Louisiana
|
72-0144530
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
700 Pujo Street, Suite 200
|
||
Lake Charles, LA
|
70601
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(337) 493-2399
|
||
(Registrant’s telephone number)
|
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | x |
Page
|
|||
Part I. Financial Information
|
|||
Item 1. |
Financial Statements
|
||
a. |
Balance Sheets as of June 30, 2011 and December 31, 2010 (Unaudited)
|
1
|
|
b. |
Statements of Income for the quarter and six months ended June 30, 2011 and 2010 (Unaudited)
|
2
|
|
c. |
Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2011 and 2010 (Unaudited)
|
3
|
|
d. |
Statements of Cash Flows for the six months ended June 30, 2011 and 2010 (Unaudited)
|
4
|
|
e. |
Notes to Financial Statements (Unaudited)
|
5-6
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
7-8
|
|
Item 4. |
Controls and Procedures
|
8
|
|
Part II. Other Information | |||
Item 6. |
Exhibits
|
9
|
|
Signature
|
10
|
||
Item 1.
|
FINANCIAL STATEMENTS
|
2011
|
2010
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 4,582,288 | $ | 5,182,316 | ||||
Certificates of deposit
|
495,625 | 240,000 | ||||||
Accounts receivable
|
172,528 | 149,795 | ||||||
Prepaid expense and other assets
|
139,517 | 114,232 | ||||||
Total current assets
|
5,389,958 | 5,686,343 | ||||||
Securities available for sale
|
799,044 | 783,772 | ||||||
Certificates of deposit
|
-- | 250,000 | ||||||
Property and equipment:
|
||||||||
Building and equipment less accumulated depreciation of $76,321 and $72,794, respectively
|
13,666 | 17,193 | ||||||
Timber less accumulated depletion of $650,336 and $632,565, respectively
|
801,567 | 557,253 | ||||||
Land
|
3,522,989 | 3,192,491 | ||||||
Total property and equipment, net
|
4,338,222 | 3,766,937 | ||||||
Total assets
|
$ | 10,527,224 | $ | 10,487,052 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Current Liabilities:
|
||||||||
Trade payables and accrued expenses
|
$ | 49,230 | $ | 58,520 | ||||
Income tax payable:
|
||||||||
Current
|
-- | 469 | ||||||
Deferred
|
9,294 | -- | ||||||
Total current liabilities
|
58,524 | 58,989 | ||||||
Noncurrent Liabilities:
|
||||||||
Deferred income tax payable
|
181,818 | 181,818, | ||||||
Total liabilities
|
240,342 | 240,807 | ||||||
Stockholders’ Equity:
|
||||||||
Common stock, no par value: 3,000,000 shares authorized; 2,100,000 shares issued
|
72,256 | 72,256 | ||||||
Retained earnings
|
10,581,080 | 10,543,924 | ||||||
Accumulated other comprehensive income
|
9,062 | 5,581 | ||||||
Less cost of treasury stock (157,505 shares)
|
(375,516 | ) | (375,516 | ) | ||||
Total stockholders’ equity
|
10,286,882 | 10,246,245 | ||||||
Total liabilities and stockholders’ equity
|
$ | 10,527,224 | $ | 10,487,052 |
Quarter Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil and gas
|
$ | 338,834 | $ | 404,191 | $ | 634,613 | $ | 740,762 | ||||||||
Agriculture
|
16,738 | 20,761 | 24,464 | 43,567 | ||||||||||||
Timber
|
-- | 112,472 | 3,439 | 114,125 | ||||||||||||
Total revenues
|
355,572 | 537,424 | 662,516 | 898,454 | ||||||||||||
Costs and Expenses:
|
||||||||||||||||
Oil and gas production
|
28,256 | 27,932 | 51,244 | 55,734 | ||||||||||||
Agriculture
|
2,455 | 2,230 | 2,962 | 2,949 | ||||||||||||
Timber
|
4,986 | 11,948 | 14,637 | 12,525 | ||||||||||||
General and administrative
|
128,187 | 111,012 | 219,843 | 202,549 | ||||||||||||
Depreciation and depletion
|
738 | 66,055 | 21,298 | 69,244 | ||||||||||||
Total cost and expenses
|
164,622 | 219,177 | 309,984 | 343,001 | ||||||||||||
Income from operations
|
190,950 | 318,247 | 352,532 | 555,453 | ||||||||||||
Other Income / (Expense):
|
||||||||||||||||
Interest income
|
10,276 | 8,706 | 20,469 | 18,394 | ||||||||||||
Dividend income
|
4,664 | 13,089 | 9,527 | 25,297 | ||||||||||||
Gain/(Loss) on securities available-for-sale
|
-- | 28,526 | -- | 28,526 | ||||||||||||
Gain on sale of land and other assets
|
-- | -- | 306 | 255 | ||||||||||||
Net other income / (expense)
|
14,940 | 50,321 | 30,302 | 72,472 | ||||||||||||
Income before income taxes
|
205,890 | 368,568 | 382,834 | 627,925 | ||||||||||||
Federal and state income taxes:
|
||||||||||||||||
Current
|
54,537 | 117,151 | 99,531 | 190,548 | ||||||||||||
Deferred
|
(12,575 | ) | (16,727 | ) | (12,427 | ) | (15,330 | ) | ||||||||
Total income taxes
|
41,962 | 100,424 | 87,104 | 175,218 | ||||||||||||
Net Income
|
$ | 163,928 | $ | 268,144 | $ | 295,730 | $ | 452,707 | ||||||||
Per Common Stock (1,942,495 shares):
|
||||||||||||||||
Net Income
|
$ | 0.08 | $ | 0.14 | $ | 0.15 | $ | 0.23 | ||||||||
Dividends
|
$ | 0.07 | $ | 0.07 | $ | 0.14 | $ | 0.14 |
CKX Lands, Inc.
