Form 10-Q
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2016

OR

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                     to                    

Commission File No. 001-35226

 

 

IF Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   45-1834449

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

201 East Cherry Street, Watseka, Illinois   60970
(Address of Principal Executive Offices)   Zip Code

(815) 432-2476

(Registrant’s telephone number)

N/A

(Former name or former address, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

The Registrant had 4,014,061 shares of common stock, par value $0.01 per share, issued and outstanding as of May 3, 2016.

 

 

 


Table of Contents

IF Bancorp, Inc.

Form 10-Q

Index

 

          Page
Part I. Financial Information
Item 1.    Condensed Consolidated Financial Statements    1
   Condensed Consolidated Balance Sheets as of March 31, 2016 (unaudited) and June 30, 2015    1
   Condensed Consolidated Statements of Income for the Three Months and Nine Months Ended March 31, 2016 and 2015 (unaudited)    2
   Condensed Consolidated Statements of Comprehensive Income for the Three Months and Nine Months Ended March 31, 2016 and 2015 (unaudited)    3
   Condensed Consolidated Statements of Stockholders’ Equity for the Nine Months Ended March 31, 2016 and 2015 (unaudited)    4
   Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2016 and 2015 (unaudited)    5
   Notes to Condensed Consolidated Financial Statements (unaudited)    6
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations    38
Item 3.    Quantitative and Qualitative Disclosures about Market Risk    54
Item 4.    Controls and Procedures    54
Part II. Other Information
Item 1.    Legal Proceedings    55
Item 1A.    Risk Factors    55
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds    55
Item 3.    Defaults upon Senior Securities    55
Item 4.    Mine Safety Disclosures    55
Item 5.    Other Information    55
Item 6.    Exhibits    55
   Signature Page    56


Table of Contents

Part I. – Financial Information

 

Item 1. Financial Statements

IF Bancorp, Inc.

Condensed Consolidated Balance Sheets

(Dollars in thousands, except per share amount)

 

     March 31,     June 30,  
     2016     2015  
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 12,098      $ 12,473   

Interest-bearing demand deposits

     328        751   
  

 

 

   

 

 

 

Cash and cash equivalents

     12,426        13,224   
  

 

 

   

 

 

 

Interest-bearing time deposits in banks

     251        250   

Available-for-sale securities

     118,514        170,630   

Loans, net of allowance for loan losses of $5,253 and $4,211 at March 31, 2016 and June 30, 2015, respectively

     429,612        356,194   

Premises and equipment, net of accumulated depreciation of $6,040 and $5,717 at March 31, 2016 and June 30, 2015, respectively

     4,642        4,800   

Federal Home Loan Bank stock, at cost

     5,425        5,425   

Foreclosed assets held for sale

     184        50   

Accrued interest receivable

     1,732        1,673   

Bank-owned life insurance

     8,488        8,289   

Mortgage servicing rights

     474        505   

Deferred income taxes

     2,052        2,249   

Other

     400        379   
  

 

 

   

 

 

 

Total assets

   $ 584,200      $ 563,668   
  

 

 

   

 

 

 

Liabilities and Equity

    

Liabilities

    

Deposits

    

Demand

   $ 19,697      $ 17,173   

Savings, NOW and money market

     152,725        150,759   

Certificates of deposit

     206,532        208,051   

Brokered certificates of deposit

     41,641        39,561   
  

 

 

   

 

 

 

Total deposits

     420,595        415,544   
  

 

 

   

 

 

 

Repurchase agreements

     4,947        4,024   

Federal Home Loan Bank advances

     70,000        58,000   

Advances from borrowers for taxes and insurance

     1,172        955   

Accrued post-retirement benefit obligation

     2,701        2,654   

Accrued interest payable

     46        65   

Other

     2,467        1,990   
  

 

 

   

 

 

 

Total liabilities

     501,928        483,232   
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common stock, $.01 par value per share, 100,000,000 shares authorized, 4,014,061 and 4,079,274 shares issued and outstanding at March 31, 2016 and June 30, 2015, respectively

     40        41   

Additional paid-in capital

     47,437        47,009   

Unearned ESOP shares, at cost, 293,486 and 307,920 shares at March 31, 2016 and June 30, 2015, respectively

     (2,935     (3,079

Retained earnings

     36,002        35,466   

Accumulated other comprehensive income, net of tax

     1,728        999   
  

 

 

   

 

 

 

Total stockholders’ equity

     82,272        80,436   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 584,200      $ 563,668   
  

 

 

   

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

1


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statements of Income (Unaudited)

(Dollars in thousands except per share amounts)

 

     Three Months Ended March 31,      Nine Months Ended March 31,  
     2016     2015      2016      2015  

Interest and Dividend Income

          

Interest and fees on loans

   $ 4,384      $ 3,599       $ 12,473       $ 10,669   

Securities:

          

Taxable

     704        1,068         2,372         3,298   

Tax-exempt

     37        42         112         113   

Federal Home Loan Bank dividends

     20        7         40         23   

Deposits with other financial institutions

     3        4         8         10   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     5,148        4,720         15,005         14,113   
  

 

 

   

 

 

    

 

 

    

 

 

 

Interest Expense

          

Deposits

     585        592         1,706         1,842   

Federal Home Loan Bank advances and repurchase agreements

     249        198         671         591   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     834        790         2,377         2,433   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Income

     4,314        3,930         12,628         11,680   

Provision for Loan Losses

     254        17         1,142         259   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Income After Provision for Loan Losses

     4,060        3,913         11,486         11,421   
  

 

 

   

 

 

    

 

 

    

 

 

 

Noninterest Income

          

Customer service fees

     122        111         403         382   

Other service charges and fees

     69        32         164         85   

Insurance commissions

     184        193         538         537   

Brokerage commissions

     165        194         522         565   

Net realized gains (losses) on sales of available-for-sale securities

     115        1         417         (41

Mortgage banking income, net

     14        22         111         110   

Gain on sale of loans

     31        25         130         76   

Bank-owned life insurance income, net

     65        64         199         198   

Other

     161        160         585         488   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     926        802         3,069         2,400   
  

 

 

   

 

 

    

 

 

    

 

 

 

Noninterest Expense

          

Compensation and benefits

     2,245        2,185         6,733         6,272   

Office occupancy

     142        151         436         426   

Equipment

     250        241         756         762   

Federal deposit insurance

     80        78         231         230   

Stationary, printing and office

     42        43         144         132   

Advertising

     90        96         253         304   

Professional services

     106        93         390         339   

Supervisory examinations

     38        38         115         111   

Audit and accounting services

     17        14         103         84   

Organizational dues and subscriptions

     2        13         45         46   

Insurance bond premiums

     29        27         99         92   

Telephone and postage

     80        65         215         191   

Loss (gain) on foreclosed assets, net

     (1     7         —           62   

Other

     380        308         1,140         931   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     3,500        3,359         10,660         9,982   
  

 

 

   

 

 

    

 

 

    

 

 

 

Income Before Income Tax

     1,486        1,356         3,895         3,839   

Provision for Income Tax

     542        466         1,397         1,355   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

   $ 944      $ 890       $ 2,498       $ 2,484   
  

 

 

   

 

 

    

 

 

    

 

 

 

Earnings Per Share:

          

Basic and diluted (Note 4)

   $ 0.25      $ 0.23       $ 0.67       $ 0.63   

Dividends declared per common share

   $ 0.08      $ 0.05       $ 0.13       $ 0.10   

See accompanying notes to the unaudited condensed consolidated financial statements.

 

2


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in thousands)

 

     Three Months Ended March 31,  
     2016     2015  

Net Income

   $ 944      $ 890   

Other Comprehensive Income

    

Unrealized appreciation on available-for-sale securities, net of taxes of $678 and $467, for 2016 and 2015, respectively

     1,006        689   

Less: reclassification adjustment for realized gains included in net income, net of taxes of $46 and $0 for 2016 and 2015, respectively

     69        (1
  

 

 

   

 

 

 
     937        690   

Postretirement health plan amortization of transition obligation and prior service cost and change in net loss, net of taxes of $(3) and $0 for 2016 and 2015, respectively

     (4     (1
  

 

 

   

 

 

 

Other comprehensive income, net of tax

     933        689   
  

 

 

   

 

 

 

Comprehensive Income

   $ 1,877      $ 1,579   
  

 

 

   

 

 

 

 

     Nine Months Ended March 31,  
     2016     2015  

Net Income

   $ 2,498      $ 2,484   

Other Comprehensive Income

    

Unrealized appreciation on available-for-sale securities, net of taxes of $665 and $863, for 2016 and 2015, respectively

     987        1,280   

Less: reclassification adjustment for realized gains (losses) included in net income, net of taxes of $168 and $17, for 2016 and 2015, respectively

     249        (24
  

 

 

   

 

 

 
     738        1,304   

Postretirement health plan amortization of transition obligation and prior service cost and change in net loss, net of taxes of $(6) and $1 for 2016 and 2015, respectively

     (9     2   
  

 

 

   

 

 

 

Other comprehensive income, net of tax

     729        1,306   
  

 

 

   

 

 

 

Comprehensive Income

   $ 3,227      $ 3,790   
  

 

 

   

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

3


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statement of Stockholders’ Equity (Unaudited)

(Dollars in thousands, except per share amounts)

 

     Common
Stock
    Additional
Paid-In
Capital
     Unearned
ESOP Shares
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
     Total  

For the nine months ended March 31, 2016

              

Balance, July 1, 2015

   $ 41      $ 47,009       $ (3,079   $ 35,466      $ 999       $ 80,436   

Net income

     —          —           —          2,498        —           2,498   

Other comprehensive income

     —          —           —          —          729         729   

Dividends on common stock, $0.13 per share

     —          —           —          (509     —           (509

Stock equity plan

     —          321         —          (28     —           293   

Stock repurchase, 83,313 shares, average price $17.11 each

     (1     —           —          (1,425     —           (1,426

ESOP shares earned, 14,434 shares

     —          107         144        —          —           251   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance, March 31, 2016

   $ 40      $ 47,437       $ (2,935   $ 36,002      $ 1,728       $ 82,272   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

For the nine months ended March 31, 2015

              

Balance, July 1, 2014

   $ 44      $ 46,689       $ (3,272   $ 37,544      $ 1,081       $ 82,086   

Net income

     —          —           —          2,484        —           2,484   

Other comprehensive income

     —          —           —          —          1,306         1,306   

Dividends on common stock, $0.10 per share

     —          —           —          (420     —           (420

Stock equity plan

     —          152         —          —          —           152   

Stock repurchase, 38,600 shares, average price $16.50 each

     (1     —           —          (636     —           (637

ESOP shares earned, 14,434 shares

     —          99         145        —          —           244   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance, March 31, 2015

   $ 43      $ 46,940       $ (3,127   $ 38,972      $ 2,387       $ 85,215   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

4


Table of Contents

IF Bancorp, Inc.

Condensed Consolidated Statement of Cash Flows (Unaudited)

(Dollars in thousands)

 

     Nine Months Ended March 31,  
     2016     2015  

Operating Activities

    

Net income

   $ 2,498      $ 2,484   

Items not requiring (providing) cash

    

Depreciation

     323        325   

Provision for loan losses

     1,142        259   

Amortization of premiums and discounts on securities

     239        429   

Deferred income taxes

     (294     (59

Net realized gains on loan sales

     (130     (186

Net realized (gains) losses on sales of available-for-sale securities

     (417     41   

Loss on foreclosed assets held for sale

     —          62   

Bank-owned life insurance income, net

     (199     (198

Originations of loans held for sale

     (10,404     (5,828

Proceeds from sales of loans held for sale

     10,658        6,222   

ESOP compensation expense

     251        244   

Stock equity plan expense

     293        152   

Changes in

    

Accrued interest receivable

     (59     119   

Other assets

     (21     229   

Accrued interest payable

     (19     (8

Post-retirement benefit obligation

     32        47   

Other liabilities

     477        (409
  

 

 

   

 

 

 

Net cash provided by operating activities

     4,370        3,925   
  

 

 

   

 

 

 

Investing Activities

    

Net change in interest bearing time deposits

     (1     —     

Purchases of available-for-sale securities

     (8,000     (39,017

Proceeds from the sales of available-for-sale securities

     51,338        41,732   

Proceeds from maturities and pay-downs of available-for-sale securities

     10,191        7,462   

Net change in loans

     (74,835     (9,149

Purchase of premises and equipment

     (165     (59

Proceeds from sale of foreclosed assets

     48        274   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (21,424     1,243   
  

 

 

   

 

 

 

Financing Activities

    

Net increase in demand deposits, money market, NOW and savings accounts

     4,490        1,540   

Net increase in certificates of deposit, including brokered certificates

     561        7,551   

Net increase in advances from borrowers for taxes and insurance

     217        232   

Proceeds from Federal Home Loan Bank advances

     210,500        120,000   

Repayments of Federal Home Loan Bank advances

     (198,500     (135,750

Net increase in repurchase agreements

     923        2,079   

Dividends paid

     (509     (420

Stock purchase per stock repurchase plan

     (1,426     (637
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     16,256        (5,405
  

 

 

   

 

 

 

Net Decrease in Cash and Cash Equivalents

     (798     (237

Cash and Cash Equivalents, Beginning of Period

     13,224        12,731   
  

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

   $ 12,426      $ 12,494   
  

 

 

   

 

 

 

Supplemental Cash Flows Information

    

Interest paid

   $ 2,396      $ 2,441   

Income taxes paid, net of refunds

   $ 1,645      $ 1,438   

Foreclosed assets acquired in settlement of loans

   $ 182      $ 271   

Dividends payable

   $ 321      $ 217   

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5


Table of Contents

IF Bancorp, Inc.

Form 10-Q (Unaudited)

(Table dollar amounts in thousands)

Notes to Condensed Consolidated Financial Statements

 

Note 1: Basis of Financial Statement Presentation

IF Bancorp, Inc., a Maryland corporation (the “Company”), became the holding company for Iroquois Federal Savings and Loan Association (the “Association”) upon completion of the Association’s conversion from the mutual form of organization to the stock holding company form of organization (the “Conversion”) on July 7, 2011. At the time of the conversion, the Company also established an employee stock ownership plan that purchased 384,900 shares of Company stock, and a charitable foundation, Iroquois Federal Foundation, to which the Company donated 314,755 shares of Company stock and $450,000 cash. IF Bancorp, Inc.’s common stock began trading on the NASDAQ Capital Market under the symbol “IROQ”.

The unaudited condensed consolidated financial statements include the accounts of the Company, the Association, and the Association’s wholly owned subsidiary, L.C.I. Service Corporation. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial reporting and with instructions for Form 10–Q and Regulation S–X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ from these estimates. In the opinion of management, the preceding unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the financial condition of the Company as of March 31, 2016 and June 30, 2015, and the results of its operations for the three month and nine month periods ended March 31, 2016 and 2015. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2015. The results of operations for the three month and nine month periods ended March 31, 2016 are not necessarily indicative of the results that may be expected for the entire year.

 

Note 2: New Accounting Pronouncements

Recent and Future Accounting Requirements

In January 2014, the Financial Accounting Standards Board (FASB) issued ASU No. 2014-04 which affects all creditors who obtain physical possession (resulting from an in substance repossession or foreclosure) of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable. The ASU is effective for annual periods beginning after December 15, 2014, and interim periods within annual periods beginning after December 15, 2015, for which the entity’s annual or interim financial statements have not been made available for issuance. The adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.

