10-Q
As filed with the Securities and Exchange Commission on May 10, 2016
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
Commission File Number 001-14951
____________________________________________________________
|
|
FEDERAL AGRICULTURAL MORTGAGE CORPORATION |
(Exact name of registrant as specified in its charter) |
|
| | |
Federally chartered instrumentality of the United States | | 52-1578738 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification number) |
| | |
1999 K Street, N.W., 4th Floor, Washington, D.C. | | 20006 |
(Address of principal executive offices) | | (Zip code) |
|
|
(202) 872-7700 |
(Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | |
Large accelerated filer | o | Accelerated filer | x |
Non-accelerated filer | o | Smaller reporting company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of May 2, 2016, the registrant had outstanding 1,030,780 shares of Class A Voting Common Stock, 500,301 shares of Class B Voting Common Stock and 8,919,817 shares of Class C Non-Voting Common Stock.
Table of Contents
PART I
| |
Item 1. | Financial Statements |
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
|
| | | | | | | |
| As of |
| March 31, 2016 | | December 31, 2015 |
| (in thousands) |
Assets: | | | |
Cash and cash equivalents | $ | 1,729,563 |
| | $ | 1,210,084 |
|
Investment securities: | |
| | |
|
Available-for-sale, at fair value | 2,452,582 |
| | 2,775,025 |
|
Trading, at fair value | 383 |
| | 491 |
|
Total investment securities | 2,452,965 |
| | 2,775,516 |
|
Farmer Mac Guaranteed Securities: | |
| | |
|
Available-for-sale, at fair value | 4,565,504 |
| | 4,152,605 |
|
Held-to-maturity, at amortized cost | 1,207,349 |
| | 1,274,016 |
|
Total Farmer Mac Guaranteed Securities | 5,772,853 |
| | 5,426,621 |
|
USDA Securities: | |
| | |
|
Available-for-sale, at fair value | 1,908,014 |
| | 1,888,344 |
|
Trading, at fair value | 26,869 |
| | 28,975 |
|
Total USDA Securities | 1,934,883 |
| | 1,917,319 |
|
Loans: | |
| | |
|
Loans held for investment, at amortized cost | 3,204,452 |
| | 3,258,413 |
|
Loans held for investment in consolidated trusts, at amortized cost | 816,267 |
| | 708,111 |
|
Allowance for loan losses | (4,529 | ) | | (4,480 | ) |
Total loans, net of allowance | 4,016,190 |
| | 3,962,044 |
|
Real estate owned, at lower of cost or fair value | 1,330 |
| | 1,369 |
|
Financial derivatives, at fair value | 7,034 |
| | 3,816 |
|
Interest receivable (includes $5,270 and $7,938, respectively, related to consolidated trusts) | 75,067 |
| | 112,700 |
|
Guarantee and commitment fees receivable | 39,389 |
| | 40,189 |
|
Deferred tax asset, net | 47,236 |
| | 42,916 |
|
Prepaid expenses and other assets | 79,518 |
| | 47,780 |
|
Total Assets | $ | 16,156,028 |
| | $ | 15,540,354 |
|
| | | |
Liabilities and Equity: | |
| | |
|
Liabilities: | |
| | |
|
Notes payable: | |
| | |
|
Due within one year | $ | 9,322,682 |
| | $ | 9,111,461 |
|
Due after one year | 5,264,695 |
| | 4,967,036 |
|
Total notes payable | 14,587,377 |
| | 14,078,497 |
|
Debt securities of consolidated trusts held by third parties | 816,435 |
| | 713,536 |
|
Financial derivatives, at fair value | 117,956 |
| | 77,199 |
|
Accrued interest payable (includes $4,244 and $6,705, respectively, related to consolidated trusts) | 38,152 |
| | 47,621 |
|
Guarantee and commitment obligation | 37,540 |
| | 38,609 |
|
Accounts payable and accrued expenses | 12,455 |
| | 29,089 |
|
Reserve for losses | 2,097 |
| | 2,083 |
|
Total Liabilities | 15,612,012 |
| | 14,986,634 |
|
Commitments and Contingencies (Note 6) |
|
| |
|
|
Equity: | |
| | |
|
Preferred stock: | |
| | |
|
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding | 58,333 |
| | 58,333 |
|
Series B, par value $25 per share, 3,000,000 shares authorized, issued and outstanding | 73,044 |
| | 73,044 |
|
Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding | 73,382 |
| | 73,382 |
|
Common stock: | |
| | |
|
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding | 1,031 |
| | 1,031 |
|
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding | 500 |
| | 500 |
|
Class C Non-Voting, $1 par value, no maximum authorization, 8,919,730 shares and 9,155,661 shares outstanding, respectively | 8,920 |
| | 9,156 |
|
Additional paid-in capital | 117,434 |
| | 117,862 |
|
Accumulated other comprehensive loss, net of tax | (18,917 | ) | | (11,019 | ) |
Retained earnings | 230,062 |
| | 231,228 |
|
Total Stockholders' Equity | 543,789 |
| | 553,517 |
|
Non-controlling interest | 227 |
| | 203 |
|
Total Equity | 544,016 |
| | 553,720 |
|
Total Liabilities and Equity | $ | 16,156,028 |
| | $ | 15,540,354 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands, except per share amounts) |
Interest income: | | | |
Investments and cash equivalents | $ | 6,681 |
| | $ | 2,865 |
|
Farmer Mac Guaranteed Securities and USDA Securities | 35,510 |
| | 33,122 |
|
Loans | 31,700 |
| | 27,964 |
|
Total interest income | 73,891 |
| | 63,951 |
|
Total interest expense | 40,251 |
| | 33,162 |
|
Net interest income | 33,640 |
| | 30,789 |
|
Provision for loan losses | (49 | ) | | (76 | ) |
Net interest income after provision for loan losses | 33,591 |
| | 30,713 |
|
Non-interest (loss)/income: | |
| | |
|
Guarantee and commitment fees | 3,626 |
| | 3,377 |
|
Losses on financial derivatives and hedging activities | (6,782 | ) | | (3,882 | ) |
Gains on trading securities | 358 |
| | 362 |
|
(Losses)/gains on sale of available-for-sale investment securities | (9 | ) | | 6 |
|
Losses on sale of real estate owned | — |
| | (1 | ) |
Other income | 101 |
| | 613 |
|
Non-interest (loss)/income | (2,706 | ) | | 475 |
|
Non-interest expense: | |
| | |
|
Compensation and employee benefits | 5,774 |
| | 5,693 |
|
General and administrative | 3,526 |
| | 2,823 |
|
Regulatory fees | 613 |
| | 600 |
|
Real estate owned operating costs, net | 39 |
| | (1 | ) |
Provision for/(release of) reserve for losses | 14 |
| | (772 | ) |
Non-interest expense | 9,966 |
| | 8,343 |
|
Income before income taxes | 20,919 |
| | 22,845 |
|
Income tax expense | 7,335 |
| | 4,231 |
|
Net income | 13,584 |
| | 18,614 |
|
Less: Net loss/(income) attributable to non-controlling interest | 28 |
| | (5,354 | ) |
Net income attributable to Farmer Mac | 13,612 |
| | 13,260 |
|
Preferred stock dividends | (3,295 | ) | | (3,295 | ) |
Loss on retirement of preferred stock | — |
| | (8,147 | ) |
Net income attributable to common stockholders | $ | 10,317 |
| | $ | 1,818 |
|
| | | |
Earnings per common share and dividends: | | | |
Basic earnings per common share | $ | 0.99 |
| | $ | 0.17 |
|
Diluted earnings per common share | $ | 0.94 |
| | $ | 0.16 |
|
Common stock dividends per common share | $ | 0.26 |
| | $ | 0.16 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Net income | $ | 13,584 |
| | $ | 18,614 |
|
Other comprehensive income/(loss) before taxes: | | | |
Net unrealized (losses)/gains on available-for sale securities | (6,377 | ) | | 58,437 |
|
Net changes in held-to-maturity securities | (1,011 | ) | | (3,343 | ) |
Net unrealized losses on cash flow hedges | (4,763 | ) | | (247 | ) |
Other comprehensive (loss)/income before tax | (12,151 | ) | | 54,847 |
|
Income tax benefit/(expense) related to other comprehensive income | 4,253 |
| | (19,196 | ) |
Other comprehensive (loss)/income, net of tax | (7,898 | ) | | 35,651 |
|
Comprehensive income | 5,686 |
| | 54,265 |
|
Less: comprehensive loss/(income) attributable to non-controlling interest | 28 |
| | (5,354 | ) |
Comprehensive income attributable to Farmer Mac | $ | 5,714 |
| | $ | 48,911 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Accumulated | | | | | | |
| | | | | | | | | | Additional | | Other | | | | | | |
| | Preferred Stock | | Common Stock | | Paid-In | | Comprehensive | | Retained | | Non-controlling | | Total |
| | Shares | | Amount | | Shares | | Amount | | Capital | | Income/(Loss) | | Earnings | | Interest | | Equity |
| | (in thousands) |
Balance as of December 31, 2014 | | 8,400 |
| | $ | 204,759 |
| | 10,937 |
| | $ | 10,937 |
| | $ | 113,559 |
| | $ | 15,533 |
| | $ | 201,013 |
| | $ | 236,028 |
| | $ | 781,829 |
|
Net income/(loss): | | | | | | | | | | | | | | | | | | |
Attributable to Farmer Mac | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 13,260 |
| | — |
| | 13,260 |
|
Other comprehensive loss, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
| | 35,651 |
| | — |
| | — |
| | 35,651 |
|
Cash dividends: | | | | | | | | | | | | | | | | | | |
Preferred stock | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3,295 | ) | | — |
| | (3,295 | ) |
Common stock | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1,750 | ) | | — |
| | (1,750 | ) |
Issuance of Class C Common Stock | | — |
| | — |
| | — |
| | — |
| | 4 |
| | — |
| | — |
| | — |
| | 4 |
|
Stock-based compensation cost | | — |
| | — |
| | — |
| | — |
| | 839 |
| | — |
| | — |
| | — |
| | 839 |
|
Other stock-based award activity | | — |
| | — |
| | — |
| | — |
| | (38 | ) | | — |
| | — |
| | — |
| | (38 | ) |
Redemption of Farmer Mac II LLC preferred stock | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (8,147 | ) | | (235,853 | ) | | (244,000 | ) |
Balance as of March 31, 2015 | | 8,400 |
| | $ | 204,759 |
| | 10,937 |
| | $ | 10,937 |
| | $ | 114,364 |
| | $ | 51,184 |
| | $ | 201,081 |
| | $ | 175 |
| | $ | 582,500 |
|
| | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2015 | | 8,400 |
| | $ | 204,759 |
| | 10,687 |
| | $ | 10,687 |
| | $ | 117,862 |
| | $ | (11,019 | ) | | $ | 231,228 |
| | $ | 203 |
| | $ | 553,720 |
|
Net income/(loss): | | | | | | | | | | | | | | | | | | |
Attributable to Farmer Mac | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 13,612 |
| | — |
| | 13,612 |
|
Attributable to non-controlling interest | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (28 | ) | | (28 | ) |
Other comprehensive loss, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
| | (7,898 | ) | | — |
| | — |
| | (7,898 | ) |
Cash dividends: | | | | | | | | | | | | | | | | | | |
Preferred stock | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3,295 | ) | | — |
| | (3,295 | ) |
Common stock | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,702 | ) | | — |
| | (2,702 | ) |
Issuance of Class C Common Stock | | — |
| | — |
| | 71 |
| | 71 |
| | 3 |
| | — |
| | — |
| | — |
| | 74 |
|
Repurchase of Class C Common Stock | | — |
| | — |
| | (307 | ) | | (307 | ) | | — |
| | — |
| | (8,781 | ) | | — |
| | (9,088 | ) |
Stock-based compensation cost | | — |
| | — |
| | — |
| | — |
| | 1,027 |
| | — |
| | — |
| | — |
| | 1,027 |
|
Other stock-based award activity | | — |
| | — |
| | — |
| | — |
| | (1,458 | ) | | — |
| | — |
| | — |
| | (1,458 | ) |
Investment in subsidiary - non-controlling interest | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 52 |
| | 52 |
|
Balance as of March 31, 2016 | | 8,400 |
| | $ | 204,759 |
| | 10,451 |
| | $ | 10,451 |
| | $ | 117,434 |
| | $ | (18,917 | ) | | $ | 230,062 |
| | $ | 227 |
| | $ | 544,016 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Cash flows from operating activities: | | | |
Net income | $ | 13,584 |
| | $ | 18,614 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
|
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities | 501 |
| | 1,024 |
|
Amortization of debt premiums, discounts and issuance costs | 7,643 |
| | 2,832 |
|
Net change in fair value of trading securities, hedged assets, and financial derivatives | 2,631 |
| | 532 |
|
Losses/(gains) on sale of available-for-sale investment securities | 9 |
| | (6 | ) |
Loss on sale of real estate owned | — |
| | 1 |
|
Total provision for/(release of) losses | 63 |
| | (696 | ) |
Deferred income taxes | (1,483 | ) | | (1,061 | ) |
Stock-based compensation expense | 1,027 |
| | 839 |
|
Proceeds from repayment of trading investment securities | 205 |
| | 247 |
|
Proceeds from repayment of loans purchased as held for sale | 28,794 |
| | 32,140 |
|
Net change in: | | | |
Interest receivable | 37,633 |
| | 40,562 |
|
Guarantee and commitment fees receivable | 800 |
| | 1,120 |
|
Other assets | (31,021 | ) | | 2,066 |
|
Accrued interest payable | (9,469 | ) | | (11,972 | ) |
Other liabilities | 996 |
| | 2,793 |
|
Net cash provided by operating activities | 51,913 |
| | 89,035 |
|
Cash flows from investing activities: | |
| | |
|
Purchases of available-for-sale investment securities | (341,099 | ) | | (715,628 | ) |
Purchases of Farmer Mac Guaranteed Securities and USDA Securities | (1,026,187 | ) | | (349,364 | ) |
Purchases of loans held for investment | (208,215 | ) | | (138,929 | ) |
Purchases of defaulted loans | (1,415 | ) | | (657 | ) |
Proceeds from repayment of available-for-sale investment securities | 455,315 |
| | 427,507 |
|
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Securities | 676,858 |
| | 153,095 |
|
Proceeds from repayment of loans purchased as held for investment | 132,652 |
| | 95,570 |
|
Proceeds from sale of available-for-sale investment securities | 186,769 |
| | 74,998 |
|
Proceeds from sale of Farmer Mac Guaranteed Securities | 139,561 |
| | 49,487 |
|
Payments from sale of real estate owned | — |
| | (1 | ) |
Net cash provided/(used) in investing activities | 14,239 |
| | (403,922 | ) |
Cash flows from financing activities: | |
| | |
|
Proceeds from issuance of discount notes | 23,089,113 |
| | 14,784,601 |
|
Proceeds from issuance of medium-term notes | 1,207,092 |
| | 1,344,848 |
|
Payments to redeem discount notes | (22,873,972 | ) | | (14,439,480 | ) |
Payments to redeem medium-term notes | (921,000 | ) | | (912,000 | ) |
Excess tax benefits related to stock-based awards | 234 |
| | 26 |
|
Payments to third parties on debt securities of consolidated trusts | (33,010 | ) | | (15,793 | ) |
Proceeds from common stock issuance | 101 |
| | 4 |
|
Common stock repurchased | (9,286 | ) | | — |
|
Investment in Contour | 52 |
| | — |
|
Redemption of Farmer Mac II LLC Preferred Stock | — |
| | (244,000 | ) |
Dividends paid - Non-controlling interest - preferred stock | — |
| | (5,415 | ) |
Dividends paid on common and preferred stock | (5,997 | ) | | (5,045 | ) |
Net cash provided by financing activities | 453,327 |
| | 507,746 |
|
Net increase in cash and cash equivalents | 519,479 |
| | 192,859 |
|
Cash and cash equivalents at beginning of period | 1,210,084 |
| | 1,363,387 |
|
Cash and cash equivalents at end of period | $ | 1,729,563 |
| | $ | 1,556,246 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
| |
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The interim unaudited consolidated financial statements of the Federal Agricultural Mortgage Corporation ("Farmer Mac") and subsidiaries have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Farmer Mac and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted as permitted by SEC rules and regulations. The December 31, 2015 consolidated balance sheet presented in this report has been derived from Farmer Mac's audited 2015 consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the 2015 consolidated financial statements of Farmer Mac and subsidiaries included in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 10, 2016. That Form 10-K describes Farmer Mac's significant accounting policies, which include its policies on Principles of Consolidation; Cash and Cash Equivalents and Statements of Cash Flows; Transfers of Financial Assets and Liabilities; Investment Securities, Farmer Mac Guaranteed Securities, and USDA Securities; Loans; Securitization of Loans; Real Estate Owned; Financial Derivatives; Notes Payable; Allowance for Loan Losses and Reserve for Losses; Earnings Per Common Share; Income Taxes; Stock-Based Compensation; Comprehensive Income; Long-Term Standby Purchase Commitments; Fair Value Measurement; and Consolidation of Variable Interest Entities ("VIEs"). Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year. Presented below are Farmer Mac's significant accounting policies that contain updated information for the three months ended March 31, 2016.
Principles of Consolidation
The consolidated financial statements include the accounts of Farmer Mac and its three subsidiaries: (1) Farmer Mac Mortgage Securities Corporation ("FMMSC"), whose principal activities are to facilitate the purchase and issuance of Farmer Mac Guaranteed Securities; (2) Farmer Mac II LLC, whose principal activity is the operation of substantially all of the business related to the USDA Guarantees line of business – primarily the acquisition of USDA Securities; and (3) Contour Valuation Services, LLC, whose principal activity is to appraise agricultural real estate. The consolidated financial statements also include the accounts of VIEs in which Farmer Mac determined itself to be the primary beneficiary.
The following tables present, by line of business, details about the consolidation of VIEs:
Table 1.1 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Consolidation of Variable Interest Entities |
| As of March 31, 2016 |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | Corporate | | Total |
| (in thousands) |
On-Balance Sheet: | | | | | | | | | | | |
Consolidated VIEs: | | | | | | | | | | | |
Loans held for investment in consolidated trusts, at amortized cost | $ | 816,267 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 816,267 |
|
Debt securities of consolidated trusts held by third parties (1) | 816,435 |
| | — |
| | — |
| | — |
| | — |
| | 816,435 |
|
Unconsolidated VIEs: | | | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | | | |
Carrying value (2) | — |
| | 30,694 |
| | — |
| | 31,222 |
| | — |
| | 61,916 |
|
Maximum exposure to loss (3) | — |
| | 31,038 |
| | — |
| | 30,000 |
| | — |
| | 61,038 |
|
Investment securities: | | | | | | | | | | | |
Carrying value (4) | — |
| | — |
| | — |
| | — |
| | 862,781 |
| | 862,781 |
|
Maximum exposure to loss (3) (4) | — |
| | — |
| | — |
| | — |
| | 865,022 |
| | 865,022 |
|
Off-Balance Sheet: | | | | | | | | | | | |
Unconsolidated VIEs: | | | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | | | |
Maximum exposure to loss (3) (5) | 485,302 |
| | 13,268 |
| | — |
| | 970,000 |
| | — |
| | 1,468,570 |
|
| |
(1) | Includes borrower remittances of $0.2 million. The borrower remittances have not been passed through to third party investors as of March 31, 2016. |
| |
(2) | Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.2 million. |
| |
(3) | Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss. |
| |
(4) | Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities. |
| |
(5) | The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party. |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Consolidation of Variable Interest Entities |
| As of December 31, 2015 |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | Corporate | | Total |
| (in thousands) |
On-Balance Sheet: | | | | | | | | | | | |
Consolidated VIEs: | | | | | | | | | | | |
Loans held for investment in consolidated trusts, at amortized cost | $ | 708,111 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 708,111 |
|
Debt securities of consolidated trusts held by third parties (1) | 713,536 |
| | — |
| | — |
| | — |
| | — |
| | 713,536 |
|
Unconsolidated VIEs: | | | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | | | |
Carrying value (2) | — |
| | 31,360 |
| | — |
| | 31,400 |
| | — |
| | 62,760 |
|
Maximum exposure to loss (3) | — |
| | 31,553 |
| | — |
| | 30,000 |
| | — |
| | 61,553 |
|
Investment securities: | | | | | | | | | | | |
Carrying value (4) | — |
| | — |
| | — |
| | — |
| | 917,292 |
| | 917,292 |
|
Maximum exposure to loss (3) (4) | — |
| | — |
| | — |
| | — |
| | 918,121 |
| | 918,121 |
|
Off-Balance Sheet: | | | | | | | | | | | |
Unconsolidated VIEs: | | | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | | | |
Maximum exposure to loss (3) (5) | 514,051 |
| | 10,272 |
| | — |
| | 970,000 |
| | — |
| | 1,494,323 |
|
| |
(1) | Includes borrower remittances of $5.4 million, which have not been passed through to third party investors as of December 31, 2015. |
| |
(2) | Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.4 million. |
| |
(3) | Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss. |
| |
(4) | Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities. |
| |
(5) | The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party. |
| |
(a) | Statements of Cash Flows |
The following table sets forth information regarding certain non-cash transactions for the three months ended March 31, 2016 and 2015:
Table 1.2
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Non-cash activity: | | | |
Loans acquired and securitized as Farmer Mac Guaranteed Securities | $ | 139,561 |
| | $ | 49,487 |
|
Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties | 135,913 |
| | 49,487 |
|
Purchases of securities - traded, not yet settled | — |
| | 14,915 |
|
Issuance costs on the retirement of Farmer Mac II LLC Preferred Stock | — |
| | 8,147 |
|
| |
(b) | Earnings Per Common Share |
Basic earnings per common share ("EPS") is based on the weighted-average number of shares of common stock outstanding. Diluted earnings per common share is based on the weighted-average number of shares of common stock outstanding adjusted to include all potentially dilutive common stock options, stock appreciation rights ("SARs"), and non-vested restricted stock awards. The following schedule reconciles basic and diluted EPS for the three months ended March 31, 2016 and 2015:
Table 1.3
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| Net Income | | Weighted-Average Shares | | $ per Share | | Net Income | | Weighted-Average Shares | | $ per Share |
| (in thousands, except per share amounts) |
Basic EPS | | | | | | | | | | | |
Net income attributable to common stockholders | $ | 10,317 |
| | 10,465 |
| | $ | 0.99 |
| | $ | 1,818 |
| | 10,938 |
| | $ | 0.17 |
|
Effect of dilutive securities(1) | | | | | | | |
| | |
| | |
Stock options, SARs and restricted stock | — |
| | 538 |
| | (0.05 | ) | | — |
| | 393 |
| | (0.01 | ) |
Diluted EPS | $ | 10,317 |
| | 11,003 |
| | $ | 0.94 |
| | $ | 1,818 |
| | 11,331 |
| | $ | 0.16 |
|
| |
(1) | For the three months ended March 31, 2016 and 2015, stock options and SARs of 210,865 and 201,401, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended March 31, 2016 and 2015, contingent shares of non-vested restricted stock of 37,284 and 30,514, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met. |
Comprehensive income represents all changes in stockholders' equity except those resulting from investments by or distributions to stockholders, and is comprised of net income and unrealized gains and losses on available-for-sale securities, certain held-to-maturity securities transferred from the available-for-sale classification, and cash flow hedges, net of related taxes.
The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the three months ended March 31, 2016 and 2015:
Table 1.4
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of March 31, 2016 | | As of March 31, 2015 |
| | Available-for-Sale Securities | | Held-to-Maturity Securities | | Cash Flow Hedges | | Total | | Available-for-Sale Securities | | Held-to-Maturity Securities | | Cash Flow Hedges | | Total |
| | (in thousands) |
For the Three Months Ended: | | | | | | | | | | | | | | | | |
Beginning Balance | | $ | (10,035 | ) | | $ | (476 | ) | | $ | (508 | ) | | $ | (11,019 | ) | | $ | 9,716 |
| | $ | 5,973 |
| | $ | (156 | ) | | $ | 15,533 |
|
Other comprehensive (loss)/income before reclassifications | | (1,769 | ) | | — |
| | (3,395 | ) | | (5,164 | ) | | 41,343 |
| | — |
| | (237 | ) | | 41,106 |
|
Amounts reclassified from AOCI | | (2,376 | ) | | (657 | ) | | 299 |
| | (2,734 | ) | | (3,359 | ) | | (2,173 | ) | | 77 |
| | (5,455 | ) |
Net other comprehensive (loss)/income | | (4,145 | ) | | (657 | ) | | (3,096 | ) | | (7,898 | ) | | 37,984 |
| | (2,173 | ) | | (160 | ) | | 35,651 |
|
Ending Balance | | $ | (14,180 | ) | | $ | (1,133 | ) | | $ | (3,604 | ) | | $ | (18,917 | ) | | $ | 47,700 |
| | $ | 3,800 |
| | $ | (316 | ) | | $ | 51,184 |
|
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three months ended March 31, 2016 and 2015:
Table 1.5
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended |
| | March 31, 2016 | | March 31, 2015 |
| | Before Tax | | Provision (Benefit) | | After Tax | | Before Tax | | Provision (Benefit) | | After Tax |
| | (in thousands) |
Other comprehensive income/(loss): | | | | | | | | | | | | |
Available-for-sale-securities: | | | | | | | | | | | | |
Unrealized holding (losses)/gains on available-for-sale-securities | | $ | (2,722 | ) | | $ | (953 | ) | | $ | (1,769 | ) | | $ | 63,604 |
| | $ | 22,261 |
| | $ | 41,343 |
|
Less reclassification adjustments included in: | | | | | | | | | | | | |
Losses on financial derivatives and hedging activities(1) | | (3,923 | ) | | (1,373 | ) | | (2,550 | ) | | (4,861 | ) | | (1,701 | ) | | (3,160 | ) |
(Losses)/gains on sale of available-for-sale investment securities(2) | | 9 |
| | 3 |
| | 6 |
| | (6 | ) | | (2 | ) | | (4 | ) |
Other income(3) | | 259 |
| | 91 |
| | 168 |
| | (300 | ) | | (105 | ) | | (195 | ) |
Total | | $ | (6,377 | ) | | $ | (2,232 | ) | | $ | (4,145 | ) | | $ | 58,437 |
| | $ | 20,453 |
| | $ | 37,984 |
|
Held-to-maturity securities: | | | | | | | | | | | | |
Change in fair value | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Less reclassification adjustments included in: | | | | | | | | | | | | |
Net interest income(4) | | (1,011 | ) | | (354 | ) | | (657 | ) | | (3,343 | ) | | (1,170 | ) | | (2,173 | ) |
Total | | $ | (1,011 | ) | | $ | (354 | ) | | $ | (657 | ) | | $ | (3,343 | ) | | $ | (1,170 | ) | | $ | (2,173 | ) |
Cash flow hedges | | | | | | | | | | | | |
Unrealized losses on cash flow hedges | | $ | (5,222 | ) | | $ | (1,827 | ) | | $ | (3,395 | ) | | $ | (366 | ) | | $ | (129 | ) | | $ | (237 | ) |
Less reclassification adjustments included in: | | | | | | | | | | | | |
Net interest income(5) | | 459 |
| | 160 |
| | 299 |
| | 119 |
| | 42 |
| | 77 |
|
Total | | $ | (4,763 | ) | | $ | (1,667 | ) | | $ | (3,096 | ) | | $ | (247 | ) | | $ | (87 | ) | | $ | (160 | ) |
Other comprehensive (loss)/income | | $ | (12,151 | ) | | $ | (4,253 | ) | | $ | (7,898 | ) | | $ | 54,847 |
| | $ | 19,196 |
| | $ | 35,651 |
|
| |
(1) | Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting. |
| |
(2) | Represents unrealized gains and losses on sales of available-for-sale investment securities. |
| |
(3) | Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities. |
| |
(4) | Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income. |
| |
(5) | Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI. |
(d) New Accounting Standards
In January 2016, the FASB issued Accounting Standards Update ("ASU") 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities," which amends the guidance in GAAP on the classification and measurement of financial instruments. The ASU significantly revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. The ASU also amends certain disclosure requirements associated with the fair value of financial instruments. The new standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2017. Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac’s financial position, results of operations, or cash flows.
In February 2016, the FASB issued ASU 2016-02, "Leases," which provides new guidance intended to improve financial reporting about leasing transactions. The ASU will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The ASU also will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. The new standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018. Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac’s financial position, results of operations, or cash flows.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which provides new guidance intended to simplify several aspects of accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The new standard is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2016. Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac’s financial position, results of operations, or cash flows.
Certain reclassifications of prior period information were made to conform to the current period presentation.
The following tables set forth information about Farmer Mac's investment securities as of March 31, 2016 and December 31, 2015:
Table 2.1
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Amount Outstanding | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Available-for-sale: | | | | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 19,700 |
| | $ | — |
| | $ | 19,700 |
| | $ | — |
| | $ | (1,970 | ) | | $ | 17,730 |
|
Floating rate asset-backed securities | 69,715 |
| | (249 | ) | | 69,466 |
| | 5 |
| | (957 | ) | | 68,514 |
|
Floating rate corporate debt securities | 10,000 |
| | — |
| | 10,000 |
| | 2 |
| | — |
| | 10,002 |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | 1,317,245 |
| | 3,322 |
| | 1,320,567 |
| | 2,692 |
| | (5,820 | ) | | 1,317,439 |
|
Fixed rate GSE guaranteed mortgage-backed securities(1) | 656 |
| | 2,923 |
| | 3,579 |
| | 4,260 |
| | — |
| | 7,839 |
|
Floating rate GSE subordinated debt | 70,000 |
| | — |
| | 70,000 |
| | — |
| | (4,535 | ) | | 65,465 |
|
Fixed rate U.S. Treasuries | 965,180 |
| | (618 | ) | | 964,562 |
| | 1,033 |
| | (2 | ) | | 965,593 |
|
Total available-for-sale | 2,452,496 |
| | 5,378 |
| | 2,457,874 |
| | 7,992 |
| | (13,284 | ) | | 2,452,582 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
Floating rate asset-backed securities | 2,006 |
| | — |
| | 2,006 |
| | — |
| | (1,623 | ) | | 383 |
|
Total investment securities | $ | 2,454,502 |
| | $ | 5,378 |
| | $ | 2,459,880 |
| | $ | 7,992 |
| | $ | (14,907 | ) | | $ | 2,452,965 |
|
| |
(1) | Fair value includes $7.1 million of an interest-only security with a notional amount of $147.9 million. |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| Amount Outstanding | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Available-for-sale: | | | | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 46,500 |
| | $ | — |
| | $ | 46,500 |
| | $ | — |
| | $ | (1,576 | ) | | $ | 44,924 |
|
Floating rate asset-backed securities | 74,744 |
| | (253 | ) | | 74,491 |
| | 14 |
| | (776 | ) | | 73,729 |
|
Floating rate corporate debt securities | 10,000 |
| | — |
| | 10,000 |
| | — |
| | (9 | ) | | 9,991 |
|
Fixed rate corporate debt securities | 10,000 |
| | (1 | ) | | 9,999 |
| | — |
| | (5 | ) | | 9,994 |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | 1,353,495 |
| | 3,515 |
| | 1,357,010 |
| | 2,768 |
| | (4,319 | ) | | 1,355,459 |
|
Fixed rate GSE guaranteed mortgage-backed securities(1) | 692 |
| | 3,117 |
| | 3,809 |
| | 4,095 |
| | — |
| | 7,904 |
|
Floating rate GSE subordinated debt | 70,000 |
| | — |
| | 70,000 |
| | — |
| | (3,751 | ) | | 66,249 |
|
Fixed rate senior agency debt | 214,000 |
| | (25 | ) | | 213,975 |
| | 12 |
| | — |
| | 213,987 |
|
Fixed rate U.S. Treasuries | 993,680 |
| | (417 | ) | | 993,263 |
| | 2 |
| | (477 | ) | | 992,788 |
|
Total available-for-sale | 2,773,111 |
| | 5,936 |
| | 2,779,047 |
| | 6,891 |
| | (10,913 | ) | | 2,775,025 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
Floating rate asset-backed securities | 2,211 |
| | — |
| | 2,211 |
| | — |
| | (1,720 | ) | | 491 |
|
Total investment securities | $ | 2,775,322 |
| | $ | 5,936 |
| | $ | 2,781,258 |
| | $ | 6,891 |
| | $ | (12,633 | ) | | $ | 2,775,516 |
|
| |
(1) | Fair value includes $7.2 million of an interest-only security with a notional amount of $148.5 million. |
During the three months ended March 31, 2016, Farmer Mac received proceeds of $186.8 million from the sale of securities from its available-for-sale investment portfolio, resulting in gross realized gains of $0.2 million and gross realized losses of $0.2 million, compared to proceeds of $75.0 million for the same period in 2015, resulting in gross realized gains of $6,000.
