x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
33-1022198
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
Page
|
||||
|
|
3
|
|||
|
|||||
|
|||||
|
4
|
||||
|
5
|
||||
|
6
|
||||
|
7
|
||||
|
21
|
||||
|
30
|
||||
|
31
|
||||
|
|||||
|
32
|
||||
|
32
|
||||
|
32
|
||||
|
33
|
||||
|
33
|
||||
|
33
|
||||
|
34
|
||||
|
PART 1.
|
ITEM 1.
|
Three
Months Ended
|
||||||
March
31,
|
||||||
2010
|
2009
|
|||||
Net
sales
|
$
|
253,889
|
$
|
177,104
|
||
Cost
of sales
|
129,080
|
95,243
|
||||
Gross
profit
|
124,809
|
81,861
|
||||
Selling
and marketing expenses
|
46,231
|
33,872
|
||||
General,
administrative and other expenses
|
26,288
|
22,108
|
||||
Operating
income
|
52,290
|
25,881
|
||||
Other
expense, net:
|
||||||
Interest
expense, net
|
(3,189
|
)
|
(4,571
|
)
|
||
Other
income, net
|
163
|
348
|
||||
Total
other expense
|
(3,026
|
)
|
(4,223
|
)
|
||
Income
before income taxes
|
49,264
|
21,658
|
||||
Income
tax provision
|
16,021
|
8,320
|
||||
Net
income
|
33,243
|
13,338
|
||||
Less:
Net income attributable to the noncontrolling interest
|
95
|
—
|
||||
Net
income attributable to common stockholders
|
$
|
33,148
|
$
|
13,338
|
||
Earnings
per common share:
|
||||||
Basic
|
$
|
0.45
|
$
|
0.18
|
||
Diluted
|
$
|
0.44
|
$
|
0.18
|
||
Weighted
average common shares outstanding:
|
||||||
Basic
|
73,313
|
74,874
|
||||
Diluted
|
75,678
|
74,959
|
March
31,
2010
|
December
31,
2009
|
|||||
(Unaudited)
|
||||||
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
and cash equivalents
|
$
|
38,422
|
$
|
14,042
|
||
Accounts
receivable, net
|
118,997
|
105,576
|
||||
Inventories
|
68,111
|
57,686
|
||||
Prepaid
expenses and other current assets
|
15,888
|
11,268
|
||||
Deferred
income taxes
|
20,276
|
20,411
|
||||
Total
Current Assets
|
261,694
|
208,983
|
||||
Property,
plant and equipment, net
|
165,880
|
172,497
|
||||
Goodwill
|
193,155
|
193,391
|
||||
Other
intangible assets, net
|
64,067
|
64,717
|
||||
Other
non-current assets
|
4,392
|
3,791
|
||||
Total
Assets
|
$
|
689,188
|
$
|
643,379
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||
Current
Liabilities:
|
||||||
Accounts
payable
|
$
|
52,647
|
$
|
47,761
|
||
Accrued
expenses and other current liabilities
|
81,256
|
81,452
|
||||
Income
taxes payable
|
14,362
|
7,312
|
||||
Total
Current Liabilities
|
148,265
|
136,525
|
||||
Long-term
debt
|
392,695
|
297,470
|
||||
Deferred
income taxes
|
28,827
|
29,865
|
||||
Other
non-current liabilities
|
6,222
|
7,226
|
||||
Total
Liabilities
|
576,009
|
471,086
|
||||
Commitments
and contingencies—see Note 9
|
||||||
Equity
attributable to common stockholders
|
111,859
|
172,293
|
||||
Equity
attributable to the noncontrolling interest
|
1,320
|
—
|
||||
Total
Stockholders’ Equity
|
113,179
|
172,293
|
||||
Total
Liabilities and Stockholders’ Equity
|
$
|
689,188
|
$
|
643,379
|
Three
Months Ended
March
31,
|
|||||||
2010
|
2009
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
33,243
|
$
|
13,338
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
7,585
|
7,727
|
|||||
Amortization
of stock-based compensation
|
2,411
|
1,903
|
|||||
Amortization
of deferred financing costs
|
173
|
172
|
|||||
Bad
debt expense
|
576
|
2,233
|
|||||
Deferred
income taxes
|
(1,534
|
)
|
(4,742
|
)
|
|||
Foreign
currency adjustments and other
|
(844
|
)
|
(311
|
)
|
|||
Changes
in operating assets and liabilities
|
(18,290
|
)
|
5,679
|
||||
Net
cash provided by operating activities
|
23,320
|
25,999
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of property, plant and equipment
|
(2,671
|
)
|
(1,423
|
)
|
|||
Payments
for other
|
(87
|
)