In May, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The update provides a five-step revenue recognition model for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers (unless the contracts are included in the scope of other standards). The guidance requires an entity to recognize the revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. For public entities, the guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and must be applied either

 

6


Table of Contents

retrospectively or using the modified retrospective approach. Early adoption is not permitted. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s Consolidated Financial Statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Adoption by the Company is not expected to have a material impact on the consolidated financial statements and related disclosures.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which amends the existing standards for lease accounting effectively bringing most leases onto the balance sheets of the related lessees by requiring them to recognize a right-of-use asset and a corresponding lease liability, while leaving lessor accounting largely unchanged with only targeted changes incorporated into the update. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods with early adoption permitted. The Company is currently evaluating the pending adoption of ASU 2016-02 and its impact on the Company’s consolidated financial statements.

In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-09, Compensation-Stock Compensation (Topic 718)-Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for annual reporting periods beginning after December 15, 2016, and interim periods within those annual periods with early adoption permitted. The Company is currently evaluating the pending adoption of ASU 2016-09 and its impact on the Company’s consolidated financial statements.

 

Note 3: Stock-based Compensation

In connection with the conversion to stock form, the Association established an ESOP for the exclusive benefit of eligible employees (all salaried employees who have completed at least 1,000 hours of service in a twelve-month period and have attained the age of 21). The ESOP borrowed funds from the Company in an amount sufficient to purchase 384,900 shares (approximately 8% of the Common Stock issued in the stock offering). The loan is secured by the shares purchased and will be repaid by the ESOP with funds from contributions made by the Association and dividends received by the ESOP, with funds from any contributions on ESOP assets. Contributions will be applied to repay interest on the loan first, and then the remainder will be applied to principal. The loan is expected to be repaid over a period of up to 20 years. Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid. Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their compensation, relative to total compensation of all active participants. Participants will vest 100% in their accrued benefits under the employee stock ownership plan after six vesting years, with prorated vesting in years two through five. Vesting is accelerated upon retirement, death or disability of the participant or a change in control of the Association. Forfeitures will be reallocated to remaining plan participants. Benefits may be payable upon retirement, death, disability, separation from service, or termination of the ESOP. Since the Association’s annual contributions are discretionary, benefits payable under the ESOP cannot be estimated. Participants receive the shares at the end of employment.

The Company is accounting for its ESOP in accordance with ASC Topic 718, Employers Accounting for Employee Stock Ownership Plans. Accordingly, the debt of the ESOP is eliminated in consolidation and the shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheets. Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement. As shares are committed to be released from collateral, the Company reports compensation expense equal to the average market price of the shares for the respective period, and the shares become outstanding for earnings per share computations. Dividends, if any, on unallocated ESOP shares are recorded as a reduction of debt and accrued interest.

 

7


Table of Contents

A summary of ESOP shares at March 31, 2016 and June 30, 2015 are as follows (dollars in thousands):

 

     March 31, 2016      June 30, 2015  

Allocated shares

     72,524         55,350   

Shares committed for release

     14,434         19,245   

Unearned shares

     293,486         307,920   
  

 

 

    

 

 

 

Total ESOP shares

     380,444         382,515   
  

 

 

    

 

 

 

Fair value of unearned ESOP shares (1)

   $ 5,435       $ 5,090   
  

 

 

    

 

 

 

 

(1) Based on closing price of $18.52 and $16.53 per share on March 31, 2016, and June 30, 2015, respectively.

During the nine months ended March 31, 2016, 2,071 ESOP shares were paid to ESOP participants due to separation from service.

At the annual meeting on November 19, 2012, the IF Bancorp, Inc. 2012 Equity Incentive Plan (the “Equity Incentive Plan”) was approved by stockholders. The purpose of the Equity Incentive Plan is to promote the long-term financial success of the Company and its Subsidiaries by providing a means to attract, retain and reward individuals who contribute to such success and to further align their interests with those of the Company’s stockholders. The Equity Incentive Plan authorizes the issuance or delivery to participants of up to 673,575 shares of the Company common stock pursuant to grants of incentive and non-qualified stock options, restricted stock awards and restricted stock unit awards, provided that the maximum number of shares of Company common stock that may be delivered pursuant to the exercise of stock options (all of which may be granted as incentive stock options) is 481,125 and the maximum number of shares of Company stock that may be issued as restricted stock awards or restricted stock units is 192,450.

On December 10, 2013, the Board of Directors approved grants of 85,500 shares of restricted stock and 167,000 in stock options to be awarded to senior officers and directors of the Association. The restricted stock will vest in equal installments over 10 years and the stock options will vest in equal installments over 7 years, both starting in December 2014. On December 10, 2015, the Board of Directors approved grants of 16,900 shares of restricted stock to be awarded to senior officers and directors of the Association. The restricted stock will vest in equal installments over 8 years, starting in December 2016. As of March 31, 2016, there were 90,050 shares of restricted stock and 314,125 stock option shares available for future grants under this plan.

The following table summarizes stock option activity for the nine months ended March 31, 2016 (dollars in thousands):

 

     Options      Weighted-Average
Exercise Price/Share
     Weighted-Average
Remaining Contractual
Life (in years)
     Aggregate Intrinsic Value  

Outstanding, June 30, 2015

     167,000       $ 16.63         

Granted

     —           —           

Exercised

     2,857         16.63         

Forfeited

     —           —           
  

 

 

    

 

 

       

Outstanding, March 31, 2016

     164,143       $ 16.63         7.7       $ 310  (1) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable, March 31, 2016

     52,714       $ 16.63         7.7       $ 100  (1) 
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Based on closing price of $18.52 per share on March 31, 2016.

Intrinsic value for stock options is defined as the difference between the current market value and the exercise price.

 

8


Table of Contents

The fair value for each option grant was estimated on the date of grant using the Black-Scholes option pricing model using the following assumptions. The Company used the seven year U.S. Treasury rate in effect at the time of the grant to determine the risk-free interest rate. The expected dividend yield was estimated using the projected semi-annual dividend level and recent stock price of the Company’s common stock at the date of grant. Expected volatility was based on historical volatility of the Company’s stock and other factors. The expected term of options granted represents the period of time that options are expected to be outstanding. The exercise price is the share price on the grant date of December 10, 2013.

There were 31,714 options that vested during the nine months ended March 31, 2016 which included 9,429 stock options of one participant that vested due to disability. Another participant exercised 2,857 in stock options during the nine months ended March 31, 2016. Stock-based compensation expense and related tax benefit was considered nominal for stock options for the nine months ended March 31, 2016. Total unrecognized compensation cost related to non-vested stock options was $264,000 at March 31, 2016 and is expected to be recognized over the remaining weighted-average period of 4.7 years.

The following table summarizes non-vested restricted stock activity for the nine months ended March 31, 2016:

 

     Shares      Weighted-Average
Grant-Date Fair Value
 

Balance, June 30, 2015

     76,950       $ 16.63   

Granted

     16,900         17.52   

Forfeited

     —           —     

Earned and issued

     —           —     
  

 

 

    

 

 

 

Balance, March 31, 2016

     93,850       $ 16.79   
  

 

 

    

 

 

 

The fair value of the restricted stock awards is amortized to compensation expense over the vesting period (ten years) and is based on the market price of the Company’s common stock at the date of grant multiplied by the number of shares granted that are expected to vest. At the date of grant the par value of the shares granted was recorded in equity as a credit to common stock and a debit to paid-in capital. Stock-based compensation expense and related tax benefit for restricted stock was nominal and was recognized in non-interest expense for the nine months ended March 31, 2016. Unrecognized compensation expense for non-vested restricted stock awards was $1.3 million and is expected to be recognized over 7.7 years with a corresponding credit to paid-in capital.

 

Note 4: Earnings Per Common Share (“EPS”)

Basic and diluted earnings per common share are presented for the three month and nine month periods ended March 31, 2016 and 2015. The factors used in the earnings per common share computation are as follows:

 

     Three Months Ended     Three Months Ended     Nine Months Ended     Nine Months Ended  
     March 31, 2016     March 31, 2015     March 31, 2016     March 31, 2015  

Net income

   $ 944      $ 890      $ 2,498      $ 2,484   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average shares outstanding

     4,014,061        4,253,557        4,035,020        4,277,647   

Less: Average unallocated ESOP shares

     (295,892     (315,137     (300,703     (319,948
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic average shares outstanding

     3,718,169        3,938,420        3,734,317        3,957,699   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted effect of restricted stock awards and stock options

     4,436        —          2,645        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted average shares outstanding

     3,722,605        3,938,420        3,736,962        3,957,699   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.25      $ 0.23      $ 0.67      $ 0.63   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.25      $ 0.23      $ 0.67      $ 0.63   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


Table of Contents

The Company announced a stock repurchase plan on May 21, 2015, whereby the Company could repurchase up to 210,313 shares of its common stock, or approximately 5% of the then current outstanding shares. There were 83,313 shares of the Company’s common stock repurchased by the Company during the nine months ended March 31, 2016, which completed the repurchase of all 210,313 shares at an average price of $16.86 per share. The Company announced another stock repurchase plan on February 5, 2016, which allowed the Company to repurchase up to 200,703 shares of its common stock, or approximately 5% of its then current outstanding shares. As of March 31, 2016, no shares had been repurchased under this plan.

On December 10, 2013, the Company awarded 85,500 shares of restricted stock and 167,000 in stock options to officers and directors of the Association as part of the IF Bancorp, Inc. 2012 Equity Incentive Plan. The restricted stock will vest over 10 years and the stock options will vest over 7 years, both starting in December 2014. On December 10, 2015, the Company awarded 16,900 shares of restricted stock to officers and directors of the Association as part of this plan. This restricted stock will vest over 8 years, starting in December 2016. In the six months ended December 31, 2015, one participant exercised 2,857 stock options and another participant fully vested their remaining 9,429 stock options and 5,400 shares of restricted stock. The remaining 164,143 in stock options and 79,662 shares of non-vested restricted stock were not included in the computation of diluted earnings per share as the stock awards were considered antidilutive for the three and nine month periods ended March 31, 2016.

 

Note 5: Securities

The amortized cost and approximate fair value of securities, together with gross unrealized gains and losses on securities, are as follows:

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

Available-for-sale securities:

          

March 31, 2016:

          

U.S. Government and federal agency and Government sponsored enterprises (GSE’s)

   $ 84,534       $ 2,617       $ —        $ 87,151   

Mortgage-backed:

          

GSE residential

     27,222         437         (132     27,527   

State and political subdivisions

     3,432         404         —          3,836   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 115,188       $ 3,458       $ (132   $ 118,514   
  

 

 

    

 

 

    

 

 

   

 

 

 

June 30, 2015:

          

U.S. Government and federal agency and Government sponsored enterprises (GSE’s)

   $ 105,742       $ 2,283       $ (87   $ 107,938   

Mortgage-backed:

          

GSE residential

     59,213         531         (904     58,840   

State and political subdivisions

     3,585         267         —          3,852   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 168,540       $ 3,081       $ (991   $ 170,630   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

10


Table of Contents

With the exception of U.S. Government and federal agency and GSE securities, and mortgage-backed GSE residential securities with a book value of approximately $84,534,000 and $27,222,000, respectively, and a market value of approximately $87,151,000 and $27,527,000, respectively, at March 31, 2016, the Company held no securities at March 31, 2016 with a book value that exceeded 10% of total equity.

All mortgage-backed securities at March 31, 2016, and June 30, 2015 were issued by GSEs.

The amortized cost and fair value of available-for-sale securities at March 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Available-for-sale Securities  
     Amortized
Cost
     Fair
Value
 

Within one year

   $ 11,138       $ 11,305   

One to five years

     39,230         41,113   

Five to ten years

     35,725         36,429   

After ten years

     1,873         2,140   
  

 

 

    

 

 

 
     87,966         90,987   

Mortgage-backed securities

     27,222         27,527   
  

 

 

    

 

 

 

Totals

   $ 115,188       $ 118,514   
  

 

 

    

 

 

 

The carrying value of securities pledged as collateral to secure public deposits and for other purposes was $64,017,000 and $58,260,000 as of March 31, 2016 and June 30, 2015, respectively.

The carrying value of securities sold under agreement to repurchase amounted to $4.9 million at March 31, 2016 and $4.0 million at June 30, 2015. At March 31, 2016, approximately $1.3 million of our repurchase agreements had an overnight maturity, while the remaining $3.6 million in repurchase agreements had a monthly maturity. All of our repurchase agreements were secured by U.S. Government, federal agency and GSE securities. The right of offset for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The collateral is held by the Company in a segregated custodial account. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained.

Gross gains of $605,000 and $459,000, and gross losses of $188,000 and $500,000, resulting from sales of available-for-sale securities were realized for the nine month periods ended March 31, 2016 and 2015, respectively. The tax provision applicable to these net realized gains (losses) amounted to approximately $168,000 and $(17,000), respectively. Gross gains of $115,000 and $1,000, and gross losses of $0 and $0, resulting from the sale of available-for-sale securities were realized for the three month periods ended March 31, 2016, and 2015, respectively. The tax provision applicable to these net gains amounted to approximately $46,000 and $0, respectively.

Certain investments in debt and marketable equity securities are reported in the financial statements at amounts less than their historical cost. Total fair value of these investments at March 31, 2016 and June 30, 2015 was $13,009,000 and $49,541,000, respectively, which is approximately 11.0% and 29.0% of the Company’s available-for-sale investment portfolio. These declines primarily resulted from recent increases in market interest rates. Management believes the declines in fair value for these securities are temporary.

 

11


Table of Contents

The following tables show the gross unrealized losses of the Company’s securities and the fair value of the Company’s securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2016 and June 30, 2015:

 

     March 31, 2016  
     Less Than 12 Months     12 Months or More     Total  

Description of

Securities

   Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
 

Mortgage-backed:

               

GSE residential

     11,425         (110     1,584         (22     13,009         (132
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired securities

   $ 11,425       $ (110   $ 1,584       $ (22   $ 13,009       $ (132
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     June 30, 2015  
     Less Than 12 Months     12 Months or More     Total  

Description of

Securities

   Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
    Fair Value      Unrealized
Losses
 

U.S. Government and federal agency and Government sponsored enterprises (GSE’s)

   $ 9,913       $ (87   $ —         $ —        $ 9,913       $ (87

Mortgage-backed:

               

GSE residential

     20,875         (322     18,753         (582     39,628         (904
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired securities

   $ 30,788       $ (409   $ 18,753       $ (582   $ 49,541       $ (991
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The unrealized losses on the Company’s investment in residential mortgage-backed securities, and U.S. Government and federal agency and Government sponsored enterprises were caused by interest rate increases. The Company expects to recover the amortized cost basis over the term of the securities. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2016.

 

Note 6: Loans and Allowance for Loan Losses

Classes of loans include:

 

     March 31, 2016      June 30, 2015  

Real estate loans:

     

One-to four-family, including home equity loans

   $ 148,797       $ 144,887   

Multi-family

     84,170         58,399   

Commercial

     114,458         103,614   

Home equity lines of credit

     8,197         7,713   

Construction

     14,288         471   

Commercial

     55,878         37,151   

Consumer

     9,164         8,325   
  

 

 

    

 

 

 

Total loans

     434,952         360,560   

Less:

     

Unearned fees and discounts, net

     87         155   

Allowance for loan losses

     5,253         4,211   
  

 

 

    

 

 

 

Loans, net

   $ 429,612       $ 356,194   
  

 

 

    

 

 

 

 

12


Table of Contents

The Company believes that sound loans are a necessary and desirable means of employing funds available for investment. Recognizing the Company’s obligations to its depositors and to the communities it serves, authorized personnel are expected to seek to develop and make sound, profitable loans that resources permit and that opportunity affords. The Company maintains lending policies and procedures designed to focus our lending efforts on the types, locations, and duration of loans most appropriate for our business model and markets. The Company’s lending activity includes the origination of one-to four-family residential mortgage loans, multi-family loans, commercial real estate loans, home equity lines of credits, commercial business loans, consumer loans (consisting primarily of automobile loans), construction loans and land loans. The primary lending market includes the Illinois counties of Vermilion, Iroquois and Champaign, as well as the adjacent counties in Illinois and Indiana. The Company also has a loan production and wealth management office in Osage Beach, Missouri, which serves the Missouri counties of Camden, Miller, and Morgan. Generally, loans are collateralized by assets, primarily real estate, of the borrowers and guaranteed by individuals. The loans are expected to be repaid from cash flows of the borrowers or from proceeds from the sale of selected assets of the borrowers.

