Form 20-F x Form 40-F ¨ | ||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨ | ||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨ |
Page | |||
1. | 3-13, 28-33, 34-37 | ||
2. | 14-27 | ||
3. | 34 | ||
4. | 37 | ||
5. | 37 | ||
6. | 38 | ||
7. | 39 | ||
8. | 40 | ||
9. | 41 |
(a) | In this Form 6-K, references to the nine months 2018 and nine months 2017 refer to nine-month periods ended 30 September 2018 and 30 September 2017 respectively. References to the third quarter 2018 and third quarter 2017 refer to the three-month periods ended 30 September 2018 and 30 September 2017 respectively. |
(b) | This discussion should be read in conjunction with the consolidated financial statements and related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, in BP’s Annual Report on Form 20-F for the year ended 31 December 2017. |
Group results third quarter and nine months 2018 |
Highlights | Strong earnings driven by high reliability and major project delivery |
• | Strong earnings and cash flow: |
– | Profit for the third quarter of 2018 was $3.3 billion, compared with $1.8 billion for the same period in 2017. Underlying replacement cost profit for the third quarter of 2018 was $3.8 billion, more than double a year earlier and the highest quarterly result in more than five years, including significant earnings growth from the Upstream and Rosneft. |
– | Operating cash flow for the quarter was $6.1 billion including the impact of Gulf of Mexico oil spill payments(a). |
– | Gulf of Mexico oil spill payments in the quarter were $0.5 billion on a post-tax basis. |
– | Dividend of 10.25 cents a share for the third quarter, 2.5% higher than a year earlier. |
• | Strong operating performance: |
– | Very good reliability, with the highest quarterly refining availability for 15 years and BP-operated Upstream plant reliability of 95%. |
– | Reported oil and gas production was 3.6 million barrels of oil equivalent a day. Upstream underlying production, which excludes Rosneft and is adjusted for portfolio changes and pricing effects, was 6.8% higher than a year earlier, driven by ramp-up of new projects. Rosneft production of 1.2 million barrels of oil equivalent a day was 2.8% higher than last year. |
• | Strategic delivery: |
– | The Thunder Horse Northwest expansion project in the Gulf of Mexico and the Western Flank B project in Australia began production in October, both ahead of schedule. They are BP’s fourth and fifth Upstream major projects to start up in 2018. |
– | Further expansion in fuels marketing, with now around 1,300 convenience partnership sites worldwide and network growth in Mexico. |
• | BHP transaction: |
– | The acquisition from BHP is expected to complete on 31 October. |
– | Reflecting confidence in cash generation and continued capital discipline, and assuming oil prices remain firm in the recent trading range, BP now expects to fund the entire transaction from available cash, rather than using equity for the deferred consideration. In this case, proceeds from the associated $5-6 billion of divestments will be used to reduce net debt. |
(a) | Operating cash flow excluding Gulf of Mexico oil spill payments is a measure used by management and BP believes it is useful as it allows for meaningful comparisons between reporting periods. It is not however disclosed in this SEC filing because SEC regulations do not permit the inclusion of this non-GAAP metric. |
Financial summary | Third | Third | Nine | Nine | ||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Profit for the period(a) | 3,349 | 1,769 | 8,617 | 3,362 | ||||||
Inventory holding (gains) losses, before tax | (371 | ) | (557 | ) | (1,773 | ) | (37 | ) | ||
