[GRAPHIC OF THE GABELLI CONVERTIBLE SECURITIES FUND, INC. OMITTED]

[MOUNTAIN GRAPHIC OMITTED]

ANNUAL REPORT
DECEMBER 31, 2000
                                     
       [GRAPHIC OF THE GABELLI CONVERTIBLE SECURITIES FUND, INC. OMITTED]

               Our cover icon represents the underpinnings
               of Gabelli. The Teton mountains in Wyoming
               represent what we believe in America -- that
               creativity, ingenuity, hard work and a global
               uniqueness provide enduring values. They also
               stand out in an increasingly complex,
               interconnected and interdependent economic
               world.

               INVESTMENT OBJECTIVE:

               The Gabelli Convertible Securities Fund, Inc.
               is a closed-end, diversified management
               investment company whose primary objective is
               to seek a high level of total return through
               a combination of current income and capital
               appreciation by investing in convertible
               securities.

                    THIS REPORT IS PRINTED ON RECYCLED PAPER.
                                     

TO OUR SHAREHOLDERS,

      As  hybrid  securities  with  equity  and  fixed  income  characteristics,
convertible security performance is impacted by stock and bond market trends. In
fourth  quarter  2000,  bonds  rallied as  equities  declined in response to the
rapidly decelerating economy. Yield helped support convertible securities prices
as stocks sold off.  Our  approach to the  convertible  securities  market is to
identify  converts with two thirds the upside potential of the underlying common
stock and one third the downside risk. The Gabelli Convertible Securities Fund's
(the "Fund") performance this year reflects the effectiveness of this approach.

INVESTMENT PERFORMANCE

      For the year ended  December 31, 2000,  The Fund's net asset value ("NAV")
was up 0.03% to $10.02, after adjusting for the $1.30 per share in distributions
which were paid  during this  period.  The  Standard & Poor's  ("S&P") 500 Index
declined 9.10% while the Lipper Inc.  Convertible  Securities  Fund Average rose
0.47% over the same period. The S&P 500 Index is an unmanaged indicator of stock
market performance, while the Lipper Average reflects the average performance of
mutual funds classified in this particular category.

[PHOTO OF MARIO J. GABELLI OMITTED]

[GRAPHIC OF THE GABELLI CONVERTIBLE SECURITIES FUND, INC. OMITTED]

      For the two-year  period ended  December 31, 2000, the Fund's total return
averaged  4.61%   annually,   including   adjustments  of  $2.33  per  share  in
distributions, versus average annual returns of 4.90% and 14.86% for the S&P 500
Index and the Lipper Convertible Securities Fund Average,  respectively. For the
fourth  quarter,  the Fund slipped 1.78% after adjusting for the $0.70 per share
distribution  paid on  December  26,  2000.  The S&P 500  Index  and the  Lipper
Convertible Securities Fund Average declined 7.82% and 9.44%, respectively, over
the same period.

      For the five-year  period ended December 31, 2000, the Fund's total return
averaged 7.83%  annually  versus average annual returns of 18.33% and 13.10% for
the  S&P  500  Index  and  the  Lipper  Convertible   Securities  Fund  Average,
respectively.  Since  inception on July 3, 1989 through  December 31, 2000,  the
Fund had a  cumulative  total  return of  171.43%,  which  equates to an average
annual total return of 9.07%.

      The Fund's common shares ended the fourth  quarter at $9.1250 per share on
the New York  Stock  Exchange,  a decline  of 0.36% for the  fourth  quarter,  a
decline of 1.68% for the past twelve months and up 43.86% from its initial price
of $11.25 on March 31,  1995  after  adjusting  for  reinvestment  of  dividends
totalling $6.095 per share which were paid during this period.

OUR OBJECTIVE

      Our mandate is to preserve and enhance our shareholders'  wealth through a
conservative and disciplined approach to convertible  securities investing.  Our
goal is to generate  profitable  returns in strong markets and protect principal
in weak markets by taking advantage of the unique characteristics of convertible
securities.

      Our Fund is  managed  with the goal of  achieving  a 600-800  basis  point
spread above long-term  Treasury yields.  We hope to generate these returns over
the long term. This is the type of performance that our Fund has been recognized
for and we  anticipate  will  continue  in the future.  Of course,  there are no
guarantees.

WHAT WE DO

      The success of momentum  investing in recent years and  investors'  desire
for instant  gratification have combined to make value investing appear dull. At
the risk of being dull, we will once again  describe the "boring" value approach
that has seen us through both good and bad markets over the last 11 years at the
Fund and for over 23 years at Gabelli Asset Management Company. In past reports,
we have tried to articulate  our  investment  philosophy  and  methodology.  The
following graphic further illustrates the interplay among the four components of
our valuation approach.

[PYRAMID GRAPHIC OMITTED]
TEXT AS FOLLOWS:

EPS
PMV
MANAGEMENT
CASH FLOW
RESEARCH
                                     
INVESTMENT RESULTS (a)(c)
--------------------------------------------------------------------------------
                                              Quarter
                               -------------------------------------
                                1st       2nd       3rd        4th     Year
                                ---       ---       ---        ---     ----
2000: Net Asset Value ......  $11.32    $11.16    $10.93     $10.02    $10.02
      Total Return .........    1.3%      0.6%     (0.1)%     (1.8)%     0.0%
--------------------------------------------------------------------------------
1999: Net Asset Value ......  $11.45    $12.13    $11.67     $11.40    $11.40
      Total Return .........    1.8%      7.8%     (2.0)%      1.7%      9.4%
--------------------------------------------------------------------------------
1998: Net Asset Value ......  $11.87    $11.66    $10.96     $11.45    $11.45
      Total Return .........    5.3%      0.0%     (4.2)%      7.4%      8.3%
--------------------------------------------------------------------------------
1997: Net Asset Value ......  $11.13    $11.38    $11.81     $11.48    $11.48
      Total Return .........    1.7%      3.5%      5.0%       2.8%     13.5%
--------------------------------------------------------------------------------
1996: Net Asset Value ......  $11.28    $11.33    $11.23     $11.08    $11.08
      Total Return .........    3.6%      1.6%      0.3%       2.6%      8.4%
--------------------------------------------------------------------------------
1995: Net Asset Value ......  $11.14    $11.51    $11.64     $11.01    $11.01
      Total Return .........    5.1%      5.2%      3.0%       1.1%     15.0%
--------------------------------------------------------------------------------
1994: Net Asset Value ......  $11.54    $11.39    $11.60     $10.60    $10.60
      Total Return .........    0.2%     (1.3)%     1.8%      (0.9)%    (0.2)%
--------------------------------------------------------------------------------
1993: Net Asset Value ......  $12.07    $12.36    $12.75     $11.52    $11.52
      Total Return .........    5.4%      2.4%      3.2%       1.5%     13.1%
--------------------------------------------------------------------------------
1992: Net Asset Value ......  $11.29    $11.52    $11.90     $11.45    $11.45
      Total Return .........    3.5%      2.0%      3.3%       3.6%     13.0%
--------------------------------------------------------------------------------
1991: Net Asset Value ......  $11.06    $11.27    $11.57     $10.91    $10.91
      Total Return .........    5.6%      1.9%      2.7%       1.8%     12.5%
--------------------------------------------------------------------------------
1990: Net Asset Value ......  $10.56    $10.68    $10.56     $10.47    $10.47
      Total Return .........    1.5%      2.1%     (1.1)%      3.8%      6.3%
--------------------------------------------------------------------------------
1989: Net Asset Value ......     --       --      $10.54     $10.51    $10.51
      Total Return .........     --       --        5.4%(b)    0.8%      6.3%(b)
--------------------------------------------------------------------------------


--------------------------------------------------------------
          Average Annual Returns - December 31, 2000 (a)
          ----------------------------------------------
   1 Year ........................................    0.03%
   5 Year ........................................    7.83%
   10 Year .......................................    9.17%
   Life of Fund (b) ..............................    9.07%
--------------------------------------------------------------


            Dividend History - Common Stock
-----------------------------------------------------
Payment Date      Rate Per Share   Reinvestment Price
------------      --------------   ------------------
December 26, 2000     $0.700             $ 9.80
September 25, 2000    $0.200             $ 9.85
June 26, 2000         $0.200             $ 9.98
March 27, 2000        $0.200             $ 9.71
-----------------------------------------------------
December 27, 1999     $0.430             $10.38
September 27, 1999    $0.200             $10.86
June 28, 1999         $0.200             $11.38
March 29, 1999        $0.200             $11.04
-----------------------------------------------------
December 28, 1998     $0.320             $11.49
September 28, 1998    $0.200             $10.52
June 26, 1998         $0.200             $11.02
March 26, 1998        $0.200             $11.10
-----------------------------------------------------
December 26, 1997     $0.600             $10.49
September 26, 1997    $0.120             $10.44
June 27, 1997         $0.120             $ 9.96
March 27, 1997        $0.120             $ 9.63
-----------------------------------------------------
December 27, 1996     $0.375             $ 9.51
September 23, 1996    $0.120             $ 9.73
June 24, 1996         $0.120             $10.17
March 25, 1996        $0.120             $10.41
-----------------------------------------------------
December 27, 1995     $0.750             $10.95
September 27, 1995    $0.200             $11.10
June 27, 1995         $0.200             $11.21
-----------------------------------------------------
December 31, 1994     $0.900             $10.60
December 31, 1993     $1.425             $11.52
December 31, 1992     $0.876             $11.45
December 31, 1991     $0.865             $10.91
December 31, 1990     $0.490             $10.47
June 28, 1990         $0.100             $10.68
March 29, 1990        $0.100             $10.55
December 29, 1989     $0.115             $10.51

(a) Total return and average  annual return  reflect  changes in net asset value
and  reinvestment of dividends and are net of expenses.  Of course,  the returns
noted represent past performance and do not guarantee future results. Investment
returns and the principal value of an investment will fluctuate. When shares are
sold  they  may be  worth  more or less  than  their  original  cost.  (b)  From
commencement of operations on July 3, 1989. (c) The Fund converted to closed-end
status on March 31, 1995.
--------------------------------------------------------------------------------
                                        2
                                     

      Our  focus  is  on  free  cash  flow:  earnings  before  interest,  taxes,
depreciation  and  amortization   ("EBITDA")  minus  the  capital   expenditures
necessary to grow the business.  We believe free cash flow is the best barometer
of a business'  value.  Rising  free cash flow often  foreshadows  net  earnings
improvement.  We also look at earnings per share  trends.  Unlike Wall  Street's
ubiquitous  earnings momentum  players,  we do not try to forecast earnings with
accounting  precision and then trade stocks based on quarterly  expectations and
realities.  We simply try to position  ourselves in front of long-term  earnings
uptrends.  In  addition,  we  analyze  on  and  off  balance  sheet  assets  and
liabilities such as plant and equipment,  inventories,  receivables,  and legal,
environmental  and health care issues.  We want to know  everything and anything
that will add to or detract from our private market value ("PMV") estimates.

