|
· Profit before tax down 38% to HK$59,096m (HK$95,550m in the first half of 2013).
|
|
· Attributable profit down 42% to HK$46,667m (HK$80,511m in the first half of 2013).
|
|
· Return on average shareholders' equity of 19.5% (35.5% in the first half of 2013).
|
|
· Total assets increased by 5% to HK$6,766bn (HK$6,439bn at the end of 2013).
|
|
· Common equity tier 1 ratio of 13.5% (14.1% at the end of 2013), total capital ratio of 15.2% (15.2% at the end of 2013).
|
|
· Cost efficiency ratio of 40.3% (27.1% for the first half of 2013).
|
|
· Return on average shareholders' equity of 19.3% for the first half of 2013.
|
|
· Cost efficiency ratio of 39.9% for the first half of 2013.
|
Results by Geographic Region
|
||||||||
Geographic region
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra-segment elimination
|
Total
|
||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||
Period ended 30 June 2014
|
||||||||
Net interest income
|
24,767
|
22,418
|
2
|
47,187
|
||||
Net fee income
|
15,070
|
7,351
|
-
|
22,421
|
||||
Net trading income
|
6,027
|
4,209
|
(2)
|
10,234
|
||||
Net income from financial instruments
designated at fair value
|
2,495
|
453
|
-
|
2,948
|
||||
Gains less losses from financial investments
|
3,366
|
47
|
-
|
3,413
|
||||
Dividend income
|
150
|
5
|
-
|
155
|
||||
Net earned insurance premiums
|
26,406
|
3,336
|
-
|
29,742
|
||||
Other operating income
|
6,094
|
590
|
(2,076)
|
4,608
|
||||
Total operating income
|
84,375
|
38,409
|
(2,076)
|
120,708
|
||||
Net insurance claims incurred and movement in
liabilities to policyholders
|
(28,775)
|
(3,398)
|
-
|
(32,173)
|
||||
Net operating income before loan impairment
charges and other credit risk provisions
|
55,600
|
35,011
|
(2,076)
|
88,535
|
||||
Loan impairment charges and other credit risk provisions
|
(776)
|
(818)
|
-
|
(1,594)
|
||||
Net operating income
|
54,824
|
34,193
|
(2,076)
|
86,941
|
||||
Operating expenses
|
(20,659)
|
(17,083)
|
2,076
|
(35,666)
|
||||
Operating profit
|
34,165
|
17,110
|
-
|
51,275
|
||||
Share of profit in associates and joint ventures
|
194
|
7,627
|
-
|
7,821
|
||||
Profit before tax
|
34,359
|
24,737
|
-
|
59,096
|
||||
Share of profit before tax
|
58.1%
|
41.9%
|
-
|
100.0%
|
||||
Cost efficiency ratio
|
37.2%
|
48.8%
|
-
|
40.3%
|
||||
Net loans and advances to customers
|
1,623,743
|
1,185,636
|
-
|
2,809,379
|
||||
Customer accounts
|
2,953,407
|
1,467,043
|
-
|
4,420,450
|
Geographic region
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra-segment
elimination
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||
Period ended 30 June 2013
|
|||||||
Net interest income
|
21,735
|
20,288
|
(18)
|
42,005
|
|||
Net fee income
|
14,880
|
7,938
|
(78)
|
22,740
|
|||
Net trading income
|
6,125
|
2,215
|
18
|
8,358
|
|||
Net expense from financial instruments
designated at fair value
|
(1,985)
|
(14)
|
-
|
(1,999)
|
|||
Gains less losses from financial investments
|
151
|
21
|
-
|
172
|
|||
Dividend income
|
123
|
4
|
-
|
127
|
|||
Net earned insurance premiums
|
24,669
|
3,134
|
-
|
27,803
|
|||
Gain on reclassification of Industrial Bank
|
-
|
8,454
|
-
|
8,454
|
|||
Gain on sale of Ping An
|
-
|
34,070
|
-
|
34,070
|
|||
Other operating income
|
6,713
|
1,494
|
(2,153)
|
6,054
|
|||
Total operating income
|
72,411
|
77,604
|
(2,231)
|
147,784
|
|||
Net insurance claims incurred and movement
in liabilities to policyholders
|
(22,826)
|
(2,437)
|
-
|
(25,263)
|
|||
Net operating income before loan impairment charges
and other credit risk provisions
|
49,585
|
75,167
|
(2,231)
|
122,521
|
|||
Loan impairment charges and other credit risk provisions
|
(354)
|
(1,017)
|
-
|
(1,371)
|
|||
Net operating income
|
49,231
|
74,150
|
(2,231)
|
121,150
|
|||
Operating expenses
|
(18,643)
|
(16,798)
|
2,231
|
(33,210)
|
|||
Operating profit
|
30,588
|
57,352
|
-
|
87,940
|
|||
Share of profit in associates and joint ventures
|
198
|
7,412
|
-
|
7,610
|
|||
Profit before tax
|
30,786
|
64,764
|
-
|
95,550
|
|||
Share of profit before tax
|
32.2%
|
67.8%
|
-
|
100.0%
|
|||
Cost efficiency ratio
|
37.6%
|
22.3%
|
-
|
27.1%
|
|||
Net loans and advances to customers
|
1,401,621
|
1,062,319
|
-
|
2,463,940
|
|||
Customer accounts
|
2,506,948
|
1,271,853
|
-
|
3,778,801
|
|||
Results by Geographic Global Business
|
|||||||||||||
Hong Kong
|
|||||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking and
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
|||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||||
Period ended 30 June 2014
|
|||||||||||||
Net interest income/(expense)
|
12,433
|
7,233
|
6,037
|
379
|
(1,118)
|
(197)
|
24,767
|
||||||
Net fee income
|
7,981
|
3,908
|
2,613
|
483
|
85
|
-
|
15,070
|
||||||
Net trading income
|
463
|
868
|
3,999
|
462
|
38
|
197
|
6,027
|
||||||
Net income/(expense) from financial instruments designated at fair value
|
2,654
|
(131)
|
16
|
-
|
(44)
|
-
|
2,495
|
||||||
Gains less losses from financial investments
|
2
|
34
|
16
|
-
|
3,314
|
-
|
3,366
|
||||||
Dividend income
|
1
|
-
|
-
|
-
|
149
|
-
|
150
|
||||||
Net earned insurance premiums
|
24,447
|
1,959
|
-
|
-
|
-
|
-
|
26,406
|
||||||
Other operating income
|
2,266
|
272
|
234
|
-
|
4,286
|
(964)
|
6,094
|
||||||
Total operating income
|
50,247
|
14,143
|
12,915
|
1,324
|
6,710
|
(964)
|
84,375
|
||||||
Net insurance claims incurred and movement in liabilities to policyholders
|
(26,825)
|
(1,950)
|
-
|
-
|
-
|
-
|
(28,775)
|
||||||
Net operating income before loan impairment charges and other credit risk provisions
|
23,422
|
12,193
|
12,915
|
1,324
|
6,710
|
(964)
|
55,600
|
||||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(552)
|
(253)
|
30
|
-
|
(1)
|
-
|
(776)
|
||||||
Net operating income
|
22,870
|
11,940
|
12,945
|
1,324
|
6,709
|
(964)
|
54,824
|
||||||
Operating expenses
|
(8,105)
|
(3,212)
|
(5,395)
|
(659)
|
(4,252)
|
964
|
(20,659)
|
||||||
Operating profit
|
14,765
|
8,728
|
7,550
|
665
|
2,457
|
-
|
34,165
|
||||||
Share of profit in associates and joint ventures
|
190
|
1
|
2
|
-
|
1
|
-
|
194
|
||||||
Profit before tax
|
14,955
|
8,729
|
7,552
|
665
|
2,458
|
-
|
34,359
|
||||||
Share of profit before tax
|
25.3%
|
14.8%
|
12.8%
|
1.1%
|
4.1%
|
-
|
58.1%
|
||||||
Net loans and advances
to customers
|
520,855
|
614,189
|
415,952
|
62,086
|
10,661
|
-
|
1,623,743
|
||||||
Customer accounts
|
1,679,960
|
790,035
|
335,888
|
145,960
|
1,564
|
-
|
2,953,407
|
Hong Kong
|
|||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||
Period ended 30 June 2013
|
|||||||||||
Net interest income/(expense)
|
12,139
|
6,415
|
4,729
|
(1,507)
|
(41)
|
21,735
|
|||||
Net fee income
|
7,981
|
3,840
|
2,981
|
78
|
-
|
14,880
|
|||||
Net trading income/(expense)
|
361
|
709
|
5,051
|
(35)
|
39
|
6,125
|
|||||
Net income/(expense) from
financial instruments designated
at fair value
|
(1,872)
|
(98)
|
27
|
(44)
|
2
|
(1,985)
|
|||||
Gains less losses from
financial investments
|
-
|
-
|
151
|
-
|
-
|
151
|
|||||
Dividend income
|
1
|
-
|
16
|
106
|
-
|
123
|
|||||
Net earned insurance premiums
|
22,590
|
2,081
|
-
|
-
|
(2)
|
24,669
|
|||||
Other operating income
|
2,050
|
210
|
233
|
5,245
|
(1,025)
|
6,713
|
|||||
Total operating income
|
