UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the quarterly period ended March 31, 2005

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the transition period from _____________ to _______________

                        Commission File Number 000-26887


                          FRANCHISE CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)

          Nevada                                           98-0353403
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

                       8655 E. Via De Ventura Suite G-217
                              Scottsdale, AZ 85058
                    (Address of principal executive offices)

                                 (480) 355-8142
                         (Registrant's telephone number)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
Yes [X] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     The number of shares of the issuer's common equity  outstanding as of April
7, 2005 was 18,927,305 shares of common stock, par value $.0001.

     Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]

                           INDEX TO FORM 10-Q/A FILING
                      FOR THE QUARTER ENDED MARCH 31, 2005

                                TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
        Portfolio of  Investments as of March 31, 2005                         3
        Statements of Assets and  Liabilities  at March 31, 2005 and
        June 30, 2004                                                          5
        Statements of Operations for the nine month and three month periods
        ended March 31, 2005 and March 31, 2004                                6
        Statements of Changes in Net Assets for the nine month periods ended
        March 31, 2005 and March 31, 2004                                      7
        Statements of Cash Flow for the nine month periods ended March 31,
        2005 and March 31, 2004                                                8
        Notes to Financial Statements                                          9
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS                                                 15
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS           22
ITEM 4. CONTROLS AND PROCEDURES                                               22

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS                                                     22
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS           22
ITEM 3. DEFAULTS UPON SENIOR SECURITIES                                       23
ITEM 4. SUBMSISION OF MATTERS TO A VOTE OF SECURITY HOLDERS                   23
ITEM 5. OTHER INFORMATION                                                     23
ITEM 6. EXHIBITS                                                              23

SIGNATURES                                                                    23

                                EXPLANATORY NOTE:

On  December  23,  2004,  the  company  elected  to be  regulated  as a Business
Development  Company (BDC) as outlined in the Investment  Company Act of 1940 by
filing a Form N-54A.  As a BDC,  the Company is no longer  eligible to report on
Form 10-QSB because it is an investment company and, therefore, does not qualify
as a small  business  issuer.  The  Company has  therefore  elected to file this
amended Form 10Q/A to properly present its financial  information to comply with
Regulation S-X.

                                       2

                         PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                         FRANCHISE CAPITAL CORPORATION
                      PORTFOLIO OF INVESTMENTS (UNAUDITED)


                                                  March 31, 2005
                                                               Percent of
                                                                   Net
                                            Value                 Assets
                                            -----                 ------
PORTFOLIO STRUCTURE
SHORT-TERM INVESTMENTS:
  None                                    $      --                  --%

PRIVATE COMPANIES                           799,244                 219%

PUBLIC COMPANIES                                 --                  --%

PRIVATE UNVESTMENT FUNDS                         --                  --%

TOTAL INVESTMENTS                           799,244                 219%

OTHER ASSETS & LIABILITIES (NET)           (434,849)               (119)%

    NET ASSETS                            $ 364,395                 100%


              Notes to Financial Statements are an integral part of
                           these Financial Statements

                                       3

                         FRANCHISE CAPITAL CORPORATION
              PORTFOLIO OF INVESTMENTS MARCH 31, 2005 (UNAUDITED)



      Principal                                                       Acquisition
    Amount/Shares                                                       Date              Value
    -------------                                                       ----              -----
                                                                                     
PRIVATE COMPANIES (1) -- 219%
Common Stocks-- 100%
Restaurant companies-- 100%

  1,000,000
shares common
    stock           Fathom Business Systems, Inc.                      12/2004          $ 337,480

INVESTMENTS IN CONTROLLED COMPANIES:
Membership 72.5%    Comstock Jake's Franchise Co., LLC                 12/2004              7,500
Membership 50%      Cousin Vinnie's Franchise Co., LLC                 12/2004                  -
Membership 100%     Kirby Foo's Franchise Co., LLC                     12/2004              7,500
Membership 50%      Kokopelli Mexican Grill Franchise Co. LLC          12/2004            250,000

ADVANCES TO CONTROLLED COMPANIES:
                    Fathom Business Systems, Inc.                      12/2004             43,842
                    Comstock Jake's Franchise Co., LLC                 12/2004             30,000
                    Cousin Vinnie's Franchise Co., LLC                 12/2004             90,473
                    Kirby Foo's Franchise Co., LLC                     12/2004             26,842
                    Kokopelli Mexican Grill Franchise Co. LLC          12/2004              5,607
                                                                                        ---------

                    TOTAL-- PRIVATE COMPANIES (Cost $512,473)                             799,244
                                                                                        ---------

                    TOTAL INVESTMENTS (Cost $512,473) -- 219%                             799,244
                                                                                        ---------

                    OTHER ASSETS & LIABILITIES (NET) -- (119)%                           (434,849)
                                                                                        ---------

                    NET ASSETS -- 100.00%                                               $ 364,395
                                                                                        ---------


              Notes to Financial Statements are an integral part of
                           these Financial Statements

----------
1.   At March 31,  2005 the  Company  owned  25% or more of each of the  private
     company's  outstanding  common  stock  thereby  making  each  a  controlled
     affiliate as defined by the  Investment  Company Act of 1940.  Total market
     value of  controlled  affiliated  securities  owned at March  31,  2005 was
     $799,244.

                                       4

                         FRANCHISE CAPITAL CORPORATION
                      STATEMENT OF ASSETS AND LIABILITIES



                                                                    March 31,              June 30,
                                                                      2005                   2004
                                                                  ------------           ------------
                                                                   (Unaudited)
                                                                                  
ASSETS:
  Controlled Affiliated Issuers at value (Cost $512,473
   and $0, respectively)                                          $    799,244           $         --
  Cash and cash equivalents                                             15,836                 46,001
  Advances receivable                                                    3,427                     --
  Prepaid expenses and other assets                                         --                309,198
                                                                  ------------           ------------
      TOTAL ASSETS                                                $    818,507           $    355,199

LIABILITIES:
  Accounts payable and accrued expenses                           $     51,570           $    281,332
  Payable to shareholders                                                2,350                  6,058
  Debentures payable (See Note 4)                                      446,227                227,500
  Debt discount                                                        (46,035)                    --
  Minority interest                                                         --                  2,510
                                                                  ------------           ------------
      TOTAL LIABILITIES                                                454,112                517,400

NET ASSETS                                                        $    364,395           $   (162,201)

