 945 | 88 | 818 |
Services rendered (j): | ||||
Scopus Tecnologia S.A. | (945) | (68,705) | (750) | (55,690) |
CPM S.A. | (272) | (22,354) | (220) | (28,383) |
Other subsidiary and associated companies | (15) | 341 | (9) | 113 |
Branch rents: | ||||
ABS-Empreend. Imob., Partic. e Serviços S.A. | - | (29,259) | - | (38,075) |
Bradesco Vida e Previdência S.A. | - | (4,566) | - | (6,066) |
Bradesco Seguros S.A. | - | (1,943) | - | (3,865) |
Banco Mercantil de São Paulo S.A. | - | (5,987) | - | - |
Other subsidiary and associated companies | - | (7,033) | - | (6,287) |
Foreign securities (k): | ||||
Banco BCN S.A. | 45,682 | 1,099 | 100,190 | 23,021 |
Other subsidiary and associated companies | - | 25 | 2,427 | 42 |
Securities: | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil | 1,571,447 | 196,997 | - | - |
Cibrasec Companhia Brasileira de Securitização | 620 | - | 951 | - |
Securities issued abroad: | ||||
BBV Banco | (54,135) | (473) | - | - |
Bradesco Securities Inc. | (21,100) | (225) | - | - |
Other subsidiary and associated companies | (738) | (206) | - | (89) |
Interbank onlendings (l): | ||||
Banco BCN S.A. | - | - | (25,283) | (499) |
Other subsidiary and associated companies | - | (492) | - | (1,975) |
Accrued liabilities: | ||||
BBV Administradora de Cartões Ltda. | (5,131) | - | - | - |
Healthcare plans (m): | ||||
Bradesco Saúde S.A. | - | (103,899) | - | (88,943) |
Private pension plans (n): | ||||
Bradesco Vida e Previdência S.A. | - | (170,038) | - | (74,658) |
a) |
Interest attributed to own capital/dividends declared/paid by the companies. |
b) |
Foreign exchange portfolio transactions in the interbank market for ready settlement. |
c) |
Foreign credit lines for export financing in Brazil, subject to exchange variations and interest at rates practiced in the international market. |
d) |
These payables are recorded as a counter-entry to exchange purchases pending settlement. |
e) |
Short-term interbank investments - interbank deposits of related companies at CDI rate (Certificate of Interbank Deposit). |
f) |
Repurchase and/or resale commitments pending settlement, guaranteed by government securities at normal market rates. |
g) |
Differences between amounts receivable and payable on swaps. |
h) |
Foreign currency loans for financing of exports subject to exchange variation and bearing interest at international market rates. |
i) |
Costs reimbursed by Bradesco BCN Leasing S.A. Arrendamento Mercantil to Banco Bradesco S.A. on account of the use of its Branch network facilities for contracting lease operations. |
j) |
Contract with Scopus Tecnologia S.A. for IT equipment maintenance services and the contract with CPM S.A. for data processing systems maintenance services. |
k) |
Investments in foreign securities, fixed rate notes and eurobonds subject to exchange variations and carrying interest at rates used for securities placed in the international market. |
l) |
Payables on interbank onlendings - funds from rural loans bearing interest and charges corresponding to normal rates practiced for this type of transaction. |
m) |
Payments made by Banco Bradesco S.A. for healthcare plans of employees and their dependents. |
n) |
Contributions made by Banco Bradesco S.A. to private pension plans for employees and directors. |
33) FINANCIAL INSTRUMENTS
a) Risk and risk management
The main risks related to financial instruments, arising from the business carried out by the Bank and its subsidiaries are as follows: credit risk; market risk; liquidity risk; and capital risk. The process used to manage these risks involves the Organization's diverse levels and embraces a range of different policies and strategies. The risk management policies are generally conservative and seek to limit absolute loss to a minimum.
Credit Risk
Credit risk is the risk arising from the possibility of loss due to the non-receipt of amounts contracted with borrowers and their related creditors. Credit risk management requires a strictly disciplined control over all analyses and transactions carried out, safeguarding process integrity and independence. Bradesco's credit policy is designed to ensure maximum security, quality and liquidity in the investment of assets, as well as flexible and profitable business, minimizing risks inherent to this type of operation and directing the establishment of operating limits and the granting of credit. Accordingly, the Credit Department and Committees located at the Bank's Headquarters are critical to policy implementation since they are responsible for gearing and managing this core strategic activity. The Branches work within varying limits, according to the size and types of underlying guarantee, subject to a centralized evaluation and accordingly in line with the Organizations credit and risk management policy. Operations involving less significant amounts are subject to specialized automated credit scoring systems, maximizing the speed and security of the approvals process, based on strict protection standards. Operations are diversified, non-selective and focused on Consumer and Corporate customers with sound payment capacity and proven creditworthiness. Care is taken to ensure that related guarantees are sufficient to cover the risks assumed, considering the purpose and terms of the credit granted.
