THE
BRINK’S COMPANY
|
||
(Exact
name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||
incorporation
or organization)
|
Identification
No.)
|
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2007
|
2006
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash
equivalents
|
$ |
175.4
|
137.2
|
|||||
Accounts
receivable,
net
|
496.2
|
469.4
|
||||||
Prepaid
expenses and
other
|
100.8
|
72.4
|
||||||
Deferred
income
taxes
|
63.4
|
71.8
|
||||||
Total
current
assets
|
835.8
|
750.8
|
||||||
Property
and equipment, net
|
1,070.9
|
981.9
|
||||||
Goodwill
|
137.5
|
124.0
|
||||||
Deferred
income taxes
|
105.4
|
142.2
|
||||||
Other
|
199.7
|
189.1
|
||||||
Total
assets
|
$ |
2,349.3
|
2,188.0
|
|||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
debt
|
$ |
10.6
|
33.4
|
|||||
Current
maturities of long-term
debt
|
8.8
|
10.5
|
||||||
Accounts
payable
|
153.4
|
142.8
|
||||||
Income
taxes
payable
|
4.7
|
33.9
|
||||||
Accrued
liabilities
|
455.0
|
386.1
|
||||||
Total
current
liabilities
|
632.5
|
606.7
|
||||||
Long-term
debt
|
115.9
|
126.3
|
||||||
Accrued
pension costs
|
118.5
|
135.5
|
||||||
Postretirement
benefits other than pensions
|
166.6
|
180.1
|
||||||
Deferred
revenue
|
175.6
|
164.5
|
||||||
Deferred
income taxes
|
10.4
|
20.8
|
||||||
Other
|
225.8
|
200.3
|
||||||
Total
liabilities
|
1,445.3
|
1,434.2
|
||||||
Commitments
and contingencies (notes 4, 5, 8 and 11)
|
||||||||
Shareholders'
equity:
|
||||||||
Common
stock
|
48.5
|
48.5
|
||||||
Capital
in excess of par
value
|
441.9
|
414.7
|
||||||
Retained
earnings
|
629.3
|
552.0
|
||||||
Accumulated
other comprehensive
loss
|
(215.7 | ) | (261.4 | ) | ||||
Total
shareholders' equity
|
904.0
|
753.8
|
||||||
Total
liabilities and
shareholders' equity
|
$ |
2,349.3
|
2,188.0
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions, except per share amounts)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues
|
$ |
817.0
|
709.5
|
2,336.2
|
2,048.2
|
|||||||||||
Expenses:
|
||||||||||||||||
Operating
expenses
|
624.7
|
537.5
|
1,791.8
|
1,573.8
|
||||||||||||
Selling,
general and administrative expenses
|
130.0
|
119.5
|
363.0
|
334.1
|
||||||||||||
Total
expenses
|
754.7
|
657.0
|
2,154.8
|
1,907.9
|
||||||||||||
Other
operating income (loss), net
|
(1.8 | ) |
1.9
|
2.6
|
5.0
|
|||||||||||
Operating
profit
|
60.5
|
54.4
|
184.0
|
145.3
|
||||||||||||
Interest
expense
|
(2.5 | ) | (3.7 | ) | (8.0 | ) | (10.0 | ) | ||||||||
Interest
and other income, net
|
3.0
|
4.0
|
6.7
|
14.1
|
||||||||||||
Income
from continuing operations
before income taxes and
|
||||||||||||||||
minority
interest
|
61.0
|
54.7
|
182.7
|
149.4
|
||||||||||||
Provision
for income taxes
|
27.3
|
24.9
|
74.0
|
64.7
|
||||||||||||
Minority
interest
|
3.7
|
4.1
|
14.5
|
11.2
|
||||||||||||
Income
from continuing
operations
|
30.0
|
25.7
|
94.2
|
73.5
|
||||||||||||
Income
(loss) from discontinued operations, net of income taxes
|
(4.1 | ) |
0.8
|
(11.3 | ) |
387.1
|
||||||||||
Net
income
|
$ |
25.9
|
26.5
|
82.9
|
460.6
|
|||||||||||
Earnings
per common share
|
||||||||||||||||
Basic:
|
||||||||||||||||
Continuing
operations
|
$ |
0.64
|
0.55
|
2.02
|
1.44
|
|||||||||||
Discontinued
operations
|
(0.09 | ) |
0.02
|
(0.24 | ) |
7.56
|
||||||||||
Net
income
|
0.56
|
0.57
|
1.78
|
8.99
|
||||||||||||
Diluted:
|
||||||||||||||||
Continuing
operations
|
$ |
0.64
|
0.54
|
2.00
|
1.42
|
|||||||||||
Discontinued
operations
|
(0.08 | ) |
0.02
|
(0.24 | ) |
7.48
|
||||||||||
Net
income
|
0.55
|
0.56
|
1.76
|
8.91
|
||||||||||||
Weighted-average
common shares outstanding
|
||||||||||||||||
Basic
|
46.6
|
46.7
|
46.5
|
51.2
|
||||||||||||
Diluted
|
47.1
|
47.2
|
47.0
|
51.7
|
||||||||||||
Cash
dividends paid per common share
|
$ |
0.1000
|
0.0625
|
0.2625
|
0.1500
|
Capital
|
Accumulated
|
|||||||||||||||||||||||
in
Excess
|
Other
|
|||||||||||||||||||||||
Common
|
of
Par
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
(In
millions)
|
Shares
(a)
|
Stock
|
Value
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
Balance
as of December 31, 2006
|
48.5
|
$ |
48.5
|
414.7
|
552.0
|
(261.4 | ) |
753.8
|
||||||||||||||||
Net
income
|
-
|
-
|
-
|
82.9
|
-
|
82.9
|
||||||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
45.7
|
45.7
|
||||||||||||||||||
Dividends
|
-
|
-
|
-
|
(11.9 | ) |
-
|
(11.9 | ) | ||||||||||||||||
Share-based
compensation - stock options
|
-
|
-
|
9.7
|
-
|
-
|
9.7
|
||||||||||||||||||
Proceeds
from exercise of stock options
|
-
|
-
|
6.8
|
-
|
-
|
6.8
|
||||||||||||||||||
Excess
tax benefit of stock options exercised
|
-
|
-
|
3.9
|
-
|
-
|
3.9
|
||||||||||||||||||
Other
share-based compensation
|
-
|
-
|
6.9
|
-
|
-
|
6.9
|
||||||||||||||||||
Retire
shares of common stock and other
|
-
|
-
|
(0.1 | ) | (0.7 | ) |
-
|
(0.8 | ) | |||||||||||||||
Adoption
of Financial Accounting Standards
|
||||||||||||||||||||||||
Board
Interpretation 48 (see notes
1 and 5)
|
-
|
-
|
-
|
7.0
|
-
|
7.0
|
||||||||||||||||||
Balance
as of September 30, 2007
|
48.5
|
$ |
48.5
|
441.9
|
629.3
|
(215.7 | ) |
904.0
|
(a)
|
Includes
1.9 million shares at September 30, 2007, held by The Brink’s Company
Employee Benefits Trust that have not been allocated to participants
(2.3
million shares at December 31,
2006).