NET ASSETS CONSIST OF:
  Preferred Series B, 0 and 10,000 shares outstanding             $         --           $  3,800,000
  Preferred Series C, 13,187,500 and 0 shares outstanding                1,319                     --
  Paid-in capital, 16,289,627 shares outstanding                     6,161,276              1,727,804
  Accumulated deficit                                               (5,606,200)            (5,482,005)
  Deferred compensation                                               (192,000)              (208,000)
                                                                  ------------           ------------

      TOTAL NET ASSETS                                            $    364,395           $   (162,201)

Shares Outstanding (5,000,000,000 of $0.0001 par value
 common stock authorized)                                           16,289,627              3,465,240

      NET ASSET VALUE PER SHARE                                   $       0.02           $      (0.05)
                                                                  ============           ============


              Notes to Financial Statements are an integral part of
                           these Financial Statements

                                       5

                         FRANCHISE CAPITAL CORPORATION
                      STATEMENTS OF OPERATIONS (UNAUDITED)



                                                Three Months Ended                Nine Months Ended
                                                     March 31,                         March 31,
                                              2005             2004             2005             2004
                                           -----------      -----------      -----------      -----------
                                                                                  
INVESTMENT INCOME:
  Interest income                          $        --      $        --      $        --      $        --
  Dividend income                                   --               --               --               --
                                           -----------      -----------      -----------      -----------
      TOTAL INCOME                                  --               --               --               --

EXPENSES:
  Interest                                      88,709           48,120
  Administration fees and expenses             107,226          700,140          934,086        1,101,149
                                           -----------      -----------      -----------      -----------
      TOTAL EXPENSES                           195,935          700,140          982,206        1,101,149

NET INVESTMENT LOSS                           (195,935)        (700,140)        (982,206)      (1,101,149)


NET UNREALIZED GAIN ON INVESTMENTS             259,758               --          259,758               --

INCOME (LOSS) BEFORE CUMULATIVE EFFECT
 OF ACCOUNTING CHANGES                          63,823         (700,140)        (722,448)      (1,101,149)

INCOME FROM DISCONTINUED OPERATIONS                 --           12,822          598,253           16,254

NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                 $    63,823      $  (687,318)     $  (124,195)     $(1,084,895)


              Notes to Financial Statements are an integral part of
                           these Financial Statements

                                       6

                         FRANCHISE CAPITAL CORPORATION
                STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)



                                                                      Nine Months Ended
                                                                           March 31,
                                                                 2005                  2004
                                                              -----------           -----------
                                                                              
OPERATIONS:
  Net investment loss                                         $  (928,203)          $(1,101,149)
  Income from discontinued operations                             598,253                16,254
  Net realized and unrealized gain (loss) on
   investment transactions                                        259,758                    --

Net decrease in net assets resulting from operations             (124,195)           (1,084,895)

SHAREHOLDER ACTIVITY:
  Stock sales and conversion                                      650,791               134,742

NET INCREASE (DECREASE) IN ASSET VALUE                            526,596              (950,153)

NET ASSETS:
  Beginning of Period                                            (162,201)                  (25)

  End of Period                                               $   364,395           $  (950,178)


              Notes to Financial Statements are an integral part of
                          these Financial Statements.

                                       7

                         FRANCHISE CAPITAL CORPORATION
                      STATEMENTS OF CASH FLOWS (UNAUDITED)


                                                                             Prior to becoming
                                                                                a Business
                                                                                Development
                                                                                  Company
                                                               For the            For the            For the
                                                             three months       six months         nine months
                                                                ended             Ended              ended
                                                               March 31,        December 31,        March 31,
                                                                 2005               2004              2004
                                                             -----------        -----------       -----------
                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net  Income (loss)                                         $    63,823        $  (188,018)      $(1,084,895)
  Adjustments to reconcile net income to net cash
   used in operating activities:
    Common stock issued as consideration for services                 --            296,000           949,742
    Depreciation and amortization                                    777              5,243             3,336
    Amortization of deferred compensation                         16,000                 --
    Unrealized appreciation of portfolio investments            (259,758)                --                --
    Amortization of beneficial conversion feature                 23,662             30,303                --
    Finance costs                                                 54,003                 --                --
    Impairment of goodwill                                            --             44,836                --
  Changes in assets and liabilities (net of business
   acquisition):
    Prepaid expenses                                             (85,086)           (24,963)
    Accounts receivable                                          106,626           (219,703)              679
    Equipment, net of accumulated depreciation
    Inventories                                                   13,567
    Intangibles                                                  (11,870)
    Accounts payable and accrued liabilities                    (129,086)            75,335            64,414
    Deferred revenue                                             325,000
    Minority interest                                             (2,510)
    Cumulative effect of accounting change                      (549,727)                --
                                                             -----------        -----------       -----------
          Net cash used in operating activities                 (139,956)          (252,327)          (89,990)
                                                             -----------        -----------       -----------

Cash acquired in business combination                                 --                 --             3,619
Cash invested in portfolio companies                             (29,166)
Purchase of computer equipment                                        --             (3,586)          (16,338)
Advances to affiliate/officers                                        --                 --            (9,970)
                                                             -----------        -----------       -----------
                                                                      --            (32,752)          (22,689)
                                                             -----------        -----------       -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Common stock issued for cash                                   284,790                 --            90,000
  Proceeds from advances from shareholder                             --             (8,647)           24,409
  Repayment of notes payable and convertible debentures         (131,211)
  Proceeds from notes payable and convertible debentures              --            249,938                --
                                                             -----------        -----------       -----------
                                                                 153,581            241,291           114,409
                                                             -----------        -----------       -----------

INCREASE IN CASH AND EQUIVALENTS                                  13,625            (43,788)            1,730

CASH AND EQUIVALENTS, BEGINNING OF PERIOD                          2,213             46,001                --
                                                             -----------        -----------       -----------

CASH AND EQUIVALENTS, END OF PERIOD                          $    15,836        $     2,213       $     1,730
                                                             ===========        ===========       ===========
Supplemental disclosures of non-cash investing
and financing activities:
  Debentures converted to common stock                       $    70,000
                                                             ===========

              Notes to Financial Statements are an integral part of
                          these Financial Statements.

