UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the Quarterly Period Ended December 30, 2011
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 1-9309
(Exact name of registrant as specified in its charter)
DELAWARE | 54-0852979 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
6850 Versar Center Springfield, Virginia |
22151 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (703) 750-3000
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
¨ |
Accelerated filer |
¨ | |||
Non-accelerated filer |
¨ (Do not check if a smaller reporting company) |
Smaller reporting company |
x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date.
Class of Common Stock |
Outstanding at February 3, 2012 | |
$.01 par value | 9,673,286 |
VERSAR, INC. AND SUBSIDIARIES
PAGE | ||||||
PART I FINANCIAL INFORMATION | ||||||
ITEM 1. |
Financial Statements | |||||
Condensed Consolidated Balance Sheets as of December 30, 2011 and July 1, 2011 |
3 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
ITEM 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 13 | ||||
ITEM 3. |
Quantitative and Qualitative Disclosures About Market Risk | 21 | ||||
ITEM 4. |
Controls and Procedures | 21 | ||||
PART II OTHER INFORMATION | ||||||
ITEM 1. |
Legal Proceedings | 21 | ||||
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 22 | ||||
ITEM 6. |
Exhibits | 22 | ||||
SIGNATURES | 23 | |||||
EXHIBITS |
2
VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)
As of | ||||||||
December 30, 2011 |
July 1, 2011 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 990 | $ | 6,017 | ||||
Accounts receivable, net |
33,477 | 29,500 | ||||||
Inventory |
1,375 | 1,386 | ||||||
Notes receivable, net |
474 | 1,040 | ||||||
Prepaid expenses and other current assets |
1,329 | 1,511 | ||||||
Deferred income taxes |
1,695 | 1,554 | ||||||
Income tax receivable, net |
102 | 424 | ||||||
|
|
|
|
|||||
Total current assets |
39,442 | 41,432 | ||||||
Property and equipment, net |
3,791 | 3,828 | ||||||
Goodwill |
5,758 | 5,758 | ||||||
Intangible assets, net |
1,343 | 1,539 | ||||||
Other assets |
808 | 819 | ||||||
|
|
|
|
|||||
Total assets |
$ | 51,142 | $ | 53,376 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 10,005 | $ | 10,022 | ||||
Accrued salaries and vacation |
3,052 | 3,039 | ||||||
Other current liabilities |
4,847 | 7,363 | ||||||
Notes payable |
219 | 1,417 | ||||||
|
|
|
|
|||||
Total current liabilities |
18,123 | 21,841 | ||||||
Deferred income taxes |
424 | 332 | ||||||
Other long-term liabilities |
1,014 | 977 | ||||||
|
|
|
|
|||||
Total liabilities |
19,561 | 23,150 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Stockholders equity |
||||||||
Common stock, $.01 par value; 30,000,000 shares authorized; 9,631,149 shares and 9,585,474 shares issued; 9,382,432 shares and 9,340,280 shares outstanding |
96 | 95 | ||||||
Capital in excess of par value |
29,003 | 28,806 | ||||||
Retained earnings |
4,409 | 2,768 | ||||||
Treasury stock, at cost (248,717 and 245,194 shares, respectively) |
(1,152 | ) | (1,142 | ) | ||||
Accumulated other comprehensive loss; foreign currency translation |
(775 | ) | (301 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
31,581 | 30,226 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 51,142 | $ | 53,376 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(unaudited in thousands, except share amounts)
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
GROSS REVENUE |
$ | 31,280 | $ | 41,908 | $ | 64,564 | $ | 71,204 | ||||||||
Purchased services and materials, at cost |
16,085 | 24,634 | 32,243 | 39,108 | ||||||||||||
Direct costs of services and overhead |
11,748 | 13,788 | 25,141 | 25,725 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
3,447 | 3,486 | 7,180 | 6,371 | ||||||||||||
Selling, general and administrative expenses |
2,126 | 1,995 | 4,508 | 4,004 | ||||||||||||
Other expense |
19 | | 53 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
1,302 | 1,491 | 2,619 | 2,367 | ||||||||||||
OTHER (INCOME) EXPENSE |
||||||||||||||||
Interest (income) |
(39 | ) | (38 | ) | (68 | ) | (120 | ) | ||||||||
Interest expense |
19 | 57 | 49 | 100 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAXES |
1,322 | 1,472 | 2,638 | 2,387 | ||||||||||||
Income tax expense |
505 | 548 | 997 | 924 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 817 | $ | 924 | $ | 1,641 | $ | 1,463 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME PER SHARE BASIC |
$ | 0.09 | $ | 0.10 | $ | 0.18 | $ | 0.16 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME PER SHARE DILUTED |
$ | 0.09 | $ | 0.10 | $ | 0.18 | $ | 0.16 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: |
||||||||||||||||
BASIC |
9,365 | 9,272 | 9,352 | 9,265 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: |
||||||||||||||||
DILUTED |
9,391 | 9,317 | 9,372 | 9,291 | ||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(unaudited in thousands)
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
Net Income |
$ | 817 | $ | 924 | $ | 1,641 | $ | 1,463 | ||||||||
Change in foreign currency adjustment |
(53 | ) | (47 | ) | (474 | ) | 174 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income |
$ | 764 | $ | 877 | $ | 1,167 | $ | 1,637 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
VERSAR, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited in thousands)
For the Six Months Ended | ||||||||
December 30, 2011 |
December 31, 2010 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 1,641 | $ | 1,463 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization |
842 | 834 | ||||||
Loss on sale of property and equipment |
46 | | ||||||
Provision for doubtful accounts receivable |
370 | 557 | ||||||
Provision for doubtful financing receivable |
229 | | ||||||
Loss (gain) on life insurance policy cash surrender value |
62 | (76 | ) | |||||
Deferred taxes, net |
(44 | ) | 271 | |||||
Share based compensation |
121 | 80 | ||||||
Changes in assets and liabilities: |
||||||||
Increase in accounts receivable |
(4,551 | ) | (11,072 | ) | ||||
Decrease in prepaid and other assets |
182 | 1,056 | ||||||
Decrease (increase) in inventories |
11 | (84 | ) | |||||
(Decrease) increase in accounts payable |
(17 | ) | 6,663 | |||||
Increase in accrued salaries and vacation |
13 | 796 | ||||||
(Decrease) increase in other assets and liabilities |
(939 | ) | 411 | |||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(2,034 | ) | 899 | |||||
|
|
|
|
|||||
Cash flows used in investing activities: |
