FORM 6-K
Table of Contents

 

 

FORM 6-K

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

For the month of July 2017

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F       X             Form 40-F              

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

 

Exhibit Number
1.    Financial Summary – Three months ended June 30, 2017


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   NOMURA HOLDINGS, INC.
Date: July 28, 2017    By:  

/s/ Hajime Ikeda

     Hajime Ikeda
     Senior Managing Director


Table of Contents

Financial Summary For the Three Months Ended June 30, 2017 (U.S. GAAP)

 

Date:

   July 28, 2017

Company name (code number):

   Nomura Holdings, Inc. (8604)

Stock exchange listings:

   (In Japan) Tokyo, Nagoya
   (Overseas) New York, Singapore

Representative:

   Koji Nagai
   President and Group CEO, Nomura Holdings, Inc.

For inquiries:

   Michio Okazaki
   Managing Director, Head of Management Accounting and Investor Relations, Nomura Holdings, Inc.
   Tel: (Country Code 81) 3-5255-1000
   URL: http://www.nomura.com

1. Consolidated Operating Results

(1) Operating Results

 

     (Rounded to nearest million)  
     For the three months ended June 30  
     2016     2017  
     (Millions of yen, except per share data)  
           % Change from
June 30, 2015
          % Change from
June 30, 2016
 

Total revenue

     418,412       (17.7 %)      467,926       11.8

Net revenue

     338,480       (20.2 %)      360,823       6.6

Income before income taxes

     62,765       (40.8 %)      77,443       23.4

Net income attributable to Nomura Holdings, Inc. (“NHI”) shareholders

     46,825       (31.9 %)      56,856       21.4

Comprehensive income

     (46,781     —       56,022       —  

Basic-Net income attributable to NHI shareholders per share (Yen)

     13.00         16.07    

Diluted-Net income attributable to NHI shareholders per share (Yen)

     12.71         15.77    

Return on shareholders’ equity-annualized

     7.0       8.1  

Note: Return on shareholders’ equity is a ratio of Net income attributable to NHI shareholders to Total NHI shareholders’ equity.

(2) Financial Position

 

     At March 31     At June 30  
     2017     2017  
     (Millions of yen, except per share data)  

Total assets

     42,852,078       44,477,783  

Total equity

     2,843,791       2,910,789  

Total NHI shareholders’ equity

     2,789,916       2,847,020  

Total NHI shareholders’ equity as a percentage of total assets

     6.5     6.4

Total NHI shareholders’ equity per share (Yen)

     790.70       802.63  


Table of Contents

2. Cash Dividends

 

                                                                       
     For the year ended March 31  
     2017      2018      2018 (Plan)  
     (Yen amounts)  

Dividends per share

        

Dividends record dates

        

At June 30

     —          —          —    

At September 30

     9.00        —          Unconfirmed  

At December 31

     —          —          —    

At March 31

     11.00        —          Unconfirmed  

For the year

     20.00        —          Unconfirmed  

Note: Nomura plans to forgo dividend distribution for Q3 of fiscal year 2018. Fiscal year 2018 Q2 and Q4 dividends are not presented per reasons stated in “3. Earnings forecasts for the year ending March 31, 2018”.

3. Earnings Forecasts for the year ending March 31, 2018

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

Notes

(1) Changes in significant subsidiaries during the period: None

      (Changes in Specified Subsidiaries accompanying changes in scope of consolidation.)

