Fourth quarter to
31 March 2016
(incl. EE from 29 Jan)
|
Year to
31 March 2016
(incl. EE from 29 Jan)
|
||||
£m
|
Change
|
£m
|
Change
|
||
Revenue1
|
5,656
|
22%
|
18,909
|
6%
|
|
Change in underlying revenue2 excluding transit
|
1.3%
|
2.0%
|
|||
EBITDA1
|
2,076
|
14%
|
6,580
|
5%
|
|
Profit before tax
|
- adjusted1
|
1,145
|
11%
|
3,473
|
9%
|
- reported
|
893
|
6%
|
3,029
|
15%
|
|
Earnings per share
|
- adjusted1
|
10.2p
|
2%
|
33.2p
|
5%
|
- reported
|
8.0p
|
(5)%
|
29.9p
|
13%
|
|
Full year proposed dividend
|
14.0p
|
13%
|
|||
Normalised free cash flow3
|
1,519
|
£252m
|
3,098
|
£268m
|
|
Net debt
|
9,845
|
£4,726m
|
|
· Our acquisition of EE completed on 29 January 2016
|
|
· Underlying revenue1 excluding transit up 1.3%
|
|
· Underlying operating costs2 excluding transit up 2% primarily reflecting our investment in BT Sport Europe
|
|
· EBITDA3 up 14% including £261m from EE
|
|
· Openreach achieved 415,000 fibre broadband net additions with other service providers connecting 48% of these
|
|
· Combined BT and EE broadband4 net additions market share of 81%
|
|
· Underlying revenue1 excluding transit up 2.0%, our best performance for more than seven years
|
|
· EBITDA3 of £6,580m, up 5%, including £261m from EE
|
|
· Earnings per share3 up 5%
|
|
· Normalised free cash flow5 of £3,098m, up 9%, including £261m impact from EE
|
|
· Proposed final dividend of 9.6p, up 13%, giving a full year dividend of 14.0p, also up 13%
|
|
· BT Consumer TV customer base grew by 28% to 1.5m
|
|
· Fibre broadband available to more than 25m premises
|
2015/16
outlook
|
2015/16 performance
|
|
Change in underlying revenue1 excluding transit6
|
Up 1% - 2%
|
Up 2%
|
EBITDA3, 6
|
Modest growth
|
Up 1%
|
Normalised free cash flow5, 6
|
c.£2.8bn
|
£2,837m
|
Dividend per share
|
Up 10% - 15%
|
Up 13%
|
Share buyback
|
c.£300m
|
£315m
|
2016/17
|
2017/18
|
|
Change in underlying revenue1 excluding transit7
|
Growth
|
Growth
|
EBITDA3
|
c.£7.9bn
|
Growth
|
Normalised free cash flow5
|
£3.1bn - £3.2bn
|
>£3.6bn
|
Dividend per share
|
≥10% growth
|
≥10% growth
|
Share buyback
|
c.£200m
|
Fourth quarter to 31 March
|
Year to 31 March
|
|||||
20161
|
2015
|
Change
|
20161
|
2015
|
Change
|
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|
Revenue
|
||||||
- adjusted2
|
5,656
|
4,639
|
22
|
18,909
|
17,851
|
6
|
- reported
|
5,586
|
4,709
|
19
|
19,042
|
17,979
|
6
|
- underlying revenue3 excluding transit
|
1.3
|
2.0
|
||||
EBITDA
|
||||||
- adjusted2
|
2,076
|
1,819
|
14
|
6,580
|
6,271
|
5
|
- reported
|
1,884
|
1,712
|
10
|
6,365
|
6,018
|
6
|
Operating profit
|
||||||
- adjusted2
|
1,289
|
1,169
|
10
|
3,950
|
3,733
|
6
|
- reported
|
1,097
|
1,062
|
3
|
3,735
|
3,480
|
7
|
Profit before tax
|
||||||
- adjusted2
|
1,145
|
1,030
|
11
|
3,473
|
3,172
|
9
|
- reported
|
893
|
842
|
6
|
3,029
|
2,645
|
15
|
Earnings per share
|
||||||
- adjusted2
|
10.2p
|
10.0p
|
2
|
33.2p
|
31.5p
|
5
|
- reported
|
8.0p
|
8.4p
|
(5)
|
29.9p
|
26.5p
|
13
|
Full year proposed dividend
|
14.0p
|
12.4p
|
13
|
|||
Capital expenditure
|
776
|
678
|
14
|
2,650
|
2,326
|
14
|
Normalised free cash flow4
|
1,519
|
1,267
|
20
|
3,098
|
2,830
|
9
|
Net debt
|
9,845
|
5,119
|
£4,726m
|
Revenue
|
EBITDA
|
Free cash flow4
|
|||||||
Fourth quarter to 31 March
|
20161
|
2015
|
Change
|
20161
|
2015
|
Change
|
20161
|
2015
|
Change
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|
BT Global Services
|
1,753
|
1,789
|
(2)
|
366
|
347
|
5
|
545
|
599
|
(9)
|
BT Business
|
821
|
805
|
2
|
307
|
277
|
11
|
243
|
229
|
6
|
BT Consumer
|
1,192
|
1,100
|
8
|
311
|
317
|
(2)
|
150
|
207
|
(28)
|
EE
|
1,055
|
0
|
n/m
|
261
|
0
|
n/m
|
310
|
0
|
n/m
|
BT Wholesale
|
509
|
571
|
(11)
|
140
|
174
|