||||||||
Purchase of property and equipment |
(689 | ) | (711 | ) | ||||
Payments to settle earn-out obligations |
(1,261 | ) | | |||||
Premiums paid on life insurance policies |
(25 | ) | (36 | ) | ||||
Receipts on notes receivable |
337 | 149 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,638 | ) | (598 | ) | ||||
|
|
|
|
|||||
Cash flows used in financing activities: |
||||||||
Borrowings on line of credit |
12,820 | 565 | ||||||
Repayments on line of credit |
(12,820 | ) | | |||||
Repayment of notes payable |
(1,198 | ) | (1,686 | ) | ||||
Purchase of treasury stock |
(10 | ) | (4 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(1,208 | ) | (1,125 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes |
(147 | ) | 33 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(5,027 | ) | (791 | ) | ||||
Cash and cash equivalents at the beginning of the period |
6,017 | 1,593 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
$ | 990 | $ | 802 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE A BASIS OF PRESENTATION
The condensed consolidated financial statements of Versar, Inc. and its wholly-owned subsidiaries (Versar or the Company) contained in this report are unaudited but reflect all normal recurring adjustments which, in the opinion of management, are necessary for the fair presentation of the results of the interim periods reflected. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted pursuant to applicable rules and regulations of the Securities and Exchange Commission (SEC). Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10K for the fiscal year ended July 1, 2011. The results of operations for the three and six month periods reported herein are not necessarily indicative of results to be expected for the full year. The fiscal year-ended July 1, 2011 Consolidated Balance Sheet data included in this report was derived from audited financial statements. The Companys fiscal year is based upon a 5253 week calendar, ending on the Friday nearest June 30. The three-month periods ended December 30, 2011 and December 31, 2010 included 13 weeks and 14 weeks, respectively, and the corresponding six-month periods included 26 weeks and 27 weeks, respectively. Additionally, Versars fiscal year 2012 will include 52 weeks and its fiscal year 2011 included 53 weeks.
NOTE B BUSINESS SEGMENTS
The Companys business is currently operated through four business segments as follows: Program Management, Environmental Services (previously referred to as Compliance and Environmental Programs), Professional Services, and National Security. These business segments were segregated based on the nature of the work, business processes, customer base, and the business environment in which each of the segments operates. Each business segment has discrete financial information that is used by the Chief Executive Officer (the Companys Chief Operating Decision Maker) in allocating resources.
The Program Management business segment manages large complex construction projects. The Environmental Services business segment provides full service environmental consulting including regulatory, risk assessments, Unexploded Ordinance (UXO) cleanup/Military Munitions Response Plans (MMRP), national and cultural resources, and remediation support to several federal government and municipal agencies. The Professional Services business segment provides outsourced personnel to various government agencies providing the Companys clients with cost-effective resources. The National Security business segment provides unique solutions to the federal government including chemical, biological, testing and evaluation, and personal protective equipment solutions.
Presented below is summary operating information for the Company for the three-month and six-month periods ended December 30, 2011 and December 31, 2010. The Company evaluates and measures the performance of its business segments based on gross revenue and gross profit, as presented in the table below. Additionally, for informational purposes the presentation below includes operating income on a Company wide basis.
7
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
(in thousands) | ||||||||||||||||
GROSS REVENUE |
||||||||||||||||
Program Management |
$ | 15,383 | $ | 15,030 | $ | 32,387 | $ | 27,130 | ||||||||
Environmental Services |
5,544 | 8,975 | 11,416 | 17,315 | ||||||||||||
Professional Services |
3,750 | 3,795 | 7,263 | 6,771 | ||||||||||||
National Security |
6,603 | 14,108 | 13,498 | 19,988 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 31,280 | $ | 41,908 | $ | 64,564 | $ | 71,204 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT (LOSS) (a) |
||||||||||||||||
Program Management |
$ | 2,613 | $ | 958 | $ | 5,050 | $ | 2,273 | ||||||||
Environmental Services |
573 | 998 | 1,208 | 1,553 | ||||||||||||
Professional Services |
612 | 677 | 1,215 | 1,129 | ||||||||||||
National Security |
(351 | ) | 853 | (293 | ) | 1,416 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 3,447 | $ | 3,486 | $ | 7,180 | $ | 6,371 | |||||||||
Selling, general and administrative expenses |
2,126 | 1,995 | 4,508 | 4,004 | ||||||||||||
Other expenses |
19 | | 53 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
$ | 1,302 | $ | 1,491 | $ | 2,619 | $ | 2,367 | ||||||||
|
|
|
|
|
|
|
|
(a) | Gross Profit (Loss) is defined as gross revenue less (1) purchased services and materials, at cost and (2) direct costs of services and overhead. |
NOTE C NOTES RECEIVABLE
GPC Note
In 2009, the Company provided interim debt financing to GPC Green Energy, LLC (GPC) to fund certain GPC project startup costs. The project involves the construction of a 15 megawatt co-generation plant that burns landfill gas in turbine engines equipped with a steam generation unit. At December 30, 2011 and July 1, 2011, the note had a principal balance of $550,000 and carried an annual interest rate of 12%. The note is secured by the assets of GPC. Accrued interest on the note was approximately $144,000 and $103,000 at December 30, 2011 and July 1, 2011, respectively.
The GPC note and accrued interest were due in full on May 5, 2011 but has not been paid. GPC has asserted that it will be able to fully pay all outstanding principal and accrued interest to the Company upon its receiving the necessary third party funding for their project. The Company has monitored this situation closely in order to determine whether facts or circumstances develop that would require a reserve to be recorded.