Statements of Changes in Stockholders’ Equity
Six Months Ended June 30, 2011 and 2010
(Unaudited)
|
||||||||||||||||||||
Six Months Ended June 30, 2011:
|
||||||||||||||||||||
Comprehensive
Income
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Capital
Stock
Issued
|
Treasury
Stock
|
||||||||||||||||
December 31, 2010 Balance
|
$ | 10,543,924 | 5,581 | 72,256 | 375,516 | |||||||||||||||
Comprehensive Income:
|
||||||||||||||||||||
Net income
|
$ | 295,730 | 295,730 | -- | -- | -- | ||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||
Change in unrealized net holding gains occurring during period, net of taxes of $2,321
|
3,481 | 3,481 | ||||||||||||||||||
Total comprehensive income
|
$ | 299,211 | ||||||||||||||||||
Dividends
|
(271,949 | ) | ||||||||||||||||||
Dividend reversion
|
13,375 | -- | -- | -- | ||||||||||||||||
June 30, 2011 Balance
|
$ | 10,581,080 | 9,062 | 72,256 | 375,516 |
Six Months Ended June 30, 2010:
|
||||||||||||||||||||
Comprehensive
Income
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Capital
Stock
Issued
|
Treasury
Stock
|
||||||||||||||||
December 31, 2009 Balance
|
$ | 10,170,940 | 33,352 | 72,256 | 375,516 | |||||||||||||||
Comprehensive Income:
|
||||||||||||||||||||
Net income
|
$ | 452,707 | 452,707 | -- | -- | -- | ||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||
Change in unrealized net holding gains occurring during period, net of taxes of $33,541
|
(50,312 | ) | (50,312 | ) | ||||||||||||||||
Total comprehensive income
|
$ | 402,395 | ||||||||||||||||||
Dividends
|
(271,949 | ) | -- | -- | -- | |||||||||||||||
June 30, 2010 Balance
|
$ | 10,351,698 | (16,960 | ) | 72,256 | 375,516 |
2011
|
2010
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net Income
|
$ | 295,730 | $ | 452,707 | ||||
Less non-cash (income) expenses included in net income:
|
||||||||
Depreciation, depletion and amortization
|
21,298 | 69,244 | ||||||
Deferred income tax expense
|
(12,427 | ) | (15,330 | ) | ||||
Less non-operating activities:
|
||||||||
Unrealized (gain) loss on securities
|
-- | (28,526 | ) | |||||
Gain from sale of land and other assets
|
(306 | ) | (255 | ) | ||||
Change in operating assets and liabilities:
|
||||||||
(Increase) decrease in current assets
|
(88,587 | ) | (108,191 | ) | ||||
Increase (decrease) in current liabilities
|
(9,290 | ) | 72,313 | |||||
Net cash provided from operating activities
|
206,418 | 441,962 | ||||||
Cash Flows From Investing Activities:
|
||||||||
Certificates of Deposit:
|
||||||||
Maturity proceeds
|
-- | 240,000 | ||||||
Purchases
|
(5,625 | ) | (250,000 | ) | ||||
Securities:
|
||||||||
Sales proceeds
|
-- | 153,359 | ||||||
Purchases
|
(9,470 | ) | (308,111 | ) | ||||
Proceeds from dissolution of partnership
|
-- | 255 | ||||||
Land, timber, equipment and other assets:
|
||||||||
Sales proceeds
|
167 | -- | ||||||
Purchases
|
(532,944 | ) | (601,079 | ) | ||||
Net cash provided from (used in) investing activities
|
(547,872 | ) | (765,576 | ) | ||||
Cash Flows From Financing Activities:
|
||||||||
Dividends paid, net of reversion
|
(258,574 | ) | (271,949 | ) | ||||
Net cash used in financing activities
|
(258,574 | ) | (271,949 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
(600,028 | ) | (595,563 | ) | ||||
Cash and cash equivalents:
|
||||||||
Beginning
|
5,182,316 | 3,977,106 | ||||||
Ending
|
$ | 4,582,288 | $ | 3,381,543 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash payments for:
|
||||||||
Interest
|
$ | -- | $ | -- | ||||
Income taxes
|
$ | 112,160 | $ | 133,500 | ||||
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
Net change in recognized and unrecognized unrealized gains (losses) on available-for-sale securities
|
$ | 5,802 | $ | (83,853 | ) |
Note 1.