As of March 31, 2016 and December 31, 2015, unrealized losses on available-for-sale investment securities were as follows:
Table 2.2
|
| | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Available-for-Sale Securities |
| Unrealized loss position for less than 12 months | | Unrealized loss position for more than 12 months |
| Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| (in thousands) |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — |
| | $ | — |
| | $ | 17,730 |
| | $ | (1,970 | ) |
Floating rate asset-backed securities | 47,887 |
| | (526 | ) | | 9,432 |
| | (431 | ) |
Floating rate Government/GSE guaranteed mortgage-backed securities | 699,078 |
| | (4,083 | ) | | 136,650 |
| | (1,737 | ) |
Floating rate GSE subordinated debt | — |
| | — |
| | 65,465 |
| | (4,535 | ) |
Fixed rate U.S. Treasuries | 15,002 |
| | (2 | ) | | — |
| | — |
|
Total | $ | 761,967 |
| | $ | (4,611 | ) | | $ | 229,277 |
| | $ | (8,673 | ) |
|
| | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| Available-for-Sale Securities |
| Unrealized loss position for less than 12 months | | Unrealized loss position for more than 12 months |
| Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| (in thousands) |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — |
| | $ | — |
| | $ | 18,124 |
| | $ | (1,576 | ) |
Floating rate asset-backed securities | 44,552 |
| | (464 | ) | | 9,975 |
| | (312 | ) |
Floating rate corporate debt securities | 4,991 |
| | (9 | ) | | — |
| | — |
|
Fixed rate corporate debt securities | 9,994 |
| | (5 | ) | | — |
| | — |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | 794,959 |
| | (3,408 | ) | | 100,192 |
| | (911 | ) |
Floating rate GSE subordinated debt | — |
| | — |
| | 66,249 |
| | (3,751 | ) |
Fixed rate U.S. Treasuries | 944,842 |
| | (477 | ) | | — |
| | — |
|
Total | $ | 1,799,338 |
| | $ | (4,363 | ) | | $ | 194,540 |
| | $ | (6,550 | ) |
The unrealized losses presented above are principally due to a general widening of credit spreads from the dates of acquisition to March 31, 2016 and December 31, 2015, as applicable. The resulting decrease in fair values reflects an increase in the perceived risk by the financial markets related to those securities. As of March 31, 2016, all of the investment securities in an unrealized loss position either were backed by the full faith and credit of the U.S. government or had credit ratings of at least "AA+," except one that was rated "A-." As of December 31, 2015, all of the investment securities in an unrealized loss position either were backed by the full faith and credit of the U.S. government or had credit ratings of at least "AA+," except three that were rated "A-." The unrealized losses were on 61 and 69 individual investment securities as of March 31, 2016 and December 31, 2015, respectively.
As of March 31, 2016, 17 of the securities in loss positions had been in loss positions for more than 12 months and had a total unrealized loss of $8.7 million. As of December 31, 2015, 17 of the securities in loss positions had been in loss positions for more than 12 months and had a total unrealized loss of $6.6 million. Securities in unrealized loss positions for 12 months or longer have a fair value as of March 31, 2016 that is, on average, approximately 96 percent of their amortized cost basis. Farmer Mac believes that all of these unrealized losses are recoverable within a reasonable period of time by way of maturity or changes in credit spreads. Accordingly, Farmer Mac has concluded that none of the unrealized losses on these available-for-sale investment securities represents other-than-temporary impairment as of March 31, 2016 and December 31, 2015.
Farmer Mac did not own any held-to-maturity investment securities as of March 31, 2016 and December 31, 2015. As of March 31, 2016, Farmer Mac owned trading investment securities with an amortized cost of $2.0 million, a fair value of $0.4 million, and a weighted average yield of 4.52 percent. As of December 31, 2015, Farmer Mac owned trading investment securities with an amortized cost of $2.2 million, a fair value of $0.5 million, and a weighted average yield of 4.41 percent.
The amortized cost, fair value, and weighted average yield of available-for-sale investment securities by remaining contractual maturity as of March 31, 2016 are set forth below. Asset-backed and mortgage-backed securities are included based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets.
Table 2.3
|
| | | | | | | | | |
| As of March 31, 2016 |
| Available-for-Sale Securities |
| Amortized Cost | | Fair Value | | Weighted- Average Yield |
| (dollars in thousands) |
Due within one year | $ | 940,691 |
| | $ | 941,643 |
| | 0.55% |
Due after one year through five years | 188,476 |
| | 188,801 |
| | 1.11% |
Due after five years through ten years | 545,148 |
| | 542,273 |
| | 1.01% |
Due after ten years | 783,559 |
| | 779,865 |
| | 1.12% |
Total | $ | 2,457,874 |
| | $ | 2,452,582 |
| | 0.88% |
| |
3. | FARMER MAC GUARANTEED SECURITIES AND USDA SECURITIES |
The following tables set forth information about on-balance sheet Farmer Mac Guaranteed Securities and USDA Securities as of March 31, 2016 and December 31, 2015:
Table 3.1
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Unpaid Principal Balance | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Held-to-maturity: | | | | | | | | | | | |
AgVantage | $ | 1,208,802 |
| | $ | (1,453 | ) | | $ | 1,207,349 |
| | $ | 13,164 |
| | $ | (3 | ) | | $ | 1,220,510 |
|
Available-for-sale: | | | | | | | | | | | |
AgVantage | $ | 4,567,953 |
| | $ | — |
| | $ | 4,567,953 |
| | $ | 43,444 |
| | $ | (76,587 | ) | | $ | 4,534,810 |
|
Farmer Mac Guaranteed USDA Securities | 31,038 |
| | (315 | ) | | 30,723 |
| | 33 |
| | (62 | ) | | 30,694 |
|
Total Farmer Mac Guaranteed Securities | 4,598,991 |
| | (315 | ) | | 4,598,676 |
| | 43,477 |
| | (76,649 | ) | | 4,565,504 |
|
USDA Securities | 1,860,348 |
| | 1,996 |
| | 1,862,344 |
| | 45,745 |
| | (75 | ) | | 1,908,014 |
|
Total available-for-sale | $ | 6,459,339 |
| | $ | 1,681 |
| | $ | 6,461,020 |
| | $ | 89,222 |
| | $ | (76,724 | ) | | $ | 6,473,518 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
USDA Securities | $ | 24,928 |
| | $ | 1,769 |
| | $ | 26,697 |
| | $ | 302 |
| | $ | (130 | ) | | $ | 26,869 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| Unpaid Principal Balance | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Held-to-maturity: | | | | | | | | | | | |
AgVantage | $ | 1,274,431 |
| | $ | (415 | ) | | $ | 1,274,016 |
| | $ | 7,801 |
| | $ | — |
| | $ | 1,281,817 |
|
Available-for-sale: | | | | | | | | | | | |
AgVantage | $ | 4,164,952 |
| | $ | — |
| | $ | 4,164,952 |
| | $ | 26,831 |
| | $ | (70,539 | ) | | $ | 4,121,244 |
|
Farmer Mac Guaranteed USDA Securities | 31,554 |
| | (333 | ) | | 31,221 |
| | 140 |
| | — |
| | 31,361 |
|
Total Farmer Mac Guaranteed Securities | 4,196,506 |
| | (333 | ) | | 4,196,173 |
| | 26,971 |
| | (70,539 | ) | | 4,152,605 |
|
USDA Securities | 1,849,322 |
| | 1,890 |
| | 1,851,212 |
| | 37,160 |
| | (28 | ) | | 1,888,344 |
|
Total available-for-sale | $ | 6,045,828 |
| | $ | 1,557 |
| | $ | 6,047,385 |
| | $ | 64,131 |
| | $ | (70,567 | ) | | $ | 6,040,949 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
USDA Securities | $ | 27,129 |
| | $ | 1,934 |
| | $ | 29,063 |
| | $ | 125 |
| | $ | (213 | ) | | $ | 28,975 |
|
As of March 31, 2016 and December 31, 2015, unrealized losses on held-to-maturity and available-for-sale on-balance sheet Farmer Mac Guaranteed Securities and USDA Securities were as follows:
Table 3.2
|
| | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Held-to-Maturity and Available-for-Sale Securities |
| Unrealized loss position for less than 12 months | | Unrealized loss position for more than 12 months |
| Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| (in thousands) |
Held-to-maturity: | | | | | | | |
AgVantage | $ | 1,996 |
| | $ | (3 | ) | | $ | — |
| | $ | — |
|
| | | | | | | |
Available-for-sale: | | | | | | | |
AgVantage | $ | 1,706,226 |
| | $ | (33,774 | ) | | $ | 1,277,127 |
| | $ | (42,813 | ) |
Farmer Mac Guaranteed USDA Securities | 29,172 |
| | (62 | ) | | — |
| | — |
|
USDA Securities |
|
| |
|
| | 103,609 |
| | (75 | ) |
Total available-for-sale | $ | 1,735,398 |
| | $ | (33,836 | ) |
| $ | 1,380,736 |
|
| $ | (42,888 | ) |
|
| | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| Available-for-Sale Securities |
| Unrealized loss position for less than 12 months | | Unrealized loss position for more than 12 months |
| Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| (in thousands) |
Available-for-sale: | | | | | | | |
AgVantage | $ | 1,193,866 |
| | $ | (41,835 | ) | | $ | 1,104,981 |
| | $ | (28,704 | ) |
USDA Securities | — |
| | — |
| | 103,010 |
| | (28 | ) |
Total available-for-sale | $ | 1,193,866 |
| | $ | (41,835 | ) | | $ | 1,207,991 |
| | $ | (28,732 | ) |
The unrealized losses presented above are principally due to higher interest rates from the date of acquisition to March 31, 2016 and December 31, 2015, as applicable. The credit exposure related to Farmer Mac's USDA Guarantees line of business is covered by the full faith and credit guarantee of the United States. The unrealized losses from AgVantage securities were on 27 available-for-sale securities as of March 31, 2016. There was one held-to-maturity AgVantage security with an unrealized loss as of March 31, 2016. The unrealized losses from AgVantage securities were on 22 available-for-sale securities as of December 31, 2015. There were no unrealized losses from held-to-maturity securities as of December 31, 2015. As of March 31, 2016, 9 available-for-sale AgVantage securities had been in a loss position for more than 12 months with a total unrealized loss of $42.8 million. As of December 31, 2015, 8 available-for-sale AgVantage securities had been in a loss position for more than 12 months with a total unrealized loss of $28.7 million. Farmer Mac has concluded that none of the unrealized losses on its held-to-maturity Farmer Mac Guaranteed Securities and available-for-sale Farmer Mac Guaranteed Securities and USDA Securities are other-than-temporary impairment as of either March 31, 2016 or December 31, 2015. Farmer Mac does not intend to sell these securities, and it is not more likely than not that Farmer Mac will be required to sell the securities before recovery of the amortized cost basis.
During the three months ended March 31, 2016 and 2015, Farmer Mac realized no gains or losses from the sale of Farmer Mac Guaranteed Securities and USDA Securities.
The amortized cost, fair value, and weighted average yield of available-for-sale and held-to-maturity Farmer Mac Guaranteed Securities and USDA Securities by remaining contractual maturity as of March 31, 2016 are set forth below. The balances presented are based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets.
Table 3.3
|
| | | | | | | | | | |
| As of March 31, 2016 |
| Available-for-Sale Securities |
| Amortized Cost | | Fair Value | | Weighted- Average Yield |
| (dollars in thousands) |
Due within one year | $ | 216,251 |
| | $ | 216,688 |
| | 1.33 | % |
Due after one year through five years | 2,168,433 |
| | 2,176,746 |
| | 1.56 | % |
Due after five years through ten years | 1,584,652 |
| | 1,606,289 |
| | 2.04 | % |
Due after ten years | 2,491,684 |
| | 2,473,795 |
| | 2.57 | % |
Total | $ | 6,461,020 |
| | $ | 6,473,518 |
| | 2.06 | % |
|
| | | | | | | | | | |
| As of March 31, 2016 |
| Held-to-Maturity Securities |
| Amortized Cost | | Fair Value | | Weighted- Average Yield |
| (dollars in thousands) |
Due within one year | $ | 703,005 |
| | $ | 704,257 |
| | 2.32 | % |
Due after one year through five years | 494,656 |
| | 505,844 |
| | 2.35 | % |
Due after five years through ten years | 9,688 |
| | 10,409 |
| | 3.43 | % |
Total | $ | 1,207,349 |
| | $ | 1,220,510 |
| | 2.34 | % |
As of March 31, 2016, Farmer Mac owned trading USDA Securities with an amortized cost of $26.7 million, a fair value of $26.9 million, and a weighted average yield of 5.47 percent. As of December 31, 2015, Farmer Mac owned trading USDA Securities with an amortized cost of $29.1 million, a fair value of $29.0 million, and a weighted average yield of 5.53 percent.
Farmer Mac enters into financial derivative transactions principally to protect against risk from the effects of market price or interest rate movements on the value of certain assets, future cash flows, or debt issuance, and not for trading or speculative purposes. Certain financial derivatives are designated as fair value hedges of fixed rate assets, primarily classified as available-for-sale, to protect against fair value changes in the assets related to a benchmark interest rate (i.e., LIBOR). Other financial derivatives are designated as cash flow hedges to mitigate the volatility of future interest rate payments on floating rate debt.
All financial derivatives are recorded on the balance sheet at fair value as a freestanding asset or liability. Changes in the fair values of financial derivatives not designated as cash flow hedges are reported in "Losses on financial derivatives and hedging activities" in the consolidated statements of operations. For financial derivatives designated in fair value hedging relationships, changes in the fair values of the hedged items, which are primarily fixed rate AgVantage securities, related to the risk being hedged are also reported in "Losses on financial derivatives and hedging activities" in the consolidated statements of operations. Interest accruals on derivatives designated in fair value hedging relationships are recorded in "Total interest income" in the consolidated statements of operations. For the three months ended March 31, 2016 and 2015, the amount of interest expense recognized on those derivatives was $4.5 million and $5.5 million, respectively. For financial derivatives designated in cash flow hedging relationships, the effective portion of the derivative gain/loss is recorded in other comprehensive income and any ineffective portion is recognized immediately in"Losses on financial derivatives and hedging activities" in the consolidated statements of operations. Because the hedging instrument is an interest rate swap and the hedged forecasted transactions are future interest payments on variable-rate debt, amounts recorded in other comprehensive income are reclassified to "Total interest expense" in conjunction with the recognition of interest expense on the debt. During the three months ended March 31, 2016, $0.5 million was reclassified out of other comprehensive income into interest expense. The amount for the three months ended March 31, 2015 was immaterial. As of March 31, 2016, Farmer Mac expects to reclassify $1.8 million pretax, or $1.1 million after-tax, from accumulated other comprehensive income, net of tax, to earnings over the next twelve months. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to March 31, 2016. The maximum term over which Farmer Mac is hedging exposure to the variability of future cash flows for all forecasted transactions is 10 years. During the three months ended March 31, 2016 and 2015, there were no gains or losses from interest rate swaps designated as cash flow hedges reclassified to earnings because it became probable the original forecasted transaction would not occur.
The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of March 31, 2016 and December 31, 2015 and the effects of financial derivatives on the consolidated statements of operations for the three months ended March 31, 2016 and 2015:
Table 4.1
|
| | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| | | Fair Value | | Weighted- Average Pay Rate | | Weighted- Average Receive Rate | | Weighted- Average Forward Price | | Weighted- Average Remaining Life (in years) |
| Notional Amount | | Asset | | (Liability) | | | | |
| (dollars in thousands) |
Fair value hedges: | | | | | | | | | | | | | |
Interest rate swaps: | | | | | | | | | | | | | |
Pay fixed non-callable | $ | 1,391,816 |
| | $ | 207 |
| | $ | (52,859 | ) | | 1.83% | | 0.62% | | | | 5.49 |
Cash flow hedges: | | | | | | | | | | | | | |
Interest rate swaps: | | | | | | | | | | | | | |
Pay fixed non-callable | 144,000 |
| | — |
| | (6,282 | ) | | 2.25% | | 0.81% | | | | 7.05 |
No hedge designation: | | | | | | | | | | | | | |
Interest rate swaps: | | | | | | | | | | | | | |
Pay fixed non-callable | 445,041 |
| | — |
| | (57,430 | ) | | 4.10% | | 0.62% | | | | 6.53 |
Receive fixed non-callable | 6,156,403 |
| | 6,629 |
| | (1,332 | ) | | 0.50% | | 0.56% | | | | 0.61 |
Receive fixed callable | 115,000 |
| | 135 |
| | (47 | ) | | 0.56% | | 1.30% | | | | 3.00 |
Basis swaps | 675,000 |
| | 63 |
| | (130 | ) | | 0.48% | | 0.57% | | | | 1.93 |
Agency forwards | 16,603 |
| | — |
| | (134 | ) | | | | | | 102.22 |
| | |
Treasury futures | 5,800 |
| | — |
| | (45 | ) | | | | | | 129.62 |
| | |
Credit valuation adjustment | | | — |
| | 303 |
| | | | | | | | |
Total financial derivatives | $ | 8,949,663 |
| | $ | 7,034 |
| | $ | (117,956 | ) | | | | | | | | |
Collateral pledged | | | — |
| | 73,659 |
| | | | | | | | |
Net amount | | | $ | 7,034 |
| | $ | (44,297 | ) | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2015 |
|
| | Fair Value | | Weighted- Average Pay Rate | | Weighted- Average Receive Rate | | Weighted- Average Forward Price | | Weighted- Average Remaining Life (in years) |
| Notional Amount | | Asset | | (Liability) | | | | |
| (dollars in thousands) |
Fair value hedges: | | | | | | | | | | | | | |
Interest rate swaps: | | | | | | | | | | | | | |
Pay fixed non-callable | $ | 1,276,285 |
| | $ | 949 |
| | $ | (26,703 | ) | | 2.35% | | 0.37% | | | | 4.16 |
Cash flow hedges: | | | | | | | | | | | | | |
Interest rate swaps: | | | | | | | | | | | | | |
Pay fixed non-callable | 119,000 |
| | 8 |
| | (1,381 | ) | | 2.25% | | 0.64% | | | | 7.03 |
No hedge designation: | | | | | | | | | | | | | |
Interest rate swaps: | | | | | | | | | | | | | |
Pay fixed non-callable | 454,041 |
| | 229 |
| | (44,528 | ) | | 3.73% | | 0.33% | | | | 6.02 |
Receive fixed non-callable | 5,590,638 |
| | 2,384 |
| | (4,205 | ) | | 0.31% | | 0.47% | | | | 0.57 |
Receive fixed callable | 230,000 |
| | — |
| | (421 | ) | | 0.41% | | 0.91% | | | | 2.26 |
Basis swaps | 725,000 |
| | 232 |
| | (131 | ) | | 0.22% | | 0.38% | | | | 2.33 |
Treasury futures | 35,000 |
| | 19 |
| | — |
| | | | | | 125.96 |
| | |
Credit valuation adjustment | | | (5 | ) | | 170 |
| | | | | | | | |
Total financial derivatives | $ | 8,429,964 |
| | $ | 3,816 |
| | $ | (77,199 | ) | | | | | | | | |
Collateral pledged | | | — |
| | 37,986 |
| | | | | | | | |
Net amount | | | $ | 3,816 |
| | $ | (39,213 | ) | | | | | | | | |
Table 4.2
|
| | | | | | | |
| Losses on financial derivatives and hedging activities |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Fair value hedges: | | | |
Interest rate swaps(1) | $ | (26,898 | ) | | $ | (5,760 | ) |
Hedged items | 29,787 |
| | 8,876 |
|
Gains on fair value hedges | 2,889 |
| | 3,116 |
|
Cash flow hedges: | | | |
Loss recognized (ineffective portion) | (149 | ) | | (216 | ) |
Losses on cash flow hedges | (149 | ) | | (216 | ) |
No hedge designation: | | | |
Interest rate swaps | (8,142 | ) | | (5,740 | ) |
Agency forwards | (877 | ) | | (786 | ) |
Treasury futures | (503 | ) | | (256 | ) |
(Losses)/gains on financial derivatives not designated in hedging relationships | (9,522 | ) | | (6,782 | ) |
Losses on financial derivatives and hedging activities | $ | (6,782 | ) | | $ | (3,882 | ) |
| |
(1) | Included in the assessment of hedge effectiveness as of March 31, 2016, but excluded from the amounts in the table, were losses of $1.5 million, for the year ended March 31, 2016, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness for the year ended March 31, 2016 were gains of $1.4 million. The comparable amounts as of March 31, 2015 were losses of $2.9 million for the three months ended March 31, 2015, attributable to the fair value of the swaps at the inception of the hedging relationship and, accordingly, gains of $0.2 million for the three months ended March 31, 2015, attributable to hedge ineffectiveness. |
As of March 31, 2016 and December 31, 2015, Farmer Mac's credit exposure to interest rate swap counterparties, excluding netting arrangements and any adjustment for nonperformance risk, but including accrued interest, was $12.6 million and $6.4 million, respectively; however, including netting arrangements and accrued interest, Farmer Mac's credit exposure was $0.2 million and $47,000 as of March 31, 2016 and December 31, 2015, respectively. As of March 31, 2016 and December 31, 2015, Farmer Mac held no cash as collateral for its derivatives in net asset positions, resulting in uncollateralized net asset positions of $0.2 million and $47,000, respectively.
As of March 31, 2016 and December 31, 2015, the fair value of Farmer Mac's derivatives in a net liability position including accrued interest but excluding netting arrangements and any adjustment for nonperformance risk, was $126.7 million and $90.1 million, respectively; however, including netting arrangements and accrued interest, the fair value of Farmer Mac's derivatives in a net liability position at the counterparty level, was $113.2 million and $83.2 million as of March 31, 2016 and December 31, 2015, respectively. Farmer Mac posted cash of $73.7 million and no investment securities as of March 31, 2016 and posted cash of $38.0 million and no investment securities as of December 31, 2015. Farmer Mac records posted cash as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of prepaid expenses and other assets. Any investment securities posted as collateral are included in the investment securities balances on the consolidated balance sheets. If Farmer Mac had breached certain provisions of the derivative contracts as of March 31, 2016 and December 31, 2015, it could have been required to settle its obligations under the agreements or post additional collateral of $39.5 million and $45.2 million, respectively. As of March 31, 2016 and December 31, 2015, there were no financial derivatives in a net payable position where Farmer Mac was required to pledge collateral which the counterparty had the right to sell or repledge.
For certain derivatives, Farmer Mac clears interest rate swaps through a clearinghouse. Farmer Mac posts initial and variation margin to the clearinghouses through which centrally-cleared derivatives and futures contracts are traded. These collateral postings expose Farmer Mac to institutional credit risk in the event that either the clearinghouse or the futures commission merchant that Farmer Mac uses to post collateral to the clearinghouse fails to meet its obligations. Conversely, the use of centrally-cleared derivatives mitigates Farmer Mac's credit risk to individual counterparties because clearinghouses assume the credit risk among counterparties in centrally-cleared derivatives transactions. Of Farmer Mac's $8.9 billion notional amount of interest rate swaps outstanding as of March 31, 2016, $7.4 billion were cleared through swap clearinghouses. Of Farmer Mac's $8.4 billion notional amount of interest rate swaps outstanding as of December 31, 2015, $6.2 billion were cleared through swap clearinghouses.
| |
5. | LOANS AND ALLOWANCE FOR LOSSES |
Loans
Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of March 31, 2016 and December 31, 2015, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of March 31, 2016 and December 31, 2015:
Table 5.1
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 | | As of December 31, 2015 |
| Unsecuritized | | In Consolidated Trusts | | Total | | Unsecuritized | | In Consolidated Trusts | | Total |
| (in thousands) |
Farm & Ranch | $ | 2,206,191 |
| | $ | 816,267 |
| | $ | 3,022,458 |
| | $ | 2,249,864 |
| | $ | 708,111 |
| | $ | 2,957,975 |
|
Rural Utilities | 991,851 |
| | — |
| | 991,851 |
| | 1,008,126 |
| | — |
| | 1,008,126 |
|
Total unpaid principal balance(1) | 3,198,042 |
| | 816,267 |
| | 4,014,309 |
| | 3,257,990 |
| | 708,111 |
| | 3,966,101 |
|
Unamortized premiums, discounts and other cost basis adjustments | 6,410 |
| | — |
| | 6,410 |
| | 423 |
| | — |
| | 423 |
|
Total loans | 3,204,452 |
| | 816,267 |
| | 4,020,719 |
| | 3,258,413 |
| | 708,111 |
| | 3,966,524 |
|
Allowance for loan losses | (3,779 | ) | | (750 | ) | | (4,529 | ) | | (3,736 | ) | | (744 | ) | | (4,480 | ) |
Total loans, net of allowance | $ | 3,200,673 |
| | $ | 815,517 |
| | $ | 4,016,190 |
| | $ | 3,254,677 |
| | $ | 707,367 |
| | $ | 3,962,044 |
|
| |
(1) | Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business. |
Allowance for Losses
Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities. As of both March 31, 2016 and December 31, 2015, Farmer Mac's total allowances for losses were $6.6 million. See Note 6 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs.
The following is a summary of the changes in the total allowance for losses for the three months ended March 31, 2016 and 2015:
Table 5.2
|
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| Allowance for Loan Losses | | Reserve for Losses | | Total Allowance for Losses | | Allowance for Loan Losses | | Reserve for Losses | | Total Allowance for Losses |
| (in thousands) |
Beginning Balance | $ | 4,480 |
| | $ | 2,083 |
| | $ | 6,563 |
| | $ | 5,864 |
| | $ | 4,263 |
| | $ | 10,127 |
|
Provision for/(release of) losses | 49 |
| | 14 |
| | 63 |
| | 76 |
| | (772 | ) | | (696 | ) |
Ending Balance | $ | 4,529 |
| | $ | 2,097 |
|
| $ | 6,626 |
| | $ | 5,940 |
| | $ | 3,491 |
| | $ | 9,431 |
|
During first quarter 2016, Farmer Mac recorded provisions to its allowance for loan losses of $49,000 and provisions to its reserve for losses of $14,000. The provisions to the allowance for loan losses recorded during first quarter 2016 were attributable to to an increase in the specific allowance for on-balance sheet impaired loans due to a modest increase in the balance of such loans. The provisions were partially offset by releases from the general allowance due to repayments of on-balance sheet Agricultural Storage and Processing loans. Farmer Mac recorded no charge-offs to its allowance for loan losses during first quarter 2016.
During first quarter 2015, Farmer Mac recorded provisions for its allowance for loan losses of $0.1 million and releases from its reserve for losses of $0.8 million, primarily related to repayments of Agricultural Storage and Processing loans underlying LTSPCS. Farmer Mac recorded no charge-offs to its allowance for loan losses during first quarter 2015.
The following tables present the changes in the total allowance for losses for the three months ended March 31, 2016 and 2015 by commodity type:
Table 5.3
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
For the Three Months Ended: | | | | | | | | | | | | | |
Beginning Balance | $ | 2,791 |
| | $ | 931 |
| | $ | 1,781 |
| | $ | 408 |
| | $ | 649 |
| | $ | 3 |
| | $ | 6,563 |
|
Provision for/(release of) losses | 101 |
| | 6 |
| | (18 | ) | | 36 |
| | (62 | ) | | — |
| | 63 |
|
Ending Balance | $ | 2,892 |
| | $ | 937 |
| | $ | 1,763 |
| | $ | 444 |
|
| $ | 587 |
|
| $ | 3 |
|
| $ | 6,626 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2015 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
| | | | | | | | | | | | | |
For the Three Months Ended: | | | | | | | | | | | | | |
Beginning Balance | $ | 2,519 |
| | $ | 2,159 |
| | $ | 1,423 |
| | $ | 467 |
| | $ | 3,552 |
| | $ | 7 |
| | $ | 10,127 |
|
Provision for/(release of) losses | 121 |
| | 125 |
| | (80 | ) | | (8 | ) | | (854 | ) | | — |
| | (696 | ) |
Ending Balance | $ | 2,640 |
| | $ | 2,284 |
| | $ | 1,343 |
| | $ | 459 |
| | $ | 2,698 |
| | $ | 7 |
| | $ | 9,431 |
|
The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities and the related total allowance for losses by impairment method and commodity type as of March 31, 2016 and December 31, 2015:
Table 5.4
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
Ending Balance: | | | | | | | | | | | | | |
Collectively evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 1,938,160 |
| | $ | 441,233 |
| | $ | 450,524 |
| | $ | 116,093 |
| | $ | 15,501 |
| | $ | 3,661 |
| | $ | 2,965,172 |
|
Off-balance sheet | 1,291,650 |
| | 472,190 |
| | 745,414 |
| | 113,624 |
| | 44,369 |
| | 5,178 |
| | 2,672,425 |
|
Total | $ | 3,229,810 |
| | $ | 913,423 |
| | $ | 1,195,938 |
| | $ | 229,717 |
| | $ | 59,870 |
| | $ | 8,839 |
| | $ | 5,637,597 |
|
Individually evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 21,078 |
| | $ | 19,896 |
| | $ | 8,700 |
| | $ | 7,612 |
| | $ | — |
| | $ | — |
| | $ | 57,286 |
|
Off-balance sheet | 6,249 |
| | 2,971 |
| | 8,543 |
| | 1,143 |
| | — |
| | — |
| | 18,906 |
|
Total | $ | 27,327 |
| | $ | 22,867 |
| | $ | 17,243 |
| | $ | 8,755 |
| | $ | — |
| | $ | — |
| | $ | 76,192 |
|
Total Farm & Ranch loans: | | | | | | | | | | | | | |
On-balance sheet | $ | 1,959,238 |
| | $ | 461,129 |
| | $ | 459,224 |
| | $ | 123,705 |
| | $ | 15,501 |
| | $ | 3,661 |
| | $ | 3,022,458 |
|
Off-balance sheet | 1,297,899 |
| | 475,161 |
| | 753,957 |
| | 114,767 |
| | 44,369 |
| | 5,178 |
| | 2,691,331 |
|
Total | $ | 3,257,137 |
| | $ | 936,290 |
| | $ | 1,213,181 |
| | $ | 238,472 |
| | $ | 59,870 |
| | $ | 8,839 |
| | $ | 5,713,789 |
|
Allowance for Losses: | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Collectively evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 1,930 |
| | $ | 450 |
| | $ | 654 |
| | $ | 144 |
| | $ | 61 |
| | $ | — |
| | $ | 3,239 |
|
Off-balance sheet | 318 |
| | 176 |
| | 269 |
| | 60 |
| | 526 |
| | 3 |
| | 1,352 |
|
Total | $ | 2,248 |
| | $ | 626 |
| | $ | 923 |
| | $ | 204 |
| | $ | 587 |
| | $ | 3 |
| | $ | 4,591 |
|
Individually evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 449 |
| | $ | 216 |
| | $ | 421 |
| | $ | 204 |
| | $ | — |
| | $ | — |
| | $ | 1,290 |
|
Off-balance sheet | 195 |
| | 95 |
| | 419 |
| | 36 |
| | — |
| | — |
| | 745 |
|
Total | $ | 644 |
| | $ | 311 |
| | $ | 840 |
| | $ | 240 |
| | $ | — |
| | $ | — |
| | $ | 2,035 |
|
Total Farm & Ranch loans: | | | | | | | | | | | | | |
On-balance sheet | $ | 2,379 |
| | $ | 666 |
| | $ | 1,075 |
| | $ | 348 |
| | $ | 61 |
| | $ | — |
| | $ | 4,529 |
|
Off-balance sheet | 513 |
| | 271 |
| | 688 |
| | 96 |
| | 526 |
| | 3 |
| | 2,097 |
|
Total | $ | 2,892 |
| | $ | 937 |
| | $ | 1,763 |
| | $ | 444 |
| | $ | 587 |
| | $ | 3 |
| | $ | 6,626 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
Ending Balance: | | | | | | | | | | | | | |
Collectively evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 1,911,039 |
| | $ | 433,654 |
| | $ | 444,320 |
| | $ | 92,712 |
| | $ | 15,944 |
| | $ | 3,199 |
| | $ | 2,900,868 |
|
Off-balance sheet | 1,313,872 |
| | 483,473 |
| | 777,663 |
| | 110,378 |
| | 56,208 |
| | 7,142 |
| | 2,748,736 |
|
Total | $ | 3,224,911 |
| | $ | 917,127 |
| | $ | 1,221,983 |
| | $ | 203,090 |
| | $ | 72,152 |
| | $ | 10,341 |
| | $ | 5,649,604 |
|
Individually evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 12,803 |
| | $ | 21,247 |
| | $ | 5,958 |
| | $ | 7,261 |
| | $ | 9,838 |
| | $ | — |
| | $ | 57,107 |
|
Off-balance sheet | 5,937 |
| | 3,037 |
| | 8,840 |
| | 774 |
| | — |
| | — |
| | 18,588 |
|
Total | $ | 18,740 |
| | $ | 24,284 |
| | $ | 14,798 |
| | $ | 8,035 |
| | $ | 9,838 |
| | $ | — |
| | $ | 75,695 |
|
Total Farm & Ranch loans: | | | | | | | | | | | | | |
On-balance sheet | $ | 1,923,842 |
| | $ | 454,901 |
| | $ | 450,278 |
| | $ | 99,973 |
| | $ | 25,782 |
| | $ | 3,199 |
| | $ | 2,957,975 |
|
Off-balance sheet | 1,319,809 |
| | 486,510 |
| | 786,503 |
| | 111,152 |
| | 56,208 |
| | 7,142 |
| | 2,767,324 |
|
Total | $ | 3,243,651 |
| | $ | 941,411 |
| | $ | 1,236,781 |
| | $ | 211,125 |
| | $ | 81,990 |
| | $ | 10,341 |
| | $ | 5,725,299 |
|
Allowance for Losses: | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Collectively evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 1,968 |
| | $ | 434 |
| | $ | 702 |
| | $ | 116 |
| | $ | 167 |
| | $ | — |
| | $ | 3,387 |
|
Off-balance sheet | 347 |
| | 137 |
| | 292 |
| | 65 |
| | 482 |
| | 3 |
| | 1,326 |
|
Total | $ | 2,315 |
| | $ | 571 |
| | $ | 994 |
| | $ | 181 |
| | $ | 649 |
| | $ | 3 |
| | $ | 4,713 |
|
Individually evaluated for impairment: | | | | | | | | | | | | | |
On-balance sheet | $ | 290 |
| | $ | 218 |
| | $ | 384 |
| | $ | 201 |
| | $ | — |
| | $ | — |
| | $ | 1,093 |
|
Off-balance sheet | 186 |
| | 142 |
| | 403 |
| | 26 |
| | — |
| | — |
| | 757 |
|
Total | $ | 476 |
| | $ | 360 |
| | $ | 787 |
| | $ | 227 |
| | $ | — |
| | $ | — |
| | $ | 1,850 |
|
Total Farm & Ranch loans: | | | | | | | | | | | | | |
On-balance sheet | $ | 2,258 |
| | $ | 652 |
| | $ | 1,086 |
| | $ | 317 |
| | $ | 167 |
| | $ | — |
| | $ | 4,480 |
|
Off-balance sheet | 533 |
| | 279 |
| | 695 |
| | 91 |
| | 482 |
| | 3 |
| | 2,083 |
|
Total | $ | 2,791 |
| | $ | 931 |
| | $ | 1,781 |
| | $ | 408 |
| | $ | 649 |
| | $ | 3 |
| | $ | 6,563 |
|
The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of March 31, 2016 and December 31, 2015:
Table 5.5
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
Impaired Loans: | | | | | | | | | | | | | |
With no specific allowance: | | | | | | | | | | | | | |
Recorded investment | $ | 3,982 |
| | $ | 12,556 |
| | $ | 5,042 |
| | $ | 2,126 |
| | $ | — |
| | $ | — |
| | $ | 23,706 |
|
Unpaid principal balance | 3,540 |
| | 12,463 |
| | 4,327 |
| | 1,832 |
| | — |
| | — |
| | 22,162 |
|
With a specific allowance: | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Recorded investment(1) | 24,255 |
| | 10,460 |
| | 12,900 |
| | 6,971 |
| | — |
| | — |
| | 54,586 |
|
Unpaid principal balance | 23,787 |
| | 10,404 |
| | 12,916 |
| | 6,923 |
| | — |
| | — |
| | 54,030 |
|
Associated allowance | 644 |
| | 311 |
| | 840 |
| | 240 |
| | — |
| | — |
| | 2,035 |
|
Total: | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Recorded investment | 28,237 |
| | 23,016 |
| | 17,942 |
| | 9,097 |
| | — |
| | — |
| | 78,292 |
|
Unpaid principal balance | 27,327 |
| | 22,867 |
| | 17,243 |
| | 8,755 |
| | — |
| | — |
| | 76,192 |
|
Associated allowance | 644 |
| | 311 |
| | 840 |
| | 240 |
| | — |
| | — |
| | 2,035 |
|
| | | | | | | | | | | | | |
Recorded investment of loans on nonaccrual status(2) | $ | 5,514 |
| | $ | 15,331 |
| | $ | 4,510 |
| | $ | 5,985 |
| | $ | — |
| | $ | — |
| | $ | 31,340 |
|
| |
(1) | Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $48.8 million (62 percent) of impaired loans as of March 31, 2016, which resulted in a specific reserve of $1.1 million. |
| |
(2) | Includes $2.2 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
Impaired Loans: | | | | | | | | | | | | | |
With no specific allowance: | | | | | | | | | | | | | |
Recorded investment | $ | 3,772 |
| | $ | 12,340 |
| | $ | 5,644 |
| | $ | 1,851 |
| | $ | — |
| | $ | — |
| | $ | 23,607 |
|
Unpaid principal balance | 3,720 |
| | 12,346 |
| | 5,645 |
| | 1,851 |
| | — |
| | — |
| | 23,562 |
|
With a specific allowance: | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Recorded investment(1) | 15,103 |
| | 11,939 |
| | 9,050 |
| | 6,185 |
| | 9,838 |
| | — |
| | 52,115 |
|
Unpaid principal balance | 15,020 |
| | 11,938 |
| | 9,153 |
| | 6,184 |
| | 9,838 |
| | — |
| | 52,133 |
|
Associated allowance | 476 |
| | 360 |
| | 787 |
| | 227 |
| | — |
| | — |
| | 1,850 |
|
Total: | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Recorded investment | 18,875 |
| | 24,279 |
| | 14,694 |
| | 8,036 |
| | 9,838 |
| | — |
| | 75,722 |
|
Unpaid principal balance | 18,740 |
| | 24,284 |
| | 14,798 |
| | 8,035 |
| | 9,838 |
| | — |
| | 75,695 |
|
Associated allowance | 476 |
| | 360 |
| | 787 |
| | 227 |
| | — |
| | — |
| | 1,850 |
|
| | | | | | | | | | | | | |
Recorded investment of loans on nonaccrual status(2) | $ | 5,105 |
| | $ | 16,546 |
| | $ | 4,313 |
| | $ | 5,870 |
| | $ | 9,838 |
| | $ | — |
| | $ | 41,672 |
|
| |
(1) | Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $46.4 million (61 percent) of impaired loans as of December 31, 2015, which resulted in a specific reserve of $1.0 million. |
| |
(2) | Includes $14.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status. |
The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2016 and 2015:
Table 5.6
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
For the Three Months Ended: | | | | | | | | | | | | | |
Average recorded investment in impaired loans | $ | 23,555 |
| | $ | 23,648 |
| | $ | 16,318 |
| | $ | 8,567 |
| | $ | 4,919 |
| | $ | — |
| | $ | 77,007 |
|
Income recognized on impaired loans | 2 |
| | 44 |
| | 15 |
| | 72 |
| | — |
| | — |
| | 133 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2015 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
For the Three Months Ended: | | | | | | | | | | | | | |
Average recorded investment in impaired loans | $ | 19,218 |
| | $ | 40,764 |
| | $ | 15,311 |
| | $ | 12,507 |
| | $ | — |
| | $ | — |
| | $ | 87,800 |
|
Income recognized on impaired loans | 282 |
| | 83 |
| | 148 |
| | 58 |
| | — |
| | — |
| | 571 |
|
For the three months ended March 31, 2016 and 2015, there were no troubled debt restructurings ("TDRs"). As of March 31, 2016 and 2015, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the three months ended March 31, 2016 and 2015.
