SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                   FORM 10-QSB

      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended December 24, 2004

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________

Commission File No. 0-5258

                                 IEH CORPORATION
             (Exact name of registrant as specified in its charter)

New York                                           1365549348
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification Number)

               140 58th Street, Suite 8E, Brooklyn, New York 11220
                    (Address of principal executive office)

Registrant's telephone number, including area code: (718) 492-4440

____________________________________________________
Former name, former address and former fiscal year,
if changed since last report.

      Check whether the Issuer: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

            Yes |X|                     No |_|

2,303,468 shares of Common Shares, par value $.01 per share, were outstanding as
of December 24, 2004 and February 1, 2005.



                                 IEH CORPORATION

                                    CONTENTS



                                                                                      Page
                                                                                     Number
                                                                                     ------
                                                                                    
Part I - FINANCIAL INFORMATION

ITEM 1- FINANICAL STATEMENTS

         Balance Sheets as of December 24, 2004 (Unaudited) and March 26, 2004          3

         Statement of Operations (Unaudited) for the three and six months ended
           December 24, 2004 and December 26, 2003                                      4

         Statement of Cash Flows (Unaudited) for the six months ended
           December 24, 2004 and December 26, 2003                                      5

         Notes to Financial Statements (Unaudited)                                      7

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS                                 15

ITEM 3 - CONTROLS AND PROCEDURES                                                       23

PART II - OTHER INFORMATION

Item 1 - Legal proceedings                                                             23

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds;
             Purchases of Equity Securities                                            23

Item 3 - Defaults Upon Senior Securities                                               23

Item 4 - Submission of Matters to  a Vote of Security Holders                          23

Item 5 - Other Information                                                             24

Item 6 - Exhibits and Reports on Form 8K                                               24



                                       1


                                 IEH CORPORATION

                                 BALANCE SHEETS
                   As of December 24, 2004 and March 26, 2004



                                                                          Dec. 24,        March 26,
                                                                            2004            2004
                                                                         -----------     ----------
                                                                         (Unaudited)      (Note 1)
                                                                                   
                                          ASSETS

CURRENT ASSETS:
Cash                                                                     $    3,581      $    4,480
Accounts receivable, less allowances for doubtful accounts of
   $10,062 at December 24, 2004 and March 26, 2004                          737,417         586,491
Inventories (Note 3)                                                      1,134,200       1,014,598
Prepaid expenses and other current assets (Note 4)                           25,365          16,616
                                                                         ----------      ----------

          Total current assets                                            1,900,563       1,622,185
                                                                         ----------      ----------

PROPERTY, PLANT AND EQUIPMENT, less accumulated
   depreciation and amortization of $6,135,337 at December 24, 2004
   and $5,991,765 at March 26, 2004                                       1,168,568       1,130,026
                                                                         ----------      ----------
                                                                          1,168,568       1,130,026
                                                                         ----------      ----------

OTHER ASSETS:
  Other assets                                                               41,181          41,356
                                                                         ----------      ----------
                                                                             41,181          41,356
                                                                         ----------      ----------

Total assets                                                             $3,110,312      $2,793,567
                                                                         ==========      ==========


                 See accompanying notes to financial statements


                                       2


                                 IEH CORPORATION

                                 BALANCE SHEETS
                   As of December 24, 2004 and March 26, 2004



                                                                        Dec. 24,          March 26,
                                                                          2004              2004
                                                                      -----------       -----------
                                                                      (Unaudited)         (Note 1)
                                                                                  
                                  LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts receivable financing (Note 7)                                $   638,039       $   645,096
Notes payable, equipment, current portion (Note 6)                          5,775             8,936
Accrued corporate income taxes                                             20,577            14,500
Due to union health and welfare plan, current portion (Note 9)              1,328            32,200
Accounts payable                                                        1,130,482           738,105
Pension plan payable, current portion (Note 9)                             61,000            56,000
Other current liabilities (Note 5)                                        155,385           159,339
                                                                      -----------       -----------

          Total current liabilities                                     2,012,586         1,654,176
                                                                      -----------       -----------

LONG-TERM LIABILITIES:
Pension Plan payable, less current portion (Note 9)                        97,000           149,000
Notes payable, equipment, less current portion (Note 6)                     7,356            11,170
                                                                      -----------       -----------
          Total long-term liabilities                                     104,356           160,170
                                                                      -----------       -----------

          Total liabilities                                             2,116,942         1,814,346
                                                                      -----------       -----------

STOCKHOLDERS' EQUITY:
Common stock, $.01 par value; 10,000,000 shares authorized;
2,303,468 shares issued and outstanding at December 24, 2004 and
March 26, 2004                                                             23,035            23,035
Capital in excess of par value                                          2,744,573         2,744,573
Retained earnings (Deficit)                                            (1,774,238)       (1,788,387)
                                                                      -----------       -----------
          Total stockholders' equity                                      993,370           979,221
                                                                      -----------       -----------

          Total liabilities and stockholders' equity                  $ 3,110,312       $ 2,793,567
                                                                      ===========       ===========


                 See accompanying notes to financial statements


                                       3


                                 IEH CORPORATION

                             STATEMENT OF OPERATIONS
                                   (Unaudited)



                                             Nine Months Ended               Three Months Ended
                                             -----------------               ------------------
                                          Dec. 24,        Dec. 26,        Dec. 24,        Dec. 26,
                                            2004            2003            2004            2003
                                         ----------      ----------      ----------      ----------
                                                                             