|
(218
|
)
|
|||
Net
cash used by investing activities
|
(2,758
|
)
|
(1,641
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from long-term revolving credit facility
|
129,336
|
61,500
|
|||||
Repayments
of long-term revolving credit facility
|
(33,749
|
)
|
(79,721
|
)
|
|||
Proceeds
from issuance of common stock
|
8,308
|
—
|
|||||
Excess
tax benefit from stock based compensation
|
1,289
|
—
|
|||||
Treasury
shares repurchased
|
(100,000
|
)
|
—
|
||||
Net
cash provided (used) by financing activities
|
5,184
|
(18,221
|
)
|
||||
NET
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(1,366
|
)
|
(395
|
)
|
|||
Increase
in cash and cash equivalents
|
24,380
|
5,742
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
14,042
|
15,385
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
38,422
|
$
|
21,127
|
|||
Supplemental
cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
3,042
|
$
|
4,550
|
|||
Income
taxes, net of refunds
|
$
|
8,911
|
$
|
11,375
|
March
31,
2010
|
December
31,
2009
|
|||||||
Finished
goods
|
$ | 48,189 | $ | 41,805 | ||||
Work-in-process
|
7,754 | 6,654 | ||||||
Raw
materials and supplies
|
12,168 | 9,227 | ||||||
$ | 68,111 | $ | 57,686 |
Balance
as of December 31, 2009
|
$ | 4,233 | ||
Amounts
accrued
|
11,321 | |||
Returns
charged to accrual
|
(11,025 | ) | ||
Balance
as of March 31, 2010
|
$ | 4,529 |
Balance
as of December 31, 2009
|
$ | 4,052 | ||
Amounts
accrued
|
1,014 | |||
Warranties
charged to accrual
|
(1,013 | ) | ||
Balance
as of March 31, 2010
|
$ | 4,053 |
March
31, 2010
|
December
31, 2009
|
|||||||||||||||||||||||||||
Useful
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||||||||||
Lives
|
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
||||||||||||||||||||||
(Years)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
||||||||||||||||||||||
Unamortized
indefinite life
intangible assets:
|
||||||||||||||||||||||||||||
Trademarks
|
$ | 55,000 | $ | — | $ | 55,000 | $ | 55,000 | $ | — | $ | 55,000 | ||||||||||||||||
Amortized
intangible
assets:
|
||||||||||||||||||||||||||||
Technology
|
10 | $ | 16,000 | $ | 11,867 | $ | 4,133 | $ | 16,000 | $ | 11,467 | $ | 4,533 | |||||||||||||||
Patents
& other trademarks
|
5-20 | 11,896 | 8,134 | 3,762 | 11,876 | 8,002 | 3,874 | |||||||||||||||||||||
Customer
database
|
5 | 4,818 | 4,602 | 216 | 4,855 | 4,593 | 262 | |||||||||||||||||||||
Foam
formula
|
10 | 3,700 | 2,744 | 956 | 3,700 | 2,652 | 1,048 | |||||||||||||||||||||
Total
|
$ | 91,414 | $ | 27,347 | $ | 64,067 | $ | 91,431 | $ | 26,714 | $ | 64,717 |
Domestic
|
International
|
Total
|
||||||||||
Balance
as of December 31, 2009
|
$ | 89,929 | $ | 103,462 | $ | 193,391 | ||||||
Foreign
currency translation adjustments
|
— | (236 | ) | (236 | ) | |||||||
Balance
as of March 31, 2010
|
$ | 89,929 | $ | 103,226 | $ | 193,155 | ||||||
March 31, 2010 | December 31, 2009 | |||||||
2005
Senior Credit Facility:
|
||||||||
Domestic
Long-Term Revolving Credit Facility payable to lenders, interest at
Index
Rate or LIBOR plus applicable margin (2.85% and 3.72% as of March 31, 2010
and December 31, 2009, respectively),
commitment through and due June 8,
2012
|
$ | 377,000 | $ | 294,000 | ||||
Foreign
Long-Term Revolving Credit Facility payable to lenders, interest
at Index Rate or LIBOR plus applicable margin (2.23% and 2.06% as of
March 31, 2010 and December 31, 2009, respectively), commitment through
and due June 8, 2012
|
15,695 | 3,470 | ||||||
Long-term
debt
|
$ | 392,695 | $ | 297,470 |
·
|
Level
1 – Valuation is based upon unadjusted quoted prices for identical assets
or liabilities in active markets.