The Company continues to pursue all options available to receive payment in full for the entire balance of the GPC note and accrued interest. However, during the second quarter ended December 30, 2011, the Company concluded that sufficient risk of collectability existed at that time to record a partial reserve against the total outstanding balance. Accordingly, during the quarter ended December 30, 2011, the Company recorded a reserve of approximately $229,000 against the total amount outstanding of approximately $694,000 representing the principal amount of the GPC note plus accrued interest. The Companys conclusion during the quarter that there was sufficient risk of collectability to require a reserve was based on the following factors: (1) the length of time that GPC has been in default, (2) the fact that no payments of principal or interest have been made on this loan by GPC, (3) the uncertain financial condition of GPC, and (4) uncertainty as to GPCs ability to obtain the viable third party financing (and the timing of potential financing) needed to continue the project. This judgment was reached after consideration of all positive and negative factors influencing GPCs ability and intent to repay the note. According to Company policy, any write-offs of a note receivable will occur when it has been deemed uncollectable, based on managements judgment. The Company stopped accruing interest on this note receivable at the beginning of the current second quarter.
8
Additionally, the Company received a 20% ownership interest in GPC in connection with providing the loan to GPC. No value was recorded by the Company for this 20% ownership interest when it was received, as the value was determined to be immaterial. As no significant influence can be exerted by the Company over GPC the Company accounts for this interest using the cost method of accounting.
The principal and accrued interest balances are included in the notes receivable line item in the Companys Consolidated Balance Sheets. The reserve amount is included as a charge against earnings in selling, general and administrative expense in the Companys Consolidated Statements of Operations and also is included as an offset to its notes receivable balance in the Condensed Consolidated Balance Sheets.
A detail of the reserve activity related to the GPC financing receivable is as follows (in thousands):
Balance at July 1, 2011 |
$ | | ||
Add: Reserve recorded |
229 | |||
Less: Write-offs |
| |||
|
|
|||
Balance at December 30, 2011 |
$ | 229 | ||
|
|
Lemko Note
In July 2009, the Company provided a $750,000 loan to Lemko Corporation (Lemko) for the purchase of long lead telecommunication equipment for several upcoming projects. The note bears interest at a rate of 12% and was originally due May 31, 2010. During the second quarter ended December 30, 2011 the Company received a final payment of approximately $187,500, which satisfied the outstanding loan and accrued interest balances in full. As of December 30, 2011, Lemkos remaining obligation to the Company was a $10,500 loan extension fee related to an October 31, 2011 agreement to extend the maturity of the loan. At July 1, 2011, the outstanding principal on the Lemko note was $375,000 and accrued interest was $12,000. The $10,500 loan extension fee outstanding at December 30, 2011 and the principal and accrued interest balance at July 1, 2011 are included in the notes receivable line item in the Companys Consolidated Balance Sheets.
Additionally, in connection with an extension of the maturity date of the loan agreement on May 28, 2010, the Company received warrants from Lemko to purchase 182,400 shares of Lemko common stock with an exercise price of $4.11 per share. The warrants expire on June 30, 2015. The Company determined the fair value of the warrants was immaterial and therefore did not assign a value to them.
NOTE D DEBT
Line of Credit
On October 25, 2011, the Companys line of credit facility with United Bank (the Bank) was modified to extend its maturity date to September 25, 2012 and to increase its available borrowing capacity to $15 million and to modify certain covenants, interest rate and fee provisions. The line of credit as amended is subject to certain covenants related to the maintenance of financial ratios. These covenants require a minimum tangible net worth of $18.5 million; a maximum total liabilities to tangible net worth ratio not to exceed 2.0 to 1; and a minimum current ratio of at least 1.25 to 1. The Company was in compliance with all covenants of the facility as of December 30, 2011 and July 1, 2011. As amended, borrowings under the line of credit bear interest at prime less 0.5% with a floor interest rate of 3.5% (4.5% prior to the October amendment). Failure to meet the covenant requirements gives the Bank the right to demand outstanding amounts due under the line of credit, which may impact the Companys ability to finance its working capital requirements. During the six month period ended December 30, 2011, the Company cumulatively borrowed $12.8 million under the line of credit facility. As of December 30, 2011 the Company had fully repaid the $12.8 million. The Company cumulatively borrowed and repaid $27.2 million under the line of credit during fiscal year 2011. Accordingly, the Company had no outstanding borrowings under this line of credit at December 30, 2011 and July 1, 2011.
Additionally, on October 5, 2011, the Company terminated its letter of credit of approximately $0.5 million outstanding under the line of credit facility. This letter of credit served as collateral for surety bond coverage provided by the Companys insurance carrier against project construction work which had been completed. The letter of credit reduced the Companys availability on the line of credit.
9
Notes Payable
As part of the acquisition of Professional Protection Systems Limited (PPS) in January 2010, the Company issued notes payable with principal amounts totaling $0.9 million, which were payable quarterly over a two year period with interest accruing at 5% per annum. As of December 30, 2011, the PPS note payable had been paid in full. A final payment of approximately $0.3 million was made on December 19, 2011. At July 1, 2011, the outstanding principal balance of the PPS note payable was approximately $0.4 million.
As part of the acquisition of ADVENT Environmental, Inc. (ADVENT) in March 2010, the Company issued notes payable with principal amounts totaling $1.75 million, which are payable quarterly over a two year period and bear interest of 5% per annum. At December 30, 2011, the outstanding principal balance of the ADVENT note payable was approximately $0.2 million. At July 1, 2011, the outstanding principal balance of the ADVENT note payable was approximately $0.7 million.
The outstanding balances of these obligations are included in the notes payable balance in the Companys Consolidated Balance Sheets.
NOTE E NET INCOME PER SHARE
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share also includes common stock equivalents outstanding during the period, if dilutive. The Companys common stock equivalent shares consist of shares to be issued under outstanding stock options and unvested restricted stock units.
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
(in thousands) | ||||||||||||||||
Weighted average common shares outstanding basic |
9,365 | 9,272 | 9,352 | 9,265 | ||||||||||||
Effect of assumed exercise of options and vesting of restricted stock unit awards, known as the treasury stock method |
26 | 45 | 20 | 26 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding diluted |
9,391 | 9,317 | 9,372 | 9,291 | ||||||||||||
|
|
|
|
|
|
|
|
For the three and six months ended December 30, 2011 options to purchase approximately 168,000 shares of common stock were not included in the computation of diluted earnings per share because the effect would be anti-dilutive. For the three and six months ended December 31, 2010, options to purchase approximately 188,000 shares of common stock were not included in the computation of diluted earnings per share because the effect would be anti-dilutive.