                                       8

                          FRANCHISE CAPITAL CORPORATION
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS
             FOR THE PERIOD ENDED MARCH 31, 2005 AND MARCH 31, 2004


1. ORGANIZATION AND BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared in accordance
with accounting  principles  generally accepted in the United States for interim
financial  information and the  instructions for Form 10-Q/A and Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting  principles  generally  accepted in the United States for complete
financial  statements.  All adjustments that, in the opinion of management,  are
necessary for a fair  presentation  of the results of operations for the interim
periods have been made and are of a recurring nature unless otherwise  disclosed
herein. The results of operations for the three months ended March 31, 2005, are
not  necessarily  indicative of the results that will be realized for the entire
fiscal year. These financial  statements  should be read in conjunction with the
Company's Annual Report on Form 10-KSB for the year ended June 30, 2004.

a. General

Franchise  Capital  Corporation  (the  "Company")  a  Nevada  corporation,   was
incorporated  on July 6, 2001 as Cortex  Systems,  Inc.  In December of 2004 the
Company changed its name to Franchise  Capital  Corporation,  to more accurately
reflect  its true  business  nature.  The  Company  invests  in  developing  and
franchising  casual  dining  restaurants.  The  Company  is  seeking  to acquire
additional  investments  within this  industry and has acquired the rights to at
least one  concept.  To date,  the Company has had no revenues  associated  with
these  activities.  Effective  December 23, 2004,  the Company as an  internally
managed,  closed  end  investment  company  elected  to be treated as a business
development company under the Investment Company Act of 1940, as amended.

As a  business  development  company,  we  provide  long-term  debt  and  equity
investment  capital to support the  expansion of  companies in the casual,  fast
food restaurant industry. We generally invest in private, small to middle market
companies  that lack  access to public  capital or whose  securities  may not be
marginable.  Today, our investment and lending activity is generally  focused in
private finance.

Our investment  portfolio consists primarily of equity investments in companies,
which may or may not constitute a controlling equity interest. At March 31, 2005
our  investment  portfolio  totaled  $799,244  at  fair  value.  Our  investment
objective is to achieve current income.

The Company did not elect to be treated  for  federal  income tax  purposes as a
regulated investment company under the Internal Revenue Code.

b. Going Concern

The Company faces many operating and industry challenges. There is no meaningful
operating history to evaluate the Company's prospects for successful operations.
Future losses for the Company are  anticipated.  The proposed plan of operations
would  include  seeking  an  operating  entity  with  which  to  merge.  Even if
successful,  a merger may not  result in cash flow  sufficient  to  finance  the
continued expansion of a business.

                                       9

The accompanying  financial statements reflect the accounts of Franchise Capital
Corporation, and the related results of operations. In accordance with Article 6
of Regulation S-X under the  Securities Act of 1933 and Securities  Exchange Act
of 1934, the Company does not consolidate portfolio company investments in which
the Company has a controlling  interest.  These  financial  statements have been
prepared assuming that the Company will continue as a going concern. The Company
has incurred  material  operating  losses,  has  continued  operating  cash flow
deficiencies  and has working capital  deficit at March 31, 2005.  These factors
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The Company  believes that it will be successful in the  management of
its investment  portfolio.  However,  the Company will likely require additional
debt or equity capital in order to implement its business plan. The accompanying
financial  statements do not include any adjustments that might result from this
uncertainty.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Franchise  Capital  Corporation  changed  to  a  Business  Development  Company,
effective December 23, 2004. Therefore, the prior periods are no longer directly
comparable.  The balance sheet as of March 31, 2005, is presented to reflect the
change to a BDC. The statements of operations for the periods ended December 31,
2004,  are  presented as if the all of the  Company's  portfolio  companies  are
consolidated through the last day of the period. The Company determined that the
effect of segregating operations for December 18, through December 31, would not
be material.  The Company's Board of Directors  determined that absent any other
operating information, all investments are valued at fair market value.

CASH AND CASH  EQUIVALENTS - Cash and cash  equivalents  include all  short-term
liquid  investments  that are readily  convertible  to known amounts of cash and
have original maturities of three months or less.

INCOME TAXES - The Company  provides for income taxes based on the provisions of
Statement of  Financial  Accounting  Standards  No. 109,  ACCOUNTING  FOR INCOME
TAXES,  which among other things,  requires that  recognition of deferred income
taxes be measured by the provisions of enacted tax laws in effect at the date of
financial statements.

USE OF ESTIMATES - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

INCOME  (LOSS) PER COMMON SHARE - Basic  income per share is computed  using the
weighted  average number of shares of common stock  outstanding  for the period.
The  Company  has  a  complex  capital   structure  and  therefore  there  is  a
presentation for diluted loss per share.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS -

In October 2001, the FASB issued SFAS No. 143,  "Accounting for Asset Retirement
Obligations,"  which requires  companies to record the fair value of a liability
for asset retirement  obligations in the period in which they are incurred.  The
statement  applies  to  a  company's  legal  obligations   associated  with  the
retirement  of a tangible  long-lived  asset that results from the  acquisition,
construction,  and  development or through the normal  operation of a long-lived
asset. When a liability is initially recorded,  the company would capitalize the
cost,  thereby  increasing  the  carrying  amount  of  the  related  asset.  The
capitalized asset retirement cost is depreciated over the life of the respective

                                       10

asset while the liability is accreted to its present value.  Upon  settlement of
the liability,  the obligation is settled at its recorded  amount or the company
incurs a gain or loss.  The  statement is effective  for fiscal years  beginning
after June 30, 2002. The Company does not expect the adoption to have a material
impact to the Company's financial position or results of operations.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived  Assets".  Statement 144  addresses  the  accounting  and
reporting for the  impairment or disposal of  long-lived  assets.  The statement
provides a single  accounting model for long-lived assets to be disposed of. New
criteria  must be met to  classify  the  asset as an asset  held-for-sale.  This
statement  also focuses on reporting the effects of a disposal of a segment of a
business.  This statement is effective for fiscal years beginning after December
15, 2001. The Company does not expect the adoption to have a material  impact to
the Company's financial position or results of operations.

In July 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
With Exit or Disposal Activities".  This Standard requires costs associated with
exit or  disposal  activities  to be  recognized  when  they are  incurred.  The
requirements of SFAS No. 146 apply prospectively after December 31, 2002, and as
such,  the Company cannot  reasonably  estimate the impact of adopting these new
rules.

In December  2002,  the FASB issued SFAS No.  148,  Accounting  for  Stock-Based
Compensation - Transaction and Disclosure, which provides alternative methods of
transition  for a voluntary  change to fair value based method of accounting for
stock-based  employee  compensation  as prescribed in SFAS 123,  Accounting  for
Stock-Based Compensation. Additionally, SFAS No. 148 requires more prominent and
more  frequent   disclosures  in  financial  statements  about  the  effects  of
stock-based  compensation.  The  provisions of this  statement are effective for
fiscal years ending after December 15, 2002, with early application permitted in
certain circumstances.