Taxation charge (credit) on inventory holding gains and losses | 113 | 167 | 425 | 19 | ||||||
RC profit | 3,091 | 1,379 | 7,269 | 3,344 | ||||||
Net (favourable) adverse impact of non-operating items and fair value accounting effects, before tax | 1,042 | 667 | 2,712 | 1,171 | ||||||
Taxation charge (credit) on non-operating items and fair value accounting effects | (295 | ) | (181 | ) | (735 | ) | (456 | ) | ||
Underlying RC profit | 3,838 | 1,865 | 9,246 | 4,059 | ||||||
Profit per ordinary share (cents) | 16.74 | 8.95 | 43.17 | 17.10 | ||||||
Profit per ADS (dollars) | 1.00 | 0.54 | 2.59 | 1.03 | ||||||
RC profit per ordinary share (cents) | 15.45 | 6.98 | 36.42 | 17.01 | ||||||
RC profit per ADS (dollars) | 0.93 | 0.42 | 2.19 | 1.02 | ||||||
Underlying RC profit per ordinary share (cents) | 19.18 | 9.44 | 46.32 | 20.65 | ||||||
Underlying RC profit per ADS (dollars) | 1.15 | 0.57 | 2.78 | 1.24 |
(a) | Profit attributable to BP shareholders. |
The commentary above and following should be read in conjunction with the cautionary statement on page 37. |
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 37. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Underlying RC profit before interest and tax | ||||||||||
Upstream | 3,999 | 1,562 | 10,664 | 3,642 | ||||||
Downstream | 2,111 | 2,338 | 5,392 | 5,493 | ||||||
Rosneft | 872 | 137 | 1,885 | 515 | ||||||
Other businesses and corporate | (345 | ) | (398 | ) | (1,214 | ) | (1,204 | ) | ||
Consolidation adjustment – UPII* | 78 | (130 | ) | 69 | (63 | ) | ||||
Underlying RC profit before interest and tax | 6,715 | 3,509 | 16,796 | 8,383 | ||||||
Finance costs and net finance expense relating to pensions and other post-retirement benefits | (610 | ) | (444 | ) | (1,522 | ) | (1,251 | ) | ||
Taxation on an underlying RC basis | (2,213 | ) | (1,212 | ) | (5,838 | ) | (3,030 | ) | ||
Non-controlling interests | (54 | ) | 12 | (190 | ) | (43 | ) | |||
Underlying RC profit attributable to BP shareholders | 3,838 | 1,865 | 9,246 | 4,059 |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
RC profit (loss) before interest and tax | ||||||||||
Upstream | 3,472 | 1,242 | 10,160 | 3,293 | ||||||
Downstream | 2,249 | 2,175 | 4,802 | 5,448 | ||||||
Rosneft | 808 | 137 | 1,821 | 515 | ||||||
Other businesses and corporate(a) | (815 | ) | (460 | ) | (2,411 | ) | (1,612 | ) | ||
Consolidation adjustment – UPII | 78 | (130 | ) | 69 | (63 | ) | ||||
RC profit (loss) before interest and tax | 5,792 | 2,964 | 14,441 | 7,581 | ||||||
Finance costs and net finance expense relating to pensions and other post-retirement benefits | (729 | ) | (566 | ) | (1,879 | ) | (1,620 | ) | ||
Taxation on a RC basis | (1,918 | ) | (1,031 | ) | (5,103 | ) | (2,574 | ) | ||
Non-controlling interests | (54 | ) | 12 | (190 | ) | (43 | ) | |||
RC profit (loss) attributable to BP shareholders | 3,091 | 1,379 | 7,269 | 3,344 | ||||||
Inventory holding gains (losses)* | 371 | 557 | 1,773 | 37 | ||||||
Taxation (charge) credit on inventory holding gains and losses | (113 | ) | (167 | ) | (425 | ) | (19 | ) | ||
Profit (loss) for the period attributable to BP shareholders | 3,349 | 1,769 | 8,617 | 3,362 |
(a) | Includes costs related to the Gulf of Mexico oil spill. See page 13 and also Note 2 from page 21 for further information on the accounting for the Gulf of Mexico oil spill. |
Operating metrics | Nine months 2018 | Financial metrics | Nine months 2018 | |||
(vs. Nine months 2017) | (vs. Nine months 2017) | |||||
Tier 1 process safety events* | 13 | Underlying RC profit*i | $9.2bn | |||
(+1) | (+$5.2bn) | |||||
Reported recordable injury frequency* | 0.21 | Operating cash flow excluding Gulf of Mexico oil spill payments (post-tax) | (b) | |||
