(Mark One) | ||
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE FISCAL YEAR ENDED JUNE 30, 2013
|
||
o
|
TRANSITION REPORT UNDER SECTION13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE TRANSITION PERIOD FROM __________ TO __________
|
NEVADA
|
26-4298300
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
|
o |
Accelerated Filer
|
o | |
Non-accelerated filer
|
o |
Smaller reporting company
|
x | |
(Do not check if a smaller reporting company) |
Page
|
|||
PART I
|
|||
3 | |||
8 | |||
15 | |||
15 | |||
15 | |||
PART II
|
|||
16 | |||
17 | |||
17 | |||
20 | |||
21 | |||
21 | |||
21 | |||
PART III
|
|||
22 | |||
24 | |||
24 | |||
25 | |||
25 | |||
26 | |||
28 |
●
|
Energy Inefficiency — Since hydrogen is an energy carrier, the most energy it can store is 100% of the input energy. However, conventional systems approach to electrolysis lose so much of the input energy in system components, wires and electrodes resulting in only a small portion of electricity making it into the hydrogen molecules. This translates to high production cost and is the fundamental problem with water splitting for hydrogen production. We intend to address this problem with our low cost and energy efficient nanoparticle technology.
|
●
|
Need for Clean Water — Conventional electrolysis requires highly purified clean water to prevent fouling of system components. This prevents current technology from using large quantities of available water from oceans, rivers, industrial waste and municipal waste as feedstock. Our technology is being designed to use any natural water or waste water for the unlimited production of renewable hydrogen.
|
●
|
Cathode (reduction): 2 H2O + 2e- -> H2 + 2 OH-
|
●
|
Anode (oxidation): 4 OH- -> O2 + 2 H2O + 4 e-
|
●
|
Self-contained Photoelectrochemical Nanosystem — Our low cost nano-size particle is designed to mimic photosynthesis and contains a solar absorber that generates electrons from sunlight, as well as integrated cathode and anode areas to readily split water and transfer those electrons to the molecular bonds of hydrogen. Unlike solar panels or wind turbines that produce lots of electrons that will be lost before reaching the hydrogen bonds, our nanoparticles are optimized at the nano-level to ensure maximal electron generation and utilization efficiency. Consequently, our nanoparticles use much less photovoltaic elements, an expensive material, than conventional solar panels to achieve the same system level efficiency. Thereby significantly lowering the system cost of what is essentially an electrolysis process.
|
●
|
Protective Coating — The biggest problem with submerging photovoltaic elements in water for direct electrolysis is corrosion and short circuiting. To address this problem, we are developing a protective coating that encapsulates key elements of the nanoparticle to allow it to function for a long period of time in a wide range of water conditions without corrosion. This allows the nanoparticles to be submerged or dissolved into any water, such as sea water, runoff water, river water, or waste water, instead of purified distilled water.
|
●
|
Reactor Vessels — These reactors resemble transparent rectangular boxes containing water and billions of nanoparticles suspended in solution. When exposed to sunlight, hydrogen gas will bubble up into an air gap on top for separation and collection.
|
●
|
Hydrogen Compressor — Produced hydrogen gas will be compressed for space efficient storage
|
●
|
Hydrogen Storage — Hydrogen can be stored in compressed gas tanks or chemical canisters depending on the application.
|
1)
|
Develop and demonstrate inorganic coating materials that will allow conventional photovoltaic device structures to be used as photoelectrochemical conversion devices immersed in electrolyte solution.
|
2)
|
Measure the electrochemical oxidation properties of several simulated and actual sampled wastewater solutions.
|
3)
|
Demonstrate hydrogen production in a device structure based on a porous alumina membrane with semiconducting materials deposited within the pores and capped with anode and cathode electrocatalysts.
|
1.
|
Milestone 1: (August 30, 2013) Prepare model multilayer PAH with sufficient open circuit voltage to split water.
|
2.
|
Milestone 2: (November 15, 2013) Demonstrate water splitting with at least one PAH device.