Market Risk
Market risk is related to the possibility of the loss of income from fluctuating rates caused by the unhedged terms, currencies and indices of the Bank's asset and liability portfolio. At Bradesco, market risks are managed through methodologies and models which are consistent with local and international market reality, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability. The Organization adopts a conservative policy regarding market risk exposure and VaR (Value at Risk) limits are defined by Senior Management, and compliance is monitored daily by an area which is independent from portfolio management. The methodology used to determine VaR has a reliability level of 97.5%. The fluctuations and correlations used by the models are calculated on statistical bases and future prospects are calculated based on economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques. We present below the VaR of the Consolidated Own Portfolio positions (Treasury):
At September 30, 2003 - In thousands of reais | ||
Risk Factors | 2003 | 2002 |
Prefixed | 12,658 | 7,108 |
Exchange coupon | 19,000 | 23,041 |
Foreign currency | 184 | 1,988 |
Floating rate | 13 | 75 |
Correlated effect | (3,395) | (8,008) |
VaR (Value at Risk) | 28,460 | 24,204 |
In addition, a daily Gap Analysis is performed to measure the effect of the movement in the internal interest rate and foreign exchange coupon curves (interest spread paid above the foreign exchange variation) on the portfolio. Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the fixed and foreign exchange positions of the Organizations entire portfolio and of minimum capital requirements.
Liquidity Risk
Liquidity risk management is designed to control the different unhedged liquidation terms of the Bank's rights and obligations as well as the liquidity of the financial instruments used to manage the financial positions. Knowledge and monitoring of this risk is critical since it enables the Organization to settle transactions on a timely and secure basis. At Bradesco, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
Capital Risk
The Organization's capital is managed to optimize the risk-return ratio, minimizing losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
In thousands of reais | ||
Calculation Basis - Capital Adequacy Ratio (Basel): | Financial(1) | Economic- Financial (2) |
Stockholders equity | 12,966,820 | 12,966,820 |
Minority interest | 11,170 | 110,991 |
Reference equity - Level I | 12,977,990 | 13,077,811 |
Reference equity - Level II (Subordinated Debt) | 3,416,133 | 3,416,133 |
Total reference equity (Level I + Level II) | 16,394,123 | 16,493,944 |
Risk-weighted assets | 89,262,170 | 103,644,845 |
Capital adequacy ratio at September 30, 2003 (3) | 18.37% | 15.91% |
Capital adequacy ratio at September 30, 2002 | 15.55% | 13.68% |
(1) |
Financial companies only. |
(2) |
Financial and non-financial companies. |
(3) |
Following the issuance of subordinated debt in October 2003, in the amount of R$ 1,397,385 thousand, the capital adequacy ratios, on a consolidated financial and economic and financial basis, were 19.93% and 17.26%, respectively. |
b) Market Value
The book value, net of allowances for mark-to-market, of the main financial instruments and their corresponding market value at September 30, 2003 are summarized as follows:
At September 30, 2003 - In thousands of reais | ||||
Book value | Market value | Potential gain (loss) | Potential gain (loss), net of tax effects | |
Assets: | ||||
Securities and derivative financial instruments | 47,905,478 | 48,172,351 | 266,873 | 176,136 |
Credit and leasing operations | 52,776,421 | 53,067,726 | 291,305 | 192,261 |
Investments (1) | 504,392 | 507,843 | 3,451 | 2,278 |
Liabilities: | ||||
Time deposits | 25,798,230 | 25,817,398 | (19,168) | (12,651) |
Funds from acceptance and issuance of securities | 5,940,596 | 6,018,030 | (77,434) | (51,106) |
Borrowings and onlendings | 15,186,483 | 15,293,431 | (106,948) | (70,586) |
Subordinated debt | 3,481,653 | 3,493,890 | (12,237) | (8,076) |
Total | - | - | 345,842 | 228,256 |
(1) |
Not including increment in investments in associated companies. |
Determination of market value of financial instruments:
Securities, investments, subordinated debt and other liabilities are based on the average quotation prevailing in the corresponding markets at the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, price definition models, quotation models or quotations for instruments with similar characteristics.