(2) Adoption of the simplified and particular accounting treatments: None

(3) Changes in accounting policies

 

  a) Changes in accounting policies due to amendments to the accounting standards : None
  b) Changes in accounting policies due to other than a) : None

(4) Number of shares issued (common stock)

 

     At March 31      At June 30  
     2017      2017  

Number of shares outstanding (including treasury stock)

     3,822,562,601        3,822,562,601  

Number of treasury stock

     294,133,150        275,433,230  
     For the three months ended June 30  
   2016      2017  

Average number of shares outstanding (year-to-date)

     3,600,920,503        3,538,529,057  

*This quarterly report is not subject to quarterly review


Table of Contents

Table of Contents for the Accompanying Materials

 

1.    Qualitative Information of the Quarterly Consolidated Results

     P. 2  

(1)     Consolidated Operating Results

     P. 2  

(2)     Consolidated Financial Position

     P. 4  

(3)     Consolidated Earnings Forecasts

     P. 4  

2.    Quarterly Consolidated Financial Statements

     P. 5  

(1)     Consolidated Balance Sheets

     P. 6  

(2)     Consolidated Statements of Income

     P. 8  

(3)     Consolidated Statements of Comprehensive Income

     P. 9  

(4)     Note with respect to the Assumption as a Going Concern

     P. 9  

(5)     Segment Information – Operating Segment

     P.10  

(6)     Significant Changes in Equity

     P.11  

(7)     Significant Subsequent Events

     P.12  

3.    Supplementary Information

     P.13  

(1)     Consolidated Statements of Income – Quarterly Comparatives

     P.13  

(2)     Business Segment Information – Quarterly Comparatives

     P.14  

(3)     Other

     P.15  

 

– 1 –


Table of Contents
1. Qualitative Information of the Quarterly Consolidated Results

 

(1) Consolidated Operating Results

U.S. GAAP

 

     Billions of yen     % Change  
   For the three months ended     (B-A)/(A)  
   June 30,
2016 (A)
    June 30,
2017 (B)
   

Net revenue

     338.5           360.8           6.6  

Non-interest expenses

     275.7       283.4       2.8  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     62.8       77.4       23.4  

Income tax expense

     15.8       19.4       22.9  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     47.0       58.0       23.6  
  

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

     0.1       1.2       693.3  
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to NHI shareholders

     46.8       56.9       21.4  
  

 

 

   

 

 

   

 

 

 

Return on shareholders’ equity-annualized

     7.0     8.1     —    
  

 

 

   

 

 

   

 

 

 

 

Note: Return on shareholders’ equity is a ratio of Net income (loss) attributable to NHI shareholders to Total NHI shareholders’ equity.

Nomura Holdings, Inc. and its consolidated entities (collectively, “Nomura”) reported net revenue of 360.8 billion yen for the three months ended June 30, 2017, an increase of 6.6% from the same period in the prior year. Non-interest expenses increased by 2.8% from the same period in the prior year to 283.4 billion yen. Income before income taxes was 77.4 billion yen and net income attributable to NHI shareholders was 56.9 billion yen for the three months ended June 30, 2017.

Segment Information

 

     Billions of yen     % Change  
   For the three months ended     (B-A)/(A)  
   June 30,
2016 (A)
    June 30,
2017 (B)
   

Net revenue

     349.0           360.8           3.4  

Non-interest expenses

     275.7       283.4           2.8  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     73.3       77.4       5.6  
  

 

 

   

 

 

   

 

 

 

In the above segment information totals, which exclude unrealized gain (loss) on investments in equity securities held for operating purposes, net revenue for the three months ended June 30, 2017 was 360.8 billion yen, an increase of 3.4% from the same period in the prior year. Non-interest expenses increased by 2.8% from the same period in the prior year to 283.4 billion yen. Income before income taxes was 77.4 billion yen for the three months ended June 30, 2017. Please refer to page 10 for further details of the differences between U.S. GAAP and business segment amounts.

 

– 2 –


Table of Contents

<Business Segment Results>

Operating Results of Retail

 

     Billions of yen     % Change  
     For the three months ended     (B-A)/(A)  
     June 30,
2016 (A)
    June 30,
2017  (B)
   

Net revenue

       83.8           101.7           21.4  

Non-interest expenses

     75.1       76.8       2.3   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     8.7       24.9        187.3  
  

 

 

   

 

 

   

 

 

 

Net revenue increased by 21.4% from the same period in the prior year to 101.7 billion yen, primarily due to an increase in commissions received from distribution of investment trusts and brokerage. Non-interest expense increased by 2.3% to 76.8 billion yen. As a result, income before income taxes increased by 187.3% to 24.9 billion yen.

