ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the fiscal year ended December 31, 2006
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
Florida
|
0-13358
|
59-2273542
|
||
(State
of Incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
||
217
North Monroe Street, Tallahassee, Florida
|
32301
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at February 28, 2007
|
|
Common
Stock, $0.01 par value per share
|
18,388,831
shares
|
|
PART
I
|
|
|
|
PAGE
|
|
|
|
|
|
Item
1.
|
|
|
4
|
|
Item
1A.
|
|
|
14
|
|
Item
1B.
|
|
|
18
|
|
Item
2.
|
|
|
19
|
|
Item
3.
|
|
|
19
|
|
Item
4.
|
|
|
19
|
|
|
|
|
|
|
PART
II
|
|
|
|
|
Item
5.
|
|
|
19
|
|
Item
6.
|
|
|
21
|
|
Item
7.
|
|
|
22
|
|
Item
7A.
|
|
|
47
|
|
Item
8.
|
|
|
49
|
|
Item
9.
|
|
|
82
|
|
Item
9A.
|
|
|
82
|
|
Item
9B.
|
|
|
84
|
|
|
|
|
|
|
PART
III
|
|
|
|
|
|
|
|
|
|
Item
10.
|
|
|
84
|
|
Item
11.
|
|
|
84
|
|
Item
12.
|
|
|
84
|
|
Item
13.
|
|
|
85
|
|
Item
14.
|
|
|
85
|
|
|
|
|
|
|
PART
IV
|
|
|
|
|
|
|
|
|
|
Item
15.
|
|
|
86
|
|
|
88
|
§ |
our
ability to integrate the business and operations of companies and
banks
that we have acquired, and those we may acquire in the
future;
|
§ |
our
need and our ability to incur additional debt or equity
financing;
|
§ |
the
strength of the United States economy in general and the strength
of the
local economies in which we conduct operations;
|
§ |
the
accuracy of our financial statement estimates and assumptions;
|
§ |
the
effects of harsh weather conditions, including
hurricanes;
|
§ |
inflation,
interest rate, market and monetary fluctuations;
|
§ |
the
effects of our lack of a diversified loan portfolio, including the
risks
of geographic and industry
concentrations;
|
§ |
the
frequency and magnitude of foreclosure of our
loans;
|
§ |
effect
of changes in the stock market and other capital markets;
|
§ |
legislative
or regulatory changes;
|
§ |
our
ability to comply with the extensive laws and regulations to which
we are
subject;
|
§ |
the
willingness of clients to accept third-party products and services
rather
than our products and services and vice
versa;
|
§ |
changes
in the securities and real estate markets;
|
§ |
increased
competition and its effect on
pricing;
|
§ |
technological
changes;
|
§ |
changes
in monetary and fiscal policies of the U.S.
Government;
|
§ |
the
effects of security breaches and computer viruses that may affect
our
computer systems;
|
§ |
changes
in consumer spending and saving habits;
|
§ |
growth
and profitability of our noninterest income;
|
§ |
changes
in accounting principles, policies, practices or
guidelines;
|
§ |
the
limited trading activity of our common
stock;
|
§ |
the
concentration of ownership of our common
stock;
|
§ |
anti-takeover
provisions under federal and state law as well as our Articles of
Incorporation and our bylaws;
|
§ |
other
risks described from time to time in our filings with the Securities
and
Exchange Commission; and
|
§ |
our
ability to manage the risks involved in the foregoing.
|
§ |
Business
Banking -
The Bank provides banking services to corporations and other business
clients. Credit products are available for a wide variety of general
business purposes, including financing for commercial business properties,
equipment, inventories and accounts receivable, as well as commercial
leasing and letters of credit. Treasury management services and merchant
credit card transaction processing services are also
offered.
|
§ |
Commercial
Real Estate Lending -
The Bank provides a wide range of products to meet the financing
needs of
commercial developers and investors, residential builders and developers,
and community development.
|
§ |
Residential
Real Estate Lending -
The Bank provides products to help meet the home financing needs
of
consumers, including conventional permanent and construction/permanent
(fixed or adjustable rate) financing arrangements, and FHA/VA loan
products. The bank offers both fixed-rate and adjustable rate mortgages
(“ARM”) loans. As of December 31, 2006, approximately 33% of the Bank’s
loan portfolio consisted of ARM
loans.
|
§ |
Retail
Credit -
The Bank provides a full range of loan products to meet the needs
of
consumers, including personal loans, automobile loans, boat/RV loans,
home
equity loans, and credit card
programs.
|
§ |
Institutional
Banking -
The Bank provides banking services to meet the needs of state and
local
governments, public schools and colleges, charities, membership and
not-for-profit associations including customized checking and savings
accounts, cash management systems, tax-exempt loans, lines of credit,
and
term loans.
|
§ |
Retail
Banking - The
Bank provides a full range of consumer banking services, including
checking accounts, savings programs, automated teller machines (“ATMs”),
debit/credit cards, night deposit services, safe deposit facilities,
and
PC/Internet banking. Clients can use the “Star-Line” system to gain
24-hour access to their deposit and loan account information, and
transfer
funds between linked accounts. The Bank is a member of the “Star” ATM
Network that permits banking clients to access cash at ATMs or point
of
sale merchants.
|
|
|
Market
Share as of June 30,(1)
|
|
|||||||
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Florida
|
|
|
|
|
|
|
|
|||
Alachua
County(2)
|
|
|
5.6
|
%
|
|
6.3
|
%
|
|
--
|
|
Bradford
County
|
|
|
44.6
|
%
|
|
42.6
|
%
|
|
37.1
|
%
|
Citrus
County
|
|
|
3.3
|
%
|
|
3.5
|
%
|
|
3.6
|
%
|
Clay
County
|
|
|
2.0
|
%
|
|
2.2
|
%
|
|
2.4
|
%
|
Dixie
County
|
|
|
20.8
|
%
|
|
17.3
|
%
|
|
16.9
|
%
|
Gadsden
County
|
|
|
64.9
|
%
|
|
68.0
|
%
|
|
77.7
|
%
|
Gilchrist
County
|
|
|
47.1
|
%
|
|
49.5
|
%
|
|
49.4
|
%
|
Gulf
County
|
|
|
14.3
|
%
|
|
19.8
|
%
|
|
22.1
|
%
|
Hernando
County
|
|
|
1.5
|
%
|
|
1.4
|
%
|
|
1.3
|
%
|
Jefferson
County
|
|
|
24.6
|
%
|
|
24.4
|
%
|
|
24.0
|
%
|
Leon
County
|
|
|
18.0
|
%
|
|
17.5
|
%
|
|
17.2
|
%
|
Levy
County
|
|
|
34.4
|
%
|
|
33.8
|
%
|
|
34.1
|
%
|
Madison
County
|
|
|
14.9
|
%
|
|
15.1
|
%
|
|
17.8
|
%
|
Pasco
County
|
|
|
0.2
|
%
|
|
0.3
|
%
|
|
0.4
|
%
|
St.
Johns County(2)
|
|
|
1.5
|
%
|
|
2.0
|
|
|
--
|
|
Putnam
County
|
|
|
12.3
|
%
|
|
12.3
|
%
|
|
12.5
|
%
|
Suwannee
County
|
|
|
11.8
|
%
|
|
7.5
|
%
|
|
7.7
|
%
|
Taylor
County
|
|
|
28.6
|
%
|
|
27.9
|
%
|
|
27.4
|
%
|
Wakulla
County(3)
|
2.9
|
%
|
--
|
--
|
||||||
Washington
County
|
|
|
17.4
|
%
|
|
20.3
|
%
|
|
20.0
|
%
|
Georgia(4)
|
|
|
|
|
|
|
|
|
|
|
Bibb
County
|
|
|
2.9
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
Burke
County
|
|
|
9.2
|
%
|
|
9.3
|
%
|
|
10.3
|
%
|
Grady
County
|
|
|
20.0
|
%
|
|
19.7
|
%
|
|
23.6
|
%
|
Laurens
County(5)
|
|
|
23.8
|
%
|
|
33.1
|
%
|
|
41.8
|
%
|
Troup
County
|
|
|
8.2
|
%
|
|
7.5
|
%
|
|
8.2
|
%
|
Alabama
|
|
|
|
|
|
|
|
|
|
|
Chambers
County
|
|
|
4.7
|
%
|
|
3.9
|
%
|
|
4.4
|
%
|
(1)
|
Obtained
from the June 30, 2006 FDIC/OTS Summary of Deposits
Report.
|
(2)
|
CCB
entered market in May 2005.
|
(3)
|
CCB
entered market in December
2005.
|
(4)
|
Does
not include Thomas County where Capital City Bank maintains a residential
mortgage lending office only.
|
(5)
|
CCB
entered market in October
2004.
|
County
|
Number
of
Commercial
Banks
|
Number
of Commercial
Bank
Offices
|
Florida
|
|
|
Alachua
|
14
|
64
|
Bradford
|
3
|
3
|
Citrus
|
15
|
46
|
Clay
|
11
|
26
|
Dixie
|
3
|
4
|
Gadsden
|
4
|
6
|
Gilchrist
|
3
|
5
|
Gulf
|
4
|
6
|
Hernando
|
12
|
36
|
Jefferson
|
2
|
2
|
Leon
|
13
|
78
|
Levy
|
3
|
13
|
Madison
|
6
|
6
|
Pasco
|
18
|
96
|
Putnam
|
5
|
11
|
St.
Johns
|
19
|
60
|
Suwannee
|
4
|
5
|
Taylor
|
3
|
4
|
Wakulla
|
4
|
9
|
Washington
|
4
|
4
|
Georgia
|
|
|
Bibb
|
10
|
52
|
Burke
|
5
|
10
|
Grady
|
5
|
8
|
Laurens
|
9
|
19
|
Troup
|
8
|
17
|
Alabama
|
|
|
Chambers
|
4
|
8
|
Risk
Factors
|
§ |
the
risk characteristics of various classifications of
loans;
|
§ |
previous
loan loss experience;
|
§ |
specific
loans that have loss potential;
|
§ |
delinquency
trends;
|
§ |
estimated
fair market value of the
collateral;
|
§ |
current
economic conditions; and
|
§ |
geographic
and industry loan concentrations.
|
§ |
Commercial
Real Estate Loans.
Repayment is dependent on income being generated in amounts sufficient
to
cover operating expenses and debt service. These loans also involve
greater risk because they are generally not fully amortizing over
a loan
period, but rather have a balloon payment due at maturity. A borrower’s
ability to make a balloon payment typically will depend on being
able to
either refinance the loan or timely sell the underlying property.
|
§ |
Commercial
Loans.
Repayment is generally dependent upon the successful operation of
the
borrower’s business. In addition, the collateral securing the loans may
depreciate over time, be difficult to appraise, illiquid, or fluctuate
in
value based on the success of the
business.
|
§ |
Construction
Loans.
The risk of loss is largely dependent on our initial estimate of
whether
the property’s value at completion equals or exceeds the cost of property
construction and the availability of take-out financing. During the
construction phase, a number of factors can result in delays or cost
overruns. If our estimate is inaccurate or if actual construction
costs
exceed estimates, the value of the property securing our loan may
be
insufficient to ensure full repayment when completed through a permanent
loan or by seizure of collateral.
|
§ |
Consumer
Loans.
Consumer loans (such as personal lines of credit) are collateralized,
if
at all, with assets that may not provide an adequate source of payment
of
the loan due to depreciation, damage, or
loss.
|
§ |
general
or local economic conditions;
|
§ |
neighborhood
values;
|
§ |
interest
rates;
|
§ |
real
estate tax rates;
|
§ |
operating
expenses of the mortgaged
properties;
|
§ |
supply
of and demand for rental units or
properties;
|
§ |
ability
to obtain and maintain adequate occupancy of the
properties;
|
§ |
zoning
laws;
|
§ |
governmental
rules, regulations and fiscal policies;
and
|
§ |
acts
of God.
|
§ |
Supermajority
voting requirements to remove a director from
office;
|
§ |
Provisions
regarding the timing and content of shareowner proposals and
nominations;
|
§ |
Supermajority
voting requirements to amend Articles of Incorporation unless approval
is
received by a majority of “disinterested
directors”;
|
§ |
Absence
of cumulative voting; and
|
§ |
Inability
for shareowners to take action by written
consent.
|
Unresolved
Staff Comments
|
Properties
|
Legal
Proceedings
|
Submission
of Matters to a Vote of Security
Holders
|
Market
for the Registrant's Common Equity, Related Shareowner Matters, and
Issuer
Purchases of Equity
Securities
|
|
|
2006
|
|
2005
|
|
||||||||||||||||||||
|
|
Fourth
Qtr.
|
|
Third
Qtr.
|
|
Second
Qtr.
|
|
First
Qtr.
|
|
Fourth
Qtr.
|
|
Third
Qtr.
|
|
Second
Qtr.
|
|
First
Qtr.
|
|
||||||||
Common
stock price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
High
|
|
$
|
35.98
|
|
$
|
33.25
|
|
$
|
35.39
|
|
$
|
37.97
|
|
$
|
39.33
|
|
$
|
38.72
|
|
$
|
33.46
|
|
$
|
33.60
|
|
Low
|
|
|
30.14
|
|
|
29.87
|
|
29.51
|
|
|
33.79
|
|
|
33.21
|
|
|
31.78
|
|
|
28.02
|
|
|
29.30
|
|
|
Close
|
|
|
35.30
|
|
|
31.10
|
|
|
30.20
|
|
|
35.55
|
|
|
34.29
|
|
|
37.71
|
|
|
32.32
|
|
|
32.41
|
|
Cash
dividends declared per share
|
|
|
.1750
|
|
|
.1625
|
|
|
.1625
|
|
|
.1625
|
|
|
.1625
|
|
|
.1520
|
|
|
.1520
|
|
|
.1520
|
|
Period
|
Total
number
of
shares
purchased
|
|
Average
price
paid
per
share
|
|
Total
number of
shares
purchased as
part
of our share
repurchase
program(1)
|
|
Maximum
Number
of
shares that
may
yet be purchased
under
our share
repurchase
program
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
October
1, 2006 to October 31, 2006
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
307,758
|
|
||||||
November
1, 2006 to November 30, 2006
|
|
11,581
|
|
|
|
$32.98
|
|
|
|
879,837
|
|
|
|
296,177
|
|
||||
December
1, 2006 to December 31, 2006
|
|
4,139
|
|
|
|
32.90
|
|
|
|
883,976
|
|
|
|
292,038
|
|
||||
Total
|
|
15,720
|
|
|
|
$32.96
|
|
|
|
883,976
|
|
|
|
292,038
|
|
(1)
|
This
balance represents the number of shares that were repurchased through
the
Capital City Bank Group, Inc. Share Repurchase Program, which was
approved
on March 30, 2000, and modified by our Board on January 24, 2002
(the
"Program") under which we were authorized to repurchase up to 1,171,875
shares of our common stock. The Program is flexible and shares are
acquired from the public markets and other sources with either free
cash
flow or borrowed funds. There is no predetermined expiration date
for the
Program.
|
|
Period
Ending
|
|||||
Index
|
12/31/01
|
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
Capital
City Bank Group, Inc.