REVENUE, net sales                       $3,792,767      $3,739,711      $1,307,731      $1,225,891
                                         ----------      ----------      ----------      ----------

COSTS AND EXPENSES

Cost of products sold                     2,807,198       2,709,927         956,574         893,956
Selling, general and administrative         739,708         714,441         262,075         238,429
Interest expense                             75,658          81,230          26,252          24,862
Depreciation and amortization               143,572         154,200          46,821          51,600
                                         ----------      ----------      ----------      ----------
                                          3,766,136       3,659,798       1,291,722       1,208,847
                                         ----------      ----------      ----------      ----------

OPERATING INCOME                             26,631          79,913          16,009          17,044

OTHER INCOME                                    118             278               6             225
                                         ----------      ----------      ----------      ----------

INCOME BEFORE INCOME TAXES                   26,749          80,191          16,015          17,269

PROVISION FOR INCOME TAXES                   12,600          12,600           4,200           4,200
                                         ----------      ----------      ----------      ----------

NET INCOME                               $   14,149      $   67,591      $   11,815      $   13,069
                                         ==========      ==========      ==========      ==========

BASIC AND DILUTED EARNINGS PER
SHARE                                    $     .006      $     .029      $     .005      $     .006
                                         ==========      ==========      ==========      ==========

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES
OUTSTANDING (in thousands)                    2,303           2,303           2,303           2,303
                                         ==========      ==========      ==========      ==========


                 See accompanying notes to financial statements


                                       4


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)



                                                                          Nine Months Ended
                                                                      -------------------------
                                                                       Dec. 24,        Dec. 26,
                                                                         2004            2003
                                                                      ---------       ---------
                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                            $  14,149       $  67,591
                                                                      ---------       ---------

Adjustments to reconcile net income to net cash used in
  operating activities:
Depreciation and amortization                                           143,572         154,200

Changes in assets and liabilities:
(Increase) decrease in accounts receivable                             (150,926)        218,449
(Increase) decrease inventories                                        (119,602)        168,475
(Increase) decrease in prepaid expenses and other current assets         (8,749)         19,466
(Increase) decrease in other assets                                         175            (121)

Increase (decrease) in accounts payable                                 392,377        (329,429)
Increase (decrease) in other current liabilities                         (3,954)        (37,763)
Increase (decrease) in accrued corporate income taxes                     6,077           5,800
Increase (decrease) in union health and welfare plan                    (30,872)        (27,500)
Increase (decrease) in due to pension plan payable                      (47,000)         (8,000)
                                                                      ---------       ---------

          Total adjustments                                             181,098         163,577
                                                                      ---------       ---------

NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                        195,247         231,168
                                                                      ---------       ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of fixed assets                                            (182,114)       (183,107)
                                                                      ---------       ---------

NET CASH USED IN INVESTING ACTIVITIES                                 $(182,114)      $(183,107)
                                                                      =========       =========


                 See accompanying notes to financial statements


                                       5


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)

                                                           Nine Months Ended
                                                        -----------------------
                                                        Dec. 24,       Dec. 26,
                                                          2004           2003
                                                        --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in notes payable                               $     --       $ 16,790
Principal payments on notes payable                       (6,975)       (16,323)
Proceeds from accounts receivable financing               (7,057)       (51,269)
                                                        --------       --------

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES      (14,032)       (50,802)
                                                        --------       --------

INCREASE (DECREASE) IN CASH                                 (899)        (2,741)

CASH, beginning of period                                  4,480          5,565
                                                        --------       --------

CASH, end of period                                     $  3,581       $  2,824
                                                        ========       ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION,
cash paid during the nine months for:

     Interest                                           $ 68,121       $ 73,517
                                                        ========       ========

     Income Taxes                                       $     --       $     --
                                                        ========       ========

                 See accompanying notes to financial statements


                                       6


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 -    INTERIM RESULTS AND BASIS OF PRESENTATION

            The accompanying unaudited financial statements as of December 24,
            2004 and December 26, 2003 and for the three and nine month periods
            then ended have been prepared in accordance with generally accepted
            accounting principles for interim financial information and with the
            instructions to Form 10-QSB and Items 303 and 310 of Regulation S-B.
            In the opinion of management, the unaudited financial statements
            have been prepared on the same basis as the annual financial
            statements and reflect all adjustments, which include only normal
            recurring adjustments, necessary to present fairly the financial
            position as of December 24, 2004 and December 26, 2003 and the
            results of operations and cash flows for the three and nine month
            periods then ended. The financial data and other information
            disclosed in these notes to the interim financial statements related
            to these periods are unaudited. The results for the nine months
            ended December 24, 2004, are not necessarily indicative of the
            results to be expected for any subsequent quarter or the entire
            fiscal year. The balance sheet at March 26, 2004 has been derived
            from the audited financial statements at that date.

            Certain information and footnote disclosures normally included in
            financial statements prepared in accordance with generally accepted
            accounting principles have been condensed or omitted pursuant to the
            Securities and Exchange Commission's rules and regulations. The
            Company believes, however, that the disclosures in this report are
            adequate to make the information presented not misleading in any
            material respect. The accompanying financial statements should be
            read in conjunction with the audited financial statements of IEH
            Corporation as of March 26, 2004 and notes thereto included in the
            Company's report on Form 10-KSB as filed with the Securities and
            Exchange Commission.