When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions). Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and therefore regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis. Any decreases in expected cash flows are recognized as impairment.
During first quarter 2016, Farmer Mac purchased five defaulted loans having an unpaid principal balance of $1.4 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs. During first quarter 2015, Farmer Mac purchased one defaulted loan having an unpaid principal balance of $0.7 million from a pool underlying a Farm & Ranch Guaranteed Security.
The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three months ended March 31, 2016 and 2015 and the outstanding balances and carrying amounts of all such loans as of March 31, 2016 and December 31, 2015:
Table 5.7
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Unpaid principal balance at acquisition date: | | | |
Loans underlying LTSPCs | $ | 1,267 |
| | $ | — |
|
Loans underlying off-balance sheet Farmer Mac Guaranteed Securities | 148 |
| | 657 |
|
Total unpaid principal balance at acquisition date | 1,415 |
| | 657 |
|
Contractually required payments receivable | 1,435 |
| | — |
|
Impairment recognized subsequent to acquisition | — |
| | 52 |
|
Recovery/release of allowance for defaulted loans | 4 |
| | 121 |
|
|
| | | | | | | |
| As of |
| March 31, 2016 | | December 31, 2015 |
| (in thousands) |
Outstanding balance | $ | 25,893 |
| | $ | 36,195 |
|
Carrying amount | 23,766 |
| | 34,015 |
|
Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below. As of March 31, 2016, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.
Table 5.8
|
| | | | | | | | | | | | | | | |
| 90-Day Delinquencies(1) | | Net Credit Losses |
| As of | | For the Three Months Ended |
| March 31, 2016 | | December 31, 2015 | | March 31, 2016 | | March 31, 2015 |
| (in thousands) |
On-balance sheet assets: | | | | | | | |
Farm & Ranch: | | | | | | | |
Loans | $ | 29,184 |
| | $ | 26,935 |
| | $ | 39 |
| | $ | — |
|
Total on-balance sheet | $ | 29,184 |
| | $ | 26,935 |
| | $ | 39 |
| | $ | — |
|
Off-balance sheet assets: | |
| | | | |
| | |
|
Farm & Ranch: | |
| | | | |
| | |
|
LTSPCs | $ | 5,496 |
| | $ | 5,201 |
| | $ | — |
| | $ | — |
|
Total off-balance sheet | $ | 5,496 |
| | $ | 5,201 |
| | $ | — |
| | $ | — |
|
Total | $ | 34,680 |
| | $ | 32,136 |
| | $ | 39 |
| | $ | — |
|
| |
(1) | Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. |
Of the $29.2 million and $26.9 million of on-balance sheet loans reported as 90-day delinquencies as of March 31, 2016 and December 31, 2015, respectively, none were loans subject to "removal-of-account" provisions.
Credit Quality Indicators
The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of March 31, 2016 and December 31, 2015:
Table 5.9
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
Credit risk profile by internally assigned grade(1) | | | | | | | | | | | | | |
On-balance sheet: | | | | | | | | | | | | | |
Acceptable | $ | 1,928,285 |
| | $ | 440,033 |
| | $ | 425,346 |
| | $ | 113,197 |
| | $ | 15,501 |
| | $ | 3,661 |
| | $ | 2,926,023 |
|
Special mention(2) | 9,875 |
| | 1,200 |
| | 25,178 |
| | 2,896 |
| | — |
| | — |
| | 39,149 |
|
Substandard(3) | 21,078 |
| | 19,896 |
| | 8,700 |
| | 7,612 |
| | — |
| | — |
| | 57,286 |
|
Total on-balance sheet | $ | 1,959,238 |
| | $ | 461,129 |
| | $ | 459,224 |
| | $ | 123,705 |
| | $ | 15,501 |
| | $ | 3,661 |
| | $ | 3,022,458 |
|
Off-Balance Sheet: | | | | | | | | | | | | | |
Acceptable | $ | 1,248,018 |
| | $ | 439,781 |
| | $ | 712,410 |
| | $ | 107,708 |
| | $ | 42,169 |
| | $ | 4,525 |
| | $ | 2,554,611 |
|
Special mention(2) | 34,114 |
| | 28,933 |
| | 21,202 |
| | 1,268 |
| | 2,200 |
| | 552 |
| | 88,269 |
|
Substandard(3) | 15,767 |
| | 6,447 |
| | 20,345 |
| | 5,791 |
| | — |
| | 101 |
| | 48,451 |
|
Total off-balance sheet | $ | 1,297,899 |
| | $ | 475,161 |
| | $ | 753,957 |
| | $ | 114,767 |
| | $ | 44,369 |
| | $ | 5,178 |
| | $ | 2,691,331 |
|
Total Ending Balance: | | | | | | | | | | | | | |
Acceptable | $ | 3,176,303 |
| | $ | 879,814 |
| | $ | 1,137,756 |
| | $ | 220,905 |
| | $ | 57,670 |
| | $ | 8,186 |
| | $ | 5,480,634 |
|
Special mention(2) | 43,989 |
| | 30,133 |
| | 46,380 |
| | 4,164 |
| | 2,200 |
| | 552 |
| | 127,418 |
|
Substandard(3) | 36,845 |
| | 26,343 |
| | 29,045 |
| | 13,403 |
| | — |
| | 101 |
| | 105,737 |
|
Total | $ | 3,257,137 |
| | $ | 936,290 |
| | $ | 1,213,181 |
| | $ | 238,472 |
| | $ | 59,870 |
| | $ | 8,839 |
| | $ | 5,713,789 |
|
| | | | | | | | | | | | | |
Commodity analysis of past due loans(1) | |
| | |
| | |
| | |
| | |
| | |
| | |
|
On-balance sheet | $ | 11,785 |
| | $ | 10,867 |
| | $ | 3,873 |
| | $ | 2,659 |
| | $ | — |
| | $ | — |
| | $ | 29,184 |
|
Off-balance sheet | 692 |
| | — |
| | 4,322 |
| | 482 |
| | — |
| | — |
| | 5,496 |
|
90 days or more past due | $ | 12,477 |
| | $ | 10,867 |
| | $ | 8,195 |
| | $ | 3,141 |
| | $ | — |
| | $ | — |
| | $ | 34,680 |
|
| |
(1) | Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. |
| |
(2) | Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. |
| |
(3) | Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (in thousands) |
Credit risk profile by internally assigned grade(1) | | | | | | | | | | | | | |
On-balance sheet: | | | | | | | | | | | | | |
Acceptable | $ | 1,888,762 |
| | $ | 431,038 |
| | $ | 409,003 |
| | $ | 89,541 |
| | $ | 15,944 |
| | $ | 3,199 |
| | $ | 2,837,487 |
|
Special mention(2) | 22,255 |
| | 2,616 |
| | 35,317 |
| | 2,918 |
| | — |
| | — |
| | 63,106 |
|
Substandard(3) | 12,825 |
| | 21,247 |
| | 5,958 |
| | 7,514 |
| | 9,838 |
| | — |
| | 57,382 |
|
Total on-balance sheet | $ | 1,923,842 |
| | $ | 454,901 |
| | $ | 450,278 |
| | $ | 99,973 |
| | $ | 25,782 |
| | $ | 3,199 |
| | $ | 2,957,975 |
|
Off-Balance Sheet | | | | | | | | | | | | | |
Acceptable | $ | 1,279,454 |
| | $ | 473,335 |
| | $ | 753,472 |
| | $ | 102,990 |
| | $ | 56,208 |
| | $ | 6,517 |
| | $ | 2,671,976 |
|
Special mention(2) | 24,422 |
| | 7,226 |
| | 13,121 |
| | 2,938 |
| | — |
| | 523 |
| | 48,230 |
|
Substandard(3) | 15,933 |
| | 5,949 |
| | 19,910 |
| | 5,224 |
| | — |
| | 102 |
| | 47,118 |
|
Total off-balance sheet | $ | 1,319,809 |
| | $ | 486,510 |
| | $ | 786,503 |
| | $ | 111,152 |
| | $ | 56,208 |
| | $ | 7,142 |
| | $ | 2,767,324 |
|
Total Ending Balance: | | | | | | | | | | | | | |
Acceptable | $ | 3,168,216 |
| | $ | 904,373 |
| | $ | 1,162,475 |
| | $ | 192,531 |
| | $ | 72,152 |
| | $ | 9,716 |
| | $ | 5,509,463 |
|
Special mention(2) | 46,677 |
| | 9,842 |
| | 48,438 |
| | 5,856 |
| | — |
| | 523 |
| | 111,336 |
|
Substandard(3) | 28,758 |
| | 27,196 |
| | 25,868 |
| | 12,738 |
| | 9,838 |
| | 102 |
| | 104,500 |
|
Total | $ | 3,243,651 |
| | $ | 941,411 |
| | $ | 1,236,781 |
| | $ | 211,125 |
| | $ | 81,990 |
| | $ | 10,341 |
| | $ | 5,725,299 |
|
| | | | | | | | | | | | | |
Commodity analysis of past due loans(1) | |
| | |
| | |
| | |
| | |
| | |
| | |
|
On-balance sheet | $ | 4,656 |
| | $ | 7,405 |
| | $ | 2,517 |
| | $ | 2,519 |
| | $ | 9,838 |
| | $ | — |
| | $ | 26,935 |
|
Off-balance sheet | 511 |
| | — |
| | 4,542 |
| | 148 |
| | — |
| | — |
| | 5,201 |
|
90 days or more past due | $ | 5,167 |
| | $ | 7,405 |
| | $ | 7,059 |
| | $ | 2,667 |
| | $ | 9,838 |
| | $ | — |
| | $ | 32,136 |
|
| |
(1) | Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. |
| |
(2) | Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. |
| |
(3) | Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. |
Concentrations of Credit Risk
The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of March 31, 2016 and December 31, 2015:
Table 5.10
|
| | | | | | | |
| As of |
| March 31, 2016 | | December 31, 2015 |
| (in thousands) |
By commodity/collateral type: | | | |
Crops | $ | 3,257,137 |
| | $ | 3,243,651 |
|
Permanent plantings | 936,290 |
| | 941,411 |
|
Livestock | 1,213,181 |
| | 1,236,781 |
|
Part-time farm | 238,472 |
| | 211,125 |
|
Ag. Storage and Processing | 59,870 |
| | 81,990 |
|
Other | 8,839 |
| | 10,341 |
|
Total | $ | 5,713,789 |
| | $ | 5,725,299 |
|
By geographic region(1): | |
| | |
|
Northwest | $ | 589,786 |
| | $ | 582,127 |
|
Southwest | 1,692,783 |
| | 1,726,927 |
|
Mid-North | 2,013,333 |
| | 2,009,654 |
|
Mid-South | 764,476 |
| | 769,831 |
|
Northeast | 213,848 |
| | 215,883 |
|
Southeast | 439,563 |
| | 420,877 |
|
Total | $ | 5,713,789 |
| | $ | 5,725,299 |
|
By original loan-to-value ratio: | |
| | |
|
0.00% to 40.00% | $ | 1,567,093 |
| | $ | 1,594,818 |
|
40.01% to 50.00% | 1,313,479 |
| | 1,279,321 |
|
50.01% to 60.00% | 1,582,340 |
| | 1,593,025 |
|
60.01% to 70.00% | 1,087,370 |
| | 1,107,710 |
|
70.01% to 80.00% | 141,288 |
| | 126,860 |
|
80.01% to 90.00% | 22,219 |
| | 23,565 |
|
Total | $ | 5,713,789 |
| | $ | 5,725,299 |
|
| |
(1) | Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). |
The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment. Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.
| |
6. | OFF-BALANCE SHEET GUARANTEES AND LONG-TERM STANDBY PURCHASE COMMITMENTS |
Farmer Mac offers two credit enhancement alternatives to direct loan purchases that allow approved lenders the ability to retain the cash flow benefits of their loans and increase their liquidity and lending capacity: (1) Farmer Mac Guaranteed Securities, which are available through the Farm & Ranch, USDA Guarantees, or Rural Utilities lines of business, and (2) LTSPCs, which are available through the Farm & Ranch or Rural Utilities lines of business.
The following table presents the maximum principal amount of potential undiscounted future payments that Farmer Mac could be required to make under all off-balance sheet Farmer Mac Guaranteed Securities as of March 31, 2016 and December 31, 2015, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans:
Table 6.1
|
| | | | | | | |
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities |
| As of March 31, 2016 | | As of December 31, 2015 |
| (in thousands) |
Farm & Ranch: | | | |
Guaranteed Securities | $ | 485,302 |
| | $ | 514,051 |
|
USDA Guarantees: | |
| | |
|
Farmer Mac Guaranteed USDA Securities | 13,268 |
| | 10,272 |
|
Institutional Credit: | |
| | |
|
AgVantage Securities | 984,871 |
| | 984,871 |
|
Revolving floating rate AgVantage facility(1) | 300,000 |
| | 300,000 |
|
Total off-balance sheet Farmer Mac Guaranteed Securities | $ | 1,783,441 |
| | $ | 1,809,194 |
|
| |
(1) | Relates to a revolving floating rate AgVantage facility subject to specified contractual terms. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. |
Eligible loans and other eligible assets may be placed into trusts that are used as vehicles for the securitization of the transferred assets and the Farmer Mac-guaranteed beneficial interests in the trusts are sold to investors. The following table summarizes the significant cash flows received from and paid to trusts used for Farmer Mac securitizations:
Table 6.2
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Proceeds from new securitizations | $ | 139,561 |
| | $ | 49,487 |
|
Guarantee fees received | 561 |
| | 692 |
|
Purchases of assets from the trusts | (1,267 | ) | | (657 | ) |
Farmer Mac has recorded a liability for its obligation to stand ready under the guarantee in the guarantee and commitment obligation on the consolidated balance sheets. This liability approximated $7.6 million as of March 31, 2016 and $8.3 million as of December 31, 2015. As of March 31, 2016 and December 31, 2015, the weighted-average remaining maturity of all loans underlying off-balance sheet Farmer Mac Guaranteed Securities, excluding AgVantage securities, was 11.2 years and 11.3 years, respectively. As of
March 31, 2016 and December 31, 2015, the weighted-average remaining maturity of the off-balance sheet AgVantage securities was 1.4 years and 1.7 years, respectively.
Long-Term Standby Purchase Commitments
An LTSPC is a commitment by Farmer Mac to purchase eligible loans from an identified pool of loans under specified circumstances set forth in the applicable agreement, either for cash or in exchange for Farmer Mac Guaranteed Securities, on one or more undetermined future dates. As consideration for its assumption of the credit risk on loans underlying an LTSPC, Farmer Mac receives a commitment fee payable monthly in arrears in an amount approximating what would have been the guarantee fee if the transaction were structured as a swap for Farmer Mac Guaranteed Securities.
The maximum principal amount of potential undiscounted future payments that Farmer Mac could be requested to make under all LTSPCs, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans, was $2.7 billion as of March 31, 2016 and $2.8 billion as of December 31, 2015.
As of both March 31, 2016 and December 31, 2015, the weighted-average remaining maturity of all loans underlying LTSPCs was 14.6 years. For those LTSPCs issued or modified on or after January 1, 2003, Farmer Mac has recorded a liability for its obligation to stand ready under the commitment in the guarantee and commitment obligation on the consolidated balance sheets. This liability approximated $29.9 million as of March 31, 2016 and $30.3 million as of December 31, 2015.
Non-Controlling Interest in Farmer Mac II LLC
On January 25, 2010, Farmer Mac completed a private offering of $250.0 million of securities issued by a newly formed Delaware statutory trust. The trust securities, called Farm Asset-Linked Capital Securities or "FALConS," represented undivided beneficial ownership interests in 250,000 shares of non-cumulative perpetual preferred stock (the "Farmer Mac II LLC Preferred Stock") of Farmer Mac's subsidiary, Farmer Mac II LLC, a Delaware limited liability company. The Farmer Mac II LLC Preferred Stock had a liquidation preference of $1,000 per share. On May 14, 2014, Farmer Mac purchased $6.0 million of FALConS from certain holders. On March 30, 2015, Farmer Mac II LLC redeemed all of the outstanding shares of Farmer Mac II LLC Preferred Stock which, in turn, triggered the redemption of all of the outstanding FALConS on that same day. Farmer Mac recognized an expense of $8.1 million in deferred issuance costs upon the retirement of the Farmer Mac II LLC Preferred Stock.
Common Stock
On September 8, 2015, Farmer Mac's board of directors approved a share repurchase program authorizing Farmer Mac to repurchase up to $25 million of its outstanding Class C non-voting common stock over the next two years. As of March 31, 2016, Farmer Mac had repurchased approximately 668,000 shares of Class C non-voting common stock at a cost of approximately $19.6 million pursuant to the share repurchase program.
Capital Requirements
Farmer Mac is subject to the following capital requirements:
| |
• | Statutory minimum capital requirement – Farmer Mac's statutory minimum capital level is an amount of core capital (stockholders' equity less accumulated other comprehensive income) equal to the sum of 2.75 percent of Farmer Mac's aggregate on-balance sheet assets, as calculated for regulatory purposes, plus 0.75 percent of the aggregate off-balance sheet obligations of Farmer Mac, specifically including: |
| |
◦ | the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities; |
| |
◦ | instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and |
| |
◦ | other off-balance sheet obligations of Farmer Mac. |
| |
• | Statutory critical capital requirement – Farmer Mac's critical capital level is an amount of core capital equal to 50 percent of the total minimum capital requirement at that time. |
| |
• | Risk-based capital requirement – Farmer Mac's charter directs FCA to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters. |
Farmer Mac is required to comply with the higher of the minimum capital requirement and the risk-based capital requirement. As of March 31, 2016 and December 31, 2015, the minimum capital requirement was greater than the risk-based capital requirement. Farmer Mac's ability to declare and pay dividends could be restricted if it fails to comply with applicable capital requirements.
As of March 31, 2016, Farmer Mac's minimum capital requirement was $477.8 million and its core capital level was $562.7 million, which was $84.9 million above the minimum capital requirement as of that date. As of December 31, 2015, Farmer Mac's minimum capital requirement was $462.1 million and its core capital level was $564.5 million, which was $102.4 million above the minimum capital requirement as of that date.
In accordance with FCA's rule on Farmer Mac's capital planning, and as part of Farmer Mac's capital plan, Farmer Mac has adopted a policy for maintaining a sufficient level of Tier 1 capital (consisting of retained earnings, paid-in-capital, common stock, qualifying preferred stock, and accumulated other comprehensive income allocable to investments not included in one of the four operating lines of business) and imposing restrictions on Tier 1-eligible dividends and any discretionary bonus payments in the event that this capital falls below specified thresholds.
As of March 31, 2016, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $6.5 billion whose fair values were estimated by management in the absence of readily determinable fair values (i.e., level 3). These financial instruments measured as level 3 represented 40 percent of total assets and 72 percent of financial instruments measured at fair value as of March 31, 2016. As of December 31, 2015, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $6.1 billion whose fair values were estimated by management in the absence of readily determinable fair values. These financial instruments measured as level 3 represented 39 percent of total assets and 69 percent of financial instruments measured at fair value as of December 31, 2015.
Net transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no transfers within the fair value hierarchy for fair value measurements of Farmer Mac's investment securities, Farmer Mac Guaranteed Securities, USDA Securities, and financial derivatives during the first three months of 2016 and 2015.
The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2016 and December 31, 2015, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:
Table 8.1 |
| | | | | | | | | | | | | | | |
Assets and Liabilities Measured at Fair Value as of March 31, 2016 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Recurring: | |
Assets: | | | | | | | |
Investment Securities: | | | | | | | |
Available-for-sale: | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — |
| | $ | — |
| | $ | 17,730 |
| | $ | 17,730 |
|
Floating rate asset-backed securities | — |
| | 68,514 |
| | — |
| | 68,514 |
|
Floating rate corporate debt securities | — |
| | 10,002 |
| | — |
| | 10,002 |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | — |
| | 1,317,439 |
| | — |
| | 1,317,439 |
|
Fixed rate GSE guaranteed mortgage-backed securities | — |
| | 7,839 |
| | — |
| | 7,839 |
|
Floating rate GSE subordinated debt | — |
| | 65,465 |
| | — |
| | 65,465 |
|
Fixed rate U.S. Treasuries | 965,593 |
| | — |
| | — |
| | 965,593 |
|
Total available-for-sale | 965,593 |
| | 1,469,259 |
| | 17,730 |
| | 2,452,582 |
|
Trading: | |
| | |
| | |
| | |
|
Floating rate asset-backed securities | — |
| | — |
| | 383 |
| | 383 |
|
Total trading | — |
| | — |
| | 383 |
| | 383 |
|
Total Investment Securities | 965,593 |
| | 1,469,259 |
| | 18,113 |
| | 2,452,965 |
|
Farmer Mac Guaranteed Securities: | |
| | |
| | |
| | |
|
Available-for-sale: | |
| | |
| | |
| | |
|
AgVantage | — |
| | — |
| | 4,534,810 |
| | 4,534,810 |
|
Farmer Mac Guaranteed USDA Securities | — |
| | — |
| | 30,694 |
| | 30,694 |
|
Total Farmer Mac Guaranteed Securities | — |
| | — |
| | 4,565,504 |
| | 4,565,504 |
|
USDA Securities: | |
| | |
| | |
| | |
|
Available-for-sale | — |
| | — |
| | 1,908,014 |
| | 1,908,014 |
|
Trading | — |
| | — |
| | 26,869 |
| | 26,869 |
|
Total USDA Securities | — |
| | — |
| | 1,934,883 |
| | 1,934,883 |
|
Financial derivatives | — |
| | 7,034 |
| | — |
| | 7,034 |
|
Total Assets at fair value | $ | 965,593 |
| | $ | 1,476,293 |
| | $ | 6,518,500 |
| | $ | 8,960,386 |
|
Liabilities: | |
| | |
| | |
| | |
|
Financial derivatives | $ | 45 |
| | $ | 117,911 |
| | $ | — |
| | $ | 117,956 |
|
Total Liabilities at fair value | $ | 45 |
| | $ | 117,911 |
| | $ | — |
| | $ | 117,956 |
|
Nonrecurring: | |
| | |
| | |
| | |
|
Assets: | |
| | |
| | |
| | |
|
Loans held for investment | $ | — |
| | $ | — |
| | $ | 1,853 |
| | $ | 1,853 |
|
REO | — |
| | — |
| | 663 |
| | 663 |
|
Total Nonrecurring Assets at fair value | $ | — |
| | $ | — |
| | $ | 2,516 |
| | $ | 2,516 |
|
|
| | | | | | | | | | | | | | | |
Assets and Liabilities Measured at Fair Value as of December 31, 2015 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Recurring: | |
Assets: | | | | | | | |
Investment Securities: | | | | | | | |
Available-for-sale: | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — |
| | $ | — |
| | $ | 44,924 |
| | $ | 44,924 |
|
Floating rate asset-backed securities | — |
| | 73,729 |
| | — |
| | 73,729 |
|
Floating rate corporate debt securities | — |
| | 9,991 |
| | — |
| | 9,991 |
|
Fixed rate corporate debt | — |
| | 9,994 |
| | — |
| | 9,994 |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | — |
| | 1,355,459 |
| | — |
| | 1,355,459 |
|
Fixed rate GSE guaranteed mortgage-backed securities | — |
| | 7,904 |
| | — |
| | 7,904 |
|
Floating rate GSE subordinated debt | — |
| | 66,249 |
| | — |
| | 66,249 |
|
Fixed rate senior agency debt | — |
| | 213,987 |
| | — |
| | 213,987 |
|
Fixed rate U.S. Treasuries | 992,788 |
| | — |
| | — |
| | 992,788 |
|
Total available-for-sale | 992,788 |
| | 1,737,313 |
| | 44,924 |
| | 2,775,025 |
|
Trading: | |
| | |
| | |
| | |
|
Floating rate asset-backed securities | — |
| | — |
| | 491 |
| | 491 |
|
Total trading | — |
| | — |
| | 491 |
| | 491 |
|
Total Investment Securities | 992,788 |
| | 1,737,313 |
| | 45,415 |
| | 2,775,516 |
|
Farmer Mac Guaranteed Securities: | |
| | |
| | |
| | |
|
Available-for-sale: | |
| | |
| | |
| | |
|
AgVantage | — |
| | — |
| | 4,121,244 |
| | 4,121,244 |
|
Farmer Mac Guaranteed USDA Securities | — |
| | — |
| | 31,361 |
| | 31,361 |
|
Total Farmer Mac Guaranteed Securities | — |
| | — |
| | 4,152,605 |
| | 4,152,605 |
|
USDA Securities: | |
| | |
| | |
| | |
|
Available-for-sale | — |
| | — |
| | 1,888,344 |
| | 1,888,344 |
|
Trading | — |
| | — |
| | 28,975 |
| | 28,975 |
|
Total USDA Guaranteed Securities | — |
| | — |
| | 1,917,319 |
| | 1,917,319 |
|
Financial derivatives | 19 |
| | 3,797 |
| | — |
| | 3,816 |
|
Total Assets at fair value | $ | 992,807 |
| | $ | 1,741,110 |
| | $ | 6,115,339 |
| | $ | 8,849,256 |
|
Liabilities: | |
| | |
| | |
| | |
|
Financial derivatives | $ | — |
| | $ | 77,199 |
| | $ | — |
| | $ | 77,199 |
|
Total Liabilities at fair value | $ | — |
| | $ | 77,199 |
| | $ | — |
| | $ | 77,199 |
|
Nonrecurring: | |
| | |
| | |
| | |
|
Assets: | |
| | |
| | |
| | |
|
Loans held for investment | $ | — |
| | $ | — |
| | $ | 11,443 |
| | $ | 11,443 |
|
REO | $ | — |
| | $ | — |
| | $ | 388 |
| | $ | 388 |
|
Total Nonrecurring Assets at fair value | $ | — |
| | $ | — |
| | $ | 11,831 |
| | $ | 11,831 |
|
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three months ended March 31, 2016 and 2015.