43,250
|
13,157
|
13,188
|
3,843
|
(1,027)
|
72,411
|
|||||
Net insurance claims incurred and movement in liabilities
to policyholders
|
(20,792)
|
(2,034)
|
-
|
-
|
-
|
(22,826)
|
|||||
Net operating income before loan impairment charges and other credit risk provisions
|
22,458
|
11,123
|
13,188
|
3,843
|
(1,027)
|
49,585
|
|||||
Loan impairment (charges)/releases and other credit risk provisions
|
(580)
|
176
|
49
|
1
|
-
|
(354)
|
|||||
Net operating income
|
21,878
|
11,299
|
13,237
|
3,844
|
(1,027)
|
49,231
|
|||||
Operating expenses
|
(7,604)
|
(2,902)
|
(4,929)
|
(4,235)
|
1,027
|
(18,643)
|
|||||
Operating profit/ (loss)
|
14,274
|
8,397
|
8,308
|
(391)
|
-
|
30,588
|
|||||
Share of profit in associates
and joint ventures
|
195
|
1
|
2
|
-
|
-
|
198
|
|||||
Profit/ (loss) before tax
|
14,469
|
8,398
|
8,310
|
(391)
|
-
|
30,786
|
|||||
Share of profit before tax
|
15.1%
|
8.8%
|
8.7%
|
(0.4)%
|
-
|
32.2%
|
|||||
Net loans and advances to customers
|
497,269
|
552,922
|
340,707
|
10,723
|
-
|
1,401,621
|
|||||
Customer accounts
|
1,545,742
|
681,624
|
277,480
|
2,102
|
-
|
2,506,948
|
Rest of Asia-Pacific
|
|||||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking and
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
|||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||||
Period ended 30 June 2014
|
|||||||||||||
Net interest income
|
6,694
|
5,475
|
8,269
|
292
|
983
|
705
|
22,418
|
||||||
Net fee income/(expense)
|
2,489
|
2,180
|
2,516
|
208
|
(42)
|
-
|
7,351
|
||||||
Net trading income
|
294
|
730
|
3,677
|
151
|
62
|
(705)
|
4,209
|
||||||
Net income/(expense) from financial instruments designated at fair value
|
464
|
1
|
2
|
-
|
(14)
|
-
|
453
|
||||||
Gains less losses from financial investments
|
-
|
-
|
31
|
-
|
16
|
-
|
47
|
||||||
Dividend income
|
3
|
-
|
-
|
-
|
2
|
-
|
5
|
||||||
Net earned insurance premiums
|
2,499
|
844
|
-
|
-
|
-
|
(7)
|
3,336
|
||||||
Other operating income
|
373
|
124
|
226
|
2
|
163
|
(298)
|
590
|
||||||
Total operating income
|
12,816
|
9,354
|
14,721
|
653
|
1,170
|
(305)
|
38,409
|
||||||
Net insurance claims incurred and movement in liabilities to policyholders
|
(2,614)
|
(785)
|
-
|
-
|
-
|
1
|
(3,398)
|
||||||
Net operating income before loan impairment charges and other credit risk provisions
|
10,202
|
8,569
|
14,721
|
653
|
1,170
|
(304)
|
35,011
|
||||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(634)
|
(266)
|
80
|
1
|
1
|
-
|
(818)
|
||||||
Net operating income
|
9,568
|
8,303
|
14,801
|
654
|
1,171
|
(304)
|
34,193
|
||||||
Operating expenses
|
(7,451)
|
(4,098)
|
(4,781)
|
(430)
|
(627)
|
304
|
(17,083)
|
||||||
Operating profit
|
2,117
|
4,205
|
10,020
|
224
|
544
|
-
|
17,110
|
||||||
Share of profit in associates and joint ventures
|
1,031
|
5,459
|
1,137
|
-
|
-
|
-
|
7,627
|
||||||
Profit before tax
|
3,148
|
9,664
|
11,157
|
224
|
544
|
-
|
24,737
|
||||||
Share of profit before tax
|
5.3%
|
16.3%
|
18.9%
|
0.4%
|
1.0%
|
-
|
41.9%
|
||||||
Net loans and advances to customers
|
374,654
|
408,325
|
367,021
|
34,150
|
1,486
|
-
|
1,185,636
|
||||||
Customer accounts
|
519,131
|
365,940
|
493,847
|
87,635
|
490
|
-
|
1,467,043
|
Rest of Asia-Pacific
|
||||||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||||
Period ended 30 June 2013
|
||||||||||||||
Net interest income
|
6,681
|
5,242
|
7,628
|
40
|
585
|
112
|
20,288
|
|||||||
Net fee income/(expense)
|
2,898
|
2,209
|
2,862
|
33
|
(64)
|
-
|
7,938
|
|||||||
Net trading income/(expense)
|
311
|
754
|
4,635
|
8
|
(3,381)
|
(112)
|
2,215
|
|||||||
Net income/(expense) from financial instruments designated at fair value
|
(32)
|
1
|
(2)
|
-
|
19
|
-
|
(14)
|
|||||||
Gains less losses from financial investments
|
4
|
2
|
5
|
-
|
10
|
-
|
21
|
|||||||
Dividend income
|
2
|
1
|
-
|
-
|
1
|
-
|
4
|
|||||||
Net earned insurance premiums
|
2,509
|
638
|
-
|
1
|
-
|
(14)
|
3,134
|
|||||||
Gain on reclassification of Industrial Bank
|
-
|
-
|
-
|
-
|
8,454
|
-
|
8,454
|
|||||||
Gain on sale of Ping An
|
-
|
-
|
-
|
-
|
34,070
|
-
|
34,070
|
|||||||
Other operating income
|
982
|
(2)
|
322
|
1
|
440
|
(249)
|
1,494
|
|||||||
Total operating income
|
13,355
|
8,845
|
15,450
|
83
|
40,134
|
(263)
|
77,604
|
|||||||
Net insurance claims incurred and movement in liabilities to policyholders
|
(2,004)
|
(441)
|
-
|
(1)
|
-
|
9
|
(2,437)
|
|||||||
Net operating income before loan impairment charges and other credit risk provisions
|
11,351
|
8,404
|
15,450
|
82
|
40,134
|
(254)
|
75,167
|
|||||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(782)
|
(322)
|
88
|
-
|
(1)
|
-
|
(1,017)
|
|||||||
Net operating income
|
10,569
|
8,082
|
15,538
|
82
|
40,133
|
(254)
|
74,150
|
|||||||
Operating expenses
|
(8,262)
|
(3,829)
|
(4,653)
|
(72)
|
(236)
|
254
|
(16,798)
|
|||||||
Operating profit
|
2,307
|
4,253
|
10,885
|
10
|
39,897
|
-
|
57,352
|
|||||||
Share of profit in associates and joint ventures
|
1,001
|
5,293
|
1,115
|
-
|
3
|
-
|
7,412
|
|||||||
Profit before tax
|
3,308
|
9,546
|
12,000
|
10
|
39,900
|
-
|
64,764
|
|||||||
Share of profit before tax
|
3.4%
|
10.0%
|
12.6%
|
-
|
41.8%
|
-
|
67.8%
|
|||||||
Net loans and advances to customers
|
350,622
|
375,218
|
332,453
|
2,591
|
1,435
|
-
|
1,062,319
|
|||||||
Customer accounts
|
489,762
|
324,829
|
452,566
|
3,806
|
890
|
-
|
1,271,853
|
|||||||
Global business
|
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking and
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||||
Period ended 30 June 2014
|
|||||||||||||
Net interest income/(expense)
|
19,127
|
12,708
|
14,306
|
671
|
(135)
|
510
|
47,187
|
||||||
Net fee income
|
10,470
|
6,088
|
5,129
|
691
|
43
|
-
|
22,421
|
||||||
Net trading income
|
757
|
1,598
|
7,676
|
613
|
100
|
(510)
|
10,234
|
||||||
Net income/(expense) from financial instruments designated at fair value
|
3,118
|
(130)
|
18
|
-
|
(58)
|
-
|
2,948
|
||||||
Gains less losses from financial investments
|
2
|
34
|
47
|
-
|
3,330
|
-
|
3,413
|
||||||
Dividend income
|
4
|
-
|
-
|
-
|
151
|
-
|
155
|
||||||
Net earned insurance premiums
|
26,946
|
2,803
|
-
|
-
|
-
|
(7)
|
29,742
|
||||||
Other operating income
|
2,639
|
396
|
417
|
2
|
4,409
|
(3,255)
|
4,608
|
||||||
Total operating income
|
63,063
|
23,497
|
27,593
|
1,977
|
7,840
|
(3,262)
|
120,708
|
||||||
Net insurance claims incurred and movement in liabilities to policyholders
|
(29,439)
|
(2,735)
|
-
|
-
|
-
|
1
|
(32,173)
|
||||||
Net operating income before loan impairment charges and other credit risk provisions
|
33,624
|
20,762
|
27,593
|
1,977
|
7,840
|
(3,261)
|
88,535
|
||||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(1,186)
|
(519)
|
110
|
1
|
-
|
-
|
(1,594)
|
||||||
Net operating income
|
32,438
|
20,243
|
27,703
|
1,978
|
7,840
|
(3,261)
|
86,941
|
||||||
Operating expenses
|
(15,556)
|
(7,310)
|
(10,133)
|
(1,089)
|
(4,839)
|
3,261
|
(35,666)
|
||||||
Operating profit
|
16,882
|
12,933
|
17,570
|
889
|
3,001
|
-
|
51,275
|
||||||
Share of profit in associates and joint ventures
|
1,221
|
5,460
|
1,139
|
-
|
1
|
-
|
7,821
|
||||||
Profit before tax
|
18,103
|
18,393
|
18,709
|
889
|
3,002
|
-
|
59,096
|
||||||
Share of profit before tax
|
30.6%
|
31.1%
|
31.7%
|
1.5%
|
5.1%
