FORM 10-Q
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended August 31, 2011.

                                     OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from _________ to __________.

                          Commission file number: 000-22893.

                                AEHR TEST SYSTEMS
              (Exact name of Registrant as specified in its charter)

             CALIFORNIA                                   94-2424084
--------------------------------------   ------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

          400 KATO TERRACE
             FREMONT, CA                                  94539
--------------------------------------   ------------------------------------
     (Address of principal                             (Zip Code)
      executive offices)
                                 (510) 623-9400
------------------------------------------------------------------------------
                 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

      FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE
LAST REPORT.

                                     N/A

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period as the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes  X       No
                                     ---         ---

     Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post
such files).

				Yes  X       No
                                     ---         ---

                                        1



     Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of "large accelerated filer," "accelerated
filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act
(Check one):

Large accelerated filer                    Accelerated filer
                        ---                                   ---
Non-accelerated filer                      Smaller reporting company  X
                      ---                                            ---
(Do not check if a smaller reporting company)

     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).

                                 Yes          No   X
                                      ---         ---

     Number of shares of common stock, $0.01 par value, outstanding
at September 30, 2011 was 8,931,928.

                                        2



                                  FORM 10-Q

                      FOR THE QUARTER ENDED AUGUST 31, 2011

                                   INDEX


                                                                   
PART I.  FINANCIAL INFORMATION

ITEM 1.  Condensed Consolidated Financial Statements (Unaudited)

          Condensed Consolidated Balance Sheets as of
               August 31, 2011 and May 31, 2011 .......................   4

          Condensed Consolidated Statements of Operations for the
               three months ended August 31, 2011 and 2010.............   5

          Condensed Consolidated Statements of Cash Flows for the
               three months ended August 31, 2011 and 2010.............   6

          Notes to Condensed Consolidated Financial Statements.........   7

ITEM 2.  Management's Discussion and Analysis of Financial Condition
               and Results of Operations...............................  15

ITEM 3.  Quantitative and Qualitative Disclosures about Market Risks...  19

ITEM 4.  Controls and Procedures.......................................  20

PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings  ...........................................  21

ITEM 1A. Risk Factors   ...............................................  21

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds...  28

ITEM 3.  Defaults Upon Senior Securities  .............................  28

ITEM 4.  (Removed and Reserved) .......................................  28

ITEM 5.  Other Information  ...........................................  28

ITEM 6.  Exhibits   ...................................................  28

SIGNATURE PAGE  .......................................................  29

Index to Exhibits .....................................................  30


                                        3



                        PART I.  FINANCIAL INFORMATION

Item 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

                             AEHR TEST SYSTEMS
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                   (in thousands, except per share data)
                                 (unaudited)



                                                     August 31,    May 31,
                                                        2011        2011
                                                    -----------  -----------
                                                           
                                                                     (1)
                        ASSETS
Current assets:
  Cash and cash equivalents .....................   $     3,892  $     4,020
  Accounts receivable, net of allowances for
    doubtful accounts of $39 and $23 at
    August 31, 2011 and May 31, 2011,
    respectively  ...............................         2,633        1,432
  Inventories, net...............................         5,169        4,958
  Prepaid expenses and other.....................           247          161
                                                    -----------  -----------
    Total current assets  .......................        11,941       10,571

Property and equipment, net .....................           827          954
Other assets.....................................           178          558
                                                    -----------  -----------
    Total assets  ...............................   $    12,946  $    12,083
                                                    ===========  ===========

      LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable...............................   $     1,473  $       885
  Accrued expenses...............................         1,451        1,434
  Deferred revenue...............................           209          221
                                                    -----------  -----------
    Total current liabilities ...................         3,133        2,540

Income tax payable...............................           165          204
Deferred lease commitment .......................           224          238
                                                    -----------  -----------
    Total liabilities ...........................         3,522        2,982
                                                    -----------  -----------

Shareholders' equity:
  Common stock, $0.01 par value:
    Issued and outstanding: 8,932 shares at
    August 31, 2011 and May 31, 2011.............            89           89
  Additional paid-in capital.....................        47,912       47,747
  Accumulated other comprehensive income.........         2,627        2,593
  Accumulated deficit ...........................       (41,204)     (41,328)
                                                    -----------  -----------
    Total shareholders' equity  .................         9,424        9,101
                                                    -----------  -----------
    Total liabilities and shareholders' equity...   $    12,946  $    12,083
                                                    ===========  ===========


(1)  The condensed consolidated balance sheet at May 31, 2011 has been derived
     from the audited consolidated financial statements at that date.

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                        4



                            AEHR TEST SYSTEMS
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in thousands, except per share data)
                               (unaudited)



                                                   Three Months Ended
                                                       August 31,
                                                 ----------------------
                                                    2011        2010
                                                 ----------  ----------
                                                       
Net sales.....................................   $    4,130  $    2,169
Cost of sales.................................        2,328       1,225
                                                 ----------  ----------
Gross profit .................................        1,802         944
                                                 ----------  ----------
Operating expenses:
  Selling, general and administrative.........        1,601       1,518
  Research and development ...................        1,082       1,142
  Gain on bankruptcy claim ...................           --        (155)
                                                 ----------  ----------
      Total operating expenses ...............        2,683       2,505
                                                 ----------  ----------
      Loss from operations ...................         (881)     (1,561)

Interest income...............................           --           2
Gain on sale of long-term investment .........          990          --
Other (expense) income, net...................          (12)         44
                                                 ----------  ----------
      Income (loss) before income tax
          (benefit) expense...................           97      (1,515)

Income tax (benefit) expense .................          (27)          1
                                                 ----------  ----------
Net income (loss).............................   $      124  $   (1,516)
                                                 ==========  ==========

Net income (loss) per share - basic...........   $     0.01  $    (0.17)
Net income (loss) per share - diluted.........   $     0.01  $    (0.17)

Shares used in per share calculations:
  Basic  .....................................        8,932       8,667
  Diluted.....................................        9,100       8,667


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                        5



                                 AEHR TEST SYSTEMS
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (in thousands)
                                    (unaudited)



                                                     Three Months Ended
                                                          August 31,
                                                     -------------------
                                                       2011       2010
                                                     --------   --------
                                                          
Cash flows from operating activities:
  Net income (loss).............................     $    124   $ (1,516)
  Adjustments to reconcile net income (loss) to
    net cash used in operating activities:
    Stock compensation expense..................          165        274
    Provision for doubtful accounts.............           16         11
    Loss on disposal of assets..................           --          2
    Gain on sale of long-term investment........         (990)        --
    Depreciation and amortization...............          137        147
    Changes in operating assets and liabilities:
      Accounts receivable.......................       (1,101)      (653)
      Inventories...............................         (211)      (307)
      Deferred lease commitment.................          (14)        (9)
      Accounts payable..........................          376       (292)
      Income tax payable........................          (38)       (20)
      Accrued expenses and deferred revenue.....           (1)      (464)
      Prepaid expenses and other................          (83)       260
                                                     --------   --------
        Net cash used in
          operating activities..................       (1,620)    (2,567)
                                                     --------   --------
Cash flows from investing activities:
    Proceeds from sale of investments...........        1,375         --
    Purchases of property and equipment.........           (7)        --
                                                     --------   --------
        Net cash provided by
          investing activities..................        1,368         --
                                                     --------   --------
Cash flows from financing activities:
    Proceeds from issuance of common stock
      and exercise of stock options.............           --         12
                                                     --------   --------
        Net cash provided by
          financing activities..................           --         12
                                                     --------   --------

Effect of exchange rates on cash................          124        194
                                                     --------   --------
        Net decrease in cash and
          cash equivalents......................         (128)    (2,361)

Cash and cash equivalents, beginning of period..        4,020      7,766
                                                     --------   --------
Cash and cash equivalents, end of period........     $  3,892   $  5,405
                                                     ========   ========


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                        6



                               AEHR TEST SYSTEMS
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.  BASIS OF PRESENTATION

    The accompanying condensed consolidated financial information has been
prepared by Aehr Test Systems, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission, or SEC, and therefore
does not include all information and footnotes necessary for a fair
presentation of financial position, results of operations and cash flows in
accordance with accounting principles generally accepted in the United States
of America.

    In the opinion of management, the unaudited condensed consolidated
financial statements for the interim periods presented reflect all
adjustments, consisting of only normal recurring adjustments, necessary for a
fair presentation of the condensed consolidated financial position and results
of operations as of and for such periods indicated. These condensed
consolidated financial statements and notes thereto should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's Annual Report on Form 10-K for the fiscal year ended
May 31, 2011. Results for the interim periods presented herein are not
necessarily indicative of results which may be reported for any other interim
period or for the entire fiscal year.

    PRINCIPLES OF CONSOLIDATION. The condensed consolidated financial
statements include the accounts of Aehr Test Systems and its subsidiaries
(collectively, the "Company," "we," "us," and "our"). All significant
intercompany balances have been eliminated in consolidation.