Management reviews and approves the Company’s lending policies and procedures on a routine basis. Management routinely (at least quarterly) reviews our allowance for loan losses and reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Our underwriting standards are designed to encourage relationship banking rather than transactional banking. Relationship banking implies a primary banking relationship with the borrower that includes, at minimum, an active deposit banking relationship in addition to the lending relationship. The integrity and character of the borrower are significant factors in our loan underwriting. As a part of underwriting, tangible positive or negative evidence of the borrower’s integrity and character are sought out. Additional significant underwriting factors beyond location, duration, the sound and profitable cash flow basis underlying the loan and the borrower’s character are the quality of the borrower’s financial history, the liquidity of the underlying collateral and the reliability of the valuation of the underlying collateral.

The Company’s policies and loan approval limits are established by the Board of Directors. The loan officers generally have authority to approve one-to four-family residential mortgage loans up to $100,000, other secured loans up to $50,000, and unsecured loans up to $10,000. Managing Officers (those with designated loan approval authority), generally have authority to approve one-to four-family residential mortgage loans up to $300,000, other secured loans up to $300,000, and unsecured loans up to $100,000. In addition, any two individual officers may combine their loan authority limits to approve a loan. Our Loan Committee may approve one-to four-family residential mortgage loans, commercial real estate loans, multi-family real estate loans and land loans up to $1,000,000 in aggregate loans, and unsecured loans up to $300,000. All loans above these limits must be approved by the Operating Committee, consisting of the Chairman and up to four other Board members. At no time is a borrower’s total borrowing relationship to exceed our regulatory lending limit. Loans to related parties, including executive officers and the Company’s directors, are reviewed for compliance with regulatory guidelines and the Board of Directors at least annually.

The Company conducts internal loan reviews that validate the loans against the Company’s loan policy quarterly for mortgage, consumer, and small commercial loans on a sample basis, and all larger commercial loans on an annual basis. The Company also receives independent loan reviews performed by a third party on larger commercial loans to be performed semi-annually. In addition to compliance with our policy, the third party loan review process reviews the risk assessments made by our credit department, lenders and loan committees. Results of these reviews are presented to management and the Board of Directors.

 

13


Table of Contents

The Company’s lending can be summarized into six primary areas; one-to four-family residential mortgage loans, commercial real estate and multi-family real estate loans, home equity lines of credit, real estate construction, commercial business loans, and consumer loans.

One-to four-family Residential Mortgage Loans

The Company offers one-to four-family residential mortgage loans that conform to Fannie Mae and Freddie Mac underwriting standards (conforming loans) as well as non-conforming loans. In recent years there has been an increased demand for long-term fixed-rate loans, as market rates have dropped and remained near historic lows. As a result, the Company has sold a substantial portion of the fixed-rate one-to four-family residential mortgage loans with terms of 15 years or greater. Generally, the Company retains fixed-rate one-to four-family residential mortgage loans with terms of less than 15 years, although this has represented a small percentage of the fixed-rate loans originated in recent years due to the favorable long-term rates for borrowers. The Company also offers USDA Rural Development loans and releases the servicing.

In addition, the Company also offers home equity loans that are secured by a second mortgage on the borrower’s primary or secondary residence. Home equity loans are generally underwritten using the same criteria used to underwrite one-to four-family residential mortgage loans.

As one-to four-family residential mortgage and home equity loan underwriting are subject to specific regulations, the Company typically underwrites its one-to four-family residential mortgage and home equity loans to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income ratio and credit history of the borrower.

Commercial Real Estate and Multi-Family Real Estate Loans

Commercial real estate mortgage loans are primarily secured by office buildings, owner-occupied businesses, strip mall centers, churches and farm loans secured by real estate. In underwriting commercial real estate and multi-family real estate loans, the Company considers a number of factors, which include the projected net cash flow to the loan’s debt service requirement, the age and condition of the collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or managing similar properties. Personal guarantees are typically obtained from commercial real estate and multi-family real estate borrowers. In addition, the borrower’s financial information on such loans is monitored on an ongoing basis by requiring periodic financial statement updates. The repayment of these loans is primarily dependent on the cash flows of the underlying property. However, the commercial real estate loan generally must be supported by an adequate underlying collateral value. The performance and the value of the underlying property may be adversely affected by economic factors or geographical and/or industry specific factors. These loans are subject to other industry guidelines that are closely monitored by the Company.

Home Equity Lines of Credit

In addition to traditional one-to four-family residential mortgage loans and home equity loans, the Company offers home equity lines of credit that are secured by the borrower’s primary or secondary residence. Home equity lines of credit are generally underwritten using the same criteria used to underwrite one-to four-family residential mortgage loans. As home equity lines of credit underwriting is subject to specific regulations, the Company typically underwrites its home equity lines of credit to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income ratio and credit history of the borrower.

Commercial Business Loans

The Company originates commercial non-mortgage business (term) loans and lines of credit. These loans are generally originated to small- and medium-sized companies in the Company’s primary market area. Commercial business loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture, and are primarily secured by business assets other than real estate, such as business equipment and inventory, accounts receivable or stock. The Company also offers agriculture loans that are not secured by real estate.

 

14


Table of Contents

The commercial business loan portfolio consists primarily of secured loans. When making commercial business loans, the Company considers the financial statements, lending history and debt service capabilities of the borrower, the projected cash flows of the business and the value of any collateral. The cash flows of the underlying borrower, however, may not perform consistently with historical or projected information. Further, the collateral securing loans may fluctuate in value due to individual economic or other factors. Loans are typically guaranteed by the principals of the borrower. The Company has established minimum standards and underwriting guidelines for all commercial loan types.

Real Estate Construction Loans

The Company originates construction loans for one-to four-family residential properties and commercial real estate properties, including multi-family properties. The Company generally requires that a commitment for permanent financing be in place prior to closing the construction loan. The repayment of these loans is typically through permanent financing following completion of the construction. Real estate construction loans are inherently more risky than loans on completed properties as the unimproved nature and the financial risks of construction significantly enhance the risks of commercial real estate loans. These loans are closely monitored and subject to other industry guidelines.

Consumer Loans

Consumer loans consist of installment loans to individuals, primarily automotive loans. These loans are underwritten utilizing the borrower’s financial history, including the Fair Isaac Corporation (“FICO”) credit scoring and information as to the underlying collateral. Repayment is expected from the cash flow of the borrower. Consumer loans may be underwritten with terms up to seven years, fully amortized. Unsecured loans are limited to twelve months. Loan-to-value ratios vary based on the type of collateral. The Company has established minimum standards and underwriting guidelines for all consumer loan collateral types.

Loan Concentrations

The loan portfolio includes a concentration of loans secured by commercial and multi-family real estate properties amounting to $198,628,000 and $162,013,000 as of March 31, 2016 and June 30, 2015, respectively. Generally, these loans are collateralized by multi-family and nonresidential properties. The loans are expected to be repaid from cash flows or from proceeds from the sale of the properties of the borrower.

Purchased Loans and Loan Participations

The Company’s loans receivable included purchased loans of $10,782,000 and $11,489,000 at March 31, 2016 and June 30, 2015, respectively. All of these purchased loans are secured by single family homes located out of our primary market area primarily in the Midwest. The Company’s loans receivable also include commercial loan participations of $46,075,000 and $27,821,000 at March 31, 2016 and June 30, 2015, respectively, of which $18,233,000 and $8,814,000, at March 31, 2016 and June 30, 2015 were outside our primary market area.

Allowance for Loan Losses

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of the three month and nine month periods ended March 31, 2016 and 2015 and the year ended June 30, 2015:

 

15


Table of Contents
     Three Months Ended March 31, 2016  
     Real Estate Loans  
     One-to Four-
Family
    Multi-
Family
     Commercial      Home Equity
Lines of
Credit
 

Allowance for loan losses:

          

Balance, beginning of period

   $ 1,290      $ 1,146       $ 1,307       $ 115   

Provision charged to expense

     5        56         36         7   

Losses charged off

     (24     —           —           (28

Recoveries

     2        —           —           —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 1,273      $ 1,202       $ 1,343       $ 94   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 65      $ —         $ 17       $ —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,208      $ 1,202       $ 1,326       $ 94   
  

 

 

   

 

 

    

 

 

    

 

 

 

Loans:

          

Ending balance

   $ 148,797      $ 84,170       $ 114,458       $ 8,197   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 3,390      $ 1,475       $ 69       $ 332   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 145,407      $ 82,695       $ 114,389       $ 7,865   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

    Three Months Ended March 31, 2016 (Continued)  
    Construction      Commercial      Consumer     Unallocated      Total  

Allowance for loan losses:

            

Balance, beginning of period

  $ 119       $ 990       $ 83      $ —         $ 5,050   

Provision charged to expense

    42         110         (2     —           254   

Losses charged off

    —           —           (1     —           (53

Recoveries

    —           —           —          —           2   
 

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Balance, end of period

  $ 161       $ 1,100       $ 80      $ —         $ 5,253   
 

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

  $ —         $ —         $ 1      $ —         $ 83   
 

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

  $ 161       $ 1,100       $ 79      $ —         $ 5,170   
 

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Loans:

            

Ending balance

  $ 14,288       $ 55,878       $ 9,164      $ —         $ 434,952   
 

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

  $ —         $ 12       $ 3      $ —         $ 5,281   
 

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

  $ 14,288       $ 55,866       $ 9,161      $ —         $ 429,671   
 

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     Nine Months Ended March 31, 2016  
     Real Estate Loans  
     One-to Four-
Family
    Multi-
Family
     Commercial      Home Equity
Lines of
Credit
 

Allowance for loan losses:

          

Balance, beginning of period

   $ 1,216      $ 827       $ 1,246       $ 85   

Provision charged to expense

     121        375         97         37   

Losses charged off

     (69     —           —           (28

Recoveries

     5        —           —           —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 1,273      $ 1,202       $ 1,343       $ 94   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 65      $ —         $ 17       $ —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,208      $ 1,202       $ 1,326       $ 94   
  

 

 

   

 

 

    

 

 

    

 

 

 

Loans:

          

Ending balance

   $ 148,797      $ 84,170       $ 114,458       $ 8,197   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 3,390      $ 1,475       $ 69       $ 332   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 145,407      $ 82,695       $ 114,389       $ 7,865   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

16


Table of Contents
     Nine Months Ended March 31, 2016 (Continued)  
     Construction      Commercial      Consumer     Unallocated      Total  

Allowance for loan losses:

             

Balance, beginning of period

   $ 6       $ 744       $ 87      $ —         $ 4,211   

Provision charged to expense

     155         356         1        —           1,142   

Losses charged off

     —           —           (9     —           (106

Recoveries

     —           —           1        —           6   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Balance, end of period

   $ 161       $ 1,100       $ 80      $ —         $ 5,253   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —         $ —         $ 1      $ —         $ 83   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 161       $ 1,100       $ 79      $ —         $ 5,170   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Loans:

             

Ending balance

   $ 14,288       $ 55,878       $ 9,164      $ —         $ 434,952   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —         $ 12       $ 3      $ —         $ 5,281   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 14,288       $ 55,866       $ 9,161      $ —         $ 429,671   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     Year Ended June 30, 2015
Real Estate Loans
 
     One-to Four-
Family
    Multi-Family     Commercial      Home Equity
Lines of
Credit
 

Allowance for loan losses:

         

Balance, beginning of year

   $ 1,391      $ 842      $ 968       $ 111   

Provision charged to expense

     27        (15     278         (4

Losses charged off

     (231     —          —           (35

Recoveries

     29        —          —           13   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, end of year

   $ 1,216      $ 827      $ 1,246       $ 85   
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 57      $ —        $ 25       $ —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,159      $ 827      $ 1,221       $ 85   
  

 

 

   

 

 

   

 

 

    

 

 

 

Loans:

         

Ending balance

   $ 144,887      $ 58,399      $ 103,614       $ 7,713   
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 3,274      $ 1,537      $ 46       $ 8   
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 141,613      $ 56,862      $ 103,568       $ 7,705   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

     Year Ended June 30, 2015 (Continued)  
     Construction     Commercial      Consumer     Unallocated      Total  

Allowance for loan losses:

            

Balance, beginning of year

   $ 10      $ 543       $ 93      $ —         $ 3,958   

Provision charged to expense

     (4     201         (23     —           460   

Losses charged off

     —          —           (12     —           (278

Recoveries

     —          —           29        —           71   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance, end of year

   $ 6      $ 744       $ 87      $ —         $ 4,211   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ —         $ 9      $ —         $ 91   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 6      $ 744       $ 78      $ —         $ 4,120   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loans:

            

Ending balance

   $ 471      $ 37,151       $ 8,325      $ —         $ 360,560   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 21       $ 21      $ —         $ 4,907   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 471      $ 37,130       $ 8,304      $ —         $ 355,653   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

17


Table of Contents
     Three Months Ended March 31, 2015  
     Real Estate Loans  
     One-to Four-
Family
    Multi-
Family
     Commercial      Home Equity
Lines of
Credit
 

Allowance for loan losses:

          

Balance, beginning of period

   $ 1,408      $ 772       $ 1,078       $ 89   

Provision charged to expense

     13        22         26         (9

Losses charged off

     (82     —           —           —     

Recoveries

     18        —           —           13   
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 1,357      $ 794       $ 1,104       $ 93   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 174      $ —         $ 27       $ 7   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,183      $ 794       $ 1,077       $ 86   
  

 

 

   

 

 

    

 

 

    

 

 

 

Loans:

          

Ending balance

   $ 145,053      $ 56,147       $ 92,479       $ 7,825   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 3,353      $ 1,557       $ 48       $ 7   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 141,700      $ 54,590       $ 92,431       $ 7,818   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

     Three Months Ended March 31, 2015 (Continued)  
     Construction     Commercial     Consumer     Unallocated      Total  

Allowance for loan losses:

           

Balance, beginning of period

   $ 6      $ 691      $ 94      $ —         $ 4,138   

Provision charged to expense

     1        (22     (14     —           17   

Losses charged off

     —          —          (2     —           (84

Recoveries

     —          —          9        —           40   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, end of period

   $ 7      $ 669      $ 87      $ —         $ 4,111   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ —        $ 11      $ —         $ 219   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 7      $ 669      $ 76      $ —         $ 3,892   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Loans:

           

Ending balance

   $ 401      $ 32,125      $ 8,600      $ —         $ 342,630   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 116      $ 21      $ —         $ 5,102   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 401      $ 32,009      $ 8,579      $ —         $ 337,528   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

    Nine Months Ended March 31, 2015  
    Real Estate Loans  
    One-to Four-
Family
    Multi-
Family
    Commercial      Home Equity
Lines of
Credit
 

Allowance for loan losses:

        

Balance, beginning of period

  $ 1,391      $ 842      $ 968       $ 111   

Provision charged to expense

    74        (48     136         (3

Losses charged off

    (136     —          —           (28

Recoveries

    28        —          —           13   
 

 

 

   

 

 

   

 

 

    

 

 

 

Balance, end of period

  $ 1,357      $ 794      $ 1,104       $ 93   
 

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

  $ 174      $ —        $ 27       $ 7   
 

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

  $ 1,183      $ 794      $ 1,077       $ 86   
 

 

 

   

 

 

   

 

 

    

 

 

 

Loans:

        

Ending balance

  $ 145,053      $ 56,147      $ 92,479       $ 7,825   
 

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

  $ 3,353      $ 1,557      $ 48       $ 7   
 

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

  $ 141,700      $ 54,590      $ 92,431       $ 7,818   
 

 

 

   

 

 

   

 

 

    

 

 

 

 

18


Table of Contents
     Nine Months Ended March 31, 2015 (Continued)  
     Construction     Commercial      Consumer     Unallocated      Total  

Allowance for loan losses:

            

Balance, beginning of period

   $ 10      $ 543       $ 93      $ —         $ 3,958   

Provision charged to expense

     (3     126         (23     —           259   

Losses charged off

     —          —           (11     —           (175

Recoveries

     —          —           28        —           69   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance, end of period

   $ 7      $ 669       $ 87      $ —         $ 4,111   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ —         $ 11      $ —         $ 219   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 7      $ 669       $ 76      $ —         $ 3,892   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loans:

            

Ending balance

   $ 401      $ 32,125       $ 8,600      $ —         $ 342,630   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 116       $ 21      $ —         $ 5,102   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 401      $ 32,009       $ 8,579      $ —         $ 337,528   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

19


Table of Contents

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.