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

            Description of Business:

            The Company is engaged in the design, development, manufacture and
            distribution of high performance electronic printed circuit
            connectors and specialized interconnection devices. Electronic
            connectors and interconnection devices are used in providing
            electrical connections between electronic component assemblies. The
            Company develops and manufactures connectors which are designed for
            a variety of high technology and high performance applications, and
            are primarily utilized by those users who require highly efficient
            and dense (the space between connection pins with the connector)
            electrical connections.

            The Company is continuously redesigning and adapting its connectors
            to meet and keep pace with developments in the electronics industry
            and has, for example, developed connectors for use with
            flex-circuits now being used in aerospace programs, computers,
            air-borne communications systems, testing systems and other areas.
            The Company also services its connectors to meet specified product
            requirements.


                                       7


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

            Accounting Period:

            The Company maintains an accounting period based upon a 52-53 week
            year, which ends on the nearest Friday in business days to March
            31st. For the year ending March 26, 2004, the year was comprised of
            52 weeks. The next fiscal year end for the Company is March 25,
            2005.

            Revenue Recognition:

            Revenues are recognized at the shipping date of the Company's
            products.

            The Company's policy with respect to customer returns and allowances
            as well as product warranty is as follows:

            The Company will accept a return of defective product within one
            year from shipment for repair or replacement at the Company's
            option. If the product is repairable, the Company at its own cost
            will repair and return it to the customer. If unrepairable, the
            Company will either offer an allowance against payment or will
            reimburse the customer for the total cost of the product.

            Most of the Company's products are custom ordered by customers for a
            specific use. The Company provides engineering services as part of
            the relationship with its customers in developing the custom
            product. The Company is not obligated to provide such engineering
            service to its customers. The Company does not charge separately for
            these services.

            Inventories:

            Inventories are stated at cost, on a first-in, first-out basis,
            which does not exceed market value.

            Concentration of Credit Risk:

            The Company maintains cash balances at one bank. Amounts on deposit
            are insured by the Federal Deposit Insurance Corporation up to
            $100,000 in aggregate. There were no uninsured balances at either
            December 24, 2004 or March 26, 2004.

            Property, Plant and Equipment:

            Property, plant and equipment are stated at cost less accumulated
            depreciation and amortization. The Company provides for depreciation
            and amortization using the Modified Accelerated Cost Recovery System
            (MACRS) method over the estimated useful lives (5-7 years) of the
            related assets.

            Maintenance and repair expenditures are charged to operations, and
            renewals and betterments are capitalized. Items of property, plant
            and equipment which are sold, retired or otherwise disposed of are
            removed from the asset and accumulated depreciation or amortization
            account. Any gain or loss thereon is either credited or charged to
            operations.


                                       8


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

            Income Taxes:

            The Company follows the policy of treating investment tax credits as
            a reduction in the provision for federal income tax in the year in
            which the credit arises or may be utilized. Deferred income taxes
            arise from temporary differences resulting from different
            depreciation methods used for financial and income tax purposes. The
            Company has adopted Statement of Financial Accounting Standards
            (SFAS) No. 109, "Accounting for Income Taxes".

            Net Income Per Share:

            The Company has adopted the provisions of SFAS No. 128, "Earnings
            Per Share", which requires the disclosure of "basic" and "diluted"
            earnings (loss) per share. Basic earnings per share is computed by
            dividing net income by the weighted average number of common shares
            outstanding during each period. Diluted earnings per share is
            similar to basic earnings per share except that the weighted average
            number of common shares outstanding is increased to reflect the
            dilutive effect of potential common shares, such as those issuable
            upon the exercise of stock or warrants, as if they had been issued.
            For the nine months ended December 24, 2004 and December 26, 2003,
            there were no items of potential dilution that would impact on the
            computation of diluted earnings or loss per share.

            Fair Value of Financial Instruments:

            The carrying value of the Company's financial instruments,
            consisting of accounts receivable, accounts payable, and borrowings,
            approximate their fair value due to the relatively short maturity
            (three months) of these instruments.

            Use of Estimates:

            The preparation of financial statements in conformity with generally
            accepted accounting principles requires management to make estimates
            and assumptions that affect the reported amounts of assets and
            liabilities, revenues and expenses, and disclosure of contingent
            assets and liabilities at the date of the financial statements.
            Actual amounts could differ from those estimates.

            Impairment of Long-Lived Assets:

            SFAS No. 144, "Accounting For The Impairment or Disposal of
            Long-Lived Assets", requires that long-lived assets and certain
            identifiable intangibles to be held and used by an entity be
            reviewed for impairment whenever events or changes in circumstances
            indicate that the carrying amount of an asset may not be
            recoverable. The Company has adopted SFAS No. 144. There were no,
            long-lived asset impairments recognized by the Company for the nine
            months ended December 24, 2004 and December 26, 2003.


                                       9


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

            Reporting Comprehensive Income:

            The Company has adopted the provisions of SFAS No. 130, "Reporting
            Comprehensive Income". This statement established standards for
            reporting and display of comprehensive income and its components
            (revenues, expenses, gains and losses) in an entity's financial
            statements. This Statement requires an entity to classify items of
            other comprehensive income by their nature in a financial statement
            and display the accumulated balance of other comprehensive income
            separately from retained earnings and additional paid-in capital in
            the equity section of a statement of financial position. There were
            no material items of comprehensive income to report for the nine
            months ended December 24, 2004 and December 26, 2003.

            Segment Information:

            The Company has adopted the provisions of SFAS No. 131, "Disclosures
            About Segment of An Enterprise and Related Information." This
            Statement requires public enterprises to report financial and
            descriptive information about its reportable operating segments and
            establishes standards for related disclosures about product and
            services, geographic areas, and major customers. The adoption of
            SFAS No. 131 did not affect the Company's presentation of its
            results of operations or financial position.