    ACCOUNTING ESTIMATES. The preparation of financial statements in
conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. We
base our estimates on historical experience and on various other assumptions
that we believe to be reasonable under the circumstances. Actual results
could differ materially from those estimates.

2.  STOCK-BASED COMPENSATION

    Stock-based compensation expense consists of expenses for stock options
and employee stock purchase plan, or ESPP, shares. Stock-based compensation
cost is measured at each grant date, based on the fair value of the award
using the Black-Scholes option valuation model, and is recognized as expense
over the employee's requisite service period. This model was developed for
use in estimating the value of publicly traded options that have no vesting
restrictions and are fully transferable. The Company's employee stock options
have characteristics significantly different from those of publicly traded
options. All of the Company's stock based compensation is accounted for as an
equity instrument. See Notes 8 and 9 in the Company's Annual Report on Form
10-K for fiscal 2011 filed on August 26, 2011 for further information
regarding the stock option plan and the ESPP.

    The following table summarizes compensation costs related to the Company's
stock-based compensation for the three months ended August 31, 2011 and 2010,
respectively (in thousands):

                                        7





                                                    Three Months Ended
                                                        August 31,
                                                    ------------------
                                                      2011      2010
                                                    --------  --------
                                                        
Stock-based compensation in the form of employee
  stock options and ESPP shares, included in:

Cost of sales  .................................    $     19  $     32
Selling, general and administrative  ...........          93       143
Research and development .......................          53        99
                                                    --------  --------
Total stock-based compensation .................    $    165  $    274
                                                    ========  ========


    During the three months ended August 31, 2011 and 2010, the Company
recorded stock-based compensation related to stock options of $155,000 and
$223,000, respectively.

    As of August 31, 2011, the total unrecognized stock-based compensation
cost related to unvested stock-based awards under the Company's 1996 Stock
Option Plan and 2006 Equity Incentive Plan was approximately $963,000, which
is net of estimated forfeitures of $2,000. This cost will be amortized over
the remaining service period of the underlying options. The weighted average
period is approximately 3.2 years.

    During the three months ended August 31, 2011 and 2010, the Company
recorded stock-based compensation related to the ESPP of $10,000 and $51,000,
respectively.

    As of August 31, 2011, the total compensation cost related to options to
purchase the Company's common stock under the ESPP but not yet recognized was
approximately $8,000. This cost will be amortized on a straight-line basis
over a weighted average period of approximately 0.5 years.

VALUATION ASSUMPTIONS

    Valuation and Amortization Method. The Company estimates the fair value
of stock options granted using the Black-Scholes option valuation model and a
single option award approach. The fair value under the single option approach
is amortized on a straight-line basis over the requisite service periods of
the awards, which is generally the vesting period.

    Expected Term. The Company's expected term represents the period that the
Company's stock-based awards are expected to be outstanding and was determined
based on historical experience, giving consideration to the contractual terms
of the stock-based awards, vesting schedules and expectations of future
employee behavior as evidenced by changes to the terms of its stock-based
awards.

    Expected Volatility. Volatility is a measure of the amounts by which a
financial variable such as stock price has fluctuated (historical volatility)
or is expected to fluctuate (expected volatility) during a period. The
Company uses the historical volatility for the past five years, which matches
the expected term of most of the option grants, to estimate expected
volatility. Volatility for each of the ESPP's four time periods of six months,
twelve months, eighteen months, and twenty-four months is calculated
separately and included in the overall stock-based compensation cost recorded.

    Dividends. The Company has never paid any cash dividends on its common
stock and does not anticipate paying any cash dividends in the foreseeable
future. Consequently, the Company uses an expected dividend yield of zero in
the Black-Scholes option valuation model.

    Risk-Free Interest Rate. The Company bases the risk-free interest rate
used in the Black-Scholes option valuation model on the implied yield in

                                        8



effect at the time of option grant on U.S. Treasury zero-coupon issues with a
remaining term equivalent to the expected term of the stock awards including
the ESPP.

    Estimated Forfeitures. When estimating forfeitures, the Company considers
voluntary termination behavior as well as analysis of actual option
forfeitures.

    Fair Value. The fair values of the Company's stock options granted to
employees for the three months ended August 31, 2011 and 2010 were estimated
using the following weighted average assumptions in the Black-Scholes option
valuation model.



                                                 Three months ended
                                                     August 31,
                                                 ------------------
                                                   2011       2010
                                                 -------    -------
                                                      
Option Plan Shares
Expected Term (in years)....................           5          5
Volatility..................................        0.80       0.80
Expected Dividend...........................     $  0.00    $  0.00
Risk-free Interest Rates....................        1.57%      1.78%
Estimated Forfeiture Rate...................        0.25%      0.25%
Weighted Average Grant Date Fair Value......     $  0.80    $  1.25


    There were no ESPP shares granted to employees for the three months ended
August 31, 2011 and 2010.

    The following table summarizes the stock option transactions during the
three months ended August 31, 2011 (in thousands, except per share data):



                                            Outstanding Options
                                --------------------------------------------
                                                        Weighted
                                              Number    Average    Aggregate
                                 Available      of      Exercise   Intrinsic
                                  Shares      Shares      Price      Value
                                ----------   --------  ---------  ----------
                                                      
Balances, May 31, 2011........         687      2,083  $    3.40  $      298

  Options granted.............        (432)       432  $    1.27
  Options terminated..........         140       (140) $    3.70
  Plan shares expired.........        (136)
                                ----------   --------
Balances, August 31, 2011...           259      2,375  $    2.99  $      123
                                ==========   ========

Options fully vested and expected to
  vest at August 31, 2011                       2,328  $    2.99  $      120
                                             ========

Options exercisable at August 31, 2011          1,547  $    3.59  $      123
                                             ========


                                        9



    The options outstanding and exercisable at August 31, 2011 were in the
following exercise price ranges (in thousands, except per share data):



                     Options Outstanding               Options Exercisable
                     at August 31, 2011                at August 31, 2011
            --------------------------------  --------------------------------------
                        Weighted                               Weighted
                        Average     Weighted  Number  Weighted Average
 Range of     Number    Remaining   Average   Exer-   Average  Remaining   Aggregate
 Exercise   Outstanding Contractual Exercise  cisable Exercise Contractual Intrinsic
  Prices      Shares    Life(Years)  Price    Shares   Price   Life (Years)  Value
----------- ----------- ----------- --------  ------- -------- ----------- ---------
                                                      
$0.85-$0.85         454     2.83    $   0.85      454 $   0.85        2.83
$1.25-$2.81       1,296     4.15    $   1.83      496 $   2.20        2.49
$2.84-$5.96         272     0.81    $   5.02      272 $   5.02        0.81
$6.00-$9.30         231     1.38    $   7.66      228 $   7.67        1.38
$9.94-$9.94         122     1.81    $   9.94       97 $   9.94        1.81
            -----------                       -------
$0.85-$9.94       2,375     3.12    $   2.99    1,547 $   3.59        2.09 $     123
            ===========                       =======


    There were no stock options exercised for the three months ended August
31, 2011. The total intrinsic value of options exercised was $1,000 during
the three months ended August 31, 2010. The weighted average contractual life
of the options exercisable and expected to be exercisable at August 31, 2011
was 3.12 years.

    Options to purchase 1,547,000 and 1,393,000 shares were exercisable at
August 31, 2011 and 2010, respectively. These exercisable options had
weighted average exercise prices of $3.59 and $4.16 as of August 31, 2011 and
2010, respectively.

3.  EARNINGS PER SHARE

    Earnings per share is computed based on the weighted average number of
common and common equivalent shares (common stock options and ESPP shares)
outstanding, when dilutive, during each period using the treasury stock
method.



                                                Three Months Ended
                                                    August 31,
                                               ---------  ---------
                                                  2011       2010
                                               ---------  ---------
                                              (in thousands, except
                                               per share amounts)
                                                    
Numerator: Net income (loss)...............    $     124  $  (1,516)
                                               ---------  ---------
Denominator for basic net income (loss)
  per share:
  Weighted-average shares outstanding .....        8,932      8,667
                                               ---------  ---------
Shares used in basic net income (loss) per
  share calculation........................        8,932      8,667

Effect of dilutive securities..............          168         --
                                               ---------  ---------
Denominator for diluted net income (loss)
    per share..............................        9,100      8,667
                                               ---------  ---------

Basic net income (loss) per share..........    $    0.01  $   (0.17)
                                               =========  =========
Diluted net income (loss) per share........    $    0.01  $   (0.17)
                                               =========  =========


                                       10



    For the purpose of computing diluted earnings per share, weighted average
potential common shares do not include stock options with an exercise price
greater than the average fair value of the Company's common stock for the
period, as the effect would be anti-dilutive. Stock options to purchase
1,792,000 shares of common stock were outstanding on August 31, 2011, but were
not included in the computation of diluted net income per share, because the
inclusion of such shares would be anti-dilutive. Potential common shares have
not been included in the calculation of diluted net loss per share for the
quarter ended August 31, 2010 as the effect would be anti-dilutive. As such,
the numerator and the denominator used in computing both basic and diluted net
loss per share for the quarter ended August 31, 2010 are the same. Stock
options to purchase 2,254,000 shares of common stock were outstanding on
August 31, 2010, but not included in the computation of diluted net income per
share, because the inclusion of such shares would be anti-dilutive.