|
-
|
100.0%
|
||||||
Net loans and advances to customers
|
895,509
|
1,022,514
|
782,973
|
96,236
|
12,147
|
-
|
2,809,379
|
||||||
Customer accounts
|
2,199,091
|
1,155,975
|
829,735
|
233,595
|
2,054
|
-
|
4,420,450
|
Global business
|
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
|||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||||
Period ended 30 June 2013
|
||||||||||||||
Net interest income/(expense)
|
18,820
|
11,657
|
12,343
|
40
|
(908)
|
53
|
42,005
|
|||||||
Net fee income/(expense)
|
10,879
|
6,049
|
5,843
|
33
|
(64)
|
-
|
22,740
|
|||||||
Net trading income/(expense)
|
672
|
1,463
|
9,686
|
8
|
(3,416)
|
(55)
|
8,358
|
|||||||
Net income/(expense) from financial instruments designated at fair value
|
(1,904)
|
(97)
|
25
|
-
|
(25)
|
2
|
(1,999)
|
|||||||
Gains less losses from financial investments
|
4
|
2
|
156
|
-
|
10
|
-
|
172
|
|||||||
Dividend income
|
3
|
1
|
16
|
-
|
107
|
-
|
127
|
|||||||
Net earned insurance premiums
|
25,099
|
2,719
|
-
|
1
|
-
|
(16)
|
27,803
|
|||||||
Gain on reclassification of Industrial Bank
|
-
|
-
|
-
|
-
|
8,454
|
-
|
8,454
|
|||||||
Gain on sale of Ping An
|
-
|
-
|
-
|
-
|
34,070
|
-
|
34,070
|
|||||||
Other operating income
|
3,032
|
208
|
495
|
1
|
5,722
|
(3,404)
|
6,054
|
|||||||
Total operating income
|
56,605
|
22,002
|
28,564
|
83
|
43,950
|
(3,420)
|
147,784
|
|||||||
Net insurance claims incurred and movement in liabilities to policyholders
|
(22,796)
|
(2,475)
|
-
|
(1)
|
-
|
9
|
(25,263)
|
|||||||
Net operating income before loan impairment charges and other credit risk provisions
|
33,809
|
19,527
|
28,564
|
82
|
43,950
|
(3,411)
|
122,521
|
|||||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(1,362)
|
(146)
|
137
|
-
|
-
|
-
|
(1,371)
|
|||||||
Net operating income
|
32,447
|
19,381
|
28,701
|
82
|
43,950
|
(3,411)
|
121,150
|
|||||||
Operating expenses
|
(15,866)
|
(6,731)
|
(9,522)
|
(72)
|
(4,430)
|
3,411
|
(33,210)
|
|||||||
Operating profit
|
16,581
|
12,650
|
19,179
|
10
|
39,520
|
-
|
87,940
|
|||||||
Share of profit in associates and joint ventures
|
1,196
|
5,294
|
1,117
|
-
|
3
|
-
|
7,610
|
|||||||
Profit before tax
|
17,777
|
17,944
|
20,296
|
10
|
39,523
|
-
|
95,550
|
|||||||
Share of profit before tax
|
18.6%
|
18.8%
|
21.2%
|
-
|
41.4%
|
-
|
100.0%
|
|||||||
Net loans and advances to customers
|
847,891
|
928,140
|
673,160
|
2,591
|
12,158
|
-
|
2,463,940
|
|||||||
Customer accounts
|
2,035,504
|
1,006,453
|
730,046
|
3,806
|
2,992
|
-
|
3,778,801
|
|||||||
Half-year
ended
30 June
2014
|
Half-year
ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Interest income
|
62,621
|
57,059
|
|
Interest expense
|
(15,434)
|
(15,054)
|
|
Net interest income
|
47,187
|
42,005
|
|
Fee income
|
25,324
|
25,984
|
|
Fee expense
|
(2,903)
|
(3,244)
|
|
Net fee income
|
22,421
|
22,740
|
|
Net trading income
|
10,234
|
8,358
|
|
Net income/(expense) from financial instruments designated at fair value
|
2,948
|
(1,999)
|
|
Gains less losses from financial investments
|
3,413
|
172
|
|
Dividend income
|
155
|
127
|
|
Net earned insurance premiums
|
29,742
|
27,803
|
|
Gain on reclassification of Industrial Bank
|
-
|
8,454
|
|
Gain on sale of Ping An
|
-
|
34,070
|
|
Other operating income
|
4,608
|
6,054
|
|
Total operating income
|
120,708
|
147,784
|
|
Net insurance claims incurred and movement in liabilities to policyholders
|
(32,173)
|
(25,263)
|
|
Net operating income before loan impairment charges
|
|||
and other credit risk provisions
|
88,535
|
122,521
|
|
Loan impairment charges and other credit risk provisions
|
(1,594)
|
(1,371)
|
|
Net operating income
|
86,941
|
121,150
|
|
Employee compensation and benefits
|
(19,285)
|
(18,182)
|
|
General and administrative expenses
|
(13,548)
|
(12,241)
|
|
Depreciation of property, plant and equipment
|
(2,026)
|
(1,986)
|
|
Amortisation and impairment of intangible assets
|
(807)
|
(801)
|
|
Total operating expenses
|
(35,666)
|
(33,210)
|
|
Operating profit
|
51,275
|
87,940
|
|
Share of profit in associates and joint ventures
|
7,821
|
7,610
|
|
Profit before tax
|
59,096
|
95,550
|
|
Tax expense
|
(9,192)
|
(8,047)
|
|
Profit for the period
|
49,904
|
87,503
|
|
Profit attributable to shareholders of the parent company
|
46,667
|
80,511
|
|
Profit attributable to non-controlling interests
|
3,237
|
6,992
|
Consolidated Statement of Comprehensive Income
|
|||
Half-year
ended
30 June
2014
|
Half-year
ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Profit for the period
|
49,904
|
87,503
|
|
Other comprehensive income/(expense)
- Items that will be reclassified subsequently to the income statement when specific conditions are met:
|
|||
Available-for-sale investments:
|
|||
- fair value changes taken to equity
|
4,485
|
(5,685)
|
|
- fair value changes transferred to the income statement on disposal
|
(3,407)
|
(34,280)
|
|
- amounts transferred to the income statement on impairment
|
(21)
|
-
|
|
- fair value changes transferred to the income statement on hedged items
|
(310)
|
946
|
|
- income taxes
|
(870)
|
555
|
|
Cash flow hedges:
|
|||
- fair value changes taken to equity
|
(1,515)
|
4,273
|
|
- fair value changes transferred to the income statement
|
1,337
|
(4,346)
|
|
- income taxes
|
46
|
9
|
|
Share of changes in equity of associates and joint ventures
|
(277)
|
16
|
|
Exchange differences
|
(776)
|
(4,983)
|
|
- Items that will not be reclassified subsequently to the income statement:
|
|||
Property revaluation:
|
|||
- fair value changes taken to equity
|
1,768
|
3,439
|
|
- income taxes
|
(278)
|
(570)
|
|
Remeasurement of defined benefit:
|
|||
- before income taxes
|
(250)
|
1,948
|
|
- income taxes
|
6
|
(327)
|
|
Other comprehensive expense for the period, net of tax
|
(62)
|
(39,005)
|
|
Total comprehensive income for the period, net of tax
|
49,842
|
48,498
|
|
Total comprehensive income for the period attributable to:
|
|||
- shareholders of the parent company
|
46,748
|
42,650
|
|
- non-controlling interests
|
3,094
|
5,848
|
|
49,842
|
48,498
|
Consolidated Balance Sheet
|
|||
At
30 June
2014
|
At
31 December
2013
|
||
HK$m
|
HK$m
|
||
Assets
|
|||
Cash and balances at central banks
|
130,527
|
158,879
|
|
Items in the course of collection from other banks
|
31,798
|
16,346
|
|
Hong Kong Government certificates of indebtedness
|
206,474
|
195,554
|
|
Trading assets
|
396,954
|
311,400
|
|
Financial assets designated at fair value
|
96,311
|
90,146
|
|
Derivatives
|
303,891
|
388,727
|
|
Reverse repurchase agreements - non-trading
|
229,899
|
150,584
|
|
Placings with and advances to banks
|
559,664
|
564,521
|
|
Loans and advances to customers
|
2,809,379
|
2,619,245
|
|
Financial investments
|
1,375,495
|
1,379,771
|
|
Amounts due from Group companies
|
200,126
|
161,975
|
|
Interests in associates and joint ventures
|
112,828
|
107,852
|
|
Goodwill and intangible assets
|
44,444
|
41,882
|
|
Property, plant and equipment
|
102,158
|
101,240
|
|
Deferred tax assets
|
2,015
|
2,294
|
|
Other assets
|
163,700
|
148,939
|
|
Total assets
|
6,765,663
|
6,439,355
|
|
Liabilities
|
|||
Hong Kong currency notes in circulation
|
206,474
|
195,554
|
|
Items in the course of transmission to other banks
|
