2013
|
2012
|
||
US$m
|
US$m
|
||
Trading assets:
|
|||
- not subject to repledge or resale by counterparties ...........................................................
|
201,492
|
305,312
|
|
- which may be repledged or resold by counterparties .........................................................
|
101,700
|
103,499
|
|
303,192
|
408,811
|
||
Treasury and other eligible bills ...............................................................................................
|
21,584
|
26,282
|
|
Debt securities .........................................................................................................................
|
141,644
|
144,677
|
|
Equity securities ......................................................................................................................
|
63,891
|
41,634
|
|
Trading securities at fair value .................................................................................................
|
227,119
|
212,593
|
|
Loans and advances to banks ...................................................................................................
|
27,885
|
78,271
|
|
Loans and advances to customers ............................................................................................
|
48,188
|
117,947
|
|
303,192
|
408,811
|
Fair value
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
US Treasury and US Government agencies2 .............................................................................
|
23,450
|
28,405
|
|
UK Government .....................................................................................................................
|
11,591
|
11,688
|
|
Hong Kong Government .........................................................................................................
|
5,909
|
6,228
|
|
Other government ..................................................................................................................
|
86,714
|
91,498
|
|
Asset-backed securities3 ...........................................................................................................
|
2,736
|
2,896
|
|
Corporate debt and other securities .........................................................................................
|
32,828
|
30,244
|
|
Equity securities ......................................................................................................................
|
63,891
|
41,634
|
|
227,119
|
212,593
|
1 Included within these figures are debt securities issued by banks and other financial institutions of US$22,989m (2012: US$20,274m), of which US$3,973m (2012: US$3,469m) are guaranteed by various governments.
|
2 Include securities that are supported by an explicit guarantee issued by the US Government.
|
3 Exclude asset-backed securities included under US Treasury and US Government agencies.
|
Treasury
and other
eligible bills
|
Debt
securities
|
Equity securities
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Fair value at 31 December 2013
|
|||||||
Listed1 ...............................................................................
|
194
|
85,821
|
62,724
|
148,739
|
|||
Unlisted2 ............................................................................
|
21,390
|
55,823
|
1,167
|
78,380
|
|||
21,584
|
141,644
|
63,891
|
227,119
|
||||
Fair value at 31 December 2012
|
|||||||
Listed1 ...............................................................................
|
606
|
82,732
|
39,945
|
123,283
|
|||
Unlisted2 ............................................................................
|
25,676
|
61,945
|
1,689
|
89,310
|
|||
26,282
|
144,677
|
41,634
|
212,593
|
1 Included within listed investments are US$3,836m (2012: US$2,828m) of investments listed on a recognised exchange in Hong Kong.
|
2 Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.
|
Loans and advances to banks held for trading
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Reverse repos1 ........................................................................................................................
|
2,940
|
45,015
|
|
Settlement accounts ................................................................................................................
|
7,572
|
6,324
|
|
Stock borrowing ......................................................................................................................
|
2,323
|
5,361
|
|
Other ......................................................................................................................................
|
15,050
|
21,571
|
|
27,885
|
78,271
|
Loans and advances to customers held for trading
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Reverse repos1 ........................................................................................................................
|
7,180
|
73,666
|
|
Settlement accounts ................................................................................................................
|
11,863
|
8,186
|
|
Stock borrowing ......................................................................................................................
|
7,995
|
10,710
|
|
Other ......................................................................................................................................
|
21,150
|
25,385
|
|
48,188
|
117,947
|
1 In 2013, GB&M changed the way it manages repo and reverse repo activities in the Credit and Rates businesses as set out on page 220. This led to a reduction in the amount of reverse repos classified as trading assets.
|
Valuation techniques
|
|||||||
Quoted
market
price
Level 1
|
Using
observable
inputs
Level 2
|
With
significant
unobservable
inputs
Level 3
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Recurring fair value measurements
|
|||||||
At 31 December 2013
|
|||||||
Assets
|
|||||||
Trading assets .................................................................
|
182,721
|
115,124
|
5,347
|
303,192
|
|||
Financial assets designated at fair value ...........................
|
30,173
|
7,649
|
608
|
38,430
|
|||
Derivatives .....................................................................
|
2,539
|
277,224
|
2,502
|
282,265
|
|||
Financial investments: available for sale .........................
|
262,836
|
130,760
|
7,245
|
400,841
|
|||
Liabilities
|
|||||||
Trading liabilities ............................................................
|
88,935
|
110,576
|
7,514
|
207,025
|
|||
Financial liabilities designated at fair value ......................
|
10,482
|
78,602
|
-
|
89,084
|
|||
Derivatives .....................................................................
|
4,508
|
267,441
|
2,335
|
274,284
|
|||
At 31 December 2012
|
|||||||
Assets
|
|||||||
Trading assets .................................................................
|
198,843
|
205,590
|
4,378
|
408,811
|
|||
Financial assets designated at fair value ...........................
|
25,575
|
7,594
|
413
|
33,582
|
|||
Derivatives .....................................................................
|
1,431
|
352,960
|
3,059
|
357,450
|
|||
Financial investments: available for sale .........................
|
253,246
|
135,931
|
8,511
|
397,688
|
|||
Liabilities
|
|||||||
Trading liabilities ............................................................
|
116,550
|
180,543
|
7,470
|
304,563
|
|||
Financial liabilities designated at fair value ......................
|
10,703
|
77,017
|
-
|
87,720
|
|||
Derivatives .....................................................................
|
1,506
|
354,375
|
3,005
|
358,886
|
Assets
|
Liabilities
|
||||||||||||
Available
for sale
|
Held for trading
|
Designated
at fair value
through
profit or loss
|
Derivatives
|
Held for trading
|
Designated
at fair value
through
profit or loss
|
Derivatives
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 31 December 2013
|
|||||||||||||
Transfers from Level 1 to Level 2 .....................................................
|
110
|
24,140
|
-
|
18
|
35,274
|
-
|
17
|
||||||
Transfers from Level 2 to Level 1 .....................................................
|
1,275
|
1,264
|
423
|
-
|
-
|
-
|
-
|
· the extent to which prices may be expected to represent genuine traded or tradeable prices;
|
· the degree of similarity between financial instruments;
|
· the degree of consistency between different sources;
|
· the process followed by the pricing provider to derive the data;
|
· the elapsed time between the date to which the market data relates and the balance sheet date; and
|
· the manner in which the data was sourced.
|
· Level 1 - quoted market price:financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.
|
· Level 2 - valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.
|
· Level 3 - valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable.
|
At
|
At
|
||
31 December
|
31 December
|
||
2013
|
2012
|
||
US$m
|
US$m
|
||
Type of adjustment
|
|||
Risk-related .............................................................................................................................
|
1,565
|
2,013
|
|
Bid-offer .............................................................................................................................
|
561
|
638
|
|
Uncertainty .........................................................................................................................
|
343
|
142
|
|
Credit valuation adjustment .................................................................................................
|
1,274
|
1,747
|
|
Debit valuation adjustment ..................................................................................................
|
(616)
|
(518)
|
|
Other ..................................................................................................................................
|
3
|
4
|
|
Model-related ..........................................................................................................................
|
202
|
162
|
|
Model limitation .................................................................................................................
|
199
|
161
|
|
Other ..................................................................................................................................
|
3
|
1
|
|
Inception profit (Day 1 P&L reserves) (Note 18) ...................................................................
|
167
|
181
|
|
1,934
|
2,356
|
Assets
|
Liabilities
|
||||||||||||||||
Available
for sale
|
Held for trading
|
At fair
value1
|
Deriv- atives
|
Total
|
Held for trading
|
At fair
value1
|
Deriv- atives
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
At 31 December 2013
|
|||||||||||||||||
Private equity including strategic
investments ...........................
|
3,729
|
103
|
420
|
-
|
4,252
|
-
|
-
|
-
|
-
|
||||||||
Asset-backed securities ..............
|
1,677
|
643
|
-
|
-
|
2,320
|
-
|
-
|
-
|
-
|
||||||||
Loans held for securitisation .....
|
-
|
83
|
-
|
-
|
83
|
-
|
-
|
-
|
-
|
||||||||
Structured notes ........................
|
-
|
14
|
-
|
-
|
14
|
7,514
|
-
|
-
|
7,514
|
||||||||
Derivatives with monolines .......
|
-
|
-
|
-
|
320
|
320
|
-
|
-
|
-
|
-
|
||||||||
Other derivatives ......................
|
-
|
-
|
-
|
2,182
|
2,182
|
-
|
-
|
2,335
|
2,335
|
||||||||
Other portfolios ........................