Table 8.2
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2016 |
| Beginning Balance | | Purchases | | Sales | | Settlements | | Realized and Unrealized Gains included in Income | | Unrealized Gains/(Losses) included in Other Comprehen-sive Income | | Ending Balance |
| (in thousands) |
Recurring: | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | |
Investment Securities: | | | | | | | | | | | | | |
Available-for-sale: | | | | | | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 44,924 |
| | $ | — |
| | $ | (26,806 | ) | | $ | — |
| | $ | 6 |
| | $ | (394 | ) | | $ | 17,730 |
|
Total available-for-sale | 44,924 |
| | — |
| | (26,806 | ) | | — |
| | 6 |
| | (394 | ) | | 17,730 |
|
Trading: | |
| | |
| | |
| | | | |
| | | | |
|
Floating rate asset-backed securities(1) | 491 |
| | — |
| | — |
| | (206 | ) | | 98 |
| | — |
| | 383 |
|
Total trading | 491 |
| | — |
| | — |
| | (206 | ) | | 98 |
| | — |
| | 383 |
|
Total Investment Securities | 45,415 |
| | — |
| | (26,806 | ) | | (206 | ) | | 104 |
| | (394 | ) | | 18,113 |
|
Farmer Mac Guaranteed Securities: | |
| | |
| | |
| | | | |
| | | | |
|
Available-for-sale: | |
| | |
| | |
| | | | |
| | | | |
|
AgVantage | 4,121,244 |
| | 915,531 |
| | — |
| | (512,530 | ) | | 24,298 |
| | (13,733 | ) | | 4,534,810 |
|
Farmer Mac Guaranteed USDA Securities | 31,361 |
| | — |
| | — |
| | (498 | ) | | — |
| | (169 | ) | | 30,694 |
|
Total Farmer Mac Guaranteed Securities | 4,152,605 |
| | 915,531 |
| | — |
| | (513,028 | ) | | 24,298 |
| | (13,902 | ) | | 4,565,504 |
|
USDA Securities: | |
| | |
| | |
| | | | |
| | | | |
|
Available-for-sale | 1,888,344 |
| | 98,974 |
| | (3,648 | ) | | (84,193 | ) | | — |
| | 8,537 |
| | 1,908,014 |
|
Trading(2) | 28,975 |
| | — |
| | — |
| | (2,365 | ) | | 259 |
| | — |
| | 26,869 |
|
Total USDA Securities | 1,917,319 |
| | 98,974 |
| | (3,648 | ) | | (86,558 | ) | | 259 |
| | 8,537 |
| | 1,934,883 |
|
Total Assets at fair value | $ | 6,115,339 |
| | $ | 1,014,505 |
| | $ | (30,454 | ) | | $ | (599,792 | ) | | $ | 24,661 |
| | $ | (5,759 | ) | | $ | 6,518,500 |
|
| |
(1) | Unrealized gains are attributable to assets still held as of March 31, 2016 and are recorded in "Gains on trading securities." |
| |
(2) | Includes unrealized gains of $0.2 million attributable to assets still held as of March 31, 2016 that are recorded in "Gains on trading securities." |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2015 |
| Beginning Balance | | Purchases | | Sales | | Settlements | | Realized and Unrealized Gains included in Income | | Unrealized Gains/(Losses) included in Other Comprehen-sive Income | | Ending Balance |
| (in thousands) |
Recurring: | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | |
Investment Securities: | | | | | | | | | | | | | |
Available-for-sale: | | | | | | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 40,576 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (197 | ) | | $ | 40,379 |
|
Total available-for-sale | 40,576 |
| | — |
| | — |
| | — |
| | — |
| | (197 | ) | | 40,379 |
|
Trading: | |
| | |
| | |
| | | | |
| | | | |
|
Floating rate asset-backed securities(1) | 689 |
| | — |
| | — |
| | (247 | ) | | 196 |
| | — |
| | 638 |
|
Total trading | 689 |
| | — |
| | — |
| | (247 | ) | | 196 |
| | — |
| | 638 |
|
Total Investment Securities | 41,265 |
| | — |
| | — |
| | (247 | ) | | 196 |
| | (197 | ) | | 41,017 |
|
Farmer Mac Guaranteed Securities: | |
| | |
| | |
| | | | |
| | | | |
|
Available-for-sale: | |
| | |
| | |
| | | | |
| | | | |
|
AgVantage | 3,631,662 |
| | 214,915 |
| | — |
| | (57,753 | ) | | 8,877 |
| | 21,003 |
| | 3,818,704 |
|
Farmer Mac Guaranteed USDA Securities | 27,619 |
| | — |
| | — |
| | (4,652 | ) | | — |
| | 538 |
| | 23,505 |
|
Total Farmer Mac Guaranteed Securities | 3,659,281 |
| | 214,915 |
| | — |
| | (62,405 | ) | | 8,877 |
| | 21,541 |
| | 3,842,209 |
|
USDA Securities: | |
| | |
| | |
| | | | |
| | | | |
|
Available-for-sale | 1,731,222 |
| | 89,186 |
| | — |
| | (64,191 | ) | | — |
| | 38,627 |
| | 1,794,844 |
|
Trading(2) | 40,310 |
| | — |
| | — |
| | (2,883 | ) | | 166 |
| | — |
| | 37,593 |
|
Total USDA Securities | 1,771,532 |
| | 89,186 |
| | — |
| | (67,074 | ) | | 166 |
| | 38,627 |
| | 1,832,437 |
|
Total Assets at fair value | $ | 5,472,078 |
| | $ | 304,101 |
| | $ | — |
| | $ | (129,726 | ) | | $ | 9,239 |
| | $ | 59,971 |
| | $ | 5,715,663 |
|
| |
(1) | Unrealized gains are attributable to assets still held as of March 31, 2015 and are recorded in "Gains on trading securities." |
| |
(2) | Includes unrealized gains of $0.2 million attributable to assets still held as of March 31, 2015 that are recorded in "Gains on trading securities." |
The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in level 3 of the fair value hierarchy as of March 31, 2016 and December 31, 2015.
Table 8.3
|
| | | | | | | | | | |
| | As of March 31, 2016 |
Financial Instruments | | Fair Value | | Valuation Technique | | Unobservable Input | | Range (Weighted-Average) |
| | (in thousands) |
Assets: | | | | | | | | |
Investment securities: | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | | $ | 17,730 |
| | Indicative bids | | Range of broker quotes | | 90.0% - 90.0% (90.0%) |
Floating rate asset-backed securities | | $ | 383 |
| | Discounted cash flow | | Discount rate | | 22.5% - 26.5% (24.9%) |
| | | | | | CPR | | 10.0% |
Farmer Mac Guaranteed Securities: | | | | | | | | |
AgVantage | | $ | 4,534,810 |
| | Discounted cash flow | | Discount rate | | 1.3% - 2.8% (1.7%) |
Farmer Mac Guaranteed USDA Securities | | $ | 30,694 |
| | Discounted cash flow | | Discount rate | | 1.3% - 4.2% (2.0%) |
| | | | | | CPR | | 9% - 22% (11%) |
USDA Securities | | $ | 1,934,883 |
| | Discounted cash flow | | Discount rate | | 1.6% - 5.1% (3.1%) |
| | | | | | CPR | | 0% - 21% (9%) |
|
| | | | | | | | | | |
| | As of December 31, 2015 |
Financial Instruments | | Fair Value | | Valuation Technique | | Unobservable Input | | Range (Weighted-Average) |
| | (in thousands) |
Assets: | | | | | | | | |
Investment securities: | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | | $ | 44,924 |
| | Indicative bids | | Range of broker quotes | | 92.0% - 99.6% (96.6%) |
Floating rate asset-backed securities | | $ | 491 |
| | Discounted cash flow | | Discount rate | | 18.3% - 23.9% (21.5%) |
| | | | | | CPR | | 10.0% |
Farmer Mac Guaranteed Securities: | | | | | | | | |
AgVantage | | $ | 4,121,244 |
| | Discounted cash flow | | Discount rate | | 1.1% - 3.3% (1.8%) |
Farmer Mac Guaranteed USDA Securities | | $ | 31,361 |
| | Discounted cash flow | | Discount rate | | 1.0% - 3.9% (1.8%) |
| | | | | | CPR | | 9% - 20% (10.0%) |
USDA Securities | | $ | 1,917,319 |
| | Discounted cash flow | | Discount rate | | 1.3% - 5.1% (3.1%) |
| | | | | | CPR | | 0% - 19% (7.0%) |
The significant unobservable inputs used in the fair value measurements of Farmer Mac Guaranteed Securities and USDA Securities are prepayment rates and discount rates commensurate with the risks involved. Typically, significant increases (decreases) in any of these inputs in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase and would likely expect a corresponding decrease in forecasted prepayment rates. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease and would likely expect a corresponding increase in forecasted prepayment rates. Prepayment rates are not presented in the table above for AgVantage securities because they generally do not pay down principal based on amortization schedules but instead typically have fixed maturity dates when the secured general obligations are due.
Disclosures on Fair Value of Financial Instruments
The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of March 31, 2016 and December 31, 2015:
Table 8.4
|
| | | | | | | | | | | | | | | |
| As of March 31, 2016 | | As of December 31, 2015 |
| Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount |
| (in thousands) |
Financial assets: | | | | | | | |
Cash and cash equivalents | $ | 1,729,563 |
| | $ | 1,729,563 |
| | $ | 1,210,084 |
| | $ | 1,210,084 |
|
Investment securities | 2,452,965 |
| | 2,452,965 |
| | 2,775,516 |
| | 2,775,516 |
|
Farmer Mac Guaranteed Securities | 5,786,014 |
| | 5,772,853 |
| | 5,434,422 |
| | 5,426,621 |
|
USDA Securities | 1,934,883 |
| | 1,934,883 |
| | 1,917,319 |
| | 1,917,319 |
|
Loans | 4,076,366 |
| | 4,016,190 |
| | 4,027,660 |
| | 3,962,044 |
|
Financial derivatives | 7,034 |
| | 7,034 |
| | 3,816 |
| | 3,816 |
|
Guarantee and commitment fees receivable: | | | | | | | |
LTSPCs | 29,450 |
| | 30,790 |
| | 31,953 |
| | 31,240 |
|
Farmer Mac Guaranteed Securities | 8,259 |
| | 8,599 |
| | 8,872 |
| | 8,949 |
|
Financial liabilities: | | | | | | | |
Notes payable: | | | | | | | |
Due within one year | 9,326,082 |
| | 9,322,682 |
| | 9,108,468 |
| | 9,111,461 |
|
Due after one year | 5,385,606 |
| | 5,264,695 |
| | 5,009,310 |
| | 4,967,036 |
|
Debt securities of consolidated trusts held by third parties | 823,798 |
| | 816,435 |
| | 713,316 |
| | 713,536 |
|
Financial derivatives | 117,956 |
| | 117,956 |
| | 77,199 |
| | 77,199 |
|
Guarantee and commitment obligations: | | | | | | | |
LTSPCs | 28,593 |
| | 29,932 |
| | 31,015 |
| | 30,301 |
|
Farmer Mac Guaranteed Securities | 7,268 |
| | 7,608 |
| | 8,230 |
| | 8,308 |
|
The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as level 1 within the fair value hierarchy. Investment securities primarily are valued based on unadjusted quoted prices in active markets and are classified as level 2 within the fair value hierarchy. Farmer Mac internally models the fair value of its loan portfolio, including loans held for sale, loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as level 3 within the fair value hierarchy. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as level 2 within the fair value hierarchy. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as level 3 within the fair value hierarchy. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are
also classified as level 3 within the fair value hierarchy. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.
| |
9. | BUSINESS SEGMENT REPORTING |
The following tables present core earnings for Farmer Mac's reportable operating segments and a reconciliation to consolidated net income for the three months ended March 31, 2016 and 2015:
Table 9.1
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core Earnings by Business Segment |
For the Three Months Ended March 31, 2016 |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | Corporate | | Reconciling Adjustments | | Consolidated Net Income |
| (in thousands) |
Interest income(1) | $ | 24,852 |
| | $ | 15,282 |
| | $ | 6,829 |
| | $ | 20,268 |
| | $ | 6,681 |
| | $ | (21 | ) | | $ | 73,891 |
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income | (1,043 | ) | | — |
| | — |
| | — |
| | — |
| | 1,043 |
| | — |
|
Interest expense(2) | (14,348 | ) | | (10,974 | ) | | (4,291 | ) | | (9,178 | ) | | (4,129 | ) | | 2,669 |
| | (40,251 | ) |
Net effective spread | 9,461 |
| | 4,308 |
| | 2,538 |
| | 11,090 |
| | 2,552 |
| | 3,691 |
| | 33,640 |
|
Guarantee and commitment fees | 3,909 |
| | 7 |
| | 295 |
| | 458 |
| | — |
| | (1,043 | ) | | 3,626 |
|
Other income/(expense)(3) | 97 |
| | 58 |
| | — |
| | — |
| | (672 | ) | | (5,815 | ) | | (6,332 | ) |
Non-interest income/(loss) | 4,006 |
| | 65 |
| | 295 |
| | 458 |
| | (672 | ) | | (6,858 | ) | | (2,706 | ) |
| | | | | | | | | | | | | |
Provision for loan losses | (49 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (49 | ) |
| | | | | | | | | | | | | |
Provision for losses | (14 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (14 | ) |
Other non-interest expense | (4,161 | ) | | (1,093 | ) | | (831 | ) | | (539 | ) | | (3,328 | ) | | — |
| | (9,952 | ) |
Non-interest expense(4) | (4,175 | ) | | (1,093 | ) | | (831 | ) | | (539 | ) | | (3,328 | ) | | — |
| | (9,966 | ) |
Core earnings before income taxes | 9,243 |
| | 3,280 |
| | 2,002 |
| | 11,009 |
| | (1,448 | ) | | (3,167 | ) | (5) | 20,919 |
|
Income tax (expense)/benefit | (3,236 | ) | | (1,148 | ) | | (701 | ) | | (3,852 | ) | | 493 |
| | 1,109 |
| | (7,335 | ) |
Core earnings before preferred stock dividends and attribution of income to non-controlling interest | 6,007 |
| | 2,132 |
| | 1,301 |
| | 7,157 |
| | (955 | ) | | (2,058 | ) | (5) | 13,584 |
|
Preferred stock dividends | — |
| | — |
| | — |
| | — |
| | (3,295 | ) | | — |
| | (3,295 | ) |
Non-controlling interest | — |
| | — |
| | — |
| | — |
| | 28 |
| | — |
| | 28 |
|
Segment core earnings/(losses) | $ | 6,007 |
| | $ | 2,132 |
| | $ | 1,301 |
| | $ | 7,157 |
| | $ | (4,222 | ) | | $ | (2,058 | ) | (5) | $ | 10,317 |
|
| | | | | | | | | | | | | |
Total assets at carrying value | $ | 3,115,749 |
| | $ | 1,987,855 |
| | $ | 1,002,691 |
| | $ | 5,731,346 |
| | $ | 4,318,387 |
| | $ | — |
| | $ | 16,156,028 |
|
Total on- and off-balance sheet program assets at principal balance | 5,713,789 |
| | 1,929,582 |
| | 1,510,575 |
| | 7,061,626 |
| |
|
| | — |
| | 16,215,572 |
|
| |
(1) | Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts. |
| |
(2) | Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Losses on financial derivatives and hedging activities" on the consolidated financial statements. |
| |
(3) | Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities. |
| |
(4) | Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount. |
| |
(5) | Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core Earnings by Business Segment |
For the Three Months Ended March 31, 2015 |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | Corporate | | Reconciling Adjustments | | Consolidated Net Income |
| (in thousands) |
Interest income(1) | $ | 21,968 |
| | $ | 14,348 |
| | $ | 6,585 |
| | $ | 19,299 |
| | $ | 2,865 |
| | $ | (1,114 | ) | | $ | 63,951 |
|
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income | (635 | ) | | — |
| | — |
| | — |
| | — |
| | 635 |
| | — |
|
Interest expense(2) | (11,219 | ) | | (10,123 | ) | | (3,781 | ) | | (8,874 | ) | | (1,176 | ) | | 2,011 |
| | (33,162 | ) |
Net effective spread | 10,114 |
| | 4,225 |
| | 2,804 |
| | 10,425 |
| | 1,689 |
| | 1,532 |
| | 30,789 |
|
Guarantee and commitment fees | 3,633 |
| | (6 | ) | | — |
| | 385 |
| | — |
| | (635 | ) | | 3,377 |
|
Other income/(expense)(3) | 87 |
| | 59 |
| | — |
| | — |
| | (552 | ) | | (2,496 | ) | | (2,902 | ) |
Non-interest income/(loss) | 3,720 |
| | 53 |
| | — |
| | 385 |
| | (552 | ) | | (3,131 | ) | | 475 |
|
| | | | | | | | | | | | | |
Provision for loan losses | (76 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (76 | ) |
| | | | | | | | | | | | | |
Release of reserve for losses | 772 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 772 |
|
Other non-interest expense | (4,326 | ) | | (385 | ) | | (866 | ) | | (535 | ) | | (3,003 | ) | | — |
| | (9,115 | ) |
Non-interest expense(4) | (3,554 | ) | | (385 | ) | | (866 | ) | | (535 | ) | | (3,003 | ) | | — |
| | (8,343 | ) |
Core earnings before income taxes | 10,204 |
| | 3,893 |
| | 1,938 |
| | 10,275 |
| | (1,866 | ) | | (1,599 | ) | (5) | 22,845 |
|
Income tax (expense)/benefit | (3,571 | ) | | (1,363 | ) | | (678 | ) | | (3,596 | ) | | 2,516 |
| | 2,461 |
| | (4,231 | ) |
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends | 6,633 |
| | 2,530 |
| | 1,260 |
| | 6,679 |
| | 650 |
| | 862 |
| (5) | 18,614 |
|
Preferred stock dividends | — |
| | — |
| | — |
| | — |
| | (3,295 | ) | | — |
| | (3,295 | ) |
Non-controlling interest - preferred stock dividends | — |
| | — |
| | — |
| | — |
| | (5,354 | ) | | — |
| | (5,354 | ) |
Loss on retirement of preferred stock | — |
| | — |
| | — |
| | — |
| | — |
| | (8,147 | ) | | (8,147 | ) |
Segment core earnings/(losses) | $ | 6,633 |
| | $ | 2,530 |
| | $ | 1,260 |
| | $ | 6,679 |
| | $ | (7,999 | ) | | $ | (7,285 | ) | (5) | $ | 1,818 |
|
| | | | | | | | | | | | | |
Total assets at carrying value | $ | 2,637,743 |
| | $ | 1,876,337 |
| | $ | 970,020 |
| | $ | 5,594,736 |
| | $ | 3,770,849 |
| | $ | — |
| | $ | 14,849,685 |
|
Total on- and off-balance sheet program assets at principal balance | 5,347,248 |
| | 1,814,918 |
| | 968,117 |
| | 6,529,934 |
| | | | — |
| | 14,660,217 |
|
| |
(1) | Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts. |
| |
(2) | Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Losses on financial derivatives and hedging activities" on the consolidated financial statements. |
| |
(3) | Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities. |
| |
(4) | Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount. |
| |
(5) | Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively. |
| |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
Financial information included in this report is consolidated to include the accounts of Farmer Mac and its three subsidiaries – Farmer Mac Mortgage Securities Corporation, Farmer Mac II LLC, and Contour Valuation Services, LLC (which began doing business as AgVisory during first quarter 2016). This discussion and analysis of financial condition and results of operations should be read together with: (1) the interim unaudited consolidated financial statements and the related notes that appear elsewhere in this report; and (2) Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016.
FORWARD-LOOKING STATEMENTS
Some statements made in this report, and in particular in the "Management's Discussion & Analysis of Financial Condition and Results of Operations" section, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 pertaining to management's current expectations as to Farmer Mac's future financial results, business prospects, and business developments. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. These statements typically are accompanied by, and identified with, terms such as "anticipates," "believes," "expects," "intends," "plans," "potential," "may," "should," and similar phrases. This report includes forward-looking statements addressing Farmer Mac's:
| |
• | prospects for growth in business volume; |
| |
• | trends in net interest income and net effective spread; |
| |
• | trends in portfolio credit quality, delinquencies, and provisions for losses; |
| |
• | trends in investment securities; |
| |
• | prospects for asset impairments and allowance for losses; |
| |
• | changes in capital position; and |
| |
• | other business and financial matters. |
Management's expectations for Farmer Mac's future necessarily involve a number of assumptions and estimates and the evaluation of risks and uncertainties. Various factors or events, both known and unknown, could cause Farmer Mac's actual results to differ materially from the expectations as expressed or implied by the forward-looking statements, including the factors discussed under "Risk Factors" in Part I, Item 1A of Farmer Mac's Annual Report on Form 10-K for the fiscal period ended December 31, 2015 filed with the SEC on March 10, 2016, and uncertainties regarding:
| |
• | the availability to Farmer Mac of debt and equity financing and, if available, the reasonableness of rates and terms; |
| |
• | legislative or regulatory developments that could affect Farmer Mac, its sources of business, or the agricultural sector or the rural utilities industry; |
| |
• | fluctuations in the fair value of assets held by Farmer Mac and its subsidiaries; |
| |
• | the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac credit products and the secondary market provided by Farmer Mac; |
| |
• | the general rate of growth in agricultural mortgage and rural utilities indebtedness; |
| |
• | the impact of economic conditions, including the effects of drought and other weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity; |
| |
• | developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac; |
| |
• | changes in the level and direction of interest rates, which could, among other things, affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets; |
| |
• | the degree to which Farmer Mac is exposed to basis risk, which results from fluctuations in Farmer Mac's borrowing costs relative to market indexes such as LIBOR; and |
| |
• | volatility in commodity prices relative to costs of production and/or export demand for U.S. agricultural products. |
In light of these potential risks and uncertainties, no undue reliance should be placed on any forward-looking statements expressed in this report. Furthermore, Farmer Mac undertakes no obligation to release publicly the results of revisions to any forward-looking statements that may be made to reflect new information or any future events or circumstances, except as otherwise mandated by the SEC. The information contained in this report is not necessarily indicative of future results.
Overview
In first quarter 2016, Farmer Mac increased its outstanding business volume by $0.3 billion, to $16.2 billion, driven primarily by portfolio growth of $0.3 billion in the Institutional Credit line of business. Farmer Mac also modestly grew its Farm & Ranch loan portfolio despite the large amount of repayments during the first quarter, which is consistent with the seasonal trend resulting from the January 1 payment date on almost all loans in the portfolio. Farmer Mac's net effective spread in percentage terms reflected a moderate decrease compared to fourth quarter 2015, and Farmer Mac continued to maintain stable credit quality metrics during the first quarter. As noted in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015, during first quarter 2016 Farmer Mac adopted a new common stock dividend policy and increased the quarterly dividend on all three classes of Farmer Mac common stock to $0.26 per share in first quarter 2016, which was a 63 percent increase over the quarterly dividend amount paid during 2015.
Net Income and Core Earnings
Farmer Mac's net income attributable to common stockholders for first quarter 2016 was $10.3 million, compared to $1.8 million for first quarter 2015. The increase was primarily attributable to the absence in first quarter 2016 of (1) an $8.1 million ($6.2 million after-tax) loss recorded in first quarter 2015 resulting from the write-off of deferred issuance costs upon the redemption of the Farmer Mac II LLC Preferred Stock on March 30, 2015; and (2) $3.5 million after-tax in dividend expense recorded during first quarter 2015 on that preferred stock. The increase was offset in part by the effects of unrealized fair value changes on financial derivatives and hedged assets, which was a $1.9 million after-tax loss in first quarter 2016, compared to a $0.6 million after-tax loss in first quarter 2015. For more information about changes in net income attributable to common stockholders, see "—Results of Operations."
Farmer Mac's non-GAAP core earnings for first quarter 2016 were $12.4 million, compared to $13.1 million in fourth quarter 2015 and $9.1 million in in first quarter 2015. The $0.7 million sequential quarterly decrease in core earnings was primarily attributable to a $0.4 million after-tax increase in operating expenses. The increase in operating expenses was driven by higher stock compensation expense in first quarter 2016 resulting primarily from the annual vesting of stock-based awards and higher payroll taxes as well as higher general and administrative expenses driven by higher legal and consulting fees related to corporate strategic initiatives and general corporate matters. Farmer Mac also realized an increase in credit-related expenses of $0.1 million after-tax due to provisions to the allowance for losses in first quarter 2016 compared to releases in fourth quarter 2015.
The year-over-year $3.3 million increase in core earnings was primarily attributable to a $3.5 million after-tax decrease in preferred dividend expense resulting from the redemption of all outstanding shares of Farmer Mac II LLC Preferred Stock in first quarter 2015, an increase in net effective spread of $0.4 million after-tax, and an increase in guarantee fee income of $0.4 million after-tax. The increase was offset in part by (1) a $0.5 million after-tax increase in credit-related expenses due to provisions to the allowance for losses in first quarter 2016 compared to releases in first quarter 2015; and (2) a $0.5 million after-tax increase in operating expenses primarily due to higher legal fees, consulting fees, and information services expenses related to corporate strategic initiatives and general corporate matters.
Fair value changes on derivatives do not affect core earnings. For more information about the composition of core earnings, see "—Results of Operations."
Net Effective Spread
Net effective spread was $29.9 million in first quarter 2016 compared to $29.9 million in fourth quarter 2015 and $29.3 million in first quarter 2015. In percentage terms, net effective spread for first quarter 2016 was 0.82 percent, compared to 0.85 percent in fourth quarter 2015 and 0.86 percent in first quarter 2015.
For first quarter 2016 compared to fourth quarter 2015, the contraction in net effective spread in percentage terms was primarily due to market increases in short-term LIBOR-based funding costs and a tighter spread on a large AgVantage security that was refinanced at a shorter maturity than the original security. In addition to the reasons noted above, the year-over-year contraction in percentage terms also was due to a decrease in cash basis interest income received on Farm & Ranch loans. The year-over-year increase in dollars was primarily attributable to growth in outstanding business volume.
Business Volume
Farmer Mac added $1.3 billion of new business volume during first quarter 2016. The new business volume included purchases of $927.2 million of AgVantage securities, purchases of $198.5 million of newly originated Farm & Ranch loans, purchases of $95.3 million of USDA Securities, Farm & Ranch loans added under LTSPCs of $68.0 million, Rural Utilities loan purchases of $9.7 million, and the issuance of $3.6 million of Farmer Mac Guaranteed USDA Securities. Taking into account maturities and paydowns on existing assets, Farmer Mac's outstanding business volume was $16.2 billion as of March 31, 2016, an increase of $0.3 billion from December 31, 2015, and an increase of $1.6 billion compared to March 31, 2015.
Capital
As of March 31, 2016, Farmer Mac's core capital level was $562.7 million, $84.9 million above the minimum capital level required by Farmer Mac's statutory charter. As of December 31, 2015, Farmer Mac's core capital level was $564.5 million, which was $102.4 million above the minimum capital requirement. The decrease in capital in excess of the minimum capital level was due primarily to an increase in minimum capital required to support the growth of on-balance sheet assets during the quarter.
On September 8, 2015, Farmer Mac's board of directors approved a share repurchase program authorizing Farmer Mac to repurchase up to $25 million of its outstanding Class C non-voting common stock over the next two years. As of March 31, 2016, Farmer Mac had repurchased approximately 668,000 shares of Class C non-voting common stock at a cost of approximately $19.6 million under the share repurchase program.
Credit Quality
Farmer Mac continued to maintain stable credit quality, as substandard assets and the total allowance for losses in terms of both dollars and percentage of the Farm & Ranch portfolio were consistent with their respective levels at year-end 2015. As of March 31, 2016, Farmer Mac's 90-day delinquencies were $34.7 million (0.61 percent of the Farm & Ranch portfolio), compared to $32.1 million (0.56 percent of the Farm & Ranch portfolio) as of December 31, 2015, and $32.1 million (0.60 percent of the Farm & Ranch portfolio) as of March 31, 2015. The increase in 90-day delinquencies from year-end is consistent with the historical trend of Farmer Mac's 90-day delinquencies fluctuating from quarter to quarter, both in dollars and as a percentage of the outstanding Farm & Ranch portfolio, with higher levels generally observed at the end of the first and third quarters of each year, which corresponds with the annual (January 1st) and semi-annual (January 1st and July 1st) payment characteristics of most Farm & Ranch loans. For more information about Farmer Mac's credit metrics, including 90-day delinquencies, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Risk Management—Credit Risk – Loans and Guarantees."
Results of Operations
Farmer Mac's net income attributable to common stockholders for first quarter 2016 was $10.3 million, or $0.94 per diluted common share, compared to $1.8 million, or $0.16 per diluted common share, for first quarter 2015. Farmer Mac's non-GAAP core earnings for first quarter 2016 were $12.4 million, or $1.12 per diluted common share, compared to $9.1 million, or $0.80 per diluted common share for first quarter 2015.
Farmer Mac uses core earnings to measure corporate economic performance and develop financial plans because, in management's view, core earnings is a useful alternative measure in understanding Farmer Mac's economic performance, transaction economics, and business trends. Core earnings principally differs from net income attributable to common stockholders by excluding the effects of fair value fluctuations, which are not expected to have a cumulative net impact on financial condition or results of operations reported in accordance with GAAP if the related financial instruments are held to maturity, as is generally expected. Core earnings also differs from net income attributable to common stockholders by excluding specified infrequent or unusual transactions that Farmer Mac believes are not indicative of future operating results and that may not reflect the trends and economic financial performance of Farmer Mac's core business. Accordingly, the loss from retirement of the Farmer Mac II
LLC Preferred Stock in first quarter 2015 has been excluded from core earnings because it is not a frequently occurring transaction and not indicative of future operating results. This is also consistent with Farmer Mac's previous treatment of these types of origination costs associated with securities underwriting that are capitalized and deferred during the life of the security.
The non-GAAP financial measure of core earnings used by Farmer Mac may not be comparable to similarly labeled non-GAAP financial measures disclosed by other companies. Farmer Mac's disclosure of this non-GAAP measure is intended to be supplemental in nature, and is not meant to be considered in isolation from, as a substitute for, or as more important than, the related financial information prepared in accordance with GAAP.
A reconciliation of Farmer Mac's net income attributable to common stockholders to core earnings is presented in the following table along with a breakdown of the composition of core earnings:
Table 1 |
| | | | | | | |
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands, except per share amounts) |
Net income attributable to common stockholders | $ | 10,317 |
| | $ | 1,818 |
|
Less the after-tax effects of: | |
| | |
|
Unrealized losses on financial derivatives and hedging activities | (1,943 | ) | | (582 | ) |
Unrealized gains on trading securities | 233 |
| | 236 |
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value | (183 | ) | | (529 | ) |
Net effects of settlements on agency forward contracts | (165 | ) | | (164 | ) |
Loss on retirement of Farmer Mac II LLC Preferred Stock(1) | — |
| | (6,246 | ) |
Sub-total | (2,058 | ) | | (7,285 | ) |
Core earnings | $ | 12,375 |
| | $ | 9,103 |
|
| | | |
Composition of Core Earnings: | | | |
Revenues: | | | |
Net effective spread(2) | $ | 29,949 |
| | $ | 29,257 |
|
Guarantee and commitment fees(3) | 4,669 |
| | 4,012 |
|
Other(4) | (517 | ) | | (405 | ) |
Total revenues | 34,101 |
| | 32,864 |
|
| | | |
Credit related expense/(income) (GAAP): | | | |
Provision for/(release of) losses | 63 |
| | (696 | ) |
REO operating expenses | 39 |
| | (1 | ) |
Losses on sale of REO | — |
| | 1 |
|
Total credit related expense/(income) | 102 |
| | (696 | ) |
| | | |
Operating expenses (GAAP): | | | |
Compensation and employee benefits | 5,774 |
| | 5,693 |
|
General and administrative | 3,526 |
| | 2,823 |
|
Regulatory fees | 613 |
| | 600 |
|
Total operating expenses | 9,913 |
| | 9,116 |
|
| | | |
Net earnings | 24,086 |
| | 24,444 |
|
Income tax expense(5) | 8,444 |
| | 6,692 |
|
Net (loss)/income attributable to non-controlling interest (GAAP) | (28 | ) | | 5,354 |
|
Preferred stock dividends (GAAP) | 3,295 |
| | 3,295 |
|
Core earnings | $ | 12,375 |
| | $ | 9,103 |
|
| | | |
Core earnings per share: | | | |
Basic | $ | 1.18 |
| | $ | 0.83 |
|
Diluted | 1.12 |
| | 0.80 |
|
Weighted-average shares: | | | |
Basic | 10,465 |
| | 10,938 |
|
Diluted | 11,003 |
| | 11,331 |
|
| |
(1) | Relates to the write-off of deferred issuance costs as a result of the retirement of Farmer Mac II LLC Preferred Stock. |
| |
(2) | Includes reconciling adjustments to exclude amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts. Also includes reconciling adjustments to include the reclassification of expenses related to interest rate swaps not designated as hedges. |
| |
(3) | Includes interest income and interest expense related to consolidated trusts owned by third parties reclassified from interest income and interest expense to guarantee and commitment fees to reflect that the net interest income Farmer Mac earns is effectively a guarantee fee on the consolidated Farmer Mac Guaranteed Securities. |
| |
(4) | Reflects reconciling adjustments for the reclassification to exclude expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets and a reconciling adjustment to exclude the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities. |
| |
(5) | Includes the tax impact of non-GAAP reconciling items between net income attributable to common stockholders and core earnings because those non-GAAP reconciling items are presented after tax. |
Specifically, the five non-GAAP reconciling items between net income attributable to common stockholders and core earnings, presented on an after-tax basis, are:
1. Unrealized losses on financial derivatives and hedging activities. The table below calculates the non-GAAP reconciling item for unrealized losses on financial derivatives and hedging activities, after tax.
Table 2
|
| | | | | | | |
Non-GAAP Reconciling Item for Unrealized Losses on Financial Derivatives and Hedging Activities, After Tax |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Fair value hedges: | | | |
Unrealized gains on fair value hedges (see Table 8) | $ | 2,889 |
| | $ | 3,116 |
|
No hedge designation: | | | |
Unrealized losses due to fair value changes (see Table 8) | (5,878 | ) | | (4,011 | ) |
Unrealized losses on financial derivatives and hedging activities, before tax | (2,989 | ) | | (895 | ) |
Income tax impact at 35% statutory corporate income tax rate | 1,046 |
| | 313 |
|
Unrealized losses on financial derivatives and hedging activities, after tax | $ | (1,943 | ) | | $ | (582 | ) |
2. Unrealized gains on trading securities. The table below calculates the non-GAAP reconciling item for unrealized gains on trading securities, after tax.
Table 3
|
| | | | | | | |
Non-GAAP Reconciling Item for Unrealized Gains on Trading Securities, After Tax |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Unrealized gains on trading securities (see Consolidated Statements of Operations) | $ | 358 |
| | $ | 362 |
|
Income tax impact at 35% statutory corporate income tax rate | (125 | ) | | (126 | ) |
Unrealized gains on trading securities, after tax | $ | 233 |
| | $ | 236 |
|
3. Amortization of premiums/discounts and deferred gains on assets consolidated at fair value. The amount of this non-GAAP reconciling item is the recorded amount of premium, discount, or deferred gain amortization during the reporting period on those assets for which the premium, discount, or deferred gain was based on the application of an accounting principle (e.g., consolidation of variable interest entities) rather than on a cash transaction (e.g., a purchase price premium or discount).
4. The net effect of settlements on agency forward contracts that are used as a short-term economic hedge of the issuance of debt. For GAAP purposes, realized gains or losses on settlements of agency forward
contracts used as a short-term hedge of the issuance of debt are reported in the consolidated statements of operations in the period in which they occur. For core earnings purposes, these realized gains or losses on settlements of agency forward contracts are deferred and amortized as yield adjustments over the term of the related debt, which generally ranges from 3 to 15 years.