52,655
|
34,240
|
|
Repurchase agreements - non-trading
|
31,147
|
6,312
|
|
Deposits by banks
|
229,642
|
231,358
|
|
Customer accounts
|
4,420,450
|
4,253,698
|
|
Trading liabilities
|
241,399
|
195,032
|
|
Financial liabilities designated at fair value
|
48,197
|
41,715
|
|
Derivatives
|
292,965
|
365,052
|
|
Debt securities in issue
|
49,710
|
52,334
|
|
Retirement benefit liabilities
|
5,290
|
4,856
|
|
Amounts due to Group companies
|
172,464
|
91,797
|
|
Other liabilities and provisions
|
91,050
|
88,809
|
|
Liabilities under insurance contracts issued
|
295,279
|
276,180
|
|
Current tax liabilities
|
6,556
|
3,722
|
|
Deferred tax liabilities
|
16,872
|
16,051
|
|
Subordinated liabilities
|
13,217
|
13,107
|
|
Preference shares
|
36,564
|
47,314
|
|
Total liabilities
|
6,209,931
|
5,917,131
|
|
Equity
|
|||
Share capital
|
96,052
|
85,319
|
|
Other reserves
|
91,699
|
89,564
|
|
Retained profits
|
316,785
|
290,926
|
|
Proposed dividend
|
9,250
|
15,000
|
|
Total shareholders' equity
|
513,786
|
480,809
|
|
Non-controlling interests
|
41,946
|
41,415
|
|
Total equity
|
555,732
|
522,224
|
|
Total equity and liabilities
|
6,765,663
|
6,439,355
|
Consolidated Statement of Changes in Equity
|
|||||
Half-year
ended
30 June
2014
|
Half-year
ended
31 December
2013
|
Half-year
ended
30 June
2013
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
Share capital
|
|||||
At beginning of period
|
85,319
|
58,969
|
58,969
|
||
Shares issued
|
10,733
|
26,350
|
-
|
||
96,052
|
85,319
|
58,969
|
|||
Retained profits and proposed dividend
|
|||||
At beginning of period
|
305,926
|
296,493
|
244,640
|
||
Dividends paid
|
(24,250)
|
(18,000)
|
(29,000)
|
||
Movement in respect of share-based payment arrangements
|
(126)
|
(105)
|
(250)
|
||
Other movements
|
(10)
|
(30)
|
37
|
||
Transfers
|
(1,811)
|
(11,129)
|
(697)
|
||
Total comprehensive income for the period
|
46,306
|
38,697
|
81,763
|
||
326,035
|
305,926
|
296,493
|
|||
Other reserves
|
|||||
Property revaluation reserve
|
|||||
At beginning of period
|
46,336
|
45,170
|
43,451
|
||
Transfers
|
(723)
|
(626)
|
(761)
|
||
Total comprehensive income for the period
|
1,404
|
1,792
|
2,480
|
||
47,017
|
46,336
|
45,170
|
|||
Available-for-sale investment reserve
|
|||||
At beginning of period
|
3,280
|
3,506
|
40,580
|
||
Other movements
|
(307)
|
(24)
|
17
|
||
Total comprehensive expense for the period
|
(367)
|
(202)
|
(37,091)
|
||
2,606
|
3,280
|
3,506
|
|||
Cash flow hedge reserve
|
|||||
At beginning of period
|
197
|
153
|
210
|
||
Total comprehensive income/(expense) for the period
|
(131)
|
44
|
(57)
|
||
66
|
197
|
153
|
|||
Foreign exchange reserve
|
|||||
At beginning of period
|
9,619
|
10,745
|
15,193
|
||
Total comprehensive expense for the period
|
(469)
|
(1,126)
|
(4,448)
|
||
9,150
|
9,619
|
10,745
|
|||
Other reserves
|
|||||
At beginning of period
|
30,132
|
35,946
|
34,356
|
||
Movement in respect of share-based payment arrangements
|
189
|
79
|
161
|
||
Other movements
|
-
|
(17,482)
|
(32)
|
||
Transfers
|
2,534
|
11,755
|
1,458
|
||
Total comprehensive income/(expense) for the period
|
5
|
(166)
|
3
|
||
32,860
|
30,132
|
35,946
|
Half-year
ended
30 June
2014
|
Half-year
ended
31 December
2013
|
Half-year
ended
30 June
2013
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
Total shareholders' equity
|
|||||
At beginning of period
|
480,809
|
450,982
|
437,399
|
||
Shares issued
|
10,733
|
26,350
|
-
|
||
Dividends paid
|
(24,250)
|
(18,000)
|
(29,000)
|
||
Movement in respect of share-based payment arrangements
|
63
|
(26)
|
(89)
|
||
Other movements
|
(317)
|
(17,536)
|
22
|
||
Total comprehensive income for the period
|
46,748
|
39,039
|
42,650
|
||
513,786
|
480,809
|
450,982
|
|||
Non-controlling interests
|
|||||
At beginning of period
|
41,415
|
39,359
|
35,679
|
||
Dividends paid
|
(2,388)
|
(1,592)
|
(2,244)
|
||
Movement in respect of share-based payment arrangements
|
3
|
5
|
6
|
||
Other movements
|
(178)
|
(1)
|
70
|
||
Total comprehensive income for the period
|
3,094
|
3,644
|
5,848
|
||
41,946
|
41,415
|
39,359
|
|||
Total equity
|
|||||
At beginning of period
|
522,224
|
490,341
|
473,078
|
||
Shares issued
|
10,733
|
26,350
|
-
|
||
Dividends paid
|
(26,638)
|
(19,592)
|
(31,244)
|
||
Movement in respect of share-based payment arrangements
|
66
|
(21)
|
(83)
|
||
Other movements
|
(495)
|
(17,537)
|
92
|
||
Total comprehensive income for the period
|
49,842
|
42,683
|
48,498
|
||
555,732
|
522,224
|
490,341
|
Consolidated Cash Flow Statement
|
|||
Half-year
ended
30 June
2014
|
Half-year
ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Operating activities
|
|||
Cash generated from/(used in) operations
|
29,841
|
(25,471)
|
|
Interest received on financial investments
|
7,477
|
6,415
|
|
Dividends received on financial investments
|
85
|
137
|
|
Dividends received from associates
|
70
|
142
|
|
Taxation paid
|
(4,739)
|
(4,714)
|
|
Net cash inflow/(outflow) from operating activities
|
32,734
|
(23,491)
|
|
Investing activities
|
|||
Purchase of financial investments
|
(186,839)
|
(136,433)
|
|
Proceeds from sale or redemption of financial investments
|
204,118
|
145,245
|
|
Purchase of property, plant and equipment
|
(917)
|
(6,325)
|
|
Proceeds from sale of property, plant and equipment and assets held for sale
|
153
|
968
|
|
Purchase of other intangible assets
|
(678)
|
(634)
|
|
Proceeds from the sale of interests in associates and joint ventures
|
-
|
2,847
|
|
Net cash inflow/(outflow) from the sale of interests in business portfolios
|
2,953
|
(3,281)
|
|
Net cash inflow from investing activities
|
18,790
|
2,387
|
|
Net cash inflow/(outflow) before financing activities
|
51,524
|
(21,104)
|
|
Financing activities
|
|||
Issue of ordinary share capital
|
10,733
|
-
|
|
Redemption of preference shares
|
(10,736)
|
(29,065)
|
|
Repayment of subordinated liabilities
|
-
|
(338)
|
|
Issue of subordinated liabilities
|
12,402
|
-
|
|
Ordinary dividends paid
|
(24,250)
|
(29,000)
|
|
Dividends paid to non-controlling interests
|
(2,388)
|
(2,244)
|
|
Interest paid on preference shares
|
(790)
|
(1,664)
|
|
Interest paid on subordinated liabilities
|
(462)
|
(415)
|
|
Net cash outflow from financing activities
|
(15,491)
|
(62,726)
|
|
Increase/(decrease) in cash and cash equivalents
|
36,033
|
(83,830)
|
2014
|
2013
|
||
HK$m
|
HK$m
|
||
At 1 January
|
687,596
|
707,186
|
|
Net cash inflow/(outflow) before the effect of foreign exchange movements
|
36,033
|
(83,830)
|
|
Effect of foreign exchange movements
|
4,590
|
(16,823)
|
|
At 30 June
|
728,219
|
606,533
|
Half-year
ended
30 June
2014
|
Half-year
ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Net interest income
|
47,187
|
42,005
|
|
Average interest-earning assets
|
4,893,026
|
4,407,701
|
|
Net interest spread
|
1.83%
|
1.80%
|
|
Net interest margin
|
1.94%
|
1.92%
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Account services
|
1,439
|
1,373
|
|
Credit facilities
|
1,643
|
1,498
|
|
Import/export
|
2,391
|
2,473
|
|
Remittances
|
1,710
|
1,625
|
|
Securities/broking
|
3,618
|
3,822
|
|
Cards
|
3,451
|
3,471
|
|
Insurance
|
723
|
693
|
|
Unit trusts
|
3,372
|
3,121
|
|
Funds under management
|
1,919