|
100.00
|
168.06
|
251.02
|
232.18
|
242.31
|
254.43
|
NASDAQ
Composite
|
100.00
|
68.76
|
103.67
|
113.16
|
115.57
|
127.58
|
SNL
$1B-$5B Bank Index
|
100.00
|
115.44
|
156.98
|
193.74
|
190.43
|
220.36
|
|
|
For
the Years Ended December 31,
|
|
|||||||||||||
(Dollars
in Thousands, Except Per Share Data)(1)
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest
Income
|
|
$
|
165,893
|
|
$
|
140,053
|
|
$
|
101,525
|
|
$
|
94,830
|
|
$
|
104,165
|
|
Net
Interest Income
|
|
|
119,136
|
|
|
109,990
|
|
|
86,084
|
|
|
79,991
|
|
|
81,662
|
|
Provision
for Loan Losses
|
|
|
1,959
|
|
|
2,507
|
|
|
2,141
|
|
|
3,436
|
|
|
3,297
|
|
Net
Income
|
|
|
33,265
|
|
|
30,281
|
|
|
29,371
|
|
|
25,193
|
|
|
23,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Net Income
|
|
$
|
1.79
|
|
$
|
1.66
|
|
$
|
1.74
|
|
$
|
1.53
|
|
$
|
1.40
|
|
Diluted
Net Income
|
|
|
1.79
|
|
|
1.66
|
|
|
1.74
|
|
|
1.52
|
|
|
1.39
|
|
Cash
Dividends Declared
|
|
|
.663
|
|
|
.619
|
|
|
.584
|
|
|
.525
|
|
|
.402
|
|
Book
Value
|
|
|
17.01
|
|
|
16.39
|
|
|
14.51
|
|
|
15.27
|
|
|
14.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return
on Average Assets
|
|
|
1.29
|
%
|
|
1.22
|
%
|
|
1.46
|
%
|
|
1.40
|
%
|
|
1.34
|
%
|
Return
on Average Equity
|
|
|
10.48
|
|
|
10.56
|
|
|
13.31
|
|
|
12.82
|
|
|
12.85
|
|
Net
Interest Margin (FTE)
|
|
|
5.35
|
|
|
5.09
|
|
|
4.88
|
|
|
5.01
|
|
|
5.35
|
|
Dividend
Pay-Out Ratio
|
|
|
37.01
|
|
|
37.35
|
|
|
33.62
|
|
|
34.51
|
|
|
28.87
|
|
Equity
to Assets Ratio
|
|
|
12.15
|
|
|
11.65
|
|
|
10.86
|
|
|
10.98
|
|
|
10.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for Loan Losses
|
|
$
|
17,217
|
|
$
|
17,410
|
|
$
|
16,037
|
|
$
|
12,429
|
|
$
|
12,495
|
|
Allowance
for Loan Losses to Loans
|
|
|
0.86
|
%
|
|
0.84
|
%
|
|
0.88
|
%
|
|
0.93
|
%
|
|
0.97
|
%
|
Nonperforming
Assets
|
|
|
8,731
|
|
|
5,550
|
|
|
5,271
|
|
|
7,301
|
|
|
3,843
|
|
Nonperforming
Assets to Loans + ORE
|
|
|
0.44
|
|
|
0.27
|
|
|
0.29
|
|
|
0.54
|
|
|
0.30
|
|
Allowance
to Nonperforming Loans
|
|
|
214.09
|
|
|
331.11
|
|
|
345.18
|
|
|
529.80
|
|
|
497.72
|
|
Net
Charge-Offs to Average Loans
|
|
|
0.11
|
|
|
0.13
|
|
|
0.22
|
|
|
0.27
|
|
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Averages
for the Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
Net
|
|
$
|
2,029,397
|
|
$
|
1,968,289
|
|
$
|
1,538,744
|
|
$
|
1,318,080
|
|
$
|
1,256,107
|
|
Earning
Assets
|
|
|
2,258,277
|
|
|
2,187,672
|
|
|
1,789,843
|
|
|
1,624,680
|
|
|
1,556,500
|
|
Total
Assets
|
|
|
2,581,078
|
|
|
2,486,733
|
|
|
2,006,745
|
|
|
1,804,895
|
|
|
1,727,180
|
|
Deposits
|
|
|
2,034,931
|
|
|
1,954,888
|
|
|
1,599,201
|
|
|
1,431,808
|
|
|
1,424,999
|
|
Subordinated
Notes
|
|
|
62,887
|
|
|
50,717
|
|
|
5,155
|
|
|
-
|
|
|
-
|
|
Long-Term
Borrowings
|
|
|
57,260
|
|
|
70,216
|
|
|
59,462
|
|
|
55,594
|
|
|
30,423
|
|
Shareowners'
Equity
|
|
|
317,336
|
|
|
286,712
|
|
|
220,731
|
|
|
196,588
|
|
|
179,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-End
Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
Net
|
|
$
|
1,999,721
|
|
$
|
2,067,494
|
|
$
|
1,828,825
|
|
$
|
1,341,632
|
|
$
|
1,285,221
|
|
Earning
Assets
|
|
|
2,270,410
|
|
|
2,299,677
|
|
|
2,113,571
|
|
|
1,648,818
|
|
|
1,636,472
|
|
Total
Assets
|
|
|
2,597,910
|
|
|
2,625,462
|
|
|
2,364,013
|
|
|
1,846,502
|
|
|
1,824,771
|
|
Deposits
|
|
|
2,081,654
|
|
|
2,079,346
|
|
|
1,894,886
|
|
|
1,474,205
|
|
|
1,434,200
|
|
Subordinated
Notes
|
|
|
62,887
|
|
|
62,887
|
|
|
30,928
|
|
|
-
|
|
|
-
|
|
Long-Term
Borrowings
|
|
|
43,083
|
|
|
69,630
|
|
|
68,453
|
|
|
46,475
|
|
|
71,745
|
|
Shareowners'
Equity
|
|
|
315,770
|
|
|
305,776
|
|
|
256,800
|
|
|
202,809
|
|
|
186,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Average Shares Outstanding
|
|
|
18,584,519
|
|
|
18,263,855
|
|
|
16,805,696
|
|
|
16,528,109
|
|
|
16,531,606
|
|
Diluted
Average Shares Outstanding
|
|
|
18,609,839
|
|
|
18,281,243
|
|
|
16,810,926
|
|
|
16,563,986
|
|
|
16,592,944
|
|
Shareowners
of Record(2)
|
|
|
1,805
|
|
|
1,716
|
|
|
1,598
|
|
|
1,512
|
|
|
1,457
|
|
Banking
Locations(2)
|
|
|
69
|
|
|
69
|
|
|
60
|
|
|
57
|
|
|
54
|
|
Full-Time
Equivalent Associates(2)
|
|
|
1,056
|
|
|
1,013
|
|
|
926
|
|
|
795
|
|
|
781
|
|
(1)
|
All
share and per share data have been adjusted to reflect the 5-for-4
stock
split effective July 1, 2005, and the 5-for-4 stock split effective
June
13, 2003.
|
(2)
|
As
of the record date. The record date is on or about March 1st of the
following year.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
For
the Years Ended December 31,
|
|||
2006
|
2005
|
2004
|
|
Efficiency
ratio
|
68.87%
|
68.46%
|
64.73%
|
Effect
of intangible amortization and one-time merger expenses
|
(3.45)%
|
(3.67)%
|
(3.17%)
|
Operating
efficiency ratio
|
65.42%
|
64.79%
|
61.56%
|
For
the Years Ended December 31,
|
|||
2006
|
2005
|
2004
|
|
Net
noninterest expense as a percent of average assets
|
2.56%
|
2.44%
|
1.93%
|
Effect
of intangible amortization and one-time merger expenses
|
(0.24)%
|
(0.24)%
|
(0.22)%
|
Operating
net noninterest expense ratio
|
2.32%
|
2.20%
|
1.71%
|
§ |
2006
earnings of $33.3 million, or $1.79 per diluted share, an increase
of 9.9%
and 7.8%, respectively, over 2005.
|
§ |
Growth
in earnings was attributable to strong growth in operating revenues
led by
an 8.3% improvement in net interest income and a 13.0% increase in
noninterest income.
|
§ |
Tax
equivalent net interest income grew 8.8% over 2005 due to growth
in
average earnings assets attributable to the FABC acquisition and
an
improved net interest margin.
|
§ |
Net
interest margin percentage improved 26 basis points over 2005 driven
by
higher earning asset yields and a slight improvement in the earning
asset
mix.
|
§ |
Noninterest
income grew 13.0% over 2005 due primarily to higher deposit fees,
retail
brokerage fees, and card processing
fees.
|
§ |
Strong
credit quality continues to be a key driver in the Bank’s earnings
performance. Net charge-offs totaled $2.1 million, or .11% of average
loans for 2006 compared to $2.5 million, or .13% in 2005. At year-end
the
allowance for loan losses was .86% of outstanding loans and provided
coverage of 214% of nonperforming
loans.
|
§ |
We
remain well-capitalized with a risk based capital ratio of
14.95%.
|
|
|
For
the Years Ended December 31,
|
|
|||||||
(Dollars
in Thousands, Except Per Share Data)(1)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Interest
Income
|
|
$
|
165,893
|
|
$
|
140,053
|
|
$
|
101,525
|
|
Taxable
Equivalent Adjustments
|
|
|
1,812
|
|
|
1,222
|
|
|
1,207
|
|
Total
Interest Income (FTE)
|
|
|
167,705
|
|
|
141,275
|
|
|
102,732
|
|
Interest
Expense
|
|
|
46,757
|
|
|
30,063
|
|
|
15,441
|
|
Net
Interest Income (FTE)
|
|
|
120,948
|
|
|
111,212
|
|
|
87,291
|
|
Provision
for Loan Losses
|
|
|
1,959
|
|
|
2,507
|
|
|
2,141
|
|
Taxable
Equivalent Adjustments
|
|
|
1,812
|
|
|
1,222
|
|
|
1,207
|
|
Net
Interest Income After Provision for Loan Losses
|
|
|
117,177
|
|
|
107,483
|
|
|
83,943
|
|
Noninterest
Income
|
|
|
55,577
|
|
|
49,198
|
|
|
43,372
|
|
Gain
on Sale of Credit Card Portfolios
|
|
|
-
|
|
|
-
|
|
|
7,181
|
|
Noninterest
Expense
|
|
|
121,568
|
|
|
109,814
|
|
|
89,226
|
|
Income
Before Income Taxes
|
|
|
51,186
|
|
|
46,867
|
|
|
45,270
|
|
Income
Taxes
|
|
|
17,921
|
|
|
16,586
|
|
|
15,899
|
|
Net
Income
|
$
|
33,265
|
$
|
30,281
|
$
|
29,371
|
||||
Basic
Net Income Per Share
|
$
|
1.79
|
$
|
1.66
|
$
|
1.74
|
||||
Diluted
Net Income Per Share
|
$
|
1.79
|
$
|
1.66
|
$
|
1.74
|
(1)
|
All
share and per share data have been adjusted to reflect the 5-for-4
stock
split effective July 1, 2005.
|
|
|
2006
|
|
2005
|
|
2004
|
|
|||||||||||||||||||||
(Taxable
Equivalent Basis - Dollars in Thousands)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans,
Net of Unearned Interest(1)(2)
|
|
$
|
2,029,397
|
|
$
|
157,227
|
|
|
7.75
|
%
|
$
|
1,968,289
|
|
$
|
133,665
|
|
|
6.79
|
%
|
$
|
1,538,744
|
|
$
|
95,796
|
|
|
6.23
|
%
|
Taxable
Investment Securities
|
|
|
112,392
|
|
|
4,851
|
|
|
4.31
|
%
|
|
142,406
|
|
|
4,250
|
|
|
2.98
|
%
|
|
131,842
|
|
|
3,138
|
|
|
2.38
|
%
|
Tax-Exempt
Investment Securities(2)
|
|
|
74,634
|
|
|
3,588
|
|
|
4.81
|
%
|
|
49,252
|
|
|
2,369
|
|
|
4.81
|
%
|
|
51,979
|
|
|
2,965
|
|
|
5.70
|
%
|
Funds
Sold
|
|
|
41,854
|
|
|
2,039
|
|
|
4.81
|
%
|
|
27,725
|
|
|
991
|
|
|
3.53
|
%
|
|
67,278
|
|
|
833
|
|
|
1.24
|
%
|
Total
Earning Assets
|
|
|
2,258,277
|
|
|
167,705
|
|
|
7.42
|
%
|
|
2,187,672
|
|
|
141,275
|
|
|
6.46
|
%
|
|
1,789,843
|
|
|
102,732
|
|
|
5.74
|
%
|
Cash
& Due From Banks
|
|
|
100,237
|
|
|
|
|
|
|
|
|
105,787
|
|
|
|
|
|
|
|
|
93,070
|
|
|
|
|
|
|
|
Allowance
for Loan Losses
|
|
|
(17,486
|
)
|
|
|
|
|
|
|
|
(17,081
|
)
|
|
|
|
|
|
|
|
(13,846
|
)
|
|
|
|
|
|
|
Other
Assets
|
|
|
240,050
|
|
|
|
|
|
|
|
|
210,355
|
|
|
|
|
|
|
|
|
137,678
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$
|
2,581,078
|
|
|
|
|
|
|
|
$
|
2,486,733
|
|
|
|
|
|
|
|
$
|
2,006,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW
Accounts
|
|
$
|
518,671
|
|
$
|
7,658
|
|
|
1.48
|
%
|
$
|
430,601
|
|
$
|
2,868
|
|
|
.67
|
%
|
$
|
292,492
|
|
$
|
733
|
|
|
.25
|
%
|
Money
Market Accounts
|
|
|
370,257
|
|
|
11,687
|
|
|
3.16
|
%
|
|
275,830
|
|
|
4,337
|
|
|
1.57
|
%
|
|
227,808
|
|
|
1,190
|
|
|
.52
|
%
|
Savings
Accounts
|
|
|
134,033
|
|
|
278
|
|
|
0.21
|
%
|
|
152,890
|
|
|
292
|
|
|
0.19
|
%
|
|
130,282
|
|
|
164
|
|
|
.13
|
%
|
Other
Time Deposits
|
|
|
507,283
|
|
|
17,630
|
|
|
3.48
|
%
|
|
550,821
|
|
|
13,637
|
|
|
2.48
|
%
|
|
459,464
|
|
|
9,228
|
|
|
2.01
|
%
|
Total
Int. Bearing Deposits
|
|
|
1,530,244
|
|
|
37,253
|
|
|
2.43
|
%
|
|
1,410,142
|
|
|
21,134
|
|
|
1.50
|
%
|
|
1,110,046
|
|
|
11,315
|
|
|
1.02
|
%
|
Short-Term
Borrowings
|
|
|
78,700
|
|
|
3,074
|
|
|
3.89
|
%
|
|
97,863
|
|
|
2,854
|
|
|
2.92
|
%
|
|
100,582
|
|
|
1,270
|
|
|
1.26
|
%
|
Subordinated
Notes Payable
|
|
|
62,887
|
|
|
3,725
|
|
|
5.92
|
%
|
|
50,717
|
|
|
2,981
|
|
|
5.88
|
%
|
|
5,155
|
|
|
294
|
|
|
5.71
|
%
|
Other
Long-Term Borrowings
|
|
|
57,260
|
|
|
2,705
|
|
|
4.72
|
%
|
|
70,216
|
|
|
3,094
|
|
|
4.41
|
%
|
|
59,462
|
|
|
2,562
|
|
|
4.31
|
%
|
Total
Int. Bearing Liabilities
|
|
|
1,729,091
|
|
|
46,757
|
|
|
2.70
|
%
|
|
1,628,938
|
|
|
30,063
|
|
|
1.85
|
%
|
|
1,275,245
|
|
|
15,441
|
|
|
1.21
|
%
|
Noninterest
Bearing Deposits
|
|
|
504,687
|
|
|
|
|
|
|
|
|
544,746
|
|
|
|
|
|
|
|
|
489,155
|
|
|
|
|
|
|
|
Other
Liabilities
|
|
|
29,964
|
|
|
|
|
|
|
|
|
26,337
|
|
|
|
|
|
|
|
|
21,614
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
2,263,742
|
|
|
|
|
|
|
|
|
2,200,021
|
|
|
|
|
|
|
|
|
1,786,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREOWNERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
SHAREOWNERS' EQUITY
|
|
|
317,336
|
|
|
|
|
|
|
|
|
286,712
|
|
|
|
|
|
|
|
|
220,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES & EQUITY
|
|
$
|
2,581,078
|
|
|
|
|
|
|
|
$
|
2,486,733
|
|
|
|
|
|
|
|
$
|
2,006,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Rate Spread
|
|
|
|
|
|
|
|
|
4.72
|
%
|
|
|
|
|
|
|
|
4.61
|
%
|
|
|
|
|
|
|
|
4.53
|
%
|
Net
Interest Income
|
|
|
|
|
$
|
120,948
|
|
|
|
|
|
|
|
$
|
111,212
|
|
|
|
|
|
|
|
$
|
87,291
|
|
|
|
|
Net
Interest Margin(3)
|
|
|
|
|
|
|
|
|
5.35
|
%
|
|
|
|
|
|
|
|
5.09
|
%
|
|
|
|
|
|
|
|
4.88
|
%
|
(1)
|
Average
balances include nonaccrual loans. Interest income includes loan
fees of
$3.8 million, $3.1 million, and $1.7 million in 2006, 2005, and 2004,
respectively.
|
(2)
|
Interest
income includes the effects of taxable equivalent adjustments using
a 35%
tax rate.
|
(3)
|
Taxable
equivalent net interest income divided by average earning
assets.
|
|
|
2006
Changes From 2005
|
|
2005
Changes From 2004
|
|
||||||||||||||||||||||||||||
|
|
|
|
Due
to Average
|
|
|
|
Due
to Average
|
|
||||||||||||||||||||||||
(Taxable
Equivalent Basis - Dollars in Thousands)
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
|
Calendar
(3)
|
|
Volume
|
|
Rate
|
|
||||||||||||||||||
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans,
Net of Unearned Interest (2)
|
|
$
|
23,562
|
|
$
|
5,760
|
|
$
|
17,802
|
|
$
|
37,870
|
|
$
|
(262
|
)
|
$
|
27,706
|
|
$
|
11,506
|
|
|||||||||||
Investment
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Taxable
|
|
|
601
|
|
|
(689
|
)
|
|
1,290
|
|
|
1,110
|
|
|
(3
|
)
|
|
693
|
|
|
420
|
|
|||||||||||
Tax-Exempt
(2)
|
|
|
1,219
|
|
|
1,220
|
|
|
(1
|
)
|
|
(597
|
)
|
|
-
|
|
|
(156
|
)
|
|
(441
|
)
|
|||||||||||
Funds
Sold
|
|
|
1,048
|
|
|
444
|
|
|
604
|
|
|
158
|
|
|
(2
|
)
|
|
(488
|
)
|
|
648
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
|
26,430
|
|
|
6,735
|
|
|
19,695
|
|
|
38,541
|
|
|
(267
|
)
|
|
27,125
|
|
|
11,683
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest
Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
NOW
Accounts
|
|
|
4,790
|
|
|
586
|
|
|
4,204
|
|
|
2,134
|
|
|
(2
|
)
|
|
347
|
|
|
1,789
|
|
|||||||||||
Money
Market Accounts
|
|
|
7,350
|
|
|
1,485
|
|
|
5,865
|
|
|
3,148
|
|
|
(3
|
)
|
|
251
|
|
|
2,900
|
|
|||||||||||
Savings
Accounts
|
|
|
(14
|
)
|
|
(36
|
)
|
|
22
|
|
|
128
|
|
|
(1
|
)
|
|
28
|
|
|
101
|
|
|||||||||||
Time
Deposits
|
|
|
3,993
|
|
|
(1,078
|
)
|
|
5,071
|
|
|
4,408
|
|
|
(25
|
)
|
|
1,840
|
|
|
2,593
|
|
|||||||||||
Short-Term
Borrowings
|
|
|
221
|
|
|
(586
|
)
|
|
807
|
|
|
1,585
|
|
|
(3
|
)
|
|
83
|
|
|
1,505
|
|
|||||||||||
Subordinated
Notes Payable
|
|
|
744
|
|
|
715
|
|
|
29
|
|
|
2,687
|
|
|
(1
|
)
|
|
2,609
|
|
|
79
|
|
|||||||||||
Long-Term
Borrowings
|
|
|
(390
|
)
|
|
(571
|
)
|
|
181
|
|
|
532
|
|
|
(7
|
)
|
|
465
|
|
|
74
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
|
16,694
|
|
|
515
|
|
|
16,179
|
|
|
14,622
|
|
|
(42
|
)
|
|
5,623
|
|
|
9,041
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Changes
in Net Interest Income
|
|
$
|
9,736
|
|
$
|
6,220
|
|
$
|
3,516
|
|
$
|
23,919
|
|
$
|
(255
|
)
|
$
|
21,502
|
|
$
|
2,642
|
|
(1)
|
This
table shows the change in taxable equivalent net interest income
for
comparative periods based on either changes in average volume or
changes
in average rates for earning assets and interest bearing liabilities.
