Delaware
|
16-1732674
|
(State
of incorporation)
|
(IRS
Employer ID Number)
|
Page
|
|
Part
I - Financial Information
|
|
Item
1 Financial
Statements
|
3
|
Item
2 Management's
Discussion and Analysis or Plan of Operation
|
15
|
Item
3 Controls
and Procedures
|
18
|
Part
II - Other Information
|
|
Item
1 Legal
Proceedings
|
19
|
Item
2 Recent
Sales of Unregistered Securities and Use of Proceeds
|
19
|
Item
3 Defaults
Upon Senior Securities
|
19
|
Item
4 Submission
of Matters to a Vote of Security Holders
|
19
|
Item
5 Other
Information
|
19
|
Item
6 Exhibits
|
19
|
Signatures
|
19
|
March
31,
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash in bank
|
$
|
121,569
|
$
|
354,512
|
|||
Total
Assets
|
$
|
121,569
|
$
|
354,512
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
|||||||
Liabilities
|
|||||||
Current
Liabilities
|
|||||||
Note
payable
|
$
|
-
|
$
|
90,000
|
|||
Accounts
payable - trade
|
17,260
|
8,800
|
|||||
Other
accrued liabilities
|
95,125
|
40,125
|
|||||
Accrued
officer compensation
|
251,170
|
165,920
|
|||||
Total
Current Liabilities
|
363,555
|
311,628
|
|||||
Commitments
and Contingencies
|
|||||||
Shareholders’
Equity (Deficit)
|
|||||||
Preferred stock - $0.001 par value
|
|||||||
50,000,000 shares authorized
|
|||||||
5,000,000 shares issued and outstanding, respectively
|
5,000
|
5,000
|
|||||
Common stock - $0.001 par value
|
|||||||
100,000,000 shares authorized.
|
|||||||
4,102,000 and 3,902,000 shares
|
|||||||
issued and outstanding, respectively
|
4,102
|
3,902
|
|||||
Additional paid-in capital
|
737,592
|
537,792
|
|||||
Deficit accumulated during the development stage
|
(988,680
|
)
|
(453,810
|
)
|
|||
(241,986
|
)
|
92,884
|
|||||
Treasury stock - at cost (50,000 shares)
|
-
|
(50,000
|
)
|
||||
Total Shareholders’ Equity (Deficit)
|
(241,986
|
)
|
42,884
|
||||
Total Liabilities and Shareholders’ Equity
|
$
|
121,569
|
$
|
354,512
|
Period
from
|
||||||||||
17-Oct-03
|
||||||||||
Three
months
|
Three
months
|
(date
of inception)
|
||||||||
ended
|
ended
|
through
|
||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||
2007
|
2006
|
2007
|
||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Expenses
|
||||||||||
Organizational
and formation expenses
|
-
|
-
|
89,801
|
|||||||
Officer
compensation
|
35,000
|
17,500
|
256,670
|
|||||||
Other
salaries
|
4,500
|
9,000
|
75,125
|
|||||||
Other
general and administrative expenses
|
25,285
|
22,408
|
376,654
|
|||||||
“Compensation
expense” related to sale
|
||||||||||
of
common stock at less than “fair value”
|
-
|
-
|
181,430
|
|||||||
Total
Expenses
|
64,785
|
48,908
|
979,680
|
|||||||
Loss
from Operations
|
(64,785
|
)
|
(48,908
|
)
|
(979,680
|
)
|
||||
Other
Expense
|
||||||||||
Interest
expense
|
-
|
(2,219
|
)
|
(9,000
|
)
|
|||||
Loss
before Provision for Income Taxes
|
(64,785
|
)
|
(51,127
|
)
|
(988,680
|
)
|
||||
Provision
for Income Taxes
|
-
|
-
|
-
|
|||||||
Net
Loss
|
(64,785
|
)
|
(51,127
|
)
|
(988,680
|
)
|
||||
Other
Comprehensive Income
|
-
|
-
|
-
|
|||||||
Comprehensive
Loss
|
$
|
(64,785
|
)
|
$
|
(51,127
|
)
|
$
|
(988,680
|
)
|
|
Loss
per weighted-average share
|
||||||||||
of
common stock outstanding,
|
||||||||||
computed
on Net Loss -
|
||||||||||
basic
and fully diluted
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
$
|
(0.27
|
)
|
|
Weighted-average
number of shares
|
||||||||||
of
common stock outstanding
|
4,102,000
|
3,887,167
|
3,686,437
|
|||||||
|
|
|
|
Period
from
|
|
|||||
|
|
|
|
|
|
17-Oct-03
|
|
|||
|
|
Three
months
|
|
Three
months
|
|
(date
of inception)
|
|
|||
|
|
ended
|
|
ended
|
|
through
|
|
|||
|
|
March
31,
|
|
March
31,
|
|
March
31,
|
|
|||
|
|
2007
|
|
2006
|
|
2007
|
||||
Cash
Flows from Operating Activities
|
||||||||||
Net
Loss
|
$
|
(64,785
|
)
|
$
|
(51,127
|
)
|
$
|
(988,680
|
)
|
|
Adjustments
to reconcile net income to net cash
|
||||||||||
provided
by operating activities
|
||||||||||
Depreciation
|
-
|
-
|
-
|
|||||||
Organizational
expenses paid with issuance
|
||||||||||
of
common and preferred stock
|
-
|
-
|
50,810
|
|||||||
Expenses
paid with common stock
|
-
|
-
|
125,000
|
|||||||
“Compensation
expense” related
|
||||||||||
to