|
2,174
|
|
Underwriting
|
1,185
|
1,184
|
|
Other
|
3,873
|
4,550
|
|
Fee income
|
25,324
|
25,984
|
|
Fee expense
|
(2,903)
|
(3,244)
|
|
22,421
|
22,740
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Ping An contingent forward sale contract
|
-
|
(3,323)
|
|
Dealing profits
|
7,769
|
8,693
|
|
Net interest income on trading assets and liabilities
|
1,951
|
2,431
|
|
Dividend income from trading securities
|
523
|
562
|
|
Net loss from hedging activities
|
(9)
|
(5)
|
|
10,234
|
8,358
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Gain on sale of Ping An
|
-
|
34,070
|
|
Gain on sale of Bank of Shanghai
|
3,320
|
-
|
|
Gains on disposal of available-for-sale securities
|
102
|
200
|
|
Impairment of available-for-sale equity investments
|
(9)
|
(28)
|
|
3,413
|
172
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Gain on reclassification of Industrial Bank
|
-
|
8,454
|
|
Movement in present value of in-force insurance business
|
2,416
|
1,745
|
|
Gain on investment properties
|
319
|
1,186
|
|
Gain on disposal of property, plant and equipment, and assets held for sale
|
48
|
306
|
|
Gain on disposal of subsidiaries, associates, joint ventures and business portfolios
|
88
|
829
|
|
Loss on reclassification of TechCom Bank
|
(251)
|
-
|
|
Other
|
1,988
|
1,988
|
|
4,608
|
6,054
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Net interest income
|
4,552
|
4,234
|
|
Net fee income
|
1,102
|
905
|
|
Net trading loss
|
(91)
|
(393)
|
|
Net income/(expense) from financial instruments designated at fair value
|
2,988
|
(2,001)
|
|
Net earned insurance premiums
|
29,742
|
27,803
|
|
Movement in present value of in-force business
|
2,416
|
1,745
|
|
Other operating income
|
126
|
1,095
|
|
40,835
|
33,388
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(32,173)
|
(25,263)
|
|
Net operating income
|
8,662
|
8,125
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Individually assessed impairment charges:
|
|||
New charges
|
1,138
|
915
|
|
Releases
|
(759)
|
(684)
|
|
Recoveries
|
(70)
|
(124)
|
|
309
|
107
|
||
Collectively assessed impairment charges
|
1,285
|
1,114
|
|
Other credit risk provisions
|
-
|
150
|
|
Loan impairment charges and other credit risk provisions
|
1,594
|
1,371
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Wages and salaries
|
17,616
|
16,605
|
|
Social security costs
|
513
|
479
|
|
Retirement benefit costs
|
1,156
|
1,098
|
|
19,285
|
18,182
|
||
At
30 June
2014
|
At
31 December
2013
|
||
Staff numbers by region - full-time equivalent
|
|||
Hong Kong
|
28,421
|
28,134
|
|
Rest of Asia-Pacific
|
38,685
|
38,887
|
|
Total
|
67,106
|
67,021
|
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Premises and equipment
|
|||
-. Rental expenses
|
1,777
|
1,696
|
|
-. Other premises and equipment
|
1,921
|
1,805
|
|
3,698
|
3,501
|
||
Marketing and advertising expenses
|
1,858
|
1,674
|
|
Other administrative expenses
|
7,992
|
7,066
|
|
13,548
|
12,241
|
Half-year ended
30 June
2014
|
Half-year ended
30 June
2013
|
||
HK$m
|
HK$m
|
||
Current income tax
|
|||
- Hong Kong profits tax
|
4,547
|
4,536
|
|
- Overseas taxation
|
4,553
|
4,510
|
|
Deferred taxation
|
92
|
(999)
|
|
9,192
|
8,047
|
Half-year ended
30 June 2014
|
Half-year ended
30 June 2013
|
||||||
HK$
|
HK$
|
||||||
per share
|
HK$m
|
per share
|
HK$m
|
||||
Ordinary dividends paid
|
|||||||
- fourth interim dividend in respect of the
previous financial year approved and paid
during the year
|
0.44
|
15,000
|
0.85
|
20,000
|
|||
- first interim dividend paid
|
0.27
|
9,250
|
0.38
|
9,000
|
|||
0.71
|
24,250
|
1.23
|
29,000
|
At
30 June
2014
|
At
31 December
2013
|
||
HK$m
|
HK$m
|
||
(Re-presented)
|
|||
Gross loans and advances to customers
|
2,818,972
|
2,628,746
|
|
Impairment allowances:
|
|||
-. Individually assessed
|
(5,051)
|
(5,007)
|
|
-. Collectively assessed
|
(4,542)
|
(4,494)
|
|
(9,593)
|
(9,501)
|
||
Net loans and advances to customers
|
2,809,379
|
2,619,245
|
|
Allowances as a percentage of gross loans and advances to customers:
|
|||
-. Individually assessed
|
0.18%
|
0.19%
|
|
-. Collectively assessed
|
0.16%
|
0.17%
|
|
Total allowances
|
0.34%
|
0.36%
|
Individually
assessed
|
Collectively
assessed
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 1 January 2014
|
5,007
|
4,494
|
9,501
|
||
Amounts written off
|
(399)
|
(1,709)
|
(2,108)
|
||
Recoveries of loans and advances written off in previous years
|
70
|
514
|
584
|
||
Net charge to income statement
|
309
|
1,285
|
1,594
|
||
Unwinding of discount of loan impairment
|
(64)
|
(42)
|
(106)
|
||
Exchange and other adjustments
|
128
|
-
|
128
|
||
At 30 June 2014
|
5,051
|
4,542
|
9,593
|
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
At 30 June 2014
|
HK$m
|
HK$m
|
HK$m
|
||
Residential mortgages
|
426,191
|
313,903
|
740,094
|
||
Credit card advances
|
48,311
|
26,723
|
75,034
|
||
Other personal
|
120,476
|
69,487
|
189,963
|
||
Total personal
|
594,978
|
410,113
|
1,005,091
|
||
Commercial, industrial and international trade
|
446,636
|
450,813
|
897,449
|
||
Commercial real estate
|
194,436
|
74,717
|
269,153
|
||
Other property-related lending
|
186,957
|
66,718
|
253,675
|
||
Government
|
6,498
|
1,885
|
8,383
|
||
Other commercial
|
138,214
|
152,804
|
291,018
|
||
Total corporate and commercial
|
972,741
|
746,937
|
1,719,678
|
||
Non-bank financial institutions
|
57,537
|
33,526
|
91,063
|
||
Settlement accounts
|
2,172
|
968
|
3,140
|
||
Total financial
|
59,709
|
34,494
|
94,203
|
||
Gross loans and advances to customers
|
1,627,428
|
1,191,544
|
2,818,972
|
||
Individually assessed impairment allowances
|
(1,519)
|
(3,532)
|
(5,051)
|
||
Collectively assessed impairment allowances
|
(2,166)
|
(2,376)
|
(4,542)
|
||
Net loans and advances to customers
|
1,623,743
|
1,185,636
|
2,809,379
|
||
At 31 December 2013 (Re-presented)
|
|||||
Residential mortgages
|
416,857
|
296,860
|
713,717
|
||
Credit card advances
|
49,843
|
29,824
|
79,667
|
||
Other personal
|
103,593
|
68,558
|
172,151
|
||
Total personal
|
570,293
|
395,242
|
965,535
|
||
Commercial, industrial and international trade
|
423,536
|
432,984
|
856,520
|
||
Commercial real estate
|
196,621
|
71,348
|
267,969
|
||
Other property-related lending
|
151,554
|
58,937
|
210,491
|
||
Government
|
5,728
|
2,190
|
7,918
|
||
Other commercial
|
112,939
|
131,788
|
244,727
|
||
Total corporate and commercial
|
890,378
|
697,247
|
1,587,625
|
||
Non-bank financial institutions
|
41,578
|
31,460
|
73,038
|
||
Settlement accounts
|
1,989
|
559
|
2,548
|
||
Total financial
|
43,567
|
32,019
|
75,586
|
||
Gross loans and advances to customers
|
1,504,238
|
1,124,508
|
2,628,746
|
||
Individually assessed impairment allowances
|
(1,349)
|
(3,658)
|
(5,007)
|
||
Collectively assessed impairment allowances
|
(2,131)
|
(2,363)
|
(4,494)
|
||
Net loans and advances to customers
|
1,500,758
|
1,118,487
|
2,619,245
|
|
16. Interests in associates and joint ventures
|
At 30 June 2014
|
At 31 December 2013
|
||||||||||
VIU
|
Carrying Value
|
Fair
Value
|
VIU
|
Carrying Value
|
Fair
Value
|
||||||
HK$bn
|
HK$bn
|
HK$bn
|
HK$bn
|
HK$bn
|
HK$bn
|
||||||
BoCom
|
112.8
|
110.0
|
75.6
|
108.9
|
104.6
|
77.2
|
Key assumption
|