Changes which are not solely due to volume changes or solely due
to rate
changes have been attributed to rate changes.
|
(2)
|
Interest
income includes the effects of taxable equivalent adjustments using
a 35%
tax rate to adjust interest on tax-exempt loans and securities to
a
taxable equivalent basis.
|
|
|
For
the Years Ended December 31,
|
|||||||
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|||
Noninterest
Income:
|
|
|
|
|
|
|
|||
Service
Charges on Deposit Accounts
|
|
$
|
24,620
|
|
$
|
20,740
|
|
$
|
17,574
|
Data
Processing
|
|
|
2,723
|
|
|
2,610
|
|
|
2,628
|
Asset
Management Fees
|
|
|
4,600
|
|
|
4,419
|
|
|
4,007
|
Retail
Brokerage Fees
|
|
|
2,091
|
|
|
1,322
|
|
|
1,401
|
(Loss)/Gain
on Sale of Investment Securities
|
(4)
|
9
|
14
|
||||||
Mortgage
Banking Revenues
|
|
|
3,235
|
|
|
4,072
|
|
|
3,208
|
Merchant
Services Fees
|
|
|
6,978
|
|
|
6,174
|
|
|
5,135
|
Interchange
Fees
|
|
|
3,105
|
|
|
2,239
|
|
|
2,229
|
Gain
on Sale of Credit Card Portfolios
|
-
|
-
|
7,180
|
||||||
ATM/Debit
Card Fees
|
|
|
2,519
|
|
|
2,206
|
|
|
2,007
|
Other
|
|
|
5,710
|
|
|
5,407
|
|
|
5,170
|
Total
Noninterest Income
|
|
$
|
55,577
|
|
$
|
49,198
|
|
$
|
50,553
|
|
|
For
the Years Ended December 31,
|
|||||||
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|||
Noninterest
Expense:
|
|
|
|
|
|
|
|||
Salaries
|
|
$
|
46,604
|
|
$
|
40,978
|
|
$
|
33,968
|
Associate
Benefits
|
|
|
14,251
|
|
|
12,709
|
|
|
10,377
|
Total
Compensation
|
|
|
60,855
|
|
|
53,687
|
|
|
44,345
|
|
|
|
|
|
|
|
|
|
|
Premises
|
|
|
9,395
|
|
|
8,293
|
|
|
7,074
|
Equipment
|
|
|
9,911
|
|
|
8,970
|
|
|
8,393
|
Total
Occupancy
|
|
|
19,306
|
|
|
17,263
|
|
|
15,467
|
|
|
|
|
|
|
|
|
|
|
Legal
Fees
|
|
|
1,734
|
|
|
1,827
|
|
|
1,301
|
Professional
Fees
|
|
|
3,402
|
|
|
3,825
|
|
|
2,858
|
Processing
Services
|
|
|
1,863
|
|
|
1,481
|
|
|
997
|
Advertising
|
|
|
4,285
|
|
|
4,275
|
|
|
2,001
|
Travel
and Entertainment
|
|
|
1,664
|
|
|
1,414
|
|
|
1,023
|
Printing
and Supplies
|
|
|
2,472
|
|
|
2,372
|
|
|
1,854
|
Telephone
|
|
|
2,323
|
|
|
2,493
|
|
|
2,048
|
Postage
|
|
|
1,145
|
|
|
1,195
|
|
|
1,007
|
Intangible
Amortization
|
|
|
6,085
|
|
|
5,440
|
|
|
3,824
|
Merger
Expense
|
-
|
438
|
550
|
||||||
Interchange
Fees
|
|
|
6,010
|
|
|
5,402
|
|
|
4,741
|
Courier
Service
|
|
|
1,307
|
|
|
1,360
|
|
|
1,143
|
Miscellaneous
|
|
|
9,117
|
|
|
7,342
|
|
|
6,067
|
Total
Other
|
41,407
|
38,864
|
29,414
|
||||||
|
|
|
|
|
|
|
|
|
|
Total
Noninterest Expense
|
|
$
|
121,568
|
|
$
|
109,814
|
|
$
|
89,226
|
2005
to
|
Percentage
|
Components
of
|
||||||
2006
|
Of
Total
|
Average
|
Earning
|
Assets
|
||||
(Average
Balances - Dollars In Thousands)
|
Change
|
Change
|
2006
|
2005
|
2004
|
|||
Loans:
|
||||||||
Commercial,
Financial, and Agricultural
|
$
11,642
|
16.0%
|
9.7%
|
9.5%
|
10.3%
|
|||
Real
Estate - Construction
|
23,811
|
34.0%
|
7.8%
|
6.9%
|
6.2%
|
|||
Real
Estate - Commercial
|
(20,392)
|
(29.0%)
|
29.5%
|
31.4%
|
27.3%
|
|||
Real
Estate - Residential
|
42,022
|
60.0%
|
32.2%
|
31.3%
|
29.1%
|
|||
Consumer
|
4,025
|
6.0%
|
10.7%
|
10.9%
|
13.1%
|
|||
Total
Loans
|
61,108
|
87.0%
|
89.9%
|
90.0%
|
86.0%
|
|||
Investment
Securities:
|
||||||||
Taxable
|
(30,014)
|
(43.0%)
|
5.0%
|
6.5%
|
7.4%
|
|||
Tax-Exempt
|
25,382
|
36.0%
|
3.2%
|
2.3%
|
2.9%
|
|||
Total
Securities
|
(4,632)
|
(7.0%)
|
8.2%
|
8.8%
|
10.3%
|
|||
Funds
Sold
|
14,129
|
20.0%
|
1.9%
|
1.2%
|
3.7%
|
|||
Total
Earning Assets
|
$
70,605
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|
|
As
of December 31,
|
|
|||||||||||||
(Dollars
in Thousands)
|
|
2006
|
2005
|
2004
|
2003
|
2002
|
|
|||||||||
Commercial,
Financial and Agricultural
|
|
$
|
229,327
|
$
|
218,434
|
$
|
206,474
|
$
|
160,048
|
$
|
141,459
|
|
||||
Real
Estate - Construction
|
|
|
179,072
|
160,914
|
140,190
|
89,149
|
91,110
|
|
||||||||
Real
Estate - Commercial
|
|
|
643,885
|
718,741
|
655,426
|
391,250
|
356,807
|
|
||||||||
Real
Estate - Residential
|
|
|
709,735
|
723,336
|
600,375
|
467,790
|
474,069
|
|
||||||||
Consumer
|
|
|
237,702
|
246,069
|
226,360
|
233,395
|
221,776
|
|
||||||||
Total
Loans, Net of Unearned Interest
|
|
$
|
1,999,721
|
$
|
2,067,494
|
$
|
1,828,825
|
$
|
1,341,632
|
$
|
1,285,221
|
|
|
|
Maturity
Periods
|
|
||||||||||
(Dollars
in Thousands)
|
|
One
Year
or
Less
|
|
Over
One
Through
Five
Years
|
|
Over
Five
Years
|
|
Total
|
|
||||
Commercial,
Financial and Agricultural
|
|
$
|
96,103
|
96,313
|
36,911
|
229,327
|
|
||||||
Real
Estate
|
|
|
456,980
|
225,088
|
850,624
|
1,532,692
|
|
||||||
Consumer(1)
|
|
|
31,788
|
201,772
|
4,142
|
237,702
|
|
||||||
Total
|
|
$
|
584,871
|
523,173
|
891,677
|
1,999,721
|
|
||||||
|
|
|
|
||||||||||
Loans
with Fixed Rates
|
|
$
|
301,995
|
421,040
|
95,952
|
818,987
|
|
||||||
Loans
with Floating or Adjustable Rates
|
|
|
282,876
|
102,133
|
795,725
|
1,180,734
|
|
||||||
Total
|
|
$
|
584,871
|
523,173
|
891,677
|
1,999,721
|
|
(1)
|
Demand
loans and overdrafts are reported in the category of one year or
less.
|
|
|
For
the Years Ended December 31,
|
|
|||||||||||||
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance
at Beginning of Year
|
|
$
|
17,410
|
|
$
|
16,037
|
|
$
|
12,429
|
|
$
|
12,495
|
|
$
|
12,096
|
|
Acquired
Reserves
|
|
|
-
|
|
|
1,385
|
|
|
5,713
|
|
|
-
|
|
|
-
|
|
Reserve
Reversal(1)
|
|
|
-
|
|
|
-
|
|
(800
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-Offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial,
Financial and Agricultural
|
|
|
841
|
|
|
1,287
|
|
|
873
|
|
|
426
|
|
|
818
|
|
Real
Estate - Construction
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Real
Estate - Commercial
|
|
|
346
|
|
|
255
|
|
|
48
|
|
|
91
|
|
|
-
|
|
Real
Estate - Residential
|
|
|
280
|
|
|
321
|
|
|
191
|
|
|
228
|
|
|
175
|
|
Consumer
|
|
|
2,516
|
|
|
2,380
|
|
|
3,946
|
|
|
3,794
|
|
|
3,279
|
|
Total
Charge-Offs
|
|
|
3,983
|
|
|
4,243
|
|
|
5,058
|
|
|
4,539
|
|
|
4,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial,
Financial and Agricultural
|
|
|
246
|
|
|
180
|
|
|
81
|
|
|
142
|
|
|
136
|
|
Real
Estate - Construction
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Real
Estate - Commercial
|
|
|
17
|
|
|
3
|
|
|
14
|
|
|
-
|
|
|
20
|
|
Real
Estate - Residential
|
|
|
11
|
|
|
37
|
|
|
188
|
|
|
18
|
|
|
37
|
|
Consumer
|
|
|
1,557
|
|
|
1,504
|
|
|
1,329
|
|
|
877
|
|
|
1,181
|
|
Total
Recoveries
|
|
|
1,831
|
|
|
1,724
|
|
|
1,612
|
|
|
1,037
|
|
|
1,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Charge-Offs
|
|
|
2,152
|
|
|
2,519
|
|
|
3,446
|
|
|
3,502
|
|
|
2,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for Loan Losses
|
|
|
1,959
|
|
|
2,507
|
|
|
2,141
|
|
|
3,436
|
|
|
3,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at End of Year
|
|
$
|
17,217
|
|
$
|
17,410
|
|
$
|
16,037
|
|
$
|
12,429
|
|
$
|
12,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio
of Net Charge-Offs to Average Loans Outstanding
|
|
|
.11
|
%
|
|
.13
|
%
|
|
.22
|
%
|
|
.27
|
%
|
|
.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for Loan Losses as a Percent of Loans at End of Year
|
|
|
.86
|
%
|
|
.84
|
%
|
|
.88
|
%
|
|
.93
|
%
|
|
.97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for Loan Losses as a Multiple of Net Charge-Offs
|
|
|
8.00x
|
|
|
6.91x
|
|
|
4.65x
|
|
|
3.55x
|
|
|
4.31x
|
|
(1)
|
Reflects
recapture of reserves allocated to the credit card portfolio sold
in
August 2004.
|
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
||||||||||||||||||||||
(Dollars
in Thousands)
|
|
Allowance
Amount
|
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
|
Allowance
Amount
|
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
|
Allowance
Amount
|
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
|
Allowance
Amount
|
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
|
Allowance
Amount
|
|
Percent
of
Loans
in
Each
Category
To
Total
Loans
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial,
Financial and Agricultural
|
|
$
|
3,900
|
11.5
|
%
|
$
|
3,663
|
|
|
10.6
|
%
|
$
|
4,341
|
|
|
11.3
|
%
|
$
|
2,824
|
|
|
11.9
|
%
|
$
|
2,740
|
|
|
11.0
|
%
|
||||
Real
Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction
|
|
|
745
|
9.0
|
|
|
762
|
|
|
7.8
|
|
|
578
|
|
|
7.7
|
|
|
313
|
|
|
6.6
|
|
|
348
|
|
|
7.1
|
|
||||
Commercial
|
|
|
5,996
|
32.2
|
|
|
6,352
|
|
|
34.7
|
|
|
6,296
|
|
|
35.8
|
|
|
2,831
|
|
|
29.2
|
|
|
2,559
|
|
|
27.8
|
|
||||
Residential
|
|
|
1,050
|
35.5
|
|
|
1,019
|
|
|
35.0
|
|
|
705
|
|
|
32.8
|
|
|
853
|
|
|
34.9
|
|
|
1,021
|
|
|
36.9
|
|
||||
Consumer
|
|
|
3,081
|
11.8
|
|
|
3,105
|
|
|
11.9
|
|
|
2,966
|
|
|
12.4
|
|
|
4,169
|
|
|
17.4
|
|
|
4,210
|
|
|
17.2
|
|
||||
Not
Allocated
|
|
|
2,445
|
-
|
|
|
2,509
|
|
|
-
|
|
|
1,151
|
|
|
-
|
|
|
1,439
|
|
|
-
|
|
|
1,617
|
|
|
-
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
$
|
17,217
|
100.0
|
%
|
$
|
17,410
|
|
|
100.0
|
%
|
$
|
16,037
|
|
|
100.0
|
%
|
$
|
12,429
|
|
|
100.0
|
%
|
$
|
12,495
|
|
|
100.0
|
%
|
|
|
As
of December 31,
|
|
|||||||||||||
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccruing
Loans
|
|
$
|
8,042
|
|
$
|
5,258
|
|
$
|
4,646
|
|
$
|
2,346
|
|
$
|
2,510
|
|
Restructured
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
Nonperforming Loans
|
|
|
8,042
|
|
|
5,258
|
|
|
4,646
|
|
|
2,346
|
|
|
2,510
|
|
Other
Real Estate
|
|
|
689
|
|
|
292
|
|
|
625
|
|
|
4,955
|
|
|
1,333
|
|
Total
Nonperforming Assets
|
|
$
|
8,731
|
|
$
|
5,550
|
|
$
|
5,271
|
|
$
|
7,301
|
|
$
|
3,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past
Due 90 Days or More
|
|
|
135
|
|
|
309
|
|
|
605
|
|
$
|
328
|
|
$
|
2,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
Loans/Loans
|
|
|
.40
|
%
|
|
.25
|
%
|
|
.25
|
%
|
|
.17
|
%
|
|
.20
|
%
|
Nonperforming
Assets/Loans Plus Other Real Estate
|
|
|
.44
|
%
|
|
.27
|
%
|
|
.29
|
%
|
|
.54
|
%
|
|
.30
|
%
|
Nonperforming
Assets/Capital(1)
|
|
|
2.62
|
%
|
|
1.72
|
%
|
|
1.93
|
%
|
|
3.39
|
%
|
|
1.93
|
%
|
Allowance/Nonperforming
Loans
|
|
|
214.09
|
%
|
|
331.11
|
%
|
|
345.18
|
%
|
|
529.80
|
%
|
|
497.72
|
%
|
(1)
|
For
computation of this percentage, "Capital" refers to shareowners'
equity
plus the allowance for loan
losses.
|
|
|
As
of December 31,
|
|
|||||||||||||||||||||||||
|
|
2006
|
|
2005
|
|
2004
|
|
|||||||||||||||||||||
(Dollars
in Thousands)
|
|
Amortized
Cost
|
|
Market
Value
|
|
Weighted(1)
Average
Yield
|
|
Amortized
Cost
|
|
Market
Value
|
|
Weighted(1)
Average
Yield
|
|
Amortized
Cost
|
|
Market
Value
|
|
Weighted(1)
Average
Yield
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S.
GOVERNMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Due
in 1 year or less
|
|
$
|
17,329
|
|
$
|
17,150
|
|
|
3.45
|
%
|
$
|
58,032
|
|
$
|
57,621
|
|
|
2.30
|
%
|
$
|
48,553
|
|
$
|
48,327
|
|
|
2.08
|
%
|
Due
over 1 year through 5 years
|
|
|
56,388
|
|
|
55,978
|
|
|
4.64
|
|
|
24,296
|
|
|
23,662
|
|
|
3.52
|
|
|
66,863
|
|
|
66,204
|
|
|
2.38
|
|
Due
over 5 years through 10 years
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,970
|
|
|
1,948
|
|
|
3.57
|
|
|
7,684
|
|
|
7,589
|
|
|
3.75
|
|
Due
over 10 years
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
TOTAL
|
|
|
73,717
|
|
|
73,128
|
|
|
4.36
|
|
|
84,298
|
|
|
83,231
|
|
|
2.68
|
|
|
123,100
|
|
|
122,120
|
|
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATES
& POLITICAL SUBDIVISIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due
in 1 year or less
|
|
|
31,438
|
|
|
31,300
|
|
|
4.21
|
|
|
21,097
|
|
|
21,048
|
|
|
4.66
|
|
|
27,916
|
|
|
28,090
|
|
|
5.94
|
|
Due
over 1 year through 5 years
|
|
|
52,183
|
|
|
51,922
|
|
|
5.25
|
|
|
32,130
|
|
|
31,702
|
|
|
4.11
|
|
|
21,076
|
|
|
21,200
|
|
|
4.56
|
|
Due
over 5 years through 10 years
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
384
|
|
|
393
|
|
|
6.53
|
|
|
897
|
|
|
916
|
|
|
5.36
|
|
Due
over 10 years
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
TOTAL
|
|
|
83,621
|
|
|
83,222
|
|
|
4.86
|
|
|
53,611
|
|
|
53,143
|
|
|
4.34
|
|
|
49,889
|
|
|
50,206
|
|
|
5.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORTGAGE-BACKED
SECURITIES(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due
in 1 year or less
|
|
|
3,568
|
|
|
3,571
|
|
|
5.37
|
|
|
339
|
|
|
337
|
|
|
3.97
|
|
|
489
|
|
|
493
|
|
|
5.13
|
|
Due
over 1 year through 5 years
|
|
|
14,942
|
|
|
14,732
|
|
|
4.58
|
|
|
14,958
|
|
|
14,685
|
|
|
4.12
|
|
|
22,719
|
|
|
22,839
|
|
|
3.96
|
|
Due
over 5 years through 10 years
|
|
|
4,734
|
|
|
4,593
|
|
|
5.02
|
|
|
5,651
|
|
|
5,509
|
|
|
5.09
|
|
|
3,085
|
|
|
3,068
|
|
|
4.83
|
|
Due
over 10 years
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
TOTAL
|
|
|
23,244
|
|
|
22,896
|
|
|
4.79
|
|
|
20,948
|
|
|
20,531
|
|
|
4.38
|
|
|
26,293
|
|
|
26,400
|
|
|
4.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due
in 1 year or less
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Due
over 1 year through 5 years
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Due
over 5 years through 10 years
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Due
over 10 years(3)
|
|
|
12,648
|
|
|
12,648
|
|
|
5.78
|
|
|
14,114
|
|
|
14,114
|
|
|
4.75
|
|
|
11,514
|
|
|
11,514
|
|
|
4.31
|
|
TOTAL
|
|
|
12,648
|
|
|
12,648
|
|
|
5.78
|
|
|
14,114
|
|
|
14,114
|
|
|
4.75
|
|
|
11,514
|
|
|
11,514
|
|
|
4.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INVESTMENT SECURITIES
|
|
$
|
193,230
|
|
$
|
191,894
|
|
|
4.72
|
%
|
$
|
172,971
|
|
$
|
171,019
|
|
|
3.57
|
%
|
$
|
210,796
|
|
$
|
210,240
|
|
|
3.38
|
%
|
(1)
|
Weighted
average yields are calculated on the basis of the amortized cost
of the
security. The weighted average yields on tax-exempt obligations are
computed on a taxable equivalent basis using a 35% tax
rate.
|
(2)
|
Based
on weighted average life.
|
(3)
|
Federal
Home Loan Bank Stock and Federal Reserve Bank Stock are included
in this
category for weighted average yield, but do not have stated
maturities.
|
|
|
As
of December 31,
|
||||||
(In
Years)
|
|
2006
|
|
2005
|
|
2004
|
||
U.S.
Governments
|
|
1.76
|
1.01
|
1.54
|
|
|||
States
and Political Subdivisions
|
|
1.39
|
1.31
|
1.32
|
|
|||
Mortgage-Backed
Securities
|
|
3.05
|
5.05
|
2.67
|
|
|||
Other
Securities
|
|
-
|
-
|
-
|
|
|||
TOTAL
|
|
1.75
|
1.65
|
1.63
|
|
Moody's
Rating
|
|
Amortized
Cost
|
|
Percentage
|
|||
AAA
|
|
$
|
77,122
|
92.79
|
%
|
||
AA-1
|
|
|
0
|
0.00
|
|
||
AA-2
|
|
|
500
|
.60
|
|
||
AA-3
|
|
|
501
|
.60
|
|
||
AA
|
|
|
20
|
.02
|
|
||
Not
Rated(1)
|
|
|
4,983
|
5.99
|
|
||
Total
|
|
$
|
83,126
|
100.00
|
%
|
(1)
|
All
of the securities not rated by Moody's are rated "A-" or higher by
S&P.
|
|
|
2005
to
|
|
Percentage
|
|
Components
of
|
|
|||||||||
|
|
2006
|
|
of
Total
|
|
Total
Deposits
|
|
|||||||||
(Average
Balances - Dollars in Thousands)
|
|
Change
|
|
Change
|
|
2006
|
|
2005
|
|
2004
|
|
|||||
Noninterest
Bearing Deposits
|
|
$
|
(40,059)
|
(50.0)
|
%
|
24.8
|
%
|
27.9
|
%
|
30.6
|
%
|
|||||
NOW
Accounts
|
|
|
88,070
|
110.0
|
25.5
|
22.0
|
18.3
|
|
||||||||
Money
Market Accounts
|
|
|
94,427
|
118.0
|
18.2
|
14.1
|
14.3
|
|
||||||||
Savings
|
|
|
(18,857)
|
(23.6)
|
6.6
|
7.8
|
8.1
|
|
||||||||
Time
Deposits
|
|
|
(43,538)
|
(54.4)
|
24.9
|
28.2
|
28.7
|
|
||||||||
Total
Deposits
|
|
$
|
80,043
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|
|
December
31, 2006
|
|
||||
(Dollars
in Thousands)
|
|
Time
Certificates of Deposit
|
|
Percent
|
|
||
Three
months or less
|
|
$
|
40,910
|
30.31
|
%
|
||
Over
three through six months
|
|
|
28,448
|
21.08
|
|
||
Over
six through twelve months
|
|
|
44,515
|
32.98
|
|
||
Over
twelve months
|
|
|
21,107
|
15.63
|
|
||
Total
|
|
$
|
134,980
|
100.00
|
%
|
|
|
Payments
Due By Period
|
|
|||||||||||||
(Dollars
in Thousands)
|
|
1
Year
or
Less
|
|
1
-
3
Years
|
|
4
-
5
Years
|
|
After
5
Years
|
|
Total
|
|
|||||
Federal
Home Loan Bank Advances
|
|
$
|
15,585
|
|
$
|
16,985
|
|
$
|
5,225
|
|
$
|
17,669
|
|
$
|
55,464
|
|
Subordinated
Notes Payable
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
62,887
|
|
|
62,887
|
|
Operating
Lease Obligations
|
|
|
1,503
|
|
|
2,600
|
|
|
2,036
|
|
|
6,071
|
|
|
12,210
|
|
Total
Contractual Cash Obligations
|
|
$
|
17,088
|
|
$
|
19,585
|
|
$
|
7,261
|
|
$
|
86,627
|
|
$
|
130,561
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Common
Stock
|
|
|
185
|
|
|
186
|
|
|
177
|
|
Additional
Paid-in Capital
|
|
|
80,654
|
|
|
83,304
|
|
|
52,328
|
|
Retained
Earnings
|
|
|
243,242
|
|
|
223,532
|
|
|
204,648
|
|
Subtotal
|
|
|
324,081
|
|
|
307,022
|
|
|
257,153
|
|
Accumulated
Other Comprehensive (Loss), Net of Tax
|
|
|
(8,311)
|
|
(1,246
|
)
|
|
(353
|
)
|
|
Total
Shareowners' Equity
|
|
$
|
315,770
|
|
$
|
305,776
|
|
$
|
256,800
|
|
§ |
Compliance
with state and federal laws and
regulations;
|
§ |
Our
capital position and our ability to meet our financial
obligations;
|
§ |
Projected
earnings and asset levels; and
|
§ |
The
ability of the Bank and us to fund
dividends.
|
Adjustment
|
Description
|
Years
Impacted
|
|||||
Operating
Leases
|
$
|
715,000
|
Establish
deferred rent payable due to difference in using straight-line accounting
method for operating leases (required per SFAS 13) versus cash-basis
accounting
|
1990
- 2006
|
|||
Supplies
|
$
|
518,000
|
Overstatement
of prepaid supply account due to improper recognition of sales tax
and
freight charges when supplies were used
|
1998
- 2006
|
|||
Total
|
$
|
1,233,000
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET
RISK
|
As
of December 31, 2006
|
|||||||||||||||||||||||||
(Dollars
in Thousands)
|
Year
1
|
Year
2
|
Year
3
|
Year
4
|
Year
5
|
Beyond
|
Total
|
Fair
Value(5)
|
|||||||||||||||||
Loans
|
|||||||||||||||||||||||||
Fixed
Rate
|
$
|
318,728
|
$
|
154,370
|
$
|
100,627
|
$
|
46,290
|
$
|
23,988
|
$
|
17,314
|
$
|
661,317
|
$
|
660,438
|
|||||||||
Average
Interest Rate
|
6.55
|
%
|
7.68
|
%
|
7.89
|
%
|
7.83
|
%
|
7.47
|
%
|
6.69
|
%
|
7.15
|
%
|
|||||||||||
Floating
Rate(2)
|
1,055,362
|
163,095
|
94,883
|
8,636
|
5,861
|
10,567
|
1,338,404
|
1,348,804
|
|||||||||||||||||
Average
Interest Rate
|
7.04
|
%
|
7.07
|
%
|
7.66
|
%
|
7.54
|
%
|
7.90
|
%
|
8.14
|
%
|
7.11
|
%
|
|||||||||||
Investment
Securities(3)
|
|||||||||||||||||||||||||
Fixed
Rate
|
56,247
|
79,065
|
40,900
|
8,248
|
4,767
|
1,630
|
190,859
|
190,859
|
|||||||||||||||||
Average
Interest Rate
|
3.13
|
%
|
4.34
|
%
|
4.10
|
%
|
4.09
|
%
|
4.25
|
%
|
4.84
|
%
|
3.93
|
%
|
|||||||||||
Floating
Rate
|
1,035
|
-
|
-
|
-
|
-
|
-
|
1,035
|
1,035
|
|||||||||||||||||
Average
Interest Rate
|
5.21
|
%
|
-
|
-
|
-
|
-
|
-
|
5.21
|
%
|
||||||||||||||||
Other
Earning Assets
|
|||||||||||||||||||||||||
Floating
Rate
|
78,795
|
-
|
-
|
-
|
-
|
-
|
78,795
|
78,795
|
|||||||||||||||||
Average
Interest Rate
|
5.22
|
%
|
-
|
-
|
-
|
-
|
-
|
5.22
|
%
|
||||||||||||||||
Total
Financial Assets
|
$
|
1,510,167
|
$
|
396,530
|
$
|
236,410
|
$
|
63,174
|
$
|
34,616
|
$
|
29,511
|
$
|
2,270,409
|
$
|
2,279,930
|
|||||||||
Average
Interest Rate
|
6.70
|
%
|
6.77
|
%
|
7.14
|
%
|
7.30
|
%
|
7.10
|
%
|
7.11
|
%
|
6.78
|
%
|
|||||||||||
Deposits(4)
|
|||||||||||||||||||||||||
Fixed
Rate Deposits
|
$
|
397,418
|
$
|
57,172
|
$
|
20,695
|
$
|
5,713
|
$
|
2,147
|
-
|
$
|
483,145
|
$
|
408,799
|
||||||||||
Average
Interest Rate
|
4.00
|
%
|
4.10
|
%
|
4.26
|
%
|
3.94
|
%
|
4.17
|
%
|
-
|
4.02
|
%
|
||||||||||||
Floating
Rate Deposits
|
1,108,495
|
-
|
-
|
-
|
-
|
-
|
1,108,495
|
1,108,495
|
|||||||||||||||||
Average
Interest Rate
|
2.35
|
%
|
-
|
-
|
-
|
-
|
-
|
2.35
|
%
|
||||||||||||||||
Other
Interest Bearing
|
|||||||||||||||||||||||||
Liabilities
|
|||||||||||||||||||||||||
Fixed
Rate Debt
|
4,397
|
14,004
|
3,218
|
2,970
|
2,915
|
15,579
|
43,083
|
42,256
|
|||||||||||||||||
Average
Interest Rate
|
4.64
|
%
|
4.41
|
%
|
4.77
|
%
|
4.90
|
%
|
4.98
|
%
|
4.98
|
%
|
4.74
|
%
|
|||||||||||
Floating
Rate Debt
|
65,023
|
-
|
30,928
|
31,959
|
-
|
-
|
127,910
|
127,983
|
|||||||||||||||||
Average
Interest Rate
|
4.22
|
%
|
-
|
5.71
|
%
|
6.07
|
%
|
-
|
-
|
5.04
|
%
|
||||||||||||||
Total
Financial Liabilities
|
$
|
1,575,333
|
$
|
71,176
|
$
|
54,841
|
$
|
40,642
|
$
|
5,062
|
$
|
15,579
|
$
|
1,762,633
|
$
|
1,687,533
|
|||||||||
Average
interest Rate
|
2.85
|
%
|
4.16
|
%
|
5.11
|
%
|
5.68
|
%
|
4.63
|
%
|
4.98
|
%
|
3.06
|
%
|
(1)
|
Based
upon expected cash flows unless otherwise
indicated.
|
(2)
|
Based
upon a combination of expected maturities and re-pricing
opportunities.
|
(3)
|
Based
upon contractual maturity, except for callable and floating rate
securities, which are based on expected maturity and weighted average
life, respectively.
|
(4)
|
Savings,
NOW and money market accounts can be re-priced at any time, therefore,
all
such balances are included as floating rate deposits. Time deposit
balances are classified according to
maturity.
|
(5)
|
Fair
value of loans does not include a reduction for the allowance for
loan
losses.
|
|
|
2006
|
|
2005
|
|
||||||||||||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
||||||||
Summary
of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest
Income
|
|
$
|
42,600
|
|
$
|
42,512
|
|
$
|
41,369
|
|
$
|
39,412
|
|
$
|
38,780
|
|
$
|
36,889
|
|
$
|
33,910
|
|
$
|
30,474
|
|
Interest
Expense
|
|
|
13,003
|
|
|
12,289
|
|
|
11,182
|
|
|
10,282
|
|
|
9,470
|
|
|
7,885
|
|
|
6,788
|
|
|
5,920
|
|
Net
Interest Income
|
|
|
29,597
|
|
|
30,223
|
|
|
30,187
|
|
|
29,130
|
|
|
29,310
|
|
|
29,004
|
|
|
27,122
|
|
|
24,554
|
|
Provision
for Loan Losses
|
|
|
460
|
|
|
711
|
|
|
121
|
|
|
667
|
|
|
1,333
|
|
|
376
|
|
|
388
|
|
|
410
|
|
Net
Interest Income After
Provision
for Loan Losses
|
|
|
29,137
|
|
|
29,512
|
|
|
30,066
|
|
|
28,463
|
|
|
27,977
|
|
|
28,628
|
|
|
26,734
|
|
|
24,144
|
|
Noninterest
Income
|
|
|
14,385
|
|
|
14,144
|
|
|
14,003
|
|
|
13,045
|
|
|
12,974
|
|
|
13,123
|
|
|
12,041
|
|
|
11,060
|
|
Merger
Expense
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
24
|
|
|
180
|
|
|
234
|
|
|
-
|
|
Noninterest
Expense
|
|
|
29,984
|
|
|
30,422
|
|
|
31,070
|
|
|
30,092
|
|
|
29,318
|
|
|
28,429
|
|
|
26,362
|
|
|
25,267
|
|
Income
Before Provision for Income Taxes
|
|
|
13,538
|
|
|
13,234
|
|
|
12,999
|
|
|
11,416
|
|
|
11,609
|
|
|
13,142
|
|
|
12,179
|
|
|
9,937
|
|
Provision
for Income Taxes
|
|
|
4,688
|
|
|
4,554
|
|
|
4,684
|
|
|
3,995
|
|
|
4,150
|
|
|
4,565
|
|
|
4,311
|
|
|
3,560
|
|
Net
Income
|
|
$
|
8,850
|
|
$
|
8,680
|
|
$
|
8,315
|
|
$
|
7,421
|
|
$
|
7,459
|
|
$
|
8,577
|
|
$
|
7,868
|
|
$
|
6,377
|
|
Net
Interest Income (FTE)
|
|
$
|
30,152
|
|
$
|
30,745
|
|
$
|
30,591
|
|
$
|
29,461
|
|
$
|
29,652
|
|
$
|
29,329
|
|
$
|
27,396
|
|
$
|
24,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income Basic
|
|
$
|
.48
|
|
$
|
.47
|
|
$
|
.44
|
|
$
|
.40
|
|
$
|
.40
|
|
$
|
.46
|
|
$
|
.44
|
|
$
|
.36
|
|
Net
Income Diluted
|
|
|
.48
|
|
|
.47
|
|
|
.44
|
|
|
.40
|
|
|
.40
|
|
|
.46
|
|
|
.44
|
|
|
.36
|
|
Dividends
Declared
|
|
|
.175
|
|
|
.163
|
|
|
.163
|
|
|
.163
|
|
|
.163
|
|
|
.152
|
|
|
.152
|
|
|
.152
|
|
Diluted
Book Value
|
|
|
17.01
|
|
|
17.18
|
|
|
16.81
|
|
|
16.65
|
|
|
16.39
|
|
|
16.17
|
|
|
15.87
|
|
|
14.69
|
|
Market
Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
35.98
|
|
|
33.25
|
|
|
35.39
|
|
|
37.97
|
|
|
39.33
|
|
|
38.72
|
|
|
33.46
|
|
|
33.60
|
|
Low
|
|
|
30.14
|
|
|
29.87
|
|
|
29.51
|
|
|
33.79
|
|
|
33.21
|
|
|
31.78
|
|
|
28.02
|
|
|
29.30
|
|
Close
|
|
|
35.30
|
|
|
31.10
|
|
|
30.20
|
|
|
35.55
|
|
|
34.29
|
|
|
37.71
|
|
|
32.32
|
|
|
32.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,003,719
|
|
$
|
2,025,112
|
|
$
|
2,040,656
|
|
$
|
2,048,642
|
|
$
|
2,062,775
|
|
$
|
2,046,968
|
|
$
|
1,932,637
|
|
$
|
1,827,327
|
|
Earning
Assets
|
|
|
2,238,066
|
|
|
2,241,158
|
|
|
2,278,817
|
|
|
2,275,667
|
|
|
2,279,010
|
|
|
2,250,902
|
|
|
2,170,483
|
|
|
2,047,049
|
|
Assets
|
|
|
2,557,357
|
|
|
2,560,155
|
|
|
2,603,090
|
|
|
2,604,458
|
|
|
2,607,597
|
|
|
2,569,524
|
|
|
2,458,788
|
|
|
2,306,807
|
|
Deposits
|
|
|
2,028,453
|
|
|
2,023,523
|
|
|
2,047,755
|
|
|
2,040,248
|
|
|
2,027,017
|
|
|
2,013,427
|
|
|
1,932,144
|
|
|
1,847,378
|
|
Shareowners’
Equity
|
|
|
323,903
|
|
|
318,041
|
|
|
315,794
|
|
|
311,461
|
|
|
306,208
|
|
|
300,931
|
|
|
278,107
|
|
|
260,946
|
|
Common
Equivalent Average Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
18,525
|
|
|
18,530
|
|
|
18,633
|
|
|
18,652
|
|
|
18,624
|
|
|
18,623
|
|
|
18,094
|
|
|
17,700
|
|
Diluted
|
|
|
18,569
|
|
|
18,565
|
|
|
18,653
|
|
|
18,665
|
|
|
18,654
|
|
|
18,649
|
|
|
18,102
|
|
|
17,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROA
|
|
|
1.37
|
%
|
|
1.35
|
%
|
|
1.28
|
%
|
|
1.16
|
%
|
|
1.14
|
%
|
|
1.32
|
%
|
|
1.28
|
%
|
|
1.12
|
%
|
ROE
|
|
|
10.84
|
%
|
|
10.83
|
%
|
|
10.56
|
%
|
|
9.66
|
%
|
|
9.67
|
%
|
|
11.31
|
%
|
|
11.35
|
%
|
|
9.91
|
%
|
Net
Interest Margin (FTE)
|
|
|
5.35
|
%
|
|
5.45
|
%
|
|
5.38
|
%
|
|
5.25
|
%
|
|
5.16
|
%
|
|
5.17
|
%
|
|
5.07
|
%
|
|
4.92
|
%
|
Efficiency
Ratio
|
|
|
63.99
|
%
|
|
64.35
|
%
|
|
66.23
|
%
|
|
67.20
|
%
|
|
65.22
|
%
|
|
63.60
|
%
|
|
63.56
|
%
|
|
67.06
|
%
|
(1)
|
All
share and per share data have been adjusted to reflect the 5-for-4
stock
split effective July 1, 2005.