(-4%) | ||||||
Group production | 3,645mboe/d | Organic capital expenditureii | $10.7bn | |||
(+2.5%) | (-$1.1bn) | |||||
Upstream production (excludes Rosneft segment) | 2,510mboe/d | Gulf of Mexico oil spill payments (post-tax)(c) | $2.9bn | |||
(+3.4%) | (-$1.9bn) | |||||
Upstream unit production costs | $7.27/boe | Divestment proceeds* | $0.4bn | |||
(+1.5%) | (-$0.5bn) | |||||
BP-operated Upstream plant reliability(a) | 95.6% | Net debt ratio* (gearing)iii | 27.5% | |||
(+1.0) | (-0.9) | |||||
Refining availability* | 94.8% | Dividend per ordinary share(d) | 10.25 cents | |||
(-0.2) | (+2.5%) |
(a) | BP-operated Upstream operating efficiency* has been replaced with Upstream plant reliability as a group operating metric in the first quarter 2018. It is more comparable with the equivalent metric disclosed for the Downstream, which is ‘Refining availability’. |
(b) | SEC regulations do not permit inclusion of this non-GAAP metric in this SEC filing. Operating cash flow excluding Gulf of Mexico oil spill payments is calculated by excluding post-tax payments relating to the Gulf of Mexico oil spill from net cash provided by operating activities, as reported in the condensed group cash flow statement. For the nine months, net cash provided by operating activities was $16.0 billion and post-tax Gulf of Mexico oil spill payments were $2.9 billion. |
(c) | Amounts shown are post-tax, first quarter 2018 amounts disclosed were pre-tax. Post-tax amounts are consistent with operating cash flow excluding Gulf of Mexico oil spill payments in the table above and the financial framework. The equivalent amount on a pre-tax basis was $3.3 billion, a reduction of $1.6 billion on the prior year. |
(d) | Represents dividend announced in the quarter (vs. prior year quarter). |
Nearest GAAP equivalent measures | ||
i | Profit for the period: | $8.6bn |
ii | Capital expenditure*: | $12.2bn |
iii | Gross debt ratio*: | 38.3% |
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 37. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Profit before interest and tax | 3,473 | 1,255 | 10,166 | 3,301 | ||||||
Inventory holding (gains) losses* | (1 | ) | (13 | ) | (6 | ) | (8 | ) | ||
RC profit before interest and tax | 3,472 | 1,242 | 10,160 | 3,293 | ||||||
Net (favourable) adverse impact of non-operating items* and fair value accounting effects* | 527 | 320 | 504 | 349 | ||||||
Underlying RC profit before interest and tax*(a) | 3,999 | 1,562 | 10,664 | 3,642 |
(a) | See page 9 for a reconciliation to segment RC profit before interest and tax by region. |
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 37. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Underlying RC profit before interest and tax | ||||||||||
US | 1,025 | 264 | 2,293 | 609 | ||||||
Non-US | 2,974 | 1,298 | 8,371 | 3,033 | ||||||
3,999 | 1,562 | 10,664 | 3,642 | |||||||
Non-operating items | ||||||||||
US(a) | (149 | ) | (97 | ) | (323 | ) | (143 | ) | ||
Non-US(b) | (93 | ) | (49 | ) | 4 | (384 | ) | |||
(242 | ) | (146 | ) | (319 | ) | (527 | ) | |||
Fair value accounting effects | ||||||||||
US | (10 | ) | (100 | ) | (162 | ) | 184 | |||
Non-US | (275 | ) | (74 | ) | (23 | ) | (6 | ) | ||
(285 | ) | (174 | ) | (185 | ) | 178 | ||||
RC profit before interest and tax | ||||||||||
US | 866 | 67 | 1,808 | 650 | ||||||
Non-US | 2,606 | 1,175 | 8,352 | 2,643 | ||||||
3,472 | 1,242 | 10,160 | 3,293 | |||||||
Exploration expense | ||||||||||
US(a) | 39 | 190 | 425 | 255 | ||||||
Non-US(c) | 271 | 107 | 563 | 1,304 | ||||||
310 | 297 | 988 | 1,559 | |||||||
Of which: Exploration expenditure written off(a)(c) | 227 | 217 | 734 | 1,231 | ||||||
Production (net of royalties)(d) | ||||||||||