      Finally,  we look for a catalyst:  something  happening  in the  company's
industry or indigenous  to the company  itself that will surface  value.  In the
case of the independent  telephone stocks,  the catalyst is a regulatory change.
In the agricultural  equipment business,  it is the increasing world-wide demand
for  American  food and feed crops.  In other  instances,  it may be a change in
management,  sale or spin-off of a division or the  development  of a profitable
new business.

      Once we  identify  stocks  that  qualify  as  fundamental  and  conceptual
bargains,  we then become patient  investors.  This has been a proven  long-term
method for preserving and enhancing wealth in the U.S.  equities market.  At the
margin,  our new investments are focused on businesses that are well-managed and
will benefit from sustainable  long-term economic dynamics.  These include macro
trends,  such as the  globalization  of the market in filmed  entertainment  and
telecommunications, and micro trends, such as an increased focus on productivity
enhancing goods and services.

CONVERTIBLE SECURITIES ARE "HYBRIDS"

      It is important to understand our stock selection discipline because price
movement in the underlying  equity will  generally  have the greatest  impact on
convertible  securities pricing.  The convertible  securities market consists of
bonds,  debentures,  corporate  notes,  preferred  stocks and  warrants or other
similar  securities  which may be converted  into or exchanged  for a prescribed
amount of  common  stock or other  equity  security  of the same or a  different
issuer  within a  particular  period of time at a  specified  price or  formula.
Converts are "hybrid" securities that combine the capital appreciation potential
of equities  with the higher  yield of fixed  income  instruments.  Our strategy
incorporates  the  purchase  of  convertible  securities  that are  trading at a
premium above parity with the common stock but which generally  provide a higher
yield  and,  over time,  capital  appreciation.  We will also seek out  "busted"
converts,  where the underlying  common stock has dropped  significantly and the
values  of  both  the  conversion  privilege  and the  convert  are  down.  Such
securities  will provide  both high yields and  long-term  capital  appreciation
potential.

CONVERTIBLE MARKET OVERVIEW

      As of December 31, 2000, the size of the U.S. convertible market shrank to
$155 billion versus $166 billion last year. The market declined despite the fact
that the year 2000 saw record new issuance of $60  billion.  The decline was due
to the 10% fall in performance, as net new issuance remained relatively constant
at $2.4 billion.  The average credit  quality  improved one notch to BB+ as many
investment  grade  issuers  were  drawn to the market on very  favorable  terms.
Investment grade issuers now constitute 43% of the market, versus 31% last year.
The fact that corporate treasurers'  increasingly view convertibles as a general
purpose  financing tool, rather than a specialty  product,  is noted in both the
size and type of  transactions.  The average deal size has  increased  from $162
million in 1994 to $426 million in 2000. The largest deal of the year was issued
by Tyco International for $3.5 billion. The increasingly institutional nature of
the market is illustrated by the rise in 144A  transactions,  which  constituted
61% of all new issue activity, up from 24% just five years ago. Initially, these
placements can only be sold to institutional  investors.  This means that retail
convertible  investors are  generally  better served by mutual funds than direct
convertible investments.

      At year-end, the average convertible security had a current yield of 4.49%
and  a   conversion   premium  of  37%.  The  worst   performing   sectors  were
Telecommunications  (-47.41%),  Materials (-26.94%),  and Consumer Discretionary
(-17.63%). While Utilities (+76.21%),  Healthcare (+40.83), and Energy (+39.93%)
were star  performers.  The flight to quality was also  apparent  as  investment
grade issuers outperformed speculative grade issuers' +3.3% versus -22.9%.

                                        3
                                     

COMMENTARY
THE PERFECT STORM

      In the best selling novel and popular motion picture "The Perfect  Storm,"
three separate weather systems  converged to produce a storm of epic proportions
in the  North  Atlantic.  In the  last  four  months  of 2000,  separate  forces
converged to swamp the global economy and equity markets.

      Rapidly rising oil prices took $50 billion out of U.S.  consumers' pockets
for gasoline  expenditures  alone. Then, in the second quarter,  the reversal of
the "wealth effect" -- declining equities  portfolios -- further eroded consumer
confidence and spending. The tight Fed policy and its impact on the money supply
and short-term interest rates worked.  Finally,  the disputed U.S.  Presidential
election  inflicted  thirty-seven  days  of  uncertainty,  and  consumers  began
buckling up their life preservers.  The global economic ship floundered and U.S.
Gross Domestic Product ("GDP") growth was cut in half in one quarter.  Investors
began  wondering  whether the U.S.  economy would make it safely to port or sink
into recession.

      At the  beginning of  September,  companies in a wide range of  industries
began issuing third quarter earnings  warnings -- some just weeks after assuring
Wall Street that they would meet consensus expectations. Some of these companies
cited the impact of the "weak  Euro" on  reported  profits.  When third  quarter
earnings  disappointed  and companies  began warning that fourth quarter results
would also fall short of  estimates,  the market  began taking on water from all
sides.

FAIRER WEATHER AHEAD?

      As we prepare this letter, we are experiencing a temporary calm.  However,
small  craft  warnings  are still in effect,  and we suggest  investors  prepare
themselves  for high winds of  volatility  and choppy  market seas over the next
several  quarters.  The depth of the recession - we like to say how bad is bad -
will be tied to the  ability of  monetary  and  fiscal  policy to  overcome  the
combined drops from capital spending and the wealth effect.

      Our longer term forecast is for an economic (and earnings)  recovery.  Oil
prices  have  stabilized  and  will  likely  trend  lower  in 2001 as  increased
production  comes  to  market.   The  dollar  has  weakened  against  the  Euro,
foreshadowing  some  improvement  in the  balance  of trade  deficit  and better
earnings for U.S. based  multinationals.  Although  President George W. Bush won
the  narrowest  of  victories  and  Congress is almost  evenly split along party
lines,  we do think some tax relief is on the horizon.  The Federal  Reserve has
blinked,  acknowledging  that  the  risk  of  recession  now  outweighs  that of
inflation,  and has already reduced  interest rates by 100 basis points in 2001.
We believe S&P 500 earnings  growth will be buttressed by its roughly  one-third
non-U.S.  component, and come in with a respectable 5% in 2001, and Russell 2000
(small cap stocks) earnings growth will be materially higher.  Equity valuations
are now much more  reasonable  across the board.  Finally,  Wall Street's overly
optimistic  earnings  estimates  are rapidly  being  reduced to reflect  current
economic realities.  This should limit widespread earnings disappointments going
forward,  and by the fourth  quarter of 2001 should result in pleasant  earnings
surprises, helping to renew investor confidence and revive the market.

UNITED STATES

      Will America's  economic  slowdown result in a hard or soft landing?  Over
the last nine  months,  this has been the main  question  for  investors.  After
expanding at an annualized  pace of 5.90% in the first half of 2000, GDP grew at
only 2.80% in the second half. The Federal Reserve Bank ("The Fed") recently cut
interest rates by a surprising 0.50% after December's Purchasing Manager's Index
("PMI")  slid  to  43.70%.  A  figure  below  50%  indicates  a  contraction  in
manufacturing  activity.  The index  dropped  from 47.70% in  November  sparking
concerns that the economy was decelerating too quickly.  However,  the long-term
picture  remains  positive.  Falling  interest  rates,  declining oil prices,  a
possible Bush tax cut, and more reasonable  equity valuations all suggest better
returns in the year ahead.


                                        4
                                     

YEAR-END SCORECARD

      The Fund's  large cash  position,  which  consisted  of 47.0% of total net
assets at year-end,  helped preserve capital in this year's  distressed  market.
Utility investments such as AGL Resources and Northeast Utilities performed well
and drug  retailer CVS Corp.  also posted a good gain.  Auto parts  retailer Pep
Boys pepped up the portfolio.

      Our media and  telecommunications  investments including  UnitedGlobalCom,
Metromedia  International  Group,  Sprint  Corp.,  Sprint PCS, and United States
Cellular  faltered badly.  Auto parts  manufacturer  Standard Motor Products and
specialty metals company WHX Corp. also performed poorly.

GOOD THINGS COME TO THOSE WHO WAIT

      The  critical  element  to our  success  in  the  equity  and  convertible
securities  markets  has been  patience  in both the  selection  process  and in
waiting for the values of portfolio positions to be recognized. We will continue
to be patient and  opportunistic  in  selecting  converts  for the Fund and will
invest in  short-term  instruments  (including  time  sensitive  workouts)  when
appropriate.  We purchased mostly  short-term U.S.  Treasury  obligations in the
past. However,  the U.S. financial system has improved  significantly and we now
take advantage of other  short-term  alternatives.  In this regard,  the Fund at
times engages in risk arbitrage to generate  returns.  By risk arbitrage we mean
investing in "event"  driven  situations;  primarily,  but not  exclusively,  in
announced   mergers,   acquisitions,   reorganizations   and   other   "workout"
opportunities. In order to avoid overall market risk in these opportunities, the
Fund will concentrate on lower risk transactions.

