4 The interest rate payable after June 2015 is the sum of the three-month Euribor plus 0.93%.
|
5 This subordinated note is measured at amortised cost in HSBC Holdings, where the interest rate risk is hedged using a fair value hedge, while it is measured at fair value in the Group.
|
6 In June 2013, HSBC Holdings called its US$1,250m 4.61% fixed/floating subordinated notes at par.
|
7 In January 2014, HSBC Holdings gave notice that it will call and redeem the €1,400m 5.3687% fixed/floating subordinated notes at par in March 2014.
|
33 Maturity analysis of assets, liabilities and off-balance sheet commitments
|
· except for reverse repos, repos and debt securities in issue, trading assets and liabilities (including trading derivatives) are included in the 'Due not more than 1 month' time bucket, and not by contractual maturity because trading balances are typically held for short periods of time;
|
· financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due over 5 years' time bucket. Undated or perpetual instruments are classified based on the contractual notice period which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due over 5 years' time bucket;
|
· non-financial assets and liabilities with no contractual maturity (such as property, plant and equipment, goodwill and intangible assets, current and deferred tax assets and liabilities and retirement benefit liabilities) are included in the 'Due over 5 years' time bucket;
|
· financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction; and
|
· liabilities under insurance contracts are included in the 'Due over 5 years' time bucket. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are classified based on the contractual notice period investors are entitled to give. Where there is no contractual notice period, undated contracts are included in the 'Due over 5 years' time bucket.
|
At 31 December 2013
|
|||||||||||||||||
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
Financial assets
|
|||||||||||||||||
Cash and balances at central banks....................................
|
166,599
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
166,599
|
||||||||
Items in the course of collection from other banks ..........
|
6,021
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,021
|
||||||||
Hong Kong Government certificates of indebtedness .......
|
25,220
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,220
|
||||||||
Trading assets ..................................................................
|
296,396
|
3,098
|
1,536
|
2,062
|
100
|
−
|
−
|
−
|
303,192
|
||||||||
- reverse repos ............................................................
|
3,324
|
3,098
|
1,536
|
2,062
|
100
|
−
|
−
|
−
|
10,120
|
||||||||
- other trading assets ..................................................
|
293,072
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
293,072
|
||||||||
Financial assets designated at fair value ............................
|
1,929
|
254
|
494
|
426
|
328
|
2,145
|
2,819
|
30,035
|
38,430
|
||||||||
Derivatives ......................................................................
|
277,747
|
48
|
88
|
389
|
552
|
716
|
1,486
|
1,239
|
282,265
|
||||||||
- trading .....................................................................
|
277,709
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
277,709
|
||||||||
- non-trading ..............................................................
|
38
|
48
|
88
|
389
|
552
|
716
|
1,486
|
1,239
|
4,556
|
||||||||
Loans and advances to banks ...........................................
|
144,558
|
41,509
|
6,886
|
1,910
|
2,164
|
6,966
|
3,164
|
4,364
|
211,521
|
||||||||
- reverse repos ............................................................
|
68,007
|
19,402
|
1,489
|
481
|
874
|
837
|
385
|
−
|
91,475
|
||||||||
- other loans and advances to banks ............................
|
76,551
|
22,107
|
5,397
|
1,429
|
1,290
|
6,129
|
2,779
|
4,364
|
120,046
|
||||||||
Loans and advances to customers .....................................
|
296,971
|
89,390
|
59,851
|
30,031
|
33,392
|
88,241
|
182,525
|
299,903
|
1,080,304
|
||||||||
- personal ...................................................................
|
43,805
|
8,929
|
8,561
|
6,603
|
7,578
|
26,915
|
58,611
|
243,124
|
404,126
|
||||||||
- corporate and commercial ........................................
|
173,965
|
58,038
|
43,723
|
19,896
|
21,092
|
53,887
|
113,897
|
53,981
|
538,479
|
||||||||
- financial ...................................................................
|
79,201
|
22,423
|
7,567
|
3,532
|
4,722
|
7,439
|
10,017
|
2,798
|
137,699
|
||||||||
of which:
|
|||||||||||||||||
- reverse repos ........................................................
|
66,235
|
15,927
|
3,798
|
758
|
1,198
|
299
|
−
|
−
|
88,215
|
||||||||
Financial investments ......................................................
|
34,331
|
48,053
|
35,877
|
22,353
|
18,816
|
50,711
|
105,340
|
110,444
|
425,925
|
||||||||
Assets held for sale ..........................................................
|
1,067
|
541
|
193
|
199
|
229
|
156
|
373
|
744
|
3,502
|
||||||||
Accrued income ...............................................................
|
3,593
|
2,312
|
619
|
644
|
148
|
653
|
581
|
1,626
|
10,176
|
||||||||
Other financial assets .......................................................
|
14,059
|
4,831
|
1,655
|
526
|
323
|
324
|
73
|
2,166
|
23,957
|
||||||||
Total financial assets ...................................................
|
1,268,491
|
190,036
|
107,199
|
58,540
|
56,052
|
149,912
|
296,361
|
450,521
|
2,577,112
|
||||||||
Non-financial assets .........................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,206
|
94,206
|
||||||||
Total assets ....................................................................
|
1,268,491
|
190,036
|
107,199
|
58,540
|
56,052
|
149,912
|
296,361
|
544,727
|
2,671,318
|
At 31 December 2013
|
|||||||||||||||||
Due not more than
1 month
|
Due over 1 month but not more than 3 months
|
Due over 3 months but not more than 6 months
|
Due over 6 months but not more than 9 months
|
Due over 9 months but not more than 1 year
|
Due over 1 year but not more than 2 years
|
Due over 2 years but not more than 5 years
|
Due
over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
Financial liabilities
|
|||||||||||||||||
Hong Kong currency notes in circulation ............................
|
25,220
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,220
|
||||||||
Deposits by banks ...............................................................
|
113,566
|
7,492
|
3,329
|
858
|
661
|
737
|
1,922
|
647
|
129,212
|
||||||||
- repos ..........................................................................
|
37,268
|
3,561
|
1,533
|
−
|
343
|
−
|
−
|
−
|
42,705
|
||||||||
- other deposits by banks ..............................................
|
76,298
|
3,931
|
1,796
|
858
|
318
|
737
|
1,922
|
647
|
86,507
|
||||||||
Customer accounts1 ............................................................