Liquids* (mb/d) | ||||||||||
US | 424 | 408 | 428 | 425 | ||||||
Europe | 128 | 123 | 138 | 120 | ||||||
Rest of World | 663 | 809 | 684 | 816 | ||||||
1,216 | 1,341 | 1,250 | 1,360 | |||||||
Of which equity-accounted entities | 110 | 205 | 132 | 207 | ||||||
Natural gas (mmcf/d) | ||||||||||
US | 1,805 | 1,703 | 1,780 | 1,625 | ||||||
Europe | 212 | 217 | 210 | 251 | ||||||
Rest of World | 5,201 | 4,581 | 5,317 | 4,311 | ||||||
7,218 | 6,502 | 7,307 | 6,187 | |||||||
Of which equity-accounted entities | 472 | 562 | 481 | 552 | ||||||
Total hydrocarbons* (mboe/d) | ||||||||||
US | 736 | 702 | 734 | 705 | ||||||
Europe | 165 | 161 | 175 | 163 | ||||||
Rest of World | 1,560 | 1,599 | 1,601 | 1,559 | ||||||
2,460 | 2,462 | 2,510 | 2,427 | |||||||
Of which equity-accounted entities | 191 | 302 | 215 | 302 | ||||||
Average realizations*(e) | ||||||||||
Total liquids(f) ($/bbl) | 69.68 | 47.45 | 66.11 | 47.87 | ||||||
Natural gas ($/mcf) | 3.86 | 2.89 | 3.77 | 3.18 | ||||||
Total hydrocarbons ($/boe) | 46.14 | 33.23 | 43.64 | 34.63 |
(a) | Third quarter and nine months 2017 include the write-off of $145 million in relation to the value ascribed to certain licences in the deepwater Gulf of Mexico as part of the accounting for the acquisition of upstream assets from Devon Energy in 2011. This has been classified within the ‘other’ category of non-operating items. |
(b) | Nine months 2017 relates primarily to an impairment charge related to the sale of the Forties Pipeline System business to INEOS. |
(c) | Nine months 2017 predominantly relates to the write-off of exploration well and lease costs in Angola. Nine months 2017 also includes the write-off of exploration well costs in Egypt. |
(d) | Includes BP’s share of production of equity-accounted entities in the Upstream segment. |
(e) | Realizations are based on sales by consolidated subsidiaries only - this excludes equity-accounted entities. |
(f) | Includes condensate, natural gas liquids and bitumen. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Profit before interest and tax | 2,592 | 2,695 | 6,410 | 5,487 | ||||||
Inventory holding (gains) losses* | (343 | ) | (520 | ) | (1,608 | ) | (39 | ) | ||
RC profit before interest and tax | 2,249 | 2,175 | 4,802 | 5,448 | ||||||
Net (favourable) adverse impact of non-operating items* and fair value accounting effects* | (138 | ) | 163 | 590 | 45 | |||||
Underlying RC profit before interest and tax*(a) | 2,111 | 2,338 | 5,392 | 5,493 |
(a) | See page 11 for a reconciliation to segment RC profit before interest and tax by region and by business. |
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 37. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Underlying RC profit before interest and tax - by region | ||||||||||
US | 835 | 640 | 1,823 | 1,477 | ||||||
Non-US | 1,276 | 1,698 | 3,569 | 4,016 | ||||||
2,111 | 2,338 | 5,392 | 5,493 | |||||||
Non-operating items | ||||||||||
US | (14 | ) | (39 | ) | (186 | ) | (23 | ) | ||
Non-US | (23 | ) | (16 | ) | (129 | ) | 30 | |||
(37 | ) | (55 | ) | (315 | ) | 7 | ||||
Fair value accounting effects(a) | ||||||||||
US | 81 | 20 | (339 | ) | (32 | ) | ||||
Non-US | 94 | (128 | ) | 64 | (20 | ) | ||||
175 | (108 | ) | (275 | ) | (52 | ) | ||||
RC profit before interest and tax | ||||||||||
US | 902 | 621 | 1,298 | 1,422 | ||||||
Non-US | 1,347 | 1,554 | 3,504 | 4,026 | ||||||
2,249 | 2,175 | 4,802 | 5,448 | |||||||
Underlying RC profit before interest and tax - by business(b)(c) | ||||||||||
Fuels | 1,566 | 1,788 | 4,018 | 3,896 | ||||||
Lubricants | 324 | 356 | 981 | 1,104 | ||||||
Petrochemicals | 221 | 194 | 393 | 493 | ||||||
2,111 | 2,338 | 5,392 | 5,493 | |||||||