|
3.
|
Milestone 3: (December 30, 2013) Deliver to Hypersolar a final report and all synthesis details of materials produced during the project period.
|
●
|
competition;
|
●
|
need for acceptance of products;
|
●
|
ability to continue to develop and extend brand identity;
|
●
|
ability to anticipate and adapt to a competitive market;
|
●
|
ability to effectively manage rapidly expanding operations;
|
●
|
amount and timing of operating costs and capital expenditures relating to expansion of our business, operations, and infrastructure; and
|
●
|
dependence upon key personnel.
|
●
|
the ability of our competitors to hire, retain and motivate qualified personnel;
|
●
|
the ownership by competitors of proprietary tools to customize systems to the needs of a particular customer;
|
●
|
the price at which others offer comparable services and equipment;
|
●
|
the extent of our competitors’ responsiveness to customer needs; and
|
●
|
installation technology.
|
1.
|
Milestone 1: (August 30, 2013) Prepare model multilayer PAH with sufficient open circuit voltage to split water.
|
2.
|
Milestone 2: (November 15, 2013) Demonstrate water splitting with at least one PAH device.
|
3.
|
Milestone 3: (December 30, 2013) Deliver to Hypersolar a final report and all synthesis details of materials produced during the project period.
|
●
|
election of its board of directors;
|
●
|
removal of any of its directors;
|
●
|
amendment of its certificate of incorporation or bylaws; and
|
●
|
adoption of measures that could delay or prevent a change in control or impede a merger, takeover or other business combination involving us.
|
High
|
Low
|
|||||||
First Quarter FY 2013
|
$
|
.03
|
$ |
0.021
|
||||
Second Quarter FY 2013
|
$
|
0.023
|
$
|
0.006
|
||||
Third Quarter FY 2013
|
$
|
0.0195
|
$
|
0.0061
|
||||
Fourth Quarter FY 2013
|
$
|
0.015
|
$
|
0.0063
|
||||
First Quarter FY 2012
|
$
|
0.15
|
$
|
0.03
|
||||
Second Quarter FY 2012
|
$
|
0.108
|
$
|
0.033
|
||||
Third Quarter FY 2012
|
$
|
0.054
|
$
|
0.02
|
||||
Fourth Quarter FY 2012
|
$
|
0.079
|
$
|
0.025
|
Name
|
Age
|
Position
|
||
Timothy Young
|
48
|
President, CEO and Chairman
|
●
|
the subject of any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
●
|
convicted in a criminal proceeding or is subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
●
|
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or any Federal or State authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;
|
●
|
found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law.
|
●
|
the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of (a) any Federal or State securities or commodities law or regulation; (b) any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or (c) any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
●
|
the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
Name &
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Non-Qualified
Deferred Compensation Earnings
($)
|
All Other Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Timothy Young, CEO and Acting CFO
|
2013
|
$
|
255,000
|
0
|
0
|
0
|
0
|
0
|
0
|
255,000
|
||||||||||||||||||||||||
2012
|
$
|
255,000
|
0
|
0
|
0
|
0
|
0
|
0
|
255,000
|
● |
all directors and nominees, naming them,
|
●
|
our executive officers,
|
●
|
our directors and executive officers as a group, without naming them, and
|
Title of Class
|
Name of Beneficial Owner
|
Number of Shares Beneficially Owned
|
Percentage of
Common Stock (1)
|
||||||
Common Stock
|
Timothy A. Young
|
10,000,000
|
4.92
|
% | |||||
Common Stock
|
Cumorah Capital, Inc.(2)
|
32,363,300
|
(2)
|
15.94
|
% | ||||
Common Stock
|
Pearl Innovations, LLC.(3)
|
32,513,300
|
(3)
|
16.01
|
% | ||||
Common Stock
|
All Executive Officers and Directors as a Group (1 person)
|
10,000,000
|
4.92
|
% |
(1)
|
Based upon 203,087,091 shares issued and outstanding as of September 27, 2013.