4.  FAIR VALUE OF FINANCIAL INSTRUMENTS

    On June 1, 2008, the Company adopted authoritative guidance for fair value
measurements and the fair value option for financial assets and liabilities.
This authoritative guidance defines fair value, establishes a framework for
using fair value to measure assets and liabilities, and expands disclosures
about fair value measurements.

    In the first quarter of fiscal 2010, the Company adopted revised
accounting guidance for the fair value measurement and disclosure for non-
financial assets and non-financial liabilities, except for items that are
recognized or disclosed at fair value in the financial statements on a
recurring basis (at least annually).

    The guidance establishes a fair value hierarchy that is intended to
increase the consistency and comparability in fair value measurements and
related disclosures. The fair value hierarchy is based on inputs to valuation
techniques that are used to measure fair value that are either observable or
unobservable. Observable inputs reflect assumptions market participants would
use in pricing an asset or liability based on market data obtained from
independent sources while unobservable inputs reflect a reporting entity's
pricing based upon their own market assumptions. The fair value hierarchy
consists of the following three levels:

Level 1 - instrument valuations are obtained from real-time quotes for
transactions in active exchange markets involving identical assets.

Level 2 - instrument valuations are obtained from readily-available pricing
sources for comparable instruments.

Level 3 - instrument valuations are obtained without observable market values
and require a high level of judgment to determine the fair value.

    The following table summarizes the Company's financial assets and
liabilities measured at fair value on a recurring basis as of August 31, 2011
(in thousands):



                                   Balance as of
                                  August 31, 2011    Level 1     Level 2
                                  ---------------   ---------   ---------
                                                       
Money market funds..............  $         2,796   $   2,796   $      --
                                  ---------------   ---------   ---------
Assets..........................  $         2,796   $   2,796   $      --
                                  ===============   =========   =========

Liabilities.....................  $            --   $      --   $      --
                                  ===============   =========   =========


                                       11



    The following table summarizes the Company's financial assets and
liabilities measured at fair value on a recurring basis as of May 31, 2011 (in
thousands):



                                   Balance as of
                                   May 31, 2011      Level 1     Level 2
                                  ---------------   ---------   ---------
                                                       
Money market funds..............  $         1,236   $   1,236   $      --
                                  ---------------   ---------   ---------
Assets..........................  $         1,236   $   1,236   $      --
                                  ===============   =========   =========

Liabilities.....................  $            --   $      --   $      --
                                  ===============   =========   =========


    As of August 31, 2011 and May 31, 2011, the Company did not have any
assets or liabilities without observable market values that would require a
high level of judgment to determine fair value (Level 3 assets).

    The Company has at times invested in debt and equity of private companies,
and may do so again in the future, as part of its business strategy. These
investments are carried at cost and are included in "Other Assets" in the
consolidated balance sheets. If the Company determines that an other-than-
temporary decline exists in the fair value of an investment, the Company
writes down the investment to its fair value and records the related write-
down as an investment loss in "Other Income (Expense)" in its consolidated
statements of operations. During the first quarter of fiscal 2012, the
Company sold its long-term investment in ESA Electronics PTE Ltd for proceeds
of approximately $1.4 million, resulting in a gain of $990,000. At May 31,
2011, the carrying value of the strategic investments was $384,000.

5.  ACCOUNTS RECEIVABLE, NET

    Accounts receivable represents customer trade receivables and is
presented net of allowance for doubtful accounts of $39,000 at August 31, 2011
and $23,000 at May 31, 2011. Accounts receivable are derived from the sale of
products throughout the world to semiconductor manufacturers, semiconductor
contract assemblers, electronics manufacturers and burn-in and test service
companies. The Company's allowance for doubtful accounts is based upon
historical experience and review of trade receivables by aging category to
identify specific customers with known disputes or collection issues.
Uncollectible receivables are recorded as bad debt expense when all efforts to
collect have been exhausted and recoveries are recognized when they are
received.

6.  INVENTORIES

    Inventories are comprised of the following (in thousands):



                                              August 31,    May 31,
                                                2011         2011
                                             ----------   ----------
                                                    
Raw materials and sub-assemblies........     $    2,016   $    1,992
Work in process.........................          3,144        2,699
Finished goods..........................              9          267
                                             ----------   ----------
                                             $    5,169   $    4,958
                                             ==========   ==========


7.  SEGMENT INFORMATION

    The Company operates in one reportable segment: the design, manufacture
and marketing of advanced test and burn-in products to the semiconductor
manufacturing industry.

                                       12



    The following presents information about the Company's operations in
different geographic areas (in thousands):



                                            United
                                            States     Asia     Europe     Total
                                          --------- --------- --------- ---------
                                                            
Three months ended August 31, 2011:
  Net sales...........................    $   3,906 $      26 $     198 $   4,130
  Property and equipment, net.........          745        74         8       827

Three months ended August 31, 2010:
  Net sales...........................    $   1,609 $     499 $      61 $   2,169
  Property and equipment, net.........        1,268        79        13     1,360


    The Company's foreign operations are primarily those of its Japanese and
German subsidiaries. Substantially all of the sales of the subsidiaries are made
to unaffiliated Japanese or European customers. Net sales from outside
the United States include those of Aehr Test Systems Japan K.K. and Aehr Test
Systems GmbH.

    Sales to the Company's five largest customers accounted for approximately
90% and 93% of its net sales in the three months ended August 31, 2011 and
2010, respectively. Two customers accounted for approximately 53% and 14% of
the Company's net sales in the three months ended August 31, 2011. Four
customers accounted for approximately 39%, 22%, 17% and 13% of the Company's
net sales in the three months ended August 31, 2010. No other customers
represented more than 10% of the Company's net sales for either of the three
months ended August 31, 2011 and 2010.

8.  PRODUCT WARRANTIES

    The Company provides for the estimated cost of product warranties at the
time products are shipped. While the Company engages in extensive product
quality programs and processes, including actively monitoring and evaluating
the quality of its component suppliers, the Company's warranty obligation is
affected by product failure rates, material usage and service delivery costs
incurred in correcting a product failure. Should actual product failure
rates, material usage or service delivery costs differ from the Company's
estimates, revisions to the estimated warranty liability would be required.

    The standard warranty period is ninety days for parts and service and one
year for systems.

    Following is a summary of changes in the Company's liability for product
warranties during the three months ended August 31, 2011 and 2010 (in
thousands):



                                                 Three Months Ended
                                                     August 31,
                                                 ------------------
                                                   2011      2010
                                                 --------  --------
                                                     
Balance at the beginning of the period.....      $    103  $    174

Accruals for warranties issued
  during the period........................            55        21
Adjustments related to pre-existing warranties
  (including changes in estimates).........            --       (88)
Settlement made during the period
  (in cash or in kind) ....................           (58)      (13)
                                                 --------   -------
Balance at the end of the period...........      $    100   $    94
                                                 ========   =======


    The accrued warranty balance is included in accrued expenses on the
accompanying condensed consolidated balance sheets.

                                       13



9.  GAIN ON BANKRUPTCY CLAIM

    Spansion, the Company's largest customer in fiscal 2010 and 2011, filed
for bankruptcy in Japan in February 2009 and in the United States in March
2009. The Company filed claims in the Spansion U.S. and Spansion Japan
bankruptcy actions. In the first quarter of fiscal 2011, the Company's
Japanese subsidiary received approximately $155,000 in proceeds from the
Spansion Japan bankruptcy claim and recorded the amount as a reduction of
operating expenses.

10. OTHER COMPREHENSIVE INCOME (LOSS)

    Other comprehensive income (loss), net of tax is comprised of the
following (in thousands):



                                                  Three Months Ended
                                                      August 31,
                                                 -------------------
                                                   2011       2010
                                                 --------   --------
                                                      
Net income (loss)..............................  $    124   $ (1,516)
Foreign currency translation adjustments               34         (5)
                                                 --------   --------
Comprehensive income (loss)....................  $    158   $ (1,521)
                                                 ========   ========


11. INCOME TAXES

    Income taxes have been provided using the liability method whereby
deferred tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and liabilities and net
operating loss and tax credit carryforwards measured using the enacted tax
rates and laws that will be in effect when the differences are expected to
reverse or the carryforwards are utilized. Valuation allowances are
established when it is determined that it is more likely than not that such
assets will not be realized.

    During fiscal 2009, a full valuation allowance was established against all
deferred tax assets as management determined that it is more likely than not
that certain deferred tax assets will not be realized.

    The Company accounts for uncertain tax positions consistent with
authoritative guidance. The guidance prescribes a "more likely than not"
recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in
a tax return. The Company does not expect any material change in its
unrecognized tax benefits over the next twelve months. The Company recognizes
interest and penalties related to unrecognized tax benefits as a component
of income taxes.