|
·
|
Level
2 – Valuation is based upon quoted prices for similar assets and
liabilities in active markets, or other inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the
full term of the financial
instruments.
|
·
|
Level
3 – Valuation is based upon other unobservable inputs that are significant
to the fair value measurements.
|
Fair
Value Measurements at March 31, 2010 Using:
|
||||||||||||
March
31, 2010
|
Quoted
Prices in Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
Liabilities:
|
||||||||||||
Foreign
currency forward contracts
|
$ | 464 | $ | — | $ | 464 | $ | — | ||||
Interest
rate swap
|
$ | 5,930 | $ | — | $ | 5,930 | $ | — |
Fair
Value Measurements at December 31, 2009 Using:
|
||||||||||||
December
31, 2009
|
Quoted
Prices in Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
Liabilities:
|
||||||||||||
Foreign
currency forward contracts
|
$ | 438 | $ | — | $ | 438 | $ | — | ||||
Interest
rate swap
|
$ | 6,865 | $ | — | $ | 6,865 | $ | — |
Foreign
Currency
|
Currency
Denomination
|
|||
Great
Britain Pound
|
£ | 5,364 | ||
Japanese
Yen
|
¥ | 469,136 | ||
Swiss
Franc
|
Fr. | 5,389 | ||
Swedish
Krona
|
kr. | 30,389 | ||
Norwegian
Krone
|
kr. | 941 | ||
Australian
Dollar
|
$ | 2,060 | ||
New
Zealand Dollar
|
$ | 2,180 | ||
Singapore
Dollar
|
$ | 630 | ||
United
States Dollar
|
$ | 3,427 |
Liability
Derivatives
|
||||||||||
March
31, 2010
|
December
31, 2009
|
|||||||||
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
Derivatives
designated as hedging instruments
|
||||||||||
Interest
rate swap
|
Other
non-current liabilities
|
$
|
5,930
|
Other
non-current liabilities
|
$
|
6,865
|
||||
Derivatives
not designated as hedging instruments
|
||||||||||
Foreign
exchange forward contracts
|
Accrued
expenses and other current liabilities
|
$
|
464
|
Accrued
expenses and other current liabilities
|
$
|
438
|
||||
$
|
6,394
|
$
|
7,303
|
Derivatives
Designated as Cash Flow Hedging Relationships
|
Amount
of (Gain)/Loss
Recognized
in Accumulated OCL on
Derivative
(Effective
Portion)
|
Location
of Loss
Reclassified
from
Accumulated
OCL into
Income
(Effective
Portion)
|
Amount
of Loss
Reclassified
from
Accumulated
OCL
into
Income
(Effective
Portion)
|
Location
of Loss
Recognized
in Income on
Derivative
(Ineffective
Portion
and Amount
Excluded
from
Effectiveness
Testing)
|
Amount
of Loss
Recognized
in Income
on
Derivative
(Ineffective
Portion
and
Amount Excluded
from
Effectiveness Testing)
|
|||||||||
Interest
rate swap
|
$
|
(935)
|
Interest
expense, net
|
$
|
1,731
|
Interest
expense, net
|
$
|
—
|
Derivatives
Not Designated as Hedging Instruments
|
Location
of (Loss)/Gain
Recognized
in Income on
Derivative
|
Amount
of (Loss)/Gain
Recognized
in Income
on
Derivative
|
||||
Foreign
exchange forward contracts
|
Other
income, net
|
$
|
(966
|
)
|
Derivatives
Designated as Cash Flow Hedging Relationships
|
Amount
of (Gain)/Loss
Recognized
in Accumulated OCL on
Derivative
(Effective
Portion)
|
Location
of Loss
Reclassified
from
Accumulated
OCL into
Income
(Effective
Portion)
|
Amount
of Loss
Reclassified
from
Accumulated
OCL
into
Income
(Effective
Portion)
|
Location
of Loss
Recognized
in Income on
Derivative
(Ineffective
Portion
and Amount
Excluded
from
Effectiveness
Testing)
|
Amount
of Loss
Recognized
in Income
on
Derivative
(Ineffective
Portion
and
Amount Excluded
from
Effectiveness Testing)
|
|||||||||
Interest
rate swap
|
$
|
(820)
|
Interest
expense, net
|