            Effect of New Accounting Pronouncements:

            The Company does not believe that any recently issued but not yet
            effective accounting standards, have a material effect on the
            Company's financial position, results of operations or cash flows.

Note 3 -    INVENTORIES:

            Inventories are comprised of the following:

                                           Dec. 24,        March 26,
                                             2004            2004
                                          ----------      ----------

            Raw materials                 $  771,143      $  689,851
            Work in progress                 219,354         196,182
            Finished goods                   143,703         128,565
                                          ----------      ----------
                                          $1,134,200      $1,014,598
                                          ==========      ==========

            Inventories are priced at the lower of cost (first-in, first-out
            method) or market. The Company has established a reserve for
            obsolescence to reflect net realizable inventory value. The balance
            of this reserve as of December 24, 2004 was $36,000. At March 26,
            2004, the balance of this reserve was $0. Inventories at December
            24, 2004 and March 26, 2004 are recorded net of this reserve.


                                       10


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 4 -    PREPAID EXPENSES AND OTHER CURRENT ASSETS:

            Prepaid expenses and other current assets are comprised of the
            following:

                                                Dec. 24,    March 26,
                                                  2004        2004
                                                --------    ---------

            Prepaid insurance                   $ 19,726    $ 11,030
            Prepaid corporate taxes                5,489       5,489
            Other current assets                     150          97
                                                --------    --------
                                                $ 25,365    $ 16,616
                                                ========    ========

Note 5 -    OTHER CURRENT LIABILITIES:

            Other current liabilities are comprised of the following:

                                                Dec. 24,    March 26,
                                                  2004        2004
                                                --------    ---------

            Payroll and vacation accruals       $ 59,076    $ 87,964
            Sales commissions                     14,973       9,705
            Other                                 81,336      61,670
                                                --------    --------

                                                $155,385    $159,339
                                                ========    ========

Note 6 -    NOTES PAYABLE EQUIPMENT:

            The Company financed the acquisition of new equipment by issuing
            notes payable. These notes are payable over a ninety month period.
            The remaining balance of these notes at December 24, 2004 amounted
            to $13,131.

            The aggregate future principal payments are as follows:

            Fiscal year ending March 31,
            2005                                                $2,290
            2006                                                 4,325
            2007                                                 3,358
            2008                                                 3,158
                                                               -------
                                                               $13,131
                                                               =======


                                       11


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 7 -    ACCOUNTS RECEIVABLE FINANCING:

            The Company has an accounts receivable financing agreement with a
            factor, which bears interest at 2.5% above prime with a minimum of
            12% per annum. At December 24, 2004 the amount outstanding with the
            factor was $638,039 as compared to $645,096 at March 26, 2004. All
            funds factored are secured by the Company's accounts receivables and
            inventories.

Note 8 -    2001 EMPLOYEE STOCK OPTION PLAN:

            On June 21, 2001 the Company's shareholders approved the adoption of
            the Company's 2001 Employees Stock Option Plan to provide for the
            grant of options to purchase up to 750,000 shares of the Company's
            common stock to all employees, including senior management.

            Options granted to employees under this plan may be designated as
            options which qualify for incentive stock option treatment under
            Section 422A of the Internal Revenue Code, or options which do not
            so qualify.

            Under this plan, the exercise price of an option designated as an
            Incentive Stock Option shall not be less than the fair market value
            of the Company's common stock on the day the option is granted. In
            the event an option designated as an incentive stock option is
            granted to a ten percent (10%) shareholder, such exercise price
            shall be at least 110 Percent (110%) of the fair market value or the
            Company's common stock and the option must not be exercisable after
            the expiration of five years from the day of the grant.

            Exercise prices of non-incentive stock options may be less than the
            fair market value of the Company's common stock.

            The aggregate fair market value of shares subject to options granted
            to a participant(s), which are designated as incentive stock
            options, and which become exercisable in any calendar year, shall
            not exceed $100,000. As of December 24, 2004 no options had been
            granted under the plan.


                                       12


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 -    COMMITMENTS:

            The Company, under the terms of its lease agreement exercised its
            option to renew its lease for an additional 10 years. The initial
            lease expired on August 23, 2001.

            The term of the extended lease agreement is for the period August
            24, 2001 to August 23, 2011. The minimum annual rentals and the
            Company's obligation under this agreement are as follows:

            Fiscal year ending March,

            2005                                            $ 28,191
            2006                                             112,764
            2007                                             112,764
            2008                                             112,764
            2009                                             112,764
            2010                                             112,764
            2011                                              75,176
                                                            --------

                                                            $667,187
                                                            ========

            The Company recorded rental expense of $84,574 for the nine months
            ended December 24, 2004.

            The Company has a collective bargaining multi-employer pension plan
            with the United Auto Workers of America, Local 259. Contributions
            are made in accordance with a negotiated labor contract and are
            based on the number of covered employees employed per month. With
            the passage of the Multi-Employer Pension Plan Amendments Act of
            1990 ("The Act"), the Company may become subject to liabilities in
            excess of contributions made under the collective bargaining
            agreement. Generally, these liabilities are contingent upon the
            termination, withdrawal, or partial withdrawal from the Plan.