Changes to key assumption to reduce headroom to nil
|
· Long-term growth rate
· Discount rate
· Loan impairment charge as a percentage of customer advances
· Risk-weighted assets as a percentage of total assets
· Cost-income ratio
|
· Decrease by 13 basis points
· Increase by 12 basis points
· Increase by 2.5 basis points
· Increase by 1%
· Increase by 55 basis points
|
|
|
At 30 June 2014
HK$bn
Carrying value: 110.0
|
Favourable
change
|
Current model
|
Unfavourable
change
|
||||||
Long-term growth rate
|
+50bp
|
+100bp
|
5.00%
|
-50bp
|
-100bp
|
||||
VIU
|
124.3
|
137.3
|
112.8
|
102.8
|
93.7
|
||||
Increase/(decrease) in VIU
|
11.5
|
24.5
|
(10.0)
|
(19.1)
|
|||||
Discount rate
|
-50bp
|
-100bp
|
13.00%
|
+50bp
|
+100bp
|
||||
VIU
|
125.4
|
139.9
|
112.8
|
101.9
|
92.3
|
||||
Increase/(decrease) in VIU
|
12.6
|
27.1
|
(10.9)
|
(20.5)
|
|||||
Loan impairment charge as a percentage of customer advances
|
0.65% throughout
|
2014 - 2018: 0.63% to 1.00%
2019 onwards: 0.65%
|
1.00% from 2014 to 2018
|
||||||
VIU
|
116.1
|
112.8
|
105.5
|
||||||
Increase/(decrease) in VIU
|
3.3
|
(7.3)
|
|||||||
Risk-weighted assets as a percentage of total assets
|
-100bp
|
-200bp
|
70.2% throughout
|
+100bp
|
+200bp
|
||||
VIU
|
115.6
|
118.4
|
112.8
|
110.0
|
107.1
|
||||
Increase/(decrease) in VIU
|
2.8
|
5.6
|
(2.8)
|
(5.7)
|
|||||
Cost-income ratio
|
-50bp
|
-100bp
|
2013 - 2018: 40.8% to 40.3%
2019 onwards: 43.0%
|
+50bp
|
+100bp
|
||||
VIU
|
115.3
|
117.9
|
112.8
|
110.3
|
107.7
|
||||
Increase/(decrease) in VIU
|
2.5
|
5.1
|
(2.5)
|
(5.1)
|
|||||
At 31 December 2013
HK$bn
Carrying value: 104.6
|
Favourable
change
|
Current model
|
Unfavourable
change
|
||||||
Long-term growth rate
|
+50bp
|
+100bp
|
5.00%
|
-50bp
|
-100bp
|
||||
VIU
|
119.3
|
131.3
|
108.9
|
99.7
|
91.5
|
||||
Increase/(decrease) in VIU
|
10.4
|
22.4
|
(9.2)
|
(17.4)
|
|||||
Discount rate
|
-50bp
|
-100bp
|
13.00%
|
+50bp
|
+100bp
|
||||
VIU
|
120.7
|
134.4
|
108.9
|
98.7
|
89.8
|
||||
Increase/(decrease) in VIU
|
11.8
|
25.5
|
(10.2)
|
(19.1)
|
|||||
Loan impairment charge as a percentage of customer advances
|
0.64% throughout
|
2013 - 2018: 0.64% to 1.00%
2019 onwards: 0.64%
|
1.00% from 2014 to 2018
|
||||||
VIU
|
114.5
|
108.9
|
103.9
|
||||||
Increase/(decrease) in VIU
|
5.6
|
(5.0)
|
|||||||
Risk-weighted assets as a percentage of total assets
|
-100bp
|
-200bp
|
68.7% throughout
|
+100bp
|
+200bp
|
||||
VIU
|
111.4
|
114.0
|
108.9
|
106.2
|
103.6
|
||||
Increase/(decrease) in VIU
|
2.5
|
5.1
|
(2.7)
|
(5.3)
|
|||||
Cost-income ratio
|
-50bp
|
-100bp
|
2013 - 2018: 39.7% to 43.2%
2019 onwards: 43.2%
|
+50bp
|
+100bp
|
||||
VIU
|
111.2
|
113.8
|
108.9
|
106.4
|
103.9
|
||||
Increase/(decrease) in VIU
|
2.3
|
4.9
|
(2.5)
|
(5.0)
|
|||||
|
17. Other assets
|
At
|
At
|
||
30 June
|
31 December
|
||
2014
|
2013
|
||
HK$m
|
HK$m
|
||
Current taxation recoverable
|
659
|
2,034
|
|
Assets held for sale
|
171
|
4,476
|
|
Prepayments and accrued income
|
4,527
|
3,578
|
|
Accrued interest receivable
|
17,347
|
15,898
|
|
Acceptances and endorsements
|
33,788
|
34,239
|
|
Bullion
|
72,437
|
58,548
|
|
Other
|
34,771
|
30,166
|
|
163,700
|
148,939
|
At
30 June
2014
|
At
31 December
2013
|
||
HK$m
|
HK$m
|
||
Current accounts
|
903,937
|
862,138
|
|
Savings accounts
|
2,302,829
|
2,246,618
|
|
Other deposit accounts
|
1,213,684
|
1,144,942
|
|
4,420,450
|
4,253,698
|
|
19. Other liabilities and provisions
|
At
|
At
|
||
30 June
|
31 December
|
||
2014
|
2013
|
||
HK$m
|
HK$m
|
||
Accruals and deferred income
|
22,950
|
26,021
|
|
Provisions for liabilities and charges
|
989
|
1,723
|
|
Acceptances and endorsements
|
33,817
|
34,239
|
|
Share-based payment liability to HSBC Holdings plc
|
1,684
|
2,303
|
|
Other liabilities
|
31,610
|
24,523
|
|
91,050
|
88,809
|
At
30 June
2014
|
At
31 December
2013
|
||
HK$m
|
HK$m
|
||
Contract amount:
|
|||
Contingent liabilities
|
286,487
|
254,799
|
|
Commitments
|
1,813,457
|
1,701,733
|
|
2,099,944
|
1,956,532
|
At 30 June
2014
|
At 31 December 2013
|
||
%
|
%
|
||
Capital ratios
|
|||
CET1 capital
|
13.5
|
14.1
|
|
Tier 1 capital
|
13.5
|
14.1
|
|
Total capital
|
15.2
|
15.2
|
|
Risk weighted assets by risk type
|
HK$m
|
HK$m
|
|
Credit risk
|
2,103,877
|
1,978,266
|
|
Counterparty credit risk
|
118,408
|
95,603
|
|
Market risk
|
166,582
|
134,035
|
|
Operational risk
|
282,525
|
274,450
|
|
2,671,392
|
2,482,354
|
At 30 June 2014
|
At 31 December 2013
|
||
HK$m
|
HK$m
|
||
Common equity tier 1 ('CET1') capital
|
|||
Shareholders' equity
|
464,759
|
436,529
|
|
Shareholders' equity per balance sheet
|
513,786
|
480,809
|
|
Revaluation reserve capitalisation issue
|
(1,454)
|
(1,454)
|
|
Unconsolidated subsidiaries
|
(47,573)
|
(42,826)
|
|
Non-controlling interests
|
26,680
|
24,464
|
|
Non-controlling interests per balance sheet
|
41,946
|
41,415
|
|
Non-controlling interests in unconsolidated subsidiaries
|
(4,673)
|
(4,237)
|
|
Surplus non-controlling interests disallowed in CET1
|
(10,593)
|
(12,714)
|
|
Regulatory deductions to CET1 capital
|
(130,771)
|
(109,888)
|
|
Valuation adjustments
|
(2,203)
|
(2,473)
|
|
Goodwill and intangible assets
|
(15,245)
|
(15,943)
|
|
Deferred tax assets net of deferred tax liabilities
|
(2,028)
|
(2,350)
|
|
Cash flow hedging reserve
|
24
|
(197)
|
|
Changes in own credit risk on fair valued liabilities
|
(736)
|
(1,117)
|
|
Defined benefit pension fund assets
|
(101)
|
(110)
|
|
Significant capital investments in unconsolidated financial sector entities
|
(22,710)
|
(875)
|
|
Property revaluation reserves 1
|
(50,955)
|
(50,073)
|
|
Regulatory reserve
|
(25,280)
|
(22,563)
|
|
Excess AT1 deductions
|
(11,537)
|
(14,187)
|
|
Total CET1 capital
|
360,668
|
351,105
|
|
Additional tier 1 ('AT1') capital
|
|||
Total AT1 capital before regulatory deductions
|
31,732
|
38,866
|
|
Perpetual non-cumulative preference shares
|
25,213
|
30,651
|
|
Allowable non-controlling interests in AT1 capital
|
6,519
|
8,215
|
|
Regulatory deductions to AT1 capital
|
(31,732)
|
(38,866)
|
|
Significant capital investments in unconsolidated financial sector entities
|
(43,269)
|
(53,053)
|
|
Excess AT1 deductions
|
11,537
|
14,187
|
|
Total AT1 capital
|
-
|
-
|
|
Total tier 1 capital
|
360,668
|
351,105
|
|
Tier 2 capital
|
|||
Total Tier 2 capital before regulatory deductions
|
90,392
|
82,915
|
|
Perpetual cumulative preference shares
|
3,100
|
8,413
|
|
Cumulative term preferences shares
|
8,138
|
8,141
|
|
Perpetual subordinated debt
|
9,337
|
9,346
|
|
Term subordinated debt
|
31,727
|
19,463
|
|
Property revaluation reserves 1
|
23,584
|
23,187
|
|
Impairment allowances and regulatory reserve eligible for inclusion in Tier 2 capital
|
14,506
|
13,519
|
|
Allowable non-controlling interests in Tier 2 capital
|
-
|
846
|
|
Regulatory deductions to Tier 2 capital
|
(46,125)
|
(55,910)
|
|
Significant capital investments in unconsolidated financial sector entities
|
(46,125)
|
(55,910)
|
|
Total tier 2 capital
|
44,267
|
27,005
|
|
Total capital
|
404,935
|
378,110
|
|
1 Includes the revaluation surplus on investment properties which is reported as part of retained profits and adjustments made in accordance with the Banking (Capital) Rules issued by the HKMA.