|
1,328,563
|
70,180
|
31,990
|
17,415
|
19,272
|
8,717
|
5,937
|
738
|
1,482,812
|
||||||||
- personal .....................................................................
|
572,514
|
33,956
|
16,953
|
10,544
|
10,520
|
6,093
|
5,138
|
59
|
655,777
|
||||||||
- corporate and commercial ..........................................
|
506,902
|
21,209
|
7,414
|
2,717
|
3,786
|
1,643
|
674
|
140
|
544,485
|
||||||||
- financial .....................................................................
|
249,147
|
15,015
|
7,623
|
4,154
|
4,966
|
981
|
125
|
539
|
282,550
|
||||||||
of which: repos ...........................................................
|
98,869
|
9,497
|
5,050
|
3,711
|
3,888
|
−
|
−
|
500
|
121,515
|
||||||||
Items in the course of transmission to other banks .............
|
6,910
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
6,910
|
||||||||
Trading liabilities ................................................................
|
161,231
|
11,405
|
4,886
|
2,844
|
3,653
|
6,323
|
7,979
|
8,704
|
207,025
|
||||||||
- repos ..........................................................................
|
2,565
|
9,763
|
2,715
|
1,012
|
1,279
|
87
|
−
|
-
|
17,421
|
||||||||
- debt securities in issue .................................................
|
1,217
|
1,642
|
2,171
|
1,832
|
2,374
|
6,236
|
7,979
|
8,704
|
32,155
|
||||||||
- other trading liabilities ................................................
|
157,449
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
157,449
|
||||||||
Financial liabilities designated at fair value ..........................
|
4,907
|
157
|
92
|
2,266
|
68
|
9,348
|
21,544
|
50,702
|
89,084
|
||||||||
- debt securities in issue: covered bonds .........................
|
−
|
−
|
−
|
1,268
|
−
|
230
|
2,841
|
3,257
|
7,596
|
||||||||
- debt securities in issue: otherwise secured ....................
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
||||||||
- debt securities in issue: unsecured ................................
|
3,511
|
5
|
45
|
945
|
11
|
8,876
|
18,117
|
14,256
|
45,766
|
||||||||
- subordinated liabilities and preferred securities ............
|
−
|
121
|
−
|
−
|
−
|
21
|
−
|
21,773
|
21,915
|
||||||||
- other ..........................................................................
|
1,396
|
31
|
47
|
53
|
57
|
221
|
586
|
11,416
|
13,807
|
||||||||
Derivatives .........................................................................
|
269,816
|
33
|
95
|
84
|
61
|
563
|
1,978
|
1,654
|
274,284
|
||||||||
- trading ........................................................................
|
269,739
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
269,739
|
||||||||
- non-trading ................................................................
|
77
|
33
|
95
|
84
|
61
|
563
|
1,978
|
1,654
|
4,545
|
||||||||
Debt securities in issue ........................................................
|
20,739
|
8,280
|
15,734
|
7,442
|
8,106
|
18,552
|
19,850
|
5,377
|
104,080
|
||||||||
- covered bonds .............................................................
|
−
|
−
|
−
|
−
|
−
|
6
|
92
|
−
|
98
|
||||||||
- otherwise secured ........................................................
|
10,450
|
1,051
|
675
|
1,260
|
764
|
1,857
|
2,313
|
1,013
|
19,383
|
||||||||
- unsecured ....................................................................
|
10,289
|
7,229
|
15,059
|
6,182
|
7,342
|
16,689
|
17,445
|
4,364
|
84,599
|
||||||||
Liabilities of disposal groups held for sale ...........................
|
2,125
|
208
|
131
|
98
|
107
|
49
|
42
|
5
|
2,765
|
||||||||
Accruals .............................................................................
|
6,016
|
3,950
|
1,388
|
584
|
741
|
811
|
618
|
460
|
14,568
|
||||||||
Subordinated liabilities ........................................................
|
21
|
28
|
1,171
|
144
|
6
|
1,435
|
3,406
|
22,765
|
28,976
|
||||||||
Other financial liabilities ....................................................
|
17,126
|
6,317
|
1,759
|
598
|
751
|
971
|
932
|
471
|
28,925
|
||||||||
Total financial liabilities ...............................................
|
1,956,240
|
108,050
|
60,575
|
32,333
|
33,426
|
47,506
|
64,208
|
91,523
|
2,393,861
|
||||||||
Non-financial liabilities ......................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86,998
|
86,998
|
||||||||
Total liabilities ................................................................
|
1,956,240
|
108,050
|
60,575
|
32,333
|
33,426
|
47,506
|
64,208
|
178,521
|
2,480,859
|
At 31 December 2012
|
|||||||||||||||||
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
Financial assets
|
|||||||||||||||||
Cash and balances at central banks ...................................
|
141,532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141,532
|
||||||||
Items in the course of collection from other banks ..........
|
7,303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,303
|
||||||||
Hong Kong Government certificates of indebtedness ........
|
22,743
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,743
|
||||||||
Trading assets ..................................................................
|
382,654
|
12,506
|
9,829
|
248
|
3,169
|
405
|
-
|
-
|
408,811
|
||||||||
- reverse repos ............................................................
|
92,525
|
12,506
|
9,829
|
248
|
3,169
|
405
|
-
|
-
|
118,682
|
||||||||
- other trading assets ..................................................
|
290,129
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
290,129
|
||||||||
Financial assets designated at fair value ............................
|
437
|
576
|
425
|
526
|
239
|
2,462
|
3,545
|
25,372
|
33,582
|
||||||||
Derivatives ......................................................................
|
354,222
|
65
|
252
|
22
|
227
|
596
|
1,127
|
939
|
357,450
|
||||||||
- trading .....................................................................
|
353,803
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
353,803
|
||||||||
- non-trading ..............................................................
|
419
|
65
|
252
|
22
|
227
|
596
|
1,127
|
939
|
3,647
|
||||||||
Loans and advances to banks ............................................
|
104,397
|
22,683
|
5,859
|
2,292
|
5,032
|
6,238
|
2,027
|
4,018
|
152,546
|
||||||||
- reverse repos ............................................................
|
28,832
|
3,101
|
2,071
|
356
|
963
|
138
|
-
|
-
|
35,461
|
||||||||
- other loans and advances to banks ............................