The allowance for loan losses represents an estimate of the amount of losses believed inherent in our loan portfolio at the balance sheet date. The allowance calculation involves a high degree of estimation that management attempts to mitigate through the use of objective historical data where available. Loan losses are charged against the allowance for loan losses when management believes the uncollectability of the loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Overall, we believe the reserve to be consistent with prior periods and adequate to cover the estimated losses in our loan portfolio.

The Company’s methodology for assessing the appropriateness of the allowance for loan losses consists of two key elements: (1) specific allowances for estimated credit losses on individual loans that are determined to be impaired through the Company’s review for identified problem loans; and (2) a general allowance based on estimated credit losses inherent in the remainder of the loan portfolio.

The specific allowance is measured by determining the present value of expected cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expense. Factors used in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of the collateral position; (6) the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency. In addition for loans secured by real estate, the Company also considers the extent of any past due and unpaid property taxes applicable to the property serving as collateral on the mortgage.

The Company establishes a general allowance for loans that are not deemed impaired to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, has not been allocated to particular problem assets. The general valuation allowance is determined by segregating the loans by loan category and assigning allowance percentages based on the Company’s historical loss experience and management’s evaluation of the collectability of the loan portfolio. The allowance is then adjusted for qualitative factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date. These qualitative factors may include: (1) Management’s assumptions regarding the minimal level of risk for a given loan category; (2) changes in lending policies and procedures, including changes in underwriting standards, and charge-off and recovery practices not considered elsewhere in estimating credit losses; (3) changes in international, national, regional and local economics and business conditions and developments that affect the collectability of the portfolio, including the conditions of various market segments; (4) changes in the nature and volume of the portfolio and in the terms of loans; (5) changes in the experience, ability, and depth of the lending officers and other relevant staff; (6) changes in the volume and severity of past due loans, the volume of non-accrual loans, the volume of troubled debt restructured and other loan modifications, and the volume and severity of adversely classified loans; (7) changes in the quality of the loan review system; (8) changes in the value of the underlying collateral for collateral-dependent loans; (9) the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and (10) the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current environment.

Although the Company’s policy allows for a general valuation allowance on certain smaller-balance, homogenous pools of loans classified as substandard, the Company has historically evaluated every loan classified as substandard, regardless of size, for impairment as part of the review for establishing specific allowances. The Company’s policy also allows for general valuation allowance on certain smaller-balance, homogenous pools of loans which are loans criticized as special mention or watch. A separate general allowance calculation is made on these loans based on historical measured weakness, and which is no less than twice the amount of the general allowance calculated on the non-classified loans.

There have been no changes to the Company’s accounting policies or methodology from the prior periods.

 

20


Table of Contents

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. All loans are graded at inception of the loan. Subsequently, analyses are performed on an annual basis and grade changes are made as necessary. Interim grade reviews may take place if circumstances of the borrower warrant a more timely review. The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Watch,” “Substandard,” “Doubtful,” and “Loss.” The Company uses the following definitions for risk ratings:

Pass – Loans classified as pass are well protected by the ability of the borrower to pay or by the value of the asset or underlying collateral.

Watch – Loans classified as watch have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of any pledged collateral. Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss – Loans classified as loss are the portion of the loan that is considered uncollectible so that its continuance as an asset is not warranted. The amount of the loss determined will be charged off.

Risk characteristics applicable to each segment of the loan portfolio are described as follows.

Residential One-to Four-Family and Equity Lines of Credit Real Estate: The residential one-to four-family real estate loans are generally secured by owner-occupied one-to four-family residences. Repayment of these loans is primarily dependent on the personal income of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Company’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Commercial and Multi-family Real Estate: Commercial and multi-family real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.

Construction Real Estate: Construction real estate loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.

 

21


Table of Contents

Commercial: The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.

Consumer: The consumer loan portfolio consists of various term loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s market area) and the creditworthiness of a borrower.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity:

 

     Real Estate Loans                              
     One-to Four-
Family
     Multi-Family      Commercial      Home Equity
Lines of Credit
     Construction      Commercial      Consumer      Total  

March 31, 2016:

                       

Pass

   $ 145,250       $ 82,530       $ 110,518       $ 7,865       $ 14,288       $ 53,347       $ 9,147       $ 422,945   

Watch

     353         1,278         3,576         —           —           2,518         —           7,725   

Substandard

     3,194         362         364         332         —           13         17         4,282   

Doubtful

     —           —           —           —           —           —           —           —     

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 148,797       $ 84,170       $ 114,458       $ 8,197       $ 14,288       $ 55,878       $ 9,164       $ 434,952   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Real Estate Loans                              
     One-to Four-
Family
     Multi-Family      Commercial      Home Equity
Lines of Credit
     Construction      Commercial      Consumer      Total  

June 30, 2015:

                       

Pass

   $ 141,355       $ 57,989       $ 99,487       $ 7,705       $ 471       $ 36,054       $ 8,304       $ 351,365   

Watch

     759         170         748         —           —           1,076         —           2,753   

Substandard

     2,773         240         3,379         8         —           21         21         6,442   

Doubtful

     —           —           —           —           —           —           —           —     

Loss

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 144,887       $ 58,399       $ 103,614       $ 7,713       $ 471       $ 37,151       $ 8,325       $ 360,560   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. No significant changes were made to either during the past year.

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well secured and in process of collection. Past due status is based on contractual terms of the loan. In all instances, loans are placed on non-accrual or are charged off at an earlier date if collection of principal and interest is considered doubtful.

All interest accrued but not collected for loans that are placed on non-accrual or charged off are reversed against interest income. The interest on these loans is accounted for on a cash basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

22


Table of Contents

The following tables present the Company’s loan portfolio aging analysis:

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days or
Greater
     Total Past
Due
     Current      Total Loans
Receivable
     Total Loans
90 Days Past
Due &
Accruing
 

March 31, 2016:

                    

Real estate loans:

                    

One-to four-family

   $ 1,134       $ 500       $ 2,447       $ 4,081       $ 144,716       $ 148,797       $ —     

Multi-family

     165         23         —           188         83,982         84,170         —     

Commercial

     38         —           31         69         114,389         114,458         —     

Home equity lines of credit

     13         86         320         419         7,778         8,197         —     

Construction

     —           —           —           —           14,288         14,288         —     

Commercial

     12         —           —           12         55,866         55,878         —     

Consumer

     28         7         —           35         9,129         9,164         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,390       $ 616       $ 2,798       $ 4,804       $ 430,148       $ 434,952       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days or
Greater
     Total Past
Due
     Current      Total Loans
Receivable
     Total Loans
90 Days Past
Due &
Accruing
 

June 30, 2015:

                    

Real estate loans:

                    

One-to four-family

   $ 2,129       $ 724       $ 2,279       $ 5,132       $ 139,755       $ 144,887       $ 15   

Multi-family

     174         31         —           205         58,194         58,399         —     

Commercial

     —           137         —           137         103,477         103,614         —     

Home equity lines of credit

     19         —           —           19         7,694         7,713         —     

Construction

     —           —           —           —           471         471         —     

Commercial

     —           21         —           21         37,130         37,151         —     

Consumer

     40         —           21         61         8,264         8,325         7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,362       $ 913       $ 2,300       $ 5,575       $ 354,985       $ 360,560       $ 22   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Association will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loans and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Impairment is measured on a loan-by-loan basis by either the present value of the expected future cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. Significantly restructured loans are considered impaired in determining the adequacy of the allowance for loan losses.

The Company actively seeks to reduce its investment in impaired loans. The primary tools to work through impaired loans are settlements with the borrowers or guarantors, foreclosure of the underlying collateral, or restructuring. Included in certain loan categories in the impaired loans are $2.6 million in troubled debt restructurings that were classified as impaired.

 

23


Table of Contents

The following tables present impaired loans:

 

                          Three Months Ended
March 31, 2016
     Nine Months Ended
March 31, 2016
 
     Recorded
Balance
     Unpaid
Principal
Balance
     Specific
Allowance
     Average
Investment in
Impaired
Loans
     Interest
Income
Recognized
     Interest on
Cash
Basis
     Average
Investment in
Impaired
Loans
     Interest
Income
Recognized
     Interest on
Cash
Basis
 

March 31, 2016:

                          

Loans without a specific valuation allowance

                          

Real estate loans:

                          

One-to four-family

   $ 3,199       $ 3,199       $ —         $ 3,213       $ 11       $ 10       $ 3,236       $ 24       $ 29   

Multi-family

     1,475         1,475         —           1,484         22         23         1,506         52         68   

Commercial

     31         31         —           30         —           —           30         —           —     

Home equity line of credit

     332         332         —           346         —           —           348         —        

 

2

  

Construction

     —           —           —           —           —           —           —           —           —     

Commercial

     12         12         —           14         —           —           17         —           —     

Consumer

     2         2         —           3         —           —           4         —           —     

Loans with a specific valuation allowance

                          

Real estate loans:

                          

One-to four-family

     191         191         65         193         —           —           194         2         3   

Multi-family

     —           —           —           —           —           —           —           —           —     

Commercial

     38         38         17         39         —           —           42         —           —     

Home equity line of credit

     —           —           —           —           —           —           —           —           —     

Construction

     —           —           —           —           —           —           —           —           —     

Commercial

     —           —           —           —           —           —           —           —           —     

Consumer

     1         1         1         2         —           —           4         —           —     

Total:

                          

Real estate loans:

                          

One-to four-family

     3,390         3,390         65         3,406         11         10         3,430         26         32   

Multi-family

     1,475         1,475         —           1,484         22         23         1,506         52         68   

Commercial

     69         69         17         69         —           —           72         —           —     

Home equity line of credit

     332         332         —           346         —           —           348         —           2   

Construction

     —           —           —           —           —           —           —           —           —     

Commercial

     12         12         —           14         —           —           17         —           —     

Consumer

     3         3         1         5         —           —           8         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,281       $ 5,281       $ 83       $ 5,324       $ 33       $ 33       $ 5,381       $ 78       $ 102   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents
            Year Ended
June 30, 2015
 
     Recorded
Balance
     Unpaid
Principal
Balance
     Specific
Allowance
     Average
Investment in
Impaired
Loans
     Interest
Income
Recognized
     Interest on Cash
Basis
 

June 30, 2015:

                 

Loans without a specific valuation allowance

                 

Real estate loans:

                 

One-to four-family

   $ 2,801       $ 2,801       $ —         $ 2,851       $ 18       $ 31   

Multi-family

     1,537         1,537         —           1,573         69         92   

Commercial

     —           —           —           —           —           —     

Home equity line of credit

     8         8         —           9         —           —     

Construction

     —           —           —           —           —           —     

Commercial

     21         21         —           25         —           —     

Consumer

     6         6         —           9         —           —     

Loans with a specific allowance

                 

Real estate loans:

                 

One-to four-family

     473         473         57         487         6         11   

Multi-family

     —           —           —           —           —           —     

Commercial

     46         46         25         50         —           —     

Home equity line of credit

     —           —           —           —           —           —     

Construction

     —           —           —           —           —           —     

Commercial

     —           —           —           —           —           —     

Consumer

     15         15         9         22         1         1   

Total:

                 

Real estate loans:

                 

One-to four-family

     3,274         3,274         57         3,338         24         42   

Multi-family

     1,537         1,537         —           1,573         69         92   

Commercial

     46         46         25         50         —           —     

Home equity line of credit

     8         8         —           9         —           —     

Construction

     —           —           —           —           —           —     

Commercial

     21         21         —           25         —           —     

Consumer

     21         21         9         31         1         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,907       $ 4,907       $ 91       $ 5,026       $ 94       $ 135   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents
                          Three Months Ended
March 31, 2015
     Nine Months Ended
March 31, 2015
 
     Recorded
Balance
     Unpaid
Principal
Balance
     Specific
Allowance
     Average
Investment in
Impaired
Loans
     Interest
Income
Recognized
     Interest on
Cash Basis
     Average
Investment in
Impaired
Loans
     Interest
Income
Recognized
     Interest on
Cash Basis
 

March 31, 2015:

                          

Loans without a specific valuation allowance

                          

Real estate loans:

                          

One-to four-family

   $ 2,853       $ 2,853       $ —         $ 2,756       $ 6       $ 8       $ 2,770       $ 15       $ 27   

Multi-family

     1,557         1,557         —           1,565         23         23         1,583         54         69   

Commercial

     —           —           —           —           —           —           —           —           —     

Home equity line of credit

     —           —           —           —           —           —           —           —           —     

Construction

     —           —           —           —           —           —           —           —           —     

Commercial

     116         116         —           370         —           —           73         —           2   

Consumer

     10         10         —           11         —           —           14         —           —     

Loans with a specific valuation allowance

                          

Real estate loans:

                          

One-to four-family

     500         500         174         620         2         2         629         5         6   

Multi-family

     —           —           —           —           —           —           —           —           —     

Commercial

     48         48         27         48         —           —           51         —           —     

Home equity line of credit

     7         7         7         8         —           —           8         —           1   

Construction

     —           —           —           —           —           —           —           —           —     

Commercial

     —           —           —           —           —           —           —           —           —     

Consumer

     11         11         11         12         —           —           14         —           —     

Total:

                          

Real estate loans:

                          

One-to four-family

     3,353         3,353         174         3,376         8         10         3,399         20         33   

Multi-family

     1,557         1,557         —           1,565         23         23         1,583         54         69   

Commercial

     48         48         27         48         —           —           51         —           —     

Home equity line of credit

     7         7         7         8         —           —           8         —           1   

Construction

     —           —           —           —           —           —           —           —           —     

Commercial

     116         116         —           370         —           —           73         —           2   

Consumer

     21         21         11         23         —           —           28         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,102       $ 5,102       $ 219       $ 5,390       $ 31       $ 33       $ 5,142       $ 74       $ 105   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on non-accruing impaired loans for which the ultimate collectability of principal is not uncertain.

The following table presents the Company’s nonaccrual loans at March 31, 2016 and June 30, 2015:

 

     March 31,
2016
     June 30,
2015
 

Mortgages on real estate:

     

One-to four-family

   $ 2,580       $ 2,724   

Multi-family

     197         240   

Commercial

     69         46   

Home equity lines of credit

     320         —     

Construction loans

     —           —     

Commercial business loans

     12         21   

Consumer loans

     3         14   
  

 

 

    

 

 

 

Total

   $ 3,181       $ 3,045   
  

 

 

    

 

 

 

 

26


Table of Contents

At March 31, 2016 and June 30, 2015, the Company had a number of loans that were modified in troubled debt restructurings (TDR’s) and impaired. The modification of terms of such loans included one or a combination of the following: an extension of maturity, a reduction of the stated interest rate or a permanent reduction of the recorded investment in the loan.