sale of common stock at
|
||||||||||
less
than “fair value”
|
-
|
-
|
181,430
|
|||||||
Increase
(Decrease) in
|
||||||||||
Accounts
payable - trade
|
(9,283
|
)
|
8,800
|
17,260
|
||||||
Accrued
liabilities
|
6,790
|
10,750
|
95,125
|
|||||||
Accrued
interest payable
|
-
|
2,219
|
-
|
|||||||
Accrued
officers compensation
|
35,000
|
17,500
|
251,170
|
|||||||
Net
cash used in operating activities
|
(32,278
|
)
|
(11,858
|
)
|
(267,885
|
)
|
||||
Cash
Flows from Investing Activities
|
-
|
-
|
-
|
|||||||
Cash
Flows from Financing Activities
|
||||||||||
Cash
proceeds from note payable
|
-
|
-
|
90,000
|
|||||||
Cash
paid to retire note payable
|
-
|
-
|
(90,000
|
)
|
||||||
Cash
proceeds from sale of common stock
|
-
|
15,000
|
416,089
|
|||||||
Purchase
of treasury stock
|
-
|
(50,000
|
)
|
(50,000
|
)
|
|||||
Cash
paid to acquire capital
|
-
|
-
|
(10,447
|
)
|
||||||
Capital
contributed to support operations
|
-
|
-
|
33,812
|
|||||||
Net
cash provided by financing activities
|
-
|
(35,000
|
)
|
389,454
|
||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
(32,278
|
)
|
(46,858
|
)
|
121,569
|
|||||
Cash
and cash equivalents at beginning of period
|
153,847
|
401,370
|
-
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
121,569
|
$
|
354,512
|
$
|
121,569
|
||||
Supplemental
Disclosures of Interest and Income Taxes Paid
|
||||||||||
Interest
paid during the period
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Income
taxes paid (refunded)
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
2.
|
Organization
costs
|
3.
|
Research
and development expenses
|
4.
|
|
5.
|
Income
Taxes
|
6.
|
Earnings
(loss) per share
|
March
31,
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
$90,000
note payable to an individual. Interest at 10.0%.
|
|||||||
Principal
and
accrued interest due at maturity on
|
|||||||
July
1,
2006. Collateralized by controlling interest
|
|||||||
in
the
common stock of Signet International Holdings,
|
|||||||
Inc.
(formerly 51142, Inc.). Note fully funded in July 2005
|
|||||||
and
paid in full in May 2006.
|
$
|
-
|
$
|
90,000
|
|||
Period
from
|
||||||||||
17-Oct-03
|
||||||||||
Three
months
|
Three
months
|
(date
of inception)
|
||||||||
ended
|
ended
|
through
|
||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||
2007
|
2006
|
2007
|
||||||||
Federal:
|
||||||||||
Current
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Deferred
|
-
|
-
|
-
|
|||||||
|
-
|
-
|
||||||||
State:
|
||||||||||
Current
|
-
|
-
|
-
|
|||||||
Deferred
|
-
|
-
|
-
|
|||||||
-
|
-
|
|||||||||
Total
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
|
|
|
|
Period
from
|
|
|||||
|
|
|
|
|
|
17-Oct-03
|
|
|||
|
|
Three
months
|
|
Three
months
|
|
(date
of inception)
|
|
|||
|
|
ended
|
|
ended
|
|
through
|
|
|||
|
|
March
31,
|
|
March
31,
|
|
March
31,
|
|
|||
|
|
2007
|
|
2006
|
|
2007
|
||||
Statutory
rate applied to income before income taxes
|
$
|
(22,000
|
)
|
$
|
(17,400
|
)
|
$
|
(336,000
|
)
|
|
Increase
(decrease) in income taxes resulting from:
|
||||||||||
State
income taxes
|
-
|
-
|
-
|
|||||||
Timing
of deductions for accrued compensation
|
13,400
|
9,000
|
109,000
|
|||||||
Non-deductible
consulting fees related to issuance
|
||||||||||
of common stock at less than “fair value”
|
-
|
-
|
61,700
|
|||||||
Other,
including reserve for deferred tax
|
||||||||||
asset and application of net operating loss carryforward
|
8,600
|
8,400
|
165,300
|
|||||||
Income
tax expense
|
$
|
-
|
$
|
-
|
$
|
March
31,
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Deferred
tax assets
|
|||||||
Net
operating loss carryforwards
|
$
|
165,500
|
$
|
85,300
|
|||
Timing
of deductions for accrued compensation
|
85,600
|
69,000
|
|||||
Less
valuation allowance
|
(251,100
|
)
|
(154,300
|
)
|
|||
Net
Deferred Tax Asset
|
$
|
-
|
$
|
Voting:
|
Holders
of the Series A Super Preferred Stock shall have ten votes per
share held
on all matters submitted to the shareholders of the Company for
a vote
thereon. Each holder of these shares shall have the option to
appoint two
additional members to the Board of Directors. Each share shall
be
convertible into ten (10) shares of common
stock.