NOTE F SHARE-BASED COMPENSATION
Restricted Stock Unit Activity
In November 2010, the stockholders approved the Versar, Inc. 2010 Stock Incentive Plan (the 2010 Plan), under which the Company may grant incentive awards to directors, officers, and employees of the Company and its affiliates and to service providers to the Company and its affiliates. One million shares of Versar common stock were reserved for issuance under the 2010 Plan. The 2010 Plan is administered by the Compensation Committee of the Board of Directors. Through December 30, 2011, a total of 116,500 restricted stock units have been issued under the 2010 Plan, leaving 883,500 shares remaining available for future issuance of awards (including restricted stock units) under the 2010 Plan.
During the six-months ended December 30, 2011, the Company awarded 96,500 restricted stock units to its executive officers and certain employees. The awards vest over a period of two years following the date of grant. Share-based compensation expense relating to all outstanding restricted stock unit awards totaled approximately $62,000 and $49,000 for the three months ended December 30, 2011 and December 31, 2010, respectively. Additionally, share-based
10
compensation expense relating to all outstanding restricted stock unit awards totaled approximately $121,000 and $80,000 for the six months ended December 30, 2011 and December 31, 2010, respectively. These expenses were included in the direct costs of services and overhead and general and administrative lines of the Companys Consolidated Statements of Operations based upon the role of the recipient within the organization.
Stock Option Activity
No stock options were granted during the three months ended December 30, 2011. A summary of activity for previously granted incentive stock options and non-qualified options for the six month period ended December 30, 2011 is presented below:
Optioned Shares |
Weighted- Average Option Price per Share |
Weighted- Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
(in thousands, except per share price) | ||||||||||||||||
Outstanding at July 1, 2011 |
249 | $ | 3.30 | |||||||||||||
Cancelled |
(55 | ) | 3.81 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at December 30, 2011 |
194 | $ | 3.16 | 1.92 yrs. | $ | 74 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at December 30, 2011 |
194 | $ | 3.16 | 1.92 yrs. | $ | 74 | ||||||||||
|
|
|
|
|
|
|
|
NOTE G OTHER CURRENT LIABILITIES
The Companys other current liabilities balance includes the following:
As of | ||||||||
December 30, 2011 |
July 1, 2011 |
|||||||
(in thousands) | ||||||||
Earn-out obligations |
$ | | $ | 1,261 | ||||
Payroll related |
1,773 | 2,872 | ||||||
Deferred rent |
582 | 393 | ||||||
Severance accrual |
29 | 162 | ||||||
Asset retirement obligation |
663 | 663 | ||||||
Other accrued and miscellaneous liabilities |
1,800 | 2,012 | ||||||
|
|
|
|
|||||
Total |
$ | 4,847 | $ | 7,363 | ||||
|
|
|
|
The asset retirement obligation was recorded by the Company in association with the estimated clean-up costs for its chemical laboratory in the National Security business segment. Management periodically assesses the adequacy of this accrual.
11
NOTE H INVENTORY
The Companys inventory balance includes the following:
As of | ||||||||
December 30, 2011 |
July 1, 2011 |
|||||||
(in thousands) | ||||||||
Finished goods |
$ | 763 | $ | 791 | ||||
Raw materials |
539 | 505 | ||||||
Work-in-process |
73 | 90 | ||||||
|
|
|
|
|||||
Total |
$ | 1,375 | $ | 1,386 | ||||
|
|
|
|
NOTE I INCOME TAXES
As of December 30, 2011 and July 1, 2011, the Company had approximately $1.3 million in net deferred income tax assets, which primarily related to temporary differences between financial statement and income tax reporting. Such differences included depreciation, deferred compensation, accruals and reserves. The Company regularly reviews the recoverability of its deferred tax assets and establishes a valuation allowance as deemed appropriate. As of December 30, 2011 and July 1, 2011 the Company had recorded a $55,000 valuation allowance.
NOTE J RECENTLY ISSUED ACCOUNTING STANDARD
In September 2011, the Financial Accounting Standards Board issued an accounting standards update with new guidance on annual goodwill impairment testing. The standards update allows an entity to first assess qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If based on its qualitative assessment an entity concludes it is more likely than not that the fair value of a reporting unit is less than its carrying amount, quantitative impairment testing is required. However, if an entity concludes otherwise, quantitative impairment testing is not required. The standards update is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company will implement this guidance with its next goodwill impairment test. The adoption of this guidance will not have any impact on the Companys financial statements; however it may change the Companys processes around its goodwill impairment testing.
12
ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
General Information
The following discussion and analysis relates to our financial condition and results of operations for the three and six month periods ended December 30, 2011 and December 31, 2010. This discussion should be read in conjunction with our condensed consolidated financial statements and other information disclosed herein as well as the Managements Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended July 1, 2011, including the critical accounting policies and estimates discussed therein. Unless this Form 10-Q indicates otherwise or the context otherwise requires, the terms we, our, the Company, us, or Versar as used in this Form 10-Q refer to Versar, Inc. and subsidiaries.
This quarterly report on Form 10-Q contains forward-looking statements which are subject to risks and uncertainties in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically include assumptions, estimates or descriptions of our future plans, strategies and expectations, are generally identifiable by the use of the words anticipate, will, believe, estimate, expect, intend, seek, or other similar expressions. Examples of these include discussions regarding our operations and financial growth strategy, projections of revenue, income or loss and future operations.
These forward-looking statements and our future financial performance may be affected by a number of factors, including, but not limited to, the Risk Factors contained in Part I, Item 1A., Risk Factors of our Annual Report on Form 10-K for the fiscal year ended July 1, 2011. Actual operations and results may differ materially from those forward-looking statements expressed in this Form 10-Q.
Overview
We are a global project management company providing sustainable value oriented solutions to government and commercial clients in the following three market areas: (1) Construction and Construction Management, (2) Environmental Services and Sustainability, and (3) Munitions Response. We also provide tailored and secure solutions in harsh environments and offer specialized abilities in rapid response, classified projects, and hazardous material management.
Business Segments
Our operations in our various market areas are organized into four business segments as described below.
Program Management Business Segment
This business segment performs Title I Design Services, Title II Construction Management Services, Title III Construction, and other related engineering and construction type services both in the United States and internationally. Title I Design entails a broad-range of expertise including project scoping/development, cost estimation, value engineering, and feasibility studies. Title II services involve construction oversight, configuration management, inspection, job site evaluations, and construction documentation among other areas. Other related services include system optimization, scheduling, and quality assurance/control involving engineering consultations. Title III services are the actual construction services. Staff members in this business segment also have national security clearances enabling Versar to provide services for classified construction efforts.