|
PAGE
|
|
51
|
Report
of Independent Registered Public Accounting Firm
|
|
|
52
|
Consolidated
Statements of Income
|
|
|
53
|
Consolidated
Statements of Financial Condition
|
|
|
54
|
Consolidated
Statements of Changes in Shareowners' Equity
|
|
|
55
|
Consolidated
Statements of Cash Flows
|
|
|
56
|
Notes
to Consolidated Financial
Statements
|
|
|
For
the Years Ended December 31,
|
|
|||||||
(Dollars
in Thousands, Except Per Share Data)(1)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
INTEREST
INCOME
|
|
|
|
|
|
|
|
|||
Interest
and Fees on Loans
|
|
$
|
156,666
|
|
$
|
133,268
|
|
$
|
95,607
|
|
Investment
Securities:
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury
|
|
|
453
|
|
|
412
|
|
|
759
|
|
U.S.
Government Agencies and Corporations
|
|
|
3,605
|
|
|
3,223
|
|
|
2,111
|
|
States
and Political Subdivisions
|
|
|
2,337
|
|
|
1,545
|
|
|
1,944
|
|
Other
Securities
|
|
|
793
|
|
|
614
|
|
|
271
|
|
Funds
Sold
|
|
|
2,039
|
|
|
991
|
|
|
833
|
|
Total
Interest Income
|
|
|
165,893
|
|
|
140,053
|
|
|
101,525
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
37,253
|
|
|
21,134
|
|
|
11,315
|
|
Short-Term
Borrowings
|
|
|
3,075
|
|
|
2,854
|
|
|
1,270
|
|
Subordinated
Notes Payable
|
|
|
3,725
|
|
|
2,981
|
|
|
294
|
|
Other
Long-Term Borrowings
|
|
|
2,704
|
|
|
3,094
|
|
|
2,562
|
|
Total
Interest Expense
|
|
|
46,757
|
|
|
30,063
|
|
|
15,441
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INTEREST INCOME
|
|
|
119,136
|
|
|
109,990
|
|
|
86,084
|
|
Provision
for Loan Losses
|
|
|
1,959
|
|
|
2,507
|
|
|
2,141
|
|
Net
Interest Income After
|
|
|
|
|
|
|
|
|
|
|
Provision
for Loan Losses
|
|
|
117,177
|
|
|
107,483
|
|
|
83,943
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
Service
Charges on Deposit Accounts
|
|
|
24,620
|
|
|
20,740
|
|
|
17,574
|
|
Data
Processing
|
|
|
2,723
|
|
|
2,610
|
|
|
2,628
|
|
Asset
Management Fees
|
|
|
4,600
|
|
|
4,419
|
|
|
4,007
|
|
(Loss)/Gain
on Sale of Investment Securities
|
(4)
|
9
|
14
|
|||||||
Mortgage
Banking Revenues
|
|
|
3,235
|
|
|
4,072
|
|
|
3,208
|
|
Gain
on the Sale of Credit Card Portfolios
|
-
|
-
|
7,181
|
|||||||
Other
|
|
|
20,403
|
|
|
17,348
|
|
|
15,941
|
|
Total
Noninterest Income
|
|
|
55,577
|
|
|
49,198
|
|
|
50,553
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Salaries
and Associate Benefits
|
|
|
60,855
|
|
|
53,687
|
|
|
44,345
|
|
Occupancy,
Net
|
|
|
9,395
|
|
|
8,293
|
|
|
7,074
|
|
Furniture
and Equipment
|
|
|
9,911
|
|
|
8,970
|
|
|
8,393
|
|
Intangible
Amortization
|
|
|
6,085
|
|
|
5,440
|
|
|
3,824
|
|
Merger
Expense
|
|
|
-
|
|
|
438
|
|
|
550
|
|
Other
|
|
|
35,322
|
|
|
32,986
|
|
|
25,040
|
|
Total
Noninterest Expense
|
|
|
121,568
|
|
|
109,814
|
|
|
89,226
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
BEFORE INCOME TAXES
|
|
|
51,186
|
|
|
46,867
|
|
|
45,270
|
|
Income
Taxes
|
|
|
17,921
|
|
|
16,586
|
|
|
15,899
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME
|
|
$
|
33,265
|
|
$
|
30,281
|
|
$
|
29,371
|
|
BASIC
NET INCOME PER SHARE
|
|
$
|
1.79
|
|
$
|
1.66
|
|
$
|
1.74
|
|
DILUTED
NET INCOME PER SHARE
|
|
$
|
1.79
|
|
$
|
1.66
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
Basic Common Shares Outstanding
|
|
|
18,585
|
|
|
18,264
|
|
|
16,806
|
|
Average
Diluted Common Shares Outstanding
|
|
|
18,610
|
|
|
18,281
|
|
|
16,811
|
|
(1)
|
All
share and per share data have been adjusted to reflect the 5-for-4
stock
split effective July 1, 2005.
|
|
|
As
of December 31,
|
|
||||
(Dollars
in Thousands, Except Per Share Data)(1)
|
|
2006
|
|
2005
|
|
||
ASSETS
|
|
|
|
|
|
||
Cash
and Due From Banks
|
|
$
|
98,769
|
$
|
105,195
|
|
|
Funds
Sold and Interest Bearing Deposits
|
|
|
78,795
|
|
61,164
|
|
|
Total
Cash and Cash Equivalents
|
|
|
177,564
|
|
166,359
|
|
|
Investment
Securities, Available-for-Sale
|
|
|
191,894
|
|
171,019
|
|
|
|
|
|
|
|
|
||
Loans,
Net of Unearned Interest
|
|
|
1,999,721
|
|
2,067,494
|
|
|
Allowance
for Loan Losses
|
|
|
(17,217)
|
|
(17,410
|
)
|
|
Loans,
Net
|
|
|
1,982,504
|
|
2,050,084
|
|
|
|
|
|
|
|
|
||
Premises
and Equipment, Net
|
|
|
86,538
|
|
73,818
|
|
|
Goodwill
|
|
|
84,811
|
|
84,829
|
|
|
Other
Intangible Assets
|
|
|
19,591
|
|
25,622
|
|
|
Other
Assets
|
|
|
55,008
|
|
53,731
|
|
|
Total
Assets
|
|
$
|
2,597,910
|
$
|
2,625,462
|
|
|
|
|
|
|
|
|
||
LIABILITIES
|
|
|
|
|
|
||
Deposits:
|
|
|
|
|
|
||
Noninterest
Bearing Deposits
|
|
$
|
490,014
|
$
|
559,492
|
|
|
Interest
Bearing Deposits
|
|
|
1,591,640
|
|
1,519,854
|
|
|
Total
Deposits
|
|
|
2,081,654
|
|
2,079,346
|
|
|
|
|
|
|
|
|
||
Short-Term
Borrowings
|
|
|
65,023
|
|
82,973
|
|
|
Subordinated
Notes Payable
|
|
|
62,887
|
|
62,887
|
|
|
Other
Long-Term Borrowings
|
|
|
43,083
|
|
69,630
|
|
|
Other
Liabilities
|
|
|
29,493
|
|
24,850
|
|
|
Total
Liabilities
|
|
|
2,282,140
|
|
2,319,686
|
|
|
|
|
|
|
|
|
||
SHAREOWNERS'
EQUITY
|
|
|
|
|
|
||
Preferred
Stock, $.01 par value; 3,000,000 shares authorized; no shares issued
and
outstanding
|
|
|
-
|
|
-
|
|
|
Common
Stock, $.01 par value; 90,000,000 shares authorized; 18,518,398 and
18,631,706 shares issued and outstanding at December 31, 2006 and
December
31, 2005, respectively
|
|
|
185
|
|
186
|
|
|
Additional
Paid-In Capital
|
|
|
80,654
|
|
83,304
|
|
|
Retained
Earnings
|
|
|
243,242
|
|
223,532
|
|
|
Accumulated
Other Comprehensive Loss, Net of Tax
|
|
|
(8,311)
|
|
(1,246
|
)
|
|
Total
Shareowners' Equity
|
|
|
315,770
|
|
305,776
|
|
|
Commitments
and Contingencies (See Note 18)
|
|
|
|
|
|
||
Total
Liabilities and Shareowners' Equity
|
|
$
|
2,597,910
|
$
|
2,625,462
|
|
(1)
|
All
share and per share data have been adjusted to reflect the 5-for-4
stock
split effective July 1, 2005.
|
(Dollars
in Thousands, Except Per Share Data)(1)
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss)
Income,
Net
of Taxes
|
|
Total
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance,
December 31, 2003
|
|
$
|
165
|
|
$
|
16,124
|
|
|
185,134
|
|
$
|
1,386
|
|
$
|
202,809
|
|
Comprehensive
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
-
|
|
|
-
|
|
|
29,371
|
|
|
|
|
|
|
|
Net
Change in Unrealized Loss On Available-for-Sale Securities (net of
tax)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,739
|
)
|
|
|
|
Total
Comprehensive Income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
27,632
|
|
Cash
Dividends ($.525 per share)
|
|
|
-
|
|
|
-
|
|
|
(9,857
|
)
|
|
-
|
|
|
(9,857
|
)
|
Stock
Performance Plan Compensation
|
|
|
-
|
|
|
193
|
|
|
-
|
|
|
-
|
|
|
193
|
|
Issuance
of Common Stock
|
|
|
12
|
|
|
36,011
|
|
|
-
|
|
|
-
|
|
|
36,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2004
|
|
|
177
|
|
|
52,328
|
|
|
204,648
|
|
|
(353
|
)
|
|
256,800
|
|
Comprehensive
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
-
|
|
|
-
|
|
|
30,281
|
|
|
|
|
|
|
|
Net
Change in Unrealized Loss On Available-for-Sale Securities (net of
tax)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(893
|
)
|
|
|
|
Total
Comprehensive Income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
29,388
|
|
Cash
Dividends ($.584 per share)
|
|
|
-
|
|
|
-
|
|
|
(11,397
|
)
|
|
-
|
|
|
(11,397
|
)
|
Stock
Performance Plan Compensation
|
|
|
-
|
|
|
968
|
|
|
-
|
|
|
-
|
|
|
968
|
|
Issuance
of Common Stock
|
|
|
9
|
|
|
30,008
|
|
|
-
|
|
|
-
|
|
|
30,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2005
|
|
|
186
|
|
83,304
|
|
223,532
|
|
(1,246
|
)
|
305,776
|
|
||||
Cumulative
Effect Adjustment upon adoption of SAB No. 108 (net of
tax)
|
-
|
-
|
(1,233)
|
-
|
(1,233)
|
|||||||||||
Balance
(adjusted), December 31, 2005
|
186
|
83,304
|
222,299
|
(1,246)
|
304,543
|
|||||||||||
Comprehensive
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
-
|
-
|
33,265
|
|
||||||||||
Net
Change in Unrealized Loss On Available-for-Sale Securities (net of
tax)
|
-
|
-
|
-
|
412
|
||||||||||||
Establish
Pension Liability upon adoption of SFAS No. 158 (net of
tax)
|
|
|
-
|
-
|
-
|
(7,477)
|
|
|||||||||
Total
Comprehensive Income
|
|
|
-
|
-
|
-
|
-
|
26,200
|
|
||||||||
Cash
Dividends ($.663 per share)
|
|
|
-
|
-
|
(12,322)
|
-
|
(12,322)
|
|
||||||||
Stock
Performance Plan Compensation
|
|
|
-
|
1,673
|
-
|
-
|
1,673
|
|||||||||
Issuance
of Common Stock
|
1
|
1,035
|
-
|
-
|
1,036
|
|
||||||||||
Repurchase
of Common Stock
|
|
|
(2)
|
(5,358)
|
-
|
-
|
(5,360)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2006
|
|
$
|
185
|
|
$
|
80,654
|
|
$
|
243,242
|
|
$
|
(8,311)
|
$
|
315,770
|
|
(1)
|
All
share, per share, and shareowners' equity data have been adjusted
to
reflect the 5-for-4 stock split effective July 1, 2005, and the 5-for-4
stock split effective June 13,
2003.