In November 2002, the FASB issued Interpretation No. 45 ("FIN 45"),  Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  including  Indirect
Guarantees of Indebtedness of Others. FIN 45 requires a company,  at the time it
issues a  guarantee,  to recognize  an initial  liability  for the fair value of
obligations  assumed under the guarantees and elaborates on existing  disclosure
requirements  related to  guarantees  and  warranties.  The initial  recognition
requirements are effective for the Company during the third quarter ending March
31,  2003.  The  adoption  of FIN 45 did not  have an  impact  on the  Company's
financial position or results of operations.

In  January  2003,  the FASB  issued  FASB  Interpretation  No.  46 ("FIN  46"),
Consolidation of Variable  Interest  Entities,  an Interpretation of ARB No. 51.
FIN 46 requires  certain  variable  interest  entities to be consolidated by the
primary  beneficiary of the entity if the equity  investors in the entity do not
have the  characteristics  of a  controlling  financial  interest or do not have
sufficient  equity at risk for the  entity to  finance  its  activities  without
additional  subordinated  financial  support  from  other  parties.  FIN  46  is
effective  for all new  variable  interest  entities  created or acquired  after
January 31, 2003. For variable  interest  entities  created or acquired prior to
February 1, 2003, the provisions of FIN 46 must be applied for the first interim
or annual period  beginning  after June 15, 2003. The adoption of FIN 46 did not
have an impact on the Company's financial position or results of operations.

3. ACCOUNTING CHANGE

As a result of the Company  converting to a Business  Development  Company,  the
Company changed its accounting principles. The primary difference relates to the
accounting for investments.  The investments that were previously  consolidated,
are now reflected at the estimated fair value of those investments.  The Company

                                       11

estimated that the  investments at cost  approximate  fair value.  The effect of
recoding those investments at the original cost and adjusting for the previously
recorded consolidated net losses of those investments was $598,253.

4. CONVERTIBLE DEBENTURE

During the year ended June 30, 2004 the Company issued a 2-year 7.5% convertible
debenture to Golden Gate Investors, Inc. "Golden Gate" amounting to $85,000 with
interest  payable  monthly and due June 9, 2006.  The  debenture  also  included
non-detachable  warrants for 2,500,000 shares of common stock.  During the three
months ended December 31, 2004,  this debenture was increased to $177,438.  Upon
approval of the Company's change to a Business Development Company, the warrants
were cancelled. As of March 31, 2005, we currently owe $238,177.

Subsequent to March 31, 2005, the Company  contacted  Golden Gate regarding what
we believe may be securities  law  violations in  connection  with  transactions
involving the  convertible  debenture and its related  warrants and  agreements.
Among other things,  the Company believes Golden Gate violated Section 16 of the
Securities  Exchange Act of 1934 when they converted nearly 12% of the Company's
outstanding  shares and immediately resold shares in the market. The Company has
terminated  all  agreements  with Golden Gate,  and is currently  seeking  legal
counsel to advise it  regarding  pursuing  Golden Gate for short  swing  profits
resulting from the purchase and sale of shares.

On  October  14,  2004 the  Company  issued a six  month  convertible  debenture
amounting  to  $25,000,  with  interest  payable  at the  end of the  term.  The
debenture may be converted,  at the option of the holder,  into common shares of
the  Company.  The  conversion  price is 50% of the  closing  bid on the day the
Company  receives notice of conversion.  The debenture may be converted,  at the
option of the Company,  into common shares of the Company.  The conversion price
is 50% of the closing bid on the day the Company receives notice of conversion.

On  October  4,  2004,  the  Company  issued a six month  convertible  debenture
amounting  to  $25,000,  with  interest  payable  at the  end of the  term.  The
debenture may be converted,  at the option of the holder,  into common shares of
the  Company.  The  conversion  price is 50% of the  closing  bid on the day the
Company  receives notice of conversion.  The debenture may be converted,  at the
option of the Company,  into common shares of the Company.  The conversion price
is 50% of the closing bid on the day the Company  receives notice of conversion.
As of March 31,  2005 a total of 900,000  shares of common  stock were issued as
partial  redemption  of this  debenture.  Total  balance  at March  31,  2005 is
$20,500.

On December 1, 2004,  the Company  issued a twelve month  convertible  debenture
amounting to $50,000,  with interest of $1,250 payable quarterly beginning March
1, 2005.  The  debenture  may be  converted,  at the option of the holder,  into
common shares of the Company.  The conversion price is 50% of the closing bid on
the  day the  Company  receives  notice  of  conversion.  The  debenture  may be
converted,  at the option of the Company, into common shares of the Company. The
conversion  price  is 50% of the  closing  bid on the day the  Company  receives
notice of conversion.

For the  debentures  issued in the period ended  December 31, 2004,  the Company
computed the beneficial conversion feature to be equal to the face amount of the
debentures. The $100,000 discount is being amortized over the terms of the debt.
During the three month period ended March 31, 2005,  $46,035 of the discount was
amortized leaving a remaining discount of $53,965.

Subsequent  to March 31, 2005,  the Company was notified by the  Securities  and
Exchange  Commission  ("Commission")  that the debentures  issued by the Company
were considered "senior  securities" as defined by the Investment Company Act of

                                       12

1940.  Franchise Capital Corporation  believed at the time the debentures issued
were not senior  securities.  As a result,  the Company may not be in compliance
with Section 18 of the  Investment  Company Act of 1940 which  required that the
Company  maintain  net  assets to senior  security  coverage  of at least  200%.
Further,  the Company was informed that the convertible nature of the debentures
made them subject to Section 61 of the  Investment  Company Act which  requires,
among other things, that rights to acquire common stock:

     *    Expire within 10 years from date of grant
     *    Are approved by a vote of shareholders, and
     *    Are  exercisable at a price not less than the fair market value on the
          date of grant.

The convertible debentures did not comply with these provisions of Section 61 at
the time they were issued.  . The Company is in negotiations  with the remaining
debenture  holder to restructure  the obligation into a format that is compliant
with the Investment Company Act.

5. CAPITAL STOCK

The Company  declared a 6 for 1 stock split during the year ended June 30, 2003.
The  number  of  shares  presented  in  these  financial   statements  has  been
retroactively restated for all periods to reflect this stock split.

During the three months ended December 31, 2003, the Company sold 125,000 shares
of its common stock for $55,000.  In connection  with this sale of common stock,
the Company also granted 137,500  warrants to acquire the Company's common stock
at $0.50 per share.

Also during the three  months  ended  December  31,  2003,  the Company  granted
275,000 shares of its common stock to consultants as consideration  for services
rendered.  The shares  were  valued at the  trading  price of the common  shares
aggregating to $99,966.