We perform work in this segment for federal, local, and commercial clients in the United States and abroad. Examples of federal work includes Air Force and U.S. Army Corps of Engineers construction and construction management, quality assurance work, and personal services including life safety evaluations of fire and electrical systems. Our work is also concentrated in the local/municipal marketplace where we manage water and wastewater infrastructure projects.
This segment also continues to expand its business line via the pursuit of commercial and defense projects related to telecommunications. The segment maintains joint relationships with several firms designed to enhance our telecommunications opportunities. In addition, this segment continues to expand and develop opportunities in energy/green initiatives in conjunction with the Environmental Services business segment.
13
Environmental Services Business Segment
This business segment, which was previously referred to as Compliance and Environmental Programs, provides full service environmental solutions and includes our remediation and compliance, exposure and risk assessment, natural resources, Unexploded Ordinance (UXO) cleanup/Military Munitions Response Plans (MMRP), air, greenhouse gas, energy, and cultural resources services. Clients include a wide-range of federal and state agencies. Some examples include the following:
| We have supported the US Environmental Protection Agency (EPA) for the past 25 years providing a wide-range of mandated services involving exposure assessment and regulatory review. Furthermore, we provide support to the U.S. Army Corps of Engineers, US Air Force, US Navy and many local municipal entities assisting with environmental remediation and compliance, biological assessments, and natural resource management. |
| We have provided work on a long term basis for a large commercial bank by providing environmental compliance and related services. |
| For more than 30 years, Versar has supported the states of Virginia, Maryland, New York, Pennsylvania and Delaware on a variety of different projects. For example, we have supported the State of Maryland in the assessment of the ecological health and natural resources risk of the Chesapeake Bay. Versar continues to assess the Delaware River (PA, NJ, and DE) and how it is affected by dredging programs. We assist several counties in Maryland and Virginia with their watershed programs identifying impaired watersheds and providing cost-effective solutions for their restoration programs. We provide energy feasibility review, measurement and verification to the State of New York. |
The services in this segment have involved advisory, evaluative assessment, and implementation of risk reduction measures for federal, state, local and commercial clients. Many of these services are mandated by regulation.
Professional Services Business Segment
We provide onsite environmental management and professional services to Department of Defense (DoD) installations and industrial facilities. Our onsite professional services are attractive in the new economic environment as DoD shifts emphasis to its core military mission and begins to downsize due to increasing budgetary pressure. Key outsourcing services we offer are:
| Net Zero (energy secure and energy efficient DoD bases), sustainability and mission program support |
| Restoration and reuse of military bases |
| Base realignment and closure (BRAC) support |
| Pollution prevention (P2) and waste management |
| Natural and cultural resources management services |
| Facility services |
| Public outreach and training services |
| Biological and physical sciences support. |
This business segment provides a cost-effective solution to our clients in order to meet their requirements. This segment is consistent with our philosophy of selling into government business and supporting them in areas where their capabilities and capacities are lacking.
National Security Business Segment
We provide national security services primarily through the operations of our subsidiaries GEOMET Technologies, LLC (GEOMET) and Professional Protection Systems Limited (PPS). The National Security business segment operates in several markets which require ongoing services and support and which have received funding priority.
14
These services include:
| Onsite range support services |
| UXO |
| Chemical agent testing, equipment and related services. |
We hold a key UXO removal contract supporting one of the largest Air Force testing and training ranges in the country and support (via a subcontract) a large DoD chemical warfare agent testing center. We exclusively provide UXO cleanup services at Ft. Irwin, CA, which is the National Training Center for DoD. This center is the size of Rhode Island and provides live fire training for U.S. Army forces. We are preparing to close out the large chemical warfare munitions destruction project for the U.S. Army.
We continue to provide to first responders, a Disposable Toxicological Agent Protective System (DTAPS®) Level B coverall chemical/biological protective suit, which is the first in the industry to be certified by the Safety Equipment Institute (SEI) to the National Fire Protection Association (NFPA) Class 2 standards. In addition, we own and operate the only declared Schedule I chemical agent laboratory in the United States under the Chemical Weapons Convention, which is overseen by the Department of Commerce. The laboratory provides cost-effective materials testing services to the U.S. government and to private industries, particularly manufacturers of chemical protective equipment and clothing.
Financial Trends
Fiscal year 2012 and beyond will continue to offer significant challenges. For the near-term, it appears that the economy will continue to be challenged by reduced government funding, high unemployment, a weak financial market, and debt reduction pressures that affect government spending patterns at all levels. We believe that each of our business segments have the expertise to address the challenges raised by these national economic issues and is positioned in the coming year to address these concerns. This belief is based on value-driven economic metrics that we believe are dictating more efficient services for our clients, coupled with mandated government program areas that utilize our services. Our broad range of project management skills will allow us to effectively target areas where ongoing government expenditures (both domestically and internationally) will be necessary, areas such as sustainable military range management, emergency response, and environmental assessments and remediation.
Specifically, we see the following three elements driving our strategy going forward:
| Pursuit of larger contract opportunities. Our move to a large business, coincident with development of a strong internal infrastructure and associated technologies, is allowing us to focus on pursuing larger prime contract opportunities. |
| Leveraging of our services. This will allow us to work efficiently in the new economic environment whether that is selling of sustainable risk management utilizing our energy and environmental skill-sets, or via effective use of our construction management skills in relation to complex project oversight. |
| Expanding our international footprint. While strong internationally in the construction management business, incorporation of our non-construction services into our overseas client-base will allow for replication of our proven domestic skills into the international market and will help us meet growing overseas client needs. |
Due to the financial successes experienced in fiscal year 2011 and prior fiscal years, our balance sheet is strong. With our available sources of liquidity we are well positioned to handle challenges resulting from the business downturn while we continue to pursue merger and acquisition activity. As of the quarter ended December 30, 2011 we had $1.0 million of cash on hand and a working capital balance of $21.3 million. We also continue to have access to a line of credit facility with available borrowing capacity of $15 million.