$
|
1,411
|
Interest
expense, net
|
$
|
—
|
Derivatives
Not Designated as Hedging Instruments
|
Location
of (Loss)/Gain
Recognized
in Income on
Derivative
|
Amount
of (Loss)/Gain
Recognized
in Income
on
Derivative
|
||||
Foreign
exchange forward contracts
|
Other
income, net
|
$
|
(740
|
)
|
|
March
31, 2010
|
December
31, 2009
|
|||||
Land
and buildings
|
|
$
|
120,990
|
$
|
123,743
|
||
Machinery
and equipment, furniture and fixtures and other
|
|
201,143
|
202,474
|
||||
Construction
in progress
|
|
8,608
|
8,107
|
||||
|
330,741
|
334,324
|
|||||
Accumulated
depreciation
|
|
(164,861)
|
(161,827)
|
||||
|
$
|
165,880
|
$
|
172,497
|
March
31, 2010
|
December
31, 2009
|
||||||
Salary
and related expenses
|
$
|
14,273
|
$
|
18,131
|
|||
Accrued
unrecognized tax benefits
|
12,544
|
12,544
|
|||||
Accrued
sales and value added taxes
|
11,568
|
11,472
|
|||||
Warranty
accrual
|
|
4,053
|
4,052
|
||||
Sales
returns
|
|
4,529
|
4,233
|
||||
Other
|
|
34,289
|
31,020
|
||||
|
$
|
81,256
|
$
|
81,452
|
|||
|
March
31, 2010
|
December
31, 2009
|
|||||
Derivative instruments accounted for as hedges, net of tax of $2,313 and $2,678, respectively | (3,617 | ) | (4,187 | ) | ||
Foreign
currency translation
|
(9,245
|
) |
(3,817
|
) | ||
Accumulated
other comprehensive loss
|
$
|
(12,862
|
) |
$
|
(8,004
|
) |
March
31, 2010
|
March
31, 2009
|
|||||
Net
income attributable to common stockholders
|
$
|
33,148
|
$
|
13,338
|
||
Derivative
instruments accounted for as hedges, net of taxes of $365 and $320,
respectively
|
570 | 500 | ||||
Cumulative
translation adjustment
|
(5,428
|
) |
(4,275
|
) | ||
Comprehensive
income attributable to common stockholders
|
$
|
28,290
|
$
|
9,563
|
||
Expected
volatility of stock
|
68.7
– 71.9
|
%
|
|
Expected
life of options, in years
|
4.0
– 5.0
|
||
Risk-free
interest rate
|
2.0
– 2.7
|
%
|
|
Expected
dividend yield on stock
|
1.1
– 1.4
|
%
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2010
|
2009
|
||||||
Numerator:
|
|||||||
Net
income attributable to common stockholders
|
$ | 33,148 | $ | 13,338 | |||
Denominator:
|
|||||||
Denominator
for basic earnings per common share-weighted
average shares
|
73,313 | 74,874 | |||||
Effect
of dilutive securities:
|
|||||||
Employee
stock options
|
2,365 | 85 | |||||
Denominator
for diluted earnings per common share-adjusted
weighted average shares
|
75,678 | 74,959 | |||||
Basic
earnings per common share
|
$ | 0.45 | $ | 0.18 | |||
Diluted
earnings per common share
|
$ | 0.44 | $ | 0.18 | |||
March
31,
|
December
31,
|
||||||
2010
|
2009
|
||||||
Total
assets:
|
|||||||
Domestic
|
$ | 540,504 | $ | 481,942 | |||
International
|
298,414 | 274,112 | |||||
Intercompany
eliminations
|
(149,730 | ) | (112,675 | ) | |||
$ | 689,188 | $ | 643,379 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
sales from external customers:
|
||||||||
Domestic
|
||||||||
Mattresses
|
$ | 117,386 | $ | 75,711 | ||||
Pillows
|
14,129 | 9,845 | ||||||
Other
|
35,038 | 20,878 | ||||||
$ | 166,553 | $ | 106,434 | |||||
International | ||||||||
Mattresses
|
$ | 51,687 | $ | 43,417 | ||||
Pillows
|
16,617 | 13,216 | ||||||
Other
|
19,032 | 14,037 | ||||||
$ | 87,336 | $ | 70,670 | |||||
$ | 253,889 | $ | 177,104 | |||||
Inter-segment
sales:
|
||||||||
Domestic
|
$ | — | $ | — | ||||
International
|
205 | 224 | ||||||
Intercompany
eliminations
|
(205 | ) | (224 | ) | ||||
$ | — | $ | — | |||||
Operating
income:
|
||||||||