|
75,565
|
19,582
|
3,788
|
1,936
|
4,069
|
6,100
|
2,027
|
4,018
|
117,085
|
||||||||
Loans and advances to customers .....................................
|
221,242
|
69,709
|
47,507
|
29,659
|
71,928
|
59,100
|
194,147
|
304,331
|
997,623
|
||||||||
- personal ...................................................................
|
49,042
|
8,578
|
7,242
|
6,763
|
9,547
|
17,696
|
66,684
|
241,329
|
406,881
|
||||||||
- corporate and commercial ........................................
|
138,999
|
49,166
|
35,463
|
19,334
|
53,766
|
38,070
|
119,330
|
55,910
|
510,038
|
||||||||
- financial ...................................................................
|
33,201
|
11,965
|
4,802
|
3,562
|
8,615
|
3,334
|
8,133
|
7,092
|
80,704
|
||||||||
of which:
|
|||||||||||||||||
- reverse repos ........................................................
|
19,847
|
10,640
|
2,310
|
1,050
|
554
|
250
|
-
|
-
|
34,651
|
||||||||
Financial investments ......................................................
|
28,085
|
51,339
|
33,996
|
14,072
|
26,478
|
61,443
|
93,127
|
112,561
|
421,101
|
||||||||
Assets held for sale ...........................................................
|
4,953
|
298
|
515
|
125
|
669
|
519
|
1,079
|
9,964
|
18,122
|
||||||||
Accrued income ...............................................................
|
2,776
|
2,325
|
739
|
493
|
542
|
164
|
217
|
1,284
|
8,540
|
||||||||
Other financial assets .......................................................
|
13,383
|
3,486
|
1,759
|
337
|
745
|
332
|
372
|
3,170
|
23,584
|
||||||||
Total financial assets .......................................................
|
1,283,727
|
162,987
|
100,881
|
47,774
|
109,029
|
131,259
|
295,641
|
461,639
|
2,592,937
|
||||||||
Non-financial assets .........................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99,601
|
99,601
|
||||||||
Total assets ......................................................................
|
1,283,727
|
162,987
|
100,881
|
47,774
|
109,029
|
131,259
|
295,641
|
561,240
|
2,692,538
|
At 31 December 2012
|
|||||||||||||||||
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
Financial liabilities
|
|||||||||||||||||
Hong Kong currency notes in circulation ............................
|
22,742
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,742
|
||||||||
Deposits by banks ...............................................................
|
79,100
|
12,029
|
1,957
|
437
|
2,155
|
1,695
|
9,440
|
616
|
107,429
|
||||||||
- repos ..........................................................................
|
6,593
|
4,645
|
711
|
-
|
-
|
-
|
-
|
-
|
11,949
|
||||||||
- other deposits by banks ..............................................
|
72,507
|
7,384
|
1,246
|
437
|
2,155
|
1,695
|
9,440
|
616
|
95,480
|
||||||||
Customer accounts1 ............................................................
|
1,193,736
|
67,638
|
34,010
|
11,939
|
16,019
|
7,034
|
8,985
|
653
|
1,340,014
|
||||||||
- personal .....................................................................
|
539,792
|
35,260
|
21,939
|
7,900
|
11,100
|
4,687
|
3,916
|
307
|
624,901
|
||||||||
- corporate and commercial ..........................................
|
473,370
|
24,018
|
9,044
|
2,925
|
3,354
|
1,069
|
1,193
|
305
|
515,278
|
||||||||
- financial .....................................................................
|
180,574
|
8,360
|
3,027
|
1,114
|
1,565
|
1,278
|
3,876
|
41
|
199,835
|
||||||||
of which: repos ...........................................................
|
22,446
|
3,869
|
1,047
|
345
|
567
|
344
|
-
|
-
|
28,618
|
||||||||
Items in the course of transmission to other banks .............
|
7,131
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
7,138
|
||||||||
Trading liabilities ................................................................
|
240,212
|
29,003
|
4,707
|
1,820
|
5,197
|
3,867
|
9,736
|
10,021
|
304,563
|
||||||||
- repos ..........................................................................
|
96,690
|
27,002
|
3,319
|
985
|
2,227
|
-
|
-
|
-
|
130,223
|
||||||||
- debt securities in issue .................................................
|
380
|
2,001
|
1,388
|
835
|
2,970
|
3,867
|
9,736
|
10,021
|
31,198
|
||||||||
- other trading liabilities ................................................
|
143,142
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
143,142
|
||||||||
Financial liabilities designated at fair value ..........................
|
427
|
81
|
2,068
|
2,163
|
1,605
|
2,916
|
28,902
|
49,558
|
87,720
|
||||||||
- debt securities in issue: covered bonds .........................
|
-
|
-
|
-
|
-
|
-
|
-
|
4,633
|
-
|
4,633
|
||||||||
- debt securities in issue: otherwise secured ....................
|
-
|
8
|
2,023
|
-
|
22
|
2,040
|
228
|
221
|
4,542
|
||||||||
- debt securities in issue: unsecured ................................
|
392
|
49
|
1
|
2,117
|
1,357
|
690
|
23,495
|
15,933
|
44,034
|
||||||||
- subordinated liabilities and preferred securities ............
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
21,538
|
21,559
|
||||||||
- other ..........................................................................
|
35
|
24
|
44
|
46
|
226
|
186
|
525
|
11,866
|
12,952
|
||||||||
Derivatives .........................................................................
|
352,696
|
75
|
43
|
29
|
2,408
|
628
|
1,212
|
1,795
|
358,886
|
||||||||
- trading ........................................................................
|
352,195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
352,195
|
||||||||
- non-trading ................................................................
|
501
|
75
|
43
|
29
|
2,408
|
628
|
1,212
|
1,795
|
6,691
|
||||||||
Debt securities in issue ........................................................
|
23,738
|
12,368
|
6,355
|
2,840
|
27,992
|
11,992
|
29,100
|
5,076
|
119,461
|
||||||||
- covered bonds .............................................................
|
-
|
-
|
1,133
|
422
|
757
|
2,328
|
1,920
|
486
|
7,046
|
||||||||
- otherwise secured ........................................................
|
14,598
|
1,894
|
-
|
184
|
753
|
1,634
|
5,779
|
950
|
25,792
|
||||||||
- unsecured ....................................................................