|
Basis of Presentation
|
Note 2.
|
Disclosures About Fair Value:
|
June 30, 2010 | ||||||||||||||||||||||||
Current |
Non-Current
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair Value
|
Gain/(Loss)
|
Fair Value
|
Gain/(Loss)
|
Fair Value
|
Gain/(Loss)
|
|||||||||||||||||||
Certificate of Deposits
|
$ | 495,625 | -- | -- | -- | 495,625 | -- | |||||||||||||||||
Mutual Funds
|
-- | -- | 799,044 | 13,078 | 799,044 | 13,078 | ||||||||||||||||||
Equity Securities
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 495,625 | -- | 799,044 | 13,078 | 1,294,669 | 13,078 |
June 30, 2010 | ||||||||||||||||||||||||
Current |
Non-Current
|
Total | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair Value
|
Gain/(Loss)
|
Fair Value
|
Gain/(Loss)
|
Fair Value
|
Gain/(Loss)
|
|||||||||||||||||||
Certificate of Deposits
|
$ | 480,000 | -- | 490,000 | -- | 970,000 | -- | |||||||||||||||||
Mutual Funds
|
-- | -- | 771,720 | 10,009 | 771,720 | 10,009 | ||||||||||||||||||
Equity Securities
|
-- | -- | 1,121,570 | (40,302 | ) | 1,121,570 | (40,302 | ) | ||||||||||||||||
Total
|
$ | 480,000 | -- | 2,383,290 | (30,293 | ) | 2,863,290 | (30,293 | ) |
June 30, 2011 | ||||||||||||
Quoted Prices in
|
Significant
|
Significant
|
||||||||||
Active Markets for
|
Other
|
Unobservable
|
||||||||||
Identical Assets
|
Observable Inputs
|
Inputs
|
||||||||||
(Level 1) |
(Level 2)
|
(Level 3)
|
||||||||||
Certificate of Deposit
|
$ | 495,625 | -- | -- | ||||||||
Mutual Funds
|
799,044 | -- | -- | |||||||||
Equity Securities
|
$ | -- | -- | -- |
June 30, 2010 | ||||||||||||
Quoted Prices in
|
Significant
|
Significant
|
||||||||||
Active Markets for
|
Other
|
Unobservable
|
||||||||||
Identical Assets
|
Observable Inputs
|
Inputs
|
||||||||||
(Level 1) |
(Level 2)
|
(Level 3) | ||||||||||
Certificate of Deposit
|
$ | 970,000 | -- | -- | ||||||||
Mutual Funds
|
771,720 | -- | -- | |||||||||
Equity Securities
|
$ | 1,121,570 | -- | -- |
Note 3:
|
Income taxes:
|
Note 4:
|
Land and Timber Purchases:
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Six Months Ended 06/30/11
|
Six Months Ended 06/30/10
|
|||||||
Net gas produced (MCF)
|
32,665 | 33,502 | ||||||
Average gas sales price (per MCF)(1)
|
$ | 4.74 | $ | 5.59 | ||||
Net oil produced (Bbl)(2)
|
4,064 | 5,259 | ||||||
Average oil sales price (per Bbl)(1,2)
|
$ | 100.05 | $ | 77.00 |
Item 3.
|
Not applicable.
|
Item 4.
|
CONTROLS AND PROCEDURES
|
Item 1 – 5.
|
Not Applicable
|
Item 6.
|
EXHIBITS
|
|
3.1
|
Restated/Articles of Incorporation of the Registrant are incorporated by reference to Exhibit (3)-1 to Form 10 filed April 29, 1981.
|
|
3.2
|
Amendment to Articles of Incorporation of the Registrant is incorporated by reference to Exhibit (3.2) to Form 10-K for year ended December 31, 2003.
|
|
3.3
|
By-Laws of the Registrant are incorporated by reference to Exhibit (3.3) to Form 10-K for year ended December 31, 2003.
|
|
10
|
Contract to Purchase and Sell approximately 3,495 acres in Cameron Parish, Louisiana effective July 3, 2007 is incorporated by reference to Exhibit (10) to Form 10-QSB filed August 13, 2007.
|
|
31.1
|
Certification of Joseph K. Cooper, President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
|
31.2
|
Certification of Brian R. Jones, Treasurer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
|
32
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
|
101.INS**
|
XBRL Instance
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition
|
|
101.LAB**
|
XBRL Taxonomy Extension Labels
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation
|
** XBRL
|
information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
CKX Lands, Inc.
|
|||
Date: August 11, 2011
|
|
/s/Joseph K. Cooper | |
Joseph K. Cooper | |||
President and Chief Executive Officer | |||
Date: August 11, 2011
|
|
/s/ Brian R. Jones | |
Brian R. Jones | |||
Treasurer and Chief Financial Officer | |||