Prefixed credit operations were determined by discounting estimated cash flows, using interest rates which are equivalent to interest rates applied by the Bank for new contracts with similar features practiced on the balance sheet date.
Time deposits, funds for issuance of securities and borrowings and onlendings were calculated by discounting the difference between the cash flows under the contract terms and the rates practiced in the market on the balance sheet date.
c) Derivatives
Bradesco carries out transactions involving financial instruments, which are recorded in balance sheet or memorandum accounts, for its own account and for customers. The derivative financial instruments are used by the Bank to hedge its asset and liability positions against the effect of exchange variations. The derivatives generally represent future commitments for exchanging currencies or indices, or purchasing and selling other financial instruments according to the terms and dates set forth in the contracts. Under the option contracts, the purchaser is entitled, but not obliged, to purchase or sell a financial instrument at a specific strike price in the future.
(I) The amounts of the instruments recorded in balance sheet and memorandum accounts at September 30, 2003 are summarized below:
In thousands of reais | ||
Overall amount |
Net amount | |
Futures contracts | ||
Purchase commitments: | 11,236,046 | |
- Interbank market | 2,069,658 | - |
- Foreign currency | 9,166,388 | 3,662,297 |
Sale commitments: | 11,756,524 | |
- Interbank market | 6,252,433 | 4,182,775 |
- Foreign currency | 5,504,091 | - |
Option contracts | ||
Sale commitments: | 68,185 | |
- Foreign currency | 42,345 | 42,345 |
- Other | 25,840 | 25,840 |
Forward contracts | ||
Purchase commitments: | 272,171 | |
- Foreign currency | 272,171 | - |
Sale commitments: | 1,333,032 | |
- Foreign currency | 1,333,032 | 1,060,861 |
Swap contracts | ||
Asset position: | 11,386,429 | |
- Interbank market | 4,062,288 | - |
- Pre-fixed | 455,399 | - |
- Foreign currency | 4,988,520 | 215,899 |
- Reference rate (TR) | 773,936 | 772,449 |
- SELIC (Special Clearance and Custody System) | 1,041,982 | 1,023,153 |
- IGP-M (General Price Index Market) | 59,680 | - |
- Other | 4,624 | - |
Liability position: | 10,977,717 | |
- Interbank market | 5,122,231 | 1,059,943 |
- Pre-fixed | 893,477 | 438,078 |
- Foreign currency | 4,772,621 | - |
- Reference rate (TR) | 1,487 | - |
- SELIC | 18,829 | - |
- IGP-M | 163,386 | 103,706 |
- Other | 5,686 | 1,062 |
Derivatives include operations falling due in D+1 to be settled in currency at September 30, 2003 price levels.
Amounts relating to swap contracts are recorded in securities - derivative financial instruments and related outstanding amounts receivable total R$ 551,649 thousand and amounts payable, classified in liabilities derivative financial instruments, total R$ 142,937 thousand.
(II) We present below the composition of derivative financial instruments (assets and liabilities) stated at restated cost and market value:
At September 30, 2003 In thousands of reais | |||
Restated Cost | Adjustment to Market Value |
Market Value | |
Derivatives Adjustment receivable | 583,119 | 148,068 | 731,187 |
Derivatives Adjustment payable | (301,858) | (29,387) | (331,245) |
Total | 281,261 | 118,681 | 399,942 |
(III) Futures, option, forward and swap contracts fall due as follows:
At September 30 - In thousands of reais | ||||||
Up to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
2003 | 2002 | |
Futures contracts | 9,491,572 | 3,710,794 | 4,435,849 | 5,354,355 | 22,992,570 | 10,791,682 |
Option contracts | 68,185 | - | - | - | 68,185 | 22,452 |
Forward contracts | 1,427,212 | 130,008 | 47,983 | - | 1,605,203 | 772,068 |
Swap contracts | 2,308,381 | 1,638,261 | 3,074,800 | 3,813,338 | 10,834,780 | 9,841,165 |
Total in 2003 | 13,295,350 | 5,479,063 | 7,558,632 | 9,167,693 | 35,500,738 | |
Total in 2002 | 8,518,440 | 3,038,384 | 2,994,207 | 6,876,336 | 21,427,367 |