Domestic
|
$ | 27,048 | $ | 7,805 | ||||
International
|
25,242 | 18,076 | ||||||
$ | 52,290 | $ | 25,881 | |||||
Depreciation
and amortization (including
stock-based compensation
amortization):
|
||||||||
Domestic
|
$ | 7,731 | $ | 7,321 | ||||
International
|
2,265 | 2,309 | ||||||
$ | 9,996 | $ | 9,630 | |||||
Capital
expenditures:
|
||||||||
Domestic
|
$ | 1,349 | $ | 390 | ||||
International
|
1,322 | 1,033 | ||||||
$ | 2,671 | $ | 1,423 | |||||
·
|
Our
Net sales and costs in the periods presented as well as changes between
periods;
|
·
|
Discussion
of new initiatives that may affect our future results of operations and
financial condition;
|
·
|
Expected
future expenditures for capital projects and sources of liquidity for
future operations;
and
|
·
|
The
effect of the foregoing on our overall financial performance and
condition, as well as factors that could affect our future
performance.
|
·
|
Maintain
our focus on premium mattresses and pillows and to regularly introduce new
products.
|
·
|
Invest
in increasing our global brand awareness through advertising campaigns
that further associate our brand name with better overall sleep and
premium quality
products.
|
·
|
Extend
our presence and improve our account productivity in both the Domestic and
International Retail
segments.
|
·
|
Invest
in our operating infrastructure to meet the requirements of our business,
including investments in our research and development
capabilities.
|
·
|
Take
actions to maintain our financial flexibility and strengthen the
business.
|
·
|
Earnings
per common share (EPS) were $0.44 per diluted common share compared to
$0.18 in the first quarter of 2009.
|
·
|
Net
sales rose to $253.9 million from $177.1 million for the three months
ended March 31, 2009.
|
·
|
Our
Gross Profit margin was 49.2% compared to 46.2% for the three months ended
March 31, 2009.
|
·
|
During
the first quarter of 2010, we repurchased 3.7 million shares of our common
stock at a total cost of $100.0 million. These purchases were funded
primarily by increased borrowings under our domestic revolving credit
facility.
|
(In
thousands, except earnings per common share amounts)
|
Three
Months Ended
March
31,
|
|||||||||||||||
2010
|
2009
|
|||||||||||||||
Net
sales
|
$ | 253,889 | 100.0 | % | $ | 177,104 | 100.0 | % | ||||||||
Cost
of sales
|
129,080 | 50.8 | 95,243 | 53.8 | ||||||||||||
Gross
profit
|
124,809 | 49.2 | 81,861 | 46.2 | ||||||||||||
Selling
and marketing expenses
|
46,231 | 18.2 | 33,872 | 19.1 | ||||||||||||
General,
administrative and other expenses
|
26,288 | 10.4 | 22,108 | 12.5 | ||||||||||||
Operating
income
|
52,290 | 20.6 | 25,881 | 14.6 | ||||||||||||
Interest
expense, net
|
(3,189 | ) | (1.3 | ) | (4,571 | ) | (2.6 | ) | ||||||||
Other
income, net
|
163 | 0.1 | 348 | 0.2 | ||||||||||||
Income
before income taxes
|
49,264 | 19.4 | 21,658 | 12.2 | ||||||||||||
Income
tax provision
|
16,021 | 6.3 | 8,320 | 4.7 | ||||||||||||
Net
income
|
33,243 | 13.1 | % | 13,338 | 7.5 | % | ||||||||||
Less:
Net income attributable to the noncontrolling interest
|
95 | — | — | — | ||||||||||||
Net
income attributable to common stockholders
|
$ | 33,148 | 13.1 | % | $ | 13,338 | 7.5 | % | ||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
$ | 0.45 | $ | 0.18 | ||||||||||||
Diluted
|
$ | 0.44 | $ | 0.18 | ||||||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
73,313 | 74,874 | ||||||||||||||
Diluted
|