    Although the Company files U.S. federal, various state, and foreign tax
returns, the Company's only major tax jurisdictions are the United States,
California, Germany and Japan. Tax years 1996 - 2010 remain subject to
examination by the appropriate governmental agencies due to tax loss
carryovers from those years.

12. BORROWING AND FINANCING ARRANGEMENTS

    On August 25, 2011, the Company entered into a working capital credit
facility agreement allowing the Company to borrow up to $1.5 million based
upon qualified U.S. based and foreign customer receivables, and export-related
inventory. Each account receivable financed by Lender will bear an annual
interest rate or finance charge equal to the greater of Lender's prime rate
less 0.5%, or 3.50%, when the Company meets certain borrowing base
requirements. If the Company does not meet the borrowing base requirements,
each account receivable financed by Lender will bear an annual interest rate
or finance charge equal to the greater of Lender's prime rate plus 0.75%, or

                                       14



4.75%. The applicable interest is calculated based on the full amount of the
account receivable and export-related inventory provided as collateral for the
actual amounts borrowed. Depending on the composition of the collateral
items, whether or not the Company meets certain borrowing base requirements
and the relative cash position of the Company, the equivalent annual interest
rate applied to the actual loan balances may vary from 3.89% to 8.94%,
assuming that the bank's prime rate is 4.00% or less. The term of the
agreement is one year and is collateralized by all the Company's assets except
for intellectual property. At August 31, 2011 the Company had not drawn
against the credit facility and was in compliance with all covenants.

13. RECENT ACCOUNTING PRONOUNCEMENTS

    In October 2009, the Financial Accounting Standards Board, or FASB, issued
authoritative guidance for revenue recognition with multiple deliverables.
This authoritative guidance defines the criteria for identifying individual
deliverables in a multiple-element arrangement and the manner in which
revenues are allocated to individual deliverables. In absence of vendor-
specific objective evidence, or VSOE, or other third party evidence, or TPE,
of the selling price for the deliverables in a multiple-element arrangement,
guidance requires companies to use an estimated selling price, or ESP, for the
individual deliverables. Companies shall apply the relative-selling price
model for allocating an arrangement's total consideration to its individual
elements. Under this model, the ESP is used for both the delivered and
undelivered elements that do not have VSOE or TPE of the selling price. This
guidance is effective for fiscal years beginning on or after June 15, 2010,
and will be applied prospectively to revenue arrangements entered into or
materially modified after the effective date. The Company adopted these
standards in the first quarter of 2012.

    In October 2009, the FASB issued authoritative guidance for the accounting
for certain revenue arrangements that include software elements. This
authoritative guidance amends the scope of pre-existing software revenue
guidance by removing from the guidance non-software components of tangible
products and certain software components of tangible products. This guidance is
effective for fiscal years beginning on or after June 15, 2010, and will be
applied prospectively to revenue arrangements entered into or materially
modified after the effective date. The Company adopted these standards in the
first quarter of 2012.

    These standards did not have a material impact on the Company's condensed
consolidated financial statements.

    In May 2011 updated authoritative guidance to amend existing requirements
for fair value measurements and disclosures was issued. The guidance expands
the disclosure requirements around fair value measurements categorized in
Level 3 of the fair value hierarchy and requires disclosure of the level in
the fair value hierarchy of items that are not measured at fair value but
whose fair value must be disclosed. It also clarifies and expands upon
existing requirements for fair value measurements of financial assets and
liabilities as well as instruments classified in shareholders' equity. The
guidance will be effective for fiscal years, and interim periods within those
years, beginning after December 15, 2011, and are to be applied prospectively.
The Company will adopt this guidance in the first quarter of fiscal 2013. The
implementation of this authoritative guidance is not expected to have a
material impact on the Company's financial position or results of operations.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

    The following discussion of the financial condition and results of
operations of the Company should be read in conjunction with the unaudited
condensed consolidated financial statements and the related notes that appear
elsewhere in this report and with our Annual Report on Form 10-K for the
fiscal year ended May 31, 2011 and the condensed consolidated financial
statements and notes thereto.

                                       15



    In addition to historical information, this report contains forward-
looking statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. All statements in this report, including those made by the
management of Aehr Test Systems, other than statements of historical fact, are
forward-looking statements. These statements typically may be identified by
the use of forward-looking words or phrases such as "believe," "expect,"
"intend," "anticipate," "should," "planned," "estimated," and "potential,"
among others and include, but are not limited to, statements concerning our
expectations regarding our operations, business, strategies, prospects,
revenues, expenses, costs and resources. These forward-looking statements are
subject to certain risks and uncertainties that could cause our actual results
to differ materially from those anticipated results or other expectations
reflected in the forward-looking statements. Factors that could cause or
contribute to such differences include, but are not limited to, those
discussed in this report and other factors beyond our control, and in
particular, the risks discussed in "Part II, Item 1A. Risk Factors" and those
discussed in other documents we file with the SEC. All forward-looking
statements included in this document are based on our current expectations,
and we undertake no obligation to revise or publicly release the results of
any revision to these forward-looking statements. Given these risks and
uncertainties, readers are cautioned not to place undue reliance on such
forward-looking statements.

OVERVIEW

    The Company was founded in 1977 to develop and manufacture burn-in and
test equipment for the semiconductor industry. Since its inception, the
Company has sold more than 2,500 systems to semiconductor manufacturers,
semiconductor contract assemblers and burn-in and test service companies
worldwide. The Company's principal products currently are the Advanced Burn-
in and Test System, or ABTS, the FOX full wafer contact parallel test and
burn-in system, the MAX burn-in system, waferPak contactors, the DiePak
carrier and test fixtures.

    The Company's net sales consist primarily of sales of systems, test
fixtures, die carriers, upgrades and spare parts and revenues from service
contracts and cancellation charges. The Company's selling arrangements may
include contractual customer acceptance provisions and installation of the
product occurs after shipment and transfer of title.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

    The Company's discussion and analysis of its financial condition and
results of operations are based upon the Company's condensed consolidated
financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The
preparation of these condensed consolidated financial statements requires the
Company to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses, and related disclosure of
contingent assets and liabilities. On an ongoing basis, the Company evaluates
its estimates, including those related to customer programs and incentives,
product returns, bad debts, inventories, investments, intangible assets,
income taxes, financing operations, warranty obligations, long-term service
contracts, and contingencies and litigation. The Company bases its estimates
on historical experience and on various other assumptions that are believed to
be reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. For a discussion of the
critical accounting policies, see "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations - Critical
Accounting Policies and Estimates" in the Company's Annual Report on Form 10-K
for the fiscal year ended May 31, 2011. We believe there have been no
material changes to our critical accounting policies and estimates during the
three months ended August 31, 2011 compared to those discussed in our Annual
Report on Form 10-K for the fiscal year ended May 31, 2011.

                                       16



RESULTS OF OPERATIONS

    The following table sets forth items in the Company's unaudited condensed
consolidated statements of operation as a percentage of net sales for the
periods indicated.



                                                  Three Months Ended
                                                      August 31,
                                                 --------------------
                                                   2011        2010
                                                 --------    --------
                                                       
Net sales.....................................      100.0%      100.0%
Cost of sales.................................       56.4        56.5
                                                 --------    --------
Gross profit .................................       43.6        43.5
                                                 --------    --------
Operating expenses:
  Selling, general and administrative.........       38.8        70.0
  Research and development ...................       26.2        52.7
  Gain on bankruptcy claim ...................         --        (7.2)
                                                 --------    --------
      Total operating expenses ...............       65.0       115.5
                                                 --------    --------
Loss from operations .........................      (21.4)      (72.0)

Interest income...............................         --         0.1
Gain on sale of long-term investment .........       24.0          --
Other (expense) income, net...................       (0.3)        2.0
                                                 --------    --------
Income (loss) before income tax
  (benefit) expense...........................        2.3       (69.9)

Income tax (benefit) expense .................       (0.7)         --
                                                 --------    --------
Net income (loss).............................        3.0%      (69.9)%
                                                 ========    ========


THREE MONTHS ENDED AUGUST 31, 2011 COMPARED TO THREE MONTHS ENDED AUGUST 31,
2010

    NET SALES. Net sales increased to $4.1 million for the three months ended
August 31, 2011 from $2.2 million for the three months ended August 31, 2010,
an increase of 90.4%. The increase in net sales for the three months ended
August 31, 2011 resulted primarily from an increase in net sales of the
Company's wafer-level and monitored burn-in products. Net sales of the
Company's wafer-level products for the three months ended August 31, 2011 were
$2.3 million, and increased approximately $1.2 million from the three months
ended August 31, 2010. Net sales of the monitored burn-in products for the
three months ended August 31, 2011 were $1.2 million, and increased
approximately $0.6 million from the three months ended August 31, 2010.

