(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Three-month period
ended September 30, |
Nine-month period
ended September 30, |
||||||||||||||||||
Notes
|
2015
|
2014
|
2015
|
2014
|
||||||||||||||||
Continuing operations
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||||||
Net sales
|
3 | 1,559,194 | 2,420,631 | 5,680,827 | 7,661,457 | |||||||||||||||
Cost of sales
|
4 | (1,096,539 | ) | (1,510,166 | ) | (3,861,608 | ) | (4,628,088 | ) | |||||||||||
Gross profit
|
462,655 | 910,465 | 1,819,219 | 3,033,369 | ||||||||||||||||
Selling, general and administrative expenses
|
5 | (381,582 | ) | (480,103 | ) | (1,255,309 | ) | (1,487,200 | ) | |||||||||||
Other operating income (expense), net
|
6 | (400,532 | ) | 3,243 | (392,874 | ) | 2,488 | |||||||||||||
Operating (loss) income
|
(319,459 | ) | 433,605 | 171,036 | 1,548,657 | |||||||||||||||
Finance Income
|
7 | 2,554 | 7,021 | 25,639 | 34,141 | |||||||||||||||
Finance Cost
|
7 | (4,721 | ) | (12,878 | ) | (20,341 | ) | (36,499 | ) | |||||||||||
Other financial results
|
7 | 6,754 | 2,293 | (10,234 | ) | 41,757 | ||||||||||||||
(Loss) income before equity in earnings of non-consolidated companies and income tax
|
(314,872 | ) | 430,041 | 166,100 | 1,588,056 | |||||||||||||||
Equity in earnings of non-consolidated companies
|
(5,375 | ) | (226,412 | ) | 6,809 | (193,224 | ) | |||||||||||||
(Loss) income before income tax
|
(320,247 | ) | 203,629 | 172,909 | 1,394,832 | |||||||||||||||
Income tax
|
(35,420 | ) | (116,614 | ) | (202,310 | ) | (459,898 | ) | ||||||||||||
(Loss) income for the period
|
(355,667 | ) | 87,015 | (29,401 | ) | 934,934 | ||||||||||||||
Attributable to:
|
||||||||||||||||||||
Owners of the parent
|
(354,904 | ) | 81,209 | (33,508 | ) | 911,599 | ||||||||||||||
Non-controlling interests
|
(763 | ) | 5,806 | 4,107 | 23,335 | |||||||||||||||
(355,667 | ) | 87,015 | (29,401 | ) | 934,934 | |||||||||||||||
Earnings per share attributable to the owners of the parent during the period:
|
||||||||||||||||||||
Weighted average number of ordinary shares (thousands)
|
1,180,537 | 1,180,537 | 1,180,537 | 1,180,537 | ||||||||||||||||
Continuing operations
|
||||||||||||||||||||
Basic and diluted (loss) earnings per share (U.S. dollars per share)
|
(0.30 | ) | 0.07 | (0.03 | ) | 0.77 | ||||||||||||||
Basic and diluted (loss) earnings per ADS (U.S. dollars per ADS) (1)
|
(0.60 | ) | 0.14 | (0.06 | ) | 1.54 |
(all amounts in thousands of U.S. dollars)
|
Three-month period
ended September 30, |
Nine-month period
ended September 30, |
||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||
(Loss) income for the period
|
(355,667 | ) | 87,015 | (29,401 | ) | 934,934 | ||||||||||
Items that will not be reclassified to profit or loss:
|
||||||||||||||||
Remeasurements of post employment benefit obligations
|
9,043 | 162 | 7,670 | 4,590 | ||||||||||||
Income tax on items that will not be reclassified
|
(3,187 | ) | (61 | ) | (2,895 | ) | (1,226 | ) | ||||||||
5,856 | 101 | 4,775 | 3,364 | |||||||||||||
Items that may be subsequently reclassified to profit or loss:
|
||||||||||||||||
Currency translation adjustment
|
(98,361 | ) | (137,240 | ) | (229,701 | ) | (125,928 | ) | ||||||||
Change in value of available for sale financial instruments and cash flow hedges
|
(3,780 | ) | (1,127 | ) | 1,769 | (509 | ) | |||||||||