|
(2)
|
William E. Beifuss holds voting and dispositive power over the shares held by Cumorah Capital, Inc.
|
(3)
|
Elaine Lei holds voting and dispositive power over the shares held by Pearl Innovations, LLC.
|
Exhibit No.
|
Description
|
|
3.1
|
Articles of Incorporation of HyperSolar, Inc. filed with the Nevada Secretary of State on February 18, 2009. (incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on February 5, 2010)
|
|
3.2
|
Articles of Amendment of Articles of Incorporation of HyperSolar, Inc. filed with the Nevada Secretary of State on September 11, 2009. (incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on February 5, 2010)
|
|
3.4
|
Bylaws of HyperSolar, Inc. (incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on February 5, 2010)
|
|
10.1
|
Form of Subscription Agreement dated as of September 21, 2010. (incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on February 5, 2010)
|
|
10.2
|
Form of Subscription Agreement dated as of April 10, 2009 (Incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on March 25, 2010)
|
|
10.3
|
Form of Subscription Agreement dated as of April 17, 2009 (Incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on March 25, 2010)
|
|
10.4
|
Offer of Employment to Timothy Young dated August 13, 2009 (Incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on March 25, 2010)
|
|
10.5
|
Consulting Agreement between Hypersolar, Inc. and Nadir Dagli dated as of March 1, 2009(Incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on March 25, 2010)
|
|
10.6
|
Invention Transfer dated as of June 10, 2009(Incorporated by reference to the Company’s registration on Form S-1 filed with the Securities and Exchange Commission on March 25, 2010)
|
|
10.7
|
Lease Agreement dated as of July 26, 2011(Incorporated by reference to the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission on September 28, 2011).
|
|
10.8
|
Securities Purchase Agreement between Hypersolar, Inc. and Asher Enterprises, Inc. dated as of September 19, 2012 (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2012).
|
|
10.9
|
Form of Note issued pursuant to Securities Purchase Agreement between Hypersolar, Inc. and Asher Enterprises, Inc. dated as of September 19, 2012 (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2012).
|
14
|
Code of Ethics (Incorporated by reference to the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission on September 28, 2012).
|
|
31.1*
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to Sarbanes-Oxley Section 302
|
|
32.1*
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
EX-101.INS*
|
XBRL INSTANCE DOCUMENT
|
|
EX-101.SCH*
|
XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT
|
|
EX-101.CAL*
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
EX-101.DEF*
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
|
EX-101.LAB*
|
XBRL TAXONOMY EXTENSION LABELS LINKBASE
|
|
EX-101.PRE*
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
HYPERSOLAR, INC.
|
|||
Date: September 27 2013
|
By:
|
/s/ Timothy Young
|
|
CHIEF EXECUTIVE OFFICER PRESIDENT
(PRINCIPAL EXECUTIVE OFFICER), ACTING CHIEF FINANCIAL OFFICER
(PRINCIPAL ACCOUNTING AND FINANCIAL OFFICER) AND CHAIRMAN
|
SIGNATURE
|
TITLE
|
DATE
|
||
/s/ Timothy Young
|
CHIEF EXECUTIVE OFFICER, PRESIDENT
(PRINCIPAL EXECUTIVE OFFICER), ACTING CHIEF FINANCIAL OFFICER
(PRINCIPAL ACCOUNTING AND FINANCIAL OFFICER) AND CHAIRMAN |
September 27, 2013
|
||
Timothy Young
|
||||
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
Balance Sheets as of June 30, 2013 and June 30, 2012
|
F-2
|
Statements of Operations for the years ending June 30, 2013 and June 30, 2012
|
F-3
|
Statement of Shareholders' Deficit for the years ending June 30, 2013 and June 30, 2012
|
F-4
|
Statements of Cash Flows for the years ending June 30, 2013 and June 30, 2012
|
F-5
|
Notes to Financial Statements: June 30, 2013
|
F-6
|
ASSOCIATES & CONSULTANTS, L.L.P.