|
At 30 June
2014
|
At 31 December
2013
|
||
HK$m
|
HK$m
|
||
CET1 capital on a transitional basis
|
360,668
|
351,105
|
|
Transitional provisions:
|
|||
Significant capital investments in unconsolidated financial sector entities
|
(86,538)
|
(106,106)
|
|
Excess AT1 deductions
|
11,537
|
14,187
|
|
CET1 capital end point basis
|
285,667
|
259,186
|
|
AT1 capital on a transitional basis
|
-
|
-
|
|
Grandfathered instruments:
|
|||
Perpetual Non-cumulative preference shares
|
(25,213)
|
(30,651)
|
|
Transitional provisions:
|
|||
Allowable non-controlling interests in AT1 capital
|
(3,925)
|
(5,884)
|
|
Significant capital investments in unconsolidated financial sector entities
|
43,269
|
53,053
|
|
Excess AT1 deductions
|
(11,537)
|
(14,187)
|
|
AT1 capital end point basis
|
2,594
|
2,331
|
|
Tier 2 capital on a transitional basis
|
44,267
|
27,005
|
|
Grandfathered instruments:
|
|||
Perpetual cumulative preference shares
|
(3,100)
|
(8,413)
|
|
Cumulative term preference shares
|
(8,138)
|
(8,141)
|
|
Perpetual subordinated debt
|
(9,337)
|
(9,346)
|
|
Term subordinated debt
|
(13,125)
|
(13,260)
|
|
Transitional provisions:
|
|||
Significant capital investments in unconsolidated financial sector entities
|
43,269
|
53,053
|
|
Tier 2 capital end point basis
|
53,836
|
40,898
|
|
Valuation techniques
|
||||||||||||
Quoted market price
Level 1
|
Using observable inputs
Level 2
|
With significant unobservable
inputs
Level 3
|
Third
party
total
|
Amounts with HSBC entities
|
Total
|
|||||||
At 30 June 2014
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||
Assets
|
||||||||||||
Trading assets
|
190,747
|
205,666
|
541
|
396,954
|
-
|
396,954
|
||||||
Financial assets designated
at fair value
|
72,438
|
22,267
|
1,606
|
96,311
|
-
|
96,311
|
||||||
Derivatives
|
7,535
|
217,440
|
706
|
225,681
|
78,210
|
303,891
|
||||||
Financial investments: available- for-sale
|
705,739
|
478,729
|
9,688
|
1,194,156
|
-
|
1,194,156
|
||||||
976,459
|
924,102
|
12,541
|
1,913,102
|
78,210
|
1,991,312
|
|||||||
Liabilities
|
||||||||||||
Trading liabilities
|
69,544
|
152,967
|
18,888
|
241,399
|
-
|
241,399
|
||||||
Financial liabilities designated
at fair value
|
-
|
48,197
|
-
|
48,197
|
-
|
48,197
|
||||||
Derivatives
|
9,033
|
198,698
|
1,270
|
209,001
|
83,964
|
292,965
|
||||||
78,577
|
399,862
|
20,158
|
498,597
|
83,964
|
582,561
|
|||||||
At 31 December 2013
|
||||||||||||
Assets
|
||||||||||||
Trading assets
|
145,520
|
165,216
|
664
|
311,400
|
-
|
311,400
|
||||||
Financial assets designated at fair value
|
63,781
|
25,012
|
1,353
|
90,146
|
-
|
90,146
|
||||||
Derivatives
|
14,295
|
284,970
|
1,112
|
300,377
|
88,350
|
388,727
|
||||||
Financial investments: available-
for-sale
|
739,792
|
449,296
|
11,218
|
1,200,306
|
-
|
1,200,306
|
||||||
Assets held for sale
|
-
|
-
|
4,295
|
4,295
|
-
|
4,295
|
||||||
963,388
|
924,494
|
18,642
|
1,906,524
|
88,350
|
1,994,874
|
|||||||
Liabilities
|
||||||||||||
Trading liabilities
|
53,138
|
124,065
|
17,829
|
195,032
|
-
|
195,032
|
||||||
Financial liabilities designated at fair value
|
-
|
41,715
|
-
|
41,715
|
-
|
41,715
|
||||||
Derivatives
|
15,125
|
252,279
|
1,445
|
268,849
|
96,203
|
365,052
|
||||||
68,263
|
418,059
|
19,274
|
505,596
|
96,203
|
601,799
|
Assets-
|
Liabilities-
|
Range of inputs
|
|||||||
Valuation technique
|
Key unobservable inputs
|
fair value
|
fair value
|
Lower
|
Higher
|
||||
HK$m
|
HK$m
|
||||||||
At 30 June 2014
|
|||||||||
Structured notes and deposits
|
|||||||||
Option model
|
Equity correlation
|
-
|
8,438
|
0.27
|
0.94
|
||||
Option model
|
Equity volatility
|
-
|
7,523
|
7%
|
60%
|
||||
Option model
|
Foreign exchange volatility
|
-
|
1,891
|
2%
|
18%
|
||||
Corporate bonds
|
|||||||||
Market comparable approach
|
Bid quotes
|
1,406
|
-
|
100.46
|
101.08
|
||||
Private equity including strategic investments
|
|||||||||
Market comparable approach
|
Equity Spot
|
3,257
|
-
|
n/a
|
n/a
|
||||
Net asset value
|
Equity Spot
|
750
|
-
|
n/a
|
n/a
|
||||
Net asset value
|
Fund valuation
|
4,470
|
-
|
n/a
|
n/a
|
||||
Other
|
2,658
|
2,306
|
|||||||
12,541
|
20,158
|
||||||||
At 31 December 2013
|
|||||||||
Structured notes and deposits
|
|||||||||
Option model
|
Equity correlation
|
-
|
8,155
|
0.51
|
0.59
|
||||
Option model
|
Equity volatility
|
-
|
4,783
|
7%
|
73%
|
||||
Option model
|
Fund volatility
|
-
|
1,568
|
7%
|
73%
|
||||
Option model
|
Foreign exchange volatility
|
-
|
2,200
|
2%
|
25%
|
||||
Corporate bonds
|
|||||||||
Market comparable approach
|
Bid quotes
|
3,797
|
-
|
100.05
|
100.62
|
||||
Private equity including strategic investments
|
|||||||||
Market comparable approach
|
Equity Spot
|
2,775
|
-
|
n/a
|
n/a
|
||||
Net asset value
|
Equity Spot
|
686
|
-
|
n/a
|
n/a
|
||||
Net asset value
|
Fund valuation
|
4,441
|
-
|
n/a
|
n/a
|
||||
Other
|
6,943
|
2,568
|
|||||||
18,642
|
19,274
|
|
Movement in Level 3 financial instruments
|
Assets
|
Liabilities
|
||||||||||||
Available-
for-sale
|
Held for
trading
|
Designated
at fair value
through
profit
or loss
|
Derivatives
|
Assets held for sale
|
Held for trading
|
Derivatives
|
|||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||||
At 1 January 2014
|
11,218
|
664
|
1,353
|
1,112
|
4,295
|
17,829
|
1,445
|
||||||
Total gains/(losses) recognised in profit or loss
|
|||||||||||||
-. Trading income excluding net interest income
|
-
|
1
|
-
|
16
|
-
|
(242)
|
(185)
|
||||||
-. Net income from other financial instruments designated at fair value
|
-
|
-
|
177
|
-
|
-
|
-
|
-
|
||||||
-. Gains less losses from financial investments
|
91
|
-
|
-
|
-
|
3,332
|
-
|
-
|
||||||
Total gains/(losses) recognised in other comprehensive income1
|
|||||||||||||
-. Available-for-sale investments
|
305
|
-
|
-
|
-
|
(3,458)
|
-
|
-
|
||||||
-. Exchange differences
|
(12)
|
-
|
-
|
3
|
-
|
(6)
|
(4)
|
||||||
Purchases
|
1,359
|
379
|
292
|
-
|
-
|
-
|
-
|
||||||
Net issuances
|
-
|
-
|
-
|
-
|
-
|
2,971
|
-
|
||||||
Sales
|
(38)
|
(412)
|
(21)
|
-
|
(4,169)
|
-
|
-
|
||||||
Settlements/maturity
|
(3,235)
|
-
|
(221)
|
(84)
|
-
|
307
|
155
|
||||||
Transfers out
|
-
|
(91)
|
-
|
(348)
|
-
|
(1,971)
|
(233)
|
||||||
Transfers in
|
-
|
-
|
26
|
7
|
-
|
-
|
92
|
||||||
At 30 June 2014
|
9,688
|
541
|
1,606
|
706
|
-
|
18,888
|
1,270
|
||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 20142
|
|||||||||||||
-. Trading income excluding net interest income
|
-
|
1
|
-
|
24
|
-
|
(10)
|
(136)
|
||||||
-. Net income from other financial instruments designated at fair value
|
-
|
-
|
178
|
-
|
-
|
-
|
-
|
||||||
- Impairment charges
|
(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1 Included in 'Available-for-sale investments: Fair value changes taken to equity' and 'Exchange differences' in the consolidated statement of comprehensive income.