5. The loss on retirement of the Farmer Mac II LLC Preferred Stock in first quarter 2015 has been excluded from core earnings because it is not a frequently occurring transaction and is not indicative of future operating results. This is also consistent with Farmer Mac's previous treatment of these types of origination costs associated with securities underwriting that are capitalized and deferred during the life of the security.
The following sections provide more detail regarding specific components of Farmer Mac's results of operations.
Net Interest Income.
The following table provides information regarding interest-earning assets and funding for the three months ended March 31, 2016 and 2015. The average balance of non-accruing loans is included in the average balance of loans, Farmer Mac Guaranteed Securities, and USDA Securities presented, though the related income is accounted for on a cash basis. Therefore, as the average balance of non-accruing loans and the income received increases or decreases, the net interest yield will fluctuate accordingly. The average balance of loans in consolidated trusts with beneficial interests owned by third parties is disclosed in the net effect of consolidated trusts and is not included in the average balances of interest-earning assets and interest-bearing liabilities. The interest income and expense associated with these trusts are shown in the net effect of consolidated trusts.
Table 4
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| Average Balance | | Income/ Expense | | Average Rate | | Average Balance | | Income/ Expense | | Average Rate |
| (dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | |
Cash and investments | $ | 3,858,756 |
| | $ | 6,681 |
| | 0.69 | % | | $ | 3,366,486 |
| | $ | 2,865 |
| | 0.34 | % |
Loans, Farmer Mac Guaranteed Securities and USDA Securities(1) | 10,676,340 |
| | 60,522 |
| | 2.27 | % | | 10,250,330 |
| | 56,801 |
| | 2.22 | % |
Total interest-earning assets | 14,535,096 |
| | 67,203 |
| | 1.85 | % | | 13,616,816 |
| | 59,666 |
| | 1.75 | % |
Funding: | |
| | |
| | | | |
| | |
| | |
|
Notes payable due within one year | 7,044,292 |
| | 7,450 |
| | 0.42 | % | | 5,629,225 |
| | 2,370 |
| | 0.17 | % |
Notes payable due after one year(2) | 7,074,429 |
| | 27,156 |
| | 1.54 | % | | 7,320,469 |
| | 27,142 |
| | 1.48 | % |
Total interest-bearing liabilities(3) | 14,118,721 |
| | 34,606 |
| | 0.98 | % | | 12,949,694 |
| | 29,512 |
| | 0.91 | % |
Net non-interest-bearing funding | 416,375 |
| | — |
| | |
| | 667,122 |
| | — |
| | |
|
Total funding | 14,535,096 |
| | 34,606 |
| | 0.95 | % | | 13,616,816 |
| | 29,512 |
| | 0.87 | % |
Net interest income/yield prior to consolidation of certain trusts | 14,535,096 |
| | 32,597 |
| | 0.90 | % | | 13,616,816 |
| | 30,154 |
| | 0.89 | % |
Net effect of consolidated trusts(4) | 742,832 |
| | 1,043 |
| | 0.56 | % | | 454,844 |
| | 635 |
| | 0.56 | % |
Adjusted net interest income/yield | $ | 15,277,928 |
| | $ | 33,640 |
| | 0.88 | % | | $ | 14,071,660 |
| | $ | 30,789 |
| | 0.88 | % |
| |
(1) | Excludes interest income of $6.7 million and $4.3 million in first quarter 2016 and 2015, respectively, related to consolidated trusts with beneficial interests owned by third parties. |
| |
(2) | Includes current portion of long-term notes. |
| |
(3) | Excludes interest expense of $5.6 million and $3.7 million in first quarter 2016 and 2015, respectively, related to consolidated trusts with beneficial interests owned by third parties. |
| |
(4) | Includes the effect of consolidated trusts with beneficial interests owned by third parties. |
Net interest income was $33.6 million for the three months ended March 31, 2016 compared to $30.8 million for the same period in 2015. The overall net interest yield was 88 basis points for the three months ended March 31, 2016 and 2015.
The $2.8 million increase in net interest income for the three months ended March 31, 2016 compared to the same period in 2015 was driven primarily by the increase in the average outstanding balance of Farm & Ranch loans, USDA Securities, and AgVantage securities and the impact of an increase in short-term interest rates on assets indexed to LIBOR. Also contributing to the increase was a decrease in net yield adjustments related to amortization of premiums and discounts on assets consolidated at fair value and the impact of an increase in securitization activity of Farm & Ranch loans during 2015 and 2016 for which the net effects are recorded through net interest income. The increase was offset in part by a decrease in income received on non-accruing Farm & Ranch loans and an increase in amortization expense related to purchase premium recognized on Farm & Ranch loans.
The following table sets forth information regarding changes in the components of Farmer Mac's net interest income for the periods indicated. For each category, information is provided on changes attributable to changes in volume (change in volume multiplied by old rate) and changes in rate (change in rate multiplied by old volume). Combined rate/volume variances, the third element of the calculation, are allocated based on their relative size.
Table 5
|
| | | | | | | | | | | |
| For the Three Months Ended March 31, 2016 Compared to Same Period 2015 |
| Increase/(Decrease) Due to |
| Rate | | Volume | | Total |
| (in thousands) |
Income from interest-earning assets: | | | | | |
Cash and investments | $ | 3,343 |
| | $ | 473 |
| | $ | 3,816 |
|
Loans, Farmer Mac Guaranteed Securities and USDA Securities | 1,324 |
| | 2,397 |
| | 3,721 |
|
Total | 4,667 |
| | 2,870 |
| | 7,537 |
|
Expense from other interest-bearing liabilities | 2,320 |
| | 2,774 |
| | 5,094 |
|
Change in net interest income prior to consolidation of certain trusts(1) | $ | 2,347 |
| | $ | 96 |
| | $ | 2,443 |
|
| |
(1) | Excludes the effect of debt in consolidated trusts with beneficial interests owned by third parties. |
For the three months ended March 31, 2016 compared to the same period in 2015, the increase in income on interest-earning assets and the increase in expense on other interest-bearing liabilities due to changes in rate resulted from the fourth quarter 2015 increase in the federal funds rate and slightly higher average short-term rates. The increase in income due to changes in rate on loans, Farmer Mac Guaranteed Securities, and USDA Securities was also due to a decrease in net yield adjustments related to amortization of premiums and discounts on assets consolidated at fair value offset in part by a decline in market rates on AgVantage securities acquired or refinanced during 2015 and 2016 and a decrease in cash basis income received on non-accruing Farm & Ranch loans. The increases in income from interest-earning assets and in expense from other interest-bearing liabilities due to changes in volume reflect the increase in the average balance of on-balance sheet assets and the related funding for those assets, respectively.
Net interest yield includes the amortization of premiums and discounts on assets consolidated at fair value and excludes the accrual of income and expense related to the contractual amounts due on financial derivatives that are not designated in hedge accounting relationships ("undesignated financial derivatives"). The following paragraphs describe the effects of these items on the net interest yield and Table 6 below presents them as adjustments to reconcile to the net effective spread Farmer Mac earns between its interest-earning assets and its net funding costs, including payments for income and expense related to undesignated financial derivatives.
Farmer Mac uses interest rate swaps to manage its interest rate risk exposure by synthetically modifying the interest rate reset or maturity characteristics of certain assets and liabilities. The accrual of the contractual amounts due on interest rate swaps designated in hedge accounting relationships is included as an adjustment to the yield or cost of the hedged item and is included in net interest income. For interest rate swaps not designated in hedge accounting relationships, Farmer Mac records the income or expense
related to the accrual of the contractual amounts due in "Losses on financial derivatives and hedging activities" on the consolidated statements of operations. However, Farmer Mac does include the accrual of the contractual amounts due for undesignated financial derivatives in its calculation of net effective spread, which is intended to reflect the net spread between an asset and all of its related funding, including any associated derivatives, whether or not they are in a hedge accounting relationship.
Farmer Mac's net interest income and net interest yield include net yield adjustments related to the amortization of premiums and discounts on assets consolidated at fair value. These premiums and discounts are amortized as adjustments to yield in interest income over the contractual or estimated remaining lives of the underlying assets. Farmer Mac excludes these amounts from net effective spread because they either do not reflect actual cash premiums paid for the assets at acquisition or are not expected to have an economic effect on Farmer Mac's financial performance if the assets are held to maturity, as is generally expected.
The following table presents the net effective spread between Farmer Mac's interest-earning assets and its net funding costs. This spread is measured by including income or expense related to undesignated financial derivatives (the income or expense related to financial derivatives designated in hedge accounting relationships is already included in net interest income) and excluding the amortization of premiums and discounts on assets consolidated at fair value.
Table 6
|
| | | | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| Dollars | | Yield | | Dollars | | Yield |
| (dollars in thousands) |
Net interest income/yield prior to consolidation of certain trusts | $ | 32,597 |
| | 0.90 | % | | $ | 30,154 |
| | 0.89 | % |
Expense related to undesignated financial derivatives | (2,669 | ) | | (0.08 | )% | | (2,011 | ) | | (0.06 | )% |
Amortization of premiums on assets consolidated at fair value | 21 |
| | — | % | | 1,114 |
| | 0.03 | % |
Net effective spread | $ | 29,949 |
| | 0.82 | % | | $ | 29,257 |
| | 0.86 | % |
Net effective spread was $29.9 million for first quarter 2016 compared to $29.3 million for first quarter 2015. In percentage terms, net effective spread for the three months ended March 31, 2016 was 0.82 percent, compared to 0.86 percent for the same period in 2015.
For first quarter 2016 compared to first quarter 2015, the contraction in net effective spread in percentage terms was primarily attributable to market increases in LIBOR-based short-term funding costs, a tighter spread on a large AgVantage security that was refinanced at a shorter maturity than the original security, and a decrease in cash basis interest income received on non-accruing Farm & Ranch loans. Additionally, Farmer Mac maintained a higher average balance in lower-earning cash and investment securities in first quarter 2016 compared to first quarter 2015 to increase Farmer Mac's liquidity position during the quarter. The year-over-year increase in dollars was attributable to growth in outstanding business volume.
See Note 9 to the consolidated financial statements for more information regarding net effective spread from Farmer Mac's individual business segments. Additionally, see "—Supplemental Information" for quarterly net effective spread by line of business.
Provision for and Release of Allowance for Loan Losses and Reserve for Losses.
The following table summarizes the components of Farmer Mac's total allowance for losses for the three months ended March 31, 2016 and 2015:
Table 7
|
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| Allowance for Loan Losses | | Reserve for Losses | | Total Allowance for Losses | | Allowance for Loan Losses | | Reserve for Losses | | Total Allowance for Losses |
| (in thousands) | | | | | | |
For the Three Months Ended: | | | | | | | | | | | |
Beginning Balance | $ | 4,480 |
| | $ | 2,083 |
| | $ | 6,563 |
| | $ | 5,864 |
| | $ | 4,263 |
| | $ | 10,127 |
|
Provision for/(release of) losses | 49 |
| | 14 |
| | 63 |
| | 76 |
| | (772 | ) | | (696 | ) |
Ending Balance | $ | 4,529 |
| | $ | 2,097 |
| | $ | 6,626 |
| | $ | 5,940 |
| | $ | 3,491 |
| | $ | 9,431 |
|
The provisions to the allowance for loan losses recorded during first quarter 2016 were attributable to an increase in the specific allowance for on-balance sheet impaired loans resulting from a modest increase in the outstanding balance of such loans. The provisions were partially offset by releases from the general allowance due to repayments of on-balance sheet Agricultural Storage and Processing loans.
The provisions to the allowance for loan losses during first quarter 2015 were primarily attributable to an increase in the specific allowance of on-balance sheet impaired loans for which updated collateral valuations were not available. Farmer Mac evaluated these loans in the aggregate in consideration of their similar risk characteristics and historical statistics. The provisions were partially offset by a decrease in the general allowance of on-balance sheet Agricultural Storage and Processing loans due to paydowns of these loans. The releases recorded during first quarter 2015 were primarily attributable to paydowns of Agricultural Storage and Processing loans underlying LTSPCs resulting from repayments of these loans at par.
As of both March 31, 2016 and December 31, 2015, Farmer Mac's allowance for loan losses was $4.5 million and its reserve for losses was $2.1 million. See Note 5 to the consolidated financial statements and "—Risk Management—Credit Risk – Loans and Guarantees."
Guarantee and Commitment Fees. Guarantee and commitment fees, which compensate Farmer Mac for assuming the credit risk on loans underlying off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs, were $3.6 million for first quarter 2016, compared to $3.4 million for first quarter 2015. The increase in guarantee and commitment fees was attributable to the addition of $0.5 billion of Rural Utilities loans under LTSPCs in the second half of 2015, offset in part by a lower average outstanding balance of off-balance sheet Farm & Ranch Guaranteed Securities.
Losses on Financial Derivatives and Hedging Activities. The effect of unrealized and realized gains and losses on Farmer Mac's financial derivatives and hedging activities was net losses of $6.8 million for first quarter 2016, compared to net losses of $3.9 million for first quarter 2015.
The components of gains and losses on financial derivatives and hedging activities for three months ended March 31, 2016 and 2015 are summarized in the following table:
Table 8
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Fair value hedges: | | | |
Unrealized (losses)/gains due to fair value changes: | | | |
Financial derivatives(1) | $ | (26,898 | ) | | $ | (5,760 | ) |
Hedged items | 29,787 |
| | 8,876 |
|
Unrealized gains on fair value hedging activities | 2,889 |
| | 3,116 |
|
Cash flow hedges: | | | |
Loss recognized (ineffective portion) | (149 | ) | | (216 | ) |
Losses on cash flow hedges | (149 | ) | | (216 | ) |
No hedge designation: | | | |
Unrealized losses due to fair value changes | (5,878 | ) | | (4,011 | ) |
Realized: | | | |
Expense related to financial derivatives | (2,520 | ) | | (1,795 | ) |
Losses due to terminations or net settlements | (1,124 | ) | | (976 | ) |
Losses on financial derivatives not designated in hedging relationships | (9,522 | ) | | (6,782 | ) |
Losses on financial derivatives and hedging activities | $ | (6,782 | ) | | $ | (3,882 | ) |
| |
(1) | Included in the assessment of hedge effectiveness as of March 31, 2016, but excluded from the amounts in the table, were losses of $1.5 million, for the three months ended March 31, 2016, attributable to the fair value of the swaps at the inception of the hedging relationship. Accordingly, the amounts recognized as hedge ineffectiveness for the three months ended March 31, 2016 were gains of $1.4 million. The comparable amounts as of March 31, 2015 were losses of $2.9 million for the three months ended March 31, 2015, attributable to the fair value of the swaps at the inception of the hedging relationship and, accordingly, gains of $0.2 million for the three months ended March 31, 2015, attributable to hedge ineffectiveness. |
Changes in the fair values of Farmer Mac's open derivative positions for both designated and undesignated hedges are captured in the table above in unrealized losses due to fair value changes and are primarily the result of fluctuations in long-term interest rates. For financial derivatives designated in fair value hedge accounting relationships, changes in the fair values of the hedged items attributable to the hedged risk are also included in the table above in unrealized (losses)/gains due to fair value changes. The accrual of periodic cash settlements for interest paid or received from Farmer Mac's interest rate swaps that are not designated in hedge accounting relationships is shown as expense related to financial derivatives. Payments or receipts to terminate derivative positions or net cash settled forward sales contracts on the debt of other GSEs and U.S. Treasury futures that are not designated in hedge accounting relationships are included in losses due to terminations or net settlements.
Gains on Trading Securities. During both the three months ended March 31, 2016 and March 31, 2015, Farmer Mac recorded unrealized gains on trading securities of $0.4 million. Of the total gains recognized during the three months ended March 31, 2016, $0.3 million of gains related to financial assets selected to be carried at fair value with changes in fair value included in earnings (the fair value option), compared to recorded gains of $0.2 million during the same period in 2015.
Other Income. Other income totaled $0.1 million for first quarter 2016, compared to $0.6 million in first quarter 2015. Other income during first quarter 2016 included the recognition of $0.2 million of appraisal fees received by Farmer Mac's consolidated appraisal company subsidiary, Contour Valuation Services, LLC, which was formed in fourth quarter 2014. Farmer Mac's recognition of appraisal fees received by Contour Valuation Services, LLC was immaterial in first quarter 2015. Other income during first quarter
2016 also included the recognition of $0.3 million of losses previously deferred in accumulated other comprehensive income related to fair value changes of certain available-for-sale securities contributed to Farmer Mac II LLC in 2010 and other miscellaneous items, compared to the recognition of $0.3 million of previously deferred gains during first quarter 2015.
Compensation and Employee Benefits. Compensation and employee benefits were $5.8 million for first quarter 2016, compared to $5.7 million for first quarter 2015. The increase in first quarter 2016 compared to first quarter 2015 was due primarily to higher stock compensation expense related to the annual vesting of stock-based awards and one additional business day in first quarter 2016. Compensation costs for first quarter 2016 and 2015 included $0.2 million and $0.1 million, respectively, in compensation costs for Farmer Mac's consolidated appraisal company subsidiary, Contour Valuation Services, LLC.
General and Administrative Expenses. General and administrative expenses, including legal, audit, and consulting fees, were $3.5 million for first quarter 2016 compared to $2.8 million in first quarter 2015. This year-over-year increase was due primarily to higher legal and consulting fees and information services expenses related to corporate strategic initiatives and general corporate matters. Additionally, general and administrative costs for both first quarter 2016 and first quarter 2015 included $0.1 million in operating expenses for Farmer Mac's consolidated appraisal company subsidiary.
Regulatory Fees. Regulatory fees, which consist of the fees paid to FCA, were $0.6 million for both first quarter 2016 and first quarter 2015. FCA has advised Farmer Mac that its estimated fees for the federal fiscal year ending September 30, 2016 will remain at the same level ($0.6 million per federal fiscal quarter) as the prior federal fiscal year. After the end of a federal government fiscal year, FCA may revise its prior year estimated assessments to reflect actual costs incurred, and has issued both additional assessments and refunds in the past.
Income Tax Expense. Income tax expense totaled $7.3 million for first quarter 2016, compared to income tax expense of $4.2 million for first quarter 2015. The increase in income tax expense in first quarter 2016 compared to the same period last year was the result of two items that occurred during first quarter 2015 but did not recur during first quarter 2016: (1) the consolidated tax benefits recognized from the dividends declared on Farmer Mac II LLC Preferred Stock, which is included in the presentation of "Net income attributable to non-controlling interest" on the consolidated statements of operations on a pre-tax basis, and (2) the loss on retirement of the Farmer Mac II LLC Preferred Stock. These items were also the primary reasons why Farmer Mac's effective tax rate was lower than the statutory rate in first quarter 2015.
Loss on Retirement of Preferred Stock. On March 30, 2015, Farmer Mac II LLC redeemed all of the outstanding shares of Farmer Mac II LLC Preferred Stock, which, in turn, triggered the redemption of all of the outstanding FALConS on that same day. As a result, Farmer Mac recognized an expense of $8.1 million in first quarter 2015 for the write-off of deferred issuance costs related to those shares of Farmer Mac II LLC Preferred Stock as "Loss on retirement of preferred stock" on the consolidated statements of operations.
Business Volume. During first quarter 2016, Farmer Mac added $1.3 billion of new business volume compared to $502.3 million in first quarter 2015. Specifically, Farmer Mac:
| |
• | purchased $927.2 million of AgVantage securities; |
| |
• | purchased $198.5 million of newly originated Farm & Ranch loans; |
| |
• | purchased $95.3 million of USDA Securities; |
| |
• | added $68.0 million of Farm & Ranch loans under LTSPCs; |
| |
• | purchased $9.7 million of Rural Utilities loans; and |
| |
• | issued $3.6 million of Farmer Mac Guaranteed USDA Securities. |
Of the new business volume in AgVantage securities for first quarter 2016, $25.2 million was purchased under Farm Equity AgVantage facilities with agricultural real estate investment funds, including $9.7 million with a new counterparty, compared to $14.9 million for first quarter 2015.
Farmer Mac's outstanding business volume was $16.2 billion as of March 31, 2016, an increase of $316.8 million from December 31, 2015. The increase in Farmer Mac's outstanding business volume was driven by portfolio growth in AgVantage securities, including the purchase of $250.0 million in AgVantage securities from the National Rural Utilities Cooperative Finance Corporation ("CFC"). Also, Farmer Mac grew its Farm & Ranch loan portfolio despite the large amount of repayments during the first quarter, which is consistent with the seasonal trend resulting from the January 1 payment date on almost all loans in the portfolio.
The following table sets forth purchases of non-delinquent eligible loans, new loans added under LTSPCs, and new guarantees during the periods indicated in the Farm & Ranch, USDA Guarantees, and Rural Utilities lines of business, as well as purchases of AgVantage securities in the Institutional Credit line of business:
Table 9
|
| | | | | | | |
New Business Volume – Farmer Mac Loan Purchases, Guarantees, LTSPCs, and AgVantage Securities |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) | | |
Farm & Ranch: | | | |
Loans | $ | 198,548 |
| | $ | 130,224 |
|
LTSPCs | 68,017 |
| | 59,311 |
|
USDA Guarantees: | | | |
USDA Securities | 95,320 |
| | 89,186 |
|
Farmer Mac Guaranteed USDA Securities | 3,648 |
| | — |
|
Rural Utilities: | | | |
Loans | 9,691 |
| | 8,703 |
|
Institutional Credit: | | | |
AgVantage Securities | 927,219 |
| | 214,915 |
|
Total purchases, guarantees, LTSPCs, and AgVantage Securities | $ | 1,302,443 |
| | $ | 502,339 |
|
New business volume for loans within the Farm & Ranch line of business for first quarter 2016 was substantially ahead of first quarter 2015 and reflected an increase in loan demand. New business volume for LTSPCs within the Farm & Ranch line of business for first quarter 2016 compared to first quarter 2015 reflected slightly increased demand among Farm Credit System institutions for the LTSPC product. The
increase in new business volume in the USDA Guarantees line of business for first quarter 2016 compared to first quarter 2015 reflected an increase in lender usage of USDA guaranteed loan programs and the resulting increase in loans available for purchase on the secondary market, as well as the increasing willingness of banks to sell the lower-return guaranteed portions of these loans to fund other new loan originations. Rural Utilities loan purchase volume remained low due to modest demand for credit associated with slow economic growth and greater energy efficiency in recent years, as well as an ongoing preference by CFC, Farmer Mac's only current rural utilities cooperative counterparty, to retain loans on its balance sheet. Changes in AgVantage securities volume are primarily driven by the generally larger transaction sizes for that product and the fluctuating funding and liquidity needs of Farmer Mac's customer network and scheduled maturity amounts.
Based on market conditions, Farmer Mac either retains the loans it purchases or securitizes them and retains or sells Farmer Mac Guaranteed Securities backed by those loans. The weighted-average age of the Farm & Ranch non-delinquent eligible loans purchased and retained (excluding the purchases of defaulted loans) during first quarter 2016 and first quarter 2015 was less than one year. Of those loans, 54 percent and 62 percent, respectively, had principal amortization periods longer than the maturity date, resulting in balloon payments at maturity, with a weighted-average remaining term to maturity of 17.7 years and 17.1 years, respectively.
During first quarter 2016 and 2015, Farmer Mac securitized some of the Farm & Ranch loans it had purchased and sold the resulting Farmer Mac Guaranteed Securities in the amounts of $135.9 million and $49.5 million, respectively. Farmer Mac consolidates these loans and presents them as "Loans held for investment in consolidated trusts, at amortized cost" on the consolidated balance sheets. In first quarter 2016 and 2015, $83.5 million and $44.0 million, respectively, of Farmer Mac Guaranteed Securities were sold to Zions First National Bank, which is a related party to Farmer Mac.
The following table sets forth information regarding the Farmer Mac Guaranteed Securities issued during the periods indicated:
Table 10
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Loans securitized and sold as Farm & Ranch Guaranteed Securities | $ | 135,913 |
| | $ | 49,487 |
|
Farmer Mac Guaranteed USDA Securities | 3,648 |
| | — |
|
AgVantage Securities | 927,219 |
| | 214,915 |
|
Total Farmer Mac Guaranteed Securities issuances | $ | 1,066,780 |
| | $ | 264,402 |
|
The following table sets forth information regarding outstanding volume in each of Farmer Mac's four lines of business as of the dates indicated:
Table 11
|
| | | | | | | |
Lines of Business - Outstanding Business Volume |
| As of March 31, 2016 | | As of December 31, 2015 |
| (in thousands) |
On-balance sheet: | | | |
Farm & Ranch: | | | |
Loans | $ | 2,206,191 |
| | $ | 2,249,864 |
|
Loans held in trusts: | | | |
Beneficial interests owned by third party investors | 816,267 |
| | 708,111 |
|
USDA Guarantees: | | | |
USDA Securities | 1,885,276 |
| | 1,876,451 |
|
Farmer Mac Guaranteed USDA Securities | 31,038 |
| | 31,554 |
|
Rural Utilities: | | | |
Loans | 991,851 |
| | 1,008,126 |
|
Institutional Credit: | | | |
AgVantage Securities | 5,776,755 |
| | 5,439,383 |
|
Total on-balance sheet | $ | 11,707,378 |
| | $ | 11,313,489 |
|
Off-balance sheet: | | | |
Farm & Ranch: | | | |
LTSPCs | 2,206,029 |
| | 2,253,273 |
|
Guaranteed Securities | 485,302 |
| | 514,051 |
|
USDA Guarantees: | | | |
Farmer Mac Guaranteed USDA Securities | 13,268 |
| | 10,272 |
|
Rural Utilities: | | | |
LTSPCs(1) | 518,724 |
| | 522,864 |
|
Institutional Credit: | | | |
AgVantage Securities | 984,871 |
| | 984,871 |
|
AgVantage Revolving Line of Credit Facility(2) | 300,000 |
| | 300,000 |
|
Total off-balance sheet | $ | 4,508,194 |
| | $ | 4,585,331 |
|
Total | $ | 16,215,572 |
| | $ | 15,898,820 |
|
| |
(1) | Includes $8.8 million related to a one-year loan purchase commitment on which Farmer Mac receives a nominal unused commitment fee as of both March 31, 2016 and December 31, 2015. |
| |
(2) | As of both March 31, 2016 and December 31, 2015, this facility had not been utilized. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. If the counterparty draws on the facility, the amounts drawn will be presented as AgVantage Securities, and Farmer Mac will earn interest income on those securities. |
The following table summarizes by maturity date the scheduled principal amortization of loans held, loans underlying off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and LTSPCs, USDA Securities, and Farmer Mac Guaranteed USDA Securities as of March 31, 2016:
Table 12
|
| | | | | | | | | | | | | | | |
Schedule of Principal Amortization as of March 31, 2016 |
| Loans Held | | Loans Underlying Off-Balance Sheet Farmer Mac Guaranteed Securities and LTSPCs | | USDA Securities and Farmer Mac Guaranteed USDA Securities | | Total |
| (in thousands) |
2016 | $ | 127,607 |
| | $ | 199,766 |
| | $ | 63,432 |
| | $ | 390,805 |
|
2017 | 177,147 |
| | 267,310 |
| | 95,023 |
| | 539,480 |
|
2018 | 182,148 |
| | 661,194 |
| | 92,158 |
| | 935,500 |
|
2019 | 174,788 |
| | 192,482 |
| | 92,761 |
| | 460,031 |
|
2020 | 183,324 |
| | 181,693 |
| | 91,728 |
| | 456,745 |
|
Thereafter | 3,169,295 |
| | 1,707,610 |
| | 1,494,480 |
| | 6,371,385 |
|
Total | $ | 4,014,309 |
| | $ | 3,210,055 |
| | $ | 1,929,582 |
| | $ | 9,153,946 |
|
Of the $16.2 billion outstanding principal balance of volume included in Farmer Mac's four lines of business as of March 31, 2016, $7.1 billion were AgVantage securities included in the Institutional Credit line of business. Unlike business volume in the form of purchased loans, USDA Securities, and loans underlying LTSPCs and non-AgVantage Farmer Mac Guaranteed Securities, most AgVantage securities do not require periodic payments of principal based on amortization schedules and instead have fixed maturity dates when the secured general obligation is due. The following table summarizes by maturity date the outstanding principal amount of both on- and off-balance sheet AgVantage securities as of March 31, 2016:
Table 13
|
| | | |
AgVantage Balances by Year of Maturity |
| As of |
| March 31, 2016 |
| (in thousands) |
2016 | $ | 781,449 |
|
2017 | 1,572,420 |
|
2018(1) | 1,397,840 |
|
2019 | 495,349 |
|
2020 | 606,389 |
|
Thereafter(2) | 2,208,179 |
|
Total | $ | 7,061,626 |
|
| |
(1) | Includes the expiration of the $300.0 million revolving floating rate AgVantage facility. As of March 31, 2016, this facility had not been utilized. |
| |
(2) | Includes various maturities ranging from 2021 to 2044. |
The weighted-average remaining maturity of the outstanding AgVantage securities shown in the table above was 4.3 years as of March 31, 2016. As a general matter, if maturing AgVantage securities are not replaced with new AgVantage securities, either from the same issuer or from new business, or if the spread
earned by Farmer Mac on new AgVantage securities that replace maturing AgVantage securities is lower than the spread earned on the maturing securities, Farmer Mac's income could be adversely affected.
As part of fulfilling its guarantee obligations for Farm & Ranch Guaranteed Securities and commitments to purchase eligible loans underlying LTSPCs, Farmer Mac purchases defaulted loans, all of which are at least 90-days delinquent or in material non-monetary default at the time of purchase, out of the loan pools underlying those securities and LTSPCs, and records the purchased loans as such on its balance sheet. The purchase price for a defaulted loan purchased out of a pool of loans backing Farm & Ranch Guaranteed Securities is the then-current outstanding principal balance of the loan plus accrued and unpaid interest. The purchase price for a defaulted loan purchased under an LTSPC is the then-current outstanding principal balance of the loan, with accrued and unpaid interest on the defaulted loan payable out of any future loan payments or liquidation proceeds as received. The purchase price of a defaulted loan is not an indicator of the expected loss on that loan; many other factors affect expected loss, if any, on any loan so purchased. The weighted-average age of delinquent loans purchased out of securitized pools and LTSPCs was 10 years during first quarter 2016 and 9 years during first quarter 2015. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Risk Management—Credit Risk – Loans and Guarantees."
The following table presents Farmer Mac's purchases of defaulted loans underlying Farm & Ranch Guaranteed Securities and LTSPCs for the periods indicated:
Table 14
|
| | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| (in thousands) |
Defaulted loans purchased underlying Farm & Ranch Guaranteed Securities owned by third party investors | $ | 1,267 |
| | $ | 657 |
|
Defaulted loans purchased underlying LTSPCs | 148 |
| | — |
|
Total loan purchases | $ | 1,415 |
| | $ | 657 |
|
Outlook
Farmer Mac continues to provide a stable source of liquidity, capital, and risk management tools as the secondary market that helps meet the financing needs of rural America. While the pace of Farmer Mac's growth will depend on the capital and liquidity needs of the participants in the rural financing business, Farmer Mac foresees opportunities for continued growth. More specifically, Farmer Mac believes that its Farm & Ranch, USDA Guarantees, Rural Utilities, and Institutional Credit lines of business all have opportunities for growth, driven by several key factors:
| |
• | As agricultural and rural utilities lenders face increased equity capital requirements under new regulatory frameworks or rating agency requirements, or seek to reduce exposure due to lending limits or concentration limits, Farmer Mac can provide relief for those institutions through loan purchases, guarantees, or LTSPCs. |
| |
• | Lending opportunities in the rural utilities industry exist as rural utilities seek alternatives for financing, including refinancing existing debt. |
| |
• | As a result of targeted marketing and product development efforts, Farmer Mac's lender network and Institutional Credit customer base continues to expand, which may generate additional demand for Farmer Mac's products from new sources. |
Farmer Mac believes that these growth opportunities will be important in replacing income earned on the loans and other assets as they mature, pay down, or are reinvested at potentially lower spreads.
Agricultural Sector. The agricultural sector includes many diverse industries that respond in different ways to changes in economic conditions. Those individual industries often are affected differently, sometimes positively and sometimes negatively, by prevailing domestic and global economic factors and regional weather conditions. This results in cycles where one or more industries may be under stress at the same time that others are not. In addition, borrowers that rely on non-farm sources of income as a significant percentage of overall income may experience stress associated with weakness in the general economy. The profitability of agricultural industries is also affected by commodity inventories and their associated market prices, which can vary largely as a result of global production trends, weather patterns, access to water supply, and harvest conditions that may affect both domestic and global supplies. The strength of the U.S. dollar relative to other worldwide currencies could also continue to adversely affect the demand for certain U.S. agricultural exports, which may result in producers receiving lower commodity prices.
Farmer Mac continues to monitor land values and commodity prices in response to cyclical swings. Although farmland values and commodity prices have declined recently in some sectors, primarily in the Midwest, Farmer Mac believes that its portfolio remains sufficiently diversified, both geographically and by commodity, and that its portfolio has generally demonstrated historically high credit quality and low delinquency rates to endure reasonably foreseeable volatility in farmland values and commodity prices. Farmer Mac also continues to closely monitor sector profitability, economic conditions, and agricultural land value and geographic trends to tailor underwriting practices to changing conditions. For more information about the loan balances and loan-to-value ratios for Farm & Ranch loans in Farmer Mac's portfolio as of March 31, 2016, see "—Risk Management—Credit Risk – Loans and Guarantees."