Additionally,  during the three  months ended  December  31,  2003,  the Company
granted 675,000 shares of its common stock to consultants as  consideration  for
services  rendered.  The shares were  valued at the trading  price of the common
shares aggregating to $247,500.

The Company reacquired  15,535,000 shares of its common stock in the three month
period ended December 31, 2003. The Company entered into an agreement to acquire
all of the outstanding shares of "ICEBERG FOOD SYSTEMS,CORP." ("IFSC"). IFSC was
owned by a former officer and director of the Company. The only holdings of IFSC
were 30,000,000  shares of the Company's common stock. As part of the agreement,
IFSC  distributed  14,465,000  shares  of  the  Company's  common  stock  to its
shareholder.  IFSC then became a wholly owned subsidiary of the Company with its
only holdings  being the  remaining  15,535,000  shares of the Company's  common
stock. Effectively,  the transaction was an acquisition of treasury stock by the
Company. In exchange, the Company would assume a commitment to raise capital and
develop the Iceberg  Drive-In  concept.  The rights to develop that concept were
previously  held by IFSC.  The  Company  is to assist  IFSC in  providing  up to
$1,130,000.  The Company has accounted for this transaction as an acquisition of
treasury stock through the issuance of a note payable of $1,130,000.

During the three  months  ended  September  30,  2004,  the Company sold 140,000
shares of its common stock for $35,000.

                                       13

Also during the three  months ended  September  30,  2004,  the Company  granted
3,050,000  shares  of its  common  stock to  consultants  as  consideration  for
services  rendered.  The shares were  valued at the trading  price of the common
shares aggregating to $602,275.

On October 13, 2004, the Company negotiated a consulting  agreement with Javelin
Holdings, Inc. The agreement with Javelin provides for $15,000 upon execution of
the  agreement,  $15,000  cash  and a  $30,000  60  day  Convertible  Note  upon
successful filing of requisite SEC documents.  In addition,  Javelin receives 5%
of any Preferred  Class of stock created for the benefit of the Company,  10% of
any bridge  financing and 5% of any subsequent  funding.  During October,  2004,
Javelin  earned  finders  fee of  $5,000  from the  Company  for two  short-term
convertible debentures in the amount of $25,000 each.

In November 2004, the Company converted its Preferred Series B stock into common
stock. This conversion resulted in the retiring of all Preferred Series B stock,
and issuance of 10,000,000 shares of common stock.

In December, 2004, the Company approved a reverse 1 for 10 common stock split.

In conjunction with the transactions  discussed in Note 4, the Company issued an
aggregate of 5,015,000 shares of its common stock.

Effective December 17, 2004, the Company designated  30,000,000 shares of Series
C Preferred  Stock. The Series C Preferred Stock is non-interest  bearing,  does
not have voting rights and is not entitled to receive  dividends.  Each share of
Series C issued can be converted into Common Stock on a 1:1 basis.  In the event
of a liquidation  event, the Series C stock  automatically  converts into common
stock based on the foregoing  formula.  By  designation,  the Series C Preferred
Stock is not affected by forward or reverse splits of the Company's common stock
or  other  adjustments  to the  Company's  capital  structure.  The  Series C is
entitled to name three members of the Company's Board of Directors at all times.
During the quarter  ended  December  31,  2004,  the  Company  issued a total of
13,500,000 shares of Series C Preferred Stock for services rendered prior to the
Company's election to become a business development company.

Subsequent  to March 31, 2005,  the Company was notified by the  Securities  and
Exchange  Commission  ("Commission")  that the terms of the  Series C  Preferred
Stock issued by the Company may be in violation of Section 23 of the  Investment
Company Act of 1940. As a result,  the Series C holders agreed to a 1:10 reverse
split of the Series C stock  corresponding  to the similar 1:10 reverse split of
the  Company's  common  stock on January  14,  2005.  Further,  the  Company has
restructured the terms of the Series C Preferred Stock. Most significantly,  the
rights of the Series C Preferred Stock to convert to common stock and provisions
in  the  Series  C  Preferred  Stock  affording   protections   against  capital
reorganization were eliminated.

                                       14

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The information contained in this section should be read in conjunction with the
Selected Financial and Other Data, the Selected Operating Data and our Financial
Statements and notes thereto appearing  elsewhere in this Quarterly Report. This
Quarterly  Report,   including  the  Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations,   contains   forward-looking
statements   that   involve   substantial   risks   and   uncertainties.   These
forward-looking  statements  are not historical  facts,  but rather are based on
current expectations, estimates and projections about our industry, our beliefs,
and our assumptions. Words such as "anticipates", "expects", "intends", "plans",
"believes",  "seeks",  and "estimates" and variations of these words and similar
expressions  are  intended  to  identify   forward-looking   statements.   These
statements  are not guarantees of future  performance  and are subject to risks,
uncertainties,  and other  factors,  some of which are  beyond our  control  and
difficult to predict and could cause actual  results to differ  materially  from
those  expressed  or  forecasted  in the  forward-looking  statements  including
without  limitation (1) any future economic downturn could impair our customers'
ability to repay our loans and increase our non-performing  assets,  (2)economic
downturns can disproportionately impact certain sectors in which we concentrate,
and any future economic downturn could disproportionately  impact the industries
in which we  concentrate  causing  us to  suffer  losses  in our  portfolio  and
experience  diminished  demand for  capital  in these  industry  sectors,  (3) a
contraction of available credit and/or an inability to access the equity markets
could impair our lending and investment activities, (4) interest rate volatility
could adversely  affect our results,  (5) the risks associated with the possible
disruption  in the  Company's  operations  due to  terrorism  and (6) the risks,
uncertainties  and other  factors we  identify  from time to time in our filings
with the  Securities  and Exchange  Commission,  including our Form 10-Ks,  Form
10-Qs and Form 8-Ks.  Although we believe  that the  assumptions  on which these
forward-looking  statements are based are reasonable,  any of those  assumptions
could prove to be inaccurate,  and as a result, the  forward-looking  statements
based on those assumptions also could be incorrect.  In light of these and other
uncertainties,  the  inclusion of a projection or  forward-looking  statement in
this Quarterly Report should not be regarded as a representation  by us that our
plans and  objectives  will be achieved.  You should not place undue reliance on
these  forward-looking  statements,  which  apply  only  as of the  date of this
Quarterly Report.