      Simply  stated,  risk  arbitrage is  investing in a merger or  acquisition
target after the deal has been  announced and  pocketing the spread  between the
trading  price of the target  company  following the  announcement  and the deal
price  upon  closing.  This  spread is  usually  relatively  narrow,  offering a
somewhat  modest nominal total return.  However,  since deals generally close in
much less than a year's time,  this modest total return  translates  into a much
more attractive annualized return.

      We borrow a quote from  Warren  Buffett to explain our  occasional  use of
risk arbitrage in the Fund: "Our  subsidiaries  sometimes engage in arbitrage as
an alternative to holding short-term cash equivalents.  We prefer, of course, to
make major long-term  commitments.  But we often have more cash than good ideas.
At such times  arbitrage  sometimes  promises much greater returns than Treasury
Bills and,  equally  important,  cools any  temptation  we may have to relax our
standards for long-term investments."

      In short,  the high cash  position in the Fund does not reflect any effort
on  our  part  to  time  the  convertible  securities  market.  It is  rather  a
consequence of our  value-oriented  discipline.  At the same time, a sampling of
our  convertible  securities  has been  called  by their  issuers  and we either
received cash or stock. Our portfolio  turnover rate reflects this activity,  as
well as our  investments  in "event"  driven  situations  that were  consummated
during  the  year.  We are  always  hard at work  evaluating  opportunities  and
identifying  fundamental  bargains to progress to a more fully invested posture.
However,  we will not stretch our fundamental  parameters and introduce  greater
market risk to the portfolio.


                                        5
                                     

LET'S TALK CONVERTS

      The following are  specifics on selected  holdings of our Fund.  Favorable
earnings prospects do not necessarily  translate into higher prices, but they do
express a positive trend which we believe will develop over time.

CITIZENS  COMMUNICATIONS  CO. (5.00% CV.  PFD.),  will soon become the country's
largest  independent  local  exchange  carrier with about 3 million access lines
once it completes several acquisitions of over 2 million lines for $6.5 billion.
Upon  completion  of these  transactions,  accompanied  by  divestitures  of its
utilities   operations,   the  company   will   reposition   itself  as  a  pure
telecommunications  company.  Citizens also owns 81% of a  competitive  carrier,
Electric Lightwave (ELIX - $3.3125 - Nasdaq), with fiber optic networks covering
the Western part of the U.S.

KAMAN CORP. (SUB. DEB. CV., 6.00%,  03/15/12),  founded in 1945, is a pioneer in
the  helicopter  industry.  Aircraft  manufacturing  remains  the  core  of  the
business. Kaman serves both commercial and governmental markets with helicopters
and aircraft components. The company also produces specialized, high-value niche
market  products and  services  that tend to be  technological  leaders in their
markets.  Kaman is a major,  national distributor of original equipment,  repair
and  replacement  products  and  value-added  services to nearly every sector of
North American industry.  The company also manufactures and distributes  musical
instruments (Ovation guitars) and accessories to independent retailers.

ROBBINS & MYERS INC.  (SUB.  DEB.  CV.,  6.50%,  09/01/03)  is an  international
manufacturer of industrial mixing  equipment,  glass-lined  vessels,  industrial
pumps and corrosion  resistant  products serving the process industries such as:
specialty chemicals, pharmaceuticals, water treatment, oil and gas, and food and
beverage.  The Energy Systems business,  with a $10.5 million backlog along with
higher  sustained  crude oil and  natural  gas  prices  and  increased  drilling
activity, should remain strong through the balance of fiscal 2001. We think that
revenues in the Process  Systems segment will be down in 2001 due to weakness in
end  markets,  but with a backlog of almost  $80  million,  the  segment is well
positioned for the future. The company will continue to use its strong cash flow
to make acquisitions and develop new products enhancing its growth prospects.

SEALED  AIR  CORP.  ($2.00  CV.  PFD.,  SER.  A) is a  global  manufacturer  and
distributor of a wide range of protective and specialty  packaging materials and
systems  for  industrial,  food  and  consumer  products.  The  company  is well
positioned to benefit from case-ready packaging and electronic commerce.  Sealed
Air is a strong free cash flow  generator,  which will be used to pay down debt,
make niche acquisitions, and buyback stock.

SEQUA  CORP.  ($5.00 CV.  PFD.) is a  diversified  company  with  businesses  in
aerospace,   pre-paint  metal,  specialty  chemical  and  printing  and  cannery
equipment.  Chromalloy Gas Turbine,  Sequa's aerospace business,  is the largest
independent  supplier of overhaul and repair to jet and  industrial  gas turbine
engines.  We believe this business is attractive  to original  equipment  engine
manufacturers  like General Electric and Pratt & Whitney who are looking to grow
their  replacement  parts  business.  With roughly $800 million in revenues,  we
estimate Chromalloy's private market value to be near the entire public value of
Sequa.

STANDARD  MOTOR  PRODUCTS  INC.  ("SMP")  (SUB.  DEB.  CV.,  6.75%,   07/15/09),
headquartered  in Long Island City, New York,  supplies  functional  replacement
parts for the engine management, electrical and climate control systems of cars,
trucks and buses.  The company  services all makes and models,  both new and old
cars, imported and domestic.  SMP has two primary  divisions--engine  management
and temperature control--and believes it is the number one supplier to the North
American aftermarket in each of these lines.


                                        6
                                     

U.S.  CELLULAR  CORP.  (SUB.  DEB.  CV.,  ZERO CPN.,  06/15/15)  is an 81% owned
subsidiary of TDS and is a wireless carrier with cellular licenses covering over
25 million people primarily in rural and suburban markets. The company currently
serves  about 3 million  subscribers  and is an  important  roaming  partner for
national  wireless carriers such as AT&T Wireless Group (AWE - $17.3125 - NYSE),
Verizon  Communications  (VZ - $50.125  -NYSE),  and  Sprint  PCS  Group  (PCS -
$20.4375 - NYSE).

USA NETWORKS INC. (SUB. DEB. CV., 7.00%,  07/01/03),  through its  subsidiaries,
engages in diversified  media and electronic  commerce  businesses  that include
electronic retailing, ticketing operations and television broadcasting. Chairman
and CEO Barry  Diller has brought  together  under one umbrella the USA Network,
the Sci-Fi Channel,  USA Networks Studios,  USA Broadcasting,  The Home Shopping
Network and the  Ticketmaster  Group. The strategy is to integrate these assets,
leveraging  programming,  production capabilities and electronic commerce across
the entire distribution platform.

WASTE MANAGEMENT INC. (SUB. DEB. CV., 4.00%,  02/01/02) merged with USA Waste in
1998, and is now the largest solid waste company in North  America.  The company
provides a number of services,  including collection,  transfer,  landfill,  and
recycling   services  for  a  diverse  customer  base,  notably  the  municipal,
residential,   commercial,   and  industrial  markets.   Services  are  provided
throughout  the United  States as well as in Canada,  Mexico,  and Puerto  Rico.
Internationally,  the company operates in Europe,  the Pacific Rim, and in South
America.  In addition,  Waste Management is a leading developer,  operator,  and
owner of waste-to-energy facilities in the U.S.

STOCK REPURCHASE PLAN

      The Fund is authorized  to  repurchase up to 500,000  shares of the Fund's
outstanding  common  shares.   Pursuant  to  this  stock  repurchase  plan,  the
Convertible Securities Fund may from time to time purchase shares of its capital
stock in the open  market  when the shares are  trading at a discount  of 10% or
more from the net asset  value of the shares.  In total,  through  December  31,
2000,  305,200 shares have been  repurchased in the open market under this stock
repurchase plan.

COMMON STOCK 8% DISTRIBUTION POLICY

      The Fund  continues to maintain  its 8%  Distribution  Policy  whereby the
Convertible  Securities  Fund pays out to common  stock  shareholders  8% of its
average  net  assets  each  year.  Pursuant  to  this  policy,  the  Convertible
Securities Fund distributed  $0.20 per share in each of the first three quarters
and $0.70 per share on December 26, 2000. The next distribution is scheduled for
March 2001.

8.00% CUMULATIVE PREFERRED STOCK - DIVIDENDS

      The Fund's 8.00%  Cumulative  Preferred Stock paid a cash  distribution on
December  26, 2000 of $0.50 per share.  For the year ended  December  31,  2000,
Preferred Stock shareholders received distributions totaling $2.00, which is the
annual dividend rate per share on the Preferred Stock. The next  distribution is
scheduled for March 2001.

WWW.GABELLI.COM

      Please visit us on the  Internet.  Our homepage at  http://www.gabelli.com
contains  information  about Gabelli Asset  Management  Inc., the Gabelli Mutual
Funds, IRAs, 401(k)s,  quarterly reports, closing prices and other current news.
You can send us e-mail at info@gabelli.com.


                                       7
                                     

      In  our  efforts  to  bring  our   shareholders   more  timely   portfolio
information,  Gabelli Fund's portfolio  managers  regularly  participate in chat
sessions at www.gabelli.com as reflected below.