|
1,839
|
4,504
|
188
|
-
|
6,531
|
-
|
-
|
-
|
-
|
||||||||
7,245
|
5,347
|
608
|
2,502
|
15,702
|
7,514
|
-
|
2,335
|
9,849
|
|||||||||
At 31 December 2012
|
|||||||||||||||||
Private equity including strategic investments ...........................
|
3,582
|
92
|
377
|
-
|
4,051
|
-
|
-
|
-
|
-
|
||||||||
Asset-backed securities ..............
|
2,288
|
652
|
-
|
-
|
2,940
|
-
|
-
|
-
|
-
|
||||||||
Loans held for securitisation .....
|
-
|
547
|
-
|
-
|
547
|
-
|
-
|
-
|
-
|
||||||||
Structured notes ........................
|
-
|
23
|
-
|
-
|
23
|
6,987
|
-
|
-
|
6,987
|
||||||||
Derivatives with monolines .......
|
-
|
-
|
-
|
630
|
630
|
-
|
-
|
-
|
-
|
||||||||
Other derivatives ......................
|
-
|
-
|
-
|
2,429
|
2,429
|
-
|
-
|
3,005
|
3,005
|
||||||||
Other portfolios ........................
|
2,641
|
3,064
|
36
|
-
|
5,741
|
483
|
-
|
-
|
483
|
||||||||
8,511
|
4,378
|
413
|
3,059
|
16,361
|
7,470
|
-
|
3,005
|
10,475
|
1 Designated at fair value through profit or loss.
|
Assets
|
Liabilities
|
||||||||||||
Available
for sale
|
Held for trading
|
Designated
at fair value
through
profit
or loss
|
Derivatives
|
Held for trading
|
Designated
at fair value
through
profit
or loss
|
Derivatives
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
At 1 January 2013 ....................
|
8,511
|
4,378
|
413
|
3,059
|
7,470
|
-
|
3,005
|
||||||
Total gains/(losses) recognised
in profit or loss .....................
|
(52)
|
343
|
36
|
(205)
|
(747)
|
-
|
393
|
||||||
- trading income excluding net interest income ...........
|
-
|
343
|
-
|
(205)
|
(747)
|
-
|
393
|
||||||
- net income/(expense) from
other financial instruments designated at fair value ......
|
-
|
-
|
36
|
-
|
-
|
-
|
-
|
||||||
- gains less losses from financial investments ........
|
(66)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
- loan impairment charges and
other credit risk provisions ..........................................
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
Total gains/(losses) recognised in
other comprehensive income1 ..............................................
|
487
|
20
|
-
|
(7)
|
9
|
-
|
57
|
||||||
- available-for-sale investments:
fair value gains/(losses) ......
|
568
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
- cash flow hedges:
fair value gains/(losses) ......
|
-
|
-
|
-
|
(11)
|
-
|
-
|
-
|
||||||
- exchange differences .........
|
(81)
|
20
|
-
|
4
|
9
|
-
|
57
|
||||||
Purchases ..................................
|
1,838
|
1,293
|
56
|
-
|
(482)
|
-
|
-
|
||||||
New issuances ...........................
|
-
|
-
|
-
|
-
|
3,161
|
-
|
-
|
||||||
Sales .........................................
|
(766)
|
(1,821)
|
(4)
|
-
|
(14)
|
-
|
-
|
||||||
Settlements ...............................
|
(756)
|
(473)
|
(27)
|
(311)
|
(1,150)
|
-
|
(1,004)
|
||||||
Transfers out ............................
|
(3,121)
|
(385)
|
(68)
|
(171)
|
(1,051)
|
-
|
(160)
|
||||||
Transfers in ..............................
|
1,104
|
1,992
|
202
|
137
|
318
|
-
|
44
|
||||||
At 31 December 2013 ............
|
7,245
|
5,347
|
608
|
2,502
|
7,514
|
-
|
2,335
|
||||||
Unrealised gains/(losses) recognised
in profit or loss relating to assets
and liabilities held at 31 December 2013 ................
|
(166)
|
362
|
41
|
(297)
|
(401)
|
-
|
72
|
||||||
- trading income excluding net interest income ...........
|
-
|
362
|
-
|
(297)
|
(401)
|
-
|
72
|
||||||
- net income/(expense) from other financial instruments designated
at fair value .......................
|
-
|
-
|
41
|
-
|
-
|
-
|
-
|
||||||
- loan impairment charges and
other credit risk provisions ..........................................
|
(166)
|
?
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
At 1 January 2012 ....................
|
9,121
|
4,780
|
716
|
4,449
|
7,827
|
567
|
3,129
|
||||||
Total gains/(losses) recognised
in profit or loss .....................
|
(414)
|
356
|
10
|
(974)
|
319
|
-
|
10
|
||||||
Total gains/(losses) recognised in
other comprehensive income1 ..............................................
|
472
|
78
|
(32)
|
92
|
143
|
-
|
84
|
||||||
Purchases ..................................
|
1,738
|
942
|
113
|
-
|
(368)
|
-
|
-
|
||||||
New issuances ...........................
|
-
|
-
|
-
|
-
|
2,852
|
-
|
-
|
||||||
Sales .........................................
|
(840)
|
(1,408)
|
(69)
|
-
|
-
|
-
|
-
|
||||||
Settlements ...............................
|
(367)
|
(617)
|
(25)
|
(14)
|
(1,604)
|
-
|
18
|
||||||
Transfers out ............................
|
(2,944)
|
(298)
|
(350)
|
(571)
|
(1,901)
|
(567)
|
(291)
|
||||||
Transfers in ..............................
|
1,745
|
545
|
50
|
77
|
202
|
-
|
55
|
||||||
At 31 December 2012 ..............
|
8,511
|
4,378
|
413
|
3,059
|
7,470
|
-
|
3,005
|
||||||
Total gains/(losses) recognised in
profit or loss relating to assets and liabilities held at 31 December 2012 .....................
|
166
|
339
|
9
|
(1,294)
|
384
|
-
|
(395)
|
1 Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.
|
Reflected in profit or loss
|
Reflected in other
comprehensive income
|
||||||
Favourable
changes
|
Unfavourable
changes
|
Favourable
changes
|
Unfavourable
changes
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
At 31 December 2013
|
|||||||
Derivatives, trading assets and trading liabilities1 ................
|
350
|
(285)
|
-
|
-
|
|||
Financial assets and liabilities designated at fair value .........
|
32
|
(51)
|
-
|
-
|
|||
Financial investments: available for sale .............................
|
-
|
-
|
434
|
(673)
|
|||
382
|
(336)
|
434
|
(673)
|
||||
At 31 December 2012
|
|||||||
Derivatives, trading assets and trading liabilities1 ................
|
465
|
(384)
|
-
|
-
|
|||
Financial assets and liabilities designated at fair value ..........
|
41
|
(41)
|
-
|
-
|
|||
Financial investments: available for sale .............................
|
-
|
-
|
680
|
(710)
|
|||
506
|
(425)
|
680
|
(710)
|
1 Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed.
|
Reflected in profit or loss
|
Reflected in other
comprehensive income
|
||||||
Favourable
changes
|
Unfavourable
changes
|
Favourable
changes
|
Unfavourable
changes
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
At 31 December 2013
|
|||||||
Private equity including strategic investments ....................
|
31
|
(61)
|
226
|
(436)
|
|||
Asset-backed securities .......................................................
|
60
|
(27)
|
113
|
(99)
|
|||
Loans held for securitisation ..............................................
|
3
|
(3)
|
-
|
-
|
|||
Structured notes .................................................................
|
16
|
(9)
|
-
|
-
|
|||
Derivatives with monolines ................................................
|
25
|
(16)
|
-
|
-
|
|||
Other derivatives ...............................................................
|
212
|
(164)
|
-
|
-
|
|||
Other portfolios .................................................................
|
35
|
(56)
|
95
|
(138)
|
|||
382
|
(336)
|
434
|
(673)
|
||||
At 31 December 2012
|
|||||||
Private equity including strategic investments ....................
|
62
|
(62)
|
353
|
(353)
|
|||
Asset-backed securities .......................................................
|
41
|
(27)
|
143
|
(139)
|
|||
Loans held for securitisation ..............................................
|
3
|
(3)
|
-
|
-
|
|||
Structured notes .................................................................
|
4
|
(5)
|
-
|
-
|
|||
Derivatives with monolines ................................................
|
36
|
(20)
|
-
|
-
|
|||
Other derivatives ...............................................................
|
320
|
(267)
|
-
|
-
|
|||
Other portfolios .................................................................