    GROSS PROFIT. Gross profit consists of net sales less cost of sales.
Cost of sales consists primarily of the cost of materials, assembly and test
costs, and overhead from operations. Gross profit increased to $1.8 million
for the three months ended August 31, 2011 from gross profit of $0.9 million
for the three months ended August 31, 2010, an increase of $0.9 million.
Gross profit margin for the three months ended August 31, 2011 and the three
months ended August 31,2010 were 43.6% and 43.5%, respectively.

    SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative,
or SG&A, expenses consist primarily of salaries and related costs of
employees, commission expenses to independent sales representatives, product
promotion and other professional services. SG&A expenses of $1.6 million for
the three months ended August 31, 2011 increased from $1.5 million for the
three months ended August 31, 2010, an increase of 5.5%. This increase was
primarily attributable to an increase in employment related expenses due to
the elimination of certain cost cutting initiatives previously implemented.

                                       17



    RESEARCH AND DEVELOPMENT. Research and development, or R&D, expenses
consist primarily of salaries and related costs of employees engaged in
ongoing research, design and development activities, costs of engineering
materials and supplies, and professional consulting expenses. R&D expenses
remained unchanged at $1.1 million for the three months ended August 31, 2011
and 2010.

    GAIN ON BANKRUPTCY CLAIM. Spansion, the Company's largest customer in
fiscal 2011 and 2010, filed for bankruptcy in Japan in February 2009 and in
the United States in March 2009. The Company filed claims in the Spansion
U.S. and Spansion Japan bankruptcy actions. In the first quarter of fiscal
2011, the Company's Japanese subsidiary received $155,000 in proceeds from the
Spansion Japan bankruptcy claim and recorded the amount as a reduction of
operating expenses.

    INTEREST INCOME. Interest income decreased to nil for the three months
ended August 31, 2011 compared with $2,000 for the three months ended August
31, 2010.

    GAIN ON SALE OF LONG-TERM INVESTMENT. During the first quarter of fiscal
2012, the Company sold its long-term investment in ESA Electronics PTE Ltd,
resulting in a gain of $990,000.

    OTHER (EXPENSE) INCOME, NET. Other expense was $12,000 for the three
months ended August 31, 2011, compared with $44,000 of other income for the
three months ended August 31, 2010. The change in other (expense) income, net
was primarily attributable to foreign exchange losses recognized in the first
quarter of fiscal 2012 compared to foreign exchange gains recognized in the
first quarter of fiscal 2011.

    INCOME TAX (BENEFIT) EXPENSE. Income tax benefit was recognized in the
income tax provision in the first quarter of fiscal 2012 resulting from an
adjustment of a tax liability previously reported.

LIQUIDITY AND CAPITAL RESOURCES

    Net cash used in operating activities was $1.6 million for the three
months ended August 31, 2011 and $2.6 million for the three months ended
August 31, 2010. For the three months ended August 31, 2011, net cash used in
operating activities was primarily driven by an increase of $1.1 million in
accounts receivable and a $990,000 gain on the sale of the Company's long-term
investment, partially offset by an increase in accounts payable of $376,000.
The increase in accounts receivable was due to the timing of revenue generated
in the first quarter of fiscal 2012. The increase in accounts payable was due
primarily to inventory purchases to support future shipments. For the three
months ended August 31, 2010, net cash used in operating activities was
primarily driven by net loss of $1.5 million, partially offset by an increase
of $0.7 million in accounts receivable. The increase is accounts receivable
is due to higher revenues in the first quarter of fiscal 2011.

    Net cash provided by investing activities was $1.4 million for the three
months ended August 31, 2011 compared to nil for the three months ended August
31, 2010. The increase was due primarily to the $1.4 million in proceeds
received from the sale of the Company's long-term investment.

    Financing activities provided cash of nil for the three months ended
August 31, 2011 and $12,000 for the three months ended August 31, 2010. Net
cash provided by financing activities for the three months ended August 31,
2010 was primarily due to proceeds from the exercise of stock options.

    As of August 31, 2011, the Company had working capital of $8.8 million.
Working capital consists of cash and cash equivalents, accounts receivable,
inventory and other current assets, less current liabilities.

    The Company leases its manufacturing and office space under operating
leases. The Company entered into a non-cancelable operating lease agreement

                                       18



for its United States manufacturing and office facilities, which commenced in
April 2008 and expires in June 2015. Under the lease agreement, the Company
is responsible for payments of utilities, taxes and insurance.

    From time to time, the Company evaluates potential acquisitions of
businesses, products or technologies that complement the Company's business.
If consummated, any such transactions may use a portion of the Company's
working capital or require the issuance of equity. The Company has no present
understandings, commitments or agreements with respect to any material
acquisitions.

    The Company anticipates that the existing cash balance together with cash
flows from operations, as well as funds available through the working capital
credit facility entered into in August 2011, will be adequate to meet its
working capital and capital equipment requirements through fiscal 2012. Refer
to Note 12, BORROWING AND FINANCING ARRANGEMENTS, for further discussion of
the credit facility agreement. After fiscal 2012, depending on its rate of
growth and profitability, the Company may require additional equity or debt
financing to meet its working capital requirements or capital equipment needs.
There can be no assurance that additional financing will be available when
required, or if available, that such financing can be obtained on terms
satisfactory to the Company.

OFF-BALANCE SHEET ARRANGEMENTS

    The Company has not entered into any off-balance sheet financing
arrangements and has not established any variable interest entities.

OVERVIEW OF CONTRACTUAL OBLIGATIONS

    On August 25, 2011, the Company entered into a working capital credit
facility agreement allowing the Company to borrow up to $1.5 million based
upon qualified U.S. based and foreign customer receivables, and export-related
inventory. Refer to Note 12, BORROWING AND FINANCING ARRANGEMENTS, for
further discussion of the agreement.

    There have been no additional material changes in the composition,
magnitude or other key characteristics of the Company's contractual
obligations or other commitments as disclosed in the Company's Annual Report
on Form 10-K for the year ended May 31, 2011.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

    The Company had no holdings of derivative financial or commodity
instruments at August 31, 2011 or May 31, 2011.

    The Company is exposed to financial market risks, including changes in
interest rates and foreign currency exchange rates. The Company only invests
its short-term excess cash in government-backed securities with maturities of
18 months or less. The Company maintained a cost basis equity investment in a
privately held company, ESA Electronics PTE Ltd through May 2011. This
investment was sold in the first quarter of fiscal 2012. The Company does not
use any financial instruments for speculative or trading purposes.
Fluctuations in interest rates would not have a material effect on the
Company's financial position, results of operations or cash flows.

    A majority of the Company's revenue and capital spending is transacted in
U.S. Dollars. The Company, however, enters into transactions in other
currencies, primarily Japanese Yen. Substantially all sales to Japanese
customers are denominated in Yen. Since the price is determined at the time a
purchase order is accepted, the Company is exposed to the risks of
fluctuations in the Yen-U.S. Dollar exchange rate during the lengthy period
from purchase order to ultimate payment. This exchange rate risk is partially
offset to the extent that the Company's Japanese subsidiary incurs expenses
payable in Yen. To date, the Company has not invested in instruments designed
to hedge currency risks. In addition, the Company's Japanese subsidiary
typically carries debt or other obligations due to the Company that may be

                                       19



denominated in either Yen or U.S. Dollars. Since the Japanese subsidiary's
financial statements are based in Yen and the Company's condensed consolidated
financial statements are based in U.S. Dollars, the Japanese subsidiary and
the Company recognize foreign exchange gain or loss in any period in which the
value of the Yen rises or falls in relation to the U.S. Dollar. A 10%
decrease in the value of the Yen as compared with the U.S. Dollar would not be
expected to result in a significant change to the Company's net income or
loss. There have been no material changes in our risk exposure since the end
of the last fiscal year, nor are any material changes to our risk exposure
anticipated.

Item 4.  CONTROLS AND PROCEDURES

    EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. Our management
evaluated, with the participation of our Chief Executive Officer and our Chief
Financial Officer, the effectiveness of our disclosure controls and
procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act, as of the end of the period covered by this Quarterly Report on Form 10-
Q. Based on this evaluation, our Chief Executive Officer and our Chief
Financial Officer have concluded that our disclosure controls and procedures
are effective to ensure that information we are required to disclose in
reports that we file or submit under the Securities and Exchange Act of 1934
is recorded, processed, summarized and reported within the time periods
specified in the SEC rules and forms, and that such information is accumulated
and communicated to management as appropriate to allow for timely decisions
regarding required disclosure.

    CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING. There was no
change in our internal control over financial reporting that occurred during
the period covered by this Quarterly Report on Form 10-Q that has materially
affected, or is reasonably likely to materially affect, our internal control
over financial reporting.

                                       20



                        PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

    None.