Share of other comprehensive income of non-consolidated companies:
|
||||||||||||||||
- Currency translation adjustment
|
(37,136 | ) | (50,129 | ) | (72,024 | ) | (37,623 | ) | ||||||||
- Changes in the fair value of derivatives held as cash flow hedges and others
|
(556 | ) | (29 | ) | (4,252 | ) | (933 | ) | ||||||||
Income tax relating to components of other comprehensive income
|
(177 | ) | (275 | ) | (284 | ) | (242 | ) | ||||||||
Other comprehensive loss for the period, net of tax
|
(134,154 | ) | (188,699 | ) | (299,717 | ) | (161,871 | ) | ||||||||
Total comprehensive (loss) income for the period
|
(489,821 | ) | (101,684 | ) | (329,118 | ) | 773,063 | |||||||||
Attributable to:
|
||||||||||||||||
Owners of the parent
|
(489,061 | ) | (107,174 | ) | (333,121 | ) | 750,099 | |||||||||
Non-controlling interests
|
(760 | ) | 5,490 | 4,003 | 22,964 | |||||||||||
(489,821 | ) | (101,684 | ) | (329,118 | ) | 773,063 |
(all amounts in thousands of U.S. dollars)
|
At September 30, 2015
|
At December 31, 2014
|
||||||||||||||||||
Notes
|
(Unaudited)
|
(Restated)
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Non-current assets
|
||||||||||||||||||||
Property, plant and equipment, net
|
9 | 5,507,972 | 5,159,557 | |||||||||||||||||
Intangible assets, net
|
10 | 2,219,960 | 2,757,630 | |||||||||||||||||
Investments in non-consolidated companies
|
555,190 | 643,630 | ||||||||||||||||||
Available for sale assets
|
21,572 | 21,572 | ||||||||||||||||||
Other investments
|
11 | 281,317 | 1,539 | |||||||||||||||||
Deferred tax assets
|
199,900 | 268,252 | ||||||||||||||||||
Receivables
|
235,455 | 9,021,366 | 262,176 | 9,114,356 | ||||||||||||||||
Current assets
|
||||||||||||||||||||
Inventories
|
2,023,626 | 2,779,869 | ||||||||||||||||||
Receivables and prepayments
|
202,268 | 267,631 | ||||||||||||||||||
Current tax assets
|
189,159 | 129,404 | ||||||||||||||||||
Trade receivables
|
1,232,464 | 1,963,394 | ||||||||||||||||||
Other investments
|
11 | 2,338,772 | 1,838,379 | |||||||||||||||||
Cash and cash equivalents
|
11 | 497,753 | 6,484,042 | 417,645 | 7,396,322 | |||||||||||||||
Total assets
|
15,505,408 | 16,510,678 | ||||||||||||||||||
EQUITY
|
||||||||||||||||||||
Capital and reserves attributable to owners of the parent
|
11,967,491 | 12,654,114 | ||||||||||||||||||
Non-controlling interests
|
154,667 | 152,200 | ||||||||||||||||||
Total equity
|
12,122,158 | 12,806,314 | ||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||
Borrowings
|
24,106 | 30,833 | ||||||||||||||||||
Deferred tax liabilities
|
745,803 | 714,123 | ||||||||||||||||||
Other liabilities
|
261,158 | 285,865 | ||||||||||||||||||
Provisions
|
67,833 | 1,098,900 | 70,714 | 1,101,535 | ||||||||||||||||
Current liabilities
|
||||||||||||||||||||
Borrowings
|
974,792 | 968,407 | ||||||||||||||||||
Current tax liabilities
|
138,730 | 352,353 | ||||||||||||||||||
Other liabilities
|
385,035 | 296,277 | ||||||||||||||||||
Provisions
|
7,396 | 20,380 | ||||||||||||||||||
Customer advances
|
188,162 | 133,609 | ||||||||||||||||||
Trade payables
|
590,235 | 2,284,350 | 831,803 | 2,602,829 | ||||||||||||||||
Total liabilities
|
3,383,250 | 3,704,364 | ||||||||||||||||||
Total equity and liabilities
|
15,505,408 | 16,510,678 | ||||||||||||||||||
Attributable to owners of the parent
|