(20)
|
104
|
93
|
12
|
Openreach
|
1,290
|
1,266
|
2
|
700
|
698
|
0
|
401
|
394
|
2
|
Other and intra-group items
|
(964)
|
(892)
|
8
|
(9)
|
6
|
(250)
|
(234)
|
(255)
|
(8)
|
Total
|
5,656
|
4,639
|
22
|
2,076
|
1,819
|
14
|
1,519
|
1,267
|
20
|
Year to 31 March
|
|||||||||
BT Global Services
|
6,530
|
6,779
|
(4)
|
1,048
|
1,047
|
0
|
475
|
349
|
36
|
BT Business
|
3,130
|
3,145
|
0
|
1,076
|
1,041
|
3
|
819
|
874
|
(6)
|
BT Consumer
|
4,598
|
4,285
|
7
|
1,037
|
1,031
|
1
|
762
|
813
|
(6)
|
EE
|
1,055
|
0
|
n/m
|
261
|
0
|
n/m
|
310
|
0
|
n/m
|
BT Wholesale
|
2,086
|
2,157
|
(3)
|
542
|
561
|
(3)
|
404
|
278
|
45
|
Openreach
|
5,100
|
5,011
|
2
|
2,664
|
2,600
|
2
|
1,419
|
1,502
|
(6)
|
Other and intra-group items
|
(3,590)
|
(3,526)
|
2
|
(48)
|
(9)
|
433
|
(1,091)
|
(986)
|
11
|
Total
|
18,909
|
17,851
|
6
|
6,580
|
6,271
|
5
|
3,098
|
2,830
|
9
|
|
4 Before specific items, pension deficit payments and the cash tax benefit of pension deficit payments. Line of business operating cash flows exclude interest, tax and intergration capital expenditure which are classified within Other n/m = not meaningful
|
Notes:
|
|
1. Our commentary focuses on the trading results on an adjusted basis, which is a non-GAAP measure, being before specific items. Unless otherwise stated, revenue, operating costs, earnings before interest, tax, depreciation and amortisation (EBITDA), operating profit, profit before tax, net finance expense, earnings per share (EPS) and normalised free cash flow are measured before specific items. This is consistent with the way that financial performance is measured by management and reported to the Board and the Operating Committee and assists in providing a meaningful analysis of the trading results of the group. The directors believe that presentation of the group's results in this way is relevant to the understanding of the group's financial performance as specific items are those that in management's judgement need to be disclosed by virtue of their size, nature or incidence. In determining whether an event or transaction is specific, management considers quantitative as well as qualitative factors such as the frequency or predictability of occurrence. Specific items may not be comparable with similarly titled measures used by other companies. Reported revenue, reported operating costs, reported EBITDA, reported operating profit, reported profit before tax, reported net finance expense, reported EPS and reported free cash flow are the equivalent unadjusted or statutory measures. Reconciliations of reported to adjusted revenue, operating costs and operating profit are set out in the Group income statement. Specific items are set out in Note 4. Reconciliations of EBITDA, adjusted profit before tax and adjusted EPS to the nearest measures prepared in accordance with IFRS are provided in Notes 8, 9 and 10 respectively.
|
|
2.Trends in underlying revenue, trends in underlying operating costs, and underlying EBITDA are non-GAAP measures which seek to reflect the underlying performance of the group that will contribute to long-term sustainable growth and as such exclude the impact of acquisitions and disposals, foreign exchange movements and any specific items. We focus on the trends in underlying revenue and underlying operating costs excluding transit as transit traffic is low-margin and is affected by reductions in mobile termination rates. Given the significance of the EE acquisition to the group, in 2016/17 we will calculate underlying revenue excluding transit as though EE had been part of the group from 1 April 2015. This is different from how we usually adjust for acquisitions, and is the basis for our 2016/17 outlook.
|