|
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
82.9
|
460.6
|
|||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
(Income)
loss from discontinued
operations, net of tax
|
11.3
|
(387.1 | ) | |||||
Depreciation
and
amortization
|
137.2
|
119.0
|
||||||
Impairment
charges:
|
||||||||
Subscriber
disconnects
|
37.9
|
35.7
|
||||||
Other
|
2.1
|
-
|
||||||
Amortization
of deferred
revenue
|
(25.6 | ) | (23.6 | ) | ||||
Deferred
income
taxes
|
26.6
|
148.5
|
||||||
Provision
for uncollectible
accounts receivable
|
8.1
|
8.1
|
||||||
Share-based
compensation
|
9.7
|
9.1
|
||||||
Other
operating,
net
|
16.1
|
17.2
|
||||||
Postretirement
benefit funding
(more) less than expense:
|
||||||||
Pension
|
(7.6 | ) |
11.2
|
|||||
Other
than
pension
|
(4.2 | ) | (249.1 | ) | ||||
Changes
in operating assets and
liabilities, net of effects of acquisitions:
|
||||||||
Accounts
receivable
|
(17.9 | ) | (53.6 | ) | ||||
Accounts
payable, income taxes
payable and accrued liabilities
|
36.6
|
(140.3 | ) | |||||
Deferral
of subscriber
acquisition cost
|
(18.0 | ) | (18.5 | ) | ||||
Deferral
of revenue from new
subscribers
|
35.8
|
33.5
|
||||||
Prepaid
and other current
assets
|
(13.9 | ) | (21.3 | ) | ||||
Other,
net
|
7.3
|
5.2
|
||||||
Discontinued
operations,
net
|
(3.5 | ) | (4.1 | ) | ||||
Net
cash provided (used) by
operating activities
|
320.9
|
(49.5 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(228.6 | ) | (203.4 | ) | ||||
Acquisitions
|
(11.3 | ) | (12.4 | ) | ||||
Marketable
securities:
|
||||||||
Purchases
|
(0.7 | ) | (1,662.6 | ) | ||||
Sales
|
1.0
|
1,636.9
|
||||||
Proceeds
from disposal of BAX Global, net of $90.3 million of cash
disposed
|
-
|
1,010.5
|
||||||
Other,
net
|
8.3
|
2.5
|
||||||
Discontinued
operations, net
|
0.3
|
(6.5 | ) | |||||
Net
cash provided (used) by
investing activities
|
(231.0 | ) |
765.0
|
|||||
Cash
flows from financing activities:
|
||||||||
Long
term debt:
|
||||||||
Additions
|
108.7
|
82.5
|
||||||
Repayments
|
(119.1 | ) | (217.8 | ) | ||||
Short-term
debt repayments, net
|
(24.5 | ) | (0.4 | ) | ||||
Repurchase
shares of common stock of The Brink’s Company
|
-
|
(618.5 | ) | |||||
Dividends
to:
|
||||||||
Shareholders
of The Brink’s
Company
|
(11.9 | ) | (7.2 | ) | ||||
Minority
interest holders in
subsidiaries
|
(6.9 | ) | (8.8 | ) | ||||
Proceeds
from exercise of stock options
|
6.8
|
17.8
|
||||||
Excess
tax benefits from exercise of stock options
|
4.2
|
3.7
|
||||||
Other,
net
|
(0.2 | ) | (2.4 | ) | ||||
Discontinued
operations, net
|
(14.8 | ) | (3.5 | ) | ||||
Net
cash used by financing
activities
|
(57.7 | ) | (754.6 | ) | ||||
Effect
of exchange rate changes on cash
|
6.0
|
2.8
|
||||||
Cash
and cash equivalents:
|
||||||||
Increase
(decrease)
|
38.2
|
(36.3 | ) | |||||
Balance
at beginning of
period
|
137.2
|
96.2
|
||||||
Amount
held by BAX Global at
December 31, 2005
|
-
|
78.6
|
||||||
Balance
at end of
period
|
$ |
175.4
|
138.5
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues:
|
||||||||||||||||
Brink's
|
$ |
692.7
|
597.9
|
1,977.8
|
1,722.2
|
|||||||||||
BHS
|
124.3
|
111.6
|
358.4
|
326.0
|
||||||||||||
Revenues
|
$ |
817.0
|
709.5
|
2,336.2
|
2,048.2
|
|||||||||||
Operating
profit:
|
||||||||||||||||
Brink's
|
$ |
53.0
|
51.0
|
146.9
|
129.3
|
|||||||||||
BHS
|
25.5
|
23.4
|
84.5
|
71.3
|
||||||||||||
Business
segments
|
78.5
|
74.4
|
231.4
|
200.6
|
||||||||||||
Corporate
|
(14.3 | ) | (13.9 | ) | (36.8 | ) | (36.1 | ) | ||||||||
Former
operations
|
(3.7 | ) | (6.1 | ) | (10.6 | ) | (19.2 | ) | ||||||||
Operating
profit
|
$ |
60.5
|
54.4
|
184.0
|
145.3
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Weighted-average
common shares outstanding:
|
||||||||||||||||
Basic
|
46.6
|
46.7
|
46.5
|
51.2
|
||||||||||||
Effect
of dilutive stock
options
|
0.5
|
0.5
|
0.5
|
0.5
|
||||||||||||
Diluted
|
47.1
|
47.2
|
47.0
|
51.7
|
||||||||||||
Antidilutive
stock options excluded from denominator
|
0.7
|
0.3
|
0.3
|
0.2
|
U.S.