|
9,140
|
10,474
|
5,222
|
2,234
|
26,482
|
8,030
|
21,401
|
3,640
|
86,623
|
||||||||
Liabilities of disposal groups held for sale ...........................
|
2,475
|
242
|
433
|
254
|
188
|
166
|
45
|
-
|
3,803
|
||||||||
Accruals .............................................................................
|
3,369
|
4,173
|
907
|
521
|
1,200
|
232
|
419
|
842
|
11,663
|
||||||||
Subordinated liabilities ........................................................
|
32
|
44
|
-
|
10
|
-
|
1,481
|
1,516
|
26,396
|
29,479
|
||||||||
Other financial liabilities ....................................................
|
19,837
|
4,881
|
2,115
|
519
|
867
|
599
|
1,409
|
2,190
|
32,417
|
||||||||
Total financial liabilities .....................................................
|
1,945,495
|
130,541
|
52,595
|
20,532
|
57,631
|
30,610
|
90,764
|
97,147
|
2,425,315
|
||||||||
Non-financial liabilities ......................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84,094
|
84,094
|
||||||||
Total liabilities ...................................................................
|
1,945,495
|
130,541
|
52,595
|
20,532
|
57,631
|
30,610
|
90,764
|
181,241
|
2,509,409
|
1 Includes US$355,980m (2012: US$366,203m) insured by guarantee schemes.
|
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
At 31 December 2013
|
|||||||||||||||||
Loan and other credit-related commitments .....................................
|
953
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
953
|
||||||||
At 31 December 2012
|
|||||||||||||||||
Loan and other credit-related commitments .....................................
|
2,455
|
3
|
8
|
5
|
8
|
25
|
75
|
98
|
2,677
|
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
At 31 December 2013
|
|||||||||||||||||
Loan and other credit-related commitments ..................
|
404,598
|
45,255
|
18,770
|
16,927
|
20,242
|
13,320
|
46,652
|
21,839
|
587,603
|
||||||||
Of which:
|
|||||||||||||||||
- personal .................................................................
|
148,541
|
14,700
|
454
|
10,683
|
12,131
|
1,273
|
704
|
6,469
|
194,955
|
||||||||
- corporate and commercial .....................................
|
225,333
|
29,191
|
17,794
|
5,662
|
4,879
|
9,009
|
41,851
|
12,096
|
345,815
|
||||||||
- financial ................................................................
|
30,724
|
1,364
|
522
|
582
|
3,232
|
3,038
|
4,097
|
3,274
|
46,833
|
||||||||
At 31 December 2012
|
|||||||||||||||||
Loan and other credit-related commitments ..................
|
408,815
|
43,394
|
8,389
|
5,191
|
37,751
|
11,598
|
45,910
|
18,421
|
579,469
|
||||||||
Of which:
|
|||||||||||||||||
- personal .................................................................
|
153,255
|
6,999
|
704
|
185
|
19,049
|
1,216
|
1,616
|
8,159
|
191,183
|
||||||||
- corporate and commercial .....................................
|
225,899
|
34,368
|
6,365
|
4,951
|
15,412
|
9,488
|
37,179
|
8,593
|
342,255
|
||||||||
- financial ................................................................
|
29,661
|
2,027
|
1,320
|
55
|
3,290
|
894
|
7,115
|
1,669
|
46,031
|
At 31 December 2013
|
|||||||||||||||||
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
Financial assets
|
|||||||||||||||||
Cash at bank and in hand:
|
|||||||||||||||||
- balances with HSBC undertakings ...........................
|
407
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
407
|
||||||||
Derivatives ....................................................................
|
2,789
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,789
|
||||||||
Loans and advances to HSBC undertakings .....................
|
8,394
|
4,374
|
7,595
|
14
|
16
|
-
|
-
|
32,951
|
53,344
|
||||||||
Financial investments ....................................................
|
23
|
-
|
8
|
-
|
-
|
-
|
330
|
849
|
1,210
|
||||||||
Other financial assets .....................................................
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
||||||||
Total financial assets .....................................................
|
11,623
|
4,374
|
7,603
|
14
|
16
|
-
|
330
|
33,800
|
57,760
|
||||||||
Non-financial assets .......................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
93,076
|
93,076
|
||||||||
Total assets ...................................................................
|
11,623
|
4,374
|
7,603
|
14
|
16
|
-
|
330
|
126,876
|
150,836
|
||||||||
Financial liabilities
|
|||||||||||||||||
Amounts owing to HSBC undertakings ...........................
|
3,770
|
12
|
2,234
|
-
|
1
|
-
|
463
|
5,205
|
11,685
|
||||||||
Financial liabilities designated at fair value .....................
|
-
|
-
|
-
|
-
|
-
|
-
|
1,283
|
19,744
|
21,027
|
||||||||
- debt securities in issue .............................................
|
-
|
-
|
-
|
-
|
-
|
-
|
1,283
|
6,823
|
8,106
|
||||||||
- subordinated liabilities and preferred securities ........
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,921
|
12,921
|
||||||||
Derivatives ....................................................................
|
704
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
704
|
||||||||
Debt securities in issue ...................................................
|
-
|
-
|
1,721
|
-
|
-
|
-
|
-
|
1,070
|
2,791
|
||||||||
Accruals .........................................................................
|
777
|
109
|
261
|
22
|
-
|
-
|
-
|
-
|
1,169
|
||||||||
Subordinated liabilities ....................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
2,210
|
11,957
|
14,167
|
||||||||
Total financial liabilities ................................................
|
5,251
|
121
|
4,216
|
22
|
1
|
-
|
3,956
|
37,976
|
51,543
|
||||||||
Non-financial liabilities ..................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
206
|
206
|
||||||||
Total liabilities ..............................................................
|
5,251
|
121
|
4,216
|
22
|
1
|
-
|
3,956
|
38,182
|
51,749
|
||||||||
Off-balance sheet commitments given
|
|||||||||||||||||
Undrawn formal standby facilities, credit lines and other
commitments to lend .................................................
|
1,245
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,245
|
At 31 December 2012
|
|||||||||||||||||
Due not
more than
1 month
|
Due over
1 month
but not
more than
3 months
|
Due over
3 months
but not
more than
6 months
|
Due over
6 months
but not
more than
9 months
|
Due over
9 months
but not
more than
1 year
|
Due over
1 year
but not
more than
2 years
|
Due over
2 years
but not
more than
5 years
|
Due over
5 years
|
Total
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||
Financial assets
|
|||||||||||||||||
Cash at bank and in hand:
|
|||||||||||||||||
- balances with HSBC undertakings ...........................
|
353
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
353
|
||||||||
Derivatives ....................................................................
|
3,768
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,768
|
||||||||
Loans and advances to HSBC undertakings .....................
|
6,275
|
2,395
|
3,992
|
-
|
15
|
35
|
635
|
28,328
|
41,675
|
||||||||
Financial investments ....................................................
|
23
|
-
|
8
|
-
|
-
|
-
|
-
|
1,177
|
1,208
|
||||||||
Other financial assets .....................................................