Operating Results of Asset Management

 

     Billions of yen     % Change  
     For the three months ended     (B-A)/(A)  
     June 30,
2016 (A)
    June 30,
2017 (B)
   

Net revenue

       25.9             28.1           8.3   

Non-interest expenses

     13.7       14.5       6.1  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     12.2       13.6          10.9  
  

 

 

   

 

 

   

 

 

 

Net revenue increased by 8.3% from the same period in the prior year to 28.1 billion yen. Non-interest expense increased by 6.1% to 14.5 billion yen. As a result, income before income taxes increased by 10.9% to 13.6 billion yen. Assets under management were 46.1 trillion yen as of June 30, 2017.

Operating Results of Wholesale

 

     Billions of yen     % Change  
     For the three months ended     (B-A)/(A)  
     June 30,
2016 (A)
    June 30,
2017  (B)
   

Net revenue

     190.9           179.3           (6.1

Non-interest expenses

     144.3       154.0       6.7  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     46.6       25.4         (45.6
  

 

 

   

 

 

   

 

 

 

Net revenue decreased by 6.1% from the same period in the prior year to 179.3 billion yen. Non-interest expense increased by 6.7% to 154.0 billion yen. As a result, income before income taxes decreased by 45.6% from the same period in the prior year to 25.4 billion yen.

 

– 3 –


Table of Contents

Other Operating Results

 

     Billions of yen     % Change  
     For the three months ended     (B-A)/(A)  
     June 30,
2016 (A)
    June 30,
2017 (B)
   

Net revenue

       48.4             51.7           6.8  

Non-interest expenses

     42.6       38.1       (10.7
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     5.8       13.6       136.0  
  

 

 

   

 

 

   

 

 

 

Net revenue was 51.7 billion yen. Income before income taxes was 13.6 billion yen.

 

(2) Consolidated Financial Position

Total assets as of June 30, 2017 were 44,477.8 billion yen, an increase of 1,625.7 billion yen compared to March 31, 2017, mainly due to the increase in Trading assets. Total liabilities as of June 30, 2017 were 41,567.0 billion yen, an increase of 1,558.7 billion yen compared to March 31, 2017, mainly due to the increase in Securities sold under agreements to repurchase. Total equity as of June 30, 2017 was 2,910.8 billion yen, an increase of 67.0 billion yen compared to March 31, 2017.

 

(3) Consolidated Earnings Forecasts

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings and dividend forecasts.

 

– 4 –


Table of Contents
2. Quarterly Consolidated Financial Statements

The quarterly consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes to the consolidated financial statements of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 26, 2017) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 26, 2017) for the year ended March 31, 2017.

 

– 5 –


Table of Contents
(1) Consolidated Balance Sheets

 

     Millions of yen  
     March 31,
2017
    June 30,
2017
    Increase/
(Decrease)
 
ASSETS       

Cash and cash deposits:

      

Cash and cash equivalents

     2,536,840       2,320,788       (216,052

Time deposits

     207,792       203,302       (4,490

Deposits with stock exchanges and other segregated cash

     227,456       262,119       34,663  
  

 

 

   

 

 

   

 

 

 

Total cash and cash deposits

     2,972,088       2,786,209       (185,879
  

 

 

   

 

 

   

 

 

 

Loans and receivables:

      

Loans receivable

     1,875,828       1,853,980       (21,848

Receivables from customers

     148,378       121,687       (26,691

Receivables from other than customers

     1,076,773       1,530,533       453,760  

Allowance for doubtful accounts

     (3,551     (3,606     (55
  

 

 

   

 

 

   

 

 

 

Total loans and receivables

     3,097,428       3,502,594       405,166  
  

 