15
Consolidated Results of Operations
The table below sets forth our consolidated results of operations for the three and six month periods ended December 30, 2011 and December 31, 2010:
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
GROSS REVENUE |
31,280 | 41,908 | 64,564 | 71,204 | ||||||||||||
Purchased services and materials, at cost |
16,085 | 24,634 | 32,243 | 39,108 | ||||||||||||
Direct costs of services and overhead |
11,748 | 13,788 | 25,141 | 25,725 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
3,447 | 3,486 | 7,180 | 6,371 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit percentage |
11 | % | 8 | % | 11 | % | 9 | % | ||||||||
Selling, general and administrative expenses |
2,126 | 1,995 | 4,508 | 4,004 | ||||||||||||
Other expense |
19 | | 53 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
1,302 | 1,491 | 2,619 | 2,367 | ||||||||||||
OTHER EXPENSE (INCOME) |
||||||||||||||||
Interest income |
(39 | ) | (38 | ) | (68 | ) | (120 | ) | ||||||||
Interest expense |
19 | 57 | 49 | 100 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAX |
1,322 | 1,472 | 2,638 | 2,387 | ||||||||||||
|
|
|
|
|
|
|
|
Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010
Gross revenue for the second quarter of fiscal 2012 was $31.3 million, a decrease of 25% compared to $41.9 million during the corresponding period of the last fiscal year. The decrease primarily resulted from the nonrecurring equipment purchase revenue earned in the corresponding period of the last fiscal year of approximately $8.4 million attributable to equipment purchased for the Tooele Chemical Demilitarization project in Utah in our National Security business segment and from fewer fix-priced projects being awarded in our Environmental Services business segment during the current period.
Purchased services and materials for the second quarter of fiscal 2012 was $16.1 million, a decrease of 35% compared to $24.6 million experienced during the corresponding period of the last fiscal year. The decrease largely resulted from the previously mentioned equipment purchase for the Tooele Chemical Demilitarization project that occurred in the second quarter of the last fiscal year and from a decrease in projects in our Environmental Services business segment.
Direct costs of services and overhead for the second quarter of fiscal 2012 were $11.7 million, a decrease of 15% compared to $13.8 million experienced during the corresponding period of the last fiscal year. The decrease was attributable to decreased activity related to the Tooele Chemical Demilitarization project in our National Security business segment and due to our tight control of costs related to the Title II Construction Management Services projects and our Electrical Inspection projects within our Program Management business segment.
Gross profit for the second quarter of fiscal 2012 was $3.4 million, relatively flat from a dollar standpoint from the corresponding period of the last fiscal year but representing an increase in gross profit margin of 37%. The impact of improved performance in the Program Management business segment during the current quarter was offset by negative gross profit and gross profit margin in the 2012 quarter in our National Security business segment.
Selling, general and administrative expenses for the second quarter of fiscal 2012 were $2.1 million, an increase of 5% compared to $2.0 million for the corresponding period of the last fiscal year. This increase results from continued expenditures to enhance our information technology backbone and to create a more efficient work environment by moving significant amounts of our document management and technology collaboration on-line. These expenditures began during the first quarter of this fiscal year and carried forward into the current quarter.
16
Income tax expense for the second quarter of fiscal 2012 was $0.5 million, flat from a dollar perspective compared to the corresponding period of the last fiscal year. During the second quarter of fiscal 2012, income before income taxes was $1.3 million compared to $1.5 million during the corresponding period of the last fiscal year. The effective tax rates were approximately 38.2% and 37.2% for the second quarter of the 2012 fiscal year and the second quarter of the 2011 fiscal year, respectively.
Net income for the second quarter of fiscal 2012 was $0.8 million, a decrease of 11% compared to net income of $0.9 million during the corresponding period of the last fiscal year. Net income per share, basic and diluted, for the second quarter of fiscal 2012 was $0.09 compared to net income per share, basic and diluted, of $0.10 during the corresponding period of the last fiscal year.
Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010
Gross revenue for the first six months of fiscal 2012 was $64.6 million, a decrease of 9% compared to $71.2 million during the corresponding period of the last fiscal year. The decrease resulted from the nonrecurring equipment purchase revenue earned in corresponding period of the last fiscal year attributable to the previously mentioned equipment purchase at the Tooele Chemical Demilitarization project and from fewer fix-priced projects being awarded in our Environmental Services business segment during the current period. The decrease caused by these items was partially offset by an increase in revenue within our Program Management business segment from the Title II Construction Management Services projects and our Electrical Inspection projects.
Purchased services and materials for the first six months of fiscal 2012 was $32.2 million, a decrease of 18% compared to $39.1 million experienced during the corresponding period of the last fiscal year. The decrease largely resulted from the previously mentioned equipment purchase for the Tooele Chemical Demilitarization project that occurred in the last fiscal year and from a decrease in projects in our Environmental Services business segment.
Direct costs of services and overhead for the first six months of fiscal 2012 were $25.1 million, a decrease of 2% compared to $25.7 million experienced during the corresponding period of the last fiscal year. The decrease was attributable to decreased activity related to the Tooele Chemical Demilitarization project in our National Security business segment, partially offset by increased work in our Program Management business segment from the Title II Construction Management Services projects and our Electrical Inspection projects.
Gross profit for the first six months of fiscal 2012 was $7.2 million, an increase of 13% compared to $6.4 million during the corresponding period of the last fiscal year. This increase results from the improved performance in the Program Management business segment during the current quarter, partially offset by a reduction in gross profit compared to the corresponding period last year in our National Security business segment.
Selling, general and administrative expenses for the first six months of fiscal 2012 were $4.5 million, an increase of 13% compared to $4.0 million during the corresponding period of the last fiscal year. This increase results from continued expenditures to enhance our information technology backbone and to create a more efficient work environment by moving significant amounts of our document management and technology collaboration on-line.
Income tax expense for the first six months of fiscal 2012 was $1.0 million, compared to $0.9 million in the corresponding period of the last fiscal year. During the first six months of fiscal 2012, income before income taxes was $2.6 million compared to $2.4 million during the corresponding period of the last fiscal year. The effective tax rates were approximately 37.8% and 38.7% for the first six months of fiscal 2012 and 2011, respectively.