(IV) We present below the type of margin given as collateral for derivative financial instruments, comprising mainly futures contracts and corresponding amounts:
At September 30, 2003 - In thousands of reais | ||||||
2003 | 2002 | |||||
Government Securities: | ||||||
Central Bank Notes | 1,935 | 942,422 | ||||
Federal Treasury Notes | 6,689 | 246,601 | ||||
National Treasury Bonds | 1,105,904 | 153,624 | ||||
Financial Treasury Notes | 349,191 | 50,199 | ||||
Total | 1,463,719 | 1,392,846 |
V) We present below the amounts of net revenue and expense recorded in income for the period ended September 30:
Nine-month period - In thousands of reais | ||||||
2003 | 2002 | |||||
Futures contracts | (584,486) | (450,764) | ||||
Option contracts | 19,618 | 1,471 | ||||
Forward contracts | 15,484 | (20,571) | ||||
Swap contracts | 595,699 | (1,911,268) | ||||
Total | 46,315 | (2,381,132) |
(VI) We present below the overall amounts of the derivative financial instruments, separated by place of trading:
At September 30, 2003 - In thousands of reais | ||||||
2003 | 2002 | |||||
CETIP (counter) | 7,804,361 | 10,033,515 | ||||
BM&F (floor) | 27,696,377 | 11,393,852 | ||||
Total | 35,500,738 | 21,427,367 |
34) EMPLOYEE BENEFITS
Banco Bradesco and its subsidiaries sponsor a supplementary retirement pension plan for employees and directors. The unrestricted benefits generating plan (PGBL) is of the defined contribution type, which permits the accumulation of savings by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in an Exclusive Financial Investment Fund FIFE.
The program is managed by Bradesco Vida e Previdência S.A. and BRAM - Bradesco Asset Management Ltda. is responsible for the financial administration of the FIFE funds.
The contributions paid by employees and by Bradesco and its subsidiaries total 4% of salary, except for participants who in 2001 opted to migrate to the PGBL plan from the defined benefits plan and whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of the defined contribution plan (PGBL) at September 30, 2003 total R$ 849,304 thousand and are fully covered by the net equity of the corresponding FIFE fund.
As well as the aforementioned defined contribution plan (PGBL), former participants of the defined benefits plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in the latter plan. For participants of the defined benefits plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities at September 30, 2003 totals R$ 1,573,983 thousand and is fully covered by guaranteeing assets.
The subsidiary Banco Baneb S.A. (into which Banco BEA S.A. was merged Note 2) maintains a supplementary pension plan managed by Caixa de Previdência dos Funcionários do BEA CABEA, which is currently undergoing a sponsorship withdrawal process, with base date established at November 30, 2002 and whose sponsors contributions ceased from December 1, 2002. The participants ceased to contribute as from the same date. The plans actuarial liabilities are fully covered by the net asset of the plans.
The subsidiary Banco Baneb S.A. and its subsidiaries are sponsors of supplementary pension plans of the defined contribution and defined benefits type, through Fundação Baneb de Seguridade Social BASES (for former Baneb employees). The actuarial liabilities of the defined contribution and defined benefit plans are fully covered by the net assets of the plans.
The funds guaranteeing the private pension plans are invested in compliance with applicable legislation (government securities and corporate bonds, listed company stock and real estate).
Expenses with contributions made during the period totaled R$ 221,367 thousand (2002 - R$ 100,983 thousand).
In addition, Bradesco and its subsidiaries offer their employees and directors a number of other benefits including: healthcare insurance, dental care, group life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, totaled R$ 752,015 thousand (2002 - R$ 570,782 thousand) for the period.