OVERVIEW

Franchise Capital Corporation. is a solutions-focused financial services company
providing  financing and advisory  services to small and medium-sized  companies
throughout the United States primarily in the restaurant  franchising  industry.
Effective December 23, 2004, we became an internally  managed,  non-diversified,
closed-end  investment  company  that  elected  to  be  treated  as  a  business
development company under the Investment Company Act of 1940.  Franchise Capital
Corporation  will not elect to be treated for federal  income tax  purposes as a
regulated  investment company under the Internal Revenue Code with the filing of
its federal corporate income tax return for 2004.

PORTFOLIO COMPOSITION AND ASSET QUALITY

Our primary business is lending to and investing in businesses, primarily in the
restaurant   franchising   industry,   through   investments   in  senior  debt,
subordinated debt and equity-based  investments,  including  warrants and equity
appreciation rights. Though we intend to increase our level of subordinated debt
and equity-based investments,  we expect a substantial majority of our portfolio
will continue to consist of investments in portfolio  companies.  The total fair
value of investments in non-publicly traded securities was $799,244 and $315,709
at March 31, 2005 and  December 31, 2004,  respectively  (exclusive  of unearned
income).

                                       15

The following table summarizes  Franchise Capital  Corporation's assets held and
income from Majority Owned Companies, Controlled Companies and Other Affiliates:

                                                    March 31,      December 31,
                                                      2005            2004
                                                      ----            ----
ASSETS HELD:
   Majority Owned Companies (a):
     Investments in and advances to                 799,244          619,099
   Controlled Companies (b):
   Other Affiliates (c):
     Loans at fair value                                 --               --
     Equity Investments at fair value                    --               --

                                                        Nine Months Ended
                                                           March 31,
                                                      2005            2004
                                                      ----            ----
INCOME RECOGNIZED:
  From Majority Owned Companies (a):
    Interest and fee income                              --               --
  From Controlled Companies (b):
  From Other Affiliates (c): 1
    Interest and fee income                              --               --
    Net change in unrealized appreciation
     (depreciation) on investments                  286,771               --
    Realized losses on investments                       --               --

----------
(a)  Majority owned companies are generally defined under the Investment Company
     Act of 1940 as companies in which Franchise  Capital  Corporation owns more
     than 50% of the voting securities of the company.

(b)  Controlled companies are generally defined under the Investment Company Act
     of 1940 as companies in which Franchise Capital  Corporation owns more than
     25% but not more than 50% of the voting securities of the company.

(c)  Other affiliates are generally defined under the Investment  Company Act of
     1940 as companies in which Franchise  Capital  Corporation owns at least 5%
     but not more than 25% of the voting securities of the company.

ASSET QUALITY

Asset quality is generally a function of our underwriting and ongoing management
of our investment  portfolio.  As a business  development company, our loans and
equity  investments  are  carried at market  value or, in the  absence of market
value,  at fair value as determined by our board of directors in good faith on a
quarterly  basis.  As of  March  31,  2005 and  December  31,  2004,  unrealized
appreciation  on  investments  totaled  $259,758  and  $0,   respectively.   For
additional information on the change in unrealized  depreciation on investments,

                                       16

see the section entitled "Reconciliation of Net Operating Income to Net Increase
(Decrease) in Stockholders' Equity from Earnings".

We monitor loan  concentrations  in our  portfolio,  both on an individual  loan
basis and on a sector or industry basis, to manage overall portfolio performance
due to specific customer issues or specific industry issues.

We  monitor  individual  customer's  financial  trends  in order to  assess  the
appropriate  course of action  with  respect to each  customer  and to  evaluate
overall portfolio quality. We closely monitor the status and performance of each
individual  investment  on a quarterly  and,  in some  cases,  a monthly or more
frequent  basis.  Because we are a provider of  long-term  privately  negotiated
investment  capital to  growth-oriented  companies  and we  actively  manage our
investments  through our contract  structure,  we do not believe  that  contract
exceptions  such as  breaches  of  contractual  covenants  or late  delivery  of
financial  statements  are  necessarily  an indication of  deterioration  in the
credit  quality  or the  need to  pursue  remedies  or an  active  workout  of a
portfolio investment.

When a loan  becomes 90 days or more past due, or if we  otherwise do not expect
the customer to be able to service its debt and other obligations, we will, as a
general  matter,  place the loan on  non-accrual  status  and cease  recognizing
interest income on that loan until all principal has been paid.  However, we may
make  exceptions  to this policy if the  investment  is well  secured and in the
process of collection.

As of March  31,  2005 and  December  31,  2004,  none of the loans to our other
affiliates were on non-accrual status.

When  principal and interest on a loan is not paid within the  applicable  grace
period, we will contact the customer for collection.  At that time, we will make
a determination  as to the extent of the problem,  if any. We will then pursue a
commitment  for immediate  payment and will begin to more  actively  monitor the
investment.  We will formulate strategies to optimize the resolution process and
will begin the process of  restructuring  the  investment to better  reflect the
current financial performance of the customer.  Such a restructuring may involve
deferring  payments of  principal  and  interest,  adjusting  interest  rates or
warrant  positions,  imposing  additional fees,  amending financial or operating
covenants or converting  debt to equity.  In general,  in order to compensate us
for any enhanced risk, we receive appropriate  compensation from the customer in
connection with a restructuring. During the process of monitoring a loan that is
out of  compliance,  we will  in  appropriate  circumstances  send a  notice  of
non-compliance outlining the specific defaults that have occurred and preserving
our remedies,  and initiate a review of the collateral.  When a restructuring is
not the most appropriate  course of action,  we may determine to pursue remedies
available  under our loan documents or at law to minimize any potential  losses,
including initiating foreclosure and/or liquidation proceedings.

OPERATING INCOME

Operating income includes interest income on commercial loans, advisory fees and
other  income.  Interest  income is comprised  of  commercial  loan  interest at
contractual  rates and upfront fees that are amortized into income over the life
of the loan.  Most of our loans  contain  lending  features that adjust the rate
margin based on the financial and operating  performance of the borrower,  which
generally occurs quarterly.

The  change in  operating  income  from the nine  months  ended  March 31,  2005
compared to the same period in 2004 is attributable to the following items:

                                       17

(Due to the conversion to a Business Development Company, effective December 23,
2005, the periods are not directly comparable.)

NINE MONTHS ENDED

MARCH 31, 2005

CHANGE DUE TO:
   Asset growth                                 $259,758
   Increase in fee income                              0
   Interest and other income                       8,881
   Manufacturing income                                0
                                                --------

Total change in operating income                $268,639
                                                ========

Total  operating  income for the nine  months  ended  March 31,  2005  increased
$268,639 to $308,284  from  $39,645  for the nine months  ended March 31,  2005.
Operating  income for the three months ended March 31, 2005 increased  $841,381,
to $154,063 from $(687,318) for the three months ended March 31, 2005.