 

   

 

 

   

 

 

 

Collateralized agreements:

      

Securities purchased under agreements to resell

     11,456,591       12,966,214       1,509,623  

Securities borrowed

     7,273,234       5,412,343       (1,860,891
  

 

 

   

 

 

   

 

 

 

Total collateralized agreements

     18,729,825       18,378,557       (351,268
  

 

 

   

 

 

   

 

 

 

Trading assets and private equity investments:

      

Trading assets*

     15,165,310       16,930,271       1,764,961  

Private equity investments

     27,054       23,682       (3,372
  

 

 

   

 

 

   

 

 

 

Total trading assets and private equity investments

     15,192,364       16,953,953       1,761,589  
  

 

 

   

 

 

   

 

 

 

Other assets:

      

Office buildings, land, equipment and facilities

(net of accumulated depreciation and amortization of
¥445,000 million as of March 31, 2017 and
¥458,735 million as of June 30, 2017)

     349,696       355,876       6,180  

Non-trading debt securities*

     775,025       770,144       (4,881

Investments in equity securities*

     146,730       149,489       2,759  

Investments in and advances to affiliated companies*

     420,116       420,775       659  

Other

     1,168,806       1,160,186       (8,620
  

 

 

   

 

 

   

 

 

 

Total other assets

     2,860,373       2,856,470       (3,903
  

 

 

   

 

 

   

 

 

 

Total assets

     42,852,078       44,477,783       1,625,705  
  

 

 

   

 

 

   

 

 

 

 

* Including securities pledged as collateral

 

– 6 –


Table of Contents
     Millions of yen  
     March 31,
2017
    June 30,
2017
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY       

Short-term borrowings

     543,049       597,964       54,915  

Payables and deposits:

      

Payables to customers

     1,005,670       1,063,663       57,993  

Payables to other than customers

     1,569,922       1,449,305       (120,617

Deposits received at banks

     1,132,843       1,180,590       47,747  
  

 

 

   

 

 

   

 

 

 

Total payables and deposits

       3,708,435          3,693,558        (14,877
  

 

 

   

 

 

   

 

 

 

Collateralized financing:

      

Securities sold under agreements to repurchase

     17,095,898       18,639,563       1,543,665  

Securities loaned

     1,627,124       1,603,305       (23,819

Other secured borrowings

     338,069       326,338       (11,731
  

 

 

   

 

 

   

 

 

 

Total collateralized financing

     19,061,091        20,569,206        1,508,115  
  

 

 

   

 

 

   

 

 

 

Trading liabilities

     8,191,794       8,052,472       (139,322

Other liabilities

     1,308,510       1,135,455       (173,055

Long-term borrowings

     7,195,408       7,518,339       322,931  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     40,008,287       41,566,994       1,558,707   
  

 

 

   

 

 

   

 

 

 

Equity

      

NHI shareholders’ equity:

      

Common stock

      

                Authorized

 

  -

 

 6,000,000,000 shares

      

Issued

 

  -

 

 3,822,562,601 shares as of March 31, 2017 and

 3,822,562,601 shares as of June 30, 2017

      

Outstanding

 

  -

 

 3,528,429,451 shares as of March 31, 2017 and

 3,547,129,371 shares as of June 30, 2017

     594,493       594,493       —    

Additional paid-in capital

     681,329       675,846       (5,483

Retained earnings

     1,663,234       1,716,773       53,539  

Accumulated other comprehensive income

     33,652       31,088       (2,564
      

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity before treasury stock

     2,972,708       3,018,200       45,492  

Common stock held in treasury, at cost -

      

294,133,150 shares as of March 31, 2017 and

      

275,433,230 shares as of June 30, 2017

     (182,792     (171,180     11,612  
      

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity

     2,789,916       2,847,020       57,104  
  

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     53,875       63,769       9,894  
  

 

 

   

 

 

   

 

 

 