|||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings (2)
|
Total
|
Non-controlling interests
|
Total
|
|
(Unaudited)
|
|||||||||
Balance at December 31, 2014
|
1,180,537
|
118,054
|
609,733
|
(678,008)
|
(317,799)
|
11,906,630
|
12,819,147
|
152,200
|
12,971,347
|
Restatement
|
-
|
-
|
-
|
19,724
|
-
|
(184,757)
|
(165,033)
|
-
|
(165,033)
|
Balance at December 31, 2014 (Restated)
|
1,180,537
|
118,054
|
609,733
|
(658,284)
|
(317,799)
|
11,721,873
|
12,654,114
|
152,200
|
12,806,314
|
(Loss) income for the period
|
-
|
-
|
-
|
-
|
-
|
(33,508)
|
(33,508)
|
4,107
|
(29,401)
|
Currency translation adjustment
|
-
|
-
|
-
|
(229,180)
|
-
|
-
|
(229,180)
|
(521)
|
(229,701)
|
Remeasurements of post employment benefit obligations, net of taxes
|
-
|
-
|
-
|
-
|
4,775
|
4,775
|
4,775
|
||
Change in value of available for sale financial instruments and cash flow hedges net of tax
|
-
|
-
|
-
|
-
|
1,068
|
-
|
1,068
|
417
|
1,485
|
Share of other comprehensive income of non-consolidated companies
|
-
|
-
|
-
|
(72,024)
|
(4,252)
|
-
|
(76,276)
|
-
|
(76,276)
|
Other comprehensive (loss) income for the period
|
-
|
-
|
-
|
(301,204)
|
1,591
|
-
|
(299,613)
|
(104)
|
(299,717)
|
Total comprehensive (loss) income for the period
|
-
|
-
|
-
|
(301,204)
|
1,591
|
(33,508)
|
(333,121)
|
4,003
|
(329,118)
|
Acquisition of non-controlling interests
|
-
|
-
|
-
|
-
|
659
|
-
|
659
|
(1,536)
|
(877)
|
Dividends paid in cash
|
-
|
-
|
-
|
-
|
-
|
(354,161)
|
(354,161)
|
-
|
(354,161)
|
Balance at September 30, 2015
|
1,180,537
|
118,054
|
609,733
|
(959,488)
|
(315,549)
|
11,334,204
|
11,967,491
|
154,667
|
12,122,158
|
Attributable to owners of the parent
|
|||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings
|
Total
|
Non-controlling interests
|
Total
|
|
(Unaudited)
|
|||||||||
Balance at December 31, 2013
|
1,180,537
|
118,054
|
609,733
|
(406,744)
|
(305,758)
|
11,094,598
|
12,290,420
|
179,446
|
12,469,866
|
Income for the period
|
-
|
-
|
-
|
-
|
-
|
911,599
|
911,599
|
23,335
|
934,934
|
Currency translation adjustment
|
-
|
-
|
-
|
(125,307)
|
-
|
-
|
(125,307)
|
(621)
|
(125,928)
|
Remeasurements of post employment benefit obligations, net of taxes
|
-
|
-
|
-
|
-
|
3,363
|
-
|
3,363
|
1
|
3,364
|
Change in value of available for sale financial instruments and cash flow hedges net of tax
|
-
|
-
|
-
|
-
|
(1,000)
|
-
|
(1,000)
|
249
|
(751)
|
Share of other comprehensive income of non-consolidated companies
|
-
|
-
|
-
|
(37,623)
|
(933)
|
-
|
(38,556)
|
-
|
(38,556)
|
Other comprehensive income (loss) for the period
|
-
|
-
|
-
|
(162,930)
|
1,430
|
-
|
(161,500)
|
(371)
|
(161,871)
|
Total comprehensive income (loss) for the period
|
-
|
-
|
-
|
(162,930)
|
1,430
|
911,599
|
750,099
|
22,964
|
773,063
|
Acquisition of non-controlling interests
|
-
|
-
|
-
|
-
|
8
|
-
|
8
|
(148)
|
(140)
|
Dividends paid in cash
|
-
|
-
|
-
|
-
|
-
|
(354,161)
|
(354,161)
|
(48,289)
|
(402,450)
|
Balance at September 30, 2014 (Restated)
|
1,180,537
|
118,054
|
609,733
|
(569,674)
|
(304,320)
|
11,652,036
|
12,686,366
|
153,973
|
12,840,339
|
(1)
|
The Company has an authorized share capital of a single class of 2.5 billion shares having a nominal value of USD1.00 per share. As of September 30, 2015 and 2014 there were 1,180,536,830 shares issued. All issued shares are fully paid.