            The Company has not taken any action to terminate, withdraw or
            partially withdraw from the Plan nor does it intend to do so in the
            future. Under the Act, liabilities would be based upon the Company's
            proportional share of the Plan's unfunded vested benefits, which is
            currently not available. The amount of accumulated benefits and net
            assets of such Plan also is not currently available to the Company.
            The total contributions charged to operations under this pension
            plan were $42,951 for the nine months ended December 24, 2004 and
            $37,705 for the nine months ended December 26, 2003.

            As of December 24, 2004, the Company reported arrears with respect
            to its contributions to the Union's Health and Welfare plan. The
            amount due the Health and Welfare plan was $1,328.

            The total amount due of $1,328 is reported on the accompanying
            balance sheet as a current liability.


                                       13


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 -    COMMITMENTS (continued):

            On June 30, 1995, the Company applied to the Pension Benefit
            Guaranty Corporation ("PBGC") to have the PBGC assume all of the
            Company's responsibilities and liabilities under its Salaried
            Pension Plan. On April 26, 1996, the PBGC determined that the
            Salaried Pension Plan did not have sufficient assets available to
            pay benefits, which were and are currently due under the terms of
            the Plan.

            The PBGC further determined that pursuant to the provisions of the
            Employment Retirement Income Security Act of 1974, as amended
            ("ERISA"), that the Plan must be terminated in order to protect the
            interests of the Plan's participants. Accordingly, the PBGC
            proceeded pursuant to ERISA to have the Plan terminated and the PBGC
            appointed as statutory trustee, and to have July 31, 1995
            established as the Plan's termination date.

            The Company and the PBGC negotiated a settlement on the entire
            matter and on July 2, 2001, an agreement was reached whereby the
            Company's liability to the PBGC was reduced to $244,000. The Company
            will make monthly payments to the PBGC as follows:

                  December 1, 2004 to August 1, 2004            $2,000 per month
                  December 1, 2004 to August 1, 2006            $3,000 per month
                  December 1, 2006 to August 1, 2007            $4,000 per month

            Additionally, the Company has made balloon payments of $25,000 each
            on January 1, 2004 and May 1, 2004. The Company is also obligated to
            make additional balloon payments of $25,000 each on May 1, 2005 and
            January 1, 2006.

            The Company also granted the PBGC a lien on the Company's machinery
            and equipment.

            As a result of this agreement the amount due the PBGC was restated
            to $244,000. The balance as of December 24, 2004 was $158,000. The
            balance of $158,000 is reported on the accompanying balance sheet as
            follows: $61,000 as a current liability and $97,000 as a long-term
            liability.

Note 10 -   CHANGES IN STOCKHOLDERS' EQUITY:

            Retained earnings (deficit) decreased by $14,149, which represents
            the net income for the nine months ended December 24, 2004.


                                       14


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

Statements contained in this report which are not historical facts may be
considered forward-looking information with respect to plans, projections, or
future performance of the Company as defined under the Private Securities
litigation Reform Act of 1995. These forward-looking statements are subject to
risks and uncertainties which could cause actual results to differ materially
from those projected. The words "anticipate", "believe", "estimate", "expect",
"objective", and "think" or similar expressions used herein are intended to
identify forward-looking statements. The forward-looking statements are based on
the Company's current views and assumptions and involve risks and uncertainties
that include, among other things, the effects of the Company's business, actions
of competitors, changes in laws and regulations, including accounting standards,
employee relations, customer demand, prices of purchased raw material and parts,
domestic economic conditions, including housing starts and changes in consumer
disposable income, and foreign economic conditions, including currency rate
fluctuations. Some or all of the facts are beyond the Company's control.

The following discussion and analysis should be read in conjunction with the
consolidated financial statements and related footnotes, which provide
additional information concerning the Company's financial activities and
condition.

CRITICAL ACCOUNTING POLICIES

Accounting Period:

The Company maintains an accounting period based upon a 52-53 week year, which
ends on the nearest Friday in business days to March 31st.

Revenue Recognition:

Revenues are recognized at the shipping date of the Company's products.

The Company's policy with respect to customer returns and allowances as well as
product warranty is as follows:

The Company will accept a return of defective product within one year from
shipment for repair or replacement at the Company's option.

If the product is repairable, the Company at its own cost will repair and return
it to the customer. If unrepairable, the Company will either offer an allowance
against payment or will reimburse the customer for the total cost of the
product.

Most of the Company's products are custom ordered by customers for a specific
use. The Company provides engineering services as part of the relationship with
its customers in developing the custom product. The Company is not obligated to
provide such engineering service to its customers. The Company does not charge
separately for these services.

Inventories:

Inventories are stated at cost, on a first-in, first-out basis, which does not
exceed market value.


                                       15


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

CRITICAL ACCOUNTING POLICIES (CONTINUED)

Concentration of Credit Risk:

The Company maintains cash balances at one bank. Amounts on deposit are insured
by the Federal Deposit Insurance Corporation up to $100,000 in aggregate. There
were no uninsured balances at either December 24, 2004 or March 26, 2004.

Property, Plant and Equipment:

Property, plant and equipment is stated at cost less accumulated depreciation
and amortization. The Company provides for depreciation and amortization using
the Modified Accelerated Cost Recovery System (MACRS) method over the estimated
useful lives (5-7 years) of the related assets.

Maintenance and repair expenditures are charged to operations, and renewals and
betterments are capitalized. Items of property, plant and equipment which are
sold, retired or otherwise disposed of are removed from the asset and
accumulated depreciation or amortization account. Any gain or loss thereon is
either credited or charged to operations.