The following table presents the recorded balance, at original cost, of troubled debt restructurings. As of March 31, 2016 all loans listed were on nonaccrual except for twelve, one-to four-family residential loans totaling $811,000, one multi-family loan for $1.3 million, and two home equity line of credit loans for $11,000. All loans listed as of June 30, 2015 were on nonaccrual except for nine, one-to four-family residential loans totaling $551,000, one multi-family loan for $1.3 million, and one home equity line of credit for $8,000.

 

     March 31, 2016      June 30, 2015  

Real estate loans

     

One-to four-family

   $ 1,260       $ 1,307   

Multi-family

     1,278         1,297   

Commercial

     10         12   

Home equity lines of credit

     11         8   
  

 

 

    

 

 

 

Total real estate loans

     2,559         2,624   
  

 

 

    

 

 

 

Construction

     —           —     

Commercial and industrial

     12         21   

Consumer loans

     2         —     
  

 

 

    

 

 

 

Total

   $ 2,573       $ 2,645   
  

 

 

    

 

 

 

During the nine month period ended March 31, 2016, one home equity line of credit loan for $5,000 and one consumer loan for $2,000 were modified.

During the year ended June 30, 2015, the Company modified two one-to four-family residential real estate loans, with a recorded investment of $27,000, one commercial real estate loan with a recorded investment of $12,000, and one home equity line of credit for $8,000.

During the nine month period ended March 31, 2015, the Company modified two, one-to four-family residential real estate loans with a recorded investment of $28,000.

The Company has three TDRs, all of which were one-to four-family residential loans totaling $440,000, that were in default as of March 31, 2016, and were restructured in prior periods. Two of these loans were in foreclosure at March 31, 2016. The Company had three TDRs, all one-to four-family residential loans totaling $450,000, that were in default as of June 30, 2015, and were restructured in the prior years. All three loans were in foreclosure at June 30, 2015. The Company defines a default as any loan that becomes 90 days or more past due.

Specific loss allowances are included in the calculation of estimated future loss ratios, which are applied to the various loan portfolios for purposes of estimating future losses.

 

27


Table of Contents
Note 7: Federal Home Loan Bank Stock

Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank system. The required investment in the common stock is based on a predetermined formula. The Company owned $5,425,000 of Federal Home Loan Bank stock as of both March 31, 2016 and June 30, 2015. The FHLB provides liquidity and funding through advances.

 

Note 8: Accumulated Other Comprehensive Income

The components of accumulated other comprehensive income, included in stockholders’ equity, were as follows at the dates specified:

 

     March 31, 2016      June 30, 2015  

Net unrealized gains on securities available-for-sale

   $ 3,326       $ 2,090   

Net unrealized postretirement health benefit plan obligations

     (433      (417
  

 

 

    

 

 

 
     2,893         1,673   

Tax effect

     (1,165      (674
  

 

 

    

 

 

 

Total

   $ 1,728       $ 999   
  

 

 

    

 

 

 

 

Note 9: Changes in Accumulated Other Comprehensive Income (AOCI) by Component

Amounts reclassified from AOCI and the affected line items in the statements of income during the three and nine month periods ended March 31, 2016 and 2015, were as follows:

 

     Amounts Reclassified from AOCI      
     Three Months Ended March 31,     Nine Months Ended March 31,      
     2016     2015     2016     2015    

Affected Line Item in the Condensed
Consolidated Statements of Income

Unrealized gains (losses) on available-for-sale securities

   $ 115      $ 1      $ 417      $ (41  

Net realized gains (losses) on sale of available-for- sale securities

Amortization of defined benefit pension items:

          

Transition obligation

   $ —        $ 6      $ —        $ 18     

Components are included in computation of net periodic pension cost

Actuarial losses

   $ 4      $ 5      $ 21      $ 19     

Prior service costs

   $ (12   $ (12   $ (36   $ (36  
  

 

 

   

 

 

   

 

 

   

 

 

   

Total reclassified amount before tax

     107        —          402        (40  

Tax expense (benefit)

     43        —          162        (16  

Provision for Income Tax

  

 

 

   

 

 

   

 

 

   

 

 

   

Total reclassification out of AOCI

   $ 64      $ —        $ 240      $ (24  

Net Income

  

 

 

   

 

 

   

 

 

   

 

 

   

 

28


Table of Contents
Note 10: Income Taxes

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
     2016      2015      2016      2015  

Computed at the statutory rate (34%)

   $ 505       $ 461       $ 1,324       $ 1,305   

Decrease resulting from

           

Tax exempt interest

     (13      (14      (38      (38

Cash surrender value of life insurance

     (22      (22      (68      (67

State income taxes

     59         53         142         145   

Other

     13         (12      37         10   
  

 

 

    

 

 

    

 

 

    

 

 

 

Actual expense

   $ 542       $ 466       $ 1,397       $ 1,355   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company established a charitable foundation at the time of its mutual-to-stock conversion and donated to it shares of common stock equal to 7% of the shares sold in the offering, or 314,755 shares. The donated shares were valued at $3,147,550 ($10.00 per share) at the time of conversion. The Association also contributed $450,000 in cash to the Foundation. The $3,147,550 and the $450,000 cash donation, or a total of $3,597,550 was expensed during the six month period ended December 31, 2011. The Company established a deferred tax asset associated with this charitable contribution. No valuation allowance was deemed necessary as it appears the Company will be able to deduct the contribution, which is subject to limitations each year, during the five year carry-forward period.

 

Note 11: Regulatory Capital

The federal banking agencies have adopted regulations that substantially amend the capital regulations currently applicable to us. These regulations implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.

Effective January 1, 2015 (with some changes transitioned into full effectiveness over two to four years), the Association became subject to new capital requirements adopted by the OCC. These new requirements create a new required ratio for common equity Tier 1 (“CETI”) capital, increase the leverage and Tier 1 capital ratios, change the risk weight of certain assets for purposes of the risk-based capital ratios, create an additional capital conservation buffer over the required capital ratios, and change what qualifies as capital for purposes of meeting these various capital requirements. Beginning in 2016, failure to maintain the required capital conservation buffer will limit the ability of the Association to pay dividends, repurchase shares, or pay discretionary bonuses. The Company is exempt from consolidated capital requirements as those requirements do not apply to certain small savings and loan holding companies with assets under $1 billion.

Under the new capital regulations, the minimum capital ratios are: (1) CETI capital ratio of 4.5% of risk-weighted assets; (2) a Tier 1 capital ratio of 6.0% of risk-weighted assets: (3) a total capital ratio of 8.0% of risk-weighted assets; and (4) a leverage ratio of 4.0%. CETI generally consists of common stock and retained earnings, subject to applicable regulatory adjustments and deductions.

There are a number of changes in what constitutes regulatory capital, some of which are subject to transition periods. These changes include the phasing-out of certain instruments as qualifying capital. The Association does not use any of these instruments. Under the new requirements for total capital, Tier 2 capital is no longer limited to the amount of Tier 1 capital included in total capital. Mortgage servicing rights, certain deferred tax assets and investments in unconsolidated subsidiaries over designated percentages of CETI will be deducted from capital. The Association has elected to permanently opt-out of the inclusion of accumulated other comprehensive income in our capital calculations, as permitted by the regulations. This opt-out will reduce the impact of market volatility on our regulatory capital levels.

 

29


Table of Contents

The new requirements also include changes in the risk-weights of assets to better reflect credit risk and other risk exposures. These include a 150% risk weight (increased from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in non-accrual status; a 20% (increased from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable; a 250% risk weight (increased from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital; and increased risk weights (0% to 600%) for equity exposures.

In addition to the minimum CETI, Tier 1 and total capital ratios, the Association will have to maintain a capital conservation buffer consisting of additional CETI capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.

 

Note 12: Disclosures About Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

Level 1    Quoted prices in active markets for identical assets or liabilities
Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3    Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

30


Table of Contents

Recurring Measurements

The following table presents the fair value measurements of assets recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2016 and June 30, 2015:

 

            Fair Value Measurements Using  
     Fair Value      Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

March 31, 2016:

           

Available-for-sale securities:

           

US Government and federal agency

   $ 87,151       $ —         $ 87,151       $ —     

Mortgage-backed securities – GSE residential

     27,527         —           27,527         —     

State and political subdivisions

     3,836         —           3,836         —     

Mortgage servicing rights

     474         —           —           474   
            Fair Value Measurements Using  
     Fair Value      Quoted
Prices in
Active
Markets for
Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

June 30, 2015:

           

Available-for-sale securities:

           

US Government and federal agency

   $ 107,938       $ —         $ 107,938       $ —     

Mortgage-backed securities – GSE residential

     58,840         —           58,840         —     

State and political subdivisions

     3,852         —           3,852         —     

Mortgage servicing rights

     505         —           —           505   

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended March 31, 2016. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Available-for-Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. There were no Level 1 securities as of March 31, 2016 or June 30, 2015. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. For these investments, the inputs used by the pricing service to determine fair value may include

 

31


Table of Contents

one, or a combination of, observable inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bid, offers and reference data market research publications and are classified within Level 2 of the valuation hierarchy. Level 2 securities include U.S. Government and federal agency, mortgage-backed securities (GSE - residential) and state and political subdivisions. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. There were no Level 3 securities as of March 31, 2016 or June 30, 2015.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs:

 

     Mortgage
Servicing Rights
 

Balance, July 1, 2015

   $  505   

Total realized and unrealized gains and losses included in net income

     (34

Servicing rights that result from asset transfers

     49   

Payments received and loans refinanced

     (46
  

 

 

 

Balance, March 31, 2016

   $ 474   
  

 

 

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

   $ (34
  

 

 

 

Realized and unrealized gains and losses for items reflected in the table above are included in net income in the consolidated statements of income as noninterest income.

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2016 and June 30, 2015:

 

            Fair Value Measurements Using  
     Fair Value      Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

March 31, 2016:

           

Impaired loans (collateral-dependent)

   $ 126       $ —         $ —         $ 126   

June 30, 2015:

           

Impaired loans (collateral-dependent)

   $ 63       $ —         $ —         $ 63   

 

32


Table of Contents

The following table presents recoveries (losses) recognized on assets measured on a non-recurring basis for the three months and nine months ended March 31, 2016 and 2015:

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
     2016      2015      2016      2015  

Impaired loans (collateral-dependent)

   $ 31       $ 11       $ (7    $ 24   

Foreclosed and repossessed assets held for sale

     —           (10      —           (44
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recoveries (losses) on assets measured on a non-recurring basis

   $ 31       $ 1       $ (7    $ (20
  

 

 

    

 

 

    

 

 

    

 

 

 

Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Foreclosed Assets

Foreclosed assets consist primarily of real estate owned. Real estate owned (OREO) is carried at the lower of fair value at acquisition date or current estimated fair value, less estimated cost to sell when the real estate is acquired. Estimated fair value of OREO is based on appraisals or evaluations. OREO is classified within Level 3 of the fair value hierarchy.

Appraisals of OREO are obtained when the real estate is acquired and subsequently as deemed necessary by the senior lending officer. Appraisals are reviewed for accuracy and consistency by the senior lending officer. Appraisers are selected from the list of approved appraisers maintained by management.

Collateral-dependent Impaired Loans, Net of the Allowance for Loan Losses

The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the senior lending officer. Appraisals are reviewed for accuracy and consistency by the senior lending officer. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the senior lending officer by comparison to historical results.

 

33


Table of Contents

Unobservable (Level 3) Inputs

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at March 31, 2016 and June 30, 2015.

 

     Fair Value at
March 31, 2016
    

Valuation Technique

  

Unobservable Inputs

  

Range (Weighted

Average)

Mortgage servicing rights

     $474      

Discounted cash

flow

  

Discount rate

Constant prepayment rate

Probability of default

  

9.5% – 10.5% (9.5%)

11.6% - 13.9% (13.1%)

.15% - .34% (.33%)

Impaired loans
(collateral-dependent)

     126       Market comparable properties    Marketability discount    11.1% - 11.8% (11.6%)
     Fair Value at
June 30, 2015
    

Valuation Technique

  

Unobservable Inputs

  

Range (Weighted

Average)

Mortgage servicing rights

     $505       Discounted cash flow   

Discount rate

Constant prepayment rate

Probability of default

  

9.5% – 10.5% (9.5%)

10.0% - 11.5% (10.7%)

.15% - .34% (.33%)

Impaired loans
(collateral-dependent)

     63       Market comparable properties    Marketability discount    0% – 11.1% (10.1%)

 

34


Table of Contents

Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2016 and June 30, 2015.

 

     Carrying
Amount
     Fair Value
Measurements
Using

Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

March 31, 2016:

           

Financial assets

           

Cash and cash equivalents

   $ 12,426       $ 12,426       $ —         $ —     

Interest-bearing time deposits in banks

     251         251         —           —     

Loans, net of allowance for loan losses

     429,612         —           —           428,020   

Federal Home Loan Bank stock

     5,425         —           5,425         —     

Accrued interest receivable

     1,732         —           1,732         —     

Financial liabilities

           

Deposits

     420,595         —           172,422         248,451   

Repurchase agreements

     4,947         —           4,947         —     

Federal Home Loan Bank advances

     70,000         —           70,402         —     

Advances from borrowers for taxes and insurance

     1,172         —           1,172         —     

Accrued interest payable

     46         —           46         —     

Unrecognized financial instruments (net of contract amount)

           

Commitments to originate loans

     —           —           —           —     

Lines of credit

     —           —           —           —     

 

35


Table of Contents
            Fair Value
Measurements
Using
               
     Carrying
Amount
     Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

June 30, 2015:

           

Financial assets

           

Cash and cash equivalents

   $ 13,224       $ 13,224       $ —         $ —     

Interest-bearing time deposits in banks

     250         250         —           —     

Loans, net of allowance for loan losses

     356,194         —           —           357,945   

Federal Home Loan Bank stock

     5,425         —           5,425         —     

Accrued interest receivable

     1,673         —           1,673         —     

Financial liabilities

           

Deposits

     415,544         —           167,927         247,844   

Repurchase agreements

     4,024         —           4,024         —     

Federal Home Loan Bank advances

     58,000         —           58,833         —     

Advances from borrowers for taxes and insurance

     955         —           955         —     

Accrued interest payable

     65         —           65         —     

Unrecognized financial instruments (net of contract amount)

           

Commitments to originate loans

     —           —           —           —     

Lines of credit

     —           —           —           —     

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value.

Cash and Cash Equivalents, Interest-Bearing Time Deposits in Banks, Federal Home Loan Bank Stock, Accrued Interest Receivable, Accrued Interest Payable, Repurchase Agreements and Advances from Borrowers for Taxes and Insurance

The carrying amount approximates fair value.

Loans

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations.

Deposits

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount of these types of deposits approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

 

36


Table of Contents

Federal Home Loan Bank Advances

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.

Commitments to Originate Loans and Lines of Credit

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of lines of credit are based on fees currently charged for similar agreements, or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

 

Note 13: Commitments

Commitments to Originate Loans

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.

Lines of Credit

Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments.

 

37


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts, but rather are statements based on management’s current expectations regarding its business strategies and their intended results and IF Bancorp, Inc.’s (“the Company”) future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.

Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our actual results include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets and changes in the quality or composition of the Association’s loan or investment portfolios. Additional factors that may affect our results are discussed under “Item 1A. - Risk Factors”, in the Company’s Annual Report on Form 10-K for the year ended June 30, 2015, and the Company’s other filings with the SEC. These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. IF Bancorp, Inc. assumes no obligation to update any forward-looking statement, except as may be required by law.