Plans
|
Non-U.S.
Plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||
Three
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ |
-
|
-
|
2.3
|
2.1
|
2.3
|
2.1
|
|||||||||||||||||
Interest
cost on PBO
|
11.1
|
10.6
|
2.6
|
2.3
|
13.7
|
12.9
|
||||||||||||||||||
Return
on assets - expected
|
(13.3 | ) | (12.7 | ) | (2.5 | ) | (2.0 | ) | (15.8 | ) | (14.7 | ) | ||||||||||||
Other
amortization, net
|
3.5
|
4.4
|
0.7
|
1.0
|
4.2
|
5.4
|
||||||||||||||||||
Net
periodic pension cost
|
$ |
1.3
|
2.3
|
3.1
|
3.4
|
4.4
|
5.7
|
|||||||||||||||||
Nine
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ |
-
|
-
|
6.6
|
6.7
|
6.6
|
6.7
|
|||||||||||||||||
Interest
cost on PBO
|
33.0
|
31.4
|
7.4
|
6.9
|
40.4
|
38.3
|
||||||||||||||||||
Return
on assets - expected
|
(40.0 | ) | (37.9 | ) | (7.2 | ) | (6.4 | ) | (47.2 | ) | (44.3 | ) | ||||||||||||
Other
amortization, net
|
9.7
|
12.7
|
2.2
|
3.1
|
11.9
|
15.8
|
||||||||||||||||||
Net
periodic pension cost
|
$ |
2.7
|
6.2
|
9.0
|
10.3
|
11.7
|
16.5
|
Coal-related
plans
|
Other
plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||
Three
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ |
-
|
-
|
0.1
|
0.1
|
0.1
|
0.1
|
|||||||||||||||||
Interest
cost on APBO
|
7.8
|
7.8
|
0.1
|
0.2
|
7.9
|
8.0
|
||||||||||||||||||
Return
on assets – expected
|
(9.7 | ) | (8.6 | ) |
-
|
-
|
(9.7 | ) | (8.6 | ) | ||||||||||||||
Amortization
of losses
|
2.8
|
3.6
|
(0.1 | ) |
-
|
2.7
|
3.6
|
|||||||||||||||||
Net
periodic postretirement cost
|
$ |
0.9
|
2.8
|
0.1
|
0.3
|
1.0
|
3.1
|
|||||||||||||||||
Nine
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ |
-
|
-
|
0.2
|
0.3
|
0.2
|
0.3
|
|||||||||||||||||
Interest
cost on APBO
|
23.5
|
24.0
|
0.5
|
0.7
|
24.0
|
24.7
|
||||||||||||||||||
Return
on assets – expected
|
(29.0 | ) | (25.8 | ) |
-
|
-
|
(29.0 | ) | (25.8 | ) | ||||||||||||||
Amortization
of losses
|
8.6
|
11.6
|
(0.2 | ) |
-
|
8.4
|
11.6
|
|||||||||||||||||
Net
periodic postretirement cost
|
$ |
3.1
|
9.8
|
0.5
|
1.0
|
3.6
|
10.8
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Interest
cost on APBO
|
$ |
0.7
|
0.6
|
2.0
|
1.9
|
|||||||||||
Amortization
of losses
|
0.5
|
0.3
|
1.2
|
0.9
|
||||||||||||
Net
periodic postretirement cost
|
$ |
1.2
|
0.9
|
3.2
|
2.8
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Continuing
operations
|
||||||||||||||||
Provision
for income taxes (in millions)
|
$ |
27.3
|
24.9
|
74.0
|
64.7
|
|||||||||||
Effective
tax rate
|
44.7 | % | 45.5 | % | 40.5 | % | 43.3 | % | ||||||||
Discontinued
operations
|
||||||||||||||||
Provision
(benefit) for income taxes (in millions)
|
$ |
-
|
(3.0 | ) | (1.6 | ) |
210.2
|
|||||||||
Effective
tax rate
|
-
|
NM
|
NM
|
35.2 | % |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
Options
Granted
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Number
of shares underlying options, in thousands
|
636
|
600
|
636
|
610
|
||||||||||||
Weighted-average
exercise price per share
|
$ |
63.60
|
55.21
|
63.60
|
55.11
|
|||||||||||
Assumptions
used to estimate fair value:
|
||||||||||||||||
Expected
dividend
yield:
|
||||||||||||||||
Weighted-average
|
0.6 | % | 0.5 | % | 0.6 | % | 0.5 | % | ||||||||
Range
|
0.6 | % | 0.5 | % | 0.6 | % | 0.5 | % | ||||||||
Expected
volatility:
|
||||||||||||||||
Weighted-average
|
27 | % | 32 | % | 27 | % | 32 | % | ||||||||