Total equity

     2,843,791       2,910,789       66,998  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     42,852,078        44,477,783        1,625,705   
  

 

 

   

 

 

   

 

 

 

 

– 7 –


Table of Contents
(2) Consolidated Statements of Income

 

     Millions of yen     % Change  
     For the three months ended        
     June 30,
2016 (A)
    June 30,
2017 (B)
    (B-A)/(A)  

Revenue:

      

Commissions

     76,255       90,968       19.3  

Fees from investment banking

     17,313       22,707       31.2  

Asset management and portfolio service fees

     52,612       58,343       10.9  

Net gain on trading

     140,143       120,467       (14.0

Gain (loss) on private equity investments

     (13     359       —    

Interest and dividends

     106,551       134,392       26.1  

Gain (loss) on investments in equity securities

     (9,966     62       —    

Other

     35,517       40,628       14.4  
  

 

 

   

 

 

   

 

 

 

Total revenue

     418,412       467,926       11.8  

Interest expense

     79,932       107,103       34.0  
  

 

 

   

 

 

   

 

 

 

Net revenue

     338,480       360,823       6.6  
  

 

 

   

 

 

   

 

 

 

Non-interest expenses:

      

Compensation and benefits

     125,949       136,249       8.2  

Commissions and floor brokerage

     24,172       23,775       (1.6

Information processing and communications

     44,249       44,569       0.7  

Occupancy and related depreciation

     18,228       17,056       (6.4

Business development expenses

     8,296       8,409       1.4  

Other

     54,821       53,322       (2.7
  

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     275,715       283,380       2.8  
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     62,765       77,443       23.4  

Income tax expense

     15,791       19,405       22.9  
  

 

 

   

 

 

   

 

 

 

Net income

     46,974       58,038       23.6  
  

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

     149       1,182       693.3  
  

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

     46,825        56,856        21.4  
  

 

 

   

 

 

   

 

 

 

Per share of common stock:

      
     Yen     % Change  

Basic-

      

Net income attributable to NHI shareholders per share

     13.00       16.07       23.6  
  

 

 

   

 

 

   

 

 

 

Diluted-

      

Net income attributable to NHI shareholders per share

     12.71       15.77       24.1  
  

 

 

   

 

 

   

 

 

 

 

– 8 –


Table of Contents
(3) Consolidated Statements of Comprehensive Income

 

     Millions of yen     % Change  
   For the three months ended        
   June 30,
2016 (A)
    June 30,
2017 (B)
    (B-A)/(A)  

Net income

       46,974         58,038       23.6  

Other comprehensive income (loss):

      

Cumulative translation adjustments:

      

Cumulative translation adjustments

     (81,335     3,086          —    

Deferred income taxes

     4,678       (321     —    
  

 

 

   

 

 

   

 

 

 

Total

     (76,657     2,765       —    
  

 

 

   

 

 

   

 

 

 

Defined benefit pension plans:

      

Pension liability adjustment

     (333     (1,709     —    

Deferred income taxes

     57       103         80.7  
  

 

 

   

 

 

   

 

 

 

Total

     (276     (1,606     —    
  

 

 

   

 

 

   

 

 

 

Non-trading securities:

      

Net unrealized gain (loss) on non-trading securities

     (2,062     2,165       —    

Deferred income taxes

     (429     (474     —    
  

 

 

   

 

 

   

 

 

 

Total

     (2,491     1,691       —    
  

 

 

   

 

 

   

 

 

 

Own Credit Adjustments:

      

Own Credit Adjustments:

     (17,253     (6,077     —    

Deferred income taxes

     2,922       1,211       (58.6
  

 

 

   

 

 

   

 

 

 

Total

     (14,331     (4,866     —    
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     (93,755     (2,016     —    
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     (46,781     56,022       —    

Less: Comprehensive income attributable to noncontrolling interests

     (717     1,730       —    
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NHI shareholders

     (46,064     54,292       —    
  

 

 

   

 

 

   

 

 

 

 

(4) Note with respect to the Assumption as a Going Concern

Not applicable.