Income Taxes:

The Company follows the policy of treating investment tax credits as a reduction
in the provision for federal income tax in the year in which the credit arises
or may be utilized. Deferred income taxes arise from temporary differences
resulting from different depreciation methods used for financial and income tax
purposes. The Company has adopted Statement of Financial Accounting Standards
(SFAS) No. 109, "Accounting for Income Taxes".

Net Income Per Share:

The Company has adopted the provisions of SFAS No. 128, "Earnings Per Share",
which requires the disclosure of "basic" and "diluted" earnings (loss) per
share. Basic earnings per share is computed by dividing net income by the
weighted average number of common shares outstanding during each period.

Diluted earnings per share is similar to basic earnings per share except that
the weighted average number of common shares outstanding is increased to reflect
the dilutive effect of potential common shares, such as those issuable upon the
exercise of stock or warrants, as if they had been issued. For the nine months
ended December 24, 2004 and December 26, 2003, there were no items of potential
dilution that would impact on the computation of diluted earnings or loss per
share.

Fair Value of Financial Instruments:

The carrying value of the Company's financial instruments, consisting of
accounts receivable, accounts payable, and borrowings, approximate their fair
value due to the relatively short maturity (three months) of these instruments.


                                       16


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

CRITICAL ACCOUNTING POLICIES (CONTINUED)

Use of Estimates:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, revenues and expenses,
and disclosure of contingent assets and liabilities at the date of the financial
statements. Actual amounts could differ from those estimates.

Impairment of Long-Lived Assets:

SFAS No. 144, "Accounting For The Impairment or Disposal of Long-Lived Assets",
requires that long-lived assets and certain identifiable intangibles to be held
and used by an entity be reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. The Company has adopted SFAS No. 144. There were no, long-lived
asset impairments recognized by the Company for the nine months ended December
24, 2004 and December 26, 2003.

Reporting Comprehensive Income:

The Company has adopted the provisions of SFAS No. 130, "Reporting Comprehensive
Income". This statement established standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains and losses)
in an entity's financial statements. This Statement requires an entity to
classify items of other comprehensive income by their nature in a financial
statement and display the accumulated balance of other comprehensive income
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position. There were no material items of
comprehensive income to report for the nine months ended December 24, 2004 and
December 26, 2003.

Segment Information:

The Company has adopted the provisions of SFAS No. 131, "Disclosures About
Segment of An Enterprise and Related Information." This Statement requires
public enterprises to report financial and descriptive information about its
reportable operating segments and establishes standards for related disclosures
about product and services, geographic areas, and major customers. The adoption
of SFAS No. 131 did not affect the Company's presentation of its results of
operations or financial position.


                                       17


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
                                   OPERATIONS

RESULTS OF OPERATIONS

For the nine months ended December 24, 2004 compared to the nine months ended
December 26, 2003

The following table sets forth for the periods indicated, percentages for
certain items reflected in the financial data as such items bear to the revenues
of the Company:



                                                                        Nine Months Ended
                                                                     -----------------------
                                                                      Dec. 24,      Dec. 26,
                                                                        2004          2003
                                                                     ---------     ---------
                                                                             
      Operating Revenues (in thousands)                              $   3,793     $   3,740
                                                                     ---------     ---------
      Operating Expenses: (as a percentage of operating revenues)
      Cost of Products Sold                                              74.01%        72.46%
      Selling, General and Administrative                                19.50%        19.10%
      Interest Expense                                                    1.99%         2.17%
      Depreciation and Amortization                                       3.79%         4.12%
                                                                     ---------     ---------

              Total Costs and Expenses                                   99.29%        97.85%
                                                                     ---------     ---------

      Operating Income (loss)                                              .71%         2.15%

      Other Income                                                         .00%          .01%
                                                                     ---------     ---------

      Income (loss) before Income Taxes                                    .71%         2.16%

      Income Taxes                                                         .33%          .34%
                                                                     ---------     ---------

      Net Income (loss)                                                    .38%         1.82%
                                                                     =========     =========


COMPARATIVE ANALYSIS-NINE MONTHS

Operating revenues for the nine months ended December 24, 2004 amounted to
$3,792,767 reflecting a 1% increase versus the comparative nine months operating
revenues of $3,739,711. The increase is a direct result of an increase in
commercial, governmental and military sales, during the nine months ended
December 24, 2004 as compared to the nine months ended December 26, 2003.

Cost of products sold amounted to $2,807,198, for the nine months ended December
24, 2004 or 74.01% of operating revenues. This reflected an increase of $97,271
or 3.6% over the cost of products sold of $2,709,927 or 72.46% of operating
revenues for the nine months ended December 26, 2003.

Selling, general and administrative expenses were $739,708 or 19.50% of revenues
for the nine months ended December 24, 2004 as compared to $714,441 or 19.10% of
revenues for the comparable nine month period ended December 26, 2003. The
increase of $25,267 or 3.5% was primarily due to an increase in travel during
the nine months ended December 24, 2004.


                                       18


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
                                   OPERATIONS

RESULTS OF OPERATIONS (Continued)

COMPARATIVE ANALYSIS-NINE MONTHS (Continued)

Interest expense was $75,658 or 1.99% of revenues for the period ended December
24, 2004 as compared to $81,230 or 2.17% of revenues in the nine months period
ended December 26, 2003.

Depreciation and amortization of $143,572 or 3.79% of revenues were reported for
the nine months period ended December 24, 2004. This reflects a minimal increase
from the comparable nine months period ended December 26, 2003 of $154,200 or
4.12% of revenues.