|
(2)
|
The Distributable Reserve and Retained Earnings as of September 30, 2015 calculated in accordance with Luxembourg Law are disclosed in Note 12.
|
(all amounts in thousands of U.S. dollars)
|
Nine-month period ended September 30,
|
|||||||||||
Notes
|
2015
|
2014
|
||||||||||
Cash flows from operating activities
|
(Unaudited)
|
|||||||||||
(Restated)
|
||||||||||||
(Loss) income for the period
|
(29,401 | ) | 934,934 | |||||||||
Adjustments for:
|
||||||||||||
Depreciation and amortization
|
9 & 10
|
460,416 | 459,258 | |||||||||
Impairment charge
|
6 | 400,314 | - | |||||||||
Income tax accruals less payments
|
(112,002 | ) | 78,146 | |||||||||
Equity in earnings of non-consolidated companies
|
(6,809 | ) | 193,224 | |||||||||
Interest accruals less payments, net
|
3,003 | (31,205 | ) | |||||||||
Changes in provisions
|
(15,865 | ) | 5,425 | |||||||||
Changes in working capital
|
1,350,106 | 267,983 | ||||||||||
Other, including currency translation adjustment
|
(37,447 | ) | (69,989 | ) | ||||||||
Net cash provided by operating activities
|
2,012,315 | 1,837,776 | ||||||||||
Cash flows from investing activities
|
||||||||||||
Capital expenditures
|
9 & 10
|
(824,082 | ) | (714,367 | ) | |||||||
Changes in advance to suppliers of property, plant and equipment
|
23,316 | (50,652 | ) | |||||||||
Investment in non-consolidated companies
|
13 | - | (1,380 | ) | ||||||||
Acquisition of subsidiaries
|
- | (27,157 | ) | |||||||||
Net loan to non-consolidated companies
|
13 | (16,671 | ) | (10,725 | ) | |||||||
Proceeds from disposal of property, plant and equipment and intangible assets
|
2,894 | 8,223 | ||||||||||
Dividends received from non-consolidated companies
|
20,674 | 17,429 | ||||||||||
Changes in investments in securities
|
(780,045 | ) | (932,598 | ) | ||||||||
Net cash used in investing activities
|
(1,573,914 | ) | (1,711,227 | ) | ||||||||
Cash flows from financing activities
|
||||||||||||
Dividends paid
|
8 | (354,161 | ) | (354,161 | ) | |||||||
Dividends paid to non-controlling interest in subsidiaries
|
- | (48,289 | ) | |||||||||
Acquisitions of non-controlling interests
|
(877 | ) | (140 | ) | ||||||||
Proceeds from borrowings (*)
|
1,454,833 | 2,088,212 | ||||||||||
Repayments of borrowings (*)
|
(1,436,803 | ) | (1,817,881 | ) | ||||||||
Net cash used in financing activities
|
(337,008 | ) | (132,259 | ) | ||||||||
Increase (decrease) in cash and cash equivalents
|
101,393 | (5,710 | ) | |||||||||
Movement in cash and cash equivalents
|
||||||||||||
At the beginning of the period
|
416,445 | 598,145 | ||||||||||
Effect of exchange rate changes
|
(21,366 | ) | (9,251 | ) | ||||||||
Increase (decrease) in cash and cash equivalents
|
101,393 | (5,710 | ) | |||||||||
At September 30,
|
496,472 | 583,184 | ||||||||||
At September 30,
|
||||||||||||
Cash and cash equivalents
|
2015 | 2014 | ||||||||||
Cash and bank deposits
|
497,753 | 584,270 | ||||||||||
Bank overdrafts
|
(1,281 | ) | (1,086 | ) | ||||||||
496,472 | 583,184 |
(*)
|
Mainly related to the renewal of short-term local facilities carried out during the nine-month period ending September 30, 2015 and 2014, respectively.