OPERATING EXPENSES

Operating   expenses   include   interest   expense  on  borrowings,   including
amortization of deferred debt issuance costs, employee compensation, and general
and administrative expenses.

The change in operating expenses from the nine months March 31, 2005 compared to
the same period in 2004 is attributable to the following items:

NINE MONTHS ENDED

MARCH 31, 2005 VS. 2004

CHANGE DUE TO:
  Advertising & Selling                              (0)
  Interest Expense                               88,709
  Depreciation & Amortization                       (19)
  Salaries and benefits                          31,305
  General and administrative expense           (420,952)

                                              ---------

Total change in operating expense             $(300,957)
                                              =========

Total  operating  expenses  for the nine months  ended March 31, 2005  decreased
$300,957 to $800,192 from  $1,101,149  for the nine months ended March 31, 2005.
General and administrative expenses decreased $300,957 for the nine months ended
March  31,  2005 as  compared  to the same  period  in 2004  primarily  due to a
decrease in the  Company's  reliance  on outside  consultants.  Total  operating
expenses  decreased  $594,445 to $105,695 for the 3 months ended March 31, 2005,
from $700,140 for the three months ended March 31, 2004.

                                       18

NET OPERATING INCOME

Net operating  income/loss before investment gains and losses (NOI) for the nine
months  ended  March  31,  2005  totaled  ($377,584)  compared  with a  loss  of
$(1,084,895) for the nine months ended March 31, 2004.

NET INVESTMENT GAINS AND LOSSES

There were no realized gains or losses for the three and nine months ended March
31, 2005.

The net change in  unrealized  appreciation  (depreciation)  on  investments  of
$259,758 for the nine months  ended March 31, 2005  consisted of $259,758 of net
appreciation  less $0 advanced to  controlled  companies.  The  appreciation  is
related to additional  equity  interest  granted an increase in the valuation of
Kokopelli  Franchise  Company  who  commenced  operations,  and Fathom  Business
Systems, Inc., who continues to increase sales.

INCOME TAXES

We are taxed under  Subchapter C of the Internal  Revenue Code. We did not elect
to be a regulated  investment company under Subchapter M of the Internal Revenue
Code with the filing of our federal corporate income tax return for 2004.

NET INCOME

Net income (loss)  totaled  $63,823 and $(124,195) for the three months and nine
months ended March 31, 2005  compared to  $(687,318)  and  ($1,084,895)  for the
three months and nine months ended March 31, 2004.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

CASH, CASH EQUIVALENTS AND CASH, SECURITIZATION ACCOUNTS

At  March  31,  2005  and  December  31,  2004,   we  had  $15,836  and  $2,213,
respectively,  in cash  and  cash  equivalents.  Our  objective  is to  maintain
sufficient cash on hand to cover current funding requirements and operations.

LIQUIDITY AND CAPITAL RESOURCES

We expect our cash on hand,  future equity  offerings,  and cash  generated from
operations  to be  adequate  to meet our  cash  needs  at our  current  level of
operations.  We generally fund new originations  using cash on hand,  borrowings
under our credit facilities and equity financings.

During  the third  quarter  of 2005,  the  Company  raised  $165,500  by selling
8,573,231 shares of common stock issued under Regulation E.

BORROWINGS

At March 31, 2005, we had aggregate outstanding borrowings of $446,227.

At December 31, 2004, we had aggregate outstanding borrowings of $507,741.

See  the  Notes  to the  Financial  Statements  for  further  discussion  of our
borrowings.

                                       19

CRITICAL ACCOUNTING POLICIES

The  financial  statements  are  based  on  the  selection  and  application  of
significant  accounting  policies,  which require management to make significant
estimates  and  assumptions.  We believe that the following are some of the more
critical  judgment  areas in the  application  of our  accounting  policies that
currently affect our financial condition and results of operations.

INCOME RECOGNITION

Interest on  commercial  loans is computed by methods that  generally  result in
level rates of return on principal amounts  outstanding.  When a loan becomes 90
days or more past due, or if we  otherwise do not expect the customer to be able
to service its debt and other obligations,  we will, as a general matter,  place
the loan on non-accrual  status and cease  recognizing  interest  income on that
loan until all principal has been paid.  However, we may make exceptions to this
policy if the investment is well secured and in the process of collection.

In accordance  with GAAP, we include in income certain  amounts that we have not
yet received in cash, such as contractual  payment-in-kind (PIK) interest, which
represents  contractually  deferred  interest  added to the loan balance that is
generally due at the end of the loan term. We currently do not have any interest
income of this nature, but we may during future periods.

Loan  origination  fees are deferred and amortized as adjustments to the related
loan's  yield  over  the   contractual   life  of  the  loan.  In  certain  loan
arrangements,  warrants or other equity interests are received from the borrower
as additional  origination  fees.  The borrowers  granting  these  interests are
typically  non-publicly  traded companies.  We record the financial  instruments
received at estimated  fair value as determined by our board of directors.  Fair
values are determined  using various  valuation models which attempt to estimate
the underlying value of the associated entity.  These models are then applied to
our ownership share considering any discounts for transfer restrictions or other
terms which impact the value.  Changes in these values are recorded  through our
statement of operations.  Any resulting discount on the loan from recordation of
warrant and other equity  instruments  are accreted into income over the term of
the loan.

VALUATION OF INVESTMENTS

At March 31, 2005, approximately 98% of our total assets represented investments
recorded at fair value.  Value,  as defined in Section  2(a)(41) of 1940 Act, is
(i) the  market  price for those  securities  for  which a market  quotation  is
readily available and (ii) for all other securities and assets, fair value is as
determined in good faith by the board of directors.  Since there is typically no
readily  ascertainable  market value for the  investments in our  portfolio,  we
value  substantially  all of our investments at fair value as determined in good
faith by the board of directors  pursuant to a valuation policy and a consistent
valuation process.  Because of the inherent  uncertainty of determining the fair
value of investments that do not have a readily  ascertainable market value, the
fair value of our investments determined in good faith by the board of directors
may differ  significantly  from the values that would have been used had a ready
market existed for the investments, and the differences could be material.

There is no single  standard  for  determining  fair value in good  faith.  As a
result, determining fair value requires that judgment be applied to the specific
facts and circumstances of each portfolio  investment.  Unlike banks, we are not
permitted to provide a general reserve for anticipated loan losses.  Instead, we

                                       20

must  determine  the fair value of each  individual  investment  on a  quarterly
basis. We will record  unrealized  depreciation  on investments  when we believe
that an investment has become impaired,  including where collection of a loan or
realization  of an equity  security  is  doubtful.  Conversely,  we will  record
unrealized  appreciation if we believe that the underlying portfolio company has
appreciated in value and,  therefore,  our  investment  has also  appreciated in
value, where appropriate.