|
|
|
For
the Years Ended December 31,
|
|
|||||||
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|||
Net
Income
|
|
$
|
33,265
|
|
$
|
30,281
|
|
$
|
29,371
|
|
Adjustments
to Reconcile Net Income to Cash Provided by Operating
Activities:
|
|
|
|
|
|
|
|
|
|
|
Provision
for Loan Losses
|
|
|
1,959
|
|
|
2,507
|
|
|
2,141
|
|
Depreciation
|
|
|
6,795
|
|
|
5,899
|
|
|
5,288
|
|
Net
Securities Amortization
|
|
|
582
|
|
|
1,454
|
|
|
2,117
|
|
Amortization
of Intangible Assets
|
|
|
6,085
|
|
5,440
|
|
|
3,824
|
|
|
Loss/(Gain)
on Sale of Investment Securities
|
|
|
4
|
|
(9
|
)
|
|
(14
|
)
|
|
Origination
of Loans Held-for-Sale
|
(190,945)
|
(219,171
|
)
|
(181,068
|
)
|
|||||
Proceeds
From Sales of Loans Held-for-Sale
|
194,569
|
227,853
|
178,248
|
|||||||
Net
Gain From Sales of Loans Held-for Sale
|
(3,235)
|
(4,072
|
)
|
(3,208
|
)
|
|||||
Non-Cash
Compensation
|
|
|
1,673
|
|
968
|
|
|
1,707
|
|
|
Deferred
Income Taxes
|
|
|
1,614
|
|
182
|
|
|
765
|
|
|
Net
Increase in Other Assets
|
|
|
(11,327)
|
|
(11,839
|
)
|
|
(4,210
|
)
|
|
Net
Increase (Decrease) in Other Liabilities
|
|
|
5,148
|
|
|
9,264
|
|
|
(3,182
|
)
|
Net
Cash Provided by Operating Activities
|
|
|
46,187
|
|
|
48,757
|
|
|
31,779
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Securities
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
(102,628)
|
|
(45,717
|
)
|
|
(88,028
|
)
|
|
Sales
|
|
|
283
|
|
35,142
|
|
|
3,466
|
|
|
Payments,
Maturities, and Calls
|
|
|
81,500
|
|
81,783
|
|
|
128,617
|
|
|
Net
Decrease (Increase) in Loans
|
|
|
64,213
|
|
(127,715
|
)
|
|
(127,115
|
)
|
|
Net
Cash Acquired (Used In) Acquisitions
|
|
|
-
|
|
37,412
|
|
(31,743
|
)
|
||
Purchase
of Premises & Equipment
|
|
|
(20,145)
|
|
(18,336
|
)
|
|
(5,576
|
)
|
|
Proceeds
From Sales of Premises & Equipment
|
|
|
630
|
|
897
|
|
|
1,155
|
|
|
Net
Cash Provided By (Used In) Investing Activities
|
|
|
23,853
|
|
(36,534
|
)
|
|
(119,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Net
Increase (Decrease) in Deposits
|
|
|
2,308
|
|
(17,125
|
)
|
|
23,776
|
|
|
Net
Decrease in Short-Term Borrowings
|
|
|
(31,412)
|
|
(33,085
|
)
|
|
(33,559
|
)
|
|
Proceeds
from Subordinated Notes Payable
|
|
|
-
|
|
31,959
|
|
|
30,928
|
|
|
Increase
in Other Long-Term Borrowings
|
|
|
3,250
|
|
23,600
|
|
|
59,741
|
|
|
Repayment
of Other Long-Term Borrowings
|
|
|
(16,335)
|
|
(2,380
|
)
|
|
(41,815
|
)
|
|
Dividends
Paid
|
|
|
(12,322)
|
|
(11,397
|
)
|
|
(9,857
|
)
|
|
Repurchase
of Common Stock
|
|
|
(5,360)
|
|
|
-
|
|
|
-
|
|
Issuance
of Common Stock
|
|
|
1,036
|
|
|
1,019
|
|
|
1,184
|
|
Net
Cash (Used In) Provided By Financing Activities
|
(58,835)
|
(7,409
|
)
|
30,398
|
||||||
|
|
|
|
|
|
|
|
|
|
|
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
11,205
|
|
|
4,814
|
|
(57,047
|
)
|
|
Cash
and Cash Equivalents at Beginning of Year
|
|
|
166,359
|
|
|
161,545
|
|
|
218,592
|
|
Cash
and Cash Equivalents at End of Year
|
|
$
|
177,564
|
|
$
|
166,359
|
|
$
|
161,545
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES:
|
|
|
|
|
|
|
|
|
|
|
Interest
Paid on Deposits
|
$
|
36,509
|
$
|
19,964
|
$
|
10,661
|
||||
Interest
Paid on Debt
|
$
|
9,688
|
$
|
8,754
|
$
|
4,066
|
||||
Taxes
Paid
|
$
|
16,797
|
$
|
15,923
|
$
|
12,606
|
||||
Loans
Transferred to Other Real Estate
|
$
|
1,018
|
$
|
2,689
|
$
|
1,351
|
||||
Cumulative
Effect Adjustment to Beginning Retained Earnings - SAB 108
|
$
|
1,233
|
$
|
-
|
$
|
-
|
||||
Cumulative
Effect Adjustment to Other Comprehensive Income to Record Minimum
Pension
Liability - SFAS 158
|
$
|
7,477
|
$
|
-
|
$
|
-
|
||||
Issuance
of Common Stock as Non-Cash Compensation
|
|
$
|
711
|
|
$
|
339
|
|
$
|
1,707
|
|
Transfer
of Current Portion of Long-Term Borrowings
to
Short-Term Borrowings
|
$
|
13,061
|
$
|
20,043
|
$
|
16,002
|
Adjustment
|
Description
|
Years
Impacted
|
|||||
Operating
Leases
|
$
|
715,000
|
Establish
deferred rent payable due to difference in using straight-line accounting
for operating leases (required per SFAS 13) versus cash-basis
accounting
|
1990
- 2006
|
|||
Supplies
|
$
|
518,000
|
Overstatement
of prepaid supply account due to improper recognition of sales tax
and
freight charges when supplies were used
|
1998
- 2006
|
|||
Total
|
$
|
1,233,000
|
|
|
2006
|
|
||||||||||
(Dollars
in Thousands)
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Market
Value
|
|
||||
U.S.
Treasury
|
|
$
|
12,098
|
|
$
|
16
|
|
$
|
49
|
|
$
|
12,065
|
|
U.S.
Government Agencies and Corporations
|
|
|
61,619
|
|
|
37
|
|
|
593
|
|
|
61,063
|
|
States
and Political Subdivisions
|
|
|
83,621
|
|
|
16
|
|
|
415
|
|
|
83,222
|
|
Mortgage-Backed
Securities
|
|
|
23,244
|
|
|
23
|
|
|
371
|
|
|
22,896
|
|
Other
Securities(1)
|
|
|
12,648
|
|
|
-
|
|
|
-
|
|
|
12,648
|
|
Total
Investment Securities
|
|
$
|
193,230
|
|
$
|
92
|
|
$
|
1,428
|
|
$
|
191,894
|
|
|
|
2005
|
|
||||||||||
(Dollars
in Thousands)
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Market
Value
|
|
||||
U.S.
Treasury
|
|
$
|
9,065
|
|
$
|
-
|
|
$
|
50
|
|
$
|
9,015
|
|
U.S.
Government Agencies and Corporations
|
|
|
75,233
|
|
|
-
|
|
|
1,017
|
|
|
74,216
|
|
States
and Political Subdivisions
|
|
|
53,611
|
|
|
44
|
|
|
512
|
|
|
53,143
|
|
Mortgage-Backed
Securities
|
|
|
20,948
|
|
|
35
|
|
|
452
|
|
|
20,531
|
|
Other
Securities(1)
|
|
|
14,114
|
|
|
-
|
|
|
-
|
|
|
14,114
|
|
Total
Investment Securities
|
|
$
|
172,971
|
|
$
|
79
|
|
$
|
2,031
|
|
$
|
171,019
|
|
(1)
|
FHLB
and FRB stock recorded at
cost.
|
(Dollars
in Thousands)
|
|
Year
|
|
Total
Proceeds
|
|
Gross
Realized
Gains
|
|
Gross
Realized
Losses
|
|
|||
|
|
2006
|
|
$
|
283
|
|
$
|
-
|
|
$
|
4
|
|
|
|
2005
|
|
$
|
35,142
|
|
$
|
9
|
|
$
|
-
|
|
|
|
2004
|
|
$
|
3,466
|
|
$
|
17
|
|
$
|
3
|
|
(Dollars
in Thousands)
|
|
Amortized
Cost
|
|
Market
Value
|
|||
Due
in one year or less
|
$
|
52,337
|
$
|
52,020
|
|
||
Due
after one through five years
|
123,511
|
|
122,631
|
|
|||
Due
after five through ten years
|
4,734
|
|
4,595
|
|
|||
No
Maturity
|
12,648
|
|
12,648
|
|
|||
Total
Investment Securities
|
$
|
193,230
|
$
|
191,894
|
|
December
31, 2006
|
|||||||||||||||||||
|
|
Less
Than
12
months
|
|
Greater
Than
12
Months
|
|
Total
|
|
||||||||||||
(Dollars
in Thousands)
|
|
Market
Value
|
|
Unrealized
Losses
|
|
Market
Value
|
|
Unrealized
Losses
|
|
Market
Value
|
|
Unrealized
Losses
|
|
||||||
U.S.
Treasury
|
|
$
|
12,065
|
|
$
|
49
|
|
$
|
-
|
|
$
|
-
|
|
$
|
12,065
|
|
$
|
49
|
|
U.S.
Government Agencies and Corporations
|
|
|
29,308
|
|
|
172
|
|
|
30,242
|
|
|
421
|
|
|
59,550
|
|
|
593
|
|
States
and Political Subdivisions
|
|
|
46,576
|
|
|
219
|
|
|
30,087
|
|
|
196
|
|
|
76,663
|
|
|
415
|
|
Mortgage-Backed
Securities
|
|
|
9,156
|
|
|
1
|
|
|
13,560
|
|
|
370
|
|
|
22,716
|
|
|
371
|
|
Total
Investment Securities
|
|
$
|
97,105
|
|
$
|
441
|
|
$
|
73,889
|
|
$
|
987
|
|
$
|
170,994
|
|
$
|
1,428
|
|
December
31, 2005
|
||||||||||||||||||
|
|
Less
Than
12
months
|
|
Greater
Than
12
Months
|
|
Total
|
||||||||||||
(Dollars
in Thousands)
|
|
Market
Value
|
|
Unrealized
Losses
|
|
Market
Value
|
|
Unrealized
Losses
|
|
Market
Value
|
|
Unrealized
Losses
|
||||||
U.S.
Treasury
|
|
$
|
-
|
|
$
|
-
|
|
$
|
9,015
|
|
$
|
50
|
|
$
|
9,015
|
|
$
|
50
|
U.S.
Government Agencies and Corporations
|
|
|
7,907
|
|
|
98
|
|
|
66,309
|
|
|
919
|
|
|
74,216
|
|
|
1,017
|
States
and Political Subdivisions
|
|
|
34,640
|
|
|
348
|
|
|
10,926
|
|
|
164
|
|
|
45,566
|
|
|
512
|
Mortgage-Backed
Securities
|
|
|
7,680
|
|
|
179
|
|
|
9,741
|
|
|
273
|
|
|
17,421
|
|
|
452
|
Total
Investment Securities
|
|
$
|
50,227
|
|
$
|
625
|
|
$
|
95,991
|
|
$
|
1,406
|
|
$
|
146,218
|
|
$
|
2,031
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|||
Commercial,
Financial and Agricultural
|
|
$
|
229,327
|
|
$
|
218,434
|
|
Real
Estate - Construction
|
|
|
179,072
|
|
|
160,914
|
|
Real
Estate - Commercial Mortgage
|
|
|
643,885
|
|
|
718,741
|
|
Real
Estate - Residential(1)
|
|
|
531,968
|
|
|
553,124
|
|
Real
Estate - Home Equity
|
|
|
173,597
|
|
|
165,337
|
|
Real
Estate - Loans Held-for-Sale
|
|
|
4,170
|
|
|
4,875
|
|
Consumer
|
|
|
237,702
|
|
|
246,069
|
|
Total
Loans, Net of Unearned Interest
|
|
$
|
1,999,721
|
|
$
|
2,067,494
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Balance,
Beginning of Year
|
|
$
|
17,410
|
|
$
|
16,037
|
|
$
|
12,429
|
|
Acquired
Reserves
|
|
|
-
|
|
|
1,385
|
|
|
5,713
|
|
Reserve
Reversal(1)
|
|
|
-
|
|
|
-
|
|
(800
|
)
|
|
Provision
for Loan Losses
|
|
|
1,959
|
|
|
2,507
|
|
|
2,141
|
|
Recoveries
on Loans Previously Charged-Off
|
|
|
1,830
|
|
|
1,724
|
|
|
1,612
|
|
Loans
Charged-Off
|
|
|
(3,982)
|
|
(4,243
|
)
|
|
(5,058
|
)
|
|
Balance,
End of Year
|
|
$
|
17,217
|
|
$
|
17,410
|
|
$
|
16,037
|
|
(1)
|
Reflects
recapture of reserves allocated to the Bank's credit card portfolio,
which
was sold in August 2004.
|
|
|
2006
|
|
2005
|
|
||||||||
(Dollars
in Thousands)
|
|
Valuation
Balance
|
|
Valuation
Allowance
|
|
Valuation
Balance
|
|
Valuation
Allowance
|
|
||||
Impaired
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With
Related Credit Allowance
|
|
$
|
6,085
|
|
$
|
2,255
|
|
$
|
5,612
|
|
$
|
2,915
|
|
Without
Related Credit Allowance
|
|
4,574
|
|
|
-
|
|
1,658
|
|
|
-
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Average
Recorded Investment in Impaired Loans
|
|
$
|
12,782
|
|
$
|
9,786
|
|
$
|
5,382
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income on Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
Recognized
|
|
$
|
398
|
|
$
|
218
|
|
$
|
140
|
|
Collected
in Cash
|
|
398
|
|
218
|
|
120
|
|
|
|
2006
|
|
2005
|
|
||||||||
(Dollars
in Thousands)
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
||||
Core
Deposits Intangibles
|
|
$
|
47,176
|
|
$
|
28,955
|
|
$
|
47,176
|
|
$
|
23,312
|
|
Goodwill
|
|
|
84,811
|
|
|
-
|
|
|
84,829
|
|
|
-
|
|
Customer
Relationship Intangible
|
|
|
1,867
|
|
|
497
|
|
|
1,867
|
|
|
305
|
|
Non-Compete
Agreement
|
|
|
537
|
|
|
537
|
|
|
483
|
|
|
287
|
|
Total
Intangible Assets
|
|
$
|
134,391
|
|
$
|
29,989
|
|
$
|
134,355
|
|
$
|
23,904
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
||
Land
|
|
$
|
22,597
|
|
$
|
16,503
|
|
Buildings
|
|
|
78,676
|
|
|
69,924
|
|
Fixtures
and Equipment
|
|
|
52,129
|
|
|
46,293
|
|
Total
|
|
|
153,402
|
|
|
132,720
|
|
Accumulated
Depreciation
|
|
|
(66,864)
|
|
(58,902
|
)
|
|
Premises
and Equipment, Net
|
|
$
|
86,538
|
|
$
|
73,818
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
||
NOW
Accounts
|
|
$
|
599,433
|
|
$
|
520,878
|
|
Money
Market Accounts
|
|
|
384,568
|
|
|
331,094
|
|
Savings
Accounts
|
|
|
125,500
|
|
|
144,296
|
|
Time
Deposits
|
|
|
482,139
|
|
|
523,586
|
|
Total
|
|
$
|
1,591,640
|
|
$
|
1,519,854
|
|
(Dollars
in Thousands)
|
|
|
|
|
2007
|
|
$
|
396,507
|
|
2008
|
|
|
56,790
|
|
2009
|
|
|
20,955
|
|
2010
|
|
|
5,452
|
|
2011
and thereafter
|
|
|
2,435
|
|
Total
|
|
$
|
482,139
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
NOW
Accounts
|
|
$
|
7,658
|
|
$
|
2,868
|
|
$
|
733
|
|
Money
Market Accounts
|
|
|
11,687
|
|
|
4,337
|
|
|
1,189
|
|
Savings
Accounts
|
|
|
278
|
|
|
292
|
|
|
164
|
|
Time
Deposits < $100,000
|
|
|
12,087
|
|
|
9,247
|
|
|
6,683
|
|
Time
Deposits > $100,000
|
|
|
5,543
|
|
|
4,390
|
|
|
2,546
|
|
Total
|
|
$
|
37,253
|
|
$
|
21,134
|
|
$
|
11,315
|
|
(Dollars
in Thousands)
|
|
Federal
Funds
Purchased
|
|
Securities
Sold
Under
Repurchase
Agreements
|
|
Other
Short-Term
Borrowings
|
|
|||
2006
|
|
|
|
|
|
|
|
|||
Balance
at December 31,
|
|
$
|
11,950
|
|
$
|
38,022
|
|
$
|
15,051
|
(1)
|
Maximum
indebtedness at any month end
|
|
|
39,225
|
|
|
55,321
|
|
|
34,738
|
|
Daily
average indebtedness outstanding
|
|
|
16,645
|
|
|
34,335
|
|
|
27,720
|
|
Average
rate paid for the year
|
|
|
4.82
|
%
|
|
3.79
|
%
|
|
3.47
|
%
|
Average
rate paid on period-end borrowings
|
|
|
4.61
|
%
|
|
3.79
|
%
|
|
3.90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31,
|
|
$
|
11,925
|
|
$
|
38,702
|
|
$
|
32,346
|
|
Maximum
indebtedness at any month end
|
|
|
26,825
|
|
|
65,206
|
|
|
67,122
|
|
Daily
average indebtedness outstanding
|
|
|
31,644
|
|
|
39,784
|
|
|
26,435
|
|
Average
rate paid for the year
|
|
|
3.36
|
%
|
|
2.30
|
%
|
|
3.32
|
%
|
Average
rate paid on period-end borrowings
|
|
|
3.88
|
%
|
|
3.21
|
%
|
|
3.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31,
|
|
$
|
19,800
|
|
$
|
58,431
|
|
$
|
17,783
|
|
Maximum
indebtedness at any month end
|
|
|
27,875
|
|
|
77,087
|
|
|
41,941
|
|
Daily
average indebtedness outstanding
|
|
|
22,291
|
|
|
54,607
|
|
|
23,683
|
|
Average
rate paid for the year
|
|
|
1.27
|
%
|
|
0.71
|
%
|
|
2.52
|
%
|
Average
rate paid on period-end borrowings
|
|
|
1.97
|
%
|
|
1.12
|
%
|
|
3.19
|
%
|
(1)
|
Includes
FHLB debt of $13.0 million and TT&L (client tax deposits) balance of
$2.0 million at December 31,
2006.