|
1
|
General information
|
2
|
Accounting policies and basis of presentation
|
3
|
Segment information
|
4
|
Cost of sales
|
5
|
Selling, general and administrative expenses
|
6
|
Other operating income (expense), net
|
7
|
Financial results
|
8
|
Dividend distribution
|
9
|
Property, plant and equipment, net
|
10
|
Intangible assets, net
|
11
|
Cash and cash equivalents and other investments
|
12
|
Contingencies, commitments and restrictions to the distribution of profits
|
13
|
Investments in non-consolidated companies
|
14
|
Related party transactions
|
15
|
Fair value
|
16
|
Subsequent event
|
1
|
General information
|
2
|
Accounting policies and basis of presentation
|
3
|
Segment information
|
(all amounts in thousands of U.S. dollars)
|
(Unaudited)
|
||
Nine-month period ended September 30, 2015
|
Tubes
|
Other
|
Total
|
IFRS - Net Sales
|
5,151,665
|
529,162
|
5,680,827
|
Management View - Operating income
|
704,823
|
45,454
|
750,277
|
· Differences in cost of sales and others
|
(170,733)
|
(7,776)
|
(178,509)
|
· Depreciation and amortization/Impairment
|
(401,812)
|
1,080
|
(400,732)
|
IFRS - Operating income
|
132,278
|
38,758
|
171,036
|
Financial income (expense), net
|
(4,936)
|
||
Income before equity in earnings of non-consolidated companies and income tax
|
166,100
|
||
Equity in earnings of non-consolidated companies
|
6,809
|
||
Income before income tax
|
172,909
|
||
Capital expenditures
|
789,216
|
34,866
|
824,082
|
Depreciation and amortization
|
444,859
|
15,557
|
460,416
|
(all amounts in thousands of U.S. dollars)
|
(Unaudited)
|
||
Nine-month period ended September 30, 2014
|
Tubes
|
Other
|
Total
|
IFRS - Net Sales
|
7,085,040
|
576,417
|
7,661,457
|
Management View - Operating income
|
1,476,196
|
22,751
|
1,498,947
|
· Differences in cost of sales and others
|
40,275
|
9,698
|
49,973
|
· Depreciation and amortization
|
(356)
|
93
|
(263)
|
IFRS - Operating income
|
1,516,115
|
32,542
|
1,548,657
|
Financial income (expense), net
|
39,399
|
||
Income before equity in earnings of non-consolidated companies and income tax
|
1,588,056
|
||
Equity in earnings of non-consolidated companies
|
(193,224)
|
||
Income before income tax
|
1,394,832
|
||
Capital expenditures
|
690,438
|
23,929
|
714,367
|
Depreciation and amortization
|
442,652
|
16,606
|
459,258
|
(Unaudited)
|
||||||
(all amounts in thousands of U.S. dollars)
|
North America
|
South America
|
Europe
|
Middle East & Africa
|
Far East & Oceania
|
Total
|
Nine-month period ended September 30, 2015
|
||||||
Net sales
|
2,310,458
|
1,642,445
|
603,232
|
896,689
|
228,003
|
5,680,827
|
Capital expenditures
|
557,055
|
154,188
|
65,372
|
28,305
|
19,162
|
824,082
|
Depreciation and amortization
|
260,632
|
93,534
|
84,208
|
7,464
|
14,578
|
460,416
|
Nine-month period ended September 30, 2014
|
||||||
Net sales
|
3,594,536
|
1,568,996
|
755,739
|
1,445,859
|
296,327
|
7,661,457
|
Capital expenditures
|
336,555
|
271,878
|
87,866
|
3,773
|
14,295
|
714,367
|
Depreciation and amortization
|
251,796
|
90,013
|
94,231
|
7,549
|
15,669
|
459,258
|
4
|
Cost of sales
|
Nine-month period ended September 30,
|
||
(all amounts in thousands of U.S. dollars)
|
2015
|
2014
|
(Unaudited)
|
||
Inventories at the beginning of the period
|
2,779,869
|
2,702,647
|
Plus: Charges of the period
|
||
Raw materials, energy, consumables and other
|
1,528,439
|
2,939,612