The Company reported net income of $14,149 for the nine months ended December
24, 2004, representing basic earnings per common share of $.006 as compared to a
net income of $67,591 or $.029 per common share for the nine months ended
December 26, 2003.

COMPARATIVE ANALYSIS-THREE MONTHS

For the three months ended December 24, 2004 compared to the three months ended
December 26, 2003:

The following table sets forth for the periods indicated, percentages for
certain items reflected in the financial data as such items bear to the revenues
of the Company:



                                                                        Three Months Ended
                                                                     -----------------------
                                                                      Dec. 24,      Dec. 26,
                                                                        2004          2003
                                                                     ---------     ---------
                                                                             
      Operating Revenues (in thousands)                              $   1,308     $   1,226
                                                                     ---------     ---------

      Operating Expenses: (as a percentage of operating revenues)
      Cost of Products Sold                                              73.15%        72.92%
      Selling, General and Administrative                                19.99%        19.40%
      Interest Expense                                                    2.01%         2.03%
      Depreciation and Amortization                                       3.58%         4.21%
                                                                     ---------     ---------
          Total Costs and Expenses                                       98.73%        98.56%
                                                                     ---------     ---------

      Operating Income (loss)                                             1.27%         1.44%

      Other Income                                                         .00%          .02%
                                                                     ---------     ---------

      Income (loss) before Income Taxes                                   1.27%         1.46%

      Income Taxes                                                         .32%          .34%
                                                                     ---------     ---------

      Net Income (loss)                                                    .95%         1.12%
                                                                     =========     =========



                                       19


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

COMPARATIVE ANALYSIS -THREE MONTHS (Continued)

Operating revenues for the three months ended December 24, 2004 amounted to
$1,307,731, reflecting a 6.68% increase versus the comparative three months
ended December 26, 2003 operating revenues of $1,225,891. The increase is a
direct result of an increase in commercial, governmental and military orders
during the quarter ended December 24, 2004.

Cost of products sold amounted to $956,574 for the three months ended December
24, 2004 or 73.15% of operating revenues. This reflected an increase of $62,618
or 7.00% of the cost of products sold of $893,956 or 72.92% of operating
revenues for the three months ended December 26, 2003. The increase represents
the additional cost necessary to support the increase in sales.

Selling, general and administrative expenses for the three months ended December
24, 2004 were $262,075 or 19.99% of revenues compared to $238,429 or 19.40% of
revenues for the comparable three-month period ended December 26, 2003. This
reflected an increase of $23,646 or 9.92% and reflects increases in
administrative and travel expenses.

Interest expense was $26,252 or 2.01% of revenues for the period ended December
24, 2004 as compared to $24,862 or 2.03% of revenues in the three-month period
ended December 26, 2003.

Depreciation and amortization of $46,821 or 3.58% of revenues was reported for
the three-month period ended December 24, 2004. This reflects a decrease of
$4,779 or 9.26% from the comparable three-month period ended December 26, 2003
of $51,600 or 4.21% of revenues. The decrease is the result of equipment being
written off during the period ended December 24, 2004.

The Company reported net income of $11,815 for the three months ended December
24, 2004, representing basic earnings per common share of $.005 as compared to a
net income of $13,069 or $.006 per common share for the three months ended
December 26, 2003.

LIQUIDITY AND CAPITAL RESOURCES

The Company reported a working capital deficit as of December 24, 2004 of
$112,023 as compared to a working capital deficit of $31,991 at March 26, 2004.
The increase in working capital deficit of $80,032 was attributable to the
following items:

            Net income (loss)
              (excluding depreciation and amortization)    $ 157,721
            Capital expenditures                            (182,114)
            Other transactions                               (55,639)
                                                           ---------
                                                           $ (80,032)
                                                           =========

As a result of the above, the current ratio (current assets to current
liabilities) was .94 to 1.0 as of December 24, 2004 as compared to .98 to 1.0 at
March 26, 2004. Current liabilities at December 24, 2004 were $2,012,586 as
compared to $1,654,176 at March 26, 2004.

The Company expended $182,114 in capital expenditures in the nine months ended
December 24, 2004. Depreciation and amortization for the nine months ended
December 24, 2004 was $143,572.


                                       20


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES (continued)

The Company has an accounts receivable financing agreement with a factor, which
bears interest at 2.5% above prime with a minimum of 12% per annum. The
agreement had an initial term of one year and will automatically renew for
successive one-year terms, unless terminated by the Company or Lender upon
receiving ninety days prior notice. The loan is secured by the Company's
accounts receivable and inventories. At December 24, 2004 the amount outstanding
was $638,039 as compared to $645,096 at March 26, 2004.

The Company has a collective bargaining multi-employer pension plan with the
United Auto Workers of America, Local 259. Contributions are made in accordance
with a negotiated labor contract and are based on the number of covered
employees employed per month.

With the passage of the Multi-Employer Pension Plan Amendments Act of 1990 ("The
Act"), the Company may become subject to liabilities in excess of contributions
made under the collective bargaining agreement. Generally, these liabilities are
contingent upon the termination, withdrawal, or partial withdrawal from the
Plan.

The Company has not taken any action to terminate, withdraw or partially
withdraw from the Plan nor does it intend to do so in the future. Under the Act,
liabilities would be based upon the Company's proportional share of the Plan's
unfunded vested benefits, which is currently not available.

The amount of accumulated benefits and net assets of such Plan also is not
currently available to the Company. The total contributions charged to
operations under this pension plan were $42,951 for the nine months ended
December 24, 2004 and $37,705 for the nine months ended December 26, 2003.