Range
|
26%-31 | % | 30%-36 | % | 26%-31 | % | 30%-36 | % | ||||||||
Risk-free
interest
rate:
|
||||||||||||||||
Weighted-average
|
4.9 | % | 5.0 | % | 4.9 | % | 5.0 | % | ||||||||
Range
|
4.9%-5.0 | % | 4.7%-5.2 | % | 4.9%-5.0 | % | 4.6%-5.2 | % | ||||||||
Expected
term in
years:
|
||||||||||||||||
Weighted-average
|
3.8
|
4.3
|
3.8
|
4.3
|
||||||||||||
Range
|
2.1
- 6.1
|
2.8
- 7.0
|
2.1
- 6.1
|
2.8
- 7.0
|
||||||||||||
Weighted-average
fair value estimates at grant date:
|
||||||||||||||||
In
millions
|
$ |
10.7
|
10.8
|
10.7
|
11.0
|
|||||||||||
Fair
value per
share
|
$ |
16.84
|
18.08
|
16.84
|
18.04
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Brink’s
United Kingdom domestic cash handling operations:
|
||||||||||||||||
Gain
on sale
|
$ |
0.7
|
-
|
0.7
|
-
|
|||||||||||
Results
from operations
(a)
|
(3.1 | ) | (2.6 | ) | (13.9 | ) | (8.0 | ) | ||||||||
BAX
Global:
|
||||||||||||||||
Gain
on sale
|
-
|
(0.6 | ) |
-
|
587.7
|
|||||||||||
Results
from operations – January
2006
|
-
|
-
|
-
|
7.0
|
||||||||||||
Adjustments
to contingent liabilities of former operations
|
(1.7 | ) |
1.0
|
0.3
|
10.6
|
|||||||||||
Income
(loss) from discontinued operations before income taxes
|
(4.1 | ) | (2.2 | ) | (12.9 | ) |
597.3
|
|||||||||
Provision
(benefit) for income taxes
|
-
|
(3.0 | ) | (1.6 | ) |
210.2
|
||||||||||
Income
(loss) from discontinued operations
|
$ | (4.1 | ) |
0.8
|
(11.3 | ) |
387.1
|
(a)
|
Revenues
of Brink’s United Kingdom domestic cash handling operations were $5.8
million for the third quarter of 2007, $11.1 million for the third
quarter
of 2006, $28.9 million for the first nine months of 2007 and $33.5
million
for the first nine months of 2006.
|
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2007
|
2006
|
||||||
Cash
paid for:
|
||||||||
Interest
|
$ |
7.2
|
11.1
|
|||||
Income
taxes, net
|
48.4
|
85.9
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Net
income
|
$ |
25.9
|
26.5
|
82.9
|
460.6
|
|||||||||||
Other
comprehensive income (loss), net of divestitures, reclasses
and
|
||||||||||||||||
taxes:
|
||||||||||||||||
Benefit
plan experience loss
(a)
|
7.1
|
-
|
15.9
|
-
|
||||||||||||
Benefit
plan prior service
cost
|
0.3
|
-
|
1.0
|
-
|
||||||||||||
Minimum
pension
liability
|
-
|
-
|
-
|
11.1
|
||||||||||||
Foreign
currency translation
adjustments
|
16.2
|
(0.8 | ) |
27.9
|
4.3
|
|||||||||||
Marketable
securities
|
(0.1 | ) |
0.1
|
0.9
|
0.4
|
|||||||||||
Other
comprehensive income
(loss)
|
23.5
|
(0.7 | ) |
45.7
|
15.8
|
|||||||||||
Comprehensive
income
|
$ |
49.4
|
25.8
|
128.6
|
476.4
|
|
Brink’s
offers transportation and logistics management services for cash
and
valuables throughout the world. These services include armored
car transportation, automated teller machine (“ATM”) replenishment and
servicing, currency deposit processing and cash management services
including cash logistics services (“Cash Logistics”), deploying and
servicing safes and safe control devices, including its patented
CompuSafe® service, coin sorting and wrapping, integrated check and cash
processing services (“Virtual Vault Services”), arranging the secure
transportation of valuables (“Global Services”), transporting, storing,
and destroying sensitive information (“Secure Data Solutions”) and
guarding services, including airport security.