|
40
|
(41)
|
184
|
(218)
|
|||
506
|
(425)
|
680
|
(710)
|
Fair value
|
|||||||||||||||
Assets
|
Liabilities
|
Key unobservable
|
Full range of inputs
|
Core range of inputs
|
|||||||||||
US$m
|
US$m
|
Valuation technique
|
inputs
|
Lower
|
Higher
|
Lower
|
Higher
|
||||||||
At 31 December 2013
|
|||||||||||||||
Private equity including strategic investments ................................
|
4,252
|
-
|
See notes on page 491 .............
|
See notes on page 491..........
|
n/a
|
n/a
|
n/a
|
n/a
|
|||||||
Asset-backed securities ..................
|
2,320
|
-
|
|||||||||||||
CLO/CDO1 .................................
|
1,180
|
-
|
Model - Discounted cash flow
|
Prepayment rate .................
|
0%
|
5%
|
0%
|
5%
|
|||||||
Market proxy ....
|
Bid quotes ......
|
0
|
102
|
46
|
95
|
||||||||||
Other ABSs ................................
|
1,140
|
-
|
|||||||||||||
Loans held for securitisation .........
|
83
|
-
|
|||||||||||||
Structured notes.............................
|
14
|
7,514
|
|||||||||||||
Equity-linked notes ....................
|
-
|
5,750
|
Model - Option model .................
|
Equity volatility ........
|
6%
|
73%
|
13%
|
39%
|
|||||||
Model - Option model..................
|
Equity correlation .....
|
51%
|
59%
|
52%
|
57%
|
||||||||||
Fund-linked notes .......................
|
-
|
717
|
Model - Option model .................
|
Fund volatility .........................
|
18%
|
22%
|
20%
|
21%
|
|||||||
FX-linked notes .........................
|
14
|
662
|
Model - Option model .................
|
FX volatility ...
|
0.1%
|
28%
|
5%
|
15%
|
|||||||
Other .........................................
|
-
|
385
|
|||||||||||||
Derivatives with monolines ...........
|
320
|
-
|
Model - Discounted cash flow.....................
|
Credit spread
|
3%
|
5%
|
4%
|
5%
|
|||||||
Other derivatives ..........................
|
2,182
|
2,335
|
|||||||||||||
Interest rate derivatives:
|
|||||||||||||||
- securitisation swaps .................
|
275
|
1,127
|
Model - Discounted cash flow
|
Prepayment rate .................
|
0%
|
22%
|
2%
|
20%
|
|||||||
- long-dated swaptions ...............
|
655
|
185
|
Model - Option model..................
|
IR volatility ...
|
3%
|
160%
|
13%
|
41%
|
|||||||
- other .......................................
|
540
|
265
|
|||||||||||||
FX derivatives:
|
|||||||||||||||
- FX options...............................
|
114
|
151
|
Model - Option model .................
|
FX volatility ...
|
0.1%
|
75%
|
7%
|
18%
|
|||||||
- other........................................
|
69
|
51
|
|||||||||||||
Equity derivatives:
|
|||||||||||||||
- long-dated single stock options .................................................
|
218
|
247
|
Model - Option model .................
|
Equity volatility.........
|
6%
|
73%
|
15%
|
36%
|
|||||||
- other .......................................
|
24
|
151
|
|||||||||||||
Credit derivatives:
|
|||||||||||||||
- other .......................................
|
287
|
158
|
|||||||||||||
Other portfolios ............................
|
6,531
|
-
|
|||||||||||||
Structured certificates .................
|
3,800
|
-
|
Model - Discounted cash flow
|
Credit volatility.........
|
1%
|
3%
|
1%
|
3%
|
|||||||
EM corporate debt .....................
|
2,073
|
-
|
Market proxy ....
|
Credit spread
|
0.2%
|
17%
|
1%
|
7%
|
|||||||
Market proxy ....
|
Bid quotes ......
|
57
|
141
|
100
|
134
|
||||||||||
Other2 ........................................
|
658
|
-
|
|||||||||||||
15,702
|
9,849
|
1 Collateralised loan obligation/collateralised debt obligation.
|
2 Includes a range of smaller asset holdings.
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Valuation technique using observable inputs: Level 2
|
|||
Assets
|
|||
Derivatives ..........................................................................................................................
|
2,789
|
3,768
|
|
Available for sale .................................................................................................................
|
1,210
|
1,208
|
|
Liabilities
|
|||
Designated at fair value .......................................................................................................
|
21,027
|
23,195
|
|
Derivatives ..........................................................................................................................
|
704
|
760
|
2013
|
2012
|
||
US$m
|
US$m
|
||
At 1 January ...........................................................................................................................
|
-
|
1,078
|
|
Total gains or losses:
|
|||
- recognised in profit or loss ..................................................................................................
|
-
|
-
|
|
- recognised in other comprehensive income .........................................................................
|
-
|
130
|
|
Settlements .............................................................................................................................
|
-
|
-
|
|
Transfers out ..........................................................................................................................
|
-
|
(1,208)
|
|
At 31 December ......................................................................................................................
|
-
|
-
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December .......................................................................................................................
|
-
|
-
|
At 31 December 2013
|
At 31 December 2012
|
||||||||||||
Fair value
|
Carrying
amount
|
Fair
value
|
|||||||||||
Valuation techniques
|
|||||||||||||
Carrying
amount
|
Quoted
market
price
Level 1
|
Using
observable
inputs
Level 2
|
With
significant
unobserv-
able
inputs
Level 3
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Assets and liabilities not held for sale
|
|||||||||||||
Assets
|
|||||||||||||
Loans and advances to banks .......
|
211,521
|
-
|
201,643
|
9,858
|
211,501
|
152,546
|
152,823
|
||||||
Loans and advances to customers1 ....................................................
|
1,080,304
|
-
|
98,932
|
971,555
|
1,070,487
|
997,623
|
973,741
|
||||||
Financial investments: debt
securities .................................
|
25,084
|
1,432
|
23,960
|
25
|
25,417
|
23,413
|
25,458
|
||||||
Liabilities
|
|||||||||||||
Deposits by banks .......................
|
129,212
|
-
|
129,144
|
52
|
129,196
|
107,429
|
107,392
|
||||||
Customer accounts ......................
|
1,482,812
|
-
|
1,467,812
|
14,622
|
1,482,434
|
1,340,014
|
1,340,521
|
||||||
Debt securities in issue .................
|
104,080
|
166
|
101,551
|
2,941
|
104,658
|
119,461
|
120,779
|
||||||
Subordinated liabilities .................
|
28,976
|
-
|
29,704
|
1,309
|
31,013
|
29,479
|
32,159
|
||||||
Loans and advances and customer accounts held for sale2
|
|||||||||||||
Loans and advances to banks and customers ................................
|
1,973
|
-
|
249
|
1,731
|
1,980
|
6,632
|
6,387
|
||||||
Customer accounts ......................
|
2,187
|
-
|
2,186
|
-
|
2,186
|
2,990
|
2,990
|
1 Level 2 fair value amounts primarily include reverse repos.
|
2 Including financial instruments within disposal groups held for sale.
|
Carrying amount at 31 December
|
|||||||
Not impaired
|
Impaired
|
Impairment
allowances1
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
2013
|
|||||||
Loans and advances to customers .......................................
|
1,059,019
|
36,428
|
(15,143)
|
1,080,304
|
|||
- personal .........................................................................
|
391,930
|
18,798
|
(6,602)
|
404,126
|
|||
- corporate and commercial ..............................................
|
529,661
|
16,877
|
(8,059)
|
538,479
|
|||
- financial .........................................................................
|
137,428
|
753
|
(482)
|
137,699
|
|||
2012
|
|||||||
Loans and advances to customers .......................................
|
975,064
|
38,671
|
(16,112)
|
997,623
|
|||
- personal .........................................................................
|
391,342
|
23,751
|
(8,212)
|
406,881
|
|||
- corporate and commercial ..............................................
|
503,291
|
14,093
|
(7,346)
|
510,038
|
|||
- financial .........................................................................
|
80,431
|
827
|
(554)
|
80,704
|
Fair value at 31 December
|
|||||
Not impaired
|
Impaired
|
Total
|
|||
US$m
|
US$m
|
US$m
|
|||
2013
|
|||||
Loans and advances to customers .................................................................
|
1,045,900
|
24,587
|
1,070,487
|
||
- personal ...................................................................................................
|
379,353
|
13,774
|
393,127
|
||
- corporate and commercial ........................................................................
|
529,586
|
10,340
|
539,926
|
||
- financial ...................................................................................................
|
136,961
|
473
|
137,434
|
||
2012
|
|||||
Loans and advances to customers .................................................................
|
948,822
|
24,919
|
973,741
|
||
- personal ...................................................................................................
|
369,692
|
15,369
|
385,061
|
||
- corporate and commercial ........................................................................
|
499,261
|
9,158
|
508,419
|
||
- financial ...................................................................................................