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
||||||||
Total financial assets .....................................................
|
10,423
|
2,395
|
4,000
|
-
|
15
|
35
|
635
|
29,505
|
47,008
|
||||||||
Non-financial assets .......................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92,476
|
92,476
|
||||||||
Total assets ...................................................................
|
10,423
|
2,395
|
4,000
|
-
|
15
|
35
|
635
|
121,981
|
139,484
|
||||||||
Financial liabilities
|
|||||||||||||||||
Amounts owing to HSBC undertakings ...........................
|
3,576
|
19
|
980
|
-
|
-
|
-
|
1,333
|
6,948
|
12,856
|
||||||||
Financial liabilities designated at fair value .....................
|
-
|
-
|
-
|
-
|
-
|
1,258
|
21,937
|
23,195
|
|||||||||
- debt securities in issue .............................................
|
-
|
-
|
-
|
-
|
-
|
-
|
1,258
|
7,319
|
8,577
|
||||||||
- subordinated liabilities and preferred securities ........
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,618
|
14,618
|
||||||||
Derivatives ....................................................................
|
760
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
760
|
||||||||
Debt securities in issue ...................................................
|
-
|
-
|
-
|
-
|
-
|
1,646
|
-
|
1,045
|
2,691
|
||||||||
Accruals .........................................................................
|
223
|
171
|
190
|
21
|
-
|
-
|
-
|
-
|
605
|
||||||||
Subordinated liabilities ....................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,907
|
11,907
|
||||||||
Total financial liabilities ................................................
|
4,559
|
190
|
1,170
|
21
|
-
|
1,646
|
2,591
|
41,837
|
52,014
|
||||||||
Non-financial liabilities ..................................................
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
443
|
443
|
||||||||
Total liabilities ..............................................................
|
4,559
|
190
|
1,170
|
21
|
-
|
1,646
|
2,591
|
42,280
|
52,457
|
||||||||
Off-balance sheet commitments given
|
|||||||||||||||||
Undrawn formal standby facilities, credit lines and other
commitments to lend .................................................
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
34 Offsetting of financial assets and financial liabilities
|
Gross
amounts of
recognised
financial
assets
|
Gross
amounts
offset in the
balance
sheet
|
Amounts
presented
in the
balance
sheet
|
Amounts not offset in
the balance sheet
|
||||||||
Financial
instruments1
|
Cash
collateral
received
|
Net
amount
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
At 31 December 2013
|
|||||||||||
Derivatives2 (Note 18) ........................
|
569,595
|
(287,330)
|
282,265
|
(215,957)
|
(36,387)
|
29,921
|
|||||
Reverse repos, stock borrowing
and similar agreements3 .......
|
288,903
|
(88,775)
|
200,128
|
(197,287)
|
(57)
|
2,784
|
|||||
Classified as:
|
|||||||||||
- trading assets .
|
39,008
|
(18,570)
|
20,438
|
(20,438)
|
-
|
-
|
|||||
- loans and advances to banks
at amortised cost ...............
|
106,684
|
(15,209)
|
91,475
|
(88,711)
|
(39)
|
2,725
|
|||||
- loans and advances to
customers at amortised cost ......................
|
143,211
|
(54,996)
|
88,215
|
(88,138)
|
(18)
|
59
|
|||||
Loans and advances to customers excluding reverse repos at amortised cost4 ..
|
192,437
|
(92,654)
|
99,783
|
(89,419)
|
-
|
10,364
|
|||||
1,050,935
|
(468,759)
|
582,176
|
(502,663)
|
(36,444)
|
43,069
|
||||||
At 31 December 2012
|
|||||||||||
Derivatives2 (Note 18) ........................
|
729,679
|
(372,229)
|
357,450
|
(271,944)
|
(38,915)
|
46,591
|
|||||
Reverse repos, stock borrowing
and similar agreements3........
|
293,953
|
(89,089)
|
204,864
|
(202,575)
|
(214)
|
2,075
|
|||||
Classified as:
|
|||||||||||
- trading assets .
|
195,112
|
(60,360)
|
134,752
|
(134,328)
|
-
|
424
|
|||||
- loans and advances to banks
at amortised cost ...............
|
42,430
|
(6,969)
|
35,461
|
(33,721)
|
(170)
|
1,570
|
|||||
- loans and advances to
customers at amortised cost ......................
|
56,411
|
(21,760)
|
34,651
|
(34,526)
|
(44)
|
81
|
|||||
Loans and advances to customers excluding reverse repos at amortised cost4...
|
172,530
|
(89,838)
|
82,692
|
(76,761)
|
-
|
5,931
|
|||||
1,196,162
|
(551,156)
|
645,006
|
(551,280)
|
(39,129)
|
54,597
|
1 Including non-cash collateral.
|
2 Including amounts that are both subject to and not subject to enforceable master netting agreements and similar agreements.
|
3 For the amount of reverse repos, stock borrowing and similar agreements recognised in the balance sheet, see the 'Funding sources and uses' table on page 221. In the analysis above, the US$20,438m (2012: US$134,752m) of trading assets presented in the balance sheet comprised US$10,120m of reverse repos (2012: US$118,681m) and US$10,318m of stock borrowing (US$16,071m).
|
4 At 31 December 2013, the total amount of loans and advances to customers excluding reverse repos at amortised cost was US$992,089m (2012: US$962,972m) of which US$99,783m (2012: US$82,692m) was subject to offsetting. For the amount of loans and advances to customers excluding reverse repos at amortised cost recognised in the balance sheet, see the 'Funding sources and uses' table on page 221.