|
|
BHS
offers monitored security services in North America primarily for
owner-occupied, single-family residences. To a lesser extent,
BHS offers security services for commercial and multi-family
properties. BHS typically installs and owns the on-site
security systems and charges fees to monitor and service the
systems.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Income
(loss) from:
|
||||||||||||||||
Continuing
operations
|
$ |
30.0
|
25.7
|
94.2
|
73.5
|
|||||||||||
Discontinued
operations
|
(4.1 | ) |
0.8
|
(11.3 | ) |
387.1
|
||||||||||
Net
income
|
$ |
25.9
|
26.5
|
82.9
|
460.6
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Brink’s
|
$ |
692.7
|
597.9
|
16
|
1,977.8
|
1,722.2
|
15
|
|||||||||||||||||
BHS
|
124.3
|
111.6
|
11
|
358.4
|
326.0
|
10
|
||||||||||||||||||
Revenues
|
$ |
817.0
|
709.5
|
15
|
2,336.2
|
2,048.2
|
14
|
|||||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
Brink’s
|
$ |
53.0
|
51.0
|
4
|
146.9
|
129.3
|
14
|
|||||||||||||||||
BHS
|
25.5
|
23.4
|
9
|
84.5
|
71.3
|
19
|
||||||||||||||||||
Business
segments
|
78.5
|
74.4
|
6
|
231.4
|
200.6
|
15
|
||||||||||||||||||
Corporate
|
(14.3 | ) | (13.9 | ) |
3
|
(36.8 | ) | (36.1 | ) |
2
|
||||||||||||||
Former
operations
|
(3.7 | ) | (6.1 | ) | (39 | ) | (10.6 | ) | (19.2 | ) | (45 | ) | ||||||||||||
Operating
profit
|
60.5
|
54.4
|
11
|
184.0
|
145.3
|
27
|
||||||||||||||||||
Interest
expense
|
(2.5 | ) | (3.7 | ) | (32 | ) | (8.0 | ) | (10.0 | ) | (20 | ) | ||||||||||||
Interest
and other income, net
|
3.0
|
4.0
|
(25 | ) |
6.7
|
14.1
|
(52 | ) | ||||||||||||||||
Income
from continuing operations
before
|
||||||||||||||||||||||||
income
taxes and minority
interest
|
61.0
|
54.7
|
12
|
182.7
|
149.4
|
22
|
||||||||||||||||||
Provision
for income taxes
|
27.3
|
24.9
|
10
|
74.0
|
64.7
|
14
|
||||||||||||||||||
Minority
interest
|
3.7
|
4.1
|
(10 | ) |
14.5
|
11.2
|
29
|
|||||||||||||||||
Income
from continuing
operations
|
30.0
|
25.7
|
17
|
94.2
|
73.5
|
28
|
||||||||||||||||||
Income
(loss) from discontinued operations,
|
||||||||||||||||||||||||
net
of income
taxes
|
(4.1 | ) |
0.8
|
NM
|
(11.3 | ) |
387.1
|
NM
|
||||||||||||||||
Net
income
|
$ |
25.9
|
26.5
|
(2 | ) |
82.9
|
460.6
|
(82 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
North
America (a)
|
$ |
224.2
|
207.9
|
8
|
654.5
|
614.7
|
6
|
|||||||||||||||||
International
|
468.5
|
390.0
|
20
|
1,323.3
|
1,107.5
|
19
|
||||||||||||||||||
$ |
692.7
|
597.9
|
16
|
1,977.8
|
1,722.2
|
15
|
||||||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
North
America (a)
|
$ |
17.8
|
17.1
|
4
|
50.8
|
52.1
|
(2 | ) | ||||||||||||||||
International
|
35.2
|
33.9
|
4
|
96.1
|
77.2
|
24
|
||||||||||||||||||
$ |
53.0
|
51.0
|
4
|
146.9
|
129.3
|
14
|
||||||||||||||||||
Cash
flow information:
|
||||||||||||||||||||||||
Depreciation
and
amortization
|
$ |
28.7
|
23.2
|
24
|
79.4
|
68.8
|
15
|
|||||||||||||||||
Capital
expenditures
|
35.9
|
34.1
|
5
|
93.2
|
79.8
|
17
|
Three
Months
|
%
change
|
Nine
Months
|
%
change
|
|||||||||||||
(In
millions)
|
Ended
September 30,
|
from
prior period
|
Ended
September 30,
|
from
prior period
|
||||||||||||
2005
Revenues
|
$ |
539.9
|
11
|
1,564.9
|
12
|
|||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic
Revenue
Growth
|
37.8
|
7
|
121.5
|
8
|
||||||||||||
Acquisitions
and dispositions,
net
|
6.0
|
1
|
31.5
|
2
|
||||||||||||
Changes
in currency exchange
rates
|
14.2
|
3
|
4.3
|
-
|
||||||||||||
2006
Revenues
|
597.9
|
11
|
1,722.2
|
10
|
||||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic
Revenue
Growth
|
54.0
|
9
|
150.2
|
9
|
||||||||||||
Acquisitions
and dispositions,
net
|
5.4
|
1
|
18.2
|
1
|
||||||||||||
Changes
in currency exchange
rates
|
35.4
|
6
|
87.2
|
5
|
||||||||||||
2007
Revenues
|
$ |
692.7
|
16
|
1,977.8
|
15
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Revenues
|
$ |
124.3
|
111.6
|
11
|
358.4
|
326.0
|
10
|
|||||||||||||||||
Operating
profit
|
||||||||||||||||||||||||
Recurring
services (a)
|
$ |
49.1
|
45.1
|
9
|
152.4
|
134.5
|
13
|
|||||||||||||||||
Investment
in new subscribers (b)
|
(23.6 | ) | (21.7 | ) |
9
|
(67.9 | ) | (63.2 | ) |
7
|
||||||||||||||
$ |
25.5
|
23.4
|
9
|
84.5
|
71.3
|
19
|
||||||||||||||||||
Monthly
recurring revenues (c)
|
$ |
36.3
|
31.8
|
14
|
||||||||||||||||||||
Cash
Flow Information
|
||||||||||||||||||||||||
Depreciation
and amortization (d)
|
$ |
19.8
|
17.3
|
14
|
57.4
|
49.7
|
15
|
|||||||||||||||||
Impairment
charges from
|
||||||||||||||||||||||||
subscriber
disconnects
|
13.6
|
12.6
|
8
|
37.9
|
35.7
|
6
|