Net income for the first six months of fiscal 2012 was $1.6 million, an increase of 7% compared to net income of $1.5 million during the corresponding period of the last fiscal year. Net income per share, basic and diluted, for the first six months of fiscal 2012 was $0.18 compared to net income per share, basic and diluted, of $0.16 during the corresponding period of the last fiscal year.
17
Backlog
We report funded backlog, which represents orders for goods and services for which firm contractual commitments have been received. As of December 30, 2011, funded backlog was approximately $85 million, an increase of 15% compared to approximately $74 million at December 31, 2010.
Results of Operations by Reportable Segment
The tables below set forth our operating results by reportable segment for the three-month and six-month periods ended December 30, 2011 and December 31, 2010.
Program Management
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
GROSS REVENUE |
$ | 15,383 | $ | 15,030 | $ | 32,387 | $ | 27,130 | ||||||||
Purchased services and materials, at cost |
8,713 | 9,091 | 17,608 | 16,311 | ||||||||||||
Direct costs of services and overhead |
4,057 | 4,981 | 9,729 | 8,546 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
$ | 2,613 | $ | 958 | $ | 5,050 | $ | 2,273 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit percentage |
17 | % | 6 | % | 16 | % | 8 | % |
Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010
Gross revenue for the second quarter of fiscal 2012 was $15.4 million, an increase of 3% compared to $15.0 million during the corresponding period of the last fiscal year. This increase was a result of improved performance from our U.S. based construction group and revenue growth generated by our Title II Construction Management Services projects in Afghanistan and our Electrical Inspection projects in Iraq.
Gross profit for the second quarter of fiscal 2012 was $2.6 million, an increase of 160% compared to $1.0 million during the corresponding period of the last fiscal year. This increase was a result of our tight control over all costs related to the Title II Construction Management Services projects and our Electrical Inspection projects.
Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010
Gross revenue for the first six months of fiscal 2012 was $32.4 million, an increase of 20% compared to $27.1 million during the corresponding period of the last fiscal year. This increase was a result of growth of our Title II Construction Management Services projects.
Gross profit for first six months of fiscal 2012 was $5.1 million, an increase of 122% compared to $2.3 million during the corresponding period of the last fiscal year. This increase was a result of our tight control over all costs related to the Title II Construction Management Services projects.
Environmental Services
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
GROSS REVENUE |
$ | 5,544 | $ | 8,975 | $ | 11,416 | $ | 17,315 | ||||||||
Purchased services and materials, at cost |
2,085 | 5,099 | 4,323 | 10,155 | ||||||||||||
Direct costs of services and overhead |
2,886 | 2,878 | 5,885 | 5,607 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
$ | 573 | $ | 998 | $ | 1,208 | $ | 1,553 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit percentage |
10 | % | 11 | % | 11 | % | 9 | % |
18
Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010
Gross revenue for the second quarter of fiscal 2012 was $5.5 million, a decrease of 39% compared to $9.0 million during the corresponding period of the last fiscal year. This decrease was a result of the award of fewer contracts during the current period.
Gross profit for the second quarter of fiscal 2012 was $0.6 million, a decrease of 40% compared to $1.0 million during the corresponding period of the last fiscal year. This decrease was primarily a result of increased overhead due to additional costs incurred from our increased efforts in business development as we continue to focus on identifying new business opportunities and the associated costs in our expanded proposal process to gain additional contracts.
Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010
Gross revenue for the first six months of fiscal 2012 was $11.4 million, a decrease of 34% compared to $17.3 million during the corresponding period of the last fiscal year. This decrease was primarily the result of extended delays in project awards during the current period.
Gross profit for the first six months of fiscal 2012 was $1.2 million, a decrease of 25% compared to $1.6 million during the corresponding period of the last fiscal year. This decrease was primarily a result of increased overhead due to additional costs incurred from our increased efforts to identify business opportunities and our proposal process to gain additional contracts and a decline in revenues due to project award delays.
Professional Services
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
GROSS REVENUE |
$ | 3,750 | $ | 3,795 | $ | 7,263 | $ | 6,771 | ||||||||
Purchased services and materials, at cost |
992 | 991 | 1,817 | 1,625 | ||||||||||||
Direct costs of services and overhead |
2,146 | 2,127 | 4,231 | 4,017 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
$ | 612 | $ | 677 | $ | 1,215 | $ | 1,129 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit percentage |
16 | % | 18 | % | 17 | % | 17 | % |
Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010
Gross revenue for the second quarter of fiscal 2012 was $3.8 million, flat from a dollar perspective when compared to the corresponding period of the last fiscal year. Gross revenue in the current period included U.S. Army installation support with a growing focus on NetZero activities.
Gross profit for the second quarter of fiscal 2012 was $0.6 million, a decrease of 14% compared to $0.7 million during the corresponding period of the last fiscal year. The decrease during the current period resulted from additional spending for the training and development of existing staff in order to continue to satisfy customer expectations at U.S. Army installations nationwide.
Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010
Gross revenue for the first six months of fiscal 2012 was $7.3 million, an increase of 7% compared to $6.8 million during the corresponding period of the last fiscal year. This increase was a result of organic growth for existing projects at a number of current Army installations nationwide. Due to our strong reputation for on-site employee care and customer responsiveness, the number of on-site staff provided by us has increased.
Gross profit for the first six months of fiscal 2012 was $1.2 million, an increase of 9% compared to $1.1 million during the corresponding period of the last fiscal year. This increase was a result of an increase in the volume of work within this business segment without an increase in staffing levels. Additionally, gross profit increased slightly due to our more focused efforts towards pricing our services consistent with the competitive environment and the emerging financial conditions of the U.S. Army offset in part by increased spending for training and development.
19
National Security
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
December 30, 2011 |
December 31, 2010 |
December 30, 2011 |
December 31, 2010 |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
GROSS REVENUE |
$ | 6,603 | $ | 14,108 | $ | 13,498 | $ | 19,988 | ||||||||
Purchased services and materials, at cost |
4,295 | 9,453 | 8,495 | 11,017 | ||||||||||||
Direct costs of services and overhead |
2,659 | 3,802 | 5,296 | 7,555 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT (LOSS) |
$ | (351 | ) | $ | 853 | $ | (293 | ) | $ | 1,416 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit (loss) percentage |
(5 | )% | 6 | % | (2 | )% | 7 | % |
Three Months Ended December 30, 2011 compared to the Three Months Ended December 31, 2010
Gross revenue for the second quarter of fiscal 2012 was $6.6 million, a decrease of 53% compared to $14.1 million during the corresponding period of the last fiscal year. This decrease was largely a result of nonrecurring equipment purchase revenue in the corresponding period of the last fiscal year of approximately $8.4 million attributable to the Tooele Chemical Demilitarization project.