WHO               WHAT                       WHEN
-----             ------                     ------
Mario Gabelli     Chief Investment Officer   First Monday of each month
Howard Ward       Large Cap Growth           First Tuesday of each month
Barbara Marcin    Large Cap Value            Last Wednesday of each month

                  SECTOR/SPECIALTY           2nd and 3rd Wednesday of each month
                  --------------
Tim O'Brien       Utilities Industry
Caesar Bryan      International Investing
Ivan Arteaga      Telecom and Media
Hart Woodson      Global Convertibles

      The  second and third  Wednesday  of each  month  will  feature  portfolio
managers responsible for our more focused offerings.  All chat sessions are held
at 4:15 PM ET. Arrive early as  attendance  is limited.  Days and times may vary
based on portfolio manager availability.

      You may sign up for our HIGHLIGHTS email newsletter at www.gabelli.com and
receive early notice of chat sessions,  closing mutual fund prices,  news events
and media sightings.

IN CONCLUSION

      Convertible  securities  proved  their  value  in this  year's  distressed
equities market.  Yield helped support  convertible  prices as underlying common
stock prices declined sharply. Cash was also a valuable asset this year. Looking
ahead,  we believe  more  reasonable  equities  valuations  and still  favorable
economic  fundamentals will help stocks recover. In the interim,  the yield from
our convertible securities portfolio will continue to nourish the portfolio.

                                   Sincerely,

                                   /S/ SIGNATURE

                                   MARIO J. GABELLI
                                   President and Chief Investment Officer

February 1, 2001
--------------------------------------------------------------------------------
                          TOP TEN CONVERTIBLE HOLDINGS
                                DECEMBER 31, 2000
                                -----------------
            Hilton Hotels Corp. (Sub. Deb. Cv., 5.00%, 05/15/06)
            Standard Motor Products (Sub. Deb. Cv., 6.75%, 07/15/09)
            Citizens Communications Co. (5.00% Cv. Pfd.)
            Kaman Corp. (Sub. Deb. Cv., 6.00%, 03/15/12)
            Waste Management Inc. (Sub. Deb. Cv., 4.00%, 02/01/02)
            Sealed Air Corp. ($2.00 Cv. Pfd., Ser. A)
            Sequa Corp. ($5.00 Cv. Pfd.)
            Robbins &Myers Inc. (Sub. Deb. Cv., 6.50%, 09/01/03)
            Coltec Capital Trust (5.25% Cv. Pfd.)
            Trans-Lux Corp. (Sub. Deb. Cv., 7.50%, 12/01/06)
--------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only  through the end of the period of this  report as stated on the cover.  The
manager's  views are  subject  to change at any time  based on market  and other
conditions.

                                        8
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                            PORTFOLIO OF INVESTMENTS
                                DECEMBER 31, 2000

   PRINCIPAL                                                           MARKET
    AMOUNT                                               COST          VALUE
   ---------                                             -----         ------

             CONVERTIBLE CORPORATE BONDS -- 27.8%
             AUTOMOTIVE: PARTS AND ACCESSORIES -- 4.4%
 $  700,000  Exide Corp. Sub. Deb. Cv.
               2.90%, 12/15/05 (b) ................   $    500,487 $    293,563
    350,000  Pep Boys - Manny, Moe
               & Jack Sub. Deb. Cv.
               Zero Cpn., 09/20/11 ................        198,236      202,125
  9,000,000  Standard Motor Products Inc.
               Sub. Deb. Cv.
               6.75%, 07/15/09 ....................      6,994,570    4,252,500
                                                      ------------ ------------
                                                         7,693,293    4,748,188
                                                      ------------ ------------
             AVIATION: PARTS AND SERVICES -- 3.6%
  4,199,000  Kaman Corp. Sub. Deb. Cv.
               6.00%, 03/15/12 ....................      4,026,414    3,836,836
                                                      ------------ ------------
             BROADCASTING -- 0.0%
     15,000  Granite Broadcasting Corp.,
               Sub. Deb. Cv.
               8.88%, 05/15/08 ....................          6,929        9,225
                                                      ------------ ------------
             BUSINESS SERVICES -- 2.1%
    900,000  BBN Corp. Sub. Deb. Cv.
               6.00%, 04/01/12(a) .................        881,454      870,750
  1,800,000  Trans-Lux Corp.
               Sub. Deb. Cv.
               7.50%, 12/01/06 ....................      1,730,376    1,440,000
                                                      ------------ ------------
                                                         2,611,830    2,310,750
                                                      ------------ ------------
             COMPUTER SOFTWARE AND SERVICES -- 0.1%
    400,000  QuadraMed Corp.
               Sub. Deb. Cv.
               5.25%, 05/01/05 ....................        265,197       80,500
                                                      ------------ ------------
             CONSUMER PRODUCTS -- 0.4%
  1,500,000  Pillowtex Corp. Sub. Deb. Cv.
               6.00%, 03/15/12+ ...................        120,531        3,750
    750,000  Standard Commercial Corp.
               Sub. Deb. Cv.
               7.25%, 03/31/07 ....................        639,569      485,625
                                                      ------------ ------------
                                                           760,100      489,375
                                                      ------------ ------------
             CONSUMER SERVICES -- 0.7%
             Ogden Corp. Sub. Deb. Cv.
    750,000    6.00%, 06/01/02 ....................        696,680      664,687
     50,000    6.00%, 06/01/02 (Registered) .......         44,938       43,750
                                                      ------------ ------------
                                                           741,618      708,437
                                                      ------------ ------------
             ELECTRONIC EQUIPMENT -- 0.0%
             ASM Lithography
               Holding Cv.
     40,000    2.50%, 04/09/05(d) .................         21,136       22,630
     10,000    2.50%, 04/09/05(b)(d) ..............          5,284        5,657
                                                      ------------ ------------
                                                            26,420       28,287
                                                      ------------ ------------
             ENERGY AND UTILITIES -- 1.5%
    200,000  Devon Energy Corp.
               Sub. Deb. Cv.
               4.95%, 08/15/08 ....................        193,467      192,250
    200,000  Friede Goldman Halter Inc.
               Sub. Deb. Cv.
               4.50%, 09/15/04 ....................        126,980      105,000


   PRINCIPAL                                                           MARKET
    AMOUNT                                               COST          VALUE
   ---------                                             -----         ------

$  1,100,000 Moran Energy Inc.
               Sub. Deb. Cv.
               8.75%, 01/15/08 ....................   $    766,926 $  1,040,875
    250,000  Texaco Capital Inc. Cv.
               3.50%, 08/05/04 ....................        243,842      244,291
                                                      ------------ ------------
                                                         1,331,215    1,582,416
                                                      ------------ ------------
             ENTERTAINMENT -- 0.7%
    800,000  USA Networks Inc.
               Sub. Deb. Cv.
               7.00%, 07/01/03 ....................        765,467      807,000
                                                      ------------ ------------
             ENVIRONMENTAL SERVICES -- 3.5%
  3,904,000  Waste Management Inc.
               Sub. Deb. Cv.
               4.00%, 02/01/02 ....................      3,719,888    3,777,120
                                                      ------------ ------------
             EQUIPMENT AND SUPPLIES -- 1.7%
  1,950,000  Robbins & Myers Inc.
               Sub. Deb. Cv.
               6.50%, 09/01/03 ....................      1,920,234    1,889,062
                                                      ------------ ------------
             FOOD AND BEVERAGE -- 0.1%
    110,000  Boston Chicken Inc.
               Sub. Deb. Cv.
               7.75%, 05/01/04+ ...................         42,444          687
    150,000  Chiquita Brands
               International Inc. Cv.
               7.00%, 03/28/01 ....................        147,197      132,000
                                                      ------------ ------------
                                                           189,641      132,687
                                                      ------------ ------------
             HEALTH CARE -- 0.1%
     10,000  Inhale Therapeutic Systems
               Sub. Deb. Cv.
               6.75%, 10/13/06(b) .................         10,396       31,887
    150,000  Sabratek Corp.
               Sub. Deb. Cv.
               Zero Cpn., 04/15/05+ ...............         79,926       37,687
                                                      ------------ ------------
                                                            90,322       69,574
                                                      ------------ ------------
             HOTELS AND GAMING -- 4.2%
  5,300,000  Hilton Hotels Corp.
               Sub. Deb. Cv.
               5.00%, 05/15/06 ....................      4,651,641    4,511,625
                                                      ------------ ------------
             PAPER AND FOREST PRODUCTS -- 1.2%
    200,000  Riverwood International Corp.
               Sub. Deb. Cv.
               6.75%, 09/15/03 ....................        199,802      230,890
  1,200,000  Thermo Fibertek Inc. Cv.
               4.50%, 07/15/04(b) ................      1,030,289    1,059,000
                                                      ------------ ------------
                                                         1,230,091    1,289,890
                                                      ------------ ------------
             PUBLISHING -- 1.1%
    650,000  News America Holdings Inc.
               Sub. Deb. Cv.
               Zero Cpn., 03/31/02 ................        591,584      918,619
    200,000  Times Mirror Ltd.
               Sub. Deb. Cv.
               Zero Cpn., 04/15/17 ................        102,112      130,750
     50,000  United News & Media plc
               Sub. Deb. Cv.
               6.13%, 12/03/03(c) .................         85,567       91,219
                                                      ------------ ------------
                                                           779,263    1,140,588
                                                      ------------ ------------



                 See accompanying notes to financial statements.