|
79,869
|
392
|
80,261
|
1 Impairment allowances relate to both impaired and not impaired loans and advances.
|
At 31 December 2013
|
At 31 December 2012
|
||||||
Carrying
amount
|
Fair
value
|
Carrying
amount
|
Fair
value
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Loans and advances to customers
|
|||||||
Europe ...............................................................................
|
504,201
|
501,422
|
463,440
|
453,382
|
|||
Hong Kong ........................................................................
|
195,549
|
194,081
|
173,613
|
171,926
|
|||
Rest of Asia-Pacific ...........................................................
|
147,796
|
147,488
|
138,119
|
138,015
|
|||
Middle East and North Africa .............................................
|
27,211
|
26,891
|
28,086
|
27,954
|
|||
North America ...................................................................
|
161,629
|
156,500
|
140,756
|
128,637
|
|||
Latin America ....................................................................
|
43,918
|
44,105
|
53,609
|
53,827
|
|||
1,080,304
|
1,070,487
|
997,623
|
973,741
|
At 31 December 2013
|
At 31 December 2012
|
||||||
Carrying
amount
|
Fair
value1
|
Carrying
amount
|
Fair
value
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Assets
|
|||||||
Loans and advances to HSBC undertakings ...................................
|
53,344
|
55,332
|
41,675
|
42,843
|
|||
Liabilities
|
|||||||
Amounts owed to HSBC undertakings ...........................................
|
11,685
|
11,868
|
12,856
|
13,133
|
|||
Debt securities in issue ..................................................................
|
2,791
|
3,124
|
2,691
|
3,188
|
|||
Subordinated liabilities ..................................................................
|
14,167
|
16,633
|
11,907
|
14,865
|
1 Fair values were determined using valuation techniques with observable inputs (Level 2).
|
17 Financial assets designated at fair value
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Financial assets designated at fair value:
|
|||
- not subject to repledge or resale by counterparties ...........................................................
|
38,062
|
33,562
|
|
- which may be repledged or resold by counterparties .........................................................
|
368
|
20
|
|
38,430
|
33,582
|
||
Treasury and other eligible bills ...............................................................................................
|
50
|
54
|
|
Debt securities .........................................................................................................................
|
12,589
|
12,551
|
|
Equity securities ......................................................................................................................
|
25,711
|
20,868
|
|
Securities designated at fair value .............................................................................................
|
38,350
|
33,473
|
|
Loans and advances to banks ...................................................................................................
|
76
|
55
|
|
Loans and advances to customers ............................................................................................
|
4
|
54
|
|
38,430
|
33,582
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Fair value
|
|||
US Treasury and US Government agencies2 ............................................................................
|
34
|
37
|
|
UK Government ....................................................................................................................
|
534
|
625
|
|
Hong Kong Government ........................................................................................................
|
113
|
135
|
|
Other government .................................................................................................................
|
4,097
|
4,508
|
|
Asset-backed securities3 .........................................................................................................
|
140
|
158
|
|
Corporate debt and other securities ........................................................................................
|
7,721
|
7,142
|
|
Equities ..................................................................................................................................
|
25,711
|
20,868
|
|
38,350
|
33,473
|
1 Included within these figures are debt securities issued by banks and other financial institutions of US$4,419m (2012: US$3,509m), of which US$92m (2012: US$5m) are guaranteed by various governments.
|
2 Include securities that are supported by an explicit guarantee issued by the US Government.
|
3 Exclude asset-backed securities included under US Treasury and US Government agencies.
|
Treasury
and other
eligible bills
|
Debt
securities
|
Equity securities
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Fair value at 31 December 2013
|
|||||||
Listed1 ...............................................................................
|
−
|
2,773
|
18,235
|
21,008
|
|||
Unlisted .............................................................................
|
50
|
9,816
|
7,476
|
17,342
|
|||
50
|
12,589
|
25,711
|
38,350
|
||||
Fair value at 31 December 2012
|
|||||||
Listed1 ...............................................................................
|
-
|
3,007
|
14,063
|
17,070
|
|||
Unlisted .............................................................................
|
54
|
9,544
|
6,805
|
16,403
|
|||
54
|
12,551
|
20,868
|
33,473
|
1 Included within listed investments are US$1,148m of investments listed on a recognised exchange in Hong Kong (2012: US$931m).
|
Assets
|
Liabilities
|
||||||||||
Trading
|
Hedging
|
Total
|
Trading
|
Hedging
|
Total
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
At 31 December 2013
|
|||||||||||
Foreign exchange ........................................
|
78,652
|
2,262
|
80,914
|
75,350
|
448
|
75,798
|
|||||
Interest rate ................................................
|
456,282
|
2,294
|
458,576
|
448,434
|
4,097
|
452,531
|
|||||
Equity .........................................................
|
18,389
|
-
|
18,389
|
22,573
|
-
|
22,573
|
|||||
Credit ..........................................................
|
9,092
|
-
|
9,092
|
8,926
|
-
|
8,926
|
|||||
Commodity and other .................................
|
2,624
|
-
|
2,624
|
1,786
|
-
|
1,786
|
|||||
Gross total fair values ..................................
|
565,039
|
4,556
|
569,595
|
557,069
|
4,545
|
561,614
|
|||||
Offset ..........................................................
|
(287,330)
|
(287,330)
|
|||||||||
Total ...........................................................
|
282,265
|
274,284
|
|||||||||
At 31 December 2012
|
|||||||||||
Foreign exchange ........................................
|
68,277
|
1,227
|
69,504
|
70,944
|
239
|
71,183
|
|||||
Interest rate ................................................
|
628,162
|
2,417
|
630,579
|
618,808
|
6,491
|
625,299
|
|||||
Equity .........................................................
|
15,413
|
-
|
15,413
|
19,889
|
-
|
19,889
|
|||||
Credit ..........................................................
|
12,740
|
-
|
12,740
|
13,508
|
-
|
13,508
|
|||||
Commodity and other .................................
|
1,443
|
-
|
1,443
|
1,236
|
-
|
1,236
|
|||||
Gross total fair values ..................................
|
726,035
|
3,644
|
729,679
|
724,385
|
6,730
|
731,115
|
|||||
Offset...........................................................
|
(372,229)
|
(372,229)
|
|||||||||
Total ...........................................................
|
357,450
|
358,886
|
Assets
|
Liabilities
|
||||||||||
Trading
|
Hedging
|
Total
|
Trading
|
Hedging
|
Total
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
At 31 December 2013
|
|||||||||||
Foreign exchange ........................................
|
1,774
|
45
|
1,819
|
471
|
-
|
471
|
|||||
Interest rate ................................................
|
955
|
15
|
970
|
233
|
-
|
233
|
|||||
2,729
|
60
|
2,789
|
704
|
-
|
704
|
||||||
At 31 December 2012
|
|||||||||||
Foreign exchange ........................................
|
1,636
|
-
|
1,636
|
760
|
-
|
760
|
|||||
Interest rate ................................................
|
2,132
|
-
|
2,132
|
-
|
-
|
-
|
|||||
3,768
|
-
|
3,768
|
760
|
-
|
760
|
Use of derivatives
|
Trading derivatives
|
HSBC
|
HSBC Holdings
|
||||||
At
31 December 2013
|
At
31 December
2012
|
At
31 December 2013
|
At
31 December
2012
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Foreign exchange ...............................................................
|
5,264,978
|
4,435,729
|
17,280
|
17,576
|
|||
Interest rate .......................................................................
|
27,056,367
|
21,355,749
|
10,304
|
11,554
|
|||
Equity ................................................................................
|
589,903
|
495,668
|
-
|
-
|
|||
Credit .................................................................................
|
678,256
|
901,507
|
-
|
-
|
|||
Commodity and other ........................................................
|
77,842
|
80,219
|
-
|
-
|
|||
33,667,346
|
27,268,872
|
27,584
|
29,130
|
Credit derivatives
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Unamortised balance at 1 January ...........................................................................................
|
181
|
200
|
|
Deferral on new transactions ...................................................................................................
|
206
|
149
|
|
Recognised in the income statement during the period:
|
|||
- amortisation .....................................................................................................................
|
(105)
|
(112)
|
|
- subsequent to unobservable inputs becoming observable ....................................................
|
(39)
|
(1)
|
|
- maturity, termination or offsetting derivative ..................................................................
|
(77)
|
(46)
|
|
- risk hedged .......................................................................................................................
|
-
|
(11)
|
|
Exchange differences ..............................................................................................................
|
1
|
2
|
|
Unamortised balance at 31 December1 ....................................................................................
|
167
|
181
|
1 This amount is yet to be recognised in the consolidated income statement.
|
At 31 December 2013
|
At 31 December 2012
|
||||||
Cash flow hedge
|
Fair value
hedge
|
Cash flow hedge
|
Fair value
hedge
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
HSBC
|
|||||||
Foreign exchange ................................................