|
|
2 The amount has been reported on a net basis, after taking into consideration the total gains or losses arising from those transactions where the risk has been backed out to other HSBC entities.
|
Assets
|
Liabilities
|
||||||||||||
Available-
for-sale
|
Held for
trading
|
Designated
at fair value
through
profit
or loss
|
Derivatives
|
Assets held for sale
|
Held for trading
|
Derivatives
|
|||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||||
At 1 January 2013
|
11,712
|
232
|
1,549
|
825
|
3,878
|
11,091
|
3,659
|
||||||
Total gains/(losses) recognised in profit or loss
|
|||||||||||||
-. Trading income excluding net interest income
|
-
|
37
|
-
|
653
|
-
|
(802)
|
3,996
|
||||||
-. Net income from other financial instruments designated at fair value
|
-
|
-
|
65
|
-
|
-
|
-
|
-
|
||||||
-. Gains less losses from financial investments
|
134
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
Total gains/(losses) recognised in other comprehensive income1
|
|||||||||||||
-. Available-for-sale investments
|
1,304
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
-. Exchange differences
|
(9)
|
-
|
-
|
(5)
|
-
|
(255)
|
(1)
|
||||||
Purchases
|
557
|
854
|
402
|
-
|
-
|
-
|
-
|
||||||
Net issuances
|
-
|
-
|
-
|
-
|
-
|
7,114
|
-
|
||||||
Sales
|
(33)
|
(248)
|
(35)
|
-
|
-
|
-
|
-
|
||||||
Settlements/maturity
|
(2,704)
|
(31)
|
(209)
|
(65)
|
-
|
2,883
|
(5,839)
|
||||||
Transfers out
|
(4,295)
|
(195)
|
(530)
|
(616)
|
(3,878)
|
(2,273)
|
(426)
|
||||||
Transfers in
|
4,552
|
15
|
111
|
320
|
4,295
|
71
|
56
|
||||||
At 31 December 2013
|
11,218
|
664
|
1,353
|
1,112
|
4,295
|
17,829
|
1,445
|
||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 20132
|
|||||||||||||
-. Trading income excluding net interest income
|
-
|
93
|
-
|
583
|
-
|
18
|
(279-)
|
||||||
-. Net income from other financial instruments designated at fair value
|
-
|
-
|
65
|
-
|
-
|
-
|
-
|
|
1 Included in 'Available-for-sale investments: Fair value changes taken to equity' and 'Exchange differences' in the consolidated statement of comprehensive income.
|
|
2 The amount has been reported on a net basis, after taking into consideration the total gains or losses arising from those transactions where the risk has been backed out to other HSBC entities.
|
Reflected in income statement
|
Reflected in other comprehensive income
|
||||||
Favourable changes
|
Unfavourable changes
|
Favourable changes
|
Unfavourable changes
|
||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||
At 30 June 2014
|
|||||||
Derivatives, trading assets and trading liabilities1
|
314
|
(302)
|
-
|
-
|
|||
Financial assets and liabilities designated at fair value
|
161
|
(161)
|
-
|
-
|
|||
Financial investments: available-for-sale
|
-
|
-
|
823
|
(1,096)
|
|||
475
|
(463)
|
823
|
(1,096)
|
||||
At 31 December 2013
|
|||||||
Derivatives, trading assets and trading liabilities1
|
287
|
(281)
|
-
|
-
|
|||
Financial assets and liabilities designated at fair value
|
135
|
(135)
|
-
|
-
|
|||
Financial investments: available-for-sale
|
-
|
-
|
827
|
(1,186)
|
|||
422
|
(416)
|
827
|
(1,186)
|
|
1 Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed.
|
At 30 June 2014
|
At 31 December 2013
|
||||||||
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||
Assets
|
|||||||||
Placings with and advances to banks
|
559,664
|
560,053
|
564,521
|
564,427
|
|||||
Loans and advances to customers
|
2,809,379
|
2,797,771
|
2,619,245
|
2,605,652
|
|||||
Reverse repurchase agreements - non-trading
|
229,899
|
229,789
|
150,584
|
150,514
|
|||||
Debt securities
|
181,339
|
186,449
|
179,465
|
180,115
|
|||||
Liabilities
|
|||||||||
Deposits by banks
|
229,642
|
229,666
|
231,358
|
231,358
|
|||||
Customer accounts
|
4,420,450
|
4,420,337
|
4,253,698
|
4,253,339
|
|||||
Repurchase agreements - non-trading
|
31,147
|
31,147
|
6,312
|
6,320
|
|||||
Debt securities in issue
|
49,710
|
50,017
|
52,334
|
52,452
|
|||||
Subordinated liabilities
|
13,217
|
12,383
|
13,107
|
12,286
|
|||||
Preference shares
|
36,564
|
32,200
|
47,314
|
41,500
|
|||||
As previously disclosed
|
Adjustments
|
As
re-presented
|
|||
Assets
|
HK$m
|
HK$m
|
HK$m
|
||
Cash and short-term funds
|
1,132,719
|
(1,132,719)
|
-
|
||
Cash and balances at central banks
|
-
|
158,879
|
158,879
|
||
Reverse repurchase agreements - non-trading
|
-
|
150,584
|
150,584
|
||
Placings with banks maturing after one month
|
216,970
|
(216,970)
|
-
|
||
Placings with and advances to banks
|
-
|
564,521
|
564,521
|
||
Certificates of Deposit
|
88,207
|
(88,207)
|
-
|
||
Loans and advances to customers
|
2,669,238
|
(49,993)
|
2,619,245
|
||
Financial investments
|
765,866
|
613,905
|
1,379,771
|
||
-
|
|||||
Liabilities
|
|||||
Repurchase agreements - non-trading
|
-
|
6,312
|
6,312
|
||
Deposits by banks
|
236,616
|
(5,258)
|
231,358
|
||
Customer accounts
|
4,254,752
|
(1,054)
|
4,253,698
|
||
-
|
|||||
|
· Amendments to HKFRS 10, HKFRS 12 and HKAS 27 'Investment Entities'
|
|
· Amendments to HKAS 32 'Offsetting Financial Assets and Financial Liabilities'
|
|
· Amendments to HKAS 36 'Recoverable Amount Disclosures for Non-Financial Assets'
|
|
· Amendments to HKAS 39 'Novation of Derivatives and Continuation of Hedge Accounting'
|
|
· HK(IFRIC) Interpretation 21 'Levies'
|