|
50 West Broadway, Suite 600
Salt Late City, Utah 84101
(801) 328-4408
Fax (801) 328-4461
www.hjcpafirm.com
|
|
CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS
|
June 30, 2013
|
June 30, 2012
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 15,937 | $ | 14,554 | ||||
Prepaid expenses and other current assets
|
11,855 | 11,795 | ||||||
TOTAL CURRENT ASSETS
|
27,792 | 26,349 | ||||||
PROPERTY & EQUIPMENT
|
||||||||
Computers and peripherals
|
4,198 | 4,198 | ||||||
Less: accumulated depreciation
|
(3,965 | ) | (3,374 | ) | ||||
NET PROPERTY AND EQUIPMENT
|
233 | 824 | ||||||
OTHER ASSETS
|
||||||||
Deposits
|
925 | 1,470 | ||||||
Domain, net of amortization $1,742 and $1,388, respectively
|
3,573 | 3,927 | ||||||
Patents
|
16,676 | 16,676 | ||||||
TOTAL OTHER ASSETS
|
21,174 | 22,073 | ||||||
TOTAL ASSETS
|
$ | 49,199 | $ | 49,246 | ||||
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$ | 121,240 | $ | 72,092 | ||||
Accrued expenses
|
130,205 | 34,530 | ||||||
Derivative liability
|
536,640 | - | ||||||
Convertible promissory notes, net of debt discount of $192,254
|
178,087 | - | ||||||
Promissory notes, net of debt discount of $0 and $35,214, respectively
|
- | 25,786 | ||||||
TOTAL CURRENT LIABILITIES
|
966,172 | 132,408 | ||||||
SHAREHOLDERS' DEFICIT
|
||||||||
Preferred Stock, $0.001 par value;
|
||||||||
5,000,000 authorized preferred shares
|
- | - | ||||||
Common Stock, $0.001 par value;
|
||||||||
500,000,000 authorized common shares
|
||||||||
194,263,571 and 163,328,376 shares issued and outstanding, respectively
|
194,263 | 163,328 | ||||||
Additional Paid in Capital
|
2,532,032 | 2,269,056 | ||||||
Deficit Accumulated during the Development Stage
|
(3,643,268 | ) | (2,515,546 | ) | ||||
TOTAL SHAREHOLDERS' DEFICIT
|
(916,973 | ) | (83,162 | ) | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 49,199 | $ | 49,246 |
From Inception on
|
||||||||||||
February 18, 2009
|
||||||||||||
For the Years Ended
|
through
|
|||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
||||||||||
REVENUE
|
$ | - | $ | - | $ | - | ||||||
OPERATING EXPENSES
|
||||||||||||
General and administrative expenses
|
505,367 | 649,801 | 2,486,732 | |||||||||
Research and development cost
|
97,809 | 153,034 | 594,405 | |||||||||
Depreciation and amortization
|
945 | 1,753 | 5,707 | |||||||||
TOTAL OPERATING EXPENSES
|
604,121 | 804,588 | 3,086,844 | |||||||||
LOSS FROM OPERATIONS BEFORE OTHER EXPENSES
|
(604,121 | ) | (804,588 | ) | (3,086,844 | ) | ||||||
OTHER INCOME/(EXPENSES)
|
||||||||||||
Impairment of intangible asset
|
- | (14,727 | ) | (14,727 | ) | |||||||
Gain on forgiveness of debt
|
10,000 | - | 10,000 | |||||||||
Gain on settlement of debt
|
97,104 | - | 97,104 | |||||||||
Loss on change in derivative liability
|
(350,684 | ) | - | (350,684 | ) | |||||||
Penalties
|
- | (92 | ) | (157 | ) | |||||||
Interest expense
|
(280,021 | ) | (14,412 | ) | (297,960 | ) | ||||||
TOTAL OTHER INCOME/(EXPENSES)
|
(523,601 | ) | (29,231 | ) | (556,424 | ) | ||||||
NET LOSS
|
$ | (1,127,722 | ) | $ | (833,819 | ) | $ | (3,643,268 | ) | |||
BASIC AND DILUTED LOSS PER SHARE
|
$ | (0.01 | ) | $ | (0.01 | ) | ||||||
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||
BASIC AND DILUTED
|
170,442,787 | 160,634,582 |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
during the
|