Item 1A. RISK FACTORS

    You should carefully consider the risks described below. These risks are
not the only risks that we may face. Additional risks and uncertainties that
we are unaware of, or that we currently deem immaterial, also may become
important factors that affect us. If any of the following risks occur, our
business, financial condition or results of operations could be materially and
adversely affected which could cause our actual operating results to differ
materially from those indicated or suggested by forward-looking statements
made in this Quarterly Report on Form 10-Q and in other documents we filed
with the U.S. Securities and Exchange Commission, including without limitation
our most recently filed Annual Report on Form 10-K or presented elsewhere by
management from time to time.

Periodic economic and semiconductor industry downturns could negatively affect
our business, results of operations and financial condition.

    The recent and historical global economic and semiconductor industry
downturns negatively affected and could continue to negatively affect our
business, results of operations, and financial condition. The recent
financial turmoil affected the banking system and financial markets resulting
in a tightening of the credit markets, disruption in the financial markets and
global economy downturn. These events contributed to significant slowdowns in
the industries in which we operate. Difficulties in obtaining capital and
deteriorating market conditions can pose the risk that some of our customers
may not be able to obtain necessary financing on reasonable terms, which could
result in lower sales for the Company. Customers with liquidity issues may
lead to additional bad debt expense for the Company. For example, Spansion
declared bankruptcy in Japan and the U.S. during fiscal 2009; as a result the
Company subsequently recorded a $13.7 million provision for bad debts. A
recurrence of these conditions may also similarly affect our key suppliers,
which could impact their ability to deliver parts and result in delays in
deliveries of our products.

    Turmoil in the international financial markets has resulted, and may
result in the future, in dramatic currency devaluations, stock market
declines, restriction of available credit and general financial weakness. In
addition, flash, DRAM and other memory device prices have historically
declined, and will likely do so again in the future. These developments may
affect us in several ways. We believe that many international semiconductor
manufacturers limited their capital spending in calendar 2009 and again in
calendar 2011, and that the uncertainty of the memory market may cause some
manufacturers in the future to further delay capital spending plans. Economic
conditions may also affect the ability of our customers to meet their payment
obligations, resulting in cancellations or deferrals of existing orders and
limiting additional orders. In addition, some governments have subsidized
portions of fabrication facility construction, and financial turmoil may
reduce these governments' willingness to continue such subsidies. Such
developments could have a material adverse affect on our business, financial
condition and results of operations.

    The recent economic conditions and uncertainty about future economic
conditions made it challenging for us to forecast our operating results, make
business decisions, and identify the risks that may affect our business,
financial condition and results of operations. If such conditions recur, and
we are not able to timely and appropriately adapt to changes resulting from
the difficult macroeconomic environment, our business, financial condition or
results of operations may be materially and adversely affected.

                                       21



If we are not able to reduce our operating expenses sufficiently during
periods of weak revenue, or if we utilize significant amounts of cash to
support operating losses, we may erode our cash resources and may not have
sufficient cash to operate our business.

    In the face of the recent sustained downturn in our business and decline
in our net sales, we implemented a variety of cost controls and restructured
our operations with the goal of reducing our operating costs to position
ourselves to more effectively meet the needs of the then weak market for test
and burn-in equipment. While we took significant steps in fiscal 2009 to
minimize our expense levels and to increase the likelihood that we would have
sufficient cash to support operations during the downturn, during fiscal 2009,
2010 and fiscal 2011 we experienced operating losses. Due primarily to these
operating losses in fiscal 2009, 2010 and 2011, we experienced cash outflows.
Should our business downturn be prolonged, and if we are unable to reduce our
operating expenses sufficiently, we may require additional debt or equity
financing to meet working capital or capital expenditure needs. While we
believe our existing cash balance together with cash flows from operations, as
well as funds available through the working capital credit facility entered
into in August 2011, will be adequate to meet its working capital and capital
equipment requirements through fiscal 2012, we cannot determine with certainty
that, if needed, we will be able to raise additional funding through either
equity or debt financing under these circumstances or on what terms such
financing would be available.

We generate a large portion of our sales from a small number of customers. If
we were to lose one or more of our large customers, operating results could
suffer dramatically.

    The semiconductor manufacturing industry is highly concentrated, with a
relatively small number of large semiconductor manufacturers and contract
assemblers accounting for a substantial portion of the purchases of
semiconductor equipment. Sales to the Company's five largest customers
accounted for approximately 85% of its net sales in fiscal 2011 and 2010.
During fiscal 2011, Spansion and Texas Instruments Incorporated accounted for
approximately 61% and 11%, respectively, of the Company's net sales. During
fiscal 2010, Spansion, Micronas Semiconductor Holding AG and Texas Instruments
Incorporated accounted for approximately 55%, 12% and 11%, respectively, of
the Company's net sales. No other customers represented more than 10% of the
Company's net sales for either fiscal 2011 or fiscal 2010.

    We expect that sales of our products to a limited number of customers will
continue to account for a high percentage of net sales for the foreseeable
future. In addition, sales to particular customers may fluctuate
significantly from quarter to quarter. The loss of, or reduction or delay in
an order, or orders from a significant customer, or a delay in collecting or
failure to collect accounts receivable from a significant customer could
adversely affect our business, financial condition and operating results. For
example, during fiscal 2009 Spansion Inc., our largest customer at the time,
declared bankruptcy in Japan and in the U.S. and subsequently placed lower
levels of orders with the Company, which caused our net sales to drop
dramatically and impacted the Company's ability to collect on accounts
receivable.

A substantial portion of our net sales is generated by relatively small
volume, high value transactions.

    We derive a substantial portion of our net sales from the sale of a
relatively small number of systems which typically range in purchase price
from approximately $200,000 to over $1 million per system. As a result, the
loss or deferral of a limited number of system sales could have a material
adverse effect on our net sales and operating results in a particular period.
All customer purchase orders are subject to cancellation or rescheduling by
the customer with limited penalties, and, therefore, backlog at any particular
date is not necessarily indicative of actual sales for any succeeding period.
From time to time, cancellations and rescheduling of customer orders have
occurred, and delays by our suppliers in providing components or subassemblies

                                       22



to us have caused delays in our shipments of our own products. There can be
no assurance that we will not be materially adversely affected by future
cancellations or rescheduling. Certain contracts contain provisions that
require customer acceptance prior to recognition of revenue. The delay in
customer acceptance could have a material adverse effect on our operating
results. A substantial portion of net sales typically are realized near the
end of each quarter. A delay or reduction in shipments near the end of a
particular quarter, due, for example, to unanticipated shipment rescheduling,
cancellations or deferrals by customers, customer credit issues, unexpected
manufacturing difficulties experienced by us or delays in deliveries by
suppliers, could cause net sales in a particular quarter to fall significantly
below our expectations.

The Company's business operations could be negatively impacted by earthquakes
or other natural disasters.

    The March 2011 Japanese earthquake and resulting tsunami seriously
affected many companies in Japan, including some of our customers. Besides
direct impact to their employees and facilities, they were affected by, among
other things, the rolling electrical blackouts and industry wide shutdowns as
well as the impact of the nuclear power plant disaster. Some of our customers
have delayed capital equipment purchases as a result of the disaster. The
disaster in Japan may also result in a downturn in the Japanese economy as a
whole, which could further impact the Company's business prospects in Japan.

    Natural disasters may impact our ability to manufacture products in the
event our facility is damaged, or if operations are disrupted at a major
supplier. The demand for our products may be negatively affected if a natural
disaster impacts one of our significant customers. These events may seriously
damage our ability to conduct business.

We rely on increasing market acceptance for our FOX system, and we may not be
successful in attracting new customers or maintaining our existing customers.

    A principal element of our business strategy is to capture an increasing
share of the test equipment market through sales of our FOX wafer-level test
and burn-in system. The FOX system is designed to simultaneously burn-in and
functionally test all of the die on a wafer. The market for the FOX systems
is in the early stages of development. Market acceptance of the FOX system is
subject to a number of risks. Before a customer will incorporate the FOX
system into a production line, lengthy qualification and correlation tests
must be performed. We anticipate that potential customers may be reluctant to
change their procedures in order to transfer burn-in and test functions to the
FOX system. Initial purchases are expected to be limited to systems used for
these qualifications and for engineering studies. Market acceptance of the
FOX system also may be affected by a reluctance of IC manufacturers to rely on
relatively small suppliers such as Aehr Test Systems. As is common with new
complex products incorporating leading-edge technologies, we may encounter
reliability, design and manufacturing issues as we begin volume production and
initial installations of FOX systems at customer sites. The failure of the
FOX system to achieve increased market acceptance would have a material
adverse effect on our future operating results, long-term prospects and our
stock price.

We rely on increasing market acceptance for our ABTS system and we may not be
able to achieve sufficient market acceptance to allow our ABTS system to be
commercially viable.

    Since the introduction of the ABTS product in fiscal 2008, the Company has
shipped a limited number of ABTS systems. Market acceptance of the ABTS
system is subject to a number of risks. We must complete engineering
development of certain necessary hardware and software features. In
addition, it is important that we achieve customer satisfaction and acceptance
of the ABTS products. Additional customers must then be found who are willing
to place orders for ABTS systems in sufficient quantities to allow it to be
produced economically. The failure of the ABTS system to achieve increased

                                       23



market acceptance would have a material adverse effect on our future operating
results, long-term prospects and our stock price.