                                        9
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 2000

   PRINCIPAL                                                           MARKET
    AMOUNT                                               COST          VALUE
   ---------                                             -----         ------


             CONVERTIBLE CORPORATE BONDS (CONTINUED)
             RETAIL -- 0.1%
   $ 60,000  Costco Companies Inc.
               Sub. Deb. Cv.
               Zero Cpn., 08/19/17 ................   $     42,641 $     57,675
    150,000  Rite Aid Corp.
               Sub. Deb Cv.
               5.25%, 09/15/02 ....................         55,520       42,750
                                                      ------------ ------------
                                                            98,161      100,425
                                                      ------------ ------------
             SPECIALTY CHEMICALS -- 1.0%
    900,000  IVAX Corp.
               Sub. Deb. Cv.,
               5.50%, 05/15/07(b) .................        900,000    1,129,500
                                                      ------------ ------------
             TECHNOLOGY -- 0.4%
    400,000  Thermo Electron Corp.
               Sub. Deb. Cv.
               4.25%, 01/01/03(b) .................        370,360      399,500
                                                      ------------ ------------
             TELECOMMUNICATIONS -- 0.4%
     80,000  Amnex Inc. Sub. Deb. Cv.
               8.50%, 09/25/02+(b) ................         75,677        3,592
     90,000  Bell Atlantic Corp. Cv.
               4.25%, 09/15/05(b) .................         98,207       92,925
    500,000  Rogers Communications Inc.
               Sub. Deb. Cv.
               2.00%, 11/26/05 ....................        368,399      376,875
                                                      ------------ ------------
                                                           542,283      473,392
                                                      ------------ ------------
             WIRELESS COMMUNICATIONS -- 0.5%
    900,000  U.S. Cellular Corp.
               Sub. Deb. Cv.
               Zero Cpn., 06/15/15 ................        606,144      522,000
                                                      ------------ ------------
             TOTAL CONVERTIBLE
               CORPORATE BONDS ....................     33,326,511   30,036,377
                                                      ------------ ------------

    SHARES
    ------
             CONVERTIBLE PREFERRED STOCKS -- 14.4%
             AVIATION: PARTS AND SERVICES -- 1.7%
             Coltec Capital Trust
     25,000    5.25% Cv. Pfd. .....................      1,032,875    1,032,825
     21,000    5.25% Cv. Pfd.(b) ..................        985,500      841,312
                                                      ------------ ------------
                                                         2,018,375    1,874,137
                                                      ------------ ------------
             BUSINESS SERVICES -- 1.0%
             Cendant Corp.
     72,000    1.30% Cv. Pfd. .....................      1,783,462      936,000
      8,000    7.50% Cv. Pfd. .....................        149,337      109,000
                                                      ------------ ------------
                                                         1,932,799    1,045,000
                                                      ------------ ------------
             CABLE -- 0.2%
      1,000  MediaOne Group Inc.
               4.50% Cv. Pfd., Ser. D .............         26,800       24,438
             UnitedGlobalCom Inc.
      2,000    7.00% Cv. Pfd. (b) .................         49,500       41,750
      8,000    7.00% Cv. Pfd., Ser. C .............        372,600      167,000
                                                      ------------ ------------
                                                           448,900      233,188
                                                      ------------ ------------
             DIVERSIFIED INDUSTRIAL -- 0.5%
      2,000  GATX Corp.
               $2.50 Cv. Pfd. .....................        259,050      500,000
      5,000  WHX Corp.
               6.50% Cv. Pfd., Ser. A .............         86,975       17,500

                                                                       MARKET
    SHARES                                               COST          VALUE
    ------                                               -----         ------
        500  WHX Corp.
               $3.75 Cv. Pfd., Ser. B .............   $      2,656 $      1,719
                                                      ------------ ------------
                                                           348,681      519,219
                                                      ------------ ------------
             ENERGY AND UTILITIES -- 0.2%
      2,000  KCSEnergy Inc.
               5.00% Cv. Pfd.+++(a) ...............        200,000      200,000
                                                      ------------ ------------
             ENTERTAINMENT -- 0.3%
      2,500  Metromedia International
               Group Inc.
               7.25% Cv. Pfd. .....................         70,031       34,750
      5,000  Seagram Co.
               7.50% Cv. Pfd. .....................        250,625      260,625
                                                      ------------ ------------
                                                           320,656      295,375
                                                      ------------ ------------
             EQUIPMENT AND SUPPLIES -- 1.8%
     26,600  Sequa Corp.
               $5.00 Cv. Pfd. .....................      2,053,472    1,971,725
                                                      ------------ ------------
             HEALTH CARE -- 0.2%
      4,200  Pharmacia Corp.
               6.50% Cv. Pfd. .....................        181,635      217,613
                                                      ------------ ------------
             PAPER AND FOREST PRODUCTS -- 2.0%
     65,000  Sealed Air Corp.
               $2.00 Cv. Pfd., Ser. A .............      2,471,918    2,096,250
                                                      ------------ ------------
             PUBLISHING -- 0.6%
     15,000  Reader's Digest
               Association Inc.
               $1.9336 Cv. Pfd. ...................        382,588      522,188
      5,000  Tribune Co.
               6.25% Cv. Pfd. .....................         92,750       85,313
                                                      ------------ ------------
                                                           475,338      607,501
                                                      ------------ ------------
             RETAIL -- 0.4%
      4,000  CVS Corp.
               6.00% Cv. Pfd. .....................        351,200      399,250
                                                      ------------ ------------
             SPECIALTY CHEMICALS -- 0.0%
      3,000  Merrill Lynch & Co.
               (IMC Global)
               6.25% Cv. Pfd. .....................         52,962       46,125
                                                      ------------ ------------
             TELECOMMUNICATIONS -- 4.6%
      6,000  BroadWing Inc.
               6.75% Cv. Pfd., Ser. B .............        286,550      253,500
     80,000  Citizens Communications Co.
               5.00% Cv. Pfd. .....................      3,977,110    4,240,000
     10,000  Philippine Long Distance
               Telephone Co.
               $3.50 Cv. Pfd., Ser. III ...........        446,144      352,500
             RSL Communications Ltd.
      2,000    7.50% Cv. Pfd. .....................         18,620          750
      1,000    7.50% Cv. Pfd.(b) ..................         36,250          375
      1,500  TCI Pacific
               Communications Inc.
               5.00% Cv. Pfd. .....................        134,837      165,000
                                                      ------------ ------------
                                                         4,899,511    5,012,125
                                                      ------------ ------------
             WIRELESS COMMUNICATIONS -- 0.9%
      6,500  VoiceStream Wireless Corp.
               7.00% Cv. Pfd. .....................        192,645      973,375
                                                      ------------ ------------
             TOTAL CONVERTIBLE
               PREFERRED STOCKS ...................     15,948,092   15,490,883
                                                      ------------ ------------


                 See accompanying notes to financial statements.

                                       10
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 2000

                                                                       MARKET
    SHARES                                               COST          VALUE
    ------                                               -----         ------

             COMMON STOCKS -- 12.5%
             AGRICULTURE -- 0.3%
      6,000  Agribrands International Inc.+ .......   $    320,550 $    321,000
                                                      ------------ ------------
             AVIATION: PARTS AND SERVICES -- 0.3%
     18,000  Kaman Corp., Cl. A ...................        181,321      303,750
                                                      ------------ ------------
             BROADCASTING -- 0.0%
     40,000  Granite Broadcasting Corp.+ ..........         42,500       42,500
                                                      ------------ ------------
             BUSINESS SERVICES -- 0.7%
     20,000  ACNielsen Corp.+ .....................        726,000      725,000
                                                      ------------ ------------
             CONSUMER PRODUCTS -- 2.6%
    150,000  Shaw Industries Inc. .................      2,809,187    2,840,625
                                                      ------------ ------------
             ENERGY AND UTILITIES -- 4.0%
     20,000  AGL Resources Inc. ...................        361,010      441,250
    100,000  Azurix Corp.+ ........................        823,750      818,750
     23,000  BP Amoco plc, ADR ....................        779,601    1,101,125
     18,000  CH Energy Group Inc. .................        648,256      805,500
     20,000  MCN Energy Group Inc. ................        478,813      553,750
     10,000  NiSource Inc.+ .......................         20,000       27,500
     10,000  Northeast Utilities ..................        217,387      242,500
     10,000  Progress Energy Inc.+ ................          5,200        4,500
      3,500  SJW Corp. ............................        418,629      357,000
                                                      ------------ ------------
                                                         3,752,646    4,351,875
                                                      ------------ ------------
             EQUIPMENT AND SUPPLIES -- 0.6%
     50,000  Fedders Corp., Cl. A .................        310,916      209,375
      6,000  Litton Industries Inc.+ ..............        469,095      472,125
                                                      ------------ ------------
                                                           780,011      681,500
                                                      ------------ ------------
             FINANCIAL SERVICES -- 0.5%
     24,000  Argonaut Group Inc. ..................        596,139      504,000
                                                      ------------ ------------
             FOOD AND BEVERAGE -- 2.9%
     23,000  IBP Inc. .............................        582,275      615,250
     60,000  Keebler Foods Co. ....................      2,468,781    2,486,250
                                                      ------------ ------------
                                                         3,051,056    3,101,500
                                                      ------------ ------------
             RETAIL -- 0.1%
      5,000  AutoNation Inc.+ .....................         49,836       30,000
      7,500  Delhaize America
               Inc., Cl. A ........................        144,141      132,656
                                                      ------------ ------------
                                                           193,977      162,656
                                                      ------------ ------------
             TELECOMMUNICATIONS -- 0.2%
      1,593  RSL Communications
               Ltd., Cl. A+ .......................          1,527          271
     10,000  Sprint Corp.+ ........................        104,330      203,125
                                                      ------------ ------------
                                                           105,857      203,396
                                                      ------------ ------------
             WIRELESS COMMUNICATIONS -- 0.3%
     14,000  Sprint Corp. (PCS Group)+ ............        138,825      286,125
                                                      ------------ ------------
             TOTAL
               COMMON STOCKS ......................     12,698,069   13,523,927
                                                      ------------ ------------


   PRINCIPAL                                                           MARKET
    AMOUNT                                               COST          VALUE
   ---------                                             -----         ------
             U.S. GOVERNMENT OBLIGATIONS -- 47.0%
$51,114,000  U.S. Treasury Bills,
               5.63% to 6.23%++,
               due 01/04/01 to 03/29/01 ...........   $ 50,802,058 $ 50,800,845
                                                      ------------ ------------