|||||||||||||||||||||||||||
Preferred stock
|
Common stock
|
Paid-in
|
Development
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
Balance at February 18, 2009
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Issuance of common stock for cash at prices ranging from $0.00005 to $0.000075 per share
|
- | - | 113,526,600 | 113,526 | (105,537 | ) | - | 7,989 | ||||||||||||||||||||
Net Loss from inception (February 19, 2009) through June 30, 2009
|
- | - | - | - | - | (41,523 | ) | (41,523 | ) | |||||||||||||||||||
Balance at June 30, 2009
|
- | - | 113,526,600 | 113,526 | (105,537 | ) | (41,523 | ) | (33,534 | ) | ||||||||||||||||||
Issuance of common stock for cash at $0.10 per share
|
- | - | 11,321,600 | 11,321 | 1,120,840 | - | 1,132,161 | |||||||||||||||||||||
Issuance of common stock for services at $0.10 per share
|
- | - | 1,520,800 | 1,521 | 150,559 | - | 152,080 | |||||||||||||||||||||
Net Loss for the year ended June 30, 2010
|
- | - | - | - | - | (832,287 | ) | (832,287 | ) | |||||||||||||||||||
Balance at June 30, 2010
|
- | - | 126,369,000 | 126,368 | 1,165,861 | (873,810 | ) | 418,419 | ||||||||||||||||||||
Issuance of common stock for cash at prices ranging from $0.055 to $0.08 per share
|
- | - | 6,534,091 | 6,534 | 368,466 | - | 375,000 | |||||||||||||||||||||
Common stock compensation cost
|
- | - | - | - | 28,784 | - | 28,784 | |||||||||||||||||||||
Net loss for the year ended June 30, 2011
|
- | - | - | - | - | (807,917 | ) | (807,917 | ) | |||||||||||||||||||
Balance at June 30, 2011
|
- | - | 132,903,091 | 132,902 | 1,563,111 | (1,681,727 | ) | 14,286 | ||||||||||||||||||||
Issuance of common stock for cash at prices ranging from $0.0075 to $0.055 per share
|
- | - | 26,394,808 | 26,396 | 521,604 | - | 548,000 | |||||||||||||||||||||
Issuance of common stock for services at fair value ranging from November 2011 thru June 2012 at prices ranging from $0.03 - $0.06
|
- | - | 2,397,143 | 2,397 | 112,317 | - | 114,714 | |||||||||||||||||||||
Issuance of common stock in payment of accounts payable at fair value price per share at $0.03
|
- | - | 300,000 | 300 | 8,700 | - | 9,000 | |||||||||||||||||||||
Issuance of common stock for cashless exercise of warrants at fair value price per share at $0.015
|
- | - | 1,333,334 | 1,333 | (1,333 | ) | - | - | ||||||||||||||||||||
Stock option compensation cost
|
- | - | - | - | 15,885 | - | 15,885 | |||||||||||||||||||||
Beneficial conversion feature
|
- | - | - | - | 48,772 | - | 48,772 | |||||||||||||||||||||
Net loss for the year ended June 30, 2012
|
- | - | - | - | - | (833,819 | ) | (833,819 | ) | |||||||||||||||||||
Balance at June 30, 2012
|
- | - | 163,328,376 | 163,328 | 2,269,056 | (2,515,546 | ) | (83,162 | ) | |||||||||||||||||||
Issuance of common stock for cash at prices ranging from $0.015 to $0.0175 per share
|
- | - | 2,951,239 | 2,951 | 42,029 | - | 44,980 | |||||||||||||||||||||
Issuance of common stock for services at fair value price per share ranging from $0.03 and $0.036
|
- | - | 305,555 | 306 | 9,694 | - | 10,000 | |||||||||||||||||||||
Issuance of common stock for cashless exercise of warrants at fair value price per share at $0.015
|
- | - | 2,000,000 | 2,000 | (2,000 | ) | - | - | ||||||||||||||||||||
Issuance of common stock for conversion of debt price per share at $0.015
|