|
Gross
amounts of
recognised
financial
liabilities
|
Gross
amounts
offset in the
balance
sheet
|
Amounts
presented
in the
balance
sheet
|
Amounts not offset in
the balance sheet
|
||||||||
Financial
instruments1
|
Cash
collateral
pledged
|
Net
amount
|
|||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
At 31 December 2013
|
|||||||||||
Derivatives2 (Note 18) ..........................
|
561,614
|
(287,330)
|
274,284
|
(216,596)
|
(29,093)
|
28,595
|
|||||
Repos, stock lending and similar agreements3 .........
|
282,634
|
(88,775)
|
193,859
|
(193,354)
|
(81)
|
424
|
|||||
Classified as:
|
|||||||||||
- trading liabilities ............................
|
48,209
|
(18,570)
|
29,639
|
(29,625)
|
-
|
14
|
|||||
- deposits by banks at
amortised cost .
|
57,914
|
(15,209)
|
42,705
|
(42,375)
|
(70)
|
260
|
|||||
- customer accounts at
amortised cost .
|
176,511
|
(54,996)
|
121,515
|
(121,354)
|
(11)
|
150
|
|||||
Customer accounts excluding
repos at amortised cost4 ....................
|
195,153
|
(92,654)
|
102,499
|
(89,394)
|
-
|
13,105
|
|||||
1,039,401
|
(468,759)
|
570,642
|
(499,344)
|
(29,174)
|
42,124
|
||||||
At 31 December 2012
|
|||||||||||
Derivatives2 (Note 18) ..........................
|
731,115
|
(372,229)
|
358,886
|
(275,723)
|
(39,594)
|
43,569
|
|||||
Repos, stock lending and similar agreements3..........
|
266,697
|
(89,089)
|
177,608
|
(176,573)
|
(94)
|
941
|
|||||
Classified as:
|
|||||||||||
- trading liabilities ............................
|
197,401
|
(60,360)
|
137,041
|
(136,173)
|
-
|
868
|
|||||
- deposits by banks at
amortised cost .
|
18,918
|
(6,969)
|
11,949
|
(11,857)
|
(92)
|
-
|
|||||
- customer accounts at
amortised cost .
|
50,378
|
(21,760)
|
28,618
|
(28,543)
|
(2)
|
73
|
|||||
Customer accounts excluding
repos at amortised cost4 ....................
|
180,494
|
(89,838)
|
90,656
|
(76,761)
|
-
|
13,895
|
|||||
1,178,306
|
(551,156)
|
627,150
|
(529,057)
|
(39,688)
|
58,405
|
1 Including non-cash collateral.
|
2 Including amounts that are both subject to and not subject to enforceable master netting agreements and similar agreements.
|
3 For the amount of repos, stock lending and similar agreements recognised in the balance sheet, see the 'Funding sources and uses' table on page 221. In the analysis above, the US$29,639m (2012: US$137,041m) of trading liabilities presented in the balance sheet comprised US$17,421m of repos (2012: US$130,223m) and US$12,218m of stock lending (US$6,818m).
|
4 At 31 December 2013, the total amount of customer accounts excluding repos at amortised cost was US$1,361,297m (2012: US$1,311,396m) of which US$102,499m (2012: US$90,656m) was subject to offsetting. For the amount of customer accounts excluding repos at amortised cost recognised in the balance sheet, see the 'Funding sources and uses' table on page 221.
|
· the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right of set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and
|
· cash and non-cash collateral received/pledged in respect of the transactions described above.
|
35 Foreign exchange exposures
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Currency of structural exposure
|
|||
Pound sterling .........................................................................................................................
|
28,403
|
27,305
|
|
Euro ........................................................................................................................................
|
22,014
|
23,945
|
|
Chinese renminbi ....................................................................................................................
|
20,932
|
19,060
|
|
Hong Kong dollars ..................................................................................................................
|
18,974
|
14,466
|
|
Mexican pesos ........................................................................................................................
|
5,932
|
5,948
|
|
Brazilian reais .........................................................................................................................
|
5,581
|
6,279
|
|
Canadian dollars ......................................................................................................................
|
4,372
|
5,024
|
|
Indian rupees ...........................................................................................................................
|
3,222
|
3,967
|
|
UAE dirhams...........................................................................................................................
|
3,069
|
2,807
|
|
Saudi riyals ..............................................................................................................................
|
2,531
|
2,219
|
|
Malaysian ringgit ....................................................................................................................
|
2,194
|
2,165
|
|
Swiss francs .............................................................................................................................
|
1,940
|
2,925
|
|
Turkish lira .............................................................................................................................
|
1,533
|
1,787
|
|
Taiwanese dollars ....................................................................................................................
|
1,527
|
1,513
|
|
Australian dollars ....................................................................................................................
|
1,515
|
1,602
|
|
Korean won ............................................................................................................................
|
1,373
|
1,520
|
|
Indonesian rupiah ....................................................................................................................
|
1,244
|
1,317
|
|
Argentine pesos ......................................................................................................................
|
1,067
|
1,054
|
|
Singapore dollars .....................................................................................................................
|
849
|
874
|
|
Egyptian pounds .....................................................................................................................
|
739
|
699
|
|
Qatari rial ...............................................................................................................................
|
624
|
599
|
|
Thailand baht ..........................................................................................................................
|
593
|
653
|
|
Philippine pesos ......................................................................................................................
|
553
|
787
|
|
Others, each less than US$500m .............................................................................................
|
4,387
|
4,931
|
|
Total ......................................................................................................................................
|
135,168
|
133,446
|
36 Assets charged as security for liabilities and collateral accepted as security for assets
|
Assets pledged at 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Treasury bills and other eligible securities ................................................................................
|
6,387
|
4,381
|
|
Loans and advances to banks ...................................................................................................
|
17,733
|
22,074
|
|
Loans and advances to customers ............................................................................................
|
87,894
|
81,333
|
|
Debt securities .........................................................................................................................
|
190,095
|
198,671
|
|
Equity shares ...........................................................................................................................
|
8,816
|
6,255
|
|
Other ......................................................................................................................................
|
1,035
|
1,090
|
|
311,960
|
313,804
|
Collateral accepted as security for assets
|
37 Non-controlling interests
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Non-controlling interests attributable to holders of ordinary shares in subsidiaries ...................