||||||||||||||||||
Amortization
of deferred revenue (e)
|
(8.9 | ) | (8.1 | ) |
10
|
(25.6 | ) | (23.6 | ) |
8
|
||||||||||||||
Deferral
of subscriber acquisition
|
||||||||||||||||||||||||
costs
(current year
payments)
|
(5.9 | ) | (6.2 | ) | (5 | ) | (18.0 | ) | (18.5 | ) | (3 | ) | ||||||||||||
Deferral
of revenue from new
|
||||||||||||||||||||||||
subscribers
(current year
receipts)
|
11.6
|
11.5
|
1
|
35.8
|
33.5
|
7
|
||||||||||||||||||
Capital
expenditures:
|
||||||||||||||||||||||||
Security
systems
|
$ | (42.2 | ) | (38.6 | ) |
9
|
(124.9 | ) | (112.4 | ) |
11
|
|||||||||||||
Other
|
(5.1 | ) | (2.4 | ) |
113
|
(10.3 | ) | (10.9 | ) | (6 | ) | |||||||||||||
Capital
expenditures
|
$ | (47.3 | ) | (41.0 | ) |
15
|
(135.2 | ) | (123.3 | ) |
10
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
thousands)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Number
of subscribers:
|
||||||||||||||||||||||||
Beginning
of
period
|
1,175.1
|
1,072.6
|
10
|
1,124.9
|
1,018.8
|
10
|
||||||||||||||||||
Installations
(a)
|
45.7
|
45.0
|
2
|
136.7
|
131.3
|
4
|
||||||||||||||||||
Disconnects
(a)
|
(20.6 | ) | (19.3 | ) |
7
|
(61.4 | ) | (51.8 | ) |
19
|
||||||||||||||
End
of period (b)
|
1,200.2
|
1,098.3
|
9
|
1,200.2
|
1,098.3
|
9
|
||||||||||||||||||
Average
number of subscribers
|
1,187.7
|
1,085.1
|
9
|
1,163.8
|
1,059.3
|
10
|
||||||||||||||||||
Annualized
disconnect rate (c)
|
6.9 | % | 7.1 | % | 7.0 | % | 6.5 | % |
(a)
|
Customers
who move from one location and then initiate a new monitoring agreement
at
a new location are not included in either installations or
disconnects. Dealer accounts cancelled and charged back to the
dealer during the specified contract term are also excluded from
installations and disconnects. Inactive sites that are returned
to service reduce disconnects.
|
(b)
|
Commercial
subscribers accounted for approximately 5% of total subscribers at
September 30, 2007. The Company continues to see the expansion
of BHS’ commercial subscriber base as a significant growth
opportunity.
|
(c)
|
The
disconnect rate is a ratio, the numerator of which is the number
of
customer cancellations during the period and the denominator of which
is
the average number of customers during the period. The gross
number of customer cancellations is reduced for customers who move
from
one location and then initiate a new monitoring agreement at a new
location, accounts charged back to the dealers because the customers
cancelled service during the specified contractual term, and inactive
sites that are returned to active service during the
period.
|
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2007
|
2006
|
||||||
September:
|
||||||||
Monthly
recurring revenues (“MRR”) (a)
|
$ |
36.3
|
31.8
|
|||||
Amounts
excluded from
MRR:
|
||||||||
Amortization
of deferred
revenue
|
2.8
|
2.6
|
||||||
Other
revenues
(b)
|
2.6
|
2.7
|
||||||
Revenues
on a GAAP basis
|
41.7
|
37.1
|
||||||
Revenues
(GAAP basis):
|
||||||||
September
|
41.7
|
37.1
|
||||||
January
- August
|
316.7
|
288.9
|
||||||
January
-
September
|
$ |
358.4
|
326.0
|
(a)
|
MRR
is calculated based on the number of subscribers at period end multiplied
by the average fee per subscriber received in the last month of the
period
for contracted monitoring and maintenance
services.
|
(b)
|
Revenues
that are not pursuant to monthly contractual
billings.
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Corporate
expense
|
$ |
14.3
|
13.9
|
3
|
36.8
|
36.1
|
2
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Company-sponsored
postretirement
|
||||||||||||||||||||||||
benefits
other than
pensions
|
$ |
0.9
|
2.9
|
(69 | ) |
3.3
|
10.2
|
(68 | ) | |||||||||||||||
Black
lung
|
1.2
|
0.9
|
33
|
3.2
|
2.8
|
14
|
||||||||||||||||||
Pension
|
0.6
|
1.1
|
(45 | ) |
1.1
|
2.8
|
(61 | ) | ||||||||||||||||
Administrative,
legal and other
|
||||||||||||||||||||||||
expenses,
net
|
1.2
|
1.4
|
(14 | ) |
3.4
|
4.4
|
(23 | ) | ||||||||||||||||
Gains
on sales of property and
|
||||||||||||||||||||||||
equipment
and other
income
|
(0.2 | ) | (0.2 | ) |
-
|
(0.4 | ) | (1.0 | ) | (60 | ) | |||||||||||||
$ |
3.7
|
6.1
|
(39 | ) |
10.6
|
19.2
|
(45 | ) |
|
·
|
the
rate of price increases for services will not keep pace with cost
inflation;
|
|
·
|
adverse
economic conditions in the highly inflationary country may discourage
business growth which could affect demand for the Company’s services;
and
|
|
·
|
the
devaluation of the currency may exceed the rate of inflation and
reported
U.S. dollar revenues and profits may
decline.