|
25,799
|
226
|
16,716
|
112
|
|||
Interest rate ........................................................
|
201,197
|
90,354
|
182,688
|
75,505
|
|||
226,996
|
90,580
|
199,404
|
75,617
|
Fair value hedge
at 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
HSBC Holdings
|
|||
Foreign exchange ....................................................................................................................
|
1,120
|
-
|
|
Interest rate ............................................................................................................................
|
1,977
|
-
|
|
3,097
|
-
|
At 31 December 2013
|
At 31 December 2012
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
HSBC
|
|||||||
Foreign exchange ...........................................
|
5
|
-
|
-
|
-
|
|||
Interest rate ...................................................
|
1,163
|
2,889
|
199
|
4,450
|
|||
1,168
|
2,889
|
199
|
4,450
|
||||
HSBC Holdings
|
|||||||
Foreign exchange ...........................................
|
45
|
-
|
-
|
-
|
|||
Interest rate ...................................................
|
15
|
-
|
-
|
-
|
|||
60
|
-
|
-
|
-
|
2013
|
2012
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
HSBC
|
|||||
Gains/(losses):
|
|||||
- on hedging instruments .............................................................................
|
1,997
|
(898)
|
(4,082)
|
||
- on the hedged items attributable to the hedged risk ...................................
|
(1,932)
|
871
|
3,858
|
||
65
|
(27)
|
(224)
|
|||
HSBC Holdings
|
|||||
Gains/(losses):
|
|||||
- on hedging instruments .............................................................................
|
14
|
-
|
-
|
||
- on the hedged items attributable to the hedged risk ...................................
|
(21)
|
-
|
-
|
||
(7)
|
-
|
-
|
At 31 December 2013
|
At 31 December 2012
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Foreign exchange ...........................................
|
2,257
|
439
|
1,230
|
200
|
|||
Interest rate ...................................................
|
1,131
|
1,208
|
2,218
|
2,041
|
|||
3,388
|
1,647
|
3,448
|
2,241
|
3 months
or less
|
More than 3 months but less than 1 year
|
5 years or less but more than
1 year
|
More than
5 years
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
At 31 December 2013
|
|||||||
Assets ...........................................................................
|
135,857
|
124,670
|
89,405
|
2,156
|
|||
Liabilities .....................................................................
|
(60,402)
|
(46,990)
|
(38,406)
|
(10,221)
|
|||
Net cash inflows/(outflows) exposure ............................
|
75,455
|
77,680
|
50,999
|
(8,065)
|
|||
At 31 December 2012
|
|||||||
Assets ...........................................................................
|
112,846
|
93,072
|
72,557
|
5,055
|
|||
Liabilities .....................................................................
|
(68,534)
|
(43,800)
|
(29,401)
|
(4,777)
|
|||
Net cash inflows exposure ............................................
|
44,312
|
49,272
|
43,156
|
278
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Financial investments:
|
|||
- not subject to repledge or resale by counterparties ...........................................................
|
394,207
|
399,613
|
|
- which may be repledged or resold by counterparties .........................................................
|
31,718
|
21,488
|
|
425,925
|
421,101
|
At 31 December 2013
|
At 31 December 2012
|
||||||
Carrying
amount
|
Fair
value
|
Carrying
amount
|
Fair
value
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Treasury and other eligible bills ..........................................
|
78,111
|
78,111
|
87,550
|
87,550
|
|||
-. available for sale .........................................................
|
78,111
|
78,111
|
87,550
|
87,550
|
|||
Debt securities ....................................................................
|
338,674
|
339,007
|
327,762
|
329,807
|
|||
-. available for sale .........................................................
|
313,590
|
313,590
|
304,349
|
304,349
|
|||
-. held to maturity .........................................................
|
25,084
|
25,417
|
23,413
|
25,458
|
|||
Equity securities .................................................................
|
9,140
|
9,140
|
5,789
|
5,789
|
|||
-. available for sale .........................................................
|
9,140
|
9,140
|
5,789
|
5,789
|
|||
Total financial investments ...............................................
|
425,925
|
426,258
|
421,101
|
423,146
|
Amortised
cost1
|
Fair
value2
|
||
US$m
|
US$m
|
||
At 31 December 2013
|
|||
US Treasury ............................................................................................................................
|
50,369
|
50,421
|
|
US Government agencies3 .......................................................................................................
|
19,211
|
18,771
|
|
US Government sponsored entities3 ........................................................................................
|
5,263
|
5,445
|
|
UK Government .....................................................................................................................
|
23,565
|
23,580
|
|
Hong Kong Government .........................................................................................................
|
49,570
|
49,579
|
|
Other government ..................................................................................................................
|
153,619
|
156,208
|
|
Asset-backed securities4 ...........................................................................................................
|
25,961
|
24,115
|
|
Corporate debt and other securities .........................................................................................
|
87,469
|
88,999
|
|
Equities ...................................................................................................................................
|
8,081
|
9,140
|
|
423,108
|
426,258
|
Amortised
cost1
|
Fair
value2
|
||
US$m
|
US$m
|
||
At 31 December 2012
|
|||
US Treasury ............................................................................................................................
|
60,657
|
61,925
|
|
US Government agencies3 .......................................................................................................
|
22,579
|
23,500
|
|
US Government sponsored entities3 ........................................................................................
|
5,262
|
5,907
|
|
UK Government .....................................................................................................................
|
17,018
|
17,940
|
|
Hong Kong Government .........................................................................................................
|
42,687
|
42,711
|
|
Other government ..................................................................................................................
|
146,507
|
149,179
|
|
Asset-backed securities4 ...........................................................................................................
|
29,960
|
26,418
|
|
Corporate debt and other securities .........................................................................................
|
86,099
|
89,777
|
|
Equities ...................................................................................................................................
|
4,284
|
5,789
|
|
415,053
|
423,146
|
||
At 31 December 2011
|
|||
US Treasury ............................................................................................................................
|
43,848
|
45,283
|
|
US Government agencies3 .......................................................................................................
|
25,079
|
26,093
|
|
US Government sponsored entities3 ........................................................................................
|
4,425
|
5,056
|
|
UK Government .....................................................................................................................
|
32,165
|
33,603
|
|
Hong Kong Government .........................................................................................................
|
33,359
|
33,374
|
|
Other government ..................................................................................................................
|
125,623
|
127,049
|
|
Asset-backed securities4 ...........................................................................................................
|
35,096
|
28,625
|
|
Corporate debt and other securities .........................................................................................
|
94,110
|
95,233
|
|
Equities ...................................................................................................................................
|
5,122
|
7,210
|
|
398,827
|
401,526
|
1 Represents the amortised cost or cost basis of the financial investment.
|
2 Included within these figures are debt securities issued by banks and other financial institutions of US$55,303m (2012: US$59,908m; 2011: US$68,334m), of which US$8,946m (2012: US$6,916m; 2011: US$17,079m) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions was US$55,467m (2012: US$60,616m; 2011: US$68,765m).
|
3 Include securities that are supported by an explicit guarantee issued by the US Government.
|
4 Exclude asset-backed securities included under US Government agencies and sponsored entities.
|
Treasury
and other
eligible bills available for sale
|
Debt
securities
available
for sale
|
Debt
securities
held to
maturity
|
Equity
securities available
for sale
|
Total
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Carrying amount at 31 December 2013
|
|||||||||
Listed1 .........................................................
|
1,404
|
134,473
|
6,176
|
3,950
|
146,003
|
||||
Unlisted2 .....................................................
|
76,707
|
179,117
|
18,908
|
5,190
|
279,922
|
||||
78,111
|
313,590
|
25,084
|
9,140
|
425,925
|
|||||
Carrying amount at 31 December 2012
|
|||||||||
Listed1 .........................................................
|
3,284
|
113,399
|
5,599
|
536
|
122,818
|
||||
Unlisted2 .....................................................
|
84,266
|
190,950
|
17,814
|
5,253
|
298,283
|
||||
87,550
|
304,349
|
23,413
|
5,789
|
421,101
|
1 The fair value of listed held-to-maturity debt securities as at 31 December 2013 was US$6,281m (2012: US$6,123m). Included within listed investments were US$2,832m (2012: US$3,512m) of investments listed on a recognised exchange in Hong Kong.
|
2 Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Remaining contractual maturity of total debt securities:
|
|||
1 year or less .......................................................................................................................
|
81,215
|
67,268
|
|
5 years or less but over 1 year .............................................................................................
|
154,580
|
157,075
|
|
10 years or less but over 5 years ..........................................................................................