- | - | 25,678,401 | 25,678 | 203,862 | - | 229,540 | |||||||||||||||||||||
Beneficial conversion feature
|
- | - | - | - | 9,391 | - | 9,391 | |||||||||||||||||||||
Net loss for the year ended June 30, 2013
|
- | - | - | - | - | (1,127,722 | ) | (1,127,722 | ) | |||||||||||||||||||
Balance at June 30, 2013
|
- | $ | - | 194,263,571 | $ | 194,263 | $ | 2,532,032 | $ | (3,643,268 | ) | $ | (916,973 | ) |
From Inception on
|
||||||||||||
February 18, 2009
|
||||||||||||
Years Ended
|
through
|
|||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$ | (1,127,722 | ) | $ | (833,819 | ) | $ | (3,643,268 | ) | |||
Adjustment to reconcile net loss to net cash used in operating activities
|
||||||||||||
Depreciation & amortization expense
|
945 | 1,753 | 5,707 | |||||||||
Common stock issued for services and accounts payable
|
10,000 | 114,714 | 276,794 | |||||||||
Common stock compensation
|
- | 15,885 | 44,669 | |||||||||
Impairment of intangible asset
|
- | 14,727 | 14,727 | |||||||||
Forgiveness of debt
|
(10,000 | ) | - | (10,000 | ) | |||||||
Loss on change in derivative liability
|
350,684 | - | 350,684 | |||||||||
Amortization of debt discount recorded as interest expense
|
260,657 | 13,558 | 274,215 | |||||||||
Net gain on settlement and exchange of debt
|
(97,104 | ) | - | (97,104 | ) | |||||||
Change in Assets and Liabilities:
|
||||||||||||
(Increase) Decrease in:
|
||||||||||||
Prepaid expenses and other current assets
|
(59 | ) | 22,454 | (11,854 | ) | |||||||
Deposits
|
545 | (1,470 | ) | (925 | ) | |||||||
Increase (Decrease) in:
|
||||||||||||
Accounts payable
|
114,148 | 26,045 | 195,240 | |||||||||
Accrued expenses
|
105,809 | 20,363 | 140,339 | |||||||||
NET CASH USED IN OPERATING ACTIVITIES
|
(392,097 | ) | (605,790 | ) | (2,460,776 | ) | ||||||
NET CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchase of fixed assets
|
- | - | (4,198 | ) | ||||||||
Purchase of intangible assets
|
- | (16,676 | ) | (36,718 | ) | |||||||
NET CASH USED IN INVESTING ACTIVITIES
|
- | (16,676 | ) | (40,916 | ) | |||||||
NET CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds from notes payable, other
|
93,500 | 61,000 | 309,053 | |||||||||
Proceeds from convertible notes payable
|
287,500 | - | 287,500 | |||||||||
Payment of notes payable, other
|
(32,500 | ) | - | (187,053 | ) | |||||||
Proceeds from issuance of common stock
|
44,980 | 548,000 | 2,108,129 | |||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
393,480 | 609,000 | 2,517,629 | |||||||||
NET INCREASE/(DECREASE) IN CASH
|
1,383 | (13,466 | ) | 15,937 | ||||||||
CASH, BEGINNING OF YEAR
|
14,554 | 28,020 | - | |||||||||
CASH, END OF YEAR
|
$ | 15,937 | $ | 14,554 | $ | 15,937 | ||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Interest paid
|
$ | - | $ | - | $ | 3,595 | ||||||
Taxes paid
|
$ | - | $ | - | $ | - | ||||||
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Total assets measured at fair value
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Derivative liability
|
536,640 | - | - | 536,640 | ||||||||||||
Convertible notes, net of discount
|
178,087 | - | - | 178,087 | ||||||||||||
Total liabilities measured at fair value
|
$ | 714,727 | $ | - | $ | - | $ | 714,727 |
|
Management reviewed accounting pronouncements issued during the year ended June 30, 2013, and adopted the following pronouncements:
|
3.