|
5,900
|
5,159
|
|
Preferred securities issued by subsidiaries ..................................................................................
|
2,688
|
2,728
|
|
8,588
|
7,887
|
At 31 December
|
||||||
First call
date
|
2013
US$m
|
2012
US$m
|
||||
HSBC USA Inc.
|
||||||
US$150m
|
Depositary shares each representing 25% interest in a share of
adjustable-rate cumulative preferred stock, series D ...........................
|
Jul 1999
|
150
|
150
|
||
US$150m
|
Cumulative preferred stock ...................................................................
|
Oct 2007
|
150
|
150
|
||
US$518m
|
Floating rate non-cumulative preferred stock, series F ...........................
|
Apr 2010
|
518
|
518
|
||
US$374m
|
Floating rate non-cumulative preferred stock, series G ..........................
|
Jan 2011
|
374
|
374
|
||
US$374m
|
6.50% non-cumulative preferred stock, series H ....................................
|
Jul 2011
|
374
|
374
|
||
HSBC Finance Corporation
|
||||||
US$575m
|
6.36% non-cumulative preferred stock, series B ....................................
|
Jun 2010
|
559
|
559
|
||
HSBC Bank Canada
|
||||||
CAD175m
|
Non-cumulative redeemable class 1 preferred shares, series C ................
|
Jun 2010
|
164
|
176
|
||
CAD175m
|
Non-cumulative class 1 preferred shares, series D ..................................
|
Dec 2010
|
164
|
176
|
||
CAD250m
|
Non-cumulative 5 year rate reset class 1 preferred shares, series E ........
|
Jun 2014
|
235
|
251
|
||
2,688
|
2,728
|
38 Called up share capital and other equity instruments
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
HSBC Holdings ordinary shares1 ..............................................................................................
|
9,415
|
9,238
|
|
Number
|
US$m
|
||
At 1 January 2013 ..................................................................................................................
|
18,476,008,664
|
9,238
|
|
Shares issued under HSBC employee share plans ......................................................................
|
120,033,493
|
60
|
|
Shares issued in lieu of dividends ..............................................................................................
|
233,964,882
|
117
|
|
At 31 December 2013 .............................................................................................................
|
18,830,007,039
|
9,415
|
|
At 1 January 2012 ..................................................................................................................
|
17,868,085,646
|
8,934
|
|
Shares issued under HSBC employee share plans ......................................................................
|
238,587,766
|
119
|
|
Shares issued in lieu of dividends ..............................................................................................
|
369,335,252
|
185
|
|
At 31 December 2012 .............................................................................................................
|
18,476,008,664
|
9,238
|
|
Number
|
US$m
|
||
At 1 January 2013 and 31 December 20132 ............................................................................
|
1,450,000
|
-
|
|
At 1 January 2012 and 31 December 2012 ..............................................................................
|
1,450,000
|
-
|
1 All HSBC Holdings ordinary shares in issue confer identical rights, including in respect of capital, dividends and voting.
|
2 Included in the capital base of HSBC as tier 1 capital in accordance with the rules and guidance in GENPRU.
|
At 31 December
|
||||||
First call
date
|
2013
US$m
|
2012
US$m
|
||||
US$2,200m
|
8.125% perpetual subordinated capital securities ...................................
|
Apr 2013
|
2,133
|
2,133
|
||
US$3,800m
|
8.00% perpetual subordinated capital securities, Series 2 ........................
|
Dec 2015
|
3,718
|
3,718
|
||
5,851
|
5,851
|
Number of
HSBC Holdings ordinary shares
|
Period of exercise
|
Exercise price
|
|||
31 December 2013 .........................................
|
119,085,250
|
2013 to 2019
|
£3.3116 - 7.9911
|
||
24,215,341
|
2013 to 2018
|
HK$37.8797 -92.5881
|
|||
1,574,652
|
2013 to 2018
|
€3.6361 - 7.5571
|
|||
3,997,069
|
2013 to 2018
|
US$4.8876 - 11.8824
|
|||
31 December 2012 ...........................................
|
159,703,771
|
2013 to 2018
|
£3.3116 - 7.9911
|
||
31,637,840
|
2013 to 2018
|
HK$37.8797 - 94.5057
|
|||
2,180,263
|
2013 to 2018
|
€3.6361 - 9.5912
|
|||
6,488,894
|
2013 to 2018
|
US$4.8876 - 12.0958
|
|||
31 December 2011 ...........................................
|
216,078,250
|
2012 to 2017
|
£3.3116 - 7.9911
|
||
45,422,511
|
2012 to 2017
|
HK$37.8797 - 94.5057
|
|||
3,176,265
|
2012 to 2017
|
€3.6361 - 9.5912
|
|||
9,752,066
|
2012 to 2017
|
US$4.8876 - 12.0958
|
HSBC Bank Bermuda plans
|
Number of HSBC Holdings ordinary shares
|
Period of exercise
|
Exercise price
|
|||
31 December 2013................................................
|
-
|
2013
|
US$9.32 - 10.33
|
||
31 December 2012 .................................................
|
149,924
|
2013
|
US$9.32 - 10.33
|
||
31 December 2011 .................................................
|
1,030,907
|
2012 to 2013
|
US$9.32 - 15.99
|
Other non-cash items included in profit before tax
|
HSBC
|
HSBC Holdings
|
||||||||
2013
|
2012
|
2011
|
2013
|
2012
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Depreciation, amortisation and impairment ............
|
2,330
|
2,531
|
3,135
|
35
|
457
|
||||
Gains arising from dilution of interests in associates
|
(1,051)
|
-
|
(208)
|
-
|
-
|
||||
Revaluations on investment property .....................
|
(113)
|
(72)
|
(118)
|
-
|
-
|
||||
Share-based payment expense .................................
|
630
|
988
|
1,162
|
49
|
55
|
||||
Loan impairment losses gross of recoveries and
other credit risk provisions .................................
|
7,356
|
9,358
|
13,553
|
-
|
-
|
||||
Provisions ..............................................................
|
2,578
|
5,732
|
2,199
|
-
|
-
|
||||
Impairment of financial investments ......................
|
(36)
|
519
|
808
|
-
|
-
|
||||
Charge/(credit) for defined benefit plans .................