 

– 9 –


Table of Contents
(5) Segment Information – Operating Segment

The following table shows business segment information and reconciliation items to the consolidated statements of income.

 

     Millions of yen     % Change  
     For the three months ended     (B-A)/(A)  
     June 30,
2016 (A)
    June 30,
2017 (B)
   

Net revenue

      

Business segment information:

      

Retail

     83,751       101,684       21.4  

Asset Management

     25,934       28,097       8.3  

Wholesale

     190,932       179,316       (6.1
  

 

 

   

 

 

   

 

 

 

Subtotal

     300,617       309,097       2.8  

Other

     48,411       51,707       6.8  
  

 

 

   

 

 

   

 

 

 

Net revenue

     349,028       360,804       3.4  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     (10,548     19       —    
  

 

 

   

 

 

   

 

 

 

Net revenue

     338,480       360,823       6.6  
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

      

Business segment information:

      

Retail

     75,086       76,792       2.3  

Asset Management

     13,695       14,527       6.1  

Wholesale

     144,290       153,963       6.7  
  

 

 

   

 

 

   

 

 

 

Subtotal

     233,071       245,282       5.2  

Other

     42,644       38,098       (10.7
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     275,715       283,380       2.8  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     —         —         —    
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     275,715       283,380        2.8  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

      

Business segment information:

      

Retail

     8,665       24,892       187.3  

Asset Management

     12,239       13,570       10.9  

Wholesale

     46,642       25,353       (45.6
  

 

 

   

 

 

   

 

 

 

Subtotal

     67,546       63,815       (5.5

Other*

     5,767       13,609       136.0  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     73,313       77,424       5.6  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     (10,548     19       —    
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     62,765       77,443       23.4  
  

 

 

   

 

 

   

 

 

 

 

*  Major components

 

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other.”

 

The following table presents the major components of income (loss) before income taxes in “Other.”

 

     Millions of yen     % Change  
     For the three months ended        
     June 30,
2016 (A)
    June 30,
2017 (B)
    (B-A)/(A)  

Net gain (loss) related to economic hedging transactions

       11,974       (654     —    

Realized gain (loss) on investments in equity securities held for operating purposes

     582       43       (92.6

Equity in earnings of affiliates

     1,058           7,022        563.7  

Corporate items

     (4,306     154       —    

Other

     (3,541     7,044       —    
  

 

 

   

 

 

   

 

 

 

Total

     5,767       13,609       136.0  
  

 

 

   

 

 

   

 

 

 

 

– 10 –


Table of Contents
(6) Significant Changes in Equity

Not applicable. For further details of the changes, please refer below.

 

     Millions of yen  
   For the three months ended
June 30, 2017
 

Common stock

  

Balance at beginning of year

     594,493  
  

 

 

 

Balance at end of period

     594,493  
  

 

 

 

Additional paid-in capital

  

Balance at beginning of year

     681,329  

Issuance and exercise of common stock options

     (5,483
  

 

 

 

Balance at end of period

     675,846  
  

 

 

 

Retained earnings

  

Balance at beginning of year

     1,663,234  

Net income attributable to NHI shareholders

     56,856  

Gain (loss) on sales of treasury stock

     (3,317
  

 

 

 

Balance at end of period

     1,716,773  
  

 

 

 

Accumulated other comprehensive income

  

Cumulative translation adjustments

  

Balance at beginning of year

     47,767  

Net change during the period

     2,602  
  

 

 

 

Balance at end of period

     50,369  
  

 

 

 

Defined benefit pension plans

  

Balance at beginning of year

     (41,020

Pension liability adjustment

     (1,606
  

 

 

 

Balance at end of period

     (42,626
  

 

 

 

Non-trading securities

  

Balance at beginning of year

     20,344  

Net unrealized gain on non-trading securities

     1,306  
  

 

 