  TOTAL INVESTMENTS -- 101.7% .....................   $112,774,730  109,852,032
                                                      ============
  OTHER ASSETS, LIABILITIES
    AND LIQUIDATION VALUE OF
    CUMULATIVE PREFERRED STOCK -- (29.4%) ........................  (31,786,155)
                                                                   ------------
  NET ASSETS - COMMON STOCK -- 72.3%
    (7,787,745 common shares outstanding) ........................   78,065,877
                                                                   ------------
  NET ASSETS - PREFERRED STOCK -- 27.7%
    (1,200,000 preferred shares outstanding) .....................   30,000,000
                                                                   ------------
  TOTAL NET ASSETS -- 100.0% ..................................... $108,065,877
                                                                   ============

  NET ASSET VALUE PER COMMON SHARE
    ($78,065,877 [DIVIDE] 7,787,745 shares outstanding) ..........       $10.02
                                                                         ======

                                                                       MARKET
    SHARES                                             PROCEEDS        VALUE
    ------                                             --------        ------
  SECURITIES SOLD SHORT
      22,000   IVAX Corp. .........................    (993,601)   $   (842,600)
                                                                   ============

------------------
      For Federal tax purposes:
      Aggregate cost ..........................................    $113,079,017
                                                                   ============
      Gross unrealized appreciation ...........................    $  3,777,089
      Gross unrealized depreciation ...........................      (7,004,074)
                                                                   ------------
      Net unrealized depreciation .............................    $ (3,226,985)
                                                                   ============
------------------

(a)   Security fair valued under procedures established by the Board of
      Directors.
(b)   Security exempt from registration under Rule 144A of the Securities Act of
      1933, as amended. These securities may be resold in transactions exempt
      from registration, normally to qualified institutional buyers. At December
      31, 2000, the market value of Rule 144A securities amounted to $3,899,061
      or 3.6% of total net assets.
(c)   Principal amount denoted in British Pounds.
(d)   Principal amount denoted in Euros.
+     Non-income producing security.
++    Represents annualized yield at date of purchase.
+++   When as and if issued security.
ADR - American Depositary Receipt

                 See accompanying notes to financial statements.

                                       11
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 2000

ASSETS:
   Investments, at value
     (Cost $112,774,730) ......................   $109,852,032
   Cash and foreign currency, at value
     (Cost $318,794) ..........................        317,550
   Dividends and interest receivable ..........        829,760
   Receivable for investments sold ............      1,164,687
   Other assets ...............................         10,679
                                                  ------------
   TOTAL ASSETS ...............................    112,174,708
                                                  ------------
LIABILITIES:
   Securities sold short (proceeds $993,601) ..   $    842,600
   Payable for investments purchased ..........        585,737
   Dividends payable ..........................      2,481,903
   Payable for investment advisory fee ........         63,604
   Payable to custodian .......................          6,075
   Accrued expenses and other liabilities .....        128,912
                                                  ------------
   TOTAL LIABILITIES ..........................      4,108,831
                                                  ------------
   NET ASSETS .................................   $108,065,877
                                                  ============
NET ASSETS CONSIST OF:
   Cumulative Preferred Stock (8.00%, $25
      liquidation value, $0.001 par value,
      2,000,000 shares authorized with
      1,200,000 shares issued and
      outstanding) redemption value ...........   $ 30,000,000
   Capital stock, at par value ................          7,787
   Additional paid-in capital .................     80,830,382
   Accumulated net investment income ..........        158,341
   Accumulated distributions in excess of
      net realized gain on investments and
      foreign currency transactions ...........       (157,735)
   Net unrealized depreciation on
      investments, securities sold short
      and foreign currency transactions .......     (2,772,898)
                                                  ------------
      TOTAL NET ASSETS ........................   $108,065,877
                                                  ============
  NET ASSET VALUE PER COMMON SHARE
   ($78,065,877 [DIVIDE] 7,787,745 shares
      issued and outstanding; 100,000,000
      shares authorized of $0.001 par value) ..         $10.02
                                                        ======


                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2000

INVESTMENT INCOME:
   Dividends (net of foreign taxes
     of $5,948) ............................  $  1,426,052
   Interest ................................     5,508,325
                                              ------------
   TOTAL INVESTMENT INCOME .................     6,934,377
                                              ------------
EXPENSES:
   Investment advisory fees ................       822,916
   Shareholder services fees ...............       110,022
   Payroll .................................        77,910
   Shareholder communications ..............        99,829
   Directors' fees .........................        60,013
   Legal and audit fees ....................        40,633
   Custodian fees ..........................        32,758
   Miscellaneous expenses ..................        41,053
                                              ------------
   TOTAL EXPENSES ..........................     1,285,134
                                              ------------
   NET INVESTMENT INCOME ...................     5,649,243
                                              ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS, SECURITIES SOLD SHORT
   AND FOREIGN CURRENCY TRANSACTIONS:
   Net realized gain on investments and
      foreign currency transactions ........     7,129,769
   Net change in unrealized appreciation
      (depreciation) on investments,
      securities sold short and foreign
      currency transactions ................   (11,116,303)
                                              ------------
   NET REALIZED AND UNREALIZED LOSS ON
      INVESTMENTS, SECURITIES SOLD SHORT
      AND FOREIGN CURRENCY TRANSACTIONS ....    (3,986,534)
                                              ------------
   NET INCREASE IN NET ASSETS RESULTING
      FROM OPERATIONS ......................  $  1,662,709
                                              ============

                       STATEMENT OF CHANGES IN NET ASSETS



                                                                                  YEAR ENDED               YEAR ENDED
                                                                                 DECEMBER 31,             DECEMBER 31,
                                                                                     2000                     1999
                                                                                 -----------              -----------
                                                                                                    
OPERATIONS:
   Net investment income ......................................................  $  5,649,243             $  4,058,348
   Net realized gain on investments and foreign currency transactions .........     7,129,769                6,671,304
   Net change in unrealized appreciation (depreciation) of investments,
      securities sold short and foreign currency transactions .................   (11,116,303)                (628,418)
                                                                                 ------------             ------------
   NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .......................     1,662,709               10,101,234
                                                                                 ------------             ------------
DISTRIBUTIONS TO PREFERRED SHAREHOLDERS:
   Net investment income ......................................................    (1,042,230)                (908,491)
   Net realized gains .........................................................    (1,357,770)              (1,491,509)
                                                                                 ------------             ------------
   TOTAL DISTRIBUTIONS ........................................................    (2,400,000)              (2,400,000)
                                                                                 ------------             ------------
DISTRIBUTIONS TO COMMON SHAREHOLDERS:
   Net investment income ......................................................    (4,434,112)              (3,050,169)
   Net realized gains .........................................................    (5,582,443)              (4,898,574)
   Distributions in excess of net investment income ...........................            --                  (22,920)
   Distributions in excess of net realized gains ..............................      (158,945)                (179,986)
                                                                                 ------------             ------------
   TOTAL DISTRIBUTIONS ........................................................   (10,175,500)              (8,151,649)
                                                                                 ------------             ------------
CAPITAL SHARE TRANSACTIONS -- NET: ............................................    (1,200,514)                 (96,215)
                                                                                 -----------              ------------
   NET DECREASE IN NET ASSETS .................................................   (12,113,305)                (546,630)

NET ASSETS:
   Beginning of period ........................................................   120,179,182              120,725,812
                                                                                 ------------             ------------
   End of period (Including undistributed (distributions in excess of)
      net investment income of $158,341 and $(13,350), respectively) ..........  $108,065,877             $120,179,182
                                                                                 ============             ============


                 See accompanying notes to financial statements.

                                       12
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                          NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION. The Gabelli Convertible Securities Fund, Inc. (the "Fund") is a
closed-end  diversified management investment company whose investment objective
is to seek a high level of total return  through a combination of current income
and capital appreciation by investing in convertible securities. The Corporation
was  incorporated  in Maryland on December  19, 1988 as an open-end  diversified
management  investment  company and commenced  operations  on July 3, 1989.  The
Board of Directors,  upon approval at a special meeting of shareholders  held on
February 17, 1995,  voted to approve the  conversion  of the Fund to  closed-end
status, effective March 31, 1995.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Fund in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("Nasdaq") or traded on foreign exchanges are
valued at the last sale price on that  exchange  as of the close of  business on
the day the  securities  are being  valued (if there were no sales that day, the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day).  All other  portfolio  securities  for which
over-the-counter  market  quotations  are  readily  available  are valued at the
latest average of the bid and asked prices. If there were no asked prices quoted
on that day,  then the  security is valued at the  closing bid price.  Portfolio
securities  traded on more than one national  securities  exchange or market are
valued according to the broadest and most  representative  market, as determined
by the  Adviser.  Securities  and assets  for which  market  quotations  are not
readily  available  are valued at their fair market value as  determined in good
faith under procedures  established by and under the general  supervision of the
Board of Directors.  Short term debt securities with remaining  maturities of 60
days or less are valued at amortized cost,  unless the Directors  determine such
does not reflect the securities' fair value, in which case these securities will
be valued at their fair value as determined by the Directors.  Debt  instruments
having a greater  maturity are valued at the highest bid price  obtained  from a
dealer  maintaining an active market in those securities.  Options are valued at
the last sale price on the  exchange  on which they are  listed.  If no sales of
such options have taken place that day,  they will be valued at the mean between
their closing bid and asked prices.