|
50,998
|
47,123
|
|
Over 10 years ......................................................................................................................
|
51,881
|
56,296
|
|
338,674
|
327,762
|
||
Remaining contractual maturity of debt securities available for sale:
|
|||
1 year or less .......................................................................................................................
|
78,222
|
65,500
|
|
5 years or less but over 1 year .............................................................................................
|
146,200
|
149,195
|
|
10 years or less but over 5 years ..........................................................................................
|
44,556
|
39,498
|
|
Over 10 years ......................................................................................................................
|
44,612
|
50,156
|
|
313,590
|
304,349
|
||
Remaining contractual maturity of debt securities held to maturity:
|
|||
1 year or less .......................................................................................................................
|
2,993
|
1,768
|
|
5 years or less but over 1 year .............................................................................................
|
8,380
|
7,880
|
|
10 years or less but over 5 years ..........................................................................................
|
6,442
|
7,625
|
|
Over 10 years ......................................................................................................................
|
7,269
|
6,140
|
|
25,084
|
23,413
|
Within one year
|
After one year but within five years
|
After five years but within ten years
|
After ten years
|
||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||
US$m
|
%
|
US$m
|
%
|
US$m
|
%
|
US$m
|
%
|
||||||||
Available for sale
|
|||||||||||||||
US Treasury ......................................
|
11,876
|
0.3
|
29,185
|
0.7
|
5,871
|
2.2
|
1,991
|
4.1
|
|||||||
US Government agencies ...................
|
-
|
-
|
46
|
2.1
|
98
|
2.1
|
18,802
|
2.6
|
|||||||
US Government-sponsored agencies ..
|
50
|
0.4
|
821
|
2.3
|
2,773
|
3.3
|
775
|
3.8
|
|||||||
UK Government ................................
|
-
|
-
|
12,129
|
3.6
|
10,165
|
7.2
|
644
|
5.1
|
|||||||
Hong Kong Government ...................
|
773
|
1.8
|
109
|
0.7
|
-
|
-
|
-
|
-
|
|||||||
Other governments ...........................
|
49,919
|
2.5
|
63,276
|
3.2
|
10,212
|
5.1
|
2,432
|
5.2
|
|||||||
Asset-backed securities ......................
|
72
|
1.7
|
1,681
|
2.4
|
6,666
|
0.7
|
17,524
|
0.8
|
|||||||
Corporate debt and other securities ....
|
15,244
|
2.9
|
36,703
|
2.0
|
8,136
|
2.0
|
4,249
|
3.3
|
|||||||
Total amortised cost .........................
|
77,934
|
143,950
|
43,921
|
46,417
|
|||||||||||
Total carrying value ..........................
|
78,222
|
146,200
|
44,556
|
44,612
|
|||||||||||
Held to maturity
|
|||||||||||||||
US Treasury ......................................
|
1
|
4.0
|
55
|
4.8
|
59
|
4.8
|
109
|
4.2
|
|||||||
US Government agencies ...................
|
-
|
-
|
1
|
7.6
|
2
|
7.7
|
262
|
6.5
|
|||||||
US Government-sponsored agencies ..
|
1
|
8.0
|
1
|
6.9
|
2
|
8.0
|
843
|
6.1
|
|||||||
Hong Kong Government ...................
|
-
|
-
|
30
|
0.4
|
28
|
2.7
|
2
|
1.2
|
|||||||
Other governments ...........................
|
267
|
4.1
|
317
|
4.5
|
278
|
4.9
|
661
|
4.8
|
|||||||
Asset-backed securities ......................
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
6.2
|
|||||||
Corporate debt and other securities ....
|
2,724
|
3.9
|
7,976
|
3.7
|
6,073
|
4.1
|
5,374
|
4.1
|
|||||||
Total amortised cost .........................
|
2,993
|
8,380
|
6,442
|
7,269
|
|||||||||||
Total carrying value ..........................
|
2,993
|
8,380
|
6,442
|
7,269
|
· Full derecognition occurs when HSBC transfers its contractual right to receive cash flows from the financial assets, or retains the right but assumes an obligation to pass on the cash flows from the asset, and transfers substantially all the risks and rewards of ownership. The risks include credit, interest rate, foreign currency, prepayment and other price risks.
|
· Derecognition does not occur when HSBC transfers its contractual right to receive cash flows from the financial assets, or retains the right but assumes an obligation to pass on the cash flows from the asset, but either:
|
(i) retains substantially all of the risks and rewards of ownership of the transferred asset; or
|
(ii) neither retains nor transfers substantially all of the risks and rewards of ownership but has retained control of the financial asset. In this situation, the financial assets are recognised on the balance sheet to the extent of HSBC's continuing involvement.
|
Carrying
amount of
assets
before
transfer
|
Carrying
amount of
transferred
assets
|
Carrying
amount of
associated
liabilities
|
Fair
value of
transferred
assets
|
Fair
value of
associated
liabilities
|
Net
position
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
At 31 December 2013
|
|||||||||||
Repurchase agreements ................................
|
125,508
|
126,175
|
|||||||||
Securities lending agreements .......................
|
9,175
|
8,884
|
|||||||||
Other sales (recourse to transferred asset only) .................................................................
|
6,707
|
7,019
|
6,827
|
6,707
|
120
|
||||||
Securitisations recognised to the extent of continuing involvement ...........................
|
17,427
|
16
|
8
|
16
|
8
|
8
|
|||||
At 31 December 2012
|
|||||||||||
Repurchase agreements ................................
|
122,130
|
121,589
|
|||||||||
Securities lending agreements .......................
|
5,891
|
5,820
|
|||||||||
Other sales (recourse to transferred asset only) .................................................................
|
9,727
|
9,733
|
9,767
|
9,856
|
(89)
|
||||||
Securitisations recognised to the extent of continuing involvement ...........................
|
17,427
|
12
|
6
|
12
|
6
|
6
|
At 31 December
|
For the year
|
||||||||||||||
Carrying amount
|
Gain or
|
Income/
|
|||||||||||||
of continuing
|
Fair value of
|
loss
|
Income/
|
(expenses)
|
|||||||||||
involvement in
|
continuing
|
Maximum
|
recognised
|
(expenses)
|
recognised
|
||||||||||
the balance sheet
|
involvement
|
exposure
|
at transfer
|
recognised
|
cumulat-
|
||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
to loss
|
date
|
in year
|
ively
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
Interest in structured entities
|
|||||||||||||||
2013 .....................................
|
305
|
-
|
307
|
-
|
305
|
10
|
8
|
68
|
|||||||
2012 .....................................
|
393
|
-
|
354
|
-
|
393
|
10
|
8
|
58
|
Associates
|
Principal associates of HSBC
|
At 31 December 2013
|
At 31 December 2012
|
||||||
Carrying
amount
|
Fair
value1
|
Carrying
amount
|
Fair
value1
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Listed
|
|||||||
Bank of Communications Co., Limited ..............................
|
13,412
|
9,954
|
11,770
|
10,633
|
|||
Industrial Bank Co., Limited ..............................................
|
-
|
-
|
2,851
|
3,665
|
|||
The Saudi British Bank .......................................................
|
2,437
|
4,693
|
2,135
|
3,189
|
|||
15,849
|
14,647
|
16,756
|
17,487
|
1 Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).
|
At 31 December 2013
|
|||||||
Country of
incorporation
and principal
place of
business
|
Principal
activity
|
HSBC's
interest
in equity
capital
|
Issued
equity
capital
|
||||
Bank of Communications Co., Limited ..............................
|
PRC1
|
Banking
services
|
19.03%
|
RMB74,263m
|
|||
The Saudi British Bank .......................................................
|
Saudi
Arabia
|
Banking
services
|
40.00%
|
SR10,000m
|
1 People's Republic of China.
|
Favourable change
|
Current model
|
Unfavourable change
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||
Carrying value
|
|||||||
Long-term growth rate (basis points) ...............................
|
+50
|
+100
|
5%
|
-50
|
-100
|
||
VIU .............................................................................
|
15.4
|
16.9
|
14.0
|
12.9
|
11.8
|
||
Increase/(decrease) in VIU ...........................................
|
1.4
|
2.9
|
(1.1)
|
(2.2)
|
|||
Discount rate (basis points) .............................................
|
-50
|
-100
|
13%
|
+50
|
+100
|
||
VIU .............................................................................
|
15.6
|
17.3
|
14.0
|
12.7
|
11.6
|
||
Increase/(decrease) in VIU ...........................................
|
1.6
|
3.3
|
(1.3)
|
(2.4)
|
|||
2013 to 2018:
0.64% to 1%
2019 onwards
0.64%
|
|||||||
Loan impairment charge as a percentage of customer advances ..........................................................................