|
121
|
476
|
(140)
|
-
|
-
|
||||
Accretion of discounts and amortisation of premiums ............................................................................
|
180
|
246
|
(513)
|
(10)
|
23
|
||||
11,995
|
19,778
|
19,878
|
74
|
535
|
HSBC
|
HSBC Holdings
|
||||||||
2013
|
2012
|
2011
|
2013
|
2012
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Change in loans to HSBC undertakings ....................
|
-
|
-
|
-
|
(11,669)
|
(3,451)
|
||||
Change in prepayments and accrued income ............
|
(1,568)
|
557
|
1,907
|
(65)
|
(5)
|
||||
Change in net trading securities and net derivatives .
|
(24,870)
|
(36,829)
|
27,058
|
923
|
(507)
|
||||
Change in loans and advances to banks ....................
|
(21,578)
|
1,083
|
2,618
|
-
|
-
|
||||
Change in loans and advances to customers .............
|
(100,115)
|
(72,619)
|
(30,853)
|
-
|
-
|
||||
Change in financial assets designated at fair value ....
|
(4,922)
|
(2,698)
|
(583)
|
-
|
-
|
||||
Change in other assets .............................................
|
4,154
|
(6,015)
|
(7,559)
|
16
|
(48)
|
||||
(148,899)
|
(116,521)
|
(7,412)
|
(10,795)
|
(4,011)
|
HSBC
|
HSBC Holdings
|
||||||||
2013
|
2012
|
2011
|
2013
|
2012
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Change in accruals and deferred income ...................
|
3,085
|
78
|
(800)
|
248
|
10
|
||||
Change in deposits by banks ....................................
|
22,975
|
(5,393)
|
2,238
|
-
|
-
|
||||
Change in customer accounts ...................................
|
150,262
|
90,071
|
48,401
|
-
|
-
|
||||
Change in debt securities in issue ..............................
|
(15,381)
|
(11,552)
|
(14,388)
|
98
|
86
|
||||
Change in financial liabilities designated at fair value .............................................................................
|
994
|
2,549
|
5,468
|
(550)
|
2,464
|
||||
Change in other liabilities ........................................
|
2,822
|
13,317
|
3,093
|
(857)
|
391
|
||||
164,757
|
89,070
|
44,012
|
(1,061)
|
2,951
|
Cash and cash equivalents
|
HSBC
|
HSBC Holdings
|
||||||||
2013
|
2012
|
2011
|
2013
|
2012
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Cash at bank with HSBC undertakings ......................
|
-
|
-
|
-
|
407
|
353
|
||||
Cash and balances at central banks ...........................
|
166,599
|
141,532
|
129,902
|
-
|
-
|
||||
Items in the course of collection from other banks ..
|
6,021
|
7,303
|
8,208
|
-
|
-
|
||||
Loans and advances to banks of one month or less ..
|
164,591
|
148,232
|
169,858
|
-
|
-
|
||||
Treasury bills, other bills and certificates of deposit
less than three months .........................................
|
15,980
|
25,379
|
26,226
|
-
|
-
|
||||
Less: items in the course of transmission to other banks ...................................................................
|
(6,910)
|
(7,138)
|
(8,745)
|
-
|
-
|
||||
346,281
|
315,308
|
325,449
|
407
|
353
|
Interest and dividends
|
HSBC
|
HSBC Holdings
|
||||||||
2013
|
2012
|
2011
|
2013
|
2012
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Interest paid ............................................................
|
(17,262)
|
(18,412)
|
(23,125)
|
(2,705)
|
(2,661)
|
||||
Interest received ......................................................
|
50,823
|
61,112
|
66,734
|
1,986
|
1,759
|
||||
Dividends received ...................................................
|
1,133
|
766
|
602
|
20,925
|
13,709
|
2012
|
|||||||
US cards
business
|
US branch
network
|
Other
disposals
|
Total
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Assets
|
|||||||
Loans and advances to banks ........................................................
|
-
|
-
|
799
|
799
|
|||
Loans and advances to customers .................................................
|
26,748
|
2,091
|
3,632
|
32,471
|
|||
Financial investments ..................................................................
|
-
|
-
|
924
|
924
|
|||
Prepayments and accrued income .................................................
|
572
|
-
|
53
|
625
|
|||
Goodwill and intangible assets .......................................................
|
318
|
7
|
276
|
601
|
|||
Other assets .................................................................................
|
369
|
68
|
1,618
|
2,055
|
|||
Total assets excluding cash and cash equivalents ...........................
|
28,007
|
2,166
|
7,302
|
37,475
|
|||
Liabilities
|
|||||||
Deposits by banks ........................................................................
|
-
|
-
|
385
|
385
|
|||
Customer accounts .......................................................................
|
-
|
13,199
|
5,986
|
19,185
|
|||
Liabilities under insurance contracts .............................................
|
-
|
-
|
1,080
|
1,080
|
|||
Other liabilities ............................................................................
|
161
|
7
|
1,012
|
1,180
|
|||
Total liabilities .............................................................................
|
161
|
13,206
|
8,463
|
21,830
|
|||
Aggregate net assets at date of disposal, excluding cash and cash equivalents ...............................................................................
|
27,846
|
(11,040)
|
(1,161)
|
15,645
|
|||
Non-controlling interests disposed ...............................................
|
-
|
-
|
(81)
|
(81)
|
|||
Gain on disposal including costs to sell .........................................
|
3,148
|
864
|
355
|
4,367
|
|||
Add back: costs to sell ..................................................................
|
72
|
15
|
56
|
143
|
|||
Selling price .................................................................................
|
31,066
|
(10,161)
|
(831)
|
20,074
|
|||
Satisfied by:
|
|||||||
Cash and cash equivalents received/(paid) as consideration ........
|
31,066
|
(10,091)
|
(542)
|
20,433
|
|||
Cash and cash equivalents sold ..................................................
|
-
|
(70)
|
(321)
|
(391)
|
|||
Cash consideration received/(paid) up to 31 December 2012 ....
|
31,066
|
(10,161)
|
(863)
|
20,042
|
|||
Cash still to be received at 31 December 2012 ..........................
|
-
|
-
|
32
|
32
|
|||
Total cash consideration ..........................................................
|
31,066
|
(10,161)
|
(831)
|
20,074
|