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Asset
impairment charge
|
$ | (2.0 | ) |
-
|
NM
|
(2.1 | ) |
-
|
NM
|
|||||||||||||||
Hurricane
Katrina insurance
|
||||||||||||||||||||||||
settlement
gains
|
1.0
|
-
|
NM
|
3.3
|
-
|
NM
|
||||||||||||||||||
Share
in earnings of equity affiliates
|
0.7
|
0.8
|
(13 | ) |
2.1
|
2.3
|
(9 | ) | ||||||||||||||||
Royalty
income
|
0.7
|
0.4
|
75
|
1.4
|
1.6
|
(13 | ) | |||||||||||||||||
Foreign
currency transaction losses, net
|
(3.2 | ) | (0.2 | ) | 200 | + | (4.8 | ) | (1.0 | ) | 200 | + | ||||||||||||
Gain
(loss) on sale of operating
|
||||||||||||||||||||||||
assets,
net
|
0.3
|
0.3
|
-
|
0.9
|
0.1
|
200 | + | |||||||||||||||||
Other
|
0.7
|
0.6
|
17
|
1.8
|
2.0
|
(10 | ) | |||||||||||||||||
$ | (1.8 | ) |
1.9
|
NM
|
2.6
|
5.0
|
(48 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Interest
expense
|
$ |
2.5
|
3.7
|
(32 | ) |
8.0
|
10.0
|
(20 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Interest
income
|
$ |
2.2
|
2.5
|
(12 | ) |
5.5
|
11.5
|
(52 | ) | |||||||||||||||
Dividend
income from real
|
||||||||||||||||||||||||
estate
investment
|
0.1
|
1.9
|
(95 | ) |
0.6
|
4.7
|
(87 | ) | ||||||||||||||||
Senior
Notes prepayment
|
||||||||||||||||||||||||
make-whole
amount
|
-
|
-
|
-
|
-
|
(1.6 | ) | (100 | ) | ||||||||||||||||
Other
|
0.7
|
(0.4 | ) |
NM
|
0.6
|
(0.5 | ) |
NM
|
||||||||||||||||
$ |
3.0
|
4.0
|
(25 | ) |
6.7
|
14.1
|
(52 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Continuing
operations
|
||||||||||||||||
Provision
for income taxes (in millions)
|
$ |
27.3
|
24.9
|
74.0
|
64.7
|
|||||||||||
Effective
tax rate
|
44.7 | % | 45.5 | % | 40.5 | % | 43.3 | % | ||||||||
Discontinued
operations
|
||||||||||||||||
Provision
(benefit) for income taxes (in millions)
|
$ |
-
|
(3.0 | ) | (1.6 | ) |
210.2
|
|||||||||
Effective
tax rate
|
-
|
NM
|
NM
|
35.2 | % |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2007
|
2006
|
change
|
2007
|
2006
|
change
|
||||||||||||||||||
Minority
interest
|
$ |
3.7
|
4.1
|
(10 | ) |
14.5
|
11.2
|
29
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Brink’s
United Kingdom domestic cash handling operations:
|
||||||||||||||||
Gain
on sale
|
$ |
0.7
|
-
|
0.7
|
-
|
|||||||||||
Results
of operations
(a)
|
(3.1 | ) | (2.6 | ) | (13.9 | ) | (8.0 | ) | ||||||||
BAX
Global:
|
||||||||||||||||
Gain
on sale
|
-
|
(0.6 | ) |
-
|
587.7
|
|||||||||||
Results
of operations – January
2006
|
-
|
-
|
-
|
7.0
|
||||||||||||
Adjustments
to contingent liabilities of former operations
|
(1.7 | ) |
1.0
|
0.3
|
10.6
|
|||||||||||
Income
(loss) from discontinued operations before income taxes
|
(4.1 | ) | (2.2 | ) | (12.9 | ) |
597.3
|
|||||||||
Provision
(benefit) for income taxes
|
-
|
(3.0 | ) | (1.6 | ) |
210.2
|
||||||||||
Income
(loss) from discontinued operations
|
$ | (4.1 | ) |
0.8
|
(11.3 | ) |
387.1
|
(a)
|
Revenues
of Brink’s United Kingdom domestic cash handling operations were $5.8
million for the third quarter of 2007, $11.1 million for the third
quarter
of 2006, $28.9 million for the first nine months of 2007 and $33.5
million
for the first nine months of 2006.
|
|
·
|
repurchased
approximately 10.4 million shares of the Company’s common stock in the
second quarter of 2006 for approximately $530.9
million;
|
|
·
|
repurchased
approximately 1.8 million additional shares of the Company’s common stock
in the second, third and fourth quarters of 2006 for $100
million;
|
|
·
|
contributed
$225 million in the first quarter of 2006 to a Voluntary Employees’
Beneficiary Association trust (“VEBA”) designated to pay retiree medical
obligations to former coal operations
employees;
|
|
·
|
paid
$60 million in the first quarter of 2006 to settle outstanding Senior
Notes and significantly reduced other
debt;
|
|
·
|
paid
$67 million of its estimated 2006 U.S. income tax liability in the
second,
third and fourth quarters of 2006;
and
|
|
·
|
paid
$20 million in the third quarter of 2006 to settle obligations related
to
the withdrawal from two multi-employer pension plans of the former
coal
operations.
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
$
|
|||||||||||
(In
millions)
|
2007
|
2006
|
change
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Continuing
operations:
|
||||||||||||
Before
contributions to U.S.