|
0.64% throughout
|
1% from 2014 to 2018
|
|||||
VIU .............................................................................
|
14.8
|
14.0
|
13.5
|
||||
Increase/(decrease) in VIU ...........................................
|
0.8
|
(0.5)
|
At
30 September
2013
|
At
30 September
2012
|
||
US$m
|
US$m
|
||
Selected balance sheet information of BoCom
|
|||
Cash and balances at central banks ..........................................................................................
|
142,209
|
131,044
|
|
Loans and advances to banks and other financial institutions ..................................................
|
88,049
|
82,042
|
|
Loans and advances to customers ............................................................................................
|
516,161
|
445,958
|
|
Other financial assets ..............................................................................................................
|
165,521
|
138,283
|
|
Other assets ............................................................................................................................
|
34,392
|
25,997
|
|
Total assets .............................................................................................................................
|
946,332
|
823,324
|
|
Deposits by banks and other financial institutions ...................................................................
|
170,916
|
151,147
|
|
Customer accounts ..................................................................................................................
|
667,588
|
579,158
|
|
Other financial liabilities .........................................................................................................
|
20,564
|
16,177
|
|
Other liabilities .......................................................................................................................
|
19,655
|
18,072
|
|
Total liabilities ........................................................................................................................
|
878,723
|
764,554
|
|
Total equity ............................................................................................................................
|
67,609
|
58,770
|
|
Reconciliation of BoCom's total shareholders' equity to the carrying amount in HSBC's consolidated financial statements as at 31 December 2013
|
|||
HSBC's share of total shareholders' equity ..............................................................................
|
12,810
|
11,142
|
|
Add: Goodwill ..........................................................................................................................
|
541
|
524
|
|
Add: Intangible assets ..............................................................................................................
|
61
|
104
|
|
Carrying amount .....................................................................................................................
|
13,412
|
11,770
|
For the 12 months ended
30 September
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Selected income statement information of BoCom
|
|||
Net interest income ................................................................................................................
|
20,768
|
18,404
|
|
Net fee and commission income ..............................................................................................
|
4,010
|
3,118
|
|
Loan impairment charges ........................................................................................................
|
(2,811)
|
(2,153)
|
|
Depreciation and amortisation ................................................................................................
|
(809)
|
(689)
|
|
Tax expense ...........................................................................................................................
|
(2,823)
|
(2,618)
|
|
Profit for the year ..................................................................................................................
|
10,099
|
9,002
|
|
Other comprehensive income .................................................................................................
|
(375)
|
250
|
|
Total comprehensive income ..................................................................................................
|
9,724
|
9,264
|
|
Dividends received from BoCom .............................................................................................
|
549
|
188
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Carrying amount .....................................................................................................................
|
3,005
|
5,753
|
|
HSBC's share of:
|
|||
- total assets ..........................................................................................................................
|
21,007
|
80,659
|
|
- total liabilities .....................................................................................................................
|
18,056
|
74,960
|
|
- revenues ..............................................................................................................................
|
927
|
9,825
|
|
- profit or loss from continuing operations ............................................................................
|
408
|
1,851
|
|
- other comprehensive income ..............................................................................................
|
9
|
243
|
|
- total comprehensive income ...............................................................................................
|
417
|
2,094
|
|
|
At 31 December 2013, the carrying amount of HSBC's interests in joint ventures was US$223m (2012: US$311m).
|
Principal joint ventures of HSBC
|
2013
|
|||||||
Country of
incorporation
and principal
place of
business
|
Principal
activity
|
HSBC's
interest
in equity
capital
|
Issued
equity
capital
|
||||
HSBC Saudi Arabia Limited ................................................
|
Saudi Arabia
|
Investment
banking
|
49.00%
|
SR500m
|
|||
Vaultex UK Limited ...........................................................
|
England
|
Cash
management
|
50.00%
|
£10m
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Carrying amount .....................................................................................................................
|
223
|
311
|
|
HSBC's share of:
|
|||
- total assets ..........................................................................................................................
|
734
|
2,166
|
|
- total liabilities .....................................................................................................................
|
526
|
1,885
|
|
- revenues ..............................................................................................................................
|
251
|
347
|
|
- profit or loss from continuing operation .............................................................................
|
39
|
36
|
|
- other comprehensive income ..............................................................................................
|
-
|
3
|
|
- total comprehensive income ...............................................................................................
|
39
|
39
|
|
|
Movements in interests in associates and joint ventures
|
2013
|
2012
|
||
US$m
|
US$m
|
||
At 1 January ...........................................................................................................................
|
17,834
|
20,399
|
|
Additions ................................................................................................................................
|
26
|
1,804
|
|
Disposals .................................................................................................................................
|
(3,148)
|
(7,580)
|
|
Share of results ........................................................................................................................
|
2,325
|
3,557
|
|
Dividends ................................................................................................................................
|
(694)
|
(489)
|
|
Exchange differences ..............................................................................................................
|
396
|
60
|
|
Share of other comprehensive income/(expense) of associates and joint ventures ...................
|
(35)
|
311
|
|
Other movements ...................................................................................................................
|
(64)
|
(228)
|
|
At 31 December ......................................................................................................................
|
16,640
|
17,834
|
Goodwill included in carrying amount of associates and joint ventures
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Gross amount
|
|||
At 1 January ...........................................................................................................................
|
670
|
1,551
|
|
Disposals .................................................................................................................................
|
(75)
|
(874)
|
|
Exchange differences ..............................................................................................................
|
13
|
3
|
|
Other changes .........................................................................................................................
|
-
|
(10)
|
|
At 31 December1 ....................................................................................................................
|
608
|
670
|
1 Includes the carrying amount of goodwill arising from joint ventures of US$15m (2012: US$30m).
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Goodwill ..................................................................................................................................
|
21,179
|
21,390
|
|
Present value of in-force long-term insurance business ('PVIF') ..............................................
|
5,335
|
4,847
|
|
Other intangible assets ............................................................................................................
|
3,404
|
3,616
|
|
29,918
|
29,853
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North America
|
Latin America
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Gross amount
|
|||||||||||||
At 1 January 2013 ................
|
14,660
|
114
|
1,020
|
60
|
8,339
|
3,646
|
27,839
|
||||||
Disposals ..............................
|
−
|
−
|
−
|
−
|
−
|
(1)
|
(1)
|
||||||
Exchange differences ............
|
596
|
6
|
(135)
|
(5)
|
(2)
|
(132)
|
328
|
||||||
Reclassified to held for sale1 .
|
(611)
|
−
|
−
|
−
|
−
|
(272)
|
(883)
|
||||||
Reinstated from held for sale
|
332
|
−
|
−
|
−
|
−
|
−
|
332
|
||||||
Other ...................................
|
−
|
−
|
11
|
−
|
(476)
|
−
|
(465)
|
||||||
At 31 December 2013 ..........
|
14,977
|
120
|
896
|
55
|
7,861
|
3,241
|
27,150
|
||||||
Accumulated impairment losses
|
|||||||||||||
At 1 January 2013 ................
|
−
|
−
|
−
|
−
|
(6,449)
|
−
|
(6,449)
|
||||||
Exchange differences ............
|
−
|
−
|
−
|
−
|
2
|
−
|
2
|
||||||
Other ...................................
|
−
|
−
|
−
|
−
|
476
|
−
|
476
|
||||||
At 31 December 2013 ..........
|
−
|
−
|
−
|
−
|
(5,971)
|
−
|
(5,971)
|
||||||
Net carrying amount at
31 December 2013 ...........
|
14,977
|
120
|
896
|
55
|
1,890
|
3,241
|
21,179
|
||||||
Gross amount
|
|||||||||||||
At 1 January 2012 ................
|
14,433
|
124
|
1,063
|
63
|
8,747
|
3,765
|
28,195
|
||||||
Disposals ..............................
|
(2)
|
(4)
|
(5)
|
-
|
-
|
(21)
|
(32)
|
||||||
Exchange differences ............
|
229
|
(6)
|
(38)
|
(3)
|
-
|
23
|
205
|
||||||
Reclassified to held for sale ...
|
-
|
-
|
-
|
-
|
(408)
|
(121)
|
(529)
|
||||||
At 31 December 2012 ..........
|
14,660
|
114
|
1,020
|
60
|
8,339
|
3,646
|
27,839
|
||||||
Accumulated impairment losses
|
|||||||||||||
At 1 January 2012 ................
|
-
|
-
|
-
|
-
|
(6,857)
|
-
|
(6,857)
|
||||||
Reclassified to held for sale ...
|
-
|
-
|
-
|
-
|
408
|
-
|
408
|
||||||
At 31 December 2012 ..........