35) INCOME TAX AND SOCIAL CONTRIBUTION
a) Calculation of income tax and social contribution charges:
Nine-month period - In thousands of reais | ||||||
2003 | 2002 | |||||
Income before income tax and social contribution | 1,898,779 | 1,782,268 | ||||
Composite income tax and social contribution at the statutory rates of 25% and 9%, respectively | (645,585) | (605,971) | ||||
Effect of additions and exclusions on tax calculation: | ||||||
Equity in the earnings of subsidiary and associated companies | (38,731) | 179,473 | ||||
Non-deductible expenses, net of non-taxable income | (117,535) | (75,518) | ||||
Deferred tax assets recorded in prior-years | 137,978 | - | ||||
Interest attributed to own capital (paid and accrued) | 339,914 | 107,525 | ||||
Interest attributed to own capital (received) | - | (2,326) | ||||
Other amounts | 22,931 | (68,717) | ||||
Income tax and social contribution benefit (expense) | ||||||
for the period | (301,028) | (465,534) |
b) Statement of income tax and social contribution benefit (expense)
Nine-month period - In thousands of reais | ||||||
2003 | 2002 | |||||
Deferred tax assets | ||||||
Amount recorded/realized for the period on temporary additions | 547,835 | 229,007 | ||||
Amount recorded/offset on opening balances: | ||||||
Negative basis of social contribution | (6,112) | (10,060) | ||||
Tax loss | (142,301) | (71,549) | ||||
Prior-year deferred tax assets were recorded on: | ||||||
Negative basis of social contribution | 12,793 | - | ||||
Tax loss | 119,696 | - | ||||
Temporary additions | 5,489 | - | ||||
Recorded for the period on: | ||||||
Negative basis of social contribution | 41,929 | 92,850 | ||||
Tax loss | 107,726 | 152,636 | ||||
Subtotal | 687,055 | 392,884 | ||||
Current taxes | ||||||
Income tax and social contribution payable | (988,083) | (858,418) | ||||
Provision for income tax and social contribution for the period | (301,028) | (465,534) |
c) Statement of deferred income tax and social contribution assets
In thousands of reais | ||||||
Balance at December 31, 2002 | Opening balance - Acquisitions |
Recorded | Realized | Balance at September 30, 2003 | ||
Allowance for loan losses | 2,109,843 | 79,406 | 820,476 | 548,497 | 2,461,228 | |
Provision for civil contingencies | 80,464 | 10,067 | 19,982 | 9,603 | 100,910 | |
Provision for tax contingencies | 562,986 | 15,509 | 82,750 | 176,963 | 484,282 | |
Provision for labor claims | 200,212 | 65,854 | 73,581 | 50,860 | 288,787 | |
Allowance for mark-to-market of securities and investments | 126,502 | 9,880 | 32,815 | 24,620 | 144,577 | |
Provision for loss on non-operating assets | 86,524 | 3,280 | 45,846 | 53,092 | 82,558 | |
Mark-to-market adjustment of trading securities | 78,298 | - | 29,601 | 39,949 | 67,950 | |
Amortization of goodwill | 29,664 | - | 255,939 | 38,613 | 246,990 | |
Provision for interest attributed to own capital | - | - | 195,707 | - | 195,707 | |
Other | 137,342 | 88,899 | 94,460 | 155,636 | 165,065 | |
Total deferred tax assets on temporary differences | 3,411,835 | 272,895 | 1,651,157 | 1,097,833 | 4,238,054 | |
Tax losses and negative basis of social contribution | 443,461 | 164,035 | 282,144 | 148,413 | 741,227 | |
Subtotal | 3,855,296 | 436,930 | 1,933,301 | 1,246,246 | 4,979,281 | |
Mark-to-market adjustment of securities available for sale | 152,570 | - | 45,796 | 148,113 | 50,253 | |
Social contribution Provisional Measure 2158-35 of August 24, 2001 | 952,445 | - | - | 16,832 | 935,613 | |
Total deferred tax assets (Note 13b) | 4,960,311 | 436,930 | 1,979,097 | 1,411,191 | 5,965,147 | |
Deferred tax liabilities | 473,684 | 6,088 | - | 32,497 | 447,275 | |
Deferred tax assets net of deferred tax liabilities | 4,486,627 | 430,842 | 1,979,097 | 1,378,694 | 5,517,872 | |
- Percentage of net deferred tax assets on total reference equity (Note 33a) | 31.1% | 33.4% | ||||
- Percentage of net deferred tax assets on total assets | 3.1% | 3.4% |
d) Expected realization of deferred tax assets on temporary differences, tax losses and negative basis of social contribution
In thousands of reais | ||||||
Temporary difference | Tax loss and negative basis | |||||
Income tax | Social contribution |
Income tax | Social contribution |
Total | ||
2003 (4th Qtr.) | 404,894 | 141,579 | 76,879 | 25,149 | 648,501 | |
2004 | 1,120,373 | 392,291 | 88,671 | 26,392 | 1,627,727 | |
2005 | 1,213,112 | 359,101 | 90,872 | 32,539 | 1,695,624 | |
2006 | 403,196 | 137,720 | 144,004 | 44,977 | 729,897 | |
2007 | 39,284 | 13,982 | 122,268 | 21,708 | 197,242 | |
2008 (up to 3rd Qtr.) | 9,237 | 3,285 | 60,425 | 7,343 | 80,290 | |
Total | 3,190,096 | 1,047,958 | 583,119 | 158,108 | 4,979,281 |
In thousands of reais | ||||||||
Deferred tax assets and social contribution - Provisional Measure 2158 35 | ||||||||
2003 | 2004 | 2005 | 2006 | 2007 | 2008 to 2012 |
2013 to 2014 |
Total | |
Amount | 33,890 | 35,306 | 39,899 | 45,097 | 49,879 | 579,545 | 151,997 | 935,613 |
Projected realization of deferred tax assets is estimated and not directly related to expected book income.