|
Increase in inventories due to business combinations
|
-
|
4,338
|
Services and fees
|
240,925
|
334,169
|
Labor cost
|
751,783
|
904,535
|
Depreciation of property, plant and equipment
|
274,484
|
273,952
|
Amortization of intangible assets
|
17,694
|
10,818
|
Maintenance expenses
|
147,556
|
162,689
|
Allowance for obsolescence
|
49,317
|
2,108
|
Taxes
|
17,328
|
14,353
|
Other
|
77,839
|
103,975
|
3,105,365
|
4,750,549
|
|
Less: Inventories at the end of the period
|
(2,023,626)
|
(2,825,108)
|
3,861,608
|
4,628,088
|
Nine-month period ended September 30,
|
||
(all amounts in thousands of U.S. dollars)
|
2015
|
2014
|
(Unaudited)
|
||
Services and fees
|
120,229
|
139,261
|
Labor cost
|
465,279
|
453,672
|
Depreciation of property, plant and equipment
|
14,005
|
15,134
|
Amortization of intangible assets
|
154,233
|
159,354
|
Commissions, freight and other selling expenses
|
284,891
|
448,771
|
Provisions for contingencies
|
17,671
|
27,610
|
Allowances for doubtful accounts
|
26,312
|
27,811
|
Taxes
|
101,880
|
117,488
|
Other
|
70,809
|
98,099
|
1,255,309
|
1,487,200
|
6
|
Other operating income (expense), net
|
Nine-month period ended September 30,
|
||
(all amounts in thousands of U.S. dollars)
|
2015
|
2014
|
(Unaudited)
|
||
Other operating income and expenses
|
7,440
|
2,488
|
Impairment charge
|
(400,314)
|
-
|
(392,874)
|
2,488
|
6
|
Other operating income (expense), net (Cont.)
|
(all amounts in thousands of U.S. dollars)
|
Assets before impairment
|
Impairment
|
Assets after impairment
|
CGU OCTG - USA
|
1,382,993
|
(400,314)
|
982,679
|
7
|
Financial results
|
(all amounts in thousands of U.S. dollars)
|
Nine-month period ended September 30,
|
|
2015
|
2014
|
|
(Unaudited)
|
||
Interest Income
|
26,439
|
29,468
|
Net result on changes in FV of financial assets at FVTPL
|
(800)
|
4,673
|
Finance Income
|
25,639
|
34,141
|
Finance Cost
|
(20,341)
|
(36,499)
|
Net foreign exchange transactions results (*)
|
(27,803)
|
59,094
|
Foreign exchange derivatives contracts results
|
31,734
|
(11,839)
|
Other
|
(14,165)
|
(5,498)
|
Other Financial results
|
(10,234)
|
41,757
|
Net Financial results
|
(4,936)
|
39,399
|
8
|
Dividend distribution
|
9
|
Property, plant and equipment, net
|
(all amounts in thousands of U.S. dollars)
|
2015
|
2014
|
(Unaudited)
|
||
Nine-month period ended September 30,
|
||
Opening net book amount
|
5,159,557
|
4,673,767
|
Currency translation adjustment
|
(133,558)
|
(79,704)
|
Additions (*)
|
771,880
|
654,551
|
Disposals
|
(2,136)
|
(7,638)
|
Increase due to business combinations- consolidation of joint operations
|
-
|
12,430
|
Transfers
|
718
|
(414)
|
Depreciation charge
|
(288,489)
|
(289,086)
|
At September 30,
|
5,507,972
|
4,963,906
|
10
|
Intangible assets, net
|
(all amounts in thousands of U.S. dollars)
|
2015
|
2014
|
(Unaudited)
|
||
Nine-month period ended September 30,
|
||
Opening net book amount
|
2,757,630
|
3,067,236
|
Currency translation adjustment
|
(16,155)
|
(1,863)
|
Additions
|
52,202
|
59,816
|
Increase due to business combinations
|
-
|
19,066
|
Transfers
|
(718)
|
414
|
Impairment charge (See Note 6)
|
(400,314)
|
-
|
Amortization charge
|
(171,927)
|
(170,172)
|
Disposals
|
(758)
|
(585)
|
At September 30,
|
2,219,960
|
2,973,912
|
11
|
Cash and cash equivalents and other investments
|
(all amounts in thousands of U.S. dollars)
|
At September 30,
|
At December 31,