|
-
|
-
|
-
|
-
|
(6,449)
|
-
|
(6,449)
|
||||||
Net carrying amount at
31 December 2012 ...........
|
14,660
|
114
|
1,020
|
60
|
1,890
|
3,646
|
21,390
|
1 During the year, goodwill in Europe amounting to US$611m was reclassified to assets held for sale following the decision to sell the private banking operations of HSBC Private Bank Holdings (Suisse) SA. On transfer to held for sale, a write down of the disposal group by US$279m was recorded and allocated to goodwill. Following the later decision to retain the private banking operations in Monaco, the reclassification of the private banking operations in Monaco out of held for sale resulted in the reinstatement of the remaining goodwill.
|
Goodwill at
1 July
2013
|
Discount
rate
|
Nominal
growth rate
beyond initial
cash flow
projections
|
|||
US$m
|
%
|
%
|
|||
2013
|
|||||
Cash-generating unit
|
|||||
Retail Banking and Wealth Management - Europe .......................................
|
4,135
|
8.0
|
3.9
|
||
Commercial Banking - Europe .....................................................................
|
3,062
|
10.0
|
3.8
|
||
Global Private Banking - Europe ..................................................................
|
3,607
|
7.3
|
3.0
|
||
Global Banking and Markets - Europe ..........................................................
|
3,101
|
9.9
|
3.7
|
||
Retail Banking and Wealth Management - Latin America ............................
|
1,812
|
11.2
|
8.6
|
||
15,717
|
|||||
10.0
|
|||||
2012
|
|||||
Cash-generating unit
|
|||||
Retail Banking and Wealth Management - Europe .......................................
|
4,054
|
10.0
|
3.9
|
||
Commercial Banking - Europe .....................................................................
|
2,968
|
10.2
|
3.7
|
||
Global Private Banking - Europe ..................................................................
|
4,139
|
9.1
|
3.2
|
||
Global Banking and Markets - Europe ..........................................................
|
3,016
|
10.2
|
3.5
|
||
Retail Banking and Wealth Management - Latin America ............................
|
1,994
|
15.3
|
8.7
|
||
16,171
|
Key assumption
|
Change to key assumption to reduce headroom to nil
|
Discount rate
|
Increase by 23 basis points
|
Nominal growth rate beyond initial cash flow projection
|
Decrease by 27 basis points
|
Cash flow projection over the forecast period
|
Decrease by 5.2%
|
2013
|
2012
|
||
PVIF
|
PVIF
|
||
US$m
|
US$m
|
||
At 1 January ...........................................................................................................................
|
4,847
|
4,092
|
|
Value of new business written during the year1 .........................................................................
|
924
|
1,027
|
|
Movements arising from in-force business:
|
|||
- expected return ................................................................................................................
|
(505)
|
(420)
|
|
- experience variances2 .......................................................................................................
|
(20)
|
12
|
|
- changes in operating assumptions .....................................................................................
|
186
|
(3)
|
|
Investment return variances ....................................................................................................
|
42
|
(18)
|
|
Changes in investment assumptions ........................................................................................
|
(120)
|
78
|
|
Other adjustments3 ..................................................................................................................
|
18
|
61
|
|
Change in PVIF of long-term insurance business ......................................................................
|
525
|
737
|
|
Exchange differences and other ...............................................................................................
|
(37)
|
18
|
|
At 31 December ......................................................................................................................
|
5,335
|
4,847
|
1 Value of net new business during the year is the present value of the projected stream of profits from the business.
|
2 Experience variances include the effect of the difference between demographic, expense and persistency assumptions used in the previous PVIF calculation and actual experience observed during the year to the extent this affects profits on future business.
|
3 Other adjustments for 2012 included a one-off gain of US$119m for a PVIF asset recognised on linked insurance business in Brazil.
|
· new business adjusted for anticipated maturities and assumptions relating to policyholder behaviour ('Value of new business written during the year');
|
· unwind of the discount rate less the reversal of expected cash flows for the period ('Expected return');
|
· changes in non-economic operating assumptions such as mortality or lapse rates ('Change in operating assumptions');
|
· the effects of changes in projected future cash flows associated with operating assumption experience variances compared with those assumed at the start of the period ('Experience variances');
|
· changes related to future investment returns ('Changes in investment assumptions'); and
|
· the effect of actual investment experience on existing assets compared with the assumptions at the start of the period ('Investment return variances').
|
2013
|
2012
|
||||||||||
UK
|
Hong
Kong
|
France
|
UK
|
Hong
Kong
|
France
|
||||||
%
|
%
|
%
|
%
|
%
|
%
|
||||||
Risk free rate ...............................................
|
2.45
|
2.31
|
2.38
|
1.53
|
0.60
|
2.12
|
|||||
Risk discount rate ........................................
|
2.95
|
7.41
|
4.69
|
2.03
|
7.46
|
4.05
|
|||||
Expense inflation ........................................
|
3.39
|
3.00
|
2.00
|
2.84
|
3.00
|
2.00
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Effect on PVIF at 31 December of:
|
|||
+ 100 basis point shift in risk-free rate ....................................................................................
|
184
|
137
|
|
- 100 basis point shift in risk-free rate ....................................................................................
|
(289)
|
(191)
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Effect on PVIF at 31 December of:
|
|||
10% increase in mortality and/or morbidity rates ....................................................................
|
(84)
|
(115)
|
|
10% decrease in mortality and/or morbidity rates ....................................................................
|
84
|
111
|
|
10% increase in lapse rates ......................................................................................................
|
(154)
|
(156)
|
|
10% decrease in lapse rates .....................................................................................................
|
173
|
178
|
|
10% increase in expense rates .................................................................................................
|
(109)
|
(114)
|
|
10% decrease in expense rates .................................................................................................
|
110
|
114
|
Internally
generated
software
|
Other
|
Total
|
|||
US$m
|
US$m
|
US$m
|
|||
Cost
|
|||||
At 1 January 2013 .....................................................................................
|
5,703
|
3,345
|
9,048
|
||
Additions ...................................................................................................
|
731
|
142
|
873
|
||
Disposals ...................................................................................................
|
(117)
|
(196)
|
(313)
|
||
Amount written off ...................................................................................
|
(57)
|
(47)
|
(104)
|
||
Other changes ...........................................................................................
|
(261)
|
(269)
|
(530)
|
||
At 31 December 2013 ...............................................................................
|
5,999
|
2,975
|
8,974
|
||
Accumulated amortisation
|
|||||
At 1 January 2013 .....................................................................................
|
(3,469)
|
(1,963)
|
(5,432)
|
||
Charge for the year1 ..................................................................................
|
(675)
|
(179)
|
(854)
|
||
Impairment ...............................................................................................
|
(39)
|
(4)
|
(43)
|
||
Disposals ...................................................................................................
|
111
|
167
|
278
|
||
Amount written off ...................................................................................
|
57
|
47
|
104
|
||
Other changes ...........................................................................................
|
206
|
171
|
377
|
||
At 31 December 2013 ...............................................................................
|
(3,809)
|
(1,761)
|
(5,570)
|
||
Net carrying amount at
31 December 2013 ................................................................................
|
2,190
|
1,214
|
3,404
|
||
Cost
|
|||||
At 1 January 2012 .....................................................................................
|
5,598
|
3,315
|
8,913
|
||
Additions ...................................................................................................
|
765
|
277
|
1,042
|
||
Disposals ...................................................................................................
|
(32)
|
(189)
|
(221)
|
||
Amount written off ...................................................................................
|
(680)
|
(60)
|
(740)
|
||
Other changes ...........................................................................................
|
52
|
2
|
54
|
||
At 31 December 2012 ...............................................................................
|
5,703
|
3,345
|
9,048
|
||
Accumulated amortisation
|
|||||
At 1 January 2012 .....................................................................................
|
(3,437)
|
(1,872)
|
(5,309)
|
||
Charge for the year1 ..................................................................................
|
(645)
|
(334)
|
(979)
|
||
Impairment ...............................................................................................
|
(63)
|
(5)
|
(68)
|
||
Disposals ...................................................................................................
|
28
|
183
|
211
|
||
Amount written off ...................................................................................
|
680
|
60
|
740
|
||
Other changes ...........................................................................................
|
(32)
|
5
|
(27)
|
||
At 31 December 2012 ...............................................................................
|
(3,469)
|
(1,963)
|
(5,432)
|
||
Net carrying amount at 31 December 2012 ...............................................
|
2,234
|
1,382
|
3,616
|
1 The amortisation charge for the year is recognised within the income statement under 'Amortisation and impairment of intangible assets', with the exception of the amortisation of mortgage servicing rights which is recognised in 'Net fee income'. The revaluation net of amortisation charge for mortgage servicing rights was a credit of US$34m in 2013 (2012: amortisation charge of US$78m).
|