The western part of the United States, and in particular California, continues to experience the effects of drought conditions. Although to date Farmer Mac has not observed any material effect on its portfolio from drought conditions, the persistence of drought conditions in the western states could have an adverse effect on Farmer Mac’s delinquency rates or loss experience. This is particularly true in the permanent plantings sector, where the value of the related collateral is closely tied to the production value and capability of the permanent plantings. Farmer Mac continues to remain informed about the drought and its effects on the agricultural industries located in the western states and on Farmer Mac's Farm & Ranch portfolio through regular discussions with its loan servicers that service loans in drought-stricken areas, as well as customers and other lenders in the industry.
Farmer Mac continues to monitor the establishment and evolution of legislation and regulations that affect farmers, ranchers, and rural lenders. Many federal agricultural policies previously in effect have been altered with the enactment of the Agricultural Act of 2014, including those affecting crop subsidies, crop insurance, and other aspects of agricultural production. Farmer Mac will continue to monitor the effects of these altered federal agricultural policies as the USDA adopts any final regulations implementing the Agricultural Act of 2014.
Farmer Mac's marketing efforts directed towards the Farm & Ranch line of business focus on lenders that have demonstrated a commitment to agricultural lending based on their lending history. Farmer Mac directs its outreach efforts to these lenders through direct personal contact, which is facilitated through Farmer Mac's frequent participation in state and national banking conferences, its alliances with the
American Bankers Association and the Independent Community Bankers of America, and its business relationships with members of the Farm Credit System. In the Farm & Ranch line of business, Farmer Mac has experienced continuing stable demand for its loan products. Demand for Farmer Mac's secondary market tools could also increase as rural lenders adapt to new and changing regulations, which may require lenders to obtain more liquidity and capital to continue their lending practices.
Farmer Mac also directs marketing efforts towards the agricultural industry by trying to identify and develop relationships with potential issuers of AgVantage securities, including insurance company agricultural lenders, who can pledge loans as collateral to obtain financing as part of Farmer Mac's Institutional Credit line of business. As part of these efforts, Farmer Mac has recently increased its focus on wholesale financing for institutional investors in agricultural assets that qualify as eligible collateral under Farmer Mac's charter. In July 2014, Farmer Mac expanded its AgVantage product to this new type of issuer and refers to this product variation as the Farm Equity AgVantage product. Farmer Mac directs its outreach efforts to these potential issuers through its business relationships within the agricultural community and through executive outreach to institutions whose profile presents opportunity to benefit from wholesale financing. As institutional investment in agricultural assets continues to grow, Farmer Mac believes that it is in a unique position to help increase access to capital for these types of counterparties and thereby provide a new source of capital to benefit rural America. Farmer Mac designed the Farm Equity AgVantage product to provide an efficient, low-cost source of financing tailored to meet the needs of institutional investors that can be adapted to many different types of organizational structures and for both public and private institutional investors. Although this product is still in the early stages of development, Farmer Mac believes there is opportunity to expand this type of business as both the trend toward institutional investment in agricultural assets and awareness of the Farm Equity AgVantage product continue to grow. For more information about the Farm Equity AgVantage product, see "Business—Farmer Mac Lines of Business—Institutional Credit" and "—Risk Management—Credit Risk – Institutional."
Rural Utilities Industry. Domestic economic indicators continue to show modest growth and, as the economy strengthens, Farmer Mac believes that demand for rural utilities loans may increase. Also, the rural utilities industry may experience increased needs for financing in the future to make improvements in response to environmental and clean energy policies. However, demand for capital within the rural utilities industry currently remains moderate, which has resulted in an ongoing high level of competition between rural utilities cooperative lenders that could suppress loan growth opportunities for those lenders, including lenders that participate in Farmer Mac's Rural Utilities line of business. Although competitive pressures remain within the rural utilities lending industry, Farmer Mac sees opportunities for growth in this area within Farmer Mac's Institutional Credit line of business because the wholesale funding rates that Farmer Mac provides may be highly competitive compared to other available sources of debt funding for rural utilities cooperative lenders. Additionally, CFC, the rural utilities cooperative lender that is the only current participant in Farmer Mac's Rural Utilities line of business, may experience increased needs for term funding and, potentially, LTSPC business from Farmer Mac as a result of new requirements implemented by debt rating agencies and other factors.
Balance Sheet Review
Assets. Farmer Mac's total assets as of March 31, 2016 were $16.2 billion, compared to $15.5 billion as of December 31, 2015. The increase in total assets was primarily attributable to an increase in total Farmer Mac Guaranteed Securities and cash and cash equivalents.
As of March 31, 2016, Farmer Mac had $1.7 billion of cash and cash equivalents and $2.5 billion of investment securities, compared to $1.2 billion of cash and cash equivalents and $2.8 billion of investment securities as of December 31, 2015. As of March 31, 2016, Farmer Mac had $5.8 billion of Farmer Mac Guaranteed Securities, $4.0 billion of loans, net of allowance, and $1.9 billion of USDA Securities. This compares to $5.4 billion of Farmer Mac Guaranteed Securities, $4.0 billion of loans, net of allowance, and $1.9 billion of USDA Securities as of December 31, 2015.
Liabilities. Farmer Mac's total liabilities increased to $15.6 billion as of March 31, 2016 from $15.0 billion as of December 31, 2015. The increase in liabilities was primarily attributable to an increase in notes payable.
Equity. As of March 31, 2016, Farmer Mac had total equity of $544.0 million, comprised of stockholders' equity of $543.8 million and non-controlling interest of $0.2 million related to Farmer Mac's appraisal subsidiary, Contour Appraisal Services, LLC. As of December 31, 2015, Farmer Mac had total equity of $553.7 million, comprised of stockholders' equity of $553.5 million and non-controlling interest of $0.2 million. The decrease in total equity was a result of a decrease in accumulated other comprehensive income due to decreases in the fair value of available-for-sale floating rate AgVantage securities and cash flow hedges. The decrease in the fair value of available-for-sale floating rate AgVantage securities was driven primarily by a flattening of the yield curve as of March 31, 2016 compared to December 31, 2015. The decrease in the fair value of cash flow hedges was driven primarily by lower long-term market interest rates as of March 31, 2016 compared to December 31, 2015.
Off-Balance Sheet Arrangements
Farmer Mac offers approved lenders two credit enhancement alternatives to increase their liquidity or lending capacity while retaining the cash flow benefits of their loans: (1) Farmer Mac Guaranteed Securities, which are available through each of the Farm & Ranch, USDA Guarantees, Rural Utilities, and Institutional Credit lines of business; and (2) LTSPCs, which are available through the Farm & Ranch and Rural Utilities lines of business. For securitization trusts where Farmer Mac is the primary beneficiary, the trust assets and liabilities are included on Farmer Mac's consolidated balance sheet. For the remainder of these transactions, and in the event of deconsolidation, both of these alternatives result in the creation of off-balance sheet obligations for Farmer Mac. See Note 6 to the consolidated financial statements for more information about consolidation and Farmer Mac's off-balance sheet business activities.
Risk Management
Credit Risk – Loans and Guarantees. Farmer Mac is exposed to credit risk resulting from the inability of borrowers to repay their loans in conjunction with a deficiency in the value of the collateral relative to the outstanding balance of the loan and the costs of liquidation. Farmer Mac is exposed to credit risk on:
| |
• | loans underlying Farmer Mac Guaranteed Securities; and |
| |
• | loans underlying LTSPCs. |
Farmer Mac generally assumes 100 percent of the credit risk on loans held, loans underlying LTSPCs in the Farm & Ranch and Rural Utilities lines of business and Farmer Mac Guaranteed Securities in the Farm & Ranch line of business. Farmer Mac has direct credit exposure to loans in non-AgVantage transactions and indirect credit exposure to loans that secure AgVantage transactions because AgVantage securities represent a general obligation of an issuer that is, in turn, secured by eligible loans. The credit exposure of Farmer Mac and Farmer Mac II LLC on USDA Securities, including those underlying Farmer Mac Guaranteed USDA Securities, is covered by the full faith and credit of the United States. Therefore, Farmer Mac believes that Farmer Mac and Farmer Mac II LLC have little or no credit risk exposure in the USDA Guarantees line of business because of the USDA guarantee. As of March 31, 2016, neither Farmer Mac nor Farmer Mac II LLC had experienced any credit losses on any business under the USDA Guarantees line of business, and neither expects to incur any such losses in the future.
Farmer Mac has established underwriting, collateral valuation, and documentation standards for agricultural real estate mortgage loans and rural utilities loans. Farmer Mac believes that these standards mitigate the risk of loss from borrower defaults and provide guidance about the management, administration, and conduct of underwriting and appraisals to all participating and potential lenders. These standards were developed based on industry practices for agricultural real estate mortgage loans and rural utilities loans and are designed to assess the creditworthiness of the borrower, as well as the value of the collateral securing the loan. Farmer Mac evaluates and adjusts these standards on an ongoing basis based on current and anticipated market conditions. For more information about Farmer Mac's underwriting and collateral valuation standards, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Underwriting and Collateral Valuation (Appraisal) Standards" and "Business—Farmer Mac Lines of Business—Rural Utilities—Underwriting" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016.
Farmer Mac requires approved lenders to make representations and warranties regarding the conformity of eligible agricultural mortgage and rural utilities loans to Farmer Mac's standards, the accuracy of loan data provided to Farmer Mac, and other requirements related to the loans. Sellers are responsible to Farmer Mac for breaches of those representations and warranties, and Farmer Mac has the ability to require a seller to cure, replace, or repurchase a loan sold or transferred to Farmer Mac if any breach of a representation or warranty is discovered that was material to Farmer Mac's decision to purchase the loan or that directly or indirectly causes a default or potential loss on a loan sold or transferred by the seller to Farmer Mac. During first quarter 2016, Farmer Mac required one seller to repurchase two loans aggregating $0.8 million for breaches of representations and warranties made about those two loans. Prior to January 1, 2016, Farmer Mac had not required any seller to cure or repurchase any loans it had sold to Farmer Mac for breach of a representation or warranty in the three preceding years. In addition to relying on the representations and warranties of lenders, Farmer Mac also underwrites all of the
agricultural mortgage loans (other than rural housing and part-time farm mortgage loans) and rural utilities loans that it holds in its portfolio. For rural housing and part-time farm mortgage loans, Farmer Mac relies on representations and warranties from the seller that those loans conform to Farmer Mac's specified underwriting criteria without exception. For more information about Farmer Mac's loan eligibility requirements, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Loan Eligibility" and "Business—Farmer Mac Lines of Business—Rural Utilities—Loan Eligibility" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016.
Under contracts with Farmer Mac and in consideration for servicing fees, Farmer Mac-approved central servicers service loans in accordance with Farmer Mac's requirements. Central servicers are responsible to Farmer Mac for serious errors in the servicing of those loans. If a central servicer materially breaches the terms of its servicing agreement with Farmer Mac, such as failing to forward payments received or releasing collateral without Farmer Mac's consent, or experiences insolvency or bankruptcy, Farmer Mac has the right to terminate the servicing relationship for a particular loan or the entire portfolio serviced by the central servicer. In addition, Farmer Mac can proceed against the central servicer in arbitration or exercise any remedies available to it under law. In the last three years, Farmer Mac has not exercised any remedies or taken any formal action against any central servicers. For more information about Farmer Mac's servicing requirements, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Servicing" and "Business—Farmer Mac Lines of Business—Rural Utilities—Servicing" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016.
Farmer Mac's AgVantage securities are general obligations of institutions approved by Farmer Mac and are secured by eligible loans in an amount at least equal to the outstanding principal amount of the security. Farmer Mac excludes the loans that secure AgVantage securities from the credit risk metrics it discloses because Farmer Mac has only indirect credit risk on those loans and because of the other characteristics of AgVantage securities that mitigate credit risk. Those characteristics include a general obligation of an issuing institution approved by Farmer Mac, the required collateralization level for the securities, the requirement for delinquent loans to be removed from the pool of pledged loans and replaced with current eligible loans, and in some cases, the requirement for the counterparty to comply with specified financial covenants for the life of the related AgVantage security. As such, all AgVantage securities are secured by current loans representing at least 100 percent of the outstanding amount of these securities. As of March 31, 2016, Farmer Mac had not experienced any credit losses on any AgVantage securities and does not expect to incur any such losses in the future. See "—Credit Risk – Institutional" for more information about Farmer Mac's credit risk on AgVantage securities.
Farmer Mac has developed different underwriting standards for rural utilities loans that depend on whether direct or indirect credit exposure is assumed on a loan and whether the borrower is an electric distribution cooperative or a G&T cooperative. As of March 31, 2016, there were no delinquencies in Farmer Mac's portfolio of rural utilities loans, and Farmer Mac has not experienced any credit losses on rural utilities loans since Congress authorized Farmer Mac's Rural Utilities line of business in 2008. Based on this performance, Farmer Mac excludes the loans in the Rural Utilities line of business from the credit risk metrics it discloses. Farmer Mac's direct credit exposure to rural utilities loans and loans underlying LTSPCs as of March 31, 2016 was $1.5 billion across 38 states, of which $1.3 billion were loans to electric distribution cooperatives and $0.2 billion were loans to G&T cooperatives. Farmer Mac also had indirect credit exposure to the rural utilities loans securing AgVantage securities and included in the Institutional Credit line of business, some of which are loans to G&T cooperatives. For more information, see "—Credit Risk – Institutional."
Farmer Mac maintains an allowance for loan losses to cover estimated probable losses on loans held and a reserve for losses to cover estimated probable losses on loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities. The methodology that Farmer Mac uses to determine the level of its allowance for losses is described in Note 2(j) to the consolidated financial statements included in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016. Management believes that this methodology produces a reasonable estimate of probable losses, as of the balance sheet date, for all loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs.
The following table summarizes the components of Farmer Mac's total allowance for losses for the three months ended March 31, 2016 and 2015:
Table 15
|
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended |
| March 31, 2016 | | March 31, 2015 |
| Allowance for Loan Losses | | Reserve for Losses | | Total Allowance for Losses | | Allowance for Loan Losses | | Reserve for Losses | | Total Allowance for Losses |
| (in thousands) |
Beginning Balance | $ | 4,480 |
| | $ | 2,083 |
| | $ | 6,563 |
| | $ | 5,864 |
| | $ | 4,263 |
| | $ | 10,127 |
|
Provision for/(release of) losses | 49 |
| | 14 |
| | 63 |
| | 76 |
| | (772 | ) | | (696 | ) |
Ending Balance | $ | 4,529 |
| | $ | 2,097 |
| | $ | 6,626 |
| | $ | 5,940 |
| | $ | 3,491 |
| | $ | 9,431 |
|
Activity affecting the allowance for loan losses and reserve for losses is discussed in "—Results of Operations—Provision for and Release of Allowance for Loan Losses and Reserve for Losses." As of March 31, 2016, Farmer Mac's allowances for losses totaled $6.6 million, or 12 basis points of the outstanding principal balance of loans held for investment and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities, compared to $6.6 million, or 11 basis points, as of December 31, 2015.
Farmer Mac's 90-day delinquency measure includes loans 90 days or more past due, as well as loans in foreclosure and non-performing loans where the borrower is in bankruptcy. As of March 31, 2016, Farmer Mac's 90-day delinquencies were $34.7 million (0.61 percent of the Farm & Ranch portfolio), compared to $32.1 million (0.56 percent of the Farm & Ranch portfolio) as of December 31, 2015 and $32.1 million (0.60 percent of the Farm & Ranch portfolio) as of March 31, 2015. Those 90-day delinquencies were comprised of 60 delinquent loans as of March 31, 2016, compared with 35 delinquent loans as of December 31, 2015 and 33 delinquent loans as of March 31, 2015. The increase in 90-day delinquencies from year-end is consistent with the historical trend of Farmer Mac's 90-day delinquencies fluctuating from quarter to quarter, both in dollars and as a percentage of the outstanding Farm & Ranch portfolio, with higher levels generally observed at the end of the first and third quarters of each year, which corresponds with the annual (January 1st) and semi-annual (January 1st and July 1st) payment characteristics of most Farm & Ranch loans. Farmer Mac expects that over time its 90-day delinquency rate will eventually revert closer to Farmer Mac's historical averages due to macroeconomic and other potential factors, but Farmer Mac has not yet seen an impact on its portfolio or a rise in delinquencies related to these factors. Farmer Mac's average 90-day delinquency rate for the Farm & Ranch line of business over the last fifteen years is approximately 1 percent.
The following table presents historical information regarding Farmer Mac's 90-day delinquencies in the Farm & Ranch line of business compared to the principal balance of all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs:
Table 16
|
| | | | | | | | | | |
| Farm & Ranch Line of Business | | 90-Day Delinquencies | | Percentage |
| (dollars in thousands) |
As of: | | | | | |
March 31, 2016 | $ | 5,713,789 |
| | $ | 34,680 |
| | 0.61 | % |
December 31, 2015 | 5,725,299 |
| | 32,136 |
| | 0.56 | % |
September 30, 2015 | 5,504,030 |
| | 36,669 |
| | 0.67 | % |
June 30, 2015 | 5,485,570 |
| | 31,852 |
| | 0.58 | % |
March 31, 2015 | 5,347,248 |
| | 32,101 |
| | 0.60 | % |
December 31, 2014 | 5,417,174 |
| | 18,917 |
| | 0.35 | % |
September 30, 2014 | 5,314,437 |
| | 24,661 |
| | 0.46 | % |
June 30, 2014 | 5,310,664 |
| | 25,911 |
| | 0.49 | % |
March 31, 2014 | 5,293,975 |
| | 29,437 |
| | 0.56 | % |
When analyzing the overall risk profile of its lines of business, Farmer Mac takes into account more than the Farm & Ranch loan delinquency percentages provided above. The lines of business also include AgVantage securities and Rural Utilities loans held and underlying LTSPCs, neither of which have any delinquencies, and USDA Securities, which are backed by the full faith and credit of the United States. Across all of Farmer Mac's lines of business, 90-day delinquencies represented 0.21 percent of total outstanding business volume as of March 31, 2016, compared to 0.20 percent as of December 31, 2015.
As of March 31, 2016, Farmer Mac individually evaluated $29.4 million of the $78.3 million of recorded investment in impaired loans for collateral shortfalls against updated appraised values, other updated collateral valuations, or discounted values. For the remaining $48.8 million of impaired assets for which updated valuations were not available, Farmer Mac evaluated them in the aggregate in consideration of their similar risk characteristics and historical statistics. Farmer Mac recorded specific allowances of $2.0 million for undercollateralized assets as of March 31, 2016. Farmer Mac's non-specific or general allowances were $4.6 million as of March 31, 2016.
Loans in the Farm & Ranch line of business are all secured by first liens on agricultural real estate. Accordingly, Farmer Mac's exposure on a loan is limited to the difference between (1) the total of the accrued interest, advances, and the principal balance of a loan and (2) the value of the property less the cost to sell. Measurement of that excess or shortfall is the best predictor and determinant of loss, compared to other measures that evaluate the efficiency of a particular farm operator. Debt service ratios depend upon farm operator efficiency and leverage, which can vary widely within a geographic region, commodity type, or an operator's business and farming skills. A loan's original loan-to-value ratio is one of many factors Farmer Mac considers in evaluating loss severity and is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, updated appraised value at the time of guarantee, purchase, or commitment. Other factors include, but are not limited to, other underwriting standards, commodity and farming forecasts, and regional economic and agricultural conditions.
Loan-to-value ratios depend upon the market value of a property, as determined in accordance with Farmer Mac's collateral valuation standards. As of March 31, 2016 and December 31, 2015, the average
unpaid loan balance for loans outstanding in the Farm & Ranch line of business was $592,000 and $602,000, respectively. The original loan-to-value ratio is based on the original appraised value that has not been indexed to provide a current market value or reflect amortization of loans. The weighted average original loan-to-value ratio for Farm & Ranch loans purchased during first quarter 2016 was 48 percent, compared to 44 percent for loans purchased in the same period for 2015. The weighted average original loan-to-value ratio for all Farm & Ranch loans held and all loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs was approximately 46 percent as of both March 31, 2016 and December 31, 2015. The weighted-average original loan-to-value ratio for all 90-day delinquencies was 39 percent and 45 percent, respectively, as of March 31, 2016 and December 31, 2015.
The weighted average current loan-to-value ratio, which is the loan-to-value ratio based on original appraised value but which reflects loan amortization since purchase, for Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs was approximately 44 percent as of both March 31, 2016 and December 31, 2015.
The following table presents outstanding Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities and 90-day delinquencies as of March 31, 2016 by year of origination, geographic region, commodity/collateral type, and original loan-to-value ratio:
Table 17
|
| | | | | | | | | | | | | |
Farm & Ranch 90-Day Delinquencies as of March 31, 2016 |
| Distribution of Farm & Ranch Line of Business | | Farm & Ranch Line of Business | | 90-Day Delinquencies(1) | | Percentage |
| (dollars in thousands) |
By year of origination: | | | | | | | |
2002 and prior | 6 | % | | $ | 352,604 |
| | $ | 7,237 |
| | 2.05 | % |
2003 | 2 | % | | 119,116 |
| | 2,342 |
| | 1.97 | % |
2004 | 2 | % | | 129,340 |
| | 549 |
| | 0.42 | % |
2005 | 3 | % | | 176,084 |
| | 853 |
| | 0.48 | % |
2006 | 3 | % | | 167,325 |
| | 4,573 |
| | 2.73 | % |
2007 | 3 | % | | 176,451 |
| | 6,395 |
| | 3.62 | % |
2008 | 4 | % | | 213,463 |
| | 2,250 |
| | 1.05 | % |
2009 | 3 | % | | 148,553 |
| | 782 |
| | 0.53 | % |
2010 | 4 | % | | 242,662 |
| | 545 |
| | 0.22 | % |
2011 | 6 | % | | 325,206 |
| | 1,044 |
| | 0.32 | % |
2012 | 13 | % | | 731,802 |
| | — |
| | — | % |
2013 | 19 | % | | 1,061,909 |
| | 5,450 |
| | 0.51 | % |
2014 | 13 | % | | 749,474 |
| | 2,660 |
| | 0.35 | % |
2015 | 16 | % | | 919,813 |
| | — |
| | — | % |
2016 | 3 | % | | 199,987 |
| | — |
| | — | % |
Total | 100 | % | | $ | 5,713,789 |
| | $ | 34,680 |
| | 0.61 | % |
By geographic region(2): | |
| | |
| | |
| | |
|
Northwest | 10 | % | | $ | 589,786 |
| | $ | 5,033 |
| | 0.85 | % |
Southwest | 30 | % | | 1,692,783 |
| | 11,109 |
| | 0.66 | % |
Mid-North | 35 | % | | 2,013,333 |
| | 7,775 |
| | 0.39 | % |
Mid-South | 13 | % | | 764,476 |
| | 1,514 |
| | 0.20 | % |
Northeast | 4 | % | | 213,848 |
| | 729 |
| | 0.34 | % |
Southeast | 8 | % | | 439,563 |
| | 8,520 |
| | 1.94 | % |
Total | 100 | % | | $ | 5,713,789 |
| | $ | 34,680 |
| | 0.61 | % |
By commodity/collateral type: | | | |
| | |
| | |
|
Crops | 57 | % | | $ | 3,257,137 |
| | $ | 12,477 |
| | 0.38 | % |
Permanent plantings | 17 | % | | 936,290 |
| | 10,867 |
| | 1.16 | % |
Livestock | 21 | % | | 1,213,181 |
| | 8,195 |
| | 0.68 | % |
Part-time farm | 4 | % | | 238,472 |
| | 3,141 |
| | 1.32 | % |
Ag. Storage and Processing | 1 | % | | 59,870 |
| | — |
| | — | % |
Other | — |
| | 8,839 |
| | — |
| | — | % |
Total | 100 | % | | $ | 5,713,789 |
| | $ | 34,680 |
| | 0.61 | % |
By original loan-to-value ratio: | | | | | | | |
0.00% to 40.00% | 27 | % | | $ | 1,567,093 |
| | $ | 15,406 |
| | 0.98 | % |
40.01% to 50.00% | 23 | % | | 1,313,479 |
| | 5,912 |
| | 0.45 | % |
50.01% to 60.00% | 28 | % | | 1,582,340 |
| | 9,755 |
| | 0.62 | % |
60.01% to 70.00% | 19 | % | | 1,087,370 |
| | 2,516 |
| | 0.23 | % |
70.01% to 80.00%(3) | 3 | % | | 141,288 |
| | 1,091 |
| | 0.77 | % |
80.01% to 90.00%(3) | — | % | | 22,219 |
| | — |
| | — | % |
Total | 100 | % | | $ | 5,713,789 |
| | $ | 34,680 |
| | 0.61 | % |
| |
(1) | Includes loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. |
| |
(2) | Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). |
| |
(3) | Primarily part-time farm loans. Loans with an original loan-to-value ratio of greater than 80% are required to have private mortgage insurance. |
The following table presents Farmer Mac's cumulative net credit losses relative to the cumulative original balance for all Farm & Ranch loans purchased and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of March 31, 2016 by year of origination, geographic region, and commodity/collateral type. The purpose of this information is to present information regarding losses relative to original Farm & Ranch purchases, guarantees, and commitments.
Table 18
|
| | | | | | | | | | |
Farm & Ranch Credit Losses Relative to Cumulative |
Original Loans, Guarantees, and LTSPCs as of March 31, 2016 |
| Cumulative Original Loans, Guarantees and LTSPCs | | Cumulative Net Credit Losses | | Cumulative Loss Rate |
| (dollars in thousands) |
By year of origination: | | | | | |
Before 2001 | $ | 7,024,284 |
| | $ | 10,987 |
| | 0.16 | % |
2001 | 1,040,368 |
| | 178 |
| | 0.02 | % |
2002 | 1,094,580 |
| | 89 |
| | 0.01 | % |
2003 | 932,549 |
| | 350 |
| | 0.04 | % |
2004 | 739,031 |
| | 311 |
| | 0.04 | % |
2005 | 898,369 |
| | (184 | ) | | (0.02 | )% |
2006 | 901,306 |
| | 9,617 |
| | 1.07 | % |
2007 | 715,926 |
| | 4,686 |
| | 0.65 | % |
2008 | 804,769 |
| | 3,247 |
| | 0.40 | % |
2009 | 540,587 |
| | 1,508 |
| | 0.28 | % |
2010 | 647,517 |
| | — |
| | — | % |
2011 | 748,286 |
| | 3,661 |
| | 0.49 | % |
2012 | 1,108,549 |
| | — |
| | — | % |
2013 | 1,373,232 |
| | — |
| | — | % |
2014 | 909,801 |
| | — |
| | — | % |
2015 | 977,593 |
| | — |
| | — | % |
2016 | 208,821 |
| | — |
| | — | % |
Total | $ | 20,665,568 |
| | $ | 34,450 |
| | 0.17 | % |
By geographic region(1): | |
| | |
| | |
|
Northwest | $ | 2,808,313 |
| | $ | 11,063 |
| | 0.39 | % |
Southwest | 7,159,252 |
| | 9,108 |
| | 0.13 | % |
Mid-North | 5,259,804 |
| | 12,830 |
| | 0.24 | % |
Mid-South | 2,450,604 |
| | (211 | ) | | (0.01 | )% |
Northeast | 1,270,900 |
| | 169 |
| | 0.01 | % |
Southeast | 1,716,695 |
| | 1,491 |
| | 0.09 | % |
Total | $ | 20,665,568 |
| | $ | 34,450 |
| | 0.17 | % |
By commodity/collateral type: | |
| | |
| | |
|
Crops | $ | 9,583,288 |
| | $ | 4,382 |
| | 0.05 | % |
Permanent plantings | 4,138,565 |
| | 9,332 |
| | 0.23 | % |
Livestock | 5,059,855 |
| | 3,859 |
| | 0.08 | % |
Part-time farm | 1,089,208 |
| | 1,204 |
| | 0.11 | % |
Ag. Storage and Processing | 645,681 |
| | 15,673 |
| | 2.43 | % |
Other | 148,971 |
| | — |
| | — | % |
Total | $ | 20,665,568 |
| | $ | 34,450 |
| | 0.17 | % |
| |
(1) | Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). |
Analysis of portfolio performance indicates that commodity type is the primary determinant of Farmer Mac's exposure to loss on a given loan. Within most commodity groups, certain geographic areas allow greater economies of scale or proximity to markets than others and, consequently, may result in more successful operations within the commodity group. Certain geographic areas also offer better growing
conditions and market access than others and, consequently, may result in more versatile and more successful operators within a given commodity group. Farmer Mac's board of directors has established policies regarding geographic and commodity concentration to maintain adequate diversification and measure concentration risk.
However, in Farmer Mac's experience, the degree to which the collateral for a commodity group is single-use or highly improved is a more significant determinant of the probability of ultimate losses on a given loan than diversity of geographic location within a commodity group. Commodity groups that tend to be single-use or highly improved include permanent plantings (for example, nut crops), agricultural storage and processing facilities (for example, canola plants and grain processing facilities), and certain livestock facilities (for example, dairy facilities). The versatility of a borrower's operation (and in the case of persisting adverse economic conditions, the borrower's ability to switch commodity groups) will more likely result in profitability for the borrower and, consequently, a lower risk of decreased value for the underlying collateral. Producers of agricultural commodities that require highly improved property are less able to adapt their operations when faced with adverse economic conditions. In addition, in the event of a borrower's default, the prospective sale value of the collateral is more likely to decrease and the related loan may become undercollateralized. This analysis is consistent with corresponding commodity analyses, which indicate that Farmer Mac has experienced higher loss and collateral deficiency rates in permanent planting loans and agricultural storage and processing loans, for which the collateral is typically highly improved and specialized.
The following tables present concentrations of Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities by commodity type within geographic region and cumulative credit losses by origination year and commodity type:
Table 19
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Farm & Ranch Concentrations by Commodity Type within Geographic Region |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Other | | Total |
| (dollars in thousands) |
By geographic region(1): | | | | | | | | | | | | | |
Northwest | $ | 307,916 |
| | $ | 82,594 |
| | $ | 168,362 |
| | $ | 30,914 |
| | $ | — |
| | $ | — |
| | $ | 589,786 |
|
| 5.5 | % | | 1.4 | % | | 2.8 | % | | 0.5 | % | | — | % | | — | % | | 10.2 | % |
Southwest | 511,364 |
| | 661,282 |
| | 453,753 |
| | 49,030 |
| | 13,901 |
| | 3,453 |
| | 1,692,783 |
|
| 8.9 | % | | 11.6 | % | | 7.9 | % | | 0.9 | % | | 0.2 | % | | 0.1 | % | | 29.6 | % |
Mid-North | 1,733,755 |
| | 23,555 |
| | 184,064 |
| | 43,933 |
| | 23,916 |
| | 4,110 |
| | 2,013,333 |
|
| 30.3 | % | | 0.4 | % | | 3.2 | % | | 0.8 | % | | 0.4 | % | | 0.1 | % | | 35.2 | % |
Mid-South | 471,004 |
| | 24,362 |
| | 232,270 |
| | 31,300 |
| | 4,822 |
| | 718 |
| | 764,476 |
|
| 8.2 | % | | 0.5 | % | | 4.1 | % | | 0.5 | % | | 0.1 | % | | — | % | | 13.4 | % |
Northeast | 89,189 |
| | 18,735 |
| | 47,257 |
| | 51,107 |
| | 7,449 |
| | 111 |
| | 213,848 |
|
| 1.6 | % | | 0.3 | % | | 0.9 | % | | 0.9 | % | | 0.1 | % | | — | % | | 3.8 | % |
Southeast | 143,909 |
| | 125,762 |
| | 127,475 |
| | 32,188 |
| | 9,782 |
| | 447 |
| | 439,563 |
|
| 2.5 | % | | 2.3 | % | | 2.2 | % | | 0.6 | % | | 0.2 | % | | — | % | | 7.8 | % |
Total | $ | 3,257,137 |
| | $ | 936,290 |
| | $ | 1,213,181 |
| | $ | 238,472 |
| | $ | 59,870 |
| | $ | 8,839 |
| | $ | 5,713,789 |
|
| 57.0 | % | | 16.5 | % | | 21.1 | % | | 4.2 | % | | 1.0 | % | | 0.2 | % | | 100.0 | % |
| |
(1) | Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). |
Table 20
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2016 |
| Farm & Ranch Cumulative Credit Losses/(Recoveries) by Origination Year and Commodity Type |
| Crops | | Permanent Plantings | | Livestock | | Part-time Farm | | Ag. Storage and Processing | | Total |
| (in thousands) |
By year of origination: | | | | | | | | | | | |
1995 and Prior | $ | 277 |
| | $ | (79 | ) | | $ | (107 | ) | | $ | — |
| | $ | — |
| | $ | 91 |
|
1996 | (721 | ) | | 2,296 |
| | (73 | ) | | — |
| | — |
| | 1,502 |
|
1997 | (397 | ) | | 2,785 |
| | (131 | ) | | — |
| | — |
| | 2,257 |
|
1998 | (438 | ) | | 1,803 |
| | 1,781 |
| | — |
| | — |
| | 3,146 |
|
1999 | (108 | ) | | 723 |
| | 158 |
| | 296 |
| | — |
| | 1,069 |
|
2000 | 7 |
| | 1,907 |
| | 1,049 |
| | (41 | ) | | — |
| | 2,922 |
|
2001 | 45 |
| | 1 |
| | 132 |
| | — |
| | — |
| | 178 |
|
2002 | — |
| | — |
| | — |
| | 89 |
| | — |
| | 89 |
|
2003 | 309 |
| | — |
| | — |
| | 41 |
| | — |
| | 350 |
|
2004 | — |
| | — |
| | 162 |
| | 149 |
| | — |
| | 311 |
|
2005 | (87 | ) | | (263 | ) | | — |
| | 166 |
| | — |
| | (184 | ) |
2006 | 1,688 |
| | — |
| | 40 |
| | 201 |
| | 7,688 |
| | 9,617 |
|
2007 | 1,083 |
| | 11 |
| | 779 |
| | 303 |
| | 2,510 |
| | 4,686 |
|
2008 | 2,626 |
| | — |
| | — |
| | — |
| | 621 |
| | 3,247 |
|
2009 | 98 |
| | 148 |
| | 69 |
| | — |
| | 1,193 |
| | 1,508 |
|
2010 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
2011 | — |
| | — |
| | — |
| | — |
| | 3,661 |
| | 3,661 |
|
2012 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
2013 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
2014 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
2015 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
2016 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 4,382 |
| | $ | 9,332 |
| | $ | 3,859 |
| | $ | 1,204 |
| | $ | 15,673 |
| | $ | 34,450 |
|
Farmer Mac regularly conducts detailed, statistical stress tests of its portfolio for credit risk and compares those results to current and historical credit quality metrics and to the various statutory, regulatory, and Farmer Mac's board of directors' capital policy metrics. Farmer Mac's methodologies for pricing its guarantee and commitment fees, managing credit risk, and providing adequate allowances for losses consider all of the foregoing factors and information.