The present value of deferred tax assets, calculated based on the average funding rate, net of tax effects totals R$ 5,169,539 thousand, of which R$ 3,864,557 thousand comprises temporary differences, R$ 641,586 thousand comprises tax losses and negative basis of social contribution and R$ 663,396 thousand comprises deferred social contribution assets (MP 2158-35).
e) Unrecorded deferred tax assets
Deferred tax assets were not recorded in the amount of R$ 265,180 thousand.
f) Deferred tax liabilities
The Bradesco Organization has deferred tax liabilities in the amount of R$ 447,275 thousand relating to: income tax and social contribution on mark-to-market adjustments of securities and derivative financial instruments - R$ 262,562 thousand; excess depreciation - R$ 143,019 thousand; revaluation reserve - R$ 24,429 thousand; and others R$ 17,265 thousand.
36) OTHER INFORMATION
a) The net assets of the investment funds and portfolios managed by the Bradesco Organization at September 30, 2003 totaled R$ 90,662,922 thousand (2002 R$ 59,064,831 thousand).
b) Other liabilities Negotiation and intermediation of securities includes mainly amounts relating to the securitization of the future flow of payment orders received from abroad in the amount of R$ 1,164,210 thousand and securitization of the future flow of receivables on credit card invoices of customers resident abroad in the amount of R$ 799,960 thousand.
Report of the Audit Committee
Banco Bradesco S.A.
The undersigned members of the Audit Committee of Banco Bradesco S.A., in the performance of their legal and statutory duties, having reviewed the Directors Report and the Financial Statements for the nine-month period ended September 30, 2003, and based on the unqualified report of KPMG Auditores Independentes, declare that said documents, based on the corporate legislation in force, present fairly the financial position of the Company, recommending the approval thereof by the Board of Directors.
Cidade de Deus, Osasco, SP, October 21, 2003
Ricardo Abecassis E. Santo Silva | Sócrates Fonseca Guimarães | Oswaldo de Moura Silveira |
Independent auditors report on special review
To
The Administrative Council and Stockholders
Banco Bradesco S.A.
Osasco -SP
We have performed special review of the consolidated interim report of Banco Bradesco S.A. and its subsidiaries for the nine-month periods ended September 30, 2003 and 2002, comprising the balance sheets, the statements of income and changes in financial position and the respective notes to the consolidated interim report, which were prepared in conformity with accounting practices adopted in Brazil.
Our review was performed in conformity with the specific rules established by the Brazilian Institute of Independent Auditors (IBRACON), jointly with the Brazilian Federal Accounting Council, and consisted mainly of: (a) inquiries and discussions with the managers responsible for the accounting, financial and operational areas of the Bank and its subsidiaries, regarding to the principal criteria adopted in the preparation of the interim reports; and (b) review of information and subsequent events that have or may have a significant effect on the financial position and operations of Banco Bradesco S.A. and its subsidiaries.
Based on our special review, we are not aware of any significant modifications that should be made to the aforementioned consolidated interim report for it to be in conformity with accounting practices adopted in Brazil.
October 21, 2003
KPMG Auditores Independentes
CRC 2SP014428/O-6
Walter Iório | Cláudio Rogélio Sertório |
Accountant CRC 1SP084113/O-5 | Accountant CRC 1SP212059/O-0 |
For further information. please contact:
Board of Executive Officers
José Luiz Acar
Pedro - Executive Vice-President
and Director of
Investor Relations
Phone: (# 55 11) 3681 4011
e-mail: 4000.acar@bradesco.com.br
General Secretariat Investor Relations
Jean Philippe Leroy Investor Relations Executive General Manager
Phone: (#55 11)
3684-9229 and 3684-9231
Fax: (#55 11) 3684-4570 and
3684-4630
e-mail: 4260.jean@bradesco.com.br
Cidade de Deus Prédio
Novo 5º andar
Osasco SP - 06029-900
BRAZIL
www.bradesco.com.br
BANCO BRADESCO S.A.
| ||
By: |
/S/
José Luiz Acar
Pedro
| |
José Luiz Acar
Pedro
Executive Vice President and Investor Relations Director
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.