|
2015
|
2014
|
|
Cash and cash equivalents
|
(Unaudited)
|
|
Cash at banks
|
132,460
|
120,772
|
Liquidity funds
|
242,544
|
110,952
|
Short – term investments
|
122,749
|
185,921
|
497,753
|
417,645
|
|
Other investments - current
|
||
Fixed Income (time-deposit, zero coupon bonds, commercial papers)
|
1,076,808
|
718,877
|
Bonds and other fixed Income
|
1,080,203
|
817,823
|
Fund Investments
|
181,761
|
301,679
|
2,338,772
|
1,838,379
|
|
Other investments - Non-current
|
||
Bonds and other fixed Income (*)
|
279,652
|
-
|
Others
|
1,665
|
1,539
|
281,317
|
1,539
|
|
12
|
Contingencies, commitments and restrictions to the distribution of profits
|
|
§
|
Tax assessment in Italy
|
12
|
Contingencies, commitments and restrictions to the distribution of profits (Cont.)
|
|
§
|
CSN claims relating to the January 2012 acquisition of Usiminas shares
|
12
|
Contingencies, commitments and restrictions to the distribution of profits (Cont.)
|
§
|
A Tenaris company is a party to a contract with Nucor Corporation under which it is committed to purchase on a monthly basis a minimum volume of hot-rolled steel coils at prices that are negotiated annually by reference to prices to comparable Nucor customers. The contract became effective in May 2013 and will be in force until December 2017; provided, however, that either party may terminate the contract at any time after January 1, 2015 with 12-month prior notice. Due to the current weak pipe demand associated with the reduction in drilling activity, the parties entered into a temporary agreement pursuant to which application of the minimum volume requirements were suspended, and Tenaris is temporarily allowed to purchase steel volumes in accordance with its needs. As of September 30, 2015, the estimated aggregate contract amount through September 30, 2016, calculated at current prices, is approximately $264 million.
|
§
|
A Tenaris company, entered into various contracts with suppliers pursuant to which it committed to purchase goods and services for a total amount of approximately $397 million related to the investment plan to expand Tenaris’ U.S. operations with the construction of a state-of-the-art seamless pipe mill in Bay City, Texas. As of September 30, 2015 approximately $718.7 million had already been invested.
|
(all amounts in thousands of U.S. dollars)
|
|
Share capital
|
1,180,537
|
Legal reserve
|
118,054
|
Share premium
|
609,733
|
Retained earnings including result for the year ended December 31, 2014
|
21,072,180
|
Total equity in accordance with Luxembourg law
|
22,980,504
|
(all amounts in thousands of U.S. dollars)
|
|
Retained earnings at December 31, 2013 under Luxembourg law
|
21,899,189
|
Other income and expenses for the year ended December 31, 2014
|
(295,767)
|
Dividends approved
|
(531,242)
|
Retained earnings at December 31, 2014 under Luxembourg law
|
21,072,180
|
Share premium
|
609,733
|
Distributable amount at December 31, 2014 under Luxembourg law
|
21,681,913
|
13
|
Investments in non-consolidated companies
|
|
a)
|
Ternium
|
13
|
Investments in non-consolidated companies (Cont.)
|
|
b)
|
Usiminas
|
|
c)
|
Techgen, S.A. de C.V. (“Techgen”)
|
14
|
Related party transactions
|
§
|
San Faustin S.A., a Luxembourg Société Anonyme (“San Faustin”), owned 713,605,187 shares in the Company, representing 60.45% of the Company’s capital and voting rights.