Credit Risk – Institutional. Farmer Mac is exposed to credit risk arising from its business relationships with other institutions including:
| |
• | issuers of AgVantage securities; |
| |
• | approved lenders and servicers; and |
| |
• | interest rate swap counterparties. |
Farmer Mac approves AgVantage counterparties and manages institutional credit risk related to those AgVantage counterparties by requiring them to meet Farmer Mac's standards for creditworthiness for the particular counterparty and transaction. The required collateralization level is established at the time the AgVantage facility is entered into with the counterparty and does not change during the life of the AgVantage securities issued under such facility. In AgVantage transactions, the corporate obligor is
required to remove from the pool of pledged collateral any loan that becomes more than 30 days delinquent in the payment of principal or interest and to substitute an eligible loan that is current in payment to maintain the minimum required collateralization level. In the event of a default on the general obligation, Farmer Mac would have recourse to the pledged collateral and have rights to the ongoing borrower payments of principal and interest. For Farm Equity AgVantage counterparties, Farmer Mac also requires that the counterparty generally (1) maintain a higher collateralization level, through lower loan-to-value ratio thresholds and higher overcollateralization than required for traditional AgVantage securities and (2) comply with specified financial covenants for the life of the related Farm Equity AgVantage security to avoid default. For a more detailed description of AgVantage securities, see "Business—Farmer Mac Lines of Business—Institutional Credit—AgVantage Securities" in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 10, 2016.
The unpaid principal balance of outstanding on-balance sheet AgVantage securities secured by loans eligible for the Farm & Ranch line of business totaled $3.5 billion as of March 31, 2016 and $3.4 billion as of December 31, 2015. The unpaid principal balance of on-balance sheet AgVantage securities secured by loans eligible for the Rural Utilities line of business totaled $2.3 billion as of March 31, 2016 and $2.1 billion as of December 31, 2015. In addition, the unpaid principal balance of outstanding off-balance sheet AgVantage transactions totaled $1.3 billion as of both March 31, 2016 and December 31, 2015.
The following table provides information about the issuers of AgVantage securities, as well as the required collateralization levels for those transactions as of March 31, 2016 and December 31, 2015:
Table 21
|
| | | | | | | | | | | | | | | | |
| | As of March 31, 2016 | | As of December 31, 2015 |
Counterparty | | Balance | | Credit Rating | | Required Collateralization | | Balance | | Credit Rating | | Required Collateralization |
| | (dollars in thousands) |
AgVantage: | | | | | | | | | | | | |
MetLife | | $ | 2,550,000 |
| | AA- | | 103% | | $ | 2,550,000 |
| | AA- | | 103% |
CFC(1) | | 2,624,811 |
| | A | | 100% | | 2,384,257 |
| | A | | 100% |
Rabo Agrifinance, Inc. | | 1,600,000 |
| | None | | 106% | | 1,500,000 |
| | None | | 106% |
Other(2) | | 70,400 |
| | (3) | | 102% to 125% | | 95,716 |
| | (3) | | 102% to 125% |
Farm Equity AgVantage(4) | | 216,415 |
| | None | | 110% | | 194,281 |
| | None | | 110% |
Total outstanding | | $ | 7,061,626 |
| | | | | | $ | 6,724,254 |
| | | | |
| |
(1) | Includes $300.0 million related to a revolving floating rate AgVantage facility. Farmer Mac receives a fixed fee based on the full dollar amount of the facility. This facility had not been drawn upon as of either March 31, 2016 and December 31, 2015. |
| |
(2) | Consists of AgVantage securities issued by 5 different issuers as of March 31, 2016 and 6 different issuers as of December 31, 2015. |
| |
(3) | Includes $70.4 million related to 5 issuers without a credit rating as of March 31, 2016 and $25.3 million related to an issuer with a credit rating of BBB- and $70.4 million related to 5 issuers without a credit rating as of December 31, 2015. |
| |
(4) | Consists of securities from 3 separate issuers as of March 31, 2016 and 2 separate issuers as of December 31, 2015. |
Farmer Mac manages institutional credit risk related to lenders and servicers by requiring those institutions to meet Farmer Mac's standards for creditworthiness. Farmer Mac monitors the financial condition of those institutions by evaluating financial statements and bank credit rating agency reports. For more information about Farmer Mac's lender eligibility requirements, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Approved Lenders" and "Business—Farmer Mac Lines of Business—Rural Utilities—Approved Lenders" in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 10, 2016.
Farmer Mac manages institutional credit risk related to its interest rate swap counterparties through collateralization provisions contained in each of its swap agreements that varies based on the market value of its swaps portfolio with each counterparty. In addition, Farmer Mac transacts interest rate swaps with multiple counterparties to ensure a more even distribution of institutional credit risk related to its swap transactions. As a result of mandatory clearing rules for certain interest rate derivative transactions enacted under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), Farmer Mac uses the clearing process for cleared swap transactions as another mechanism for managing its derivative counterparty risk. Credit risk related to interest rate swap contracts is discussed in "—Risk Management—Interest Rate Risk" and Note 6 to the consolidated financial statements.
Credit Risk – Other Investments. As of March 31, 2016, Farmer Mac had $1.7 billion of cash and cash equivalents and $2.5 billion of investment securities. The management of the credit risk inherent in these investments is governed by Farmer Mac's internal policies as well as FCA regulations, which establish limitations on dollar amount, issuer concentration, and credit quality. Those regulations can be found at 12 C.F.R. §§ 652.1-652.45 (the "Liquidity and Investment Regulations"). In addition to establishing a portfolio of highly liquid investments as an available source of cash, the goals of Farmer Mac's investment policies are designed to minimize Farmer Mac's exposure to financial market volatility, preserve capital, and support Farmer Mac's access to the debt markets.
The Liquidity and Investment Regulations and Farmer Mac's policies generally require each investment or issuer of an investment to be highly rated by a nationally recognized statistical rating organization ("NRSRO"). Investments in mortgage securities and asset-backed securities are required to have a rating in the highest NRSRO category. Corporate debt securities with maturities of no more than five years but more than three years are required to be rated in one of the two highest categories; corporate debt securities with maturities of three years or less are required to be rated in one of the three highest categories. Some investments do not require a rating, such as U.S. Treasury securities and other obligations fully insured by the United States government or a government agency or diversified investment funds regulated under the Investment Company Act of 1940. Investments in diversified investment funds are further limited to those funds that are holding only instruments approved for direct investment by Farmer Mac.
The Liquidity and Investment Regulations and Farmer Mac's policies also establish concentration limits, which are intended to limit exposure to any one counterparty. The Liquidity and Investment Regulations limit Farmer Mac's total credit exposure to any single issuer of securities and uncollateralized financial derivatives to 25 percent of Farmer Mac's regulatory capital (as of March 31, 2016, 25 percent of Farmer Mac's regulatory capital was $142.3 million), though Farmer Mac's current policy, for any investments made after the effective date of this policy, limits this total credit exposure to 5 percent of its regulatory capital (as of March 31, 2016, 5 percent of Farmer Mac's regulatory capital was $28.5 million). These exposure limits do not apply to obligations of the United States or GSEs, though Farmer Mac is restricted by the Liquidity and Investment Regulations and its own policy from investing more than 100 percent of its regulatory capital in any one GSE.
On February 23, 2016, FCA published a proposed rule in the Federal Register to amend the Liquidity and Investment Regulations to comply with Section 939A of the Dodd-Frank Act by removing references and requirements relating to credit ratings and replacing them with other standards of creditworthiness, as well as to revise the eligibility criteria and exposure limits for certain types of investments. Farmer Mac submitted comments on this proposed rule to FCA on April 25, 2016. Farmer Mac expects that it will be able to successfully adapt to FCA's proposed amendments of the Liquidity and Investment Regulations.
Interest Rate Risk. Farmer Mac is subject to interest rate risk on all assets retained on its balance sheet because of possible timing differences in the cash flows of the assets and related liabilities. This risk is primarily related to loans held, Farmer Mac Guaranteed Securities, and USDA Securities due to the ability of borrowers to prepay their loans before the scheduled maturities, thereby increasing the risk of asset and liability cash flow mismatches. Cash flow mismatches in a changing interest rate environment can reduce the earnings of Farmer Mac if assets repay sooner than expected and the resulting cash flows must be reinvested in lower-yielding investments when Farmer Mac's funding costs cannot be correspondingly reduced, or if assets repay more slowly than expected and the associated debt must be replaced by higher-cost debt. As discussed below, Farmer Mac manages this interest rate risk by funding assets purchased with liabilities matching the duration and cash flow characteristics of the assets purchased.
The goal of interest rate risk management at Farmer Mac is to create and maintain a portfolio that generates stable earnings and value across a variety of interest rate environments. Farmer Mac's primary strategy for managing interest rate risk is to fund asset purchases with liabilities that have similar duration and cash flow characteristics so that they will perform similarly as interest rates change. To match these characteristics, Farmer Mac issues discount notes and both callable and non-callable medium-term notes across a spectrum of maturities. Farmer Mac issues callable debt to offset the prepayment risk associated with some loans. By using a blend of liabilities that includes callable debt, the interest rate sensitivities of the liabilities tend to increase or decrease as interest rates change in a manner similar to changes in the interest rate sensitivities of the assets. Farmer Mac also uses financial derivatives to better match the durations of Farmer Mac's assets and liabilities, thereby reducing overall interest rate sensitivity.
Taking into consideration the prepayment provisions and the default probabilities associated with its loan assets, Farmer Mac uses prepayment models to project and value cash flows associated with these assets. Because borrowers' behaviors in various interest rate environments may change over time, Farmer Mac periodically evaluates the effectiveness of these models compared to actual prepayment experience and adjusts and refines the models as necessary to improve the precision of subsequent prepayment forecasts.
In certain cases, yield maintenance provisions and other prepayment penalties contained in agricultural mortgage loans and rural utilities loans reduce, but do not eliminate, prepayment risk. Those provisions require borrowers to make an additional payment when they prepay their loans, thus compensating Farmer Mac for the shortened duration of the prepaid loan. As of March 31, 2016, less than 1 percent of the total outstanding balance of loans in the Farm & Ranch line of business where Farmer Mac either owned the loan or the beneficial interest in the underlying loan had yield maintenance provisions or other forms of prepayment protection (together covering 2 percent of all loans with fixed interest rates). Of the Farm & Ranch loans purchased in first quarter 2016, none had yield maintenance or another form of prepayment protection. As of March 31, 2016, none of Farmer Mac's USDA Securities had yield maintenance provisions; however, 4 percent contained prepayment penalties. Of the USDA Securities purchased in first quarter 2016, 3 percent contained various forms of prepayment penalties. As of March 31, 2016, 62 percent of the Rural Utilities loans owned by Farmer Mac had yield maintenance provisions. Of the Rural Utilities loans purchased in first quarter 2016, 49 percent contained prepayment penalties.
Farmer Mac's purchases of eligible loan assets expose Farmer Mac to interest rate risk arising primarily from uncertainty as to when the borrowers will repay the outstanding principal balance on the related loans. Generally, the values of Farmer Mac's eligible loan assets, and the debt issued to fund these assets, increase when interest rates decline, and their values decrease as interest rates rise. Furthermore, changes
in interest rates may affect loan prepayment rates which may, in turn, affect durations and values of the loans. Declining interest rates generally increase prepayment rates, which shortens the duration of these assets, while rising interest rates tend to slow loan prepayments, thereby extending the duration of the loans.
Farmer Mac is also subject to interest rate risk on loans that Farmer Mac has committed to acquire (other than delinquent loans through LTSPCs) but has not yet purchased. When Farmer Mac commits to purchase those loans, it is exposed to interest rate risk between the time it commits to purchase the loans and the time it either:
| |
• | sells Farmer Mac Guaranteed Securities backed by the loans; or |
| |
• | issues debt to retain the loans in its portfolio. |
Farmer Mac manages the interest rate risk related to these loans, and any related Farmer Mac Guaranteed Securities or debt issuance, through the use of forward sale contracts on the debt securities of other GSEs and futures contracts involving U.S. Treasury securities. Farmer Mac uses forward sale contracts on GSE securities to reduce its interest rate exposure to changes in both U.S. Treasury rates and spreads on Farmer Mac debt and certain Farmer Mac Guaranteed Securities. Issuing debt to fund the loans as investments does not fully eliminate interest rate risk due to the possible timing differences in the cash flows of the assets and related liabilities, as discussed above.
Farmer Mac's $1.7 billion of cash and cash equivalents mature within three months and are funded with discount notes having similar maturities. As of March 31, 2016, $2.4 billion of the $2.5 billion of investment securities (nearly 99 percent) were floating rate securities with rates that adjust within one year or fixed rate securities with original maturities between three months and one year. Those securities are funded with effectively floating rate debt that closely matches the rate adjustment dates of the associated investments. As of March 31, 2016, Farmer Mac had outstanding discount notes of $6.9 billion, medium-term notes that mature within one year of $2.4 billion, and medium-term notes that mature after one year of $5.3 billion.
Recognizing that interest rate sensitivity may change with the passage of time and as interest rates change, Farmer Mac assesses this exposure on a regular basis and, if necessary, readjusts its portfolio of assets and liabilities by:
| |
• | purchasing assets in the ordinary course of business; |
| |
• | refinancing existing liabilities; or |
| |
• | using financial derivatives to alter the characteristics of existing assets or liabilities. |
Farmer Mac regularly stress tests its portfolio for interest rate risk and uses a variety of metrics to quantify and manage its interest rate risk. These metrics include sensitivity to interest rate movements of market value of equity ("MVE") and net interest income ("NII") as well as duration gap analysis. MVE represents management's estimate of the present value of all future cash flows from on- and off-balance sheet assets, liabilities, and financial derivatives, discounted at current interest rates and appropriate spreads. However, MVE is not indicative of the market value of Farmer Mac as a going concern because these market values are theoretical and do not reflect future business activities. MVE sensitivity analysis is used to measure the degree to which the market values of Farmer Mac's assets and liabilities change for a given change in interest rates. Because this analysis evaluates the impact of interest rate movements on
the value of all future cash flows, this measure provides an evaluation of Farmer Mac's long-term interest rate risk.
Farmer Mac's NII is the difference between the yield on its interest-earning assets and its funding costs. Farmer Mac's NII may be affected by changes in market interest rates resulting from timing differences between maturities and re-pricing characteristics of assets and liabilities. The direction and magnitude of any such effect depends on the direction and magnitude of the change in interest rates as well as the composition of Farmer Mac's portfolio. The NII forecast represents an estimate of the net interest income that Farmer Mac's current portfolio is expected to produce over a twelve-month horizon. As a result, NII sensitivity statistics provide a short-term view of Farmer Mac's interest rate sensitivity.
Duration is a measure of a financial instrument's sensitivity to small changes in interest rates. Duration gap is the difference between the estimated durations of Farmer Mac's assets and liabilities. Because duration is a measure of market value sensitivity, duration gap summarizes the extent to which estimated market value sensitivities for assets and liabilities are matched. Duration gap provides a relatively concise measure of the interest rate risk inherent in Farmer Mac's outstanding book of business.
A positive duration gap denotes that the duration of Farmer Mac's assets is greater than the duration of its liabilities. A positive duration gap indicates that the market value of Farmer Mac's assets is more sensitive to small interest rate movements than is the market value of its liabilities. Conversely, a negative duration gap indicates that Farmer Mac's assets are less sensitive to small interest rate movements than are its liabilities.
Each of the metrics is produced using asset/liability models and is derived based on management's best estimates of such factors as projected interest rates, interest rate volatility, and prepayment speeds. Accordingly, these metrics should be understood as estimates rather than precise measurements. In addition, actual results may differ to the extent there are material changes to Farmer Mac's portfolio or changes in strategies undertaken to mitigate unfavorable sensitivities to interest rate changes.
The following schedule summarizes the results of Farmer Mac's MVE and NII sensitivity analysis as of March 31, 2016 and December 31, 2015 to an immediate and instantaneous uniform or "parallel" shift in the yield curve:
Table 22
|
| | | | | | |
| | Percentage Change in MVE from Base Case |
Interest Rate Scenario | | As of March 31, 2016 | | As of December 31, 2015 |
+100 basis points | | 3.0 | % | | 0.7 | % |
-25 basis points | | (2.1 | )% | | (1.3 | )% |
|
| | | | | | |
| | Percentage Change in NII from Base Case |
Interest Rate Scenario | | As of March 31, 2016 | | As of December 31, 2015 |
+100 basis points | | 0.5 | % | | 4.4 | % |
-25 basis points | | (1.6 | )% | | (0.4 | )% |
Farmer Mac's board of directors has established policies and procedures regarding MVE and NII sensitivity. These policies include the measurement of MVE and NII sensitivity to more severe decreasing interest rate scenarios that are consistent in magnitude with the increasing interest rate scenarios.
However, given the low interest rate environment, such rate scenarios produce negative interest rates, and, as a result, do not produce results that are meaningful. Consequently, Farmer Mac measures and reports MVE and NII sensitivity to a down 25 basis point interest rate shock.
As of March 31, 2016, Farmer Mac's effective duration gap was negative 2.5 months, compared to negative 1.6 months as of December 31, 2015. During first quarter 2016, long term interest rates decreased sharply. This rate movement shortened the duration of Farmer Mac's mortgage assets relative to its liabilities, thereby widening slightly Farmer Mac's duration gap. Farmer Mac's overall interest rate sensitivity remained relatively stable and at relatively low levels during the quarter.
The economic effects of financial derivatives are included in Farmer Mac's MVE, NII, and duration gap analyses. Farmer Mac enters into the following financial derivative transactions principally to protect against risk from the effects of market price or interest rate movements on the value of assets, future cash flows, credit exposure, and debt issuance, not for trading or speculative purposes:
| |
• | "pay-fixed" interest rate swaps, in which Farmer Mac pays fixed rates of interest to, and receives floating rates of interest from, counterparties; |
| |
• | "receive-fixed" interest rate swaps, in which Farmer Mac receives fixed rates of interest from, and pays floating rates of interest to, counterparties; and |
| |
• | "basis swaps," in which Farmer Mac pays variable rates of interest based on one index to, and receives variable rates of interest based on another index from, counterparties. |
As of March 31, 2016, Farmer Mac had $8.9 billion combined notional amount of interest rate swaps, with terms ranging from less than one year to twenty-five years, of which $2.0 billion were pay-fixed interest rate swaps, $6.3 billion were receive-fixed interest rate swaps, and $0.7 billion were basis swaps.
Farmer Mac enters into interest rate swap contracts to synthetically adjust the characteristics of its debt to match more closely the cash flow and duration characteristics of its loans and other assets, thereby reducing interest rate risk and often times deriving an overall lower effective cost of borrowing than would otherwise be available to Farmer Mac in the conventional debt market. Specifically, interest rate swaps synthetically convert the variable cash flows related to the forecasted issuance of short-term debt into effectively fixed rate medium-term notes that match the anticipated duration and interest rate characteristics of the corresponding assets. Farmer Mac evaluates the overall cost of using the swap market as a funding alternative and uses interest rate swaps to manage specific interest rate risks for specific transactions. Certain financial derivatives are designated as fair value hedges of fixed rate assets classified as available-for-sale to protect against fair value changes in the assets related to a benchmark interest rate (e.g., LIBOR).
Farmer Mac has used callable interest rate swaps (in conjunction with the issuance of short-term debt) as an alternative to callable medium-term notes with equivalently structured maturities and call options. The call options on the swaps are designed to match the prepayment options on those assets without prepayment protection. The blended durations of the swaps are also designed to match the duration of the related assets over their estimated lives. If the assets prepay, the swaps can be called and the short-term debt repaid; if the assets do not prepay, the swaps remain outstanding and the short-term debt is rolled over, effectively providing fixed rate callable funding over the lives of the related assets. Thus, the economics of the assets are closely matched to the economics of the interest rate swap and funding combination.
In addition to being exposed to the risk of asset and liability cash flow mismatches, Farmer Mac is exposed to the risk related to changes in its cost of funds relative to floating rate market indexes (such as LIBOR) on some of the floating rate assets it holds. This exposure is referred to as "basis risk." Some of Farmer Mac's floating rate assets reset on rate adjustment dates on the basis of a floating rate market index, whereas the related debt that Farmer Mac issued to fund those assets until their maturities may be refinanced on the basis of Farmer Mac’s cost of funds at a particular time. Basis risk arises from the potential variability between the rates at which those floating rate assets reset and the rates at which Farmer Mac can issue debt to fund those assets. Farmer Mac can fund these floating rate assets in several ways, including:
| |
• | issuing short-term discount notes with maturities that match the reset period of the assets; |
| |
• | issuing floating rate medium-term notes with maturities that match the maturities of the assets; |
| |
• | issuing non-maturity matched, floating rate medium-term notes; or |
| |
• | issuing non-maturity matched, fixed-rate discount notes or medium-term notes swapped to match the interest rate reset dates of the assets as an alternative source of effectively floating rate funding. |
Farmer Mac typically uses the last option identified in the list above to fund these floating rate assets because this funding strategy is usually the most effective way to provide an interest rate match, maintain a suitable liquidity profile, and lower Farmer Mac’s cost of funds. As funding for these floating rate assets matures, Farmer Mac seeks to refinance the debt associated with these assets in a similar fashion to achieve an appropriate interest rate match for the remaining life of the assets. However, if the rates on Farmer Mac’s discount notes or medium-term notes deteriorate relative to LIBOR during the time between when these floating rate assets were first funded and when Farmer Mac refinances the associated debt, Farmer Mac is exposed to a commensurate reduction in its net effective spread on the associated assets. Conversely, if the rates on Farmer Mac’s discount notes or medium-term notes improve relative to LIBOR during that time, Farmer Mac would benefit from a commensurate increase in its net effective spread on those assets.
Farmer Mac is also subject to basis risk on some of its fixed rate assets as a result of its use of pay-fixed interest rate swaps, combined with a series of discount note or medium-term note issuances, as an alternative source of effectively fixed rate funding. This risk arises because the rates at which Farmer Mac refinances its funding for some fixed rate assets through the issuance of discount notes or medium-term notes may vary from the agreed-upon rates based on the floating rate market index received by Farmer Mac on the associated swaps. In these cases, if the rates on Farmer Mac's discount notes or medium-term notes were to deteriorate relative to LIBOR, Farmer Mac would be exposed to a commensurate reduction in its net effective spread. Conversely, if the rates on Farmer Mac's discount notes or medium-term notes were to improve relative to LIBOR, Farmer Mac would benefit from a commensurate increase in its net effective spread.
To mitigate this basis risk, Farmer Mac seeks to issue debt of sufficient maturity to reduce the frequency of required refinancing of that debt over the life of the associated asset. As of March 31, 2016, Farmer Mac held $6.1 billion of floating-rate assets in its lines of business and its liquidity investment portfolio that reset on the basis of floating rate market indexes, primarily one-month and three-month LIBOR. As of the same date, Farmer Mac also had $2.0 billion of interest rate swaps outstanding where Farmer Mac pays a fixed rate of interest and receives a floating rate of interest.
During fourth quarter 2015, the levels at which Farmer Mac issued discount notes and medium-term notes deteriorated versus LIBOR. Farmer Mac believes that this deterioration was caused by a significant compression of spreads between U.S. Treasury interest rates and corresponding interest rate swap rates, and was not related to any developments specific to Farmer Mac. In response to this deterioration, Farmer Mac has slightly shortened the maturity profile of its effectively floating rate debt and increased its pricing targets on new floating rate and certain fixed rate asset purchases. Although short-term funding levels improved somewhat during first quarter 2016, Farmer Mac's funding costs relative to LIBOR continue to be less attractive compared to its historical experience.
As discussed in Note 4 to the consolidated financial statements, all financial derivatives are recorded on the balance sheet at fair value as a freestanding asset or liability. Changes in the fair values of financial derivatives are reported in "Losses on financial derivatives and hedging activities" in the consolidated statements of operations. For financial derivatives designated in fair value hedge accounting relationships, changes in the fair values of the hedged items related to the risk being hedged are also reported in "Losses on financial derivatives and hedging activities" in the consolidated statements of operations. The accrual of the contractual amounts due on the financial derivative is included as an adjustment to the yield of the hedged item and is reported in net interest income. For financial derivatives designated in cash flow hedge accounting relationships, the effective portion of the derivative gain/loss is recorded in other comprehensive income; amounts are disclosed as a reclassification out of other comprehensive income and affecting net interest income when the hedged transaction occurs and affects earnings. Any ineffective portion of designated hedge transactions is recognized immediately in "Losses on financial derivatives and hedging activities". All of Farmer Mac's financial derivative transactions are conducted under standard collateralized agreements that limit Farmer Mac's potential credit exposure to any counterparty. As of March 31, 2016, Farmer Mac had uncollateralized net exposures of $0.2 million to one counterparty. As of December 31, 2015, Farmer Mac had uncollateralized net exposures of $47,000 to one counterparty.
Liquidity and Capital Resources
Farmer Mac regularly accesses the capital markets for funding, and Farmer Mac has maintained access to the capital markets at favorable rates throughout 2015 and the first three months of 2016. Assuming continued access to the capital markets, Farmer Mac believes it has sufficient liquidity and capital resources to support its operations for the next 12 months and for the foreseeable future. Farmer Mac also has a liquidity contingency plan to manage unanticipated disruptions in its access to the capital markets. That plan involves borrowing through repurchase agreement arrangements and the sale of liquid assets. Farmer Mac is required to maintain a minimum of 90 days of liquidity under the Liquidity and Investment Regulations. In accordance with the methodology for calculating available days of liquidity prescribed by those regulations, Farmer Mac maintained an average of 172 days of liquidity during first quarter 2016 and had 178 days of liquidity as of March 31, 2016.
Debt Issuance. Farmer Mac funds its purchases of eligible loan assets and investment assets and finances its operations primarily by issuing debt obligations of various maturities through a network of dealers in the public capital markets. Farmer Mac works to enhance its funding operations by undertaking extensive debt investor relations initiatives, including conducting non-deal roadshows with institutional investors, making periodic dealer sales force presentations, and speaking at fixed income investor conferences throughout the United States. Debt obligations issued by Farmer Mac include discount notes and fixed and floating rate medium-term notes, including callable notes.
Farmer Mac's board of directors has authorized the issuance of up to $18.0 billion of discount notes and medium-term notes (of which $14.6 billion was outstanding as of March 31, 2016), subject to periodic review of the adequacy of that level relative to Farmer Mac's borrowing requirements. Farmer Mac invests the proceeds of its debt issuances in purchases of loans, USDA Securities, Farmer Mac Guaranteed Securities, and investment assets in accordance with policies established by its board of directors and subject to regulations established by FCA.
Liquidity. The funding and liquidity needs of Farmer Mac's lines of business are driven by the purchase and retention of eligible loans, USDA Securities, and Farmer Mac Guaranteed Securities (including AgVantage securities); the maturities of Farmer Mac's discount notes and medium-term notes; and payment of principal and interest on Farmer Mac Guaranteed Securities. Farmer Mac's primary sources of funds to meet these needs are the proceeds of its debt issuances, fees for its guarantees and commitments, net effective spread, loan repayments, and maturities of AgVantage securities.
Farmer Mac maintains cash, cash equivalents (including U.S. Treasury securities and other short-term money market instruments), and other investment securities that can be drawn upon for liquidity needs. The following table presents these assets as of March 31, 2016 and December 31, 2015:
Table 23
|
| | | | | | | |
| As of March 31, 2016 | | As of December 31, 2015 |
|
| (in thousands) |
Cash and cash equivalents | $ | 1,729,563 |
| | $ | 1,210,084 |
|
Investment securities: | |
| | |
|
Guaranteed by U.S. Government and its agencies | 1,514,716 |
| | 1,558,003 |
|
Guaranteed by GSEs | 875,974 |
| | 1,114,148 |
|
Corporate debt securities | 10,002 |
| | 19,985 |
|
Asset-backed securities | 52,273 |
| | 83,380 |
|
Total | $ | 4,182,528 |
| | $ | 3,985,600 |
|
Farmer Mac's asset-backed investment securities include callable, highly rated auction-rate certificates ("ARCs"), the interest rates on which are reset through an auction process, most commonly at intervals of 28 days, or at formula-based floating rates as set forth in the related transaction documents in the event of a failed auction. These formula-based floating rates, which may at times reset to zero, are intended to preserve the underlying principal balance of the securities and avoid overall cash shortfalls. Accordingly, payments of accrued interest may be delayed and are ultimately subject to cash availability. Beginning in mid-February 2008, there were widespread failures of the auction mechanism designed to provide regular liquidity to these types of securities. Consequently, Farmer Mac has not sold any of its ARCs into the auctions since that time. All ARCs held by Farmer Mac are collateralized entirely by pools of Federal Family Education Loan Program guaranteed student loans that are backed by the full faith and credit of the United States. Farmer Mac continues to believe that the credit quality of these securities is high, based on the underlying collateralization and the securities' ratings. To date, Farmer Mac has received all interest due on ARCs it holds and expects to continue to do so. Farmer Mac does not believe that the auction failures will affect Farmer Mac's liquidity or its ability to fund its operations or make dividend payments. All ARCs held by Farmer Mac are callable by the issuers at par at any time.
The carrying value of Farmer Mac's ARCs investments was $17.7 million as of March 31, 2016, compared to $44.9 million as of December 31, 2015. During first quarter 2016, Farmer Mac sold two available-for-sale auction rate certificates and received gross proceeds of $26.8 million resulting in a realized loss of
$0.1 million which, Farmer Mac had recognized in third quarter 2015 as other-than-temporary impairment losses. As of March 31, 2016, Farmer Mac's carrying value of all of its ARCs investments was 90 percent of par. The discounted carrying value reflects uncertainty regarding the ability to obtain par in the absence of any active market trading. See Note 8 to the consolidated financial statements for more information on the carrying value of ARCs.
Capital. Farmer Mac is subject to the following capital requirements – minimum, critical, and risk-based. Farmer Mac is required to comply with the higher of the minimum capital requirement and the risk-based capital requirement. The minimum capital requirement is expressed as a percentage of on-balance sheet assets and off-balance sheet obligations. The critical capital requirement is equal to one-half of the minimum capital amount. Farmer Mac's statutory charter does not specify the required level of risk-based capital but directs FCA to establish a risk-based capital stress test for Farmer Mac, using specified stress test parameters. Certain enforcement powers are given to FCA depending on Farmer Mac's compliance with these capital standards. As of March 31, 2016, Farmer Mac was in compliance with its statutory capital requirements and was classified as within "level I" (the highest compliance level). See Note 7 to the consolidated financial statements for more information about Farmer Mac's capital position and see "Business—Government Regulation of Farmer Mac—Capital Standards" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016 for more information on the capital requirements applicable to Farmer Mac.
In accordance with FCA's rule on capital planning, Farmer Mac's board of directors has adopted a policy for maintaining a sufficient level of "Tier 1" capital (consisting of retained earnings, paid-in-capital, common stock, qualifying preferred stock, and accumulated other comprehensive income allocable to investments not included in one of the four operating lines of business). That policy imposes restrictions on Tier 1-eligible dividends and any discretionary bonus payments in the event that Tier 1 capital falls below specified thresholds. As of March 31, 2016 and December 31, 2015, Farmer Mac's Tier 1 capital ratio was 10.4% and 10.5%, respectively. For more information about Farmer Mac's capital adequacy policy and FCA's rule on capital planning, see "Business—Government Regulation of Farmer Mac—Capital Standards" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016. As of March 31, 2016, Farmer Mac was in compliance with its capital adequacy policy.
Farmer Mac II LLC redeemed all of the outstanding shares of Farmer Mac II LLC Preferred Stock on March 30, 2015, the initial redemption date, at a cash redemption price equal to the liquidation preference (the same as the par value) of $1,000 per share, using the $150.0 million in proceeds of the preferred stock offerings Farmer Mac completed in 2014 and cash on hand to fund this redemption. The redemption of the Farmer Mac II LLC Preferred Stock triggered the redemption of all of the outstanding FALConS on the same day. For more information on the Farmer Mac II LLC Preferred Stock and Farmer Mac's capital, see "Business—Financing—Equity Issuance—Non-Controlling Interest in Farmer Mac II LLC" and "Business—Government Regulation of Farmer Mac—Capital Standards" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016.