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
||
Due
on February 15, 2006, fixed rate of 3.00%
|
|
|
-
|
|
|
10
|
|
Due
on September 8, 2006, fixed rate of 4.28%
|
|
|
-
|
|
|
10,000
|
|
Due
on September 11, 2006, fixed rate of 2.93%
|
|
|
-
|
|
|
20,000
|
|
Due
on February 13, 2007, fixed rate of 3.05%(1)
|
|
|
3,000
|
|
|
3,000
|
|
Due
on April 24, 2007, fixed rate of 7.30%(1)
|
|
|
23
|
|
|
80
|
|
Due
on September 10, 2007, fixed rate of 4.29%(1)
|
|
|
10,000
|
|
|
10,000
|
|
Due
on May 30, 2008, fixed rate of 2.50%
|
|
|
61
|
|
|
98
|
|
Due
on June 13, 2008, fixed rate of 5.40%
|
|
|
214
|
|
|
357
|
|
Due
on September 8, 2008, fixed rate of 4.32%
|
|
|
10,000
|
|
|
10,000
|
|
Due
on November 10, 2008, fixed rate of 4.12%
|
|
|
2,189
|
|
|
2,270
|
|
Due
on October 19, 2009, fixed rate of 3.69%
|
|
|
470
|
|
|
638
|
|
Due
on November 10, 2010, fixed rate of 4.72%
|
|
|
722
|
|
|
749
|
|
Due
on December 31, 2010, fixed rate of 3.85%
|
|
|
699
|
|
|
864
|
|
Due
on April 4, 2011, fixed rate of 4.00%(2)
|
|
|
-
|
|
|
5,000
|
|
Due
on December 18, 2012, fixed rate of 4.84%
|
|
|
566
|
|
|
589
|
|
Due
on March 18, 2013, fixed rate of 6.37%
|
|
|
571
|
|
|
638
|
|
Due
on June 17, 2013, fixed rate of 3.53%
|
|
|
793
|
|
|
888
|
|
Due
on June 17, 2013, fixed rate of 3.85%
|
|
|
89
|
|
|
92
|
|
Due
on June 17, 2013, fixed rate of 4.11%
|
|
|
1,720
|
|
|
1,776
|
|
Due
on September 23, 2013, fixed rate of 5.64%
|
|
|
824
|
|
|
915
|
|
Due
on January 27, 2014, fixed rate of 5.79%
|
|
|
1,191
|
|
|
1,246
|
|
Due
on March 10, 2014, fixed rate of 4.21%
|
|
|
571
|
|
|
634
|
|
Due
on May 27, 2014, fixed rate of 5.92%
|
|
|
435
|
|
|
482
|
|
Due
on June 2, 2014, fixed rate of 4.52%
|
|
|
3,078
|
|
|
3,412
|
|
Due
on July 20, 2016, fixed rate of 6.27%
|
|
|
1,134
|
|
|
1,252
|
|
Due
on October 3, 2016, fixed rate of 5.41%
|
|
|
295
|
|
|
325
|
|
Due
on October 31, 2016, fixed rate of 5.16%
|
|
|
656
|
|
|
722
|
|
Due
on June 27, 2017, fixed rate of 5.53%
|
|
|
735
|
|
|
805
|
|
Due
on October 31, 2017, fixed rate of 4.79%
|
|
|
903
|
|
|
986
|
|
Due
on December 11, 2017, fixed rate of 4.78%
|
|
|
802
|
|
|
875
|
|
Due
on February 26, 2018, fixed rate of 4.36%
|
|
|
1,906
|
|
|
2,076
|
|
Due
on September 18, 2018, fixed rate of 5.15%
|
|
|
564
|
|
|
612
|
|
Due
on November 5, 2018, fixed rate of 5.10%
|
|
|
3,499
|
|
|
3,627
|
|
Due
on December 3, 2018, fixed rate of 4.87%
|
|
|
590
|
|
|
639
|
|
Due
on December 17, 2018, fixed rate of 6.33%
|
|
|
1,486
|
|
|
1,566
|
|
Due
on December 24, 2018, fixed rate of 6.29%
|
|
|
681
|
|
|
713
|
|
Due
on February 16, 2021, fixed rate of 3.00%
|
|
|
814
|
|
|
850
|
|
Due
on January 18, 2022, fixed rate of 5.25%
|
3,250
|
-
|
|||||
Due
on May 30, 2023, fixed rate of 2.50%
|
|
|
933
|
|
|
967
|
|
Due
on May 21, 2024, fixed rate of 5.94%
|
|
|
-
|
|
|
8,845
|
|
Total
outstanding
|
|
$
|
55,464
|
|
$
|
98,598
|
|
(1)
|
$13.0
million is classified as short-term
borrowings.
|
(2)
|
This
advance was callable quarterly at the option of the
FHLB.
|
(Dollars
in Thousands)
|
|
|
|
|
2007
|
|
$
|
15,585
|
(1)
|
2008
|
|
|
14,567
|
|
2009
|
|
|
2,418
|
|
2010
|
|
|
2,971
|
|
2011
|
|
|
2,254
|
|
2012
and thereafter
|
|
|
17,669
|
|
Total
|
|
$
|
55,464
|
|
(1)
|
$13.0
million is classified as short-term
borrowings.
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Current:
|
|
|
|
|
|
|
|
|||
Federal
|
|
$
|
14,780
|
|
$
|
15,114
|
|
$
|
13,753
|
|
State
|
|
|
1,527
|
|
|
1,290
|
|
|
1,381
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
1,384
|
|
156
|
|
|
656
|
|
|
State
|
|
|
230
|
|
|
26
|
|
|
109
|
|
Total
|
|
$
|
17,921
|
|
$
|
16,586
|
|
$
|
15,899
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Tax
Expense at Federal Statutory Rate
|
|
$
|
17,915
|
|
$
|
16,403
|
|
$
|
15,845
|
|
Increases
(Decreases) Resulting From:
|
|
|
|
|
|
|
|
|
|
|
Tax-Exempt
Interest Income
|
|
|
(1,334)
|
|
(1,054
|
)
|
|
(992
|
)
|
|
State
Taxes, Net of Federal Benefit
|
|
|
1,142
|
|
|
856
|
|
|
969
|
|
Other
|
|
|
198
|
|
|
381
|
|
|
77
|
|
Actual
Tax Expense
|
|
$
|
17,921
|
|
$
|
16,586
|
|
$
|
15,899
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
||
Deferred
Tax Assets attributable to:
|
|
|
|
|
|
||
Allowance
for Loan Losses
|
|
$
|
6,659
|
|
$
|
6,733
|
|
Associate
Benefits
|
|
|
700
|
|
|
650
|
|
Unrealized
Losses on Investment Securities
|
|
|
503
|
|
|
706
|
|
Accrued
Pension/SERP
|
|
|
2,474
|
|
|
(133)
|
|
Market
Value of Loans
|
|
|
(122)
|
|
|
19
|
|
Interest
on Nonperforming Loans
|
|
|
170
|
|
|
170
|
|
Net
Operating Loss Carry Forwards
|
|
|
399
|
|
|
228
|
|
Intangible
Assets
|
|
|
70
|
|
|
44
|
|
Accrued
Expense
|
|
|
612
|
|
|
592
|
|
Other
|
|
|
835
|
|
|
251
|
|
Total
Deferred Tax Assets
|
|
$
|
12,300
|
|
$
|
9,260
|
|
|
|
|
|
|
|
|
|
Deferred
Tax Liabilities attributable to:
|
|
|
|
|
|
|
|
Depreciation
on Premises and Equipment
|
|
$
|
4,434
|
|
$
|
4,676
|
|
Deferred
Loan Costs
|
|
|
2,550
|
|
|
1,752
|
|
Core
Deposit Intangible Assets
|
|
|
(278)
|
|
|
1,173
|
|
Intangible
Assets
|
|
|
1,319
|
|
|
1,019
|
|
Securities
Accretion
|
|
|
25
|
|
|
17
|
|
Other
|
|
|
223
|
|
|
243
|
|
Total
Deferred Tax Liabilities
|
|
|
8,273
|
|
|
8,880
|
|
Net
Deferred Tax Assets
|
|
$
|
4,027
|
|
$
|
380
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
||
Balance
at Beginning of Year
|
|
$
|
380
|
|
$
|
2,463
|
|
|
|
|
|
|
|
|
|
Purchase
Accounting Acquisitions
|
|
|
-
|
|
(2,403
|
)
|
|
Change
in Accounting Method - Adoption of SFAS No. 158 and SAB No.
108
|
5,463
|
-
|
|||||
|
|
|
|
|
|
|
|
Income
Tax (Expense) Benefit From Change in Unrealized Losses on
Available-for-Sale Securities
|
|
|
(202)
|
|
|
502
|
|
|
|
|
|
|
|
|
|
Deferred
Income Tax Expense on Continuing Operations
|
|
|
(1,614)
|
|
(182
|
)
|
|
|
|
|
|
|
|
|
|
Balance
at End of Year
|
|
$
|
4,027
|
|
$
|
380
|
|
Options
|
Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Months To Vest
|
Aggregate
Intrinsic Value
|
||||||
Outstanding
at January 1, 2006
|
60,384
|
$
|
32.79
|
$
|
29.4
|
$
|
88,161
|
|||
Granted
|
-
|
-
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||
Forfeited
or expired
|
-
|
-
|
-
|
-
|
||||||
Outstanding
at December 31, 2006
|
60,384
|
$
|
32.79
|
$
|
17.4
|
$
|
151,355
|
|||
Exercisable
at December 31, 2006
|
27,840
|
$
|
32.79
|
$
|
17.4
|
$
|
68,497
|
2006
|
2005
|
2004
|
|
Dividend
yield
|
1.9%
|
1.9%
|
1.7%
|
Expected
volatility
|
23.5%
|
28.0%
|
30.0%
|
Risk-free
interest rate
|
4.5%
|
2.6%
|
1.1%
|
Expected
life (in years)
|
0.5
|
0.5
|
0.5
|
Prior
to
|
Effect
of
|
As
Reported
|
|||||||
Adoption
of
|
Adopting
|
at
December 31,
|
|||||||
(Dollars
in Thousands)
|
|
|
SFAS
158
|
|
|
SFAS
158
|
|
|
2006
|
Other
Assets
|
$
|
59,707
|
$
|
(4,699)
|
$
|
55,008
|
|||
Total
Assets
|
2,602,609
|
(4,699)
|
2,597,910
|
||||||
Other
Liabilities
|
26,716
|
2,777
|
29,493
|
||||||
Total
Liabilities
|
2,279,363
|
2,777
|
2,282,140
|
||||||
Accumulated
Other Comprehensive Loss
|
-
|
(7,477)
|
(7,477)
|
||||||
Total
Shareowners' Equity
|
$
|
323,247
|
$
|
(7,477)
|
$
|
315,770
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Change
in Projected Benefit Obligation:
|
|
|
|
|
|
|
|
|||
Benefit
Obligation at Beginning of Year
|
|
$
|
64,131
|
$
|
54,529
|
|
$
|
46,227
|
|
|
Service
Cost
|
|
|
4,930
|
|
4,352
|
|
|
3,776
|
|
|
Interest
Cost
|
|
|
3,622
|
|
3,253
|
|
|
2,893
|
|
|
Actuarial
Loss
|
|
|
(1,421)
|
|
2,752
|
|
|
2,890
|
|
|
Benefits
Paid
|
|
|
(3,267)
|
|
(3,501
|
)
|
|
(1,092
|
)
|
|
Expenses
Paid
|
|
|
(149)
|
|
(75
|
)
|
|
(165
|
)
|
|
Plan
Change
|
825
|
-
|
|
|
-
|
|||||
Acquisitions
|
|
|
-
|
|
2,821
|
|
|
-
|
|
|
Projected
Benefit Obligation at End of Year
|
|
$
|
68,671
|
$
|
64,131
|
|
$
|
54,529
|
|
|
|
|
|
|
|
|
|
|
|
||
Accumulated
Benefit Obligation at End of Year
|
|
$
|
49,335
|
$
|
45,645
|
|
$
|
38,325
|
|
|
|
|
|
|
|
|
|
|
|
||
Change
in Plan Assets:
|
|
|
|
|
|
|
|
|
||
Fair
Value of Plan Assets at Beginning of Year
|
|
$
|
52,277
|
$
|
41,125
|
|
$
|
34,784
|
|
|
Actual
Return on Plan Assets
|
|
|
6,342
|
|
1,737
|
|
|
2,710
|
|
|
Employer
Contributions
|
|
|
11,350
|
|
10,500
|
|
|
4,888
|
|
|
Benefits
Paid
|
|
|
(3,267)
|
|
(3,501
|
)
|
|
(1,092
|
)
|
|
Expenses
Paid
|
|
|
(149)
|
|
(75
|
)
|
|
(165
|
||
Acquisitions
|
|
|
-
|
|
2,491
|
|
|
-
|
||
Fair
Value of Plan Assets at End of Year
|
|
$
|
66,553
|
$
|
52,277
|
|
$
|
41,125
|
|
|
|
|
|
|
|
|
|
|
|
||
Reconciliation
of Funded Status:
|
|
|
|
|
|
|
|
|
||
Funded
Status
|
|
$
|
(2,117)
|
$
|
(11,853
|
)
|
$
|
(13,404
|
)
|
|
Unrecognized
Net Actuarial Losses
|
|
|
*
|
|
14,823
|
|
|
11,676
|
|
|
Unrecognized
Prior Service Cost
|
|
|
*
|
|
1,302
|
|
|
1,517
|
|
|
Unrecognized
Net Transition Obligation
|
|
|
-
|
|
-
|
|
|
-
|
|
|
Prepaid
(Accrued) Benefit Cost
|
|
$
|
*
|
$
|
4,272
|
$
|
(211
|
)
|
||
|
|
|
|
|
|
|
|
|
||
Components
of Net Periodic Benefit Costs:
|
|
|
|
|
|
|
|
|
||
Service
Cost
|
|
$
|
4,930
|
$
|
4,352
|
|
$
|
3,776
|
|
|
Interest
Cost
|
|
|
3,622
|
|
3,410
|
|
|
2,893
|
|
|
Expected
Return on Plan Assets
|
|
|
(4,046)
|
|
(3,373
|
)
|
|
(2,665
|
)
|
|
Amortization
of Prior Service Costs
|
|
|
215
|
|
215
|
|
|
215
|
|
|
Transition
Obligation Recognition
|
|
|
-
|
|
11
|
|
|
1
|
|
|
Recognized
Net Actuarial Loss
|
|
|
1,598
|
|
1,324
|
|
|
1,163
|
|
|
Net
Periodic Benefit Cost
|
|
$
|
6,319
|
$
|
5,939
|
|
$
|
5,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Not applicable due to SFAS No. 158 | ||||||||||
Assumptions:
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
used to determine benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
Discount
Rate
|
|
|
6.00
|
%
|
|
5.75
|
%
|
|
6.00
|
%
|
Expected
Return on Plan Assets
|
|
|
8.00
|
%
|
|
8.00
|
%
|
|
8.00
|
%
|
Rate
of Compensation Increase
|
|
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
Measurement
Date
|
|
|
12/31/06
|
|
|
12/31/05
|
|
|
12/31/04
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
used to determine net cost:
|
|
|
|
|
|
|
|
|
|
|
Discount
Rate
|
|
|
5.75
|
%
|
|
6.00
|
%
|
|
6.25
|
%
|
Expected
Return on Plan Assets
|
|
|
8.00
|
%
|
|
8.00
|
%
|
|
8.00
|
%
|
Rate
of Compensation Increase
|
|
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
|
Target
Allocation
|
Percentage
of Plan
Assets
at Year-End(1)
|
||||
|
|
2007
|
2006
|
2005
|
|||
Equity
Securities
|
|
|
65%
|
|
55%
|
|
51%
|
Debt
Securities
|
|
|
30%
|
|
18%
|
|
23%
|
Real
Estate
|
|
|
-
|
|
1%
|
|
-
|
Cash
Equivalent
|
|
|
5%
|
|
26%
|
|
26%
|
Total
|
|
|
100%
|
|
100%
|
|
100%
|
(1)
|
Represents
asset allocation at year-end which may differ from the average target
allocation for the year due to the year-end cash contribution to
the
plan.