As a business  development  company,  we invest primarily in illiquid securities
including debt and equity securities of private companies. The structure of each
debt and equity security is specifically  negotiated to enable us to protect our
investment and maximize our returns.  We generally  include many terms governing
interest rate,  repayment  terms,  prepayment  penalties,  financial  covenants,
operating covenants,  ownership  parameters,  dilution  parameters,  liquidation
preferences,  voting  rights,  and  put or  call  rights.  Our  investments  are
generally  subject  to  some  restrictions  on  resale  and  generally  have  no
established trading market.  Because of the type of investments that we make and
the nature of our  business,  our  valuation  process  requires  an  analysis of
various factors.  Our fair value methodology  includes the examination of, among
other things, the underlying  investment  performance,  financial  condition and
market changing events that impact valuation.

AT  DECEMBER  31,  2004,  THE BOARD OF  DIRECTORS  ELECTED TO EMPLOY A VALUATION
METHOD CONSISTING OF COST BASIS FOR THOSE PORTFOLIO  COMPANIES THAT WERE NOT YET
OPERATIONAL,  AND A METHOD OF GROSS REVENUE, NET REVENE AND NET ASSETS FOR THOSE
COMPANIES THAT ARE OPERATIONAL.  THE COMPANY WILL EMPLOYE  INDEPENDENT  BUSINESS
VALUATION CONSULTANTS TO PROVIDE A VALUATION OF OUR EXISTING PORTFOLIO COMPANIES
AND CERTAIN OTHER INVESTMENTS FOR THE YEAR ENDED JUNE 30, 2005.

VALUATION OF LOANS AND DEBT SECURITIES

As a general rule, we do not value our loans or debt securities  above cost, but
loans and debt  securities  will be subject to fair value  write-downs  when the
asset is  considered  impaired.  In many cases,  our loan  agreements  allow for
increases in the spread to the base index rate if the  financial or  operational
performance of the customer  deteriorates  or shows negative  variances from the
customer's  business plan and, in some cases,  allow for decreases in the spread
if financial or operational performance improves or exceeds the customer's plan.

VALUATION OF EQUITY SECURITIES

With  respect to private  equity  securities,  each  investment  is valued using
industry  valuation  benchmarks,  and then  the  value is  assigned  a  discount
reflecting  the  illiquid  nature of the  investment,  as well as our  minority,
non-control  position.  When an external  event such as a purchase  transaction,
public offering,  or subsequent equity sale occurs, the pricing indicated by the
external  event  will be used  to  corroborate  our  private  equity  valuation.
Securities that are traded in the over-the-counter market or on a stock exchange
generally  will be valued at the  prevailing  bid price on the  valuation  date.
However, restricted and unrestricted publicly traded securities may be valued at
discounts from the public market value due to  restrictions on sale, the size of
our investment or market liquidity concerns.

RECENT DEVELOPMENT

Kokopelli  Franchise  Company,  LLC, a  portfolio  company  specializing  in the
franchising  of fast,  casual  sonoran style food,  opened its first  franchised
restaurant in April. As a result,  our valuation of Kokopelli  Franchise Company

                                       21

was based on the projected operations of the franchise.  We anticipate receiving
royalty fee income from this and each franchise location as they develop.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate sensitivity  refers to the change in earnings that may result from
the  changes in the level of  interest  rates.  Our net  interest  income can be
affected by changes in various interest rates,  including LIBOR, prime rates and
commercial paper rates.

As a business  development  company,  we use a greater portion of equity to fund
our business. Accordingly, other things being equal, increases in interest rates
will result in greater  increases in our net interest  income and  reductions in
interest  rates will  result in greater  decreases  in our net  interest  income
compared  with the effects of interest  rate  changes on our results  under more
highly leveraged capital structures.

Currently,  we do not engage in hedging  activities  because we have  determined
that the cost of  hedging  the  risks  associated  with  interest  rate  changes
outweighs  the risk  reduction  benefit.  We monitor this position on an ongoing
basis.

ITEM 4. CONTROLS AND PROCEDURES

(a)  Within  the 90 days  prior to the date of this  report,  Franchise  Capital
Corporation  carried  out an  evaluation,  under  the  supervision  and with the
participation of Franchise Capital Corporation's management, including Franchise
Capital  Corporation's Chief Executive Officer and President and Chief Financial
Officer,  of the  effectiveness of the design and operation of Franchise Capital
Corporation 's disclosure  controls and procedures (as defined in Rule 13a-14 of
the  Securities  Exchange  Act of  1934).  Based on that  evaluation,  the Chief
Executive  Officer and President and the Chief Financial  Officer have concluded
that Franchise Capital  Corporation's current disclosure controls and procedures
are  effective  in timely  alerting  them of  material  information  relating to
Franchise  Capital  Corporation  that is required to be  disclosed  in Franchise
Capital Corporation's SEC filings.

(b) There have not been any  significant  changes in the  internal  controls  of
Franchise Capital Corporation or other factors that could  significantly  affect
these internal controls  subsequent to the date of their  evaluation,  including
any  corrective  actions with regard to  significant  deficiencies  and material
weaknesses.

                          PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The Company is not presently a party to any legal action.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no material  changes in  securities  for the quarter  ended March 31,
2005, other than the debenture conversions previously discussed.

                                       22

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

None

ITEM 5.  OTHER INFORMATION

None

ITEM 6. EXHIBITS

(a) The following exhibits are either attached hereto or incorporated  herein by
reference as indicated:

   Exhibit
   Number                               Description
   ------                               -----------
    31.1    CEO  Certification  pursuant to SEC Release No. 33-8238,  as adopted
            pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
    31.2    CFO  Certification  pursuant to SEC Release No. 33-8238,  as adopted
            pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
    32.1    CEO  Certification  pursuant to 18 U.S.C.  Section  1350, as adopted
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
    32.2    CFO  Certification  pursuant to 18 U.S.C.  Section  1350, as adopted
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

Dated: April 18, 2006           /s/  Edward Heisler
                                ------------------------------------------------
                                Edward C. Heisler, President and Chief Executive
                                Officer (Principal Executive Officer)


Dated: April 18, 2006           /s/  Janet Crance
                                ------------------------------------------------
                                Janet Crance, Chief Financial Officer
                                (Principal Accounting Officer)

                                       23