We depend upon continued market acceptance for our MAX system and we may
experience a limited burn-in system market.

    We have historically derived a substantial portion of our net sales from
the sale of dynamic burn-in systems. We believe that the market for burn-in
systems is mature and is not expected to experience significant long-term
growth in the future. In general, process control improvements in the
semiconductor industry have tended to reduce burn-in times. In addition, as a
given IC product generation matures and yields increase, the required burn-in
time may be reduced or eliminated. IC manufacturers, which historically have
been our primary customer base, increasingly outsource test and burn-in to
independent test labs, which often build their own systems. Our ABTS system
may cannibalize the business that would previously have been addressed by the
MAX system. Our success depends upon some continued acceptance of our MAX
burn-in products within these markets. There can be no assurance that the
market for burn-in systems will grow, or that sales of our MAX burn-in
products will not decline.

We sell our products and services worldwide, and our business is subject to
risks inherent in conducting business activities in geographic regions outside
of the United States.

    Approximately 39%, 29% and 72% of our net sales for fiscal 2011, 2010 and
2009, respectively, were attributable to sales to customers for delivery
outside of the United States. We operate sales, service and limited
manufacturing organizations in Japan and Germany and a sales and support
organization in Taiwan. We expect that sales of products for delivery outside
of the United States will continue to represent a substantial portion of our
future net sales. Our future performance will depend, in significant part,
upon our ability to continue to compete in foreign markets which in turn will
depend, in part, upon a continuation of current trade relations between the
United States and foreign countries in which semiconductor manufacturers or
assemblers have operations. A change toward more protectionist trade
legislation in either the United States or such foreign countries, such as a
change in the current tariff structures, export compliance or other trade
policies, could adversely affect our ability to sell our products in foreign
markets. In addition, we are subject to other risks associated with doing
business internationally, including longer receivable collection periods and
greater difficulty in accounts receivable collection, the burden of complying
with a variety of foreign laws, difficulty in staffing and managing global
operations, risks of civil disturbance or other events which may limit
or disrupt markets, international exchange restrictions, changing political
conditions and monetary policies of foreign governments.

    Approximately 92%, 7% and 1% of our net sales for fiscal 2011 were
denominated in U.S. Dollars, Japanese Yen and Euros, respectively. Although
a large percentage of net sales to European customers are denominated in U.S.
Dollars, substantially all sales to Japanese customers are denominated in Yen.
Because a substantial portion of our net sales is from sales of products for
delivery outside the United States, an increase in the value of the U.S.
Dollar relative to foreign currencies would increase the cost of our products
compared to products sold by local companies in such markets. In addition,
since the price is determined at the time a purchase order is accepted, we are
exposed to the risks of fluctuations in the U.S. Dollar exchange rate during
the lengthy period from the date a purchase order is received until payment is
made. This exchange rate risk is partially offset to the extent our foreign
operations incur expenses in the local currency. To date, we have not
invested in instruments designed to hedge currency risks. Our operating
results could be adversely affected by fluctuations in the value of the U.S.
Dollar relative to other currencies.

Our industry is subject to rapid technological change and our ability to
remain competitive depends on our ability to introduce new products in a
timely manner.

                                       24



    The semiconductor equipment industry is subject to rapid technological
change and new product introductions and enhancements. Our ability to remain
competitive will depend in part upon our ability to develop new products and
to introduce these products at competitive prices and on a timely and cost-
effective basis. Our success in developing new and enhanced products
depends upon a variety of factors, including product selection, timely and
efficient completion of product design, timely and efficient implementation of
manufacturing and assembly processes, product performance in the field and
effective sales and marketing. Because new product development commitments
must be made well in advance of sales, new product decisions must anticipate
both future demand and the technology that will be available to supply that
demand. Furthermore, introductions of new and complex products typically
involve a period in which design, engineering and reliability issues are
identified and addressed by our suppliers and by us. There can be no
assurance that we will be successful in selecting, developing, manufacturing
and marketing new products that satisfy market demand. Any such failure would
materially and adversely affect our business, financial condition and results
of operations.

    Because of the complexity of our products, significant delays can occur
between a product's introduction and the commencement of the volume production
of such product. We have experienced, from time to time, significant delays
in the introduction of, and technical and manufacturing difficulties with,
certain of our products and may experience delays and technical and
manufacturing difficulties in future introductions or volume production of our
new products. Our inability to complete new product development, or to
manufacture and ship products in time to meet customer requirements would
materially adversely affect our business, financial condition and results of
operations.

We may experience increased costs associated with new product introductions.

    As is common with new complex products incorporating leading-edge
technologies, we have encountered reliability, design and manufacturing issues
as we began volume production and initial installations of certain products at
customer sites. Certain of these issues in the past have been related to
components and subsystems supplied to us by third parties who have in some
cases limited the ability of us to address such issues promptly. This process
in the past required and in the future is likely to require us to incur un-
reimbursed engineering expenses and to experience larger than anticipated
warranty claims which could result in product returns. In the early stages of
product development there can be no assurance that we will discover any
reliability, design and manufacturing issues or, that if such issues arise,
that they can be resolved to the customers' satisfaction or that the
resolution of such problems will not cause us to incur significant development
costs or warranty expenses or to lose significant sales opportunities.

Our dependence on subcontractors and sole source suppliers may prevent us from
delivering our products on a timely basis and expose us to intellectual
property infringement.

    We rely on subcontractors to manufacture many of the components or
subassemblies used in our products. Our FOX, ABTS and MAX systems, WaferPak
contactors and DiePak carriers contain several components, including
environmental chambers, power supplies, high-density interconnects, wafer
contactors, signal distribution substrates and certain ICs that are currently
supplied by only one or a limited number of suppliers. Our reliance on
subcontractors and single source suppliers involves a number of significant
risks, including the loss of control over the manufacturing process, the
potential absence of adequate capacity and reduced control over delivery
schedules, manufacturing yields, quality and costs. In the event that any
significant subcontractor or single source supplier becomes unable or
unwilling to continue to manufacture subassemblies, components or parts in
required volumes, we will have to identify and qualify acceptable
replacements. The process of qualifying subcontractors and suppliers could be
lengthy, and no assurance can be given that any additional sources would be

                                       25



available to us on a timely basis. Any delay, interruption or termination of
a supplier relationship could adversely affect our ability to deliver
products, which would harm our operating results.

    Our suppliers manufacture components, tooling, and provide engineering
services which allows access to intellectual property of the Company. While
the Company maintains patents to protect from intellectual property
infringement, there can be no assurance that technological information gained
in the manufacture of our products will not be used to develop a new product,
improve processes or techniques which compete against our products.
Litigation may be necessary to enforce or determine the validity and scope of
our proprietary rights, and there can be no assurance that our intellectual
property rights, if challenged, will be upheld as valid.

Future changes in semiconductor technologies may make our products obsolete.

    Future improvements in semiconductor design and manufacturing technology
may reduce or eliminate the need for our products. For example, improvements
in built-in self-test, or BIST, technology and improvements in conventional
test systems, such as reduced cost or increased throughput, may significantly
reduce or eliminate the market for one or more of our products. If we are not
able to improve our products or develop new products or technologies quickly
enough to maintain a competitive position in our markets, we may not be able
to grow our business.

Semiconductor business cycles are unreliable and there is always the risk of
cancellations and rescheduling which could have a material adverse affect on
our operating results.

    Our operating results depend primarily upon the capital expenditures of
semiconductor manufacturers, semiconductor contract assemblers and burn-in and
test service companies worldwide, which in turn depend on the current and
anticipated market demand for ICs. The semiconductor equipment manufacturing
industry has historically been subject to a relatively high rate of purchase
order cancellation by customers as compared to other high technology industry
sectors. Manufacturing companies that are the customers of semiconductor
equipment companies frequently revise, postpone and cancel capital facility
expansion plans. In such cases, semiconductor equipment companies may
experience a significant rate of cancellations or rescheduling of purchase
orders. A significant increase in purchase order cancellations was recognized
in the third quarter of fiscal 2009 as a result of the Spansion bankruptcy
filing. There can be no assurance that we will not be materially adversely
affected by future cancellations or rescheduling of purchase orders.

Our stock price may fluctuate.

    The price of our common stock has fluctuated in the past and may fluctuate
significantly in the future. We believe that factors such as announcements of
developments related to our business, fluctuations in our operating results,
failure to meet securities analysts' expectations, general conditions in the
semiconductor and semiconductor equipment industries and the worldwide
economy, announcement of technological innovations, new systems or product
enhancements by us or our competitors, fluctuations in the level of
cooperative development funding, acquisitions, changes in governmental
regulations, developments in patents or other intellectual property rights and
changes in our relationships with customers and suppliers could cause the
price of our common stock to fluctuate substantially. In addition, in recent
years the stock market in general, and the market for small capitalization and
high technology stocks in particular, have experienced extreme price
fluctuations which have often been unrelated to the operating performance of
the affected companies. Such fluctuations could adversely affect the market
price of our common stock.