Non-operating items and fair value accounting effects(a) | ||||||||||
Fuels | 140 | (154 | ) | (554 | ) | 9 | ||||
Lubricants | — | (3 | ) | (29 | ) | (8 | ) | |||
Petrochemicals | (2 | ) | (6 | ) | (7 | ) | (46 | ) | ||
138 | (163 | ) | (590 | ) | (45 | ) | ||||
RC profit before interest and tax(b)(c) | ||||||||||
Fuels | 1,706 | 1,634 | 3,464 | 3,905 | ||||||
Lubricants | 324 | 353 | 952 | 1,096 | ||||||
Petrochemicals | 219 | 188 | 386 | 447 | ||||||
2,249 | 2,175 | 4,802 | 5,448 | |||||||
BP average refining marker margin (RMM)* ($/bbl) | 14.7 | 16.3 | 13.8 | 14.0 | ||||||
Refinery throughputs (mb/d) | ||||||||||
US | 740 | 737 | 707 | 713 | ||||||
Europe | 805 | 768 | 796 | 784 | ||||||
Rest of World | 248 | 240 | 242 | 207 | ||||||
1,793 | 1,745 | 1,745 | 1,704 | |||||||
Refining availability* (%) | 96.3 | 95.3 | 94.8 | 95.0 | ||||||
Marketing sales of refined products (mb/d) | ||||||||||
US | 1,169 | 1,186 | 1,142 | 1,160 | ||||||
Europe | 1,166 | 1,204 | 1,116 | 1,143 | ||||||
Rest of World | 497 | 480 | 485 | 496 | ||||||
2,832 | 2,870 | 2,743 | 2,799 | |||||||
Trading/supply sales of refined products | 3,147 | 3,088 | 3,192 | 3,015 | ||||||
Total sales volumes of refined products | 5,979 | 5,958 | 5,935 | 5,814 | ||||||
Petrochemicals production (kte) | ||||||||||
US | 660 | 617 | 1,563 | 1,787 | ||||||
Europe | 1,209 | 1,285 | 3,431 | 3,903 | ||||||
Rest of World | 1,146 | 2,025 | 3,896 | 6,099 | ||||||
3,015 | 3,927 | 8,890 | 11,789 |
(a) | For Downstream, fair value accounting effects arise solely in the fuels business. See page 30 for further information. |
(b) | Segment-level overhead expenses are included in the fuels business result. |
(c) | Results from petrochemicals at our Gelsenkirchen and Mülheim sites in Germany are reported in the fuels business. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018(a) | 2017 | 2018(a) | 2017 | ||||||
Profit before interest and tax(b) | 835 | 161 | 1,980 | 505 | ||||||
Inventory holding (gains) losses* | (27 | ) | (24 | ) | (159 | ) | 10 | |||
RC profit before interest and tax | 808 | 137 | 1,821 | 515 | ||||||
Net charge (credit) for non-operating items* | 64 | — | 64 | — | ||||||
Underlying RC profit before interest and tax* | 872 | 137 | 1,885 | 515 |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
2018(a) | 2017 | 2018(a) | 2017 | |||||||
Production (net of royalties) (BP share) | ||||||||||
Liquids* (mb/d) | 933 | 903 | 915 | 906 | ||||||
Natural gas (mmcf/d) | 1,260 | 1,263 | 1,276 | 1,300 | ||||||
Total hydrocarbons* (mboe/d) | 1,151 | 1,120 | 1,135 | 1,130 |
(a) | The operational and financial information of the Rosneft segment for the third quarter and nine months is based on preliminary operational and financial results of Rosneft for the nine months ended 30 September 2018. Actual results may differ from these amounts. |
(b) | The Rosneft segment result includes equity-accounted earnings arising from BP’s 19.75% shareholding in Rosneft as adjusted for the accounting required under IFRS relating to BP’s purchase of its interest in Rosneft and the amortization of the deferred gain relating to the divestment of BP’s interest in TNK-BP. These adjustments increase the reported profit before interest and tax, as shown in the table above, compared with the equivalent amount in Russian roubles in Rosneft’s IFRS financial statements. In particular, in third quarter 2018 these adjustments resulted in BP reporting a lower amount relating to impairment charges of downstream goodwill than the equivalent amounts expected to be reported by Rosneft. BP’s share of Rosneft’s profit before interest and tax for each year-to-date period is calculated by translating the amounts reported in Russian roubles into US dollars using the average exchange rate for the year to date. BP's share of Rosneft’s earnings after finance costs, taxation and non-controlling interests, as adjusted, is included in the BP group income statement within profit before interest and taxation. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Profit (loss) before interest and tax | ||||||||||