75,678 | 74,959 |
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Retail
|
$ | 212,740 | $ | 150,522 | $ | 143,217 | $ | 93,411 | $ | 69,523 | $ | 57,111 | ||||||
Direct
|
16,614 | 9,729 | 14,555 | 8,478 | 2,059 | 1,251 | ||||||||||||
Healthcare
|
9,898 | 8,902 | 3,438 | 2,694 | 6,460 | 6,208 | ||||||||||||
Third
Party
|
14,637 | 7,951 | 5,343 | 1,851 | 9,294 | 6,100 | ||||||||||||
$ | 253,889 | $ | 177,104 | $ | 166,553 | $ | 106,434 | $ | 87,336 | $ | 70,670 |
CONSOLIDATED
|
DOMESTIC
|
INTERNATIONAL
|
||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Mattresses
|
$ | 169,073 | $ | 119,128 | $ | 117,386 | $ | 75,711 | $ | 51,687 | $ | 43,417 | ||||||
Pillows
|
30,746 | 23,061 | 14,129 | 9,845 | 16,617 | 13,216 | ||||||||||||
Other
|
54,070 | 34,915 | 35,038 | 20,878 | 19,032 | 14,037 | ||||||||||||
$ | 253,889 | $ | 177,104 | $ | 166,553 | $ | 106,434 | $ | 87,336 | $ | 70,670 |
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||
June
30, 2009
|
September
30, 2009
|
December
31, 2009
|
March
31, 2010
|
March
31, 2010
|
||||||||||||
(in thousands) | ||||||||||||||||
GAAP
Net income attributable to common stockholders
|
$ | 16,857 | $ | 25,684 | $ | 29,114 | $ | 33,148 | $ | 104,803 | ||||||
Plus:
|
||||||||||||||||
Interest
expense
|
4,477 | 4,311 | 3,990 | 3,189 | 15,967 | |||||||||||
Income
taxes
|
8,098 | 12,467 | 14,159 | 16,021 | 50,745 | |||||||||||
Depreciation &
Amortization
|
9,977 | 10,367 | 10,239 | 9,996 | 40,579 | |||||||||||
Other
(1)
|
— | — | — | 361 | 361 | |||||||||||
Adjusted
EBITDA
|
$ | 39,409 | $ | 52,829 | $ | 57,502 | $ | 62,715 | $ | 212,455 |
As
of
|
||||
(in thousands, except ratio of Funded debt to Adjusted EBITDA) |
March
31, 2010
|
|||
GAAP
basis Total debt
|
$ | 392,695 | ||
Plus:
|
||||
Letters
of credit outstanding
|
11,262 | |||
Funded
debt
|
$ | 403,957 | ||
Adjusted
EBITDA
|
$ | 212,455 | ||
Funded
debt to Adjusted EBITDA
|
1.90
times
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
ITEM 1A.
|
Period
|
(a) Total
number
of
shares
purchased
|
(b)
Average Price Paid per Share
|
(c) Total number of
shares purchased as
part
of publicly
announced
plans or
programs
|
(d) Maximum number of
shares
(or
approximate dollar value)
of
shares that may yet be
purchased
under the plans or
programs
(in millions)
|
||||||||
January
1, 2010 – January 31, 2010
|
412,000 | $ | 25.43 | 412,000 | $ | 89.5 | ||||||
February
1, 2010 – February 28, 2010
|
3,281,596 | $ | 27.25 | 3,281,596 | — | |||||||
Total
|
3,693,596 | 3,693,596 |
3.1
|
|||||||
10.1
|
|||||||
10.2
|
|||||||
10.3
|
|||||||
10.4
|
|||||||
10.5
|
|||||||
31.1
|
|
||||||
31.2
|
|
||||||
32.1
|
*
|
|
|||||
(1)
|
Incorporated
by reference.
|
||||||
(2)
|
Indicates
management contract or compensatory plan or arrangement.
|
||||||
*
|
This
exhibit shall not be deemed “filed” for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended (15 U.S.C. 78r), or otherwise
subject to the liabilities of that Section, nor shall it be deemed
incorporated by reference in any filings under the Securities Act of 1933,
as amended, or the Securities Exchange Act of 1934, as amended, whether
made before or after the date hereof and irrespective of any general
incorporation language in any
filings.
|
TEMPUR-PEDIC
INTERNATIONAL INC.
|
||||
(Registrant)
|
||||
Date:
April 27, 2010
|
By:
|
/s/ DALE
E.
WILLIAMS
|
||
Dale
E. Williams
|
||||
Executive
Vice President, Chief Financial Officer
|
||||
and
Secretary
|