Regulatory Matters
The Dodd-Frank Act contains a variety of provisions designed to regulate financial markets. Certain provisions of the Dodd-Frank Act, including those regarding derivatives, corporate governance, and executive compensation, apply to Farmer Mac. On October 22, 2015, the Federal Reserve Board, FCA,
the Federal Deposit Insurance Corporation, the Federal Housing Finance Agency, and the Office of the Comptroller of the Currency adopted a joint final rule to establish minimum requirements for the exchange of initial and variation margin between swap dealers or major swap participants and their counterparties to non-cleared swaps. This final rule, which will become effective later this year, will establish minimum requirements for the exchange of initial and variation margin between Farmer Mac and its swap dealer counterparties in non-cleared swaps transactions. On February 23, 2016, FCA published a proposed rule in the Federal Register to amend the Liquidity and Investment Regulations to comply with Section 939A of the Dodd-Frank Act by removing references and requirements relating to credit ratings and replacing them with other standards of creditworthiness, as well as to revise the eligibility criteria and exposure limits for certain types of investments. Farmer Mac submitted comments on this proposed rule to FCA on April 25, 2016. Farmer Mac does not expect that any of the final rules that have been adopted under the Dodd-Frank Act (including the final rule establishing margin requirements for non-cleared swaps) or that are anticipated to be adopted (including the FCA's proposed rule that would replace references and requirements related to credit ratings with other standards of creditworthiness) will have a material effect on Farmer Mac's business activities and operations or financial condition. Farmer Mac will continue to monitor all applicable developments in the implementation of the Dodd-Frank Act and expects to be able to adapt successfully to any new applicable legislative and regulatory requirements.
Other Matters
Common Stock Dividends. On March 2, 2016, Farmer Mac's Board of Directors declared a quarterly dividend of $0.26 per share on all classes of its common stock. This quarterly dividend was paid on March 31, 2016 to holders of record of Farmer Mac's common stock as of March 21, 2016. For each quarter in 2015, Farmer Mac paid a quarterly dividend of $0.16 per share on all classes of its common stock. Farmer Mac's ability to declare and pay dividends on common stock could be restricted if it fails to comply with applicable capital requirements. See "Business—Government Regulation of Farmer Mac—Capital Standards—Enforcement Levels" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2015 filed with the SEC on March 10, 2016.
Preferred Stock Dividends. On March 2, 2016, Farmer Mac's Board of Directors declared a quarterly dividend of $0.3672 per share on its 5.875% Non-Cumulative Preferred Stock, Series A ("Series A Preferred Stock"), $0.4297 per share on its 6.875% Non-Cumulative Preferred Stock, Series B
("Series B Preferred Stock"), and $0.375 per share on its 6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C ("Series C Preferred Stock"). Farmer Mac paid the quarterly dividends on each series of preferred stock for the period from, but not including, January 17, 2016 to and including April 17, 2016, which were payable on April 17, 2016 to holders of record as of April 4, 2016. For each quarter of 2015, Farmer Mac paid a quarterly dividend of $0.3672 per share, $0.4297 per share, and $0.375 per share on its Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock, respectively.
Non-controlling Interest – Preferred Stock Dividends. For first quarter 2015, Farmer Mac LLC paid a quarterly dividend of $22.1875 per share on the Farmer Mac II LLC Preferred Stock. Farmer Mac's income tax expense is determined based on income before taxes less the amount of these dividends. Farmer Mac II LLC redeemed all of the outstanding shares of Farmer Mac II LLC Preferred Stock on March 30, 2015.
Supplemental Information
The following tables present quarterly and annual information regarding new business volume, repayments, and outstanding business volume:
Table 24
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Business Volume |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | |
| Loans | | LTSPCs | | USDA Securities | | Loans | | LTSPCs | | AgVantage | | Total |
| (in thousands) |
For the quarter ended: | | | | | | | | | | | | | |
March 31, 2016 | $ | 198,548 |
| | $ | 68,017 |
| | $ | 98,968 |
| | $ | 9,691 |
| | $ | — |
| | $ | 927,219 |
| | $ | 1,302,443 |
|
December 31, 2015 | 245,252 |
| | 185,919 |
| | 72,442 |
| | 46,082 |
| | — |
| | 14,391 |
| | 564,086 |
|
September 30, 2015 | 175,965 |
| | 79,621 |
| | 91,374 |
| | 53,552 |
| | 522,262 |
| | 506,602 |
| | 1,429,376 |
|
June 30, 2015 | 196,927 |
| | 102,944 |
| | 123,933 |
| | — |
| | — |
| | 307,250 |
| | 731,054 |
|
March 31, 2015 | 130,224 |
| | 59,311 |
| | 89,186 |
| | 8,703 |
| | — |
| | 214,915 |
| | 502,339 |
|
December 31, 2014 | 196,058 |
| | 72,045 |
| | 86,942 |
| | 6,972 |
| | — |
| | 454,490 |
| | 816,507 |
|
September 30, 2014 | 150,243 |
| | 77,368 |
| | 97,275 |
| | 9,936 |
| | — |
| | 295,700 |
| | 630,522 |
|
June 30, 2014 | 159,116 |
| | 34,850 |
| | 90,785 |
| | 4,689 |
| | — |
| | 300,775 |
| | 590,215 |
|
March 31, 2014 | 192,407 |
| | 185,594 |
| | 67,984 |
| | 53,903 |
| | — |
| | 228,690 |
| | 728,578 |
|
| | | | | | | | | | | | | |
For the year ended: | | | | | | | | | | | | | |
December 31, 2015 | 748,368 |
| | 427,795 |
| | 376,935 |
| | 108,337 |
| | 522,262 |
| | 1,043,158 |
| | 3,226,855 |
|
December 31, 2014 | 697,824 |
| | 369,857 |
| | 342,986 |
| | 75,500 |
| | — |
| | 1,279,655 |
| | 2,765,822 |
|
Table 25 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repayments of Assets by Line of Business |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | |
| Loans | | Guaranteed Securities | | LTSPCs | | USDA Securities | | Loans | | LTSPCs | | AgVantage | | Total |
| (in thousands) |
For the quarter ended: | | | | | | | | | | | | | | | |
Scheduled | $ | 42,555 |
| | $ | 17,866 |
| | $ | 42,619 |
| | $ | 42,969 |
| | $ | 25,966 |
| | $ | 4,140 |
| | $ | 589,847 |
| | $ | 765,962 |
|
Unscheduled | 91,510 |
| | 10,883 |
| | 72,642 |
| | 44,694 |
| | — |
| | — |
| | — |
| | 219,729 |
|
March 31, 2016 | $ | 134,065 |
| | $ | 28,749 |
| | $ | 115,261 |
| | $ | 87,663 |
| | $ | 25,966 |
| | $ | 4,140 |
| | $ | 589,847 |
| | $ | 985,691 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 6,689 |
| | $ | 16,884 |
| | $ | 26,265 |
| | $ | 18,981 |
| | $ | 11,234 |
| | $ | 4,165 |
| | $ | 15,154 |
| | $ | 99,372 |
|
Unscheduled | 59,280 |
| | 22,534 |
| | 78,250 |
| | 33,809 |
| | — |
| | — |
| | — |
| | 193,873 |
|
December 31, 2015 | $ | 65,969 |
| | $ | 39,418 |
| | $ | 104,515 |
| | $ | 52,790 |
| | $ | 11,234 |
| | $ | 4,165 |
| | $ | 15,154 |
| | $ | 293,245 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 37,524 |
| | $ | 11,178 |
| | $ | 45,943 |
| | $ | 19,785 |
| | $ | 25,662 |
| | $ | 4,033 |
| | $ | 609,524 |
| | $ | 753,649 |
|
Unscheduled | 70,242 |
| | 11,164 |
| | 61,075 |
| | 35,394 |
| | — |
| | — |
| | — |
| | 177,875 |
|
September 30, 2015 | $ | 107,766 |
| | $ | 22,342 |
| | $ | 107,018 |
| | $ | 55,179 |
| | $ | 25,662 |
| | $ | 4,033 |
| | $ | 609,524 |
| | $ | 931,524 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 8,687 |
| | $ | 11,126 |
| | $ | 34,064 |
| | $ | 31,064 |
| | $ | 19 |
| | $ | — |
| | $ | 9,245 |
| | $ | 94,205 |
|
Unscheduled | 48,659 |
| | 11,299 |
| | 47,714 |
| | 45,357 |
| | 13,910 |
| | — |
| | — |
| | 166,939 |
|
June 30, 2015 | $ | 57,346 |
| | $ | 22,425 |
| | $ | 81,778 |
| | $ | 76,421 |
| | $ | 13,929 |
| | $ | — |
| | $ | 9,245 |
| | $ | 261,144 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 39,803 |
| | $ | 21,163 |
| | $ | 53,747 |
| | $ | 33,388 |
| | $ | 25,805 |
| | $ | — |
| | $ | 81,922 |
| | $ | 255,828 |
|
Unscheduled | 59,731 |
| | 16,687 |
| | 68,330 |
| | 38,914 |
| | 390 |
| | — |
| | — |
| | 184,052 |
|
March 31, 2015 | $ | 99,534 |
| | $ | 37,850 |
| | $ | 122,077 |
| | $ | 72,302 |
| | $ | 26,195 |
| | $ | — |
| | $ | 81,922 |
| | $ | 439,880 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 7,000 |
| | $ | 19,821 |
| | $ | 28,472 |
| | $ | 16,966 |
| | $ | — |
| | $ | — |
| | $ | 9,349 |
| | $ | 81,608 |
|
Unscheduled | 29,284 |
| | 21,907 |
| | 58,882 |
| | 31,890 |
| | — |
| | — |
| | — |
| | 141,963 |
|
December 31, 2014 | $ | 36,284 |
| | $ | 41,728 |
| | $ | 87,354 |
| | $ | 48,856 |
| | $ | — |
| | $ | — |
| | $ | 9,349 |
| | $ | 223,571 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 37,361 |
| | $ | 11,560 |
| | $ | 45,631 |
| | $ | 18,123 |
| | $ | 43,612 |
| | $ | — |
| | $ | 383,130 |
| | $ | 539,417 |
|
Unscheduled | 59,601 |
| | 15,002 |
| | 54,683 |
| | 29,539 |
| | — |
| | — |
| | — |
| | 158,825 |
|
September 30, 2014 | $ | 96,962 |
| | $ | 26,562 |
| | $ | 100,314 |
| | $ | 47,662 |
| | $ | 43,612 |
| | $ | — |
| | $ | 383,130 |
| | $ | 698,242 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 9,813 |
| | $ | 13,623 |
| | $ | 52,622 |
| | $ | 28,681 |
| | $ | — |
| | $ | — |
| | $ | 361,831 |
| | $ | 466,570 |
|
Unscheduled | 45,094 |
| | 13,575 |
| | 42,550 |
| | 38,465 |
| | 19,622 |
| | — |
| | — |
| | 159,306 |
|
June 30, 2014 | $ | 54,907 |
| | $ | 27,198 |
| | $ | 95,172 |
| | $ | 67,146 |
| | $ | 19,622 |
| | $ | — |
| | $ | 361,831 |
| | $ | 625,876 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 41,587 |
| | $ | 24,430 |
| | $ | 48,157 |
| | $ | 29,319 |
| | $ | 23,744 |
| | $ | — |
| | $ | 176,268 |
| | $ | 343,505 |
|
Unscheduled | 63,329 |
| | 9,747 |
| | 59,856 |
| | 39,086 |
| | 55,164 |
| | — |
| | — |
| | 227,182 |
|
March 31, 2014 | $ | 104,916 |
| | $ | 34,177 |
| | $ | 108,013 |
| | $ | 68,405 |
| | $ | 78,908 |
| | $ | — |
| | $ | 176,268 |
| | $ | 570,687 |
|
| | | | | | | | | | | | | | | |
For the year ended: | | | | | | | | | | | | | | | |
Scheduled | $ | 92,703 |
| | $ | 60,351 |
| | $ | 160,019 |
| | $ | 103,218 |
| | $ | 62,720 |
| | $ | 8,198 |
| | $ | 715,845 |
| | $ | 1,203,054 |
|
Unscheduled | 237,912 |
| | 61,684 |
| | 255,369 |
| | 153,474 |
| | 14,300 |
| | — |
| | — |
| | 722,739 |
|
December 31, 2015 | $ | 330,615 |
| | $ | 122,035 |
| | $ | 415,388 |
| | $ | 256,692 |
| | $ | 77,020 |
| | $ | 8,198 |
| | $ | 715,845 |
| | $ | 1,925,793 |
|
| | | | | | | | | | | | | | | |
Scheduled | $ | 95,761 |
| | $ | 69,434 |
| | $ | 174,882 |
| | $ | 93,089 |
| | $ | 67,356 |
| | $ | — |
| | $ | 930,578 |
| | $ | 1,431,100 |
|
Unscheduled | 197,308 |
| | 60,231 |
| | 215,971 |
| | 138,980 |
| | 74,786 |
| | — |
| | — |
| | 687,276 |
|
December 31, 2014 | $ | 293,069 |
| | $ | 129,665 |
| | $ | 390,853 |
| | $ | 232,069 |
| | $ | 142,142 |
| | $ | — |
| | $ | 930,578 |
| | $ | 2,118,376 |
|
Table 26
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lines of Business - Outstanding Business Volume |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | |
| Loans | | Guaranteed Securities | | LTSPCs | | USDA Securities | | Loans | | LTSPCs | | AgVantage | | Total |
| (in thousands) |
As of: | | | | | | | | | | | | | | | |
March 31, 2016 | $ | 3,022,458 |
| | $ | 485,302 |
| | $ | 2,206,029 |
| | $ | 1,929,582 |
| | $ | 991,851 |
| | $ | 518,724 |
| | $ | 7,061,626 |
| | $ | 16,215,572 |
|
December 31, 2015 | 2,957,975 |
| | 514,051 |
| | 2,253,273 |
| | 1,918,277 |
| | 1,008,126 |
| | 522,864 |
| | 6,724,254 |
| | 15,898,820 |
|
September 30, 2015 | 2,778,692 |
| | 553,469 |
| | 2,171,869 |
| | 1,898,625 |
| | 982,078 |
| | 518,229 |
| | 6,725,017 |
| | 15,627,979 |
|
June 30, 2015 | 2,710,493 |
| | 575,811 |
| | 2,199,266 |
| | 1,862,430 |
| | 954,188 |
| | — |
| | 6,827,939 |
| | 15,130,127 |
|
March 31, 2015 | 2,570,912 |
| | 598,236 |
| | 2,178,100 |
| | 1,814,918 |
| | 968,117 |
| | — |
| | 6,529,934 |
| | 14,660,217 |
|
December 31, 2014 | 2,540,222 |
| | 636,086 |
| | 2,240,866 |
| | 1,798,034 |
| | 985,609 |
| | — |
| | 6,396,941 |
| | 14,597,758 |
|
September 30, 2014 | 2,380,448 |
| | 677,814 |
| | 2,256,175 |
| | 1,759,948 |
| | 978,637 |
| | — |
| | 5,951,800 |
| | 14,004,822 |
|
June 30, 2014 | 2,327,167 |
| | 704,376 |
| | 2,279,121 |
| | 1,710,335 |
| | 1,012,313 |
| | — |
| | 6,039,230 |
| | 14,072,542 |
|
March 31, 2014 | 2,222,958 |
| | 731,574 |
| | 2,339,443 |
| | 1,686,696 |
| | 1,027,246 |
| | — |
| | 6,100,286 |
| | 14,108,203 |
|
Table 27
|
| | | | | | | | | | | | | | | |
On-Balance Sheet Outstanding Business Volume |
| Fixed Rate | | 5- to 10-Year ARMs & Resets | | 1-Month to 3-Year ARMs | | Total Held in Portfolio |
| (in thousands) |
As of: | | | | | | | |
March 31, 2016 | $ | 4,942,566 |
| | $ | 2,296,767 |
| | $ | 4,468,045 |
| | $ | 11,707,378 |
|
December 31, 2015 | 4,923,163 |
| | 2,271,960 |
| | 4,118,366 |
| | 11,313,489 |
|
September 30, 2015 | 4,889,894 |
| | 2,147,916 |
| | 4,049,361 |
| | 11,087,171 |
|
June 30, 2015 | 5,136,559 |
| | 2,118,999 |
| | 4,102,075 |
| | 11,357,633 |
|
March 31, 2015 | 5,006,542 |
| | 2,020,600 |
| | 3,857,363 |
| | 10,884,505 |
|
December 31, 2014 | 5,020,085 |
| | 2,002,943 |
| | 3,697,272 |
| | 10,720,300 |
|
September 30, 2014 | 4,823,897 |
| | 1,919,353 |
| | 3,324,703 |
| | 10,067,953 |
|
June 30, 2014 | 4,955,560 |
| | 1,881,625 |
| | 3,247,011 |
| | 10,084,196 |
|
March 31, 2014 | 4,890,979 |
| | 1,834,352 |
| | 3,304,094 |
| | 10,029,425 |
|
The following table presents the quarterly net effective spread by segment:
Table 28
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Effective Spread by Line of Business | | |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Institutional Credit | | Corporate | | Net Effective Spread |
| Dollars | | Yield | | Dollars | | Yield | | Dollars | | Yield | | Dollars | | Yield | | Dollars | | Yield | | Dollars | | Yield |
| (dollars in thousands) |
For the quarter ended: | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2016 | $ | 9,461 |
| | 1.71 | % | | $ | 4,308 |
| | 0.91 | % | | $ | 2,538 |
| | 1.02 | % | | $ | 11,090 |
| | 0.80 | % | | $ | 2,552 |
| | 0.26 | % | | $ | 29,949 |
| | 0.82 | % |
December 31, 2015 | 9,381 |
| | 1.72 | % | | 4,518 |
| | 0.96 | % | | 2,845 |
| | 1.14 | % | | 10,899 |
| | 0.80 | % | | 2,306 |
| | 0.26 | % | | 29,949 |
| | 0.85 | % |
September 30, 2015 | 9,628 |
| | 1.80 | % | | 4,630 |
| | 0.99 | % | | 2,907 |
| | 1.18 | % | | 11,271 |
| | 0.81 | % | | 1,951 |
| | 0.25 | % | | 30,387 |
| | 0.88 | % |
June 30, 2015 | 9,681 |
| | 1.82 | % | | 4,466 |
| | 0.98 | % | | 2,838 |
| | 1.18 | % | | 10,860 |
| | 0.78 | % | | 1,942 |
| | 0.25 | % | | 29,787 |
| | 0.88 | % |
March 31, 2015(1) | 10,114 |
| | 1.97 | % | | 4,225 |
| | 0.95 | % | | 2,804 |
| | 1.15 | % | | 10,425 |
| | 0.77 | % | | 1,689 |
| | 0.20 | % | | 29,257 |
| | 0.86 | % |
December 31, 2014(2) | 8,682 |
| | 1.71 | % | | 5,250 |
| | 1.19 | % | | 2,908 |
| | 1.18 | % | | 9,870 |
| | 0.78 | % | | 1,732 |
| | 0.26 | % | | 28,442 |
| | 0.91 | % |
September 30, 2014 | 8,207 |
| | 1.68 | % | | 5,073 |
| | 1.18 | % | | 2,890 |
| | 1.16 | % | | 9,823 |
| | 0.78 | % | | 3,773 |
| | 0.59 | % | | 29,766 |
| | 0.97 | % |
June 30, 2014 | 7,820 |
| | 1.64 | % | | 4,159 |
| | 0.99 | % | | 2,953 |
| | 1.16 | % | | 9,957 |
| | 0.78 | % | | 4,160 |
| | 0.57 | % | | 29,049 |
| | 0.92 | % |
March 31, 2014(3) | 7,114 |
| | 1.53 | % | | 3,784 |
| | 0.91 | % | | 1,990 |
| | 0.73 | % | | 9,406 |
| | 0.74 | % | | 4,142 |
| | 0.56 | % | | 26,436 |
| | 0.84 | % |
| |
(1) | Beginning in first quarter 2015, Farmer Mac revised its methodology for interest expense allocation among the Farm & Ranch, USDA Guarantees, and Rural Utilities lines of business. As a result of this revision, a greater percentage of interest expense has been allocated to the longer-term assets included within the USDA Guarantees and Rural Utilities lines of business. Net effective spread for periods prior to the quarter ended March 31, 2015 does not reflect this revision. |
| |
(2) | On October 1, 2014, $78.5 million of preferred stock issued by CoBank was called, resulting in a loss of net effective spread of $2.1 million or 30 basis points |
in the corporate segment. The impact on consolidated net effective spread was 7 basis points.
| |
(3) | First quarter 2014 includes the impact of spread compression in the Rural Utilities line of business from the early refinancing of loans (41 basis points). |
The following table presents quarterly core earnings reconciled to net income attributable to common stockholders:
Table 29 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core Earnings by Quarter Ended |
| March 2016 | | December 2015 | | September 2015 | | June 2015 | | March 2015 | | December 2014 | | September 2014 | | June 2014 | | March 2014 |
| (in thousands) |
Revenues: | | | | | | | | | | | | | | | | | |
Net effective spread | $ | 29,949 |
| | $ | 29,949 |
| | $ | 30,387 |
| | $ | 29,787 |
| | $ | 29,257 |
| | $ | 28,442 |
| | $ | 29,766 |
| | $ | 29,049 |
| | $ | 26,436 |
|
Guarantee and commitment fees | 4,669 |
| | 4,730 |
| | 4,328 |
| | 4,085 |
| | 4,012 |
| | 4,097 |
| | 4,152 |
| | 4,216 |
| | 4,315 |
|
Other(1) | (517 | ) | | (284 | ) | | (93 | ) | | (24 | ) | | (405 | ) | | (1,285 | ) | | (2,001 | ) | | (520 | ) | | (410 | ) |
Total revenues | 34,101 |
| | 34,395 |
| | 34,622 |
| | 33,848 |
| | 32,864 |
| | 31,254 |
| | 31,917 |
| | 32,745 |
| | 30,341 |
|
| | | | | | | | | | | | | | | | | |
Credit related expense/(income): | | | | | | | | | | | | | | | | | |
Provision for/(release of) losses | 63 |
| | (49 | ) | | (303 | ) | | 1,256 |
| | (696 | ) | | (479 | ) | | (804 | ) | | (2,557 | ) | | 674 |
|
REO operating expenses | 39 |
| | 44 |
| | 48 |
| | — |
| | (1 | ) | | 48 |
| | 1 |
| | 59 |
| | 2 |
|
Losses/(gains) on sale of REO | — |
| | — |
| | — |
| | — |
| | 1 |
| | 28 |
| | — |
| | (168 | ) | | 3 |
|
Total credit related expense/(income) | 102 |
| | (5 | ) | | (255 | ) | | 1,256 |
| | (696 | ) | | (403 | ) | | (803 | ) | | (2,666 | ) | | 679 |
|
| | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | |
Compensation and employee benefits | 5,774 |
| | 5,385 |
| | 5,236 |
| | 5,733 |
| | 5,693 |
| | 4,971 |
| | 4,693 |
| | 4,889 |
| | 4,456 |
|
General and administrative | 3,526 |
| | 3,238 |
| | 3,676 |
| | 3,374 |
| | 2,823 |
| | 2,992 |
| | 3,123 |
| | 3,288 |
| | 2,794 |
|
Regulatory fees | 613 |
| | 613 |
| | 600 |
| | 600 |
| | 600 |
| | 600 |
| | 593 |
| | 594 |
| | 594 |
|
Total operating expenses | 9,913 |
| | 9,236 |
| | 9,512 |
| | 9,707 |
| | 9,116 |
| | 8,563 |
| | 8,409 |
| | 8,771 |
| | 7,844 |
|
| | | | | | | | | | | | | | | | | |
Net earnings | 24,086 |
| | 25,164 |
| | 25,365 |
| | 22,885 |
| | 24,444 |
| | 23,094 |
| | 24,311 |
| | 26,640 |
| | 21,818 |
|
Income tax expense/(benefit)(2) | 8,444 |
| | 8,855 |
| | 8,924 |
| | 8,091 |
| | 6,692 |
| | 4,858 |
| | 6,327 |
| | (4,734 | ) | | 4,334 |
|
Net (loss)/income attributable to non-controlling interest | (28 | ) | | (60 | ) | | (36 | ) | | (119 | ) | | 5,354 |
| | 5,414 |
| | 5,412 |
| | 5,819 |
| | 5,547 |
|
Preferred stock dividends | 3,295 |
| | 3,296 |
| | 3,295 |
| | 3,296 |
| | 3,295 |
| | 3,296 |
| | 3,283 |
| | 2,308 |
| | 952 |
|
Core earnings | $ | 12,375 |
| | $ | 13,073 |
| | $ | 13,182 |
| | $ | 11,617 |
| | $ | 9,103 |
| | $ | 9,526 |
| | $ | 9,289 |
| | $ | 23,247 |
| | $ | 10,985 |
|
| | | | | | | | | | | | | | | | | |
Reconciling items (after-tax effects): | | | | | | | | | | | | | | | | | |
Unrealized (losses)/gains on financial derivatives and hedging activities | (1,943 | ) | | 1,784 |
| | (4,489 | ) | | 10,388 |
| | (582 | ) | | (3,717 | ) | | 2,685 |
| | (3,053 | ) | | (2,395 | ) |
Unrealized gains/(losses) on trading assets | 233 |
| | 452 |
| | (5 | ) | | 110 |
| | 236 |
| | 679 |
| | (21 | ) | | (46 | ) | | 426 |
|
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value | (183 | ) | | (171 | ) | | (76 | ) | | (81 | ) | | (529 | ) | | (811 | ) | | (440 | ) | | (179 | ) | | (8,027 | ) |
Net effects of settlements on agency forward contracts | (165 | ) | | (106 | ) | | (253 | ) | | 128 |
| | (164 | ) | | (30 | ) | | 73 |
| | 236 |
| | (176 | ) |
Loss on retirement of Farmer Mac II LLC Preferred Stock | — |
| | — |
| | — |
| | — |
| | (6,246 | ) | | — |
| | — |
| | — |
| | — |
|
Net income attributable to common stockholders | $ | 10,317 |
| | $ | 15,032 |
| | $ | 8,359 |
| | $ | 22,162 |
| | $ | 1,818 |
| | $ | 5,647 |
| | $ | 11,586 |
| | $ | 20,205 |
| | $ | 813 |
|
| |
(1) | Fourth quarter 2014 and third quarter 2014 include $13.6 million and $17.9 million, respectively, of interest expense related to securities purchased under agreements to resell and securities sold, not yet purchased and $12.8 million and $16.4 million, respectively of gains on securities sold, not yet purchased. |
| |
(2) | Fourth quarter 2014 and second quarter 2014 reflect a reduction of $1.4 million and $11.6 million, respectively, in the tax valuation allowance against capital loss carryforwards related to capital gains on securities sold, not yet purchased. First quarter 2014 reflects a reduction in tax valuation allowance of $0.8 million associated with certain gains on investment portfolio assets. |
| |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Farmer Mac is exposed to market risk from changes in interest rates. Farmer Mac manages this market risk by entering into various financial transactions, including financial derivatives, and by monitoring and measuring its exposure to changes in interest rates. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Risk Management—Interest Rate Risk" for more information about Farmer Mac's exposure to interest rate risk and its strategies to manage such risk. For information regarding Farmer Mac's use of financial derivatives and related accounting policies, see Note 4 to the consolidated financial statements.
| |
Item 4. | Controls and Procedures |
Management's Evaluation of Disclosure Controls and Procedures. Farmer Mac maintains disclosure controls and procedures designed to ensure that information required to be disclosed in its periodic filings under the Securities Exchange Act of 1934 (the “Exchange Act”), including this Quarterly Report on Form 10-Q, is recorded, processed, summarized and reported on a timely basis. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed under the Exchange Act is accumulated and communicated to Farmer Mac's management on a timely basis to allow decisions regarding required disclosure. Management, including Farmer Mac's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of Farmer Mac's disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of March 31, 2016.
Farmer Mac carried out the evaluation of the effectiveness of its disclosure controls and procedures, required by paragraph (b) of Exchange Act Rules 13a-15 and 15d-15, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Farmer Mac's disclosure controls and procedures were effective as of March 31, 2016.
Changes in Internal Control Over Financial Reporting. There were no changes in Farmer Mac's internal control over financial reporting during the three months ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, Farmer Mac's internal control over financial reporting.
PART II
None.
Item 1A. Risk Factors
There were no material changes from the risk factors previously disclosed in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 10, 2016.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)Farmer Mac is a federally chartered instrumentality of the United States and its debt and equity securities are exempt from registration pursuant to Section 3(a)(2) of the Securities Act of 1933.
During first quarter 2016, the following transactions occurred related to Farmer Mac's equity securities that were not registered under the Securities Act of 1933 and were not otherwise reported on a Current Report on Form 8-K:
Class C Non-Voting Common Stock. Under Farmer Mac's policy that permits directors of Farmer Mac to elect to receive shares of Class C Non-Voting Common Stock in lieu of their cash retainers, Farmer Mac issued an aggregate of 104 shares of its Class C Non-Voting Common Stock on January 5, 2016 to the three directors who elected to receive stock in lieu of their cash retainers. Farmer Mac calculated the number of shares issued to the directors based on a price of $31.57 per share, which was the closing price of the Class C Non-Voting Common Stock on December 31, 2015 as reported by the New York Stock Exchange.
| |
(c) | The table below sets forth information regarding Farmer Mac's purchases of shares of its outstanding Class C Non-Voting Common Stock during the quarter ended March 31, 2016: |
|
| | | | | | | | | | | | | | |
| | Total Number of Shares Purchased(1) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plan(1) | | Approximate Maximum Dollar Value That May Yet Be Purchased Under the Plan |
| | (Dollars in thousands, except per share information) |
Period: | | | | | | | | |
January 1, 2016 – January 31, 2016 | | 201,469 |
| | $ | 29.07 |
| | 201,469 |
| | $ | 8,633 |
|
February 1, 2016 – February 29, 2016 | | 104,887 |
| | 30.61 |
| | 104,887 |
| | 5,422 |
|
March 1, 2016 – March 31, 2016 | | 410 |
| | 32.00 |
| | 410 |
| | 5,409 |
|
Total | | 306,766 |
| | 29.60 |
| | 306,766 |
| | |
| |
(1) | On September 8, 2015, Farmer Mac's board of directors approved a share repurchase program authorizing Farmer Mac to repurchase up to $25 million of its outstanding Class C non-voting common stock until September 7, 2017. Repurchases of Class C non-voting common stock will be made at management's discretion from time to time in the open market at prevailing market prices, through private transactions, or block trades, in each case subject to compliance with all SEC rules and other legal requirements, and may be made in part under one or more Rule 10b5-1 plans. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements, and other factors. |
Item 3. Defaults Upon Senior Securities
(a) None.
(b) None.
| |
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. Other Information
(a) None.
(b) None.
Item 6. Exhibits and Financial Statement Schedules
(3) Exhibits.
|
| | | | | | |
* | | 3.1 | | — | | Title VIII of the Farm Credit Act of 1971, as most recently amended by the Food, Conservation and Energy Act of 2008 (Previously filed as Exhibit to Form 10-Q filed August 12, 2008). |
* | | 3.2 | | — | | Amended and Restated By-Laws of the Registrant (Previously filed as Exhibit 3.1 to Form 8-K filed June 9, 2014). |
* | | 4.1 | | — | | Specimen Certificate for Farmer Mac Class A Voting Common Stock (Previously filed as Exhibit 4.1 to Form 10-Q filed May 15, 2003). |
* | | 4.2 | | — | | Specimen Certificate for Farmer Mac Class B Voting Common Stock (Previously filed as Exhibit 4.2 to Form 10-Q filed May 15, 2003). |
* | | 4.3 | | — | | Specimen Certificate for Farmer Mac Class C Non-Voting Common Stock (Previously filed as Exhibit 4.3 to Form 10-Q filed May 15, 2003). |
* | | 4.4 | | — | | Specimen Certificate for 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.4.1 to Form 10-Q filed May 9, 2013). |
* | | 4.4.1 | | — | | Certificate of Designation of Terms and Conditions of 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.1 to Form 8-A filed January 17, 2013). |
* | | 4.5 | | — | | Specimen Certificate for 6.875% Non-Cumulative Preferred Stock, Series B (Previously filed as Exhibit 4.5 to Form 10-Q filed May 12, 2014). |
* | | 4.5.1 | | — | | Certificate of Designation of Terms and Conditions of 6.875% Non-Cumulative Preferred Stock, Series B (Previously filed as Exhibit 4.1 to Form 8-A filed March 25, 2014). |
* | | 4.6 | | — | | Specimen Certificate for 6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C (Previously filed as Exhibit 4.6 to Form 10-Q filed August 11, 2014). |
* | | 4.6.1 | | — | | Certificate of Designation of Terms and Conditions of 6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C (Previously filed as Exhibit 4.1 to Form 8-A filed June 20, 2014). |
**# | | 10.1 | | — | | Amended and Restated First Supplemental Note Purchase Agreement dated as of March 15, 2016 between Farmer Mac, Farmer Mac Mortgage Securities Corporation, and National Rural Utilities Cooperative Finance Corporation |
** | | 31.1 | | — | | Certification of Registrant's principal executive officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
** | | 31.2 | | — | | Certification of Registrant's principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
** | | 32 | | — | | Certification of Registrant's principal executive officer and principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
| |
* | Incorporated by reference to the indicated prior filing. |
** | Filed with this report. |
# | Portions of this exhibit have been omitted pursuant to a request for confidential treatment. |
† | Management contract or compensatory plan. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
|
| | | |
/s/ Timothy L. Buzby | | May 10, 2016 |
By: | Timothy L. Buzby | | Date |
| President and Chief Executive Officer | | |
| (Principal Executive Officer) | | |
|
| | | |
/s/ R. Dale Lynch | | May 10, 2016 |
By: | R. Dale Lynch | | Date |
| Executive Vice President – Chief Financial Officer | | |
| (Principal Financial Officer) | | |