Overview

On July 7, 2011 we completed our initial public offering of common stock in connection with Iroquois Federal Savings and Loan Association’s (the “Association”) mutual-to-stock conversion, selling 4,496,500 shares of common stock at $10.00 per share, including 384,900 shares sold to the Association’s employee stock ownership plan, and raising approximately $45.0 million of gross proceeds. In addition, we issued 314,755 shares of our common stock to the Iroquois Federal Foundation bringing the total shares issued in connection with the conversion to 4,811,255. The 314,755 shares donated to the foundation were valued at $3,147,550 ($10.00 per share) at the time of the conversion. This $3,147,550 and a $450,000 cash donation to the foundation were both expensed during the quarter ended September 30, 2011.

The Company is a savings and loan holding company and is subject to regulation by the Board of Governors of the Federal Reserve System. The Company’s business activities are limited to oversight of its investment in the Association.

The Association is primarily engaged in providing a full range of banking and mortgage services to individual and corporate customers within a 100-mile radius of its locations in Watseka, Danville, Clifton, Hoopeston, and Savoy, Illinois and Osage Beach, Missouri. Our newest branch located at 108 Arbours Drive, in Savoy, Illinois, was opened on April 1, 2014. The principal activity of the Association’s wholly-owned subsidiary, L.C.I. Service Corporation (“L.C.I.”), is the sale of property and casualty insurance. The Association is subject to regulation by the Office of the Controller of the Currency and the Federal Deposit Insurance Corporation.

Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets, and the interest paid on our interest-bearing liabilities, consisting primarily of savings and transaction accounts, certificates of deposit, repurchase agreements, and Federal Home Loan Bank of Chicago advances. Our results of operations also are affected by our provision for loan losses, noninterest income and noninterest expense. Noninterest income consists primarily of customer service fees, brokerage commission income, insurance commission income, net realized gains on loan sales, mortgage banking income, and income on bank-owned life insurance. Noninterest expense consists primarily of compensation and benefits, occupancy and equipment, data processing, professional fees, marketing, office supplies, federal deposit insurance premiums, and foreclosed assets. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.

 

38


Table of Contents

Our net interest rate spread (the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities) increased to 3.01% for the nine months ended March 31, 2016 from 2.86% for the nine months ended March 31, 2015. An increase in interest-earning assets contributed to an increase in net interest income to $12.6 million for the nine months ended March 31, 2016, from $11.7 million for the nine months ended March 31, 2015.

Our emphasis on conservative loan underwriting has resulted in relatively low levels of non-performing assets. Our non-performing loans totaled $3.2 million, or 0.7% of loans at March 31, 2016, and $3.1 million, or 0.9% of total loans at June 30, 2015. Our non-performing assets totaled $3.4 million or 0.6% of total assets at March 31, 2016, and $3.1 million, or 0.6% of total assets at June 30, 2015.

At March 31, 2016, the Association was categorized as “well capitalized” under regulatory capital requirements.

Our net income was $2.5 million for both the nine months ended March 31, 2016, and for the nine months ended March 31, 2015. The slight increase in net income was primarily due to an increase in net interest income and noninterest income, mostly offset by an increase in provision for loan losses and an increase in noninterest expense.

Management’s discussion and analysis of the financial condition and results of operations at and for the three and nine months ended March 31, 2016 and 2015 is intended to assist in understanding the financial condition and results of operations of the Association. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing in Part I, Item 1 of this quarterly report on Form 10-Q.

Critical Accounting Policies

We define critical accounting policies as those policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income. We consider the following to be our critical accounting policies.

Allowance for Loan Losses. We believe that the allowance for loan losses and related provision for loan losses are particularly susceptible to change in the near term, due to changes in credit quality which are evidenced by trends in charge-offs and in the volume and severity of past due loans. In addition, our portfolio is comprised of a substantial amount of commercial real estate loans which generally have greater credit risk than one-to four-family residential mortgage and consumer loans because these loans generally have larger principal balances and are non-homogenous.

The allowance for loan losses is maintained at a level to provide for probable credit losses inherent in the loan portfolio at the balance sheet date. Based on our estimate of the level of allowance for loan losses required, we record a provision for loan losses as a charge to earnings to maintain the allowance for loan losses at an appropriate level. The estimate of our credit losses is applied to two general categories of loans:

 

    loans that we evaluate individually for impairment under ASC 310-10, “Receivables;” and

 

    groups of loans with similar risk characteristics that we evaluate collectively for impairment under ASC 450-20, “Loss Contingencies.”

The allowance for loan losses is evaluated on a regular basis by management and reflects consideration of all significant factors that affect the collectability of the loan portfolio. The factors used to evaluate the collectability of the loan portfolio include, but are not limited to, current economic conditions, our historical loss experience, the nature and volume of the loan portfolio, the financial strength of the borrower, and the estimated value of any underlying collateral. This evaluation is inherently subjective as it requires estimates that are subject to significant revision as more information becomes available. Actual loan losses may be significantly more than the allowance for loan losses we have established which could have a material negative effect on our financial results.

 

39


Table of Contents

Income Tax Accounting. The provision for income taxes is based upon income in our consolidated financial statements, rather than amounts reported on our income tax return. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on our deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date. Under U.S. GAAP, a valuation allowance is required to be recognized if it is more likely than not that a deferred tax asset will not be realized. The determination as to whether we will be able to realize the deferred tax assets is highly subjective and dependent upon judgment concerning our evaluation of both positive and negative evidence, our forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. Positive evidence includes the existence of taxes paid in available carryback years as well as the probability that taxable income will be generated in future periods, while negative evidence includes any cumulative losses in the current year and prior two years and general business and economic trends. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. Any required valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings. Positions taken in our tax returns may be subject to challenge by the taxing authorities upon examination. The benefit of an uncertain tax position is initially recognized in the financial statements only when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Differences between our position and the position of tax authorities could result in a reduction of a tax benefit or an increase to a tax liability, which could adversely affect our future income tax expense.

The Company established a charitable foundation at the time of its mutual-to-stock conversion and donated to it cash and shares of common stock for a total value of approximately $3.6 million. The Company established a deferred tax asset associated with this charitable contribution. No valuation allowance has been established, as it appears that the Company will be able to deduct the contribution, which is subject to limitations each year, during the five year carry-forward period which ends June 30, 2017.

There are no material changes to the critical accounting policies disclosed in IF Bancorp, Inc.’s Form 10-K for fiscal year ended June 30, 2015.

Comparison of Financial Condition at March 31, 2016 and June 30, 2015

Total assets increased $20.5 million, or 3.6%, to $584.2 million at March 31, 2016 from $563.7 million at June 30, 2015. The increase was primarily due to a $73.4 million increase in net loans, partially offset by a $52.1 million decrease in investment securities, and a $798,000 decrease in cash and cash equivalents.

Net loans receivable, including loans held for sale, increased by $73.4 million, or 20.6%, to $429.6 million at March 31, 2016 from $356.2 million at June 30, 2015. The increase in net loans receivable during this period was due primarily to a $25.8 million, or 44.1%, increase in multi-family loans, an $18.7 million, or 50.4%, increase in commercial business loans, a $13.8 million, or 2,933.5%, increase in construction loans, a $10.8 million, or 10.5%, increase in commercial real estate loans, a $3.9 million, or 2.7%, increase in one-to four-family loans, and a $839,000, or 10.1%, increase in consumer loans.

Investment securities, consisting entirely of securities available-for-sale, decreased $52.1 million, or 30.5%, to $118.5 million at March 31, 2016 from $170.6 million at June 30, 2015. The decrease was primarily due to the sale of securities to fund loan growth. We had no securities classified as held to maturity at March 31, 2016 or June 30, 2015.

As of March 31, 2016, premises and equipment decreased $158,000 to $4.6 million and deferred income taxes decreased $197,000 to $2.1 million, while foreclosed assets held for sale increased $134,000 to $184,000 from the respective balances as of June 30, 2015. The decrease in premises and equipment was primarily due to normal depreciation. The decrease in deferred income taxes was mostly due to an increase in the unrealized gain on the sale of available-for-sale securities and the increase in foreclosed assets held for sale was due to the addition of residential real esate property.

 

40


Table of Contents

At March 31, 2016, our investment in bank-owned life insurance was $8.5 million, an increase of $199,000 from $8.3 million at June 30, 2015. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses, which totaled $17.5 million at March 31, 2016.

Deposits increased $5.1 million, or 1.2%, to $420.6 million at March 31, 2016 from $415.5 million at June 30, 2015. Certificates of deposit, excluding brokered certificates of deposit, decreased $1.5 million, or 0.7%, to $206.5 million, savings, NOW, and money market accounts increased $2.0 million, or 1.3%, to $152.7 million, brokered certificates of deposit increased $2.1 million, or 5.3%, to $41.6 million, and noninterest bearing demand accounts increased $2.5 million, or 14.7%, to $19.7 million. Repurchase agreements increased $923,000, or 22.9%, to $4.9 million. Borrowings, which consisted solely of advances from the Federal Home Loan Bank of Chicago, increased $12.0 million, or 20.7%, to $70.0 million at March 31, 2016 from $58.0 million at June 30, 2015.

Other liabilities increased $477,000, or 24.0%, to $2.5 million at March 31, 2016 from $2.0 million on June 30, 2015. The increase was attributable to a general increase in accounts payable and accrued expenses payable due to timing of payments.

Total equity increased $1.8 million, or 2.3%, to $82.3 million at March 31, 2016 from $80.4 million at June 30, 2015. Equity increased due to net income of $2.5 million, ESOP and stock equity plan activity of $544,000, and an increase in accumulated other comprehensive income, net of tax, of $729,000, partially offset by a decrease due to stock repurchases of $1.4 million and dividends paid in the amount of $509,000. The increase due to stock equity plan activity was the result of the full vesting of one participant’s restricted stock and stock options due to disability, the exercising of options by one participant, and the annual vesting of restricted stock awards granted on December 10, 2013. The increase in other accumulated comprehensive income was primarily due to an increase in unrealized gains on securities available for sale of $729,000. A stock repurchase program was adopted on May 21, 2015, which authorized the Company to repurchase up to 210,313 shares of its common stock, or approximately 5% of its then current outstanding shares. As of March 31, 2016, all 210,313 shares were repurchased, 83,313 of which were repurchased during the nine months ended March 31, 2016. The Board of Directors adopted another stock repurchase program on February 5, 2016, which authorized the Company to repurchase up to 200,703 shares of its common stock, or approximately 5% of its then current outstanding shares. No shares were repurchased under this program as March 31, 2016.

Comparison of Operating Results for the Nine Months Ended March 31, 2016 and 2015

General. Net income was $2.5 million for both the nine months ended March 31, 2016 and for the nine months ended March 31, 2015. The net income was the same in each of the nine month periods due to an increase in net interest income and an increase in noninterest income, mostly offset by an increase in provision for loan losses and an increase in noninterest expense.

Net Interest Income. Net interest income increased by $948,000, or 8.1%, to $12.6 million for the nine months ended March 31, 2016 from $11.7 million for the nine months ended March 31, 2015. The increase was due to an increase of $892,000 in interest and dividend income and a decrease of $56,000 in interest expense. We had a $17.1 million, or 3.3%, increase in the average balance of interest earning assets, partially offset by a $13.5 million, or 3.0%, increase in the average balance of interest bearing liabilities. Our interest rate spread increased by 15 basis points to 3.01% for the nine months ended March 31, 2016, compared to 2.86% for the nine months ended March 31, 2015, while our net interest margin increased by 14 basis points to 3.11% for the nine months ended March 31, 2016 compared to 2.97% for the nine months ended March 31, 2015.

Interest and Dividend Income. Interest and dividend income increased $892,000, or 6.3%, to $15.0 million for the nine months ended March 31, 2016 from $14.1 million for the nine months ended March 31, 2015. The increase in interest and

 

41


Table of Contents

dividend income was primarily due to a $1.8 million increase in interest income on loans, partially offset by a $927,000 decrease in interest income on securities. The increase in interest income on loans resulted from a $66.5 million, or 19.5%, increase in the average balance of loans to $407.6 million for the nine months ended March 31, 2016, partially offset by a 9 basis point, or 2.2%, decrease in the average yield on loans from 4.17% to 4.08%. Interest on securities decreased $927,000, or 27.2%, mostly due to a $47.1 million decrease in the average balance of securities to $125.8 million at March 31, 2016, while the average yield on securities was 2.63% for both the nine months ended March 31, 2016, and the nine months ended March 31, 2015.

Interest Expense. Interest expense decreased $56,000, or 2.3%, and was $2.4 million for the nine months ended March 31, 2016 and for the nine months ended March 31, 2015. The decrease was primarily due to decreased average balances of deposits and decreased average cost of interest-bearing deposits and advances, partially offset by an increased average balance of borrowings.

Interest expense on interest-bearing deposits decreased by $136,000, or 7.4%, to $1.7 million for the nine months ended March 31, 2016 from $1.8 million for the nine months ended March 31, 2015. This decrease was due to a decrease in the average balance of interest-bearing deposits to $391.9 million for the nine months ended March 31, 2016, from $394.4 million for the nine months ended March 31, 2015, as well as, a 4 basis point decrease in the average cost of interest-bearing deposits to 0.58% for the nine months ended March 31, 2016 from 0.62% for the nine months ended March 31, 2015.

Interest expense on borrowings increased $80,000, or 13.5%, to $671,000 for the nine months ended March 31, 2016 from $591,000 for the nine months ended March 31, 2015. This increase was due to an increase in average balance of borrowings to $67.0 million for the nine months ended March 31, 2016, from $51.0 million for the nine months ended March 31, 2015. This was offset by a 20 basis point decrease in the average cost of such borrowings to 1.34% for the nine months ended March 31, 2016 from 1.54% for the nine months ended March 31, 2015.

Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations in order to maintain the allowance for loan losses at a level we consider necessary to absorb probable credit losses inherent in our loan portfolio. We recorded a provision for loan losses of $1.1 million for the nine months ended March 31, 2016, compared to a provision for loan losses of $259,000 for the nine months ended March 31, 2015. The allowance for loan losses was $5.3 million, or 1.21% of total loans, at March 31, 2016, compared to $4.1 million, or 1.20% of total loans, at March 31, 2015, and $4.2 million, or 1.17% of total loans, at June 30, 2015. Non-performing loans increased to $3.2 million during the nine month period ended March 31, 2016. During the nine months ended March 31, 2016, a net charge-off of $100,000 was recorded, while during the nine months ended March 31, 2015, a net charge-off of $106,000 was recorded.

 

42


Table of Contents

The following table sets forth information regarding the allowance for loan losses and nonperforming assets at the dates indicated:

 

     Nine Months Ended
March 31, 2016
    Year Ended
June 30, 2015
 

Allowance to non-performing loans

     165.14     137.30

Allowance to total loans outstanding at the end of the period

     1.21     1.17

Net charge-offs to average total loans outstanding during the period, annualized

     0.03     0.01

Total non-performing loans to total loans

     0.73     0.85

Total non-performing assets to total assets

     0.58     0.55

Noninterest Income. Noninterest income increased $669,000, or 27.9%, to $3.1 million for the nine months ended March 31, 2016 compared to $2.4 million for the nine months ended March 31, 2015. The increase was primarily due to increases in net realized gains on the sale of available-for-sale securities, net gains on the sale of loans, and other service charges and fees, partially offset by decreases in brokerage commissions. For the nine months ended March 31, 2016, net realized gains on the sale of available-for-sale securities increased $458,000 to $417,000, while net gains on the sale of loans increased $54,000 to $130,000, other service charges and fees increased $79,000 to $164,000, and brokerage commissions decreased $43,000 to $522,000. The increase in net realized gains on the sale of available-for-sale securities was a result of a larger amount of securities sold at a gain in the nine months ended March 31, 2016, than in the nine months ended March 31, 2015. The increase in net gains on the sale of loans income were due to an increase in the number of loans sold to the Federal Home Loan Bank of Chicago in the nine months ended March 31, 2016, while the increase in other service charges and fees was due to an increase in the number of loan fees and an increase in the fee amount. The decrease in brokerage commissions reflects decreased activity due to movement in interest rates.