|
Dividends:
|
The
holders of Series A Super Preferred Stock shall be entitled to
receive
dividends or distributions on a pro rata basis with the holders
of common
stock when and if declared by the Board of Directors of the Company.
Dividends shall not be cumulative. No dividends or distributions
shall be
declared or paid or set apart for payment on the Common Stock
in any
calendar year unless dividends or distributions on the Series
A Preferred
Stock for such calendar year are likewise declared and paid or
set apart
for payment. No declared and unpaid dividends shall bear or accrue
interest.
|
Liquidation
|
|
Preference
|
Upon
the liquidation, dissolution and winding up of the Company, whether
voluntary or involuntary, the holders of the Series A Super Preferred
Stock then outstanding shall be entitled to, on a pro-rata basis
with the
holders of common stock, distributions of the assets of the Corporation,
whether from capital or from earnings available for distribution
to its
stockholders.
|
(1) |
Caution
Regarding Forward-Looking
Information
|
1.
|
Building
upon our activities which started in the 4th
quarter of 2006, we continue the targeting and acquisition process
of
reviewing those markets of dominant influence (the ratings of TV
households in each market.). We expect the expenses for our review
of the
markets to be limited to the time spent by Mr. Letiziano, our sole
officer
and director. We anticipate that any additional expenses will be
under
$1,000 can be paid from our current cash in
hand.
|
2.
|
During
2007, we will continue to identify and contact the selected LPTV
stations
that are currently operating at a profit and in good standing with
the
FCC. We expect the expenses for same to be to be limited to the time
spent
by Mr. Letiziano, our sole officer and director. We anticipate that
any
additional expenses will be under $1,000 and will be paid from our
current
cash in hand.
|
3.
|
After
identification of appropriate stations, we will then initiate contact
with
the LPTV station owner and legal counsel and negotiate to sign
non-circumvention agreements and Letters of Intent. Upon execution
of a
letter of intent we will perform due diligence which will include
the
review of financial statements, customer base, survey of equipment
and the
review of compliance with FCC regulations researched through public
records. We will only identify and commence negotiations at such
time as
our registration statement is declared effective by the SEC. Since
our
arrangements will be based upon a share exchange contract, we will
not
incur any cash expenses other than those incidental expenses already
budgeted in our monthly expenses. We will not need to travel to undertake
our due diligence and intend to have the due diligence completed
and
reviewed by Mr. Letiziano. Based upon same we do not expect the expenses
for the due diligence and negotiations to be more than $1,000 and
will be
paid from our current cash in hand.
|
4.
|
At
the present time, we anticipate to have negotiated and finalized
an
agreement to purchase at least one LPTV station and file though FCC
counsel applications for approval from the FCC to operate the target
LPTV
station(s) by the middle of Calendar 2007. The approval period takes
from
60-90 days. We expect the expenses, which shall include legal fees
and
application fees to be less than $5,000 and will be paid from our
current
cash on hand.
|
5.
|
Once
the FCC has granted approval, we will then become owner of the LPTV
station and will be responsible for the daily expenses associated
with
operating the business. The fees and expenses for operating these
stations
will be paid from the revenues which we anticipate we will generate
from
the LPTV station. At this time we are unsure of the expenses for
operating
the stations since we have not commenced our due diligence on any
specific
station. However, in the event that the stations do not generate
the
anticipates revenues then we will pay the fees and expenses from
our
current cash on hand or will rely on shareholder loans to cover such
costs
until the station generates sufficient revenues or until we can obtain
additional debt or equity
financing.
|
6.
|
After
our first acquisition, we will continue to identify and negotiate
with
additional LPTV stations. The funds to operate the LPTV stations
will be
derived from revenues generated or from cash on hand. In the event
that
the stations do not generate the anticipates revenues then we will
pay the
fees and expenses from our current cash on hand or will rely on
shareholder loans to cover such costs until the station generates
sufficient revenues or until we can obtain additional debt or equity
financing. The fees and expenses for the due diligence, negotiations
and
expenses for the additional stations will be the same as set above
and
will be paid from current cash on hand, revenues or stockholder
loans.
|
Accounting
fees
|
$
|
2,000
|
||
Legal
fees
|
3,500
|
|||
General
and administrative expenses
|
2,500
|
|||
Travel
and station survey expenses
|
1,500
|
|||
Other
miscellaneous
|
1,000
|
|||
Total
|
$
|
10,500
|