 

Balance at end of period

     21,650  
  

 

 

 

Own credit adjustments

  

Balance at beginning of year

     6,561  

Own credit adjustments

     (4,866
  

 

 

 

Balance at end of period

     1,695  
  

 

 

 

Balance at end of period

     31,088  
  

 

 

 

Common stock held in treasury

  

Balance at beginning of year

     (182,792

Repurchases of common stock

     (3

Sale of common stock

     0  

Common stock issued to employees

     11,587  

Other net change in treasury stock

     28  
  

 

 

 

Balance at end of period

     (171,180
  

 

 

 

Total NHI shareholders’ equity

  
  

 

 

 

Balance at end of period

     2,847,020  
  

 

 

 

Noncontrolling interests

  

Balance at beginning of year

     53,875  

Net change during the period

     9,894  
  

 

 

 

Balance at end of period

     63,769  
  

 

 

 

Total equity

  
  

 

 

 

Balance at end of period

     2,910,789  
  

 

 

 

 

– 11 –


Table of Contents
(7) Significant Subsequent Events

Sale of JAFCO Co., Ltd. (“JAFCO”) shares

On July 28, 2017 through JAFCO’s share buy-back, NHI has tendered and sold 8,488,200 shares of JAFCO, previously an equity-method affiliate. As a result of this transaction, income before income taxes of approximately 9 billion yen is expected to be booked in NHI’s consolidated financial statements during the second quarter of the fiscal year ending March 31, 2018. From the second quarter, JAFCO will no longer be an equity-method affiliate of NHI.

 

– 12 –


Table of Contents
3. Supplementary Information

 

(1) Consolidated Statements of Income – Quarterly Comparatives

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year  ended
March 31,
2017
 
    June 30,
2016
    September 30,
2016
    December 31,
2016
    March 31,
2017 (A)
    June 30,
2017 (B)
     

Revenue:

             

Commissions

    76,255       74,640       86,257       89,977       90,968       1.1       327,129  

Fees from investment banking

    17,313       23,353       23,743       28,171       22,707       (19.4     92,580  

Asset management and portfolio service fees

    52,612       52,140       55,106       56,621       58,343       3.0       216,479  

Net gain on trading

    140,143       118,758       108,385       108,301       120,467       11.2       475,587  

Gain (loss) on private equity investments

    (13     (420     596       1,208       359       (70.3     1,371  

Interest and dividends

    106,551       108,863       117,383       108,239       134,392       24.2       441,036  

Gain (loss) on investments in equity securities

    (9,966     7,654       12,865       (2,845     62       —         7,708  

Other

    35,517       41,121       39,549       37,439       40,628       8.5       153,626  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    418,412       426,109       443,884       427,111       467,926       9.6       1,715,516  

Interest expense

    79,932       79,114       75,239       78,034       107,103       37.3       312,319  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    338,480       346,995       368,645       349,077       360,823       3.4       1,403,197  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses:

             

Compensation and benefits

    125,949       127,969       127,592       114,875       136,249       18.6       496,385  

Commissions and floor brokerage

    24,172       22,867       22,977       24,479       23,775       (2.9     94,495  

Information processing and communications

    44,249       41,601       42,152       47,278       44,569       (5.7     175,280  

Occupancy and related depreciation

    18,228       16,803       16,879       17,926       17,056       (4.9     69,836  

Business development expenses

    8,296       6,881       8,848       11,086       8,409       (24.1     35,111  

Other

    54,821       49,100       54,249       51,125       53,322       4.3       209,295  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

    275,715       265,221       272,697       266,769       283,380       6.2       1,080,402  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    62,765       81,774       95,948       82,308       77,443       (5.9     322,795  

Income tax expense

    15,791       19,721       25,218       19,499       19,405       (0.5     80,229  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    46,974       62,053       70,730       62,809       58,038       (7.6     242,566  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

    149       873       384       1,543       1,182       (23.4     2,949  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