|
CAPITAL STOCK
|
|
|
During the year ended June 30, 2013, the Company issued 2,666,668 shares of common stock at a price of $0.015 per share for cash of $40,000, with warrants attached to purchase 4,666,668 shares of common stock; issued 284,571 shares of common stock at a price of $0.0175 per share for cash of $4,980; issued 305,555 shares of common stock for services at fair value of $10,000; issued 25,678,401 shares of common stock for $100,000 in principal for convertible notes, plus $4,293 in accrued interest. The Company recognized a loss of $125,247 on conversion of the notes. Also, the Company issued 2,000,000 shares of common stock through a cashless exercise of 3,333,333 purchase warrants.
|
|
During the year ended June 30, 2012, the Company issued 909,091 shares of common stock at a price of $0.055 per share for cash of $50,000, with warrants attached to purchase 1,818,182 shares of common stock at a price of $0.055; issued 8,285,716 shares of common stock at a price of $0.035 per share for cash of $290,000, with warrants attached to purchase 20,285,722 shares of common stock at a price of $0.035, of which 2,285,716 warrants were converted into 1,333,334 shares of common stock through a cashless exercise; issued 300,000 shares of common stock for services with a fair value of $12,000; issued 1,990,000 shares of common stock for services at fair value of $99,500; issued 10,533,335 shares of common stock at a price of $0.015 per share for cash of $158,000, with warrants attached to purchase 21,066,671 shares of common stock at a price of $0.015; issued 6,666,666 shares of common stock at a price of $0.075 per share for cash of $50,000. Also, the Company issued 407,143 shares of common stock for services with a fair value of $15,214, in addition to the issuance of 300,000 shares of common stock for an accounts payable at a fair value of $9,000.
|
4.
|
STOCK OPTIONS
|
6/30/2013
|
2008
|
|||||||
Risk free interest rate
|
0.12 | % | 0.00 | % | ||||
Stock volatility factor
|
132 | % | 0 | % | ||||
Weighted average expected option life
|
5 years
|
0 | ||||||
Expected dividend yield
|
None
|
0 |
6/30/2013
|
6/30/2012
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding, beginning of year
|
250,000 | $ | 0.04 | 2,000,000 | $ | 0.11 | ||||||||||
Granted
|
- | - | 250,000 | 0.04 | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited/Expired
|
- | - | (2,000,000 | ) | - | |||||||||||
Outstanding, end of year
|
250,000 | $ | 0.04 | 250,000 | $ | 0.04 | ||||||||||
Exercisable at the end of year
|
250,000 | $ | 0.04 | 250,000 | $ | 0.04 | ||||||||||
|
||||||||||||||||
Weighted average fair value of options granted during the year
|
$ | - | $ | 0.04 |
4.
|
STOCK OPTIONS (Continued)
|
5.
|
INTANGIBLE ASSETS
|
|
Intangible assets that have finite useful lives continue to be amortized over their useful lives, and are reviewed for impairment when warranted by economic condition. Any impairment is included in the income statement.
|
Useful Lives
|
6/30/2013
|
6/30/2012
|
|||||||
Domain-gross
|
15 years
|
$ | 5,315 | $ | 5,315 | ||||
Less amortization
|
(1,742 | ) | (1,388 | ) | |||||
Domain-net
|
$ | 3,573 | $ | 3,927 | |||||
Patents-gross
|
$ | 16,676 | $ | 16,676 |
6. INCOME TAXES
|
7.