As of December 24, 2004, the Company reported arrears with respect to its
contributions to the Union's Health & Welfare plan. The amount due the Health &
Welfare plan was $1,328.

The total amount due of $1,328 is reported on the accompanying balance sheet as
a current liability.

On June 30, 1995, the Company applied to the Pension Benefit Guaranty
Corporation ("PBGC") to have the PBGC assume all of the Company's
responsibilities and liabilities under its Salaried Pension Plan. On April 26,
1996, the PBGC determined that the Salaried Pension Plan did not have sufficient
assets available to pay benefits, which were and are currently due under the
terms of the Plan.

The PBGC further determined that pursuant to the provisions of the Employment
Retirement Income Security Act of 1974, as amended ("ERISA"), that the Plan must
be terminated in order to protect the interests of the Plan's participants.
Accordingly, the PBGC proceeded pursuant to ERISA to have the Plan terminated
and the PBGC appointed as statutory trustee, and to have July 31, 1995
established as the Plan's termination date.

The Company and the PBGC negotiated a settlement on the entire matter and on
July 2, 2001, an agreement was reached whereby the Company's liability to the
PBGC was reduced to $244,000. The Company will make monthly payments to the PBGC
as follows:

                   December 1, 2004 to August 1, 2004           $2,000 per month
                   December 1, 2004 to August 1, 2006           $3,000 per month
                   December 1, 2006 to August 1, 2007           $4,000 per month


                                       21


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES (continued)

Additionally, the Company has made balloon payments of $25,000 each on January
1, 2004 and May 1, 2004. The Company is also obligated to make additional
balloon payments of $25,000 each on May 1, 2005 and January 1, 2006.

The Company also granted the PBGC a lien on the Company's machinery and
equipment.

As a result of this agreement the amount due the PBGC was restated to $244,000.
The balance as of December 24, 2004 was $158,000. The balance of $158,000 is
reported on the accompanying balance sheet as follows: $61,000 as a current
liability and the balance of $97,000 as a long-term liability.

EFFECTS OF INFLATION

The Company does not view the effects of inflation to have a material effect
upon its business. Increases in costs of raw materials and labor costs have been
offset by increases in the price of the Company's products, as well as
reductions in costs of production, reflecting management's efforts in this area.

While the Company has in the past increased its prices to customers, it has
maintained its relative competitive price position. However, significant
decreases in government, military subcontractor spending has provided excess
production capacity in the industry which has tightened pricing margins.

The Company does not view the effects of inflation to have a material effect
upon its business. Increases n costs of raw materials and labor costs have been
offset by increases in the price of the Company's products, as well as
reductions in costs of production, reflecting management's efforts in this area.

While the Company has in the past increased its prices to customers, it has
maintained its relative competitive price position. However, significant
decreases in government, military subcontractor spending have provided excess
production capacity in the industry, which has tightened pricing margins.


                                       22


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

Item 3. CONTROLS AND PROCEDURES

Our management, under the supervision and with the participation of our Chief
Executive Officer and Controller, conducted an evaluation of our "disclosure
controls and procedures" (as defined in the Securities Exchange Act of 1934
Rules 13a-14(c)) within 90 days of the filing date of this Report on Form 10-QSB
("Evaluation Date"). Based on their evaluation, our chief executive officer and
chief financial officer (who is also our controller and principal accounting
officer) have concluded that as of the Evaluation Date, and as of the date of
the end of the period covered by this Report on Form 10-QSB, our disclosure
controls and procedures are effective to ensure that all material information
required to be filed in this Report on Form 10-QSB has been made known to them.

In addition, there have been no significant changes, including corrective
actions with regard to significant deficiencies or material weaknesses in our
internal controls or in other factors that could significantly affect these
controls subsequent to the Evaluation Date set forth above.

PART II
OTHER INFORMATION

      Item 1 Legal Proceedings

      The Company is not involved in any legal proceedings which may have a
      material effect upon the Company, its financial condition or operations.

      Item 2. Unregistered Sales of Equity Securities and Use of Proceeds;
                 Purchases of Equity Securities

      Not applicable

      Item 3. Defaults Upon Senior Securities

      None

      Item 4. Submission of Matters to a Vote of Shareholders

      No matters were submitted to shareholders during the quarter ended
      December 26, 2004 other than as previously reported with respect to the
      Annual Meeting of Shareholders held in September, 2004.


                                       23


      Item 5. Other Matters.

      None

      Item 6. Exhibits and Reports on Form 8-K

      (a) Exhibits

      Item 31.1   Certifications Pursuant to Section 302 of the Sarbanes Oxley
                  Act

      Item 31.2   Certifications Pursuant to Section 302 of the Sarbanes Oxley
                  Act

      Item 32.1   Certification Pursuant to Section 906 of the Sarbanes Oxley
                  Act

      Item 32.2   Certification Pursuant to Section 906 of the Sarbanes Oxley
                  Act

      (b) Reports on Form 8-K during Quarter

      None

                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the Registrant
has duly cause this report on Form 10QSB to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                        IEH CORPORATION
                                        (Registrant)


February 2, 2005                        /s/ Michael Offerman
----------------                        --------------------
                                        Michael Offerman
                                        President


February 2, 2005                        /s/ Robert Knoth
----------------                        ----------------
                                        Robert Knoth
                                        Chief Financial Officer/Controller/
                                        Principal Accounting Officer


                                       24