Gross profit for the second quarter of fiscal 2012 was negative $0.4 million, a decrease of 144% compared to $0.9 million during the corresponding period of the last fiscal year. This decrease was primarily a result of the decrease in revenue compared to the second quarter of the last fiscal year.
Six Months Ended December 30, 2011 compared to the Six Months Ended December 31, 2010
Gross revenue for the first six months of fiscal 2012 was $13.5 million, a decrease of 33% compared to $20.0 million during the corresponding period of the last fiscal year. This decrease was largely a result of nonrecurring equipment purchase revenue earned in the corresponding period of the last fiscal year of approximately $8.4 million attributable to the Tooele Chemical Demilitarization project.
Gross profit for the first six months of fiscal 2012 was negative $0.3 million, a decrease of 121% compared to $1.4 million during the corresponding period of the last fiscal year. This decrease was primarily a result of the decrease in revenue compared to the corresponding period of the last fiscal year.
Liquidity and Capital Resources
Our cash and cash equivalents balance as of December 30, 2011 was approximately $1.0 million, a decrease of $5.0 million compared to cash and cash equivalents at July 1, 2011. This decrease in the current period resulted largely from an increase in accounts receivable of approximately $4.6 million and the payout of earn-out obligations related to past acquisitions in the cumulative amount of $1.3 million. These decreases in the cash balance were partially offset by approximately $0.3 million of cash received on the Companys notes receivable during the period.
Our working capital as of December 30, 2011 was approximately $21.3 million, an increase of $1.7 million compared to working capital at July 1, 2011. In addition, our current ratio at December 30, 2011 was 2.18 compared to 1.90 at July 1, 2011.
As discussed in Note D Debt to our Condensed Consolidated Financial Statements included in this report, the Company has a line of credit facility with United Bank, the maturity date of which was previously extended to October 25, 2011. On October 25, 2011 this line of credit facility was modified to extend its maturity date to September 25, 2012, to increase the available borrowing capacity under the facility to $15 million and to make certain other changes. During the six month period ended December 30, 2011, the Company cumulatively borrowed $12.8 million under the line of credit
20
facility. As of December 30, 2011 the Company had fully repaid the $12.8 million. On October 5, 2011, the Company terminated its letter of credit of approximately $0.5 million outstanding under the line of credit facility which served as collateral for surety bond coverage provided by the Companys insurance carrier against project construction work which had been completed.
We financed a portion of the fiscal year 2010 acquisitions of PPS and ADVENT through seller notes in an aggregate principal amount of approximately $2.7 million. The balance of the PPS note was paid in full during the quarter ended December 30, 2011. At December 30, 2011, the principal balance of the notes payable to ADVENT was approximately $0.2 million. We anticipate that the cash flows from ADVENT will continue to be sufficient to pay the outstanding principal and interest balances of these notes in the foreseeable future.
While our liquidity is largely dependent on our ability to collect accounts receivable on a timely basis, we believe that our current cash balance of $1.0 million, our anticipated cash flows from operations, and the funds available from our line of credit facility will be sufficient to meet our liquidity needs within the next fiscal year. Our expected capital requirements for the full 2012 fiscal year are approximately $1.1 million and will be funded through existing working capital. These capital expenditures will be used primarily for upgrades to maintain our existing information technology systems, equipment related to our range management projects, and upgrades to our personal protective equipment manufacturing facility.
Critical Accounting Policies and Related Estimates
There have been no material changes with respect to the critical accounting policies and related estimates as disclosed in our Annual Report on Form 10-K for the fiscal year ended July 1, 2011.
ITEM 3. | Quantitative and Qualitative Disclosure about Market Risk |
We have not entered into any transactions using derivative financial instruments or derivative commodity instruments and we believe that our exposure to interest rate risk and other relevant market risk is not material.
ITEM 4. | Controls and Procedures |
As of the last day of the period covered by this report, the Company carried out an evaluation, under the supervision of the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective, as of such date, to ensure that required information will be disclosed on a timely basis in its reports under the Exchange Act.
Further, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures have been designed to ensure that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, in a manner to allow timely decisions regarding the required disclosure.
There were no changes in the Companys internal control over financial reporting during the quarter ended December 30, 2011 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
We are parties from time to time to various legal actions arising in the normal course of business. We believe that any ultimate unfavorable resolution of these legal actions will not have a material adverse effect on our consolidated financial condition and results of operations.
21
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
During the second quarter of fiscal year 2012 our employees surrendered shares of common stock to us to pay tax withholding obligations upon vesting of restricted stock units. The purchase price of this stock was based on the closing price of our common stock on the NYSE Amex on the date of surrender.
Purchase of Equity Securities
Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
December 1 30, 2011 |
1,788 | $ | 2.88 | | | |||||||||||
November 1 30, 2011 |
| | | | ||||||||||||
October 131, 2011 |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
1,788 | $ | 2.88 | | | |||||||||||
|
|
|
|
|
|
|
|
ITEM 6. | Exhibits |
Exhibit No. |
Description | |
31.1 | Certifications by Anthony L. Otten, Chief Executive Officer pursuant to Securities Exchange Rule 13a-14 | |
31.2 | Certifications by Cynthia A. Downes, Executive Vice President, Chief Financial Officer and Treasurer pursuant to Securities Exchange Rule 13a-14 | |
32.1 | Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by Anthony L. Otten, Chief Executive Officer | |
32.2 | Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by Cynthia A. Downes, Executive Vice President, Chief Financial Officer and Treasurer | |
101 | The following financial statements from Versar, Inc.s Quarterly Report on Form 10-Q for the quarter ended December 30, 2011, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text |
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VERSAR, INC. |
(Registrant) |
By: | /S/ Anthony L. Otten | |
Anthony L. Otten | ||
Chief Executive Officer | ||
By: | /S/ Cynthia A. Downes | |
Cynthia A. Downes | ||
Executive Vice President, | ||
Chief Financial Officer, | ||
and Treasurer |
Date: February 13, 2012
23