Gulf of Mexico oil spill - business economic loss claims | (69 | ) | — | (318 | ) | (260 | ) | |||
Gulf of Mexico oil spill - other | (59 | ) | (84 | ) | (329 | ) | (206 | ) | ||
Other | (687 | ) | (376 | ) | (1,764 | ) | (1,146 | ) | ||
Profit (loss) before interest and tax | (815 | ) | (460 | ) | (2,411 | ) | (1,612 | ) | ||
Inventory holding (gains) losses* | — | — | — | — | ||||||
RC profit (loss) before interest and tax | (815 | ) | (460 | ) | (2,411 | ) | (1,612 | ) | ||
Net charge (credit) for non-operating items* | ||||||||||
Gulf of Mexico oil spill - business economic loss claims | 69 | — | 318 | 260 | ||||||
Gulf of Mexico oil spill - other | 59 | 84 | 329 | 206 | ||||||
Other | 342 | (22 | ) | 550 | (58 | ) | ||||
Net charge (credit) for non-operating items | 470 | 62 | 1,197 | 408 | ||||||
Underlying RC profit (loss) before interest and tax* | (345 | ) | (398 | ) | (1,214 | ) | (1,204 | ) | ||
Underlying RC profit (loss) before interest and tax | ||||||||||
US | (166 | ) | (145 | ) | (436 | ) | (446 | ) | ||
Non-US | (179 | ) | (253 | ) | (778 | ) | (758 | ) | ||
(345 | ) | (398 | ) | (1,214 | ) | (1,204 | ) | |||
Non-operating items | ||||||||||
US | (438 | ) | (92 | ) | (1,084 | ) | (480 | ) | ||
Non-US | (32 | ) | 30 | (113 | ) | 72 | ||||
(470 | ) | (62 | ) | (1,197 | ) | (408 | ) | |||
RC profit (loss) before interest and tax | ||||||||||
US | (604 | ) | (237 | ) | (1,520 | ) | (926 | ) | ||
Non-US | (211 | ) | (223 | ) | (891 | ) | (686 | ) | ||
(815 | ) | (460 | ) | (2,411 | ) | (1,612 | ) |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Sales and other operating revenues (Note 6) | 79,468 | 60,018 | 223,079 | 172,392 | ||||||
Earnings from joint ventures – after interest and tax | 148 | 231 | 661 | 596 | ||||||
Earnings from associates – after interest and tax | 990 | 282 | 2,431 | 804 | ||||||
Interest and other income | 154 | 185 | 478 | 434 | ||||||
Gains on sale of businesses and fixed assets | 43 | 92 | 204 | 334 | ||||||
Total revenues and other income | 80,803 | 60,808 | 226,853 | 174,560 | ||||||
Purchases | 60,923 | 44,441 | 170,859 | 127,971 | ||||||
Production and manufacturing expenses(a) | 5,879 | 5,454 | 16,832 | 16,470 | ||||||
Production and similar taxes (Note 8) | 451 | 449 | 1,350 | 1,264 | ||||||
Depreciation, depletion and amortization (Note 7) | 3,728 | 3,904 | 11,470 | 11,539 | ||||||
Impairment and losses on sale of businesses and fixed assets | 548 | 108 | 616 | 612 | ||||||
Exploration expense | 310 | 297 | 988 | 1,559 | ||||||
Distribution and administration expenses | 2,801 | 2,634 | 8,524 | 7,527 | ||||||
Profit (loss) before interest and taxation | 6,163 | 3,521 | 16,214 | 7,618 | ||||||
Finance costs(a) | 698 | 511 | 1,786 | 1,458 | ||||||
Net finance expense relating to pensions and other post-retirement benefits | 31 | 55 | 93 | 162 | ||||||
Profit (loss) before taxation | 5,434 | 2,955 | 14,335 | 5,998 | ||||||
Taxation(a) | 2,031 | 1,198 | 5,528 | 2,593 | ||||||
Profit (loss) for the period | 3,403 | 1,757 | 8,807 | 3,405 | ||||||
Attributable to | ||||||||||
BP shareholders | 3,349 | 1,769 | 8,617 | 3,362 | ||||||
Non-controlling interests | 54 | (12 | ) | 190 | 43 | |||||
3,403 | 1,757 | 8,807 | 3,405 | |||||||
Earnings per share (Note 9) | ||||||||||
Profit (loss) for the period attributable to BP shareholders | ||||||||||