pension plan and VEBA
|
$ |
337.4
|
179.6
|
157.8
|
||||||||
Contributions
to U.S. pension plan
and VEBA
|
(13.0 | ) | (225.0 | ) |
212.0
|
|||||||
Subtotal
|
324.4
|
(45.4 | ) |
369.8
|
||||||||
Discontinued
operations:
|
||||||||||||
BAX
Global
|
-
|
5.8
|
(5.8 | ) | ||||||||
Brink’s
United Kingdom domestic
cash handling operations
|
(3.5 | ) | (4.2 | ) |
0.7
|
|||||||
Federal
Black Lung Excise Tax
refunds
|
-
|
15.1
|
(15.1 | ) | ||||||||
Settlement
of pension withdrawal
liabilities
|
-
|
(20.4 | ) |
20.4
|
||||||||
Other
|
-
|
(0.4 | ) |
0.4
|
||||||||
Operating
activities
|
320.9
|
(49.5 | ) |
370.4
|
||||||||
Cash
flows from investing activities:
|
||||||||||||
Continuing
operations:
|
||||||||||||
Capital
expenditures
|
(228.6 | ) | (203.4 | ) | (25.2 | ) | ||||||
Acquisitions
|
(11.3 | ) | (12.4 | ) |
1.1
|
|||||||
Proceeds
from disposal of BAX
Global (a)
|
-
|
1,010.5
|
(1,010.5 | ) | ||||||||
Sales
(purchases) of marketable
securities, net
|
0.3
|
(25.7 | ) |
26.0
|
||||||||
Other
|
8.3
|
2.5
|
5.8
|
|||||||||
Discontinued
operations
|
0.3
|
(6.5 | ) |
6.8
|
||||||||
Investing
activities
|
(231.0 | ) |
765.0
|
(996.0 | ) | |||||||
Cash
flows before financing activities
|
$ |
89.9
|
715.5
|
(625.6 | ) |
(a)
|
Net
of $90.3 million of cash held by BAX Global at the date of
sale.
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
$
|
|||||||||||
(In
millions)
|
2007
|
2006
|
change
|
|||||||||
Capital
expenditures:
|
||||||||||||
Brink’s
|
$ |
93.2
|
79.8
|
13.4
|
||||||||
BHS:
|
||||||||||||
Security
systems
|
124.9
|
112.4
|
12.5
|
|||||||||
Other
|
10.3
|
10.9
|
(0.6 | ) | ||||||||
Corporate
|
0.2
|
0.3
|
(0.1 | ) | ||||||||
Capital
expenditures
|
$ |
228.6
|
203.4
|
25.2
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
$
|
|||||||||||
(In
millions)
|
2007
|
2006
|
change
|
|||||||||
Cash
flows before financing activities
|
||||||||||||
Business
segments:
|
||||||||||||
Brink’s
|
$ |
103.0
|
53.3
|
49.7
|
||||||||
BHS
|
49.0
|
21.6
|
27.4
|
|||||||||
Subtotal
of business
segments
|
152.0
|
74.9
|
77.1
|
|||||||||
Corporate
and former
operations:
|
||||||||||||
Proceeds
from disposal of BAX
Global (a)
|
-
|
1,010.5
|
(1,010.5 | ) | ||||||||
Contributions
to U.S. pension
plan and VEBA
|
(13.0 | ) | (225.0 | ) |
212.0
|
|||||||
Sales
(purchases) of marketable
securities, net
|
0.3
|
(25.7 | ) |
26.0
|
||||||||
Other
|
(46.2 | ) | (108.6 | ) |
62.4
|
|||||||
Subtotal
of continuing
operations
|
93.1
|
726.1
|
(633.0 | ) | ||||||||
Discontinued
operations:
|
||||||||||||
FBLET
refund
|
-
|
15.1
|
(15.1 | ) | ||||||||
Settlement
of pension withdrawal
liabilities
|
-
|
(20.4 | ) |
20.4
|
||||||||
BAX
Global
|
-
|
0.6
|
(0.6 | ) | ||||||||
Brink’s
United Kingdom domestic
cash handling operations
|
(3.2 | ) | (5.5 | ) |
2.3
|
|||||||
Other
|
-
|
(0.4 | ) |
0.4
|
||||||||
Cash
flows before financing activities
|
$ |
89.9
|
715.5
|
(625.6 | ) |
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2007
|
2006
|
||||||
Net
repayments of debt:
|
||||||||
Short-term
debt
|
$ | (24.5 | ) | (0.4 | ) | |||
Revolving
Facility
|
(11.6 | ) | (58.3 | ) | ||||
Senior
Notes
|
-
|
(76.7 | ) | |||||
Other
|
1.2
|
(0.3 | ) | |||||
Net
repayments of
debt
|
(34.9 | ) | (135.7 | ) | ||||
Repurchase
of common stock of the Company
|
-
|
(618.5 | ) | |||||
Dividends
to:
|
||||||||
Shareholders
of the
Company
|
(11.9 | ) | (7.2 | ) | ||||
Minority
interests in
subsidiaries
|
(6.9 | ) | (8.8 | ) | ||||
Proceeds
from exercise of stock options and other
|
10.8
|
19.1
|
||||||
Discontinued
operations, net
|
(14.8 | ) | (3.5 | ) | ||||
Cash
flows from financing
activities
|
$ | (57.7 | ) | (754.6 | ) |
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2007
|
2006
|
||||||
Short-term
debt
|
$ |
10.6
|
33.4
|
|||||
Long-term
debt
|
124.7
|
136.8
|
||||||
Debt
|
135.3
|
170.2
|
||||||
Less
cash and cash equivalents
|
(175.4 | ) | (137.2 | ) | ||||
Net
Debt (Cash)
(a)
|
$ | (40.1 | ) |
33.0
|
(a)
|
Net
Debt is a non-GAAP measure. Net Debt is equal to short-term
debt plus the current and noncurrent portion of long-term debt (“Debt” in
the tables), less cash and cash equivalents. The Company’s Net
Debt was a negative amount at September 30, 2007, because its cash
and
cash equivalents balance exceeded its debt
balance.
|
Item
6.
|
Exhibits.
|
31.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended,
as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certification
of Robert T. Ritter, Vice President and Chief Financial Officer (Principal
Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and
15d-14(a) promulgated under the Securities Exchange Act of 1934,
as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
32.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Robert T. Ritter, Vice President and Chief Financial Officer (Principal
Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
THE
BRINK’S COMPANY
|
|
November
2, 2007
|
By: /s/
Robert T. Ritter
|
Robert
T. Ritter
|
|
(Vice
President -
|
|
Chief
Financial Officer)
|
|
(principal
financial and
|
|
accounting
officer)
|