Noninterest Expense. Noninterest expense increased $678,000, or 6.8%, to $10.7 million for the nine months ended March 31, 2016 from $10.0 million for the nine months ended March 31, 2015. The largest components of this increase were compensation and benefits, which increased $461,000, or 7.4%, professional services, which increased $51,000, or 15%, and audit and accounting, which increased $19,000, or 22.6.%. Compensation and benefits increased due to increased staffing, normal salary increases, and increased medical insurance costs. The increase in professional services and audit and accounting were due to additional services received in the nine months ended March 31, 2016. These increases were partially offset by decreases in equipment expense of $6,000, advertising of $51,000, and net loss on foreclosed assets of $62,000. Decreases in equipment expense were due to fewer technology upgrades in the nine months ended March 31, 2016, and decreases in advertising were due to increased advertising expenses in the nine monthes ended March 31, 2015 due to the opening of our newest branch in Savoy, Illinois, while net loss on foreclosed assets decreased due to smaller losses taken in the nine months ended March 31, 2016.

Income Tax Expense. We recorded a provision for income tax of $1.4 million for the nine months ended March 31, 2016, compared to a provision for income tax of $1.4 million for the nine months ended March 31, 2015, reflecting effective tax rates of 35.9% and 35.3%, respectively.

 

43


Table of Contents

Comparison of Operating Results for the Three Months Ended March 31, 2016 and 2015

General. Net income increased $54,000 to $944,000 net income for the three months ended March 31, 2016 from a $890,000 net income for the three months ended March 31, 2015. The increase was primarily due to an increase in net interest income and an increase in noninterest income, partially offset by an increase in provision for loan losses, and an increase in interest expense.

Net Interest Income. Net interest income increased $384,000 to $4.3 million for the three months ended March 31, 2016 from $3.9 million for the three months ended March 31, 2015. The increase was the result of an increase of $428,000 in interest and dividend income, partially offset by an increase of $44,000 in interest expense. We had a $26.3 million, or 5.0%, increase in the average balance of interest earning assets, partially offset by a $23.8 million, or 5.3%, increase in average balance of interest bearing liabilities. Our interest rate spread increased by 14 basis points to 3.00% for the three months ended March 31, 2016 from 2.86% for the three months ended March 31, 2015, and our net interest margin increased by 14 basis points to 3.11% for the three months ended March 31, 2016 from 2.97% for the three months ended March 31, 2015.

Interest and Dividend Income. Interest and dividend income increased $428,000, or 9.1%, to $5.1 million for the three months ended March 31, 2016 from $4.7 million for the three months ended March 31, 2015. The increase in interest and dividend income was mostly due to a $785,000 increase in interest income on loans, which resulted from a $88.2 million, or 25.5%, increase in the average balance of loans to $433.8 million for the three months ended March 31, 2016, from $345.6 million for the three months ended March 31, 2015, partially offset by a 13 basis point, or 3.1%, decrease in the average yield on loans to 4.04% from 4.17%. Interest income on securities decreased due to a $57.3 million, or 33.6%, decrease in the average balance of securities to $113.4 million for the three months ended March 31, 2016, from $170.7 million for the three months ended March 31, 2015, partially offset by a 1 basis point, or 0.5%, increase in the average yield on securities to 2.61% from 2.60%.

Interest Expense. Interest expense increased $44,000, or 5.6%, to $834,000 for the three months ended March 31, 2016 from $790,000 for the three months ended March 31, 2015. The increase was primarily due to an increase in the average balance of deposits and an increase in the average balance of borrowings, partially offset by a decrease in the average cost of borrowings and a decrease in the average cost of deposits.

Interest expense on interest-bearing deposits decreased by $7,000, or 1.2%, to $585,000 for the three months ended March 31, 2016 from $592,000 for the three months ended March 31, 2015. This decrease was primarily due to a 1 basis point, or 1.7%, decrease in the average cost of interest-bearing deposits to 0.59% for the three months ended March 31, 2016 from 0.60% for the three months ended March 31, 2015, partially offset by a $1.1 million, or 0.3%, increase in the average balance of interest-bearing deposits to $396.3 million for the three months ended March 31, 2016 from $395.3 million for the three months ended March 31, 2015.    

Interest expense on borrowings increased by $51,000, or 25.8%, to $249,000 for the three months ended March 31, 2016 from $198,000 for the three months ended March 31, 2015. This increase was primarily due to an increase in the average balance of borrowings of $22.7 million, or 42.7%, to $75.9 million for the three months ended March 31, 2016, from $53.2 million for the three months ended March 31, 2015, partially offset by a decrease in the average cost of borrowings to 1.31% for the three months ended March 31, 2016 from 1.49% for the three months ended March 31, 2015.

Provision for Loan Losses. We recorded a provision for loan losses of $254,000 for the three months ended March 31, 2016, compared to a provision for loan losses of $17,000 for the three months ended March 31, 2015. During the three months ended March 31, 2016 and 2015, $52,000 and $44,000 in net charge-offs were recorded, respectively.

Noninterest Income. Noninterest income increased $124,000, or 15.5%, to $926,000 for the three months ended March 31, 2016 from $802,000 for the three months ended March 31, 2015. The increase was primarily due to increases in net

 

44


Table of Contents

realized gains on the sale of available-for-sale securities, gain on sale of loans, and other service charges and fees, partially offset by a decrease in brokerage commissions. For the three months ended March 31, 2016, net realized gains on the sale of available-for-sale securities increased $114,000 to $115,000, gain on sale of loans increased $6,000 to $31,000, and other service charges and fees increased $37,000 to $69,000. The increase in net realized gains on the sale of available-for-sale securities was due to the sale of more securities at a gain in the three months ended March 31, 2016 than in the three months ended March 31, 2015. The increase in gain on sale of loans was primarily due to an increase in number of loans sold to the Federal Home Loan Bank of Chicago in the three months ended March 31, 2016, and the increase in services charges and fees was due to an increase in the number of loan fees and an increase in the fee amount. The decrease in brokerage commissions reflects decreased activity due to movement in interest rates.

Noninterest Expense. Noninterest expense increased $141,000, or 4.2%, to $3.5 million for the three months ended March 31, 2016 from $3.4 million for the three months ended March 31, 2015. The largest components of this increase were compensation and benefits, which increased $60,000, or 2.8%, equipment expense, which increased $9,000, or 3.7%, telephone and postage expenses, which increased $15,000, or 23.1%, and professional services, which increased $13,000, or 14.0%, partially offset by a decrease of $8,000, or 114.3% in loss on foreclosed assets, net. Increased medical insurance costs, normal salary increases, and stock equity plan expenses primarily accounted for the increase in compensation and benefits expense, while the increase in equipment expense was due to routine technology upgrades, the increase in telephone and postage was due to additional phones and mailings in our newest branch in Savoy, and the increase in professional services was due to increased services received during the three months ended March 31, 2016. The decrease in loss on foreclosed assets, net was due to smaller losses taken in the three months ended March 31, 2016.

Income Tax Expense. We recorded a provision for income tax of $542,000 for the three months ended March 31, 2016, compared to a provision for income tax of $466,000 for the three months ended March 31, 2015, reflecting effective tax rates of 36.5% and 34.4%, respectively.

Asset Quality

At March 31, 2016, our non-accrual loans totaled $3.2 million, including $2.6 million in one-to four-family loans, $197,000 in multi-family loans, $69,000 in commercial real estate loans, $320,000 in home equity lines of credit, $12,000 in commercial business loans and $3,000 in consumer loans. At March 31, 2016, we had no loans delinquent 90 days or greater and still accruing interest.

At March 31, 2016, $4.3 million in loans were classified as substandard. Loans classified as substandard consisted of $3.2 million in one-to four-family loans, $362,000 in multi-family loans, $364,000 in commercial real estate loans, $332,000 in home equity lines of credit, $13,000 in commercial business loans and $17,000 in consumer loans. At March 31, 2016, no loans were classified as doubtful or loss.

At March 31, 2016, watch assets consisted of $353,000 in one-to four-family loans, $1.3 million in multi-family loans, $3.6 million in commercial real estate loans, and $2.5 million in commercial business loans.

Troubled Debt Restructurings. Troubled debt restructurings include loans for which economic concessions have been granted to borrowers with financial difficulties. We periodically modify loans to extend the term or make other concessions to help borrowers stay current on their loans and to avoid foreclosure. At March 31, 2016 and June 30, 2015, we had $2.6 million and $2.6 million, respectively, of troubled debt restructurings. At March 31, 2016 our troubled debt restructurings consisted of $1.3 million in one-to four-family loans, $1.3 million in multi-family loans, $10,000 in commercial real estate loans, $11,000 in home equity lines of credit, $12,000 in commercial business loans and $2,000 in consumer loans.

At March 31, 2016, we had $184,000 in foreclosed assets compared to $50,000 as of June 30, 2015. Foreclosed assets consisted entirely of residential real estate properties at both March 31, 2016 and June 30, 2015.

 

45


Table of Contents

Allowance for Loan Loss Activity

The Company regularly reviews its allowance for loan losses and makes adjustments to its balance based on management’s analysis of the loan portfolio, the amount of non-performing and classified loans, as well as general economic conditions. Although the Company maintains its allowance for loan losses at a level that it considers sufficient to provide for losses, there can be no assurance that future losses will not exceed internal estimates. In addition, the amount of the allowance for loan losses is subject to review by regulatory agencies, which can order the establishment of additional loss provisions. The following table summarizes changes in the allowance for loan losses over the nine-month periods ended March 31, 2016 and 2015:

 

    

Nine months ended

March 31,

 
     2016      2015  

Balance, beginning of period

   $ 4,211       $ 3,958   

Loans charged off

     

Real estate loans:

     

One-to four-family

     (69      (136

Multi-family

     —           —     

Commercial

     —           —     

HELOC

     (28      (28

Construction

     —           —     

Commercial business

     —           —     

Consumer

     (9      (11
  

 

 

    

 

 

 

Gross charged off loans

     (106      (175
  

 

 

    

 

 

 

Recoveries of loans previously charged off

     

Real estate loans:

     

One-to four-family

     5         28   

Multi-family

     —           —     

Commercial

     —           —     

HELOC

     —           13   

Construction

     —           —     

Commercial business

     —           —     

Consumer

     1         28   
  

 

 

    

 

 

 

Gross recoveries of charged off loans

     6         69   
  

 

 

    

 

 

 

Net charge offs

     (100      (106
  

 

 

    

 

 

 

Provision charged to expense

     1,142         259   
  

 

 

    

 

 

 

Balance, end of period

   $ 5,253       $ 4,111   
  

 

 

    

 

 

 

The allowance for loan losses has been calculated based upon an evaluation of pertinent factors underlying the various types and quality of the Company’s loans. Management considers such factors as the repayment status of a loan, the estimated net fair value of the underlying collateral, the borrower’s intent and ability to repay the loan, local economic conditions, and the Company’s historical loss ratios. We maintain the allowance for loan losses through the provisions for loan losses that we charge to income. We charge losses on loans against the allowance for loan losses when we believe the collection of loan principal is unlikely. The allowance for loan losses increased $1.1 million to $5.3 million at March 31, 2016, from $4.2 million at June 30, 2015. The increase was a result of an increase in outstanding loans and was necessary in order to bring the allowance for loan losses to a level that reflects management’s estimate of the probable and estimable loss in the Company’s loan portfolio at March 31, 2016.

In its quarterly evaluation of the adequacy of its allowance for loan losses, the Company employs historical data including past due percentages, charge offs, and recoveries. The Company’s allowance methodology weights the most recent twelve-quarter period’s net charge-offs and uses this information as one of the primary factors for evaluation of allowance adequacy. The most recent four-quarter net charge-offs are given a higher weight of 50%, while quarters 5-8 are given a 30% weight and quarters 9-12 are given only a 20% weight. The average net charge-offs in each period are calculated as net charge-offs by portfolio type for the period as a percentage of the quarter end balance of respective portfolio type over the same period. As the Company and the industry have seen increases in loan defaults in the past several years, the Company believes that it is prudent to emphasize more recent historical factors in the allowance evaluation. The following table sets forth the Company’s weighted average historical net charge-offs as of March 31, 2016 and June 30, 2015:

 

46


Table of Contents

Portfolio segment

   March 31, 2016
Net charge-offs
12 quarter weighted
historical
    June 30, 2015
Net charge-offs
12 quarter  weighted
historical
 

Real Estate:

    

One-to four-family

     0.11     0.01

Multi-family

     0.00     (0.09 )% 

Commercial

     0.02     0.02

HELOC

     0.35     0.15

Construction

     0.00     0.00

Commercial business

     0.04     0.13

Consumer

     (0.02 )%      (0.04 )% 
  

 

 

   

 

 

 

Total portfolio

     0.06     0.00

Additionally, in its quarterly evaluation of the adequacy of the allowance for loan losses, the Company evaluates changes in financial conditions of individual borrowers; changes in local, regional, and national economic conditions; the Company’s historical loss experience; and changes in market conditions for property pledged to the Company as collateral. The Company has identified specific qualitative factors that address these issues and subjectively assigns a percentage to each factor. At March 31, 2016, these qualitative factors included: (1) management’s assumptions regarding the minimal level of risk for a given loan category; (2) changes in lending policies and procedures, including changes in underwriting standards, and charge-off and recovery practices not considered elsewhere in estimating credit losses; (3) changes in international, national, regional and local economics and business conditions and developments that affect the collectability of the portfolio, including the conditions of various market segments; (4) changes in the nature and volume of the portfolio and in the terms of loans; (5) changes in the experience, ability, and depth of the lending officers and other relevant staff; (6) changes in the volume and severity of past due loans, the volume of non-accrual loans, the volume of troubled debt restructured and other loan modifications, and the volume and severity of adversely classified loans; (7) changes in the quality of the loan review system; (8) changes in the value of the underlying collateral for collateral-dependent loans; (9) the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and (10) the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current environment.

 

47


Table of Contents

The qualitative factors are applied to the allowance for loan losses based upon the following percentages by loan type:

 

Portfolio segment

   Qualitative factor
applied at

March 31, 2016
    Qualitative factor
applied at

June 30, 2015
 

Real Estate:

    

One-to four-family

     0.83     0.81

Multi-family

     1.45     1.54

Commercial

     1.24     1.23

HELOC

     1.20     0.95

Construction

     1.13     0.65

Commercial business

     1.97     1.87

Consumer

     0.83     0.94
  

 

 

   

 

 

 

Total portfolio

     1.20     1.15

At March 31, 2016, the amount of our allowance for loan losses attributable to these qualitative factors was approximately $5.2 million, as compared to $4.2 million at June 30, 2015. The general increase in qualitative factors was attributable primarily to the change in criticized loans.

While management believes that our asset quality remains strong, it recognizes that, due to the continued growth in the loan portfolio, the increase in troubled debt restructurings and the potential changes in market conditions, our level of nonperforming assets and resulting charge-offs may fluctuate. Higher levels of net charge-offs requiring additional provisions for loan losses could result. Although management uses the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short-term change.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan sales and repayments, advances from the Federal Home Loan Bank of Chicago, and maturities of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. For the three months ended March 31, 2016 and the year ended June 30, 2015, our liquidity ratio averaged 19.4% and 31.6% of our total assets, respectively. We believe that we had enough sources of liquidity to satisfy our short- and long-term liquidity needs as of March 31, 2016.