      REPURCHASE AGREEMENTS.  The Fund may enter into repurchase agreements with
government  securities  dealers  recognized by the Federal  Reserve Board,  with
member banks of the Federal Reserve System or with other brokers or dealers that
meet credit  guidelines  established by the Adviser and reviewed by the Board of
Directors.  Under the terms of a typical  repurchase  agreement,  the Fund takes
possession  of an  underlying  debt  obligation  subject to an obligation of the
seller to repurchase,  and the Fund to resell,  the obligation at an agreed-upon
price and time, thereby  determining the yield during the Fund's holding period.
The Fund will always receive and maintain  securities as collateral whose market
value, including accrued interest,  will be at least equal to 100% of the dollar
amount  invested by the Fund in each  agreement.  The Fund will make payment for
such  securities  only upon  physical  delivery  or upon  evidence of book entry
transfer of the collateral to the account of the  custodian.  To the extent that
any repurchase transaction exceeds one business day, the value of the collateral
is marked-to-market on a daily basis to maintain the adequacy of the collateral.
If the seller defaults and the value of the collateral declines or if bankruptcy
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization of the collateral by the Fund may be delayed or limited.

      FORWARD FOREIGN CURRENCY CONTRACTS. The Fund may engage in forward foreign
exchange contracts for hedging a specific transaction with respect to either the
currency in which the  transaction is denominated or another  currency as deemed
appropriate by the Adviser. Forward foreign currency contracts are valued at the
forward  rate and are  marked-to-market  daily.  The  change in market  value is
recorded by the Fund as an unrealized gain or loss. When the contract is closed,
the Fund  records a realized  gain or loss equal to the  difference  between the
value of the contract at the time it was opened and the value at the time it was
closed.

      The  use  of  forward  foreign  currency   contracts  does  not  eliminate
fluctuations in the underlying prices of the Fund's portfolio securities, but it
does  establish a rate of exchange that can be achieved in the future.  Although
forward  foreign  currency  contracts limit the risk of loss due to a decline in
the value of the hedged currency,  they also limit any potential gain that might
result should the value of the currency increase. In addition, the Fund could be
exposed to risks if the  counterparties  to the contracts are unable to meet the
terms of their contracts. At December 31, 2000, the Fund held no forward foreign
currency contracts.

      FUTURES  CONTRACTS.  The Fund may  engage  in  futures  contracts  for the
purpose of hedging against changes in the value of its portfolio  securities and
in the value of securities it intends to purchase.  Upon entering into a futures
contract,  the Fund is required to deposit  with the broker an amount of cash or
cash equivalents equal to a certain  percentage of the contract amount.  This is
known as the "initial margin." Subsequent payments ("variation margin") are made
or received by the Fund each day, depending on the daily

                                       13
                                     
                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

fluctuation of the value of the contract.  The daily changes in the contract are
recorded as unrealized  gains or losses.  The Fund recognizes a realized gain or
loss when the  contract is closed.  At  December  31,  2000,  there were no open
futures contracts.

      There are several risks in connection with the use of futures contracts as
a hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments.  In addition,  there is the risk that
the Fund may not be able to  enter  into a  closing  transaction  because  of an
illiquid secondary market.

      SHORT  SALES.  The Fund is  authorized  to  engage in short  sales,  which
obligate the Fund to replace the security borrowed by purchasing the security at
the current market value sometime in the future.  The Fund would incur a loss if
the price of the security  increases  between the date of the short sale and the
date on which the Fund replaces the borrowed security.  The Fund would realize a
gain if the price of the security  declines between those dates.  Until the Fund
replaces the borrowed security, the Fund will maintain a segregated account with
cash and/or U.S. Government securities sufficient to cover its short position on
a daily basis.

      FOREIGN  CURRENCY  TRANSLATION.  The  books  and  records  of the Fund are
maintained in United States (U.S.) dollars. Foreign currencies,  investments and
other assets and liabilities  are translated  into U.S.  dollars at the exchange
rates prevailing at the end of the period, and purchases and sales of investment
securities,  income and expenses are translated at the exchange rate  prevailing
on the respective dates of such transactions. Unrealized gains and losses, which
result from changes in foreign exchange rates and/or changes in market prices of
securities,  have  been  included  in  unrealized  appreciation/depreciation  on
investments.  Net realized  foreign  currency  gains and losses  resulting  from
changes in exchange  rates include  foreign  currency  gains and losses  between
trade date and settlement date on investment  securities  transactions,  foreign
currency  transactions  and the  difference  between the amounts of interest and
dividends  recorded on the books of the Fund and the amounts actually  received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial trade date and subsequent  sale trade date is
included in realized gain/(loss) on investments.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

      DIVIDENDS AND  DISTRIBUTIONS TO SHAREHOLDERS.  Dividends and distributions
to shareholders are recorded on the ex-dividend date.  Income  distributions and
capital  gain  distributions  are  determined  in  accordance  with  income  tax
regulations  which may differ from  generally  accepted  accounting  principles.
These  differences are primarily due to differing  treatment of income and gains
on various  investments  securities  held by the Fund,  timing  differences  and
differing  characterization of distributions made by the Fund.  Distributions to
shareholders of Cumulative  Preferred Stock are accrued on a daily basis and are
determined as described in Note 3.

      For the year  ended  December  31,  2000,  reclassifications  were made to
decrease  accumulated  net  investment  income  for  $1,210  with an  offsetting
adjustment  to  accumulated  distributions  in  excess of net  realized  gain on
investments and foreign currency transactions.

      PROVISION FOR INCOME  TAXES.  The Fund intends to continue to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended. As a result, a Federal income tax provision is not required.

3. CAPITAL.  The Articles of Incorporation,  dated December 19, 1988, permit the
Fund to issue  100,000,000  shares  (par  value  $0.001)  of  common  stock.  In
addition,  the Fund has been  authorized  to  issue up to  2,000,000  shares  of
Preferred  Stock of which  1,200,000  shares has been  designated  as $0.001 par
value 8%  Cumulative  Preferred  Stock.  Dividends  on shares of the  Cumulative
Preferred  Stock are  cumulative.  The Fund is  required to meet  certain  asset
coverage tests with respect to the Cumulative Preferred Stock. If the Fund fails
to meet these  requirements  and does not correct such failure,  the Fund may be
required to redeem,  in part or in full,  the  Cumulative  Preferred  Stock at a
redemption price of $25.00 per share plus an amount equal to the accumulated and
unpaid  dividends  whether or not declared on such shares in order to meet these
requirements.  Additionally,  failure to meet the  foregoing  asset  requirement
could  restrict the Fund's ability to pay dividends to Common  Shareholders  and
could lead to sales of portfolio  securities at inopportune times. The Preferred
Stock is  callable at the  redemption  price at the option of the Fund after May
15, 2002. This Cumulative  Preferred Stock introduced  leverage into the capital
structure  of the  Fund.  This  leverage  tends to  magnify  both the  risks and
opportunities to Common Shareholders. At December 31, 2000, the 1,200,000 shares
of 8% Cumulative  Preferred Stock outstanding accrued dividends in the amount of
$40,000. The income received on the Fund's assets may vary in a manner unrelated
to the fixed rate, which could have either a beneficial or detrimental impact on
net investment income and gains available to Common Shareholders.

                                       14
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

      The Fund shall not declare dividends or make other distributions on shares
of Common Stock or purchase  any such shares if at the time of the  declaration,
distribution  or  purchase,  asset  coverage  with  respect  to the  outstanding
Preferred Stock would be less than 200%.

      The holders of Preferred  Stock have voting rights  equivalent to those of
the  holders of Common  Stock (one vote per share) and will vote  together  with
holders of shares of Common Stock as a single class. In addition, the Investment
Company  Act of 1940,  as amended,  requires  that,  along with  approval of the
holders of a majority of any outstanding common shares,  approval of the holders
of a majority of any outstanding preferred shares, voting separately as a class,
would be required to (a) adopt any plan of  reorganization  that would adversely
affect the Preferred Stock, and (b) take any action requiring a vote of security
holders,  including, among other things, changes in the Fund's subclassification
as a  closed-end  investment  company or changes in its  fundamental  investment
restrictions.

      The Adviser has been  authorized to repurchase on behalf of the Fund up to
500,000  Common  Shares of the Fund in the open market,  whenever the shares are
trading at a discount to net asset  value of ten per cent or more.  For the year
ended  December  31,  2000,  the Fund  repurchased  124,900  shares at a cost of
$1,200,514  and at an average  discount of 13.71%.  During the fiscal year ended
December 31, 1999, the Fund repurchased 8,900 shares at a cost of $96,215 and at
an average discount of 10.36%. All shares repurchased have been retired.

4.  INVESTMENT  ADVISORY  AGREEMENT.  The Fund has  entered  into an  investment
advisory  agreement (the "Advisory  Agreement")  with the Adviser which provides
that the Fund will pay the Adviser a fee,  computed  daily and paid monthly,  at
the annual rate of 1.00% of the value of the Fund's average daily net assets. In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment program for the Fund's portfolio,  oversees the administration of all
aspects of the Fund's  business  and  affairs and pays the  compensation  of all
Officers and Directors of the Fund who are its affiliates.

      The Adviser has agreed not to accrue the management fee on the incremental
net assets  attributable  to the liquidation  value of the Cumulative  Preferred
Stock if the total  net asset  value  return of the  common  shares of the Fund,
including  distributions  and the  advisory fee subject to  reduction,  does not
exceed the stated dividend rate of the Cumulative  Preferred  Stock.  During the
year ended  December 31, 2000, the Fund did not achieve a total return in excess
of the stated dividend rate and, thus, such management fees were not earned.

5.  PORTFOLIO  SECURITIES.  Purchases and sales of securities for the year ended
December 31, 2000, other than short-term securities, aggregated $119,336,987 and
$126,127,694, respectively.

6.  TRANSACTIONS  WITH AFFILIATES.  During the year ended December 31, 2000, the
Fund paid brokerage  commissions of $116,959 to Gabelli & Company,  Inc. and its
affiliates.