|
2007
|
|
$
|
3,249,113
|
2008
|
|
|
4,350,617
|
2009
|
|
|
4,249,471
|
2010
|
|
|
3,979,390
|
2011
|
|
|
5,153,436
|
2012
through 2016
|
|
|
35,397,040
|
|
|
$
|
56,379,067
|
|
2006
|
|
2005
|
|
Expected
2007(1)
|
Actual
Contributions
|
$
11,350,000
|
|
$
10,500,000
|
|
$
10,000,000
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Change
in Projected Benefit Obligation:
|
|
|
|
|
|
|
|
|||
Benefit
Obligation at Beginning of Year
|
|
$
|
3,878
|
|
$
|
3,601
|
|
$
|
1,880
|
|
Service
Cost
|
|
|
123
|
|
133
|
|
|
147
|
|
|
Interest
Cost
|
|
|
230
|
|
207
|
|
|
198
|
|
|
Actuarial
(Gain) Loss
|
|
|
62
|
|
(63
|
)
|
|
1,376
|
|
|
Plan
Change
|
|
|
(274)
|
|
-
|
|
|
-
|
|
|
Projected
Benefit Obligation at End of Year
|
|
$
|
4,019
|
$
|
3,878
|
|
$
|
3,601
|
|
|
|
|
|
|
|
|
|
|
|
||
Accumulated
Benefit Obligation at End of Year
|
|
$
|
2,252
|
$
|
2,295
|
|
$
|
1,894
|
|
|
|
|
|
|
|
|
|
|
|
||
Reconciliation
of Funded Status:
|
|
|
|
|
|
|
|
|
||
Funded
Status
|
|
$
|
(4,018)
|
$
|
(3,878
|
)
|
$
|
(3,601
|
)
|
|
Unrecognized
Net Actuarial Loss
|
|
|
*
|
|
734
|
|
|
874
|
|
|
Unrecognized
Prior Service Cost
|
|
|
*
|
|
388
|
|
|
449
|
|
|
Accrued
Benefit Cost
|
|
$
|
*
|
$
|
(2,756
|
)
|
$
|
(2,278
|
)
|
|
|
|
|
|
|
|
|
|
|
||
Components
of Net Periodic Benefit Costs:
|
|
|
|
|
|
|
|
|
||
Service
Cost
|
|
$
|
123
|
$
|
133
|
|
$
|
147
|
|
|
Interest
Cost
|
|
|
230
|
|
207
|
|
|
198
|
|
|
Amortization
of Prior Service Cost
|
|
|
61
|
|
61
|
|
|
62
|
|
|
Recognized
Net Actuarial Loss (Gain)
|
|
|
100
|
|
|
77
|
|
|
84
|
|
Net
Periodic Benefit Cost
|
|
$
|
514
|
|
$
|
478
|
|
$
|
491
|
|
*Not applicable due to adoption of SFAS No. 158 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Assumptions:
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
used to determine the benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
Discount
Rate
|
|
|
6.00
|
%
|
|
5.75
|
%
|
|
6.00
|
%
|
Rate
of Compensation Increase
|
|
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
used to determine the net cost:
|
|
|
|
|
|
|
|
|
|
|
Discount
Rate
|
|
|
5.75
|
%
|
|
6.00
|
%
|
|
6.25
|
%
|
Rate
of Compensation Increase
|
|
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
2007
|
|
$
|
19,665
|
2008
|
|
|
96,715
|
2009
|
|
|
204,356
|
2010
|
|
|
269,559
|
2011
|
|
|
358,692
|
2012
through 2016
|
|
|
3,548,890
|
|
|
$
|
4,497,877
|
(Dollars
in Thousands, Except Per Share Data)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Numerator:
|
|
|
|
|
|
|
|
|||
Net
Income
|
|
$
|
33,265
|
|
$
|
30,281
|
|
$
|
29,371
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
Denominator
for Basic Earnings Per Share Weighted-Average Shares
|
|
|
18,584,519
|
|
|
18,263,855
|
|
|
16,805,696
|
|
Effects
of Dilutive Securities Stock Compensation Plans
|
|
|
25,320
|
|
|
17,388
|
|
|
5,230
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
for Diluted Earnings Per Share Adjusted Weighted-Average Shares and
Assumed Conversions
|
|
|
18,609,839
|
|
|
18,281,243
|
|
|
16,810,926
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Earnings Per Share
|
|
$
|
1.79
|
|
$
|
1.66
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Earnings per Share
|
|
$
|
1.79
|
|
$
|
1.66
|
|
$
|
1.74
|
|
|
|
Actual
|
|
Required
For
Capital
Adequacy
Purposes
|
|
To
Be Well-
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
|
||||||||||||
(Dollars
in Thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
||||||
As
of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier
I Capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
CCBG
|
|
$
|
280,679
|
14.00
|
%
|
$
|
80,191
|
4.00
|
%
|
|
*
|
*
|
|
||||||
CCB
|
|
|
273,425
|
13.66
|
%
|
|
80,055
|
4.00
|
%
|
120,082
|
6.00
|
%
|
|||||||
|
|
|
|
|
|
|
|
||||||||||||
Total
Capital:
|
|
|
|
|
|
|
|
||||||||||||
CCBG
|
|
|
299,783
|
14.95
|
%
|
|
160,382
|
8.00
|
%
|
|
*
|
*
|
|||||||
CCB
|
|
|
290,642
|
14.52
|
%
|
|
160,109
|
8.00
|
%
|
|
200,137
|
10.00
|
%
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Tier
I Leverage:
|
|
|
|
|
|
|
|
||||||||||||
CCBG
|
|
|
280,679
|
11.30
|
%
|
|
80,191
|
4.00
|
%
|
|
*
|
*
|
|||||||
CCB
|
|
|
273,425
|
11.03
|
%
|
|
80,055
|
4.00
|
%
|
|
100,068
|
5.00
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier
I Capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCBG
|
|
$
|
257,572
|
|
|
12.61
|
%
|
$
|
81,675
|
|
|
4.00
|
%
|
|
*
|
|
|
*
|
|
CCB
|
|
|
252,096
|
|
|
12.36
|
%
|
|
81,599
|
|
|
4.00
|
%
|
122,398
|
|
|
6.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCBG
|
|
|
276,869
|
|
|
13.56
|
%
|
|
163,349
|
|
|
8.00
|
%
|
|
*
|
|
|
*
|
|
CCB
|
|
|
269,506
|
|
|
13.21
|
%
|
|
163,198
|
|
|
8.00
|
%
|
|
203,997
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier
I Leverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCBG
|
|
|
257,572
|
|
|
10.27
|
%
|
|
61,256
|
|
|
4.00
|
%
|
|
*
|
|
|
*
|
|
CCB
|
|
|
252,096
|
|
|
10.07
|
%
|
|
61,199
|
|
|
4.00
|
%
|
|
101,999
|
|
|
5.00
|
%
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
Noninterest
Income:
|
|
|
|
|
|
|
|
|||
Merchant
Fee Income
|
|
$
|
6,978
|
|
$
|
6,174
|
|
$
|
5,135
|
|
Interchange
Commission Fees
|
|
|
3,105
|
|
|
2,239
|
|
|
2,229
|
|
ATM/Debit
Card Fees
|
2,519
|
2,206
|
(1)
|
2,007
|
(1)
|
|||||
Noninterest
Expense:
|
|
|
|
|
|
|
|
|
|
|
Professional
Fees
|
|
|
3,402
|
|
|
3,825
|
|
|
2,858
|
(1)
|
Printing
& Supplies
|
|
|
2,472
|
|
|
2,372
|
|
|
1,854
|
|
Interchange
Service Fees
|
|
|
6,010
|
|
|
5,402
|
|
|
4,741
|
|
Telephone
|
|
|
2,323
|
|
|
2,493
|
|
|
2,048
|
|
Advertising
|
|
|
4,285
|
|
|
4,275
|
|
2,001
|
(1)
|
(1)
|
<1%
of appropriate threshold.
|
(Dollars
in Thousands)
|
|
Amount
|
|
|
Commitments
to Extend Credit(1)
|
|
$
|
418,952
|
|
Standby
Letters of Credit
|
|
$
|
17,537
|
|
(1)
|
Commitments
include unfunded loans, revolving lines of credit, and other unused
commitments.
|
|
|
At
December 31,
|
|
||||||||||
|
|
2006
|
|
2005
|
|
||||||||
(Dollars
in Thousands)
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
||||
Financial
Assets:
|
|
|
|
|
|
|
|
|
|
||||
Cash
|
|
$
|
98,769
|
|
$
|
98,769
|
|
$
|
105,195
|
|
$
|
105,195
|
|
Short-Term
Investments
|
|
|
78,795
|
|
|
78,795
|
|
|
61,164
|
|
|
61,164
|
|
Investment
Securities
|
|
|
191,894
|
|
|
191,894
|
|
|
171,019
|
|
|
171,019
|
|
Loans,
Net of Allowance for Loan Losses
|
|
|
1,982,504
|
|
|
1,992,025
|
|
|
2,050,084
|
|
|
2,044,954
|
|
Total
Financial Assets
|
|
$
|
2,351,962
|
|
$
|
2,361,483
|
|
$
|
2,387,462
|
|
$
|
2,382,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Financial
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Deposits
|
|
$
|
2,081,654
|
|
$
|
2,007,308
|
|
$
|
2,079,346
|
|
$
|
1,953,576
|
|
Short-Term
Borrowings
|
|
|
65,023
|
|
|
64,970
|
|
|
82,973
|
|
|
82,748
|
|
Subordinated
Notes Payable
|
|
|
62,887
|
|
|
63,013
|
|
|
62,887
|
|
|
63,049
|
|
Long-Term
Borrowings
|
|
|
43,083
|
|
|
42,256
|
|
|
69,630
|
|
|
69,295
|
|
Total
Financial Liabilities
|
|
$
|
2,252,647
|
|
$
|
2,177,547
|
|
$
|
2,294,836
|
|
$
|
2,168,668
|
|
(Dollars
in Thousands)
|
|
2006
|
|
2005
|
|
2004
|
|
|||
OPERATING
INCOME
|
|
|
|
|
|
|
|
|||
Income
Received from Subsidiary Bank:
|
|
|
|
|
|
|
|
|||
Dividends
|
|
$
|
20,166
|
|
$
|
10,597
|
|
$
|
12,716
|
|
Overhead
Fees
|
|
|
3,524
|
|
|
2,716
|
|
|
3,232
|
|
Other
Income
|
|
|
112
|
|
|
87
|
|
|
2
|
|
Total
Operating Income
|
|
|
23,802
|
|
|
13,400
|
|
|
15,950
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Salaries
and Associate Benefits
|
|
|
2,360
|
|
|
2,191
|
|
|
2,257
|
|
Interest
on Long-Term Borrowings
|
|
|
-
|
|
|
-
|
|
|
33
|
|
Interest
on Subordinated Notes Payable
|
|
|
3,725
|
|
|
2,981
|
|
|
294
|
|
Professional
Fees
|
|
|
741
|
|
|
1,399
|
|
|
895
|
|
Advertising
|
|
|
403
|
|
|
467
|
|
|
286
|
|
Legal
Fees
|
|
|
604
|
|
|
701
|
|
|
468
|
|
Other
|
|
|
649
|
|
|
471
|
|
|
480
|
|
Total
Operating Expense
|
|
|
8,482
|
|
|
8,210
|
|
|
4,713
|
|
Income
Before Income Taxes and Equity in Undistributed Earnings of Subsidiary
Bank
|
|
|
15,320
|
|
|
5,190
|
|
|
11,237
|
|
Income
Tax Benefit
|
|
|
(1,835)
|
|
(2,060
|
)
|
|
(581
|
)
|
|
Income
Before Equity in Undistributed Earnings of Subsidiary Bank
|
|
|
17,155
|
|
|
7,250
|
|
|
11,818
|
|
Equity
in Undistributed Earnings of Subsidiary Bank
|
|
|
16,110
|
|
|
23,031
|
|
|
17,553
|
|
Net
Income
|
|
$
|
33,265
|
|
$
|
30,281
|
|
$
|
29,371
|
|
(Dollars
in Thousands, Except Per Share Data)(1)
|
|
2006
|
|
2005
|
|
||
ASSETS
|
|
|
|
|
|
||
Cash
and Due From Subsidiary Bank
|
|
$
|
8,921
|
|
$
|
5,434
|
|
Investment
in Subsidiary Bank
|
|
|
373,278
|
|
|
364,898
|
|
Other
Assets
|
|
|
1,550
|
|
|
1,447
|
|
Total
Assets
|
|
$
|
383,749
|
|
$
|
371,779
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Subordinated
Notes Payable
|
|
$
|
62,887
|
|
$
|
62,887
|
|
Other
Liabilities
|
|
|
5,092
|
|
|
3,116
|
|
Total
Liabilities
|
|
$
|
67,979
|
|
$
|
66,003
|
|
|
|
|
|
|
|
|
|
SHAREOWNERS'
EQUITY
|
|
|
|
|
|
|
|
Preferred
Stock, $.01 par value, 3,000,000 shares authorized; no shares issued
and
outstanding
|
|
|
-
|
|
|
-
|
|
Common
Stock, $.01 par value; 90,000,000
|
|
|
|
|
|
||
shares
authorized; 18,518,398 and 18,631,706 shares issued and outstanding
at
December 31,2006 and December 31, 2005, respectively
|
|
|
185
|
|
|
186
|
|
Additional
Paid-In Capital
|
|
|
80,654
|
|
|
83,304
|
|
Retained
Earnings
|
|
|
243,242
|
|
|
223,532
|
|
Accumulated
Other Comprehensive Loss, Net of Tax
|
|
|
(8,311)
|
|
(1,246
|
)
|
|
Total
Shareowners' Equity
|
|
|
315,770
|
|
|
305,776
|
|
Total
Liabilities and Shareowners' Equity
|
|
$
|
383,749
|
|
$
|
371,779
|
|
(1)
|
All
share and per share data have been adjusted to reflect the 5-for-4
stock
split effective July 1, 2005.
|
|
2006
|
|
2005
|
|
2004
|
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|||
Net
Income
|
|
$
|
33,265
|
$
|
30,281
|
|
$
|
29,371
|
|
|
Adjustments
to Reconcile Net Income to Net Cash Provided by Operating
Activities:
|
|
|
|
|
|
|
|
|
||
Equity
in Undistributed Earnings of Subsidiary Bank
|
|
|
(16,110)
|
|
(23,031
|
)
|
|
(17,553
|
)
|
|
Non-Cash
Compensation
|
|
|
1,673
|
|
110
|
|
|
1,707
|
|
|
Increase
in Other Assets
|
|
|
(670)
|
|
131
|
|
|
(189
|
)
|
|
Increase
in Other Liabilities
|
|
|
1,976
|
|
381
|
|
|
68
|
|
|
Net
Cash Provided by Operating Activities
|
|
|
20,134
|
|
7,872
|
|
|
13,404
|
|
|
|
|
|
|
|
|
|
|
|
||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
||
Cash
Paid for Investment in:
|
|
|
|
|
|
|
|
|
||
CCBG
Capital Trust I and CCBG Capital Trust II
|
|
|
-
|
|
(959
|
)
|
|
(928
|
)
|
|
Cash
Paid for Acquisitions
|
|
|
-
|
|
(29,953
|
)
|
|
(35,688
|
)
|
|
Net
Cash Used in Investing Activities
|
|
|
-
|
|
(30,912
|
)
|
|
(36,616
|
)
|
|
|
|
|
|
|
|
|
|
|
||
CASH
FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
||
Proceeds
from Subordinated Notes
|
|
|
-
|
|
31,959
|
|
|
30,928
|
|
|
Increase
in Other Long-Term Borrowings
|
|
|
-
|
|
-
|
|
|
30,000
|
|
|
Repayments
of Long-Term Borrowings
|
|
|
-
|
|
-
|
|
|
(30,000
|
)
|
|
Payment
of Dividends
|
|
|
(12,322)
|
|
(11,397
|
)
|
|
(9,857
|
)
|
|
Repurchase
of Common Stock
|
|
|
(5,360)
|
|
-
|
|
|
-
|
|
|
Issuance
of Common Stock
|
|
|
1,035
|
|
1,019
|
|
|
1,184
|
|
|
Net
Cash (Used in) Provided by Financing Activities
|
|
|
(16,647)
|
|
21,581
|
|
|
22,255
|
|
|
|
|
|
|
|
|
|
|
|
||
Net
Increase (Decrease) in Cash
|
|
|
3,487
|
|
(1,459
|
)
|
|
(957
|
)
|
|
Cash
at Beginning of Period
|
|
|
5,434
|
|
6,893
|
|
|
7,850
|
|
|
Cash
at End of Period
|
|
$
|
8,921
|
$
|
5,434
|
|
$
|
6,893
|
|
|
|
2006
|
2005
|
2004
|
|
|||||
Other
Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|||
Securities available for sale:
|
|
|
|
|
|
|
|
|||
Change
in net unrealized gain/loss during period:
|
|
$
|
412
|
|
$
|
(893)
|
$
|
(1,739)
|
||
Change in funded status of defined benefit pension plan and SERP
plan
(net
of tax)
|
|
|
(7,477)
|
|
-
|
|
|
-
|
|
|
Net
Other Comprehensive Loss
|
|
$
|
(7,065)
|
$
|
(893)
|
$
|
(1,739)
|
|||
|
|
|
|
|
|
|
|
|
|
|
The
components of accumulated other comprehensive income, net of tax,
as of
year-end were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain (loss) on securities available for
sale
|
|
$
|
(834)
|
$
|
(1,246)
|
$
|
(353)
|
|||
Net unfunded liability for defined benefit pension plan and SERP
plan
|
|
|
(7,477)
|
|
-
|
|
|
-
|
|
|
|
|
$
|
(8,311)
|
$
|
(1,246)
|
$
|
(353)
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure.
|
Controls
and Procedures
|
Other
Information
|
Directors,
Executive Officers, and Corporate
Governance
|
Executive
Compensation
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Shareowners Matters
|
Plan
Category
|
|
Number
of securities to be issued upon exercise of
outstanding
options, warrants and rights
|
|
Weighted-average
exercise price
of
outstanding options, warrants and rights
|
|
Number
of securities remaining available
for
future issuance under equity
compensation
plans (excluding
securities
reflected in column (a))
|
|
|
(a)
|
|
(b)
|
|
(c)
|
Equity
Compensation Plans Approved by Securities Holders
|
|
60,384(1)
|
|
$32.83
|
|
1,479,388(2)
|
|
|
|
|
|
|
|
Equity
Compensation Plans Not Approved by Securities Holders
|
|
-
|
|
-
|
|
-
|
Total
|
|
60,384
|
|
$
32.83
|
|
1,479,388
|
(1)
|
Includes
60,384 shares that may be issued upon exercise of outstanding options
under the terminated 1996 Associate Incentive
Plan.
|
(2)
|
Consists
of 846,907 shares available for issuance under our 2005 Associate
Incentive Plan, 557,469 shares available for issuance under our 2005
Associate Stock Purchase Plan, and 75,012 shares available for issuance
under our 2005 Director Stock Purchase Plan. Of these plans, the
only plan
under which options may be granted in the future is our 2005 Associate
Incentive Plan.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
Principal
Accounting Fees and
Services
|
2.1
|
Agreement
and Plan of Merger, dated as of January 7, 2004, by and among Capital
City
Bank Group, Inc., Capital City Bank, Synovus Financial Corp. and
Quincy
State Bank - incorporated herein by reference to the Registrant’s Form 8-K
(filed 1/13/04) (No. 0-13358).
|
*
|
Information
required to be presented in Exhibit 11 is provided in Note 13 to
the
consolidated financial statements under Part II, Item 8 of this Form
10-K
in accordance with the provisions of FASB Statement of Financial
Accounting Standards (SFAS) No. 128, Earnings
Per Share.
|
**
|
Filed
electronically herewith.
|
Directors:
|
|
|
|
|
|
/s/
Dubose Ausley
|
|
/s/
L. McGrath Keen, Jr.
|
DuBose
Ausley
|
|
L.
McGrath
Keen, Jr.
|
|
|
|
/s/
Thomas A. Barron
|
|
/s/
Lina S. Knox
|
Thomas
A. Barron
|
|
Lina
S. Knox
|
|
|
|
/s/
Frederick Carroll, III
|
|
/s/
Ruth A. Knox
|
Frederick
Carroll, III
|
|
Ruth
A. Knox
|
|
|
|
/s/
Cader B. Cox, III
|
|
/s/
Henry Lewis III
|
Cader
B. Cox, III
|
|
Henry
Lewis III
|
|
|
|
/s/
J. Everitt Drew
|
|
/s/
William G. Smith, Jr.
|
J.
Everitt Drew
|
|
William
G. Smith, Jr.
|
|
|
|
/s/
John K. Humphress
|
|
|
John
K. Humphress
|
|
|