Per ordinary share (cents) | ||||||||||
Basic | 16.74 | 8.95 | 43.17 | 17.10 | ||||||
Diluted | 16.65 | 8.90 | 42.91 | 17.00 | ||||||
Per ADS (dollars) | ||||||||||
Basic | 1.00 | 0.54 | 2.59 | 1.03 | ||||||
Diluted | 1.00 | 0.53 | 2.57 | 1.02 |
(a) | See Note 2 for information on the impact of the Gulf of Mexico oil spill on these income statement line items. |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Profit (loss) for the period | 3,403 | 1,757 | 8,807 | 3,405 | ||||||
Other comprehensive income | ||||||||||
Items that may be reclassified subsequently to profit or loss | ||||||||||
Currency translation differences | (753 | ) | 611 | (2,834 | ) | 1,722 | ||||
Exchange (gains) losses on translation of foreign operations reclassified to gain or loss on sale of businesses and fixed assets | — | 13 | — | 18 | ||||||
Available-for-sale investments | — | — | — | 3 | ||||||
Cash flow hedges and costs of hedging | 65 | 98 | (124 | ) | 375 | |||||
Share of items relating to equity-accounted entities, net of tax | 95 | 128 | 217 | 431 | ||||||
Income tax relating to items that may be reclassified | 9 | (59 | ) | (29 | ) | (180 | ) | |||
(584 | ) | 791 | (2,770 | ) | 2,369 | |||||
Items that will not be reclassified to profit or loss | ||||||||||
Remeasurements of the net pension and other post-retirement benefit liability or asset | 389 | 1,002 | 2,968 | 2,047 | ||||||
Cash flow hedges that will subsequently be transferred to the balance sheet | (7 | ) | — | (29 | ) | — | ||||
Income tax relating to items that will not be reclassified | (119 | ) | (351 | ) | (941 | ) | (699 | ) | ||
263 | 651 | 1,998 | 1,348 | |||||||
Other comprehensive income | (321 | ) | 1,442 | (772 | ) | 3,717 | ||||
Total comprehensive income | 3,082 | 3,199 | 8,035 | 7,122 | ||||||
Attributable to | ||||||||||
BP shareholders | 3,040 | 3,206 | 7,888 | 7,041 | ||||||
Non-controlling interests | 42 | (7 | ) | 147 | 81 | |||||
3,082 | 3,199 | 8,035 | 7,122 |
BP shareholders’ | Non-controlling | Total | |||||
$ million | equity | interests | equity | ||||
At 31 December 2017 | 98,491 | 1,913 | 100,404 | ||||
Adjustment on adoption of IFRS 9, net of tax(a) | (180 | ) | — | (180 | ) | ||
At 1 January 2018 | 98,311 | 1,913 | 100,224 | ||||
Total comprehensive income | 7,888 | 147 | 8,035 | ||||
Dividends | (4,965 | ) | (129 | ) | (5,094 | ) | |
Cash flow hedges transferred to the balance sheet, net of tax | 17 | — | 17 | ||||
Repurchase of ordinary share capital | (339 | ) | — | (339 | ) | ||
Share-based payments, net of tax | 582 | — | 582 | ||||
Share of equity-accounted entities’ changes in equity, net of tax | (6 | ) | — | (6 | ) | ||
Transactions involving non-controlling interests, net of tax | — | 1 | 1 | ||||
At 30 September 2018 | 101,488 | 1,932 | 103,420 | ||||
BP shareholders’ | Non-controlling | Total | |||||
$ million | equity | interests | equity | ||||
At 1 January 2017 | 95,286 | 1,557 | 96,843 | ||||
Total comprehensive income | 7,041 | 81 | 7,122 | ||||
Dividends | (4,526 | ) | (109 | ) | (4,635 | ) | |
Share-based payments, net of tax | 514 | — | 514 | ||||
Share of equity-accounted entities' changes in equity, net of tax | 206 | — | 206 | ||||
Transactions involving non-controlling interests, net of tax | — | 88 | 88 | ||||
At 30 September 2017 | 98,521 | 1,617 | 100,138 |
(a) | See Note 1 for further information. |
30 September | 31 December | ||||
$ million | 2018 | 2017 | |||
Non-current assets | |||||
Property, plant and equipment | 122,661 | 129,471 | |||
Goodwill | 11,423 | 11,551 | |||
Intangible assets | 17,703 | 18,355 | |||
Investments in joint ventures | 8,272 | 7,994 | |||
Investments in associates | 17,929 | 16,991 | |||
Other investments | 1,353 | 1,245 | |||