We regularly monitor and adjust our investments in liquid assets based upon our assessment of: (i) expected loan demand; (ii) expected deposit flows; (iii) yields available on interest-earning deposits and securities; and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and medium-term securities.

Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At March 31, 2016, cash and cash equivalents totaled $12.4 million. Interest-bearing time deposits which can offer additional sources of liquidity, totaled $251,000 at March 31, 2016.

Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Condensed Consolidated Statement of Cash Flows included in our financial statements. Net cash provided by operating activities were $4.4 million and $3.9 million for the nine months ended March 31, 2016 and 2015, respectively. Net cash used in investing activities consisted primarily of disbursements for loan originations and the purchase of securities, offset

 

48


Table of Contents

by net cash provided by principal collections on loans, and proceeds from maturing securities, the sale of securities and pay downs on mortgage-backed securities. Net cash provided by (used in) investing activities was $(21.4) million and $1.2 million for the nine months ended March 31, 2016 and 2015, respectively. Net cash provided by (used in) financing activities consisted primarily of the activity in deposit accounts, FHLB Advances, dividends paid, and stock repurchases. The net cash provided by (used in) financing activities was $16.3 million and $(5.4) million for the nine months ended March 31, 2016 and 2015, respectively.

The Company must also maintain adequate levels of liquidity to ensure the availability of funds to satisfy loan commitments. The Company anticipates that it will have sufficient funds available to meet its current commitments principally through the use of current liquid assets and through its borrowing capacity discussed above. The following table summarizes these commitments at March 31, 2016 and June 30, 2015.

 

     March 31, 2016      June 30, 2015  
     (Dollars in thousands)  

Commitments to fund loans

   $ 49,149       $ 32,028   

Lines of credit

     49,897         32,947   

At March 31, 2016, certificates of deposit due within one year of March 31, 2016 totaled $140.1 million, or 33.3% of total deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2017. Moreover, it is our intention as we continue to grow our commercial real estate portfolio, to emphasize lower cost deposit relationships with these commercial loan customers and thereby replace the higher cost certificates with lower cost deposits. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Chicago, which provides an additional source of funds. Federal Home Loan Bank advances were $70.0 million at March 31, 2016. At March 31, 2016, we had the ability to borrow up to an additional $105.5 million from the Federal Home Loan Bank of Chicago and also had the ability to borrow $28.8 million from the Federal Reserve based on current collateral pledged.

During the nine months ended March 31, 2016, the Company repurchased 83,313 of its shares as part of the stock repurchase plan that was adopted by the Company on May 21, 2015, which allowed the Company to repurchase up to 210,313 shares of its common stock, or approximately 5 % of the then current outstanding shares. This completed the purchase of all 210,313 shares at an average price of $16.86 per share. The Company adopted another repurchase plan on February 5, 2016, which allowed the Company to repurchase up to 200,703 shares of its common stock, or approximately 5% of the then current outstanding shares. As of March 31, 2016, no shares had been repurchased under this plan. Repurchases are made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. The repurchase plan may be suspended, terminated, or modified at any time for any reason, including market conditions, the cost of purchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. The repurchase plan does not obligate the Company to purchase any particular number of shares.

The federal banking agencies have adopted regulations that substantially amend the capital regulations currently applicable to us. These regulations implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.

Effective January 1, 2015 (with some changes transitioned into full effectiveness over two to four years), the Association became subject to new capital requirements adopted by the OCC. These new requirements create a new required ratio for common equity Tier 1 (“CETI”) capital, increase the leverage and Tier 1 capital ratios, change the risk weight of certain assets for purposes of the risk-based capital ratios, create an additional capital conservation buffer over the required capital ratios, and change what qualifies as capital for purposes of meeting these various capital requirements. Beginning

 

49


Table of Contents

in 2016, failure to maintain the required capital conservation buffer will limit the ability of the Association to pay dividends, repurchase shares, or pay discretionary bonuses. The Company is exempt from consolidated capital requirements as those requirements do not apply to certain small savings and loan holding companies with assets under $1 billion.

Under the new capital regulations, the minimum capital ratios are: (1) CETI capital ratio of 4.5% of risk-weighted assets; (2) a Tier 1 capital ratio of 6.0% of risk-weighted assets: (3) a total capital ratio of 8.0% of risk-weighted assets; and (4) a leverage ratio of 4.0%. CETI generally consists of common stock and retained earnings, subject to applicable regulatory adjustments and deductions.

In addition to the minimum CETI, Tier 1 and total capital ratios, the Association will have to maintain a capital conservation buffer consisting of additional CETI capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.

The Association is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. The OCC’s prompt corrective action standards changed effective January 1, 2015. Under the new standards, in order to be considered well-capitalized, the Association must have a Tier 1 capital to total assets ratio of 5.0% (unchanged), a common equity Tier 1 to risk-weighted assets ratio (CETI) of 6.5% (new ratio), a Tier 1 capital to risk-weighted assets ratio of 8.0% (increased from 6.0%), and a total capital to risk-weighted assets ratio of 10.0% (unchanged). The Association exceeds all these new regulatory capital requirements. The Association is considered “well capitalized” under regulatory guidelines.

 

    March 31, 2016     June 30, 2015     Minimum to Be Well  
    Actual     Actual     Capitalized  

Tier 1 capital to total assets

     

Association

    11.3     11.9     5.0

Company

    14.1     14.5     N/A   

Common equity tier 1 to risk-weighted assets

     

Association

    14.6     18.2     6.5

Company

    18.2     22.0     N/A   

Tier 1 capital to risk-weighted assets

     

Association

    14.6     18.2     8.0

Company

    18.2     22.0     N/A   

Total capital to risk-weighted assets

     

Association

    15.8     19.3     10.0

Company

    19.4     23.2     N/A   

The net proceeds from the Company’s stock offering in connection with its conversion have significantly increased our liquidity and capital resources. Over time, the initial level of liquidity will be reduced as net proceeds from the stock offering are used for general corporate purposes, including the funding of new loans. Our financial condition and results of operations will be enhanced by the net proceeds from the stock offering, resulting in increased net interest-earning assets and net interest income. However, due to the increase in equity resulting from the net proceeds raised in the stock offering, our return on equity will be adversely affected until we can deploy the proceeds effectively.

 

50


Table of Contents

Average Balances and Yields

The following tables set forth average balance sheets, average yields and costs, and certain other information at and for the periods indicated. Yields and costs are presented on an annualized basis. Tax-equivalent yield adjustments have not been made for tax-exempt securities. All average balances are based on month-end balances, which management deems to be representative of the operations of the Company. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

 

     For the Three Months Ended March 31,  
   2016     2015  
   Average
Balance
     Interest Income/
Expense
     Yield/
Cost
    Average
Balance
     Interest
Income/
Expense
     Yield/
Cost
 
   (Dollars in thousands)  

Assets

                

Loans

   $ 433,825       $ 4,384         4.04   $ 345,591       $ 3,599         4.17

Securities:

                

U.S. government, federal agency and government-sponsored enterprises

     82,517         546         2.65     104,863         695         2.65

Mortgage-backed:

GSE-residential

     27,458         176         2.56     62,288         391         2.51

State and political subdivisions

     3,432         19         2.21     3,558         24         2.70
  

 

 

    

 

 

      

 

 

    

 

 

    

Total securities

     113,407         741         2.61     170,709         1,110         2.60

Other

     7,941         23         1.16     12,612         11         0.35
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     555,173         5,148         3.71     528,912         4,720         3.57

Non-interest earning assets

     23,183              23,657         
  

 

 

         

 

 

       

Total assets

   $ 578,356            $ 552,569         
  

 

 

         

 

 

       

Liabilities and Stockholders’ Equity

                

Interest-bearing liabilities:

                

Interest-bearing checking or NOW

   $ 41,415         9         0.09   $ 38,430         9         0.09

Savings accounts

     38,980         12         0.12     35,636         15         0.17

Money market accounts

     71,872         34         0.19     58,090         28         0.19

Certificates of deposit

     244,065         530         0.87     263,126         540         0.82
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     396,332         585         0.59     395,282         592         0.60

Federal Home Loan Bank Advances and repurchase agreements

     75,912         249         1.31     53,196         198         1.49
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     472,244         834         0.71     448,478         790         0.70

Noninterest-bearing liabilities

     23,874              19,043         
  

 

 

         

 

 

       

Total liabilities

     496,118              467,521         

Stockholders’ equity

     82,238              85,048         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 578,356            $ 552,569         
  

 

 

         

 

 

       

 

51


Table of Contents
     For the Three Months Ended March 31,  
   2016     2015  
   Average
Balance
    Interest Income/
Expense
     Yield/
Cost
    Average
Balance
    Interest
Income/
Expense
     Yield/
Cost
 
   (Dollars in thousands)  

Net interest income

     $ 4,314           $ 3,930      
    

 

 

        

 

 

    

Interest rate spread (1)

          3.00          2.86

Net interest margin (2)

          3.11          2.97

Net interest-earning assets (3)

   $ 82,929           $ 80,434        
  

 

 

        

 

 

      

Average interest-earning assets to interest-bearing liabilities

     118          118     

 

(1) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average total interest-earning assets.
(3) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

 

     For the Nine Months Ended March 31,  
   2016     2015  
   Average
Balance
     Interest
Income/
Expense
     Yield/
Cost
    Average
Balance
     Interest
Income/
Expense
     Yield/
Cost
 
   (Dollars in thousands)  

Assets

                

Loans

   $ 407,602       $ 12,473         4.08   $ 341,130       $ 10,669         4.17

Securities:

                

U.S. government, federal agency and government-sponsored enterprises

     88,232         1,748         2.64     105,315         2,127         2.69

Mortgage-backed:

GSE-residential

     34,046         677         2.65     64,076         1,220         2.54

State and political subdivisions

     3,517         59         2.24     3,461         64         2.47
  

 

 

    

 

 

      

 

 

    

 

 

    

Total securities

     125,795         2,484         2.63     172,852         3,411         2.63

Other

     7,772         48         0.82     10,129         33         0.43
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     541,169         15,005         3.70     524,111         14,113         3.59

Non-interest earning assets

     22,617              23,665         
  

 

 

         

 

 

       

Total assets

   $ 563,786            $ 547,776         
  

 

 

         

 

 

       

 

52


Table of Contents
     For the Nine Months Ended March 31,  
   2016     2015  
   Average
Balance
    Interest
Income/
Expense
     Yield/
Cost
    Average
Balance
    Interest
Income/
Expense
     Yield/
Cost
 
   (Dollars in thousands)  

Liabilities and Stockholders’ Equity

              

Interest-bearing liabilities:

              

Interest-bearing checking or NOW

   $ 40,609        28         0.09   $ 35,419        24         0.09

Savings accounts

     37,901        38         0.13     34,777        44         0.17

Money market accounts

     71,342        102         0.19     57,593        85         0.20

Certificates of deposit

     242,064        1,538         0.85     266,609        1,689         0.84
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing deposits

     391,916        1,706         0.58     394,398        1,842         0.62

Federal Home Loan Bank Advances and repurchase agreements

     67,013        671         1.34     51,015        591         1.54
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     458,929        2,377         0.69     445,413        2,433         0.73

Noninterest-bearing liabilities

     23,312             18,672        
  

 

 

        

 

 

      

Total liabilities

     482,241             464,085        

Stockholders’ equity

     81,545             83,691        
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 563,786           $ 547,776        
  

 

 

        

 

 

      

Net interest income

     $ 12,628           $ 11,680      
    

 

 

        

 

 

    

Interest rate spread (1)

          3.01          2.86

Net interest margin (2)

          3.11          2.97

Net interest-earning assets (3)

   $ 82,240           $ 78,698        
  

 

 

        

 

 

      

Average interest-earning assets to interest-bearing liabilities

     118          118     

 

(1) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average total interest-earning assets.
(3) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

 

53


Table of Contents

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated to the changes due to rate and the changes due to volume in proportion to the relationship of the absolute dollar amounts of change in each.

 

     Three Months Ended March 31,
2016 vs. 2015
    Nine Months Ended March 31,
2016 vs. 2015
 
     Increase (Decrease)
Due to
    Total
Increase
(Decrease)
    Increase
(Decrease) Due to
    Total
Increase
(Decrease)
 
     Volume     Rate       Volume     Rate    
     (In thousands)  

Interest-earning assets:

            

Loans

   $ 1,500      $ (715   $ 785      $ 2,177      $ (373   $ 1,804   

Securities

     (398     29        (369     (927     —          (927

Other

     (26     38        12        (13     28        15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   $ 1,076      $ (648   $ 428      $ 1,237      $ (345   $ 892   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

            

Interest-bearing checking or NOW

   $ —        $ —        $ —        $ 4      $ —        $ 4   

Savings accounts

     8        (11     (3     6        (12     (6

Certificates of deposit

     (148     138        (10     (181     30        (151

Money market accounts

     6        —          6        24        (7     17   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

     (134     127        (7     (147     11        (136

Federal Home Loan Bank advances and repurchase agreements

     189        (138     51        201        (121     80   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   $ 55      $ (11   $ 44      $ 54      $ (110   $ (56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net interest income

   $ 1,021      $ (637   $ 384      $ 1,183      $ (235   $ 948   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

An internal interest rate risk analysis is performed at least quarterly to assess the Company’s Earnings at Risk, Capital at Risk, and Value at Risk. As of March 31, 2016, there were no material changes in interest rate risk from the analysis disclosed in the Company’s Form 10-K for the fiscal year ended June 30, 2015, as filed with the Securities and Exchange Commission.

 

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2016. Based upon such evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

During the quarter ended March 31, 2016, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

54


Table of Contents

Part II – Other Information

 

Item 1. Legal Proceedings

The Association and Company are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Association’s or the Company’s financial condition or results of operations.

 

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Item1A.- Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2015, which could materially affect our business, financial condition or future results of operations. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information about purchases by the Company for the quarter ended March 31, 2016, regarding the Company’s common stock.

PURCHASES OF EQUITY SECURITIES BY COMPANY (1)

 

                                                                                                   

Period

   Total Number of
Shares
Purchased
     Average Price Paid
per Share
     Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
     Maximum
Number of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
 

1/1/16 – 1/31/16

     —         $ —           —           200,703   

2/1/16 – 2/29/16

     —           —           —           200,703   

3/1/16 – 3/31/16

     —           —           —           200,703   
  

 

 

       

 

 

    

Total

     —         $ —           —        
  

 

 

       

 

 

    

 

(1) The Company announced a stock repurchase plan on February 5, 2016, whereby the Company could repurchase up to 200,703 shares of its common stock, or approximately 5% of the Company’s then outstanding shares. As of March 31, 2016, no shares were repurchased under this plan.

 

Item 3. Defaults Upon Senior Securities

None.

 

Item 4. Mine Safety Disclosures

None.

 

Item 5. Other Information

None.

 

Item 6. Exhibits
31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of March 31, 2016 and June 30, 2015, (ii) the Condensed Consolidated Statements of Income for the three and nine months ended March 31, 2016 and 2015, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended March 31, 2016 and 2015, (iv) the Condensed Consolidated Statements of Stockholders’ Equity for the nine months ended March 31, 2016 and 2015, (v) the Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2016 and 2015, and (vi) the notes to the Condensed Consolidated Financial Statements.*

 

* This information is furnished and not filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

55


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      IF BANCORP, INC.
Date: May 11, 2016      

/s/ Walter H. Hasselbring III

      Walter H. Hasselbring III
      President and Chief Executive Officer
Date: May 11, 2016      

/s/ Pamela J. Verkler

      Pamela J. Verkler
     

Senior Executive Vice President and

Chief Financial Officer

(Principal Financial Officer)

 

56