|
DEFERRED TAX BENEFIT
|
|
At June 30, 2013, the Company had net operating loss carry-forwards of approximately $3,030,400 that may be offset against future taxable income from 2012 through 2031. No tax benefit has been reported in the financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.
|
|
The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate of 40% to pretax income from continuing operations for the period ended June 30, 2013 and 2012 due to the following:
|
6/30/2013
|
6/30/2012
|
|||||||
Book income
|
$ | (451,090 | ) | $ | (333,530 | ) | ||
Non deductible expenses
|
210,010 | 12,140 | ||||||
Loss on abandoned intangible assets
|
- | (640 | ) | |||||
Depreciation and amortization
|
(290 | ) | 300 | |||||
Related party accrual
|
34,000 | 340 | ||||||
Research and development
|
3,980 | 4,830 | ||||||
Valuation Allowance
|
203,390 | 316,560 | ||||||
Income tax expense
|
$ | - | $ | - |
7.
|
DEFERRED TAX BENEFIT (Continued)
|
|
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible differences and operating loss and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the difference between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
|
|
Net deferred tax liabilities consist of the following components as of June 30, 2013 and 2012:
|
6/30/2013
|
6/30/2012
|
|||||||
Deferred tax assets:
|
||||||||
NOL carryover
|
$ | 1,212,160 | $ | 975,370 | ||||
Research & development
|
41,700 | 31,760 | ||||||
Related party accrual
|
46,750 | 340 | ||||||
Deferred tax liabilites:
|
||||||||
Depreciation and amortization
|
(430 | ) | (140 | ) | ||||
Less Valuation Allowance
|
(1,300,180 | ) | (1,007,330 | ) | ||||
Net deferred tax asset
|
$ | - | $ | - |
|
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry-forwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry-forwards may be limited as to use in future years.
|
Stock price on the valuation dates
|
$ | 0.0080 - $0.02 | ||
Conversion price for the debt
|
$ | 0.0031 - $0.0116 | ||
Dividend yield
|
0.00 | % | ||
Years to Maturity
|
6 months -1 year
|
|||
Risk free rate
|
.03% - .18 | % | ||
Expected volatility
|
51.13% - 283.73 | % |
|
Management evaluated subsequent events as of the date of the financial statements pursuant to ASC Topic 855.
|
|
On July 1, 2013, the Company issued 3,762,986 shares of common stock for a cashless exercise of 7,922,078 purchase warrants.
|
|
On July 9, 2013, the Company received funds of $42,500 in consideration for issuance of a securities purchase agreement entered into for the sale of an 8% convertible promissory note in the aggregate principal amount of $42,500. The note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of 58% multiplied by the market price representing a discount of 42%. The market price means the average of the lowest three (3) trading prices for the common stock during a ten (10) trading day period ending on the latest complete trading day prior to the conversion date.
|
|
On August 9, 2013, the Company received funds of $15,000 in consideration for issuance of a securities purchase agreement entered into for the sale of a of a 10% convertible promissory note in the aggregate principal amount of $100,000. An additional advance of $25,000 was received on August 27, 2013 for a total aggregate amount of $40,000. The note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of the lesser of $0.0048 per share or fifty percent (50%) of the lowest trading price after the effective date. The note matures six (6) months from the effective dates of the advances.
|
|
On August 26, 2013, the Company issued 270,616 shares of common stock for a partial conversion of a convertible promissory note in the amount of $500 in principal, plus $41 in interest.
|
|
On August 29, 2013, the Company issued 4,789,918 shares of common stock for a cashless exercise of 5,428,574 purchase warrants.
|
|
On September 13, 2013, the Company received funds of $32,500 in consideration for issuance of a securities purchase agreement entered into for the sale of an 8% convertible promissory note in the aggregate principal amount of $32,500. The note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of 58% multiplied by the market price representing a discount of 42%. The market price means the average of the lowest three (3) trading prices for the common stock during a ten (10) trading day period ending on the latest complete trading day prior to the conversion date.
|