Fixed assets | 179,341 | 185,607 | |||
Loans | 470 | 646 | |||
Trade and other receivables | 1,467 | 1,434 | |||
Derivative financial instruments | 4,579 | 4,110 | |||
Prepayments | 1,143 | 1,112 | |||
Deferred tax assets | 3,672 | 4,469 | |||
Defined benefit pension plan surpluses | 6,618 | 4,169 | |||
197,290 | 201,547 | ||||
Current assets | |||||
Loans | 292 | 190 | |||
Inventories | 21,894 | 19,011 | |||
Trade and other receivables | 27,401 | 24,849 | |||
Derivative financial instruments | 3,751 | 3,032 | |||
Prepayments | 1,833 | 1,414 | |||
Current tax receivable | 900 | 761 | |||
Other investments | 100 | 125 | |||
Cash and cash equivalents | 26,192 | 25,586 | |||
82,363 | 74,968 | ||||
Assets classified as held for sale (Note 3) | 3,289 | — | |||
85,652 | 74,968 | ||||
Total assets | 282,942 | 276,515 | |||
Current liabilities | |||||
Trade and other payables | 47,125 | 44,209 | |||
Derivative financial instruments | 4,177 | 2,808 | |||
Accruals | 4,521 | 4,960 | |||
Finance debt | 9,175 | 7,739 | |||
Current tax payable | 2,272 | 1,686 | |||
Provisions | 2,320 | 3,324 | |||
69,590 | 64,726 | ||||
Liabilities directly associated with assets classified as held for sale (Note 3) | 337 | — | |||
69,927 | 64,726 | ||||
Non-current liabilities | |||||
Other payables | 13,438 | 13,889 | |||
Derivative financial instruments | 5,531 | 3,761 | |||
Accruals | 588 | 505 | |||
Finance debt | 54,960 | 55,491 | |||
Deferred tax liabilities | 8,920 | 7,982 | |||
Provisions | 17,764 | 20,620 | |||
Defined benefit pension plan and other post-retirement benefit plan deficits | 8,394 | 9,137 | |||
109,595 | 111,385 | ||||
Total liabilities | 179,522 | 176,111 | |||
Net assets | 103,420 | 100,404 | |||
Equity | |||||
BP shareholders’ equity | 101,488 | 98,491 | |||
Non-controlling interests | 1,932 | 1,913 | |||
Total equity | 103,420 | 100,404 |
Third | Third | Nine | Nine | |||||||
quarter | quarter | months | months | |||||||
$ million | 2018 | 2017 | 2018 | 2017 | ||||||
Operating activities | ||||||||||
Profit (loss) before taxation | 5,434 | 2,955 | 14,335 | 5,998 | ||||||
Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities | ||||||||||
Depreciation, depletion and amortization and exploration expenditure written off | 3,955 | 4,121 | 12,204 | 12,770 | ||||||
Impairment and (gain) loss on sale of businesses and fixed assets | 505 | 16 | 412 | 278 | ||||||
Earnings from equity-accounted entities, less dividends received | (664 | ) | (111 | ) | (2,188 | ) | (434 | ) | ||
Net charge for interest and other finance expense, less net interest paid | 114 | 163 | 385 | 499 | ||||||
Share-based payments | 160 | 177 | 564 | 495 | ||||||
Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans | (62 | ) | (160 | ) | (326 | ) | (179 | ) | ||
Net charge for provisions, less payments | 145 | (144 | ) | 369 | (138 | ) | ||||
Movements in inventories and other current and non-current assets and liabilities | (1,573 | ) | 305 | (5,541 | ) | (3,292 | ) | |||
Income taxes paid | (1,922 | ) | (1,298 | ) | (4,170 | ) | (2,969 | ) | ||
Net cash provided by operating activities | 6,092 | 6,024 | 16,044 | 13,028 | ||||||
Investing activities | ||||||||||
Expenditure on property, plant and equipment, intangible and other assets | (3,675 | ) | (4,136 | ) | (10,745 | ) | (12,140 | ) | ||
Acquisitions, net of cash acquired | (606 | ) | (146 | ) | (607 | ) | (311 | ) | ||
Investment in joint ventures | (35 | ) | (5 | ) | (92 | ) | (35 | ) | ||
Investment in associates | (88 | ) | (176 | ) | (748 | ) | (533 | ) | ||
Total cash capital expenditure | (4,404 | ) | (4,463 | ) | (12,192 | ) | (13,019 | ) | ||
Proceeds from disposal of fixed assets | 90 | 149 | 280 |