The Company may not meet the listing requirements of the NASDAQ markets which
could cause our stock to be delisted.

                                       26



    Pursuant to the requirements of NASDAQ, if a company's stock price is
below $1 per share for 30 consecutive trading days (the "Bid Price Rule"),
NASDAQ will notify the company that it is no longer in compliance with the
NASDAQ listing qualifications. If a company is not in compliance with the Bid
Price Rule, the company will have 180 calendar days to regain compliance. On
September 18, 2009, the Company received notice from NASDAQ that it was no
longer in compliance with the Bid Price Rule. The Company regained compliance
on September 30, 2009. Currently, the Company's stock price is below $1 per
share and there can be no assurance that the Company will remain compliant
with the Bid Price Rule.

    On January 18, 2011 the Company received notice from NASDAQ that it was no
longer in compliance with NASDAQ's Listing Rule 5450(b)(1)(A), which specifies
that an issuer must maintain stockholders' equity of at least $10 million. On
March 21, 2011 the Company submitted an application to NASDAQ to transfer the
listing of its company stock from the NASDAQ Global Market to the NASDAQ
Capital Market. On March 24, 2011 the Company received a letter from NASDAQ
informing it that the NASDAQ Listing Qualifications Staff had granted the
Company's request to transfer the listing of its common stock to the NASDAQ
Capital Market, effective at the opening of business on March 28, 2011. The
Bid Price Rule is also a listing requirement of the NASDAQ Capital Market.

    There can be no assurance that the Company will continue to meet the
listing requirements of the NASDAQ Capital Market or that it will not be
delisted.

We depend on our key personnel and our success depends on our ability to
attract and retain talented employees.

    Our success depends to a significant extent upon the continued service of
Rhea Posedel, our Chief Executive Officer, as well as other executive officers
and key employees. We do not maintain key person life insurance for our
 benefit on any of our personnel, and none of our employees are subject to a
non-competition agreement with the Company. The loss of the services of any
 of our executive officers or a group of key employees could have a material
 adverse effect on our business, financial condition and operating results.
 Our future success will depend in significant part upon our ability to attract
 and retain highly skilled technical, management, sales and marketing
 personnel. There is a limited number of personnel with the requisite skills
 to serve in these positions, and it has become increasingly difficult for us
 to hire such personnel. Competition for such personnel in the semiconductor
 equipment industry is intense, and there can be no assurance that we will be
 successful in attracting or retaining such personnel. Changes in management
could disrupt our operations and adversely affect our operating results.

We may be subject to litigation relating to intellectual property infringement
which would be time-consuming, expensive and a distraction from our business.

    If we do not adequately protect our intellectual property, competitors may
be able to use our proprietary information to erode our competitive advantage,
and our business and operating results could be harmed. Litigation may be
necessary to enforce or determine the validity and scope of our proprietary
rights, and there can be no assurance that our intellectual property rights,
if challenged, will be upheld as valid. Such litigation could result in
substantial costs and diversion of resources and could have a material adverse
effect on our operating results, regardless of the outcome of the litigation.
In addition, there can be no assurance that any of the patents issued to us
will not be challenged, invalidated or circumvented or that the rights granted
thereunder will provide competitive advantages to us.

    There are no pending claims against us regarding infringement of any
patents or other intellectual property rights of others. However, in the
future we may receive communications from third parties asserting intellectual
property claims against us. Such claims could include assertions that our
products infringe, ormay infringe, the proprietary rights of third parties,
requests for indemnification against such infringement or suggestions that we
may be interested in acquiring a license from such third parties. There can

                                       27



be no assurance that any such claim will not result in litigation, which could
involve significant expense to us, and, if we are required or deem it
appropriate to obtain a license relating to one or more products or
technologies, there can be no assurance that we would be able to do so on
commercially reasonable terms, or at all.

While we believe we have complied with all applicable environmental laws, our
failure to do so could adversely affect our business as a result of having to
pay substantial amounts in damages or fees.

    Federal, state and local regulations impose various controls on the use,
storage, discharge, handling, emission, generation, manufacture and disposal
of toxic and other hazardous substances used in our operations. We believe
that our activities conform in all material respects to current environmental
and land use regulations applicable to our operations and our current
facilities, and that we have obtained environmental permits necessary to
conduct our business. Nevertheless, the failure to comply with current or
future regulations could result in substantial fines being imposed on us,
suspension of production, alteration of our manufacturing processes or
cessation of operations. Such regulations could require us to acquire
expensive remediation equipment or to incur substantial expenses to comply
with environmental regulations. Any failure by us to control the use,
disposal or storage of or adequately restrict the discharge of, hazardous or
toxic substances could subject us to significant liabilities.

While we believe we currently have adequate internal control over financial
reporting, we are required to assess our internal control over financial
reporting on an annual basis and any future adverse results from such
assessment could result in a loss of investor confidence in our financial
reports and have an adverse effect on our stock.

    Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we must include
in our Annual Report on Form 10-K a report of management on the effectiveness
of our internal control over financial reporting. If we fail to maintain
effective internal control over financial reporting, or management does not
timely assess the adequacy of such internal control, we could be subject to
regulatory sanctions and the investing public's perception of the Company may
decline.

Item 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

    None.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

    None.

Item 4.  (REMOVED AND RESERVED)

Item 5.  OTHER INFORMATION

    None.

Item 6.  EXHIBITS

    The Exhibits listed on the accompanying "Index to Exhibits" are filed as
part of, or incorporated by reference into, this report.

                                       28



                                SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                 Aehr Test Systems
                                                    (Registrant)

Date:     October 14, 2011                /s/    RHEA J. POSEDEL

                                        ----------------------------------
                                                  Rhea J. Posedel
                                            Chief Executive Officer and
                                        Chairman of the Board of Directors

Date:     October 14, 2011                 /s/    GARY L. LARSON
                                         --------------------------------
                                                 Gary L. Larson
                                           Vice President of Finance and
                                              Chief Financial Officer

                                       29



                                 AEHR TEST SYSTEMS
                                 INDEX TO EXHIBITS



Exhibit No.     Description
----------      -----------------------------------------------------------
             
  3.1(1)        Restated Articles of Incorporation of the Company.

  3.2(2)        Amended and Restated Bylaws of the Company.

  10.20(3)      Loan and Security Agreement dated August 25, 2011 by and
		between the Company and Silicon Valley Bank.

  10.21(3)      Export-Import Bank Loan and Security Agreement dated August 25,
                2011 by between the Company and Silicon Valley Bank.

  10.22(3)      Export-Import Bank of the United States Working Capital
                Guarantee Program Borrower Agreement dated August 25, 2011 made
                by the Company in favor of the Export Import Bank of the United
                States and Silicon Valley Bank.

  31.1          Certification of Chief Executive Officer pursuant to Rules
                13a-14(a) and 15d-14(a) promulgated under the Securities
                Exchange Act of 1934, as amended, as adopted pursuant to
                Section 302(a) of the Sarbanes-Oxley Act of 2002.

  31.2          Certification of Chief Financial Officer pursuant to Rules
                13a-14(a) and 15d-14(a) promulgated under the Securities
                Exchange Act of 1934, as amended, as adopted pursuant to
                Section 302(a) of the Sarbanes-Oxley Act of 2002.

  32 (4)        Certification of Chief Executive Officer and Chief Financial
                Officer pursuant to 18 U.S.C. Section 1350, as adopted
                pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  101.INS       XBRL Instance Document*

  101.SCH       XBRL Taxonomy Extension Schema Document*

  101.CAL       XBRL Taxonomy Extension Calculation Linkbase Document*

  101.DEF       XBRL Taxonomy Extension Definition Linkbase Document*

  101.LAB       XBRL Taxonomy Extension Label Linkbase Document*

  101.PRE       XBRL Taxonomy Extension Presentation Linkbase Document*


--------------------------------------------------------------------------------

(1) Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Registration Statement on Form S-1 filed June 11, 1997 (File
No. 333-28987).

(2) Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Quarterly Report on Form 10-Q filed April 13, 2009 (File No.
000-22893).

(3) Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Current Report on Form 8-K filed August 30, 2011 (File No.
000-22893).

(4) This exhibit shall not be deemed "filed" for purposes of Section 18 of the
Securities Exchange Act of 1934 or otherwise subject to the liabilities of
that Section, nor shall it be deemed incorporated by reference in any filings
under the Securities Act of 1933 or the Securities Exchange Act of 1934,
whether made before or after the date hereof and irrespective of any general
incorporation language in any filings.

                                       30



*In accordance with Rule 406T of Regulation S-T, XBRL (Extensible Business
Reporting Language) information deemed not filed or part of a registration
statement or prospectus for purposes of Sections 11 or 12 of the Securities
Act of 1933, is deemed not filed for purposes of Section 18 of the Securities
Exchange Act of 1934, and otherwise is not subject to liability under these
sections

                                       31