    46,825       61,180       70,346       61,266       56,856       (7.2     239,617  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Yen     % Change     Yen  

Per share of common stock:

 

Basic-

             

Net income attributable to NHI shareholders per share

    13.00       17.10       19.89       17.38       16.07       (7.5     67.29  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted-

             

Net income attributable to NHI shareholders per share

    12.71       16.68       19.44       17.00       15.77       (7.2     65.65  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

– 13 –


Table of Contents
(2) Business Segment Information – Quarterly Comparatives

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended           For the year ended  
    June 30,
2016
    September  30,
2016
    December  31,
2016
    March 31,
2017 (A)
    June 30,
2017 (B)
    (B-A)/(A)     March 31,
2017
 

Net revenue

             

Business segment information:

             

Retail

    83,751       86,164       101,342       103,177       101,684       (1.4     374,434  

Asset Management

    25,934       21,277       28,907       23,309       28,097       20.5       99,427  

Wholesale

    190,932       179,863       197,285       171,176       179,316       4.8       739,256  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    300,617       287,304       327,534       297,662       309,097       3.8       1,213,117  

Other

    48,411       52,111       28,691       54,251       51,707       (4.7     183,464  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    349,028       339,415       356,225       351,913       360,804       2.5       1,396,581  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

             

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (10,548     7,580       12,420       (2,836     19       —         6,616  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    338,480       346,995       368,645       349,077       360,823       3.4       1,403,197  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

             

Business segment information:

             

Retail

    75,086       71,754       75,393       77,409       76,792       (0.8     299,642  

Asset Management

    13,695       13,844       14,919       14,636       14,527       (0.7     57,094  

Wholesale

    144,290       140,596       149,871       143,052       153,963       7.6       577,809  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    233,071       226,194       240,183       235,097       245,282       4.3       934,545  

Other

    42,644       39,027       32,514       31,672       38,098       20.3       145,857  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    275,715       265,221       272,697       266,769       283,380       6.2       1,080,402  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

             

Unrealized gain (loss) on investments in equity securities held for operating purposes

    —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    275,715       265,221       272,697       266,769       283,380       6.2       1,080,402  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

             

Business segment information:

             

Retail

    8,665       14,410       25,949       25,768       24,892       (3.4     74,792  

Asset Management

    12,239       7,433       13,988       8,673       13,570        56.5       42,333  

Wholesale

    46,642       39,267       47,414       28,124       25,353       (9.9     161,447  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    67,546       61,110       87,351       62,565       63,815       2.0       278,572  

Other*

    5,767       13,084       (3,823     22,579       13,609       (39.7     37,607  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    73,313       74,194       83,528       85,144       77,424       (9.1     316,179  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

             

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (10,548     7,580       12,420       (2,836     19       —         6,616  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    62,765       81,774       95,948       82,308       77,443       (5.9     322,795  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other.”

The following table presents the major components of income (loss) before income taxes in “Other.”

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2017
 
    June 30,
2016
    September 30,
2016
    December 31,
2016
    March 31,
2017 (A)
    June 30,
2017 (B)
     

Net gain (loss) related to economic hedging transactions

      11,974       (4,119     (15,948     814       (654     —         (7,279

Realized gain (loss) on investments in equity securities held for operating purposes

    582       74       445       (9     43       —         1,092  

Equity in earnings of affiliates

    1,058         10,945         10,960           9,379           7,022       (25.1          32,342  

Corporate items

    (4,306     (5,266     (769     3,902       154       (96.1     (6,439

Other

    (3,541     11,450       1,489       8,493       7,044       (17.1     17,891  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,767       13,084       (3,823     22,579       13,609       (39.7     37,607  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

– 14 –


Table of Contents
(3) Other

Quarterly financial information for Nomura Securities Co., Ltd. can be found at the following URL.

http://www.nomuraholdings.com/company/group/nsc/pdf/2018_1q.pdf

 

– 15 –