|
§
|
San Faustin owned all of its shares in the Company through its wholly-owned subsidiary Techint Holdings S.à r.l., a Luxembourg Société à Responsabilité Limitée (“Techint”), who is the holder of record of the above-mentioned Tenaris shares.
|
§
|
Rocca & Partners Stichting Administratiekantoor Aandelen San Faustin, a Dutch private foundation (Stichting) (“RP STAK”) held shares in San Faustin sufficient in number to control San Faustin.
|
§
|
No person or group of persons controls RP STAK.
|
14
|
Related party transactions (Cont.)
|
(all amounts in thousands of U.S. dollars)
|
Nine-month period ended September 30,
|
|||
2015
|
2014
|
|||
(i)
|
Transactions
|
(Unaudited)
|
||
(a) Sales of goods and services
|
||||
Sales of goods to non-consolidated parties
|
21,150
|
19,943
|
||
Sales of goods to other related parties
|
72,207
|
76,968
|
||
Sales of services to non-consolidated parties
|
7,483
|
7,131
|
||
Sales of services to other related parties
|
3,201
|
2,340
|
||
104,041
|
106,382
|
|||
(b) Purchases of goods and services
|
||||
Purchases of goods to non-consolidated parties
|
222,867
|
204,937
|
||
Purchases of goods to other related parties
|
21,051
|
27,327
|
||
Purchases of services to non-consolidated parties
|
11,800
|
23,707
|
||
Purchases of services to other related parties
|
56,372
|
65,648
|
||
312,090
|
321,619
|
|||
(all amounts in thousands of U.S. dollars)
|
At September 30,
|
At December 31,
|
||
2015
|
2014
|
|||
(ii)
|
Period-end balances
|
(Unaudited)
|
||
(a) Arising from sales / purchases of goods / services
|
||||
Receivables from non-consolidated parties
|
69,181
|
104,703
|
||
Receivables from other related parties
|
30,906
|
31,628
|
||
Payables to non-consolidated parties
|
(35,613)
|
(53,777)
|
||
Payables to other related parties
|
(17,132)
|
(28,208)
|
||
47,342
|
54,346
|
|||
(b) Financial debt
|
||||
Borrowings from other related parties
|
-
|
(200)
|
||
-
|
(200)
|
15
|
Fair Value
|
|
§
|
Measurement
|
September 30, 2015
|
Level 1
|
Level 2
|
Level 3 (*)
|
Total
|
Assets
|
||||
Cash and cash equivalents
|
497,753
|
-
|
-
|
497,753
|
Other investments
|
1,428,204
|
910,568
|
1,462
|
2,340,234
|
Derivatives financial instruments
|
-
|
36,223
|
-
|
36,223
|
Available for sale assets
|
-
|
-
|
21,572
|
21,572
|
Total
|
1,925,957
|
946,791
|
23,034
|
2,895,782
|
Liabilities
|
||||
Derivatives financial instruments
|
-
|
55,288
|
-
|
55,288
|
Total
|
-
|
55,288
|
-
|
55,288
|
15
|
Fair Value (Cont.)
|
|
§
|
Measurement (Cont.)
|
December 31, 2014
|
Level 1
|
Level 2
|
Level 3 (*)
|
Total
|
Assets
|
||||
Cash and cash equivalents
|
417,645
|
-
|
-
|
417,645
|
Other investments
|
1,277,465
|
560,914
|
1,539
|
1,839,918
|
Derivatives financial instruments
|
-
|
25,588
|
-
|
25,588
|
Available for sale assets
|
-
|
-
|
21,572
|
21,572
|
Total
|
1,695,110
|
586,502
|
23,111
|
2,304,723
|
Liabilities
|
||||
Derivatives financial instruments
|
-
|
56,834
|
-
|
56,834
|
Total
|
-
|
56,834
|
-
|
56,834
|
|
§
|
Estimation
|
15
|
Fair Value (Cont.)
|
|
§
|
Estimation (Cont.)
|
16
|
Subsequent event
|
|
Edgardo Carlos
|
Chief Financial Officer
|