                                       15
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                              FINANCIAL HIGHLIGHTS



SELECTED DATA FOR A SHARE OF CAPITAL STOCK
OUTSTANDING THROUGHOUT EACH PERIOD:                                          YEAR ENDED DECEMBER 31,
                                                            -------------------------------------------------------
 OPERATING PERFORMANCE:                                       2000        1999        1998        1997       1996
                                                            --------    --------    --------    --------    -------
                                                                                             
   Net asset value, beginning of period .................   $  11.40    $  11.45    $  11.48    $  11.08    $ 11.01
                                                            --------    --------    --------    --------    -------
   Net investment income ................................       0.72        0.51        0.53        0.49       0.49
   Net realized and unrealized gain (loss)
      on investments ....................................      (0.52)       0.77        0.65        1.23       0.31
                                                            --------    --------    --------    --------    -------
   Total from investment operations .....................       0.20        1.28        1.18        1.72       0.80
                                                            --------    --------    --------    --------    -------
   Increase in net assets from capital
       share transactions ...............................       0.02          --        0.01        0.01         --
                                                            --------    --------    --------    --------    -------
   Offering expenses charged to additional
     paid-in capital ....................................         --          --          --       (0.18)        --
                                                            --------    --------    --------    --------    -------
 DISTRIBUTIONS:
   PREFERRED SHARES
   Distributions from net investment income .............      (0.13)      (0.11)      (0.13)      (0.08)        --
   Distributions from net realized gains on investments .      (0.17)      (0.19)      (0.17)      (0.11)        --
   COMMON SHARE
   Distributions from net investment income .............      (0.57)      (0.39)      (0.38)      (0.40)     (0.49)
   Distributions from net realized gains on investments .      (0.71)      (0.62)      (0.50)      (0.56)     (0.24)
   Distributions in excess of net investment income .....         --       (0.00)(e)   (0.01)         --         --
   Distributions in excess of net realized gains ........      (0.02)      (0.02)      (0.03)         --         --
                                                            --------    --------    --------    --------    -------
   Total distributions ..................................      (1.60)      (1.33)      (1.22)      (1.15)     (0.73)
                                                            --------    --------    --------    --------    -------
   NET ASSET VALUE, END OF PERIOD .......................   $  10.02    $  11.40    $  11.45    $  11.48    $ 11.08
                                                            ========    ========    ========    ========    =======
   Market value, end of period ..........................   $   9.13    $  10.56    $  11.25    $  10.31    $  9.25
                                                            ========    ========    ========    ========    =======
   Total Net Asset Value Return+(a) .....................        0.0%        9.4%        8.3%       13.5%       8.4%
   Total Investment Return+(b) ..........................       (1.7)%       3.2%       18.4%       22.2%      (7.3)%

RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) .................   $108,066    $120,179    $120,726    $122,382    $89,659
   Net assets attributable to common shares,
     end of period (in 000's) ...........................   $ 78,066    $ 90,179    $ 90,726     $92,382    $89,659
   Ratio of net investment income to average
     net assets attributable to common stock ............       6.49%       4.35%       4.54%       4.23%      4.33%
   Ratio of operating expenses to average
     net assets attributable to common stock(c) .........       1.48%       1.80%       1.83%       1.68%      1.45%
   Ratio of operating expenses to average total
     net assets(f) ......................................       1.10%       1.36%       1.38%       1.39%      1.45%
   Portfolio turnover rate ..............................        169%        175%        149%        243%       114%

PREFERRED STOCK:
   Liquidation value, end of period (in 000's) ..........   $ 30,000    $ 30,000    $ 30,000    $ 30,000         --
   Total shares outstanding (in 000's) ..................      1,200       1,200       1,200       1,200         --
   Asset coverage .......................................        360%        401%        402%        408%        --
   Liquidation preference per share .....................   $  25.00    $  25.00    $  25.00    $  25.00         --
   Average market value per share(d) ....................   $  24.31    $  25.36    $  26.84    $  25.69         --
  ------------------------------

+   Total return represents aggregate total return of a hypothetical $1,000
    investment at the beginning of the period and sold at the end of the period
    including reinvestment of dividends.
(a) Based on net asset value per share.
(b) Based on market value per share.
(c) The ratio of operating expenses to average net assets attributable to common
    stock for the fiscal year ended December 31, 1997 does not include a
    reduction of expenses for custodian fee credits on cash balances maintained
    with the custodian. Including the custodian fee credit, the ratio of
    operating expenses to average net assets attributable to common stock for
    the year would have been 1.67%.
(d) Based on weekly prices.
(e) Amount represents less than $0.005 per share.
(f) Amounts are attributable to both common and preferred stock assets. Prior to
    1997, there was no preferred stock outstanding.



                 See accompanying notes to financial statements.

                                       16
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
The Gabelli Convertible Securities Fund, Inc.

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  and the related  statements of operations and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of The Gabelli Convertible Securities
Fund,  Inc. (the "Fund") at December 31, 2000, the results of its operations for
the year then ended,  the changes in its net assets for each of the two years in
the period then ended and the financial highlights for each of the five years in
the period  then ended,  in  conformity  with  accounting  principles  generally
accepted  in the  United  States of  America.  These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility  of the Fund's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements  in accordance  with  auditing  standards
generally  accepted in the United States of America,  which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe  that our  audits,  which  included  confirmation  of  securities  at
December 31, 2000 by  correspondence  with the custodian and brokers,  provide a
reasonable basis for our opinion.

PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, NY 10036
February 14, 2001

                                       17
                                     

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                       INCOME TAX INFORMATION (UNAUDITED)
                                DECEMBER 31, 2000

CASH DIVIDENDS AND DISTRIBUTIONS
                         TOTAL AMOUNT    ORDINARY    LONG-TERM     DIVIDEND
   PAYABLE     RECORD        PAID       INVESTMENT    CAPITAL    REINVESTMENT
    DATE        DATE       PER SHARE      INCOME       GAINS         PRICE
  --------    --------   ------------   ----------   ---------   ------------
COMMON SHARES
  03/27/00    03/17/00      $0.2000       $0.1365     $0.0636       $9.7120
  06/26/00    06/16/00       0.2000        0.1376      0.0624        9.9847
  09/25/00    09/15/00       0.2000        0.1376      0.0624        9.8482
  12/26/00    12/15/00       0.7000        0.4811      0.2188        9.7983
                            -------       -------     -------
Total Common Stock          $1.3000       $0.8928     $0.4072

PREFERRED SHARES
  03/27/00    03/20/00      $0.5000       $0.3409     $0.1591
  06/26/00    06/19/00       0.5000        0.3439      0.1561
  09/26/00    09/19/00       0.5000        0.3439      0.1561
  12/26/00    12/18/00       0.5000        0.3439      0.1561
                            -------       -------     -------
Total Preferred Stock       $2.0000       $1.3726     $0.6274

    A Form  1099-DIV  has been  mailed to all  shareholders  of  record  for the
distributions  mentioned above, setting forth specific amounts to be included in
the 2000 tax  returns.  Ordinary  income  distributions  include net  investment
income and realized net short-term  capital gains. 100% of the long term capital
gains paid by the  Convertible  Securities  Fund in 2000 was  classified as "20%
Rate  Gains"  subject  to a  maximum  tax  rate of 20% (or 10%  depending  on an
individual's tax bracket).  Capital gain distributions are reported in box 2a of
Form 1099-DIV.

RETURN OF CAPITAL
    The amount received as a non-taxable (return of capital) distribution should
be applied  to reduce the tax cost of shares.  There was no return of capital in
2000.

CORPORATE DIVIDENDS RECEIVED DEDUCTION AND U.S. TREASURY SECURITIES INCOME
    The Fund paid to common and preferred shareholders ordinary income dividends
of $0.8928 and $1.3726 per share, respectively, in 2000. For 2000, 14.96% of the
ordinary income dividend qualifies for the dividend received deduction available
to  corporations.  The percentage of ordinary income  dividends paid by the Fund
during 2000 derived from U.S. Treasury Securities was 26.51%. However, it should
be noted that the Convertible  Securities Fund did not hold more than 50% of its
assets in U.S.  Treasury  Securities at the end of each calendar  quarter during
2000.



                 HISTORICAL DISTRIBUTION SUMMARY -- COMMON STOCK

                                SHORT-TERM   LONG-TERM                                 ADJUSTMENT
                   INVESTMENT     CAPITAL     CAPITAL     RETURN OF        TOTAL           TO
                   INCOME (A)    GAINS (A)     GAINS     CAPITAL (B)   DISTRIBUTIONS   COST BASIS
                   ----------   ----------   ---------   -----------   -------------   ----------
                                                                      
2000 ...........    $0.5661       $0.3267     $0.4072         --         $1.3000           --
1999 ...........     0.3899        0.4459      0.1942         --          1.0300           --
1998 ...........     0.3866        0.2413      0.2921         --          0.9200           --
1997 ...........     0.3969        0.2285      0.3346         --          0.9600           --
1996 ...........     0.4900        0.1416      0.1034         --          0.7350           --
1995 ...........     0.5574        0.2041      0.3595      $0.0290        1.1500        $0.0290(c)
1994 ...........     0.5730        0.1150      0.2120         --          0.9000           --
1993 ...........     0.5610        0.2000      0.6640         --          1.4250           --
1992 ...........     0.6540        0.0900      0.1320         --          0.8760           --
1991 ...........     0.7060        0.1120      0.0470         --          0.8650           --
1990 ...........     0.6900          --          --           --          0.6900           --
1989 ...........     0.1150          --          --           --          0.1150           --

               HISTORICAL DISTRIBUTION SUMMARY -- PREFERRED STOCK

2000 ...........    $0.8685       $0.5041     $0.6274         --         $2.0000           --
1999 ...........     0.7571        0.8657      0.3772         --          2.0000           --
1998 ...........     0.8405        0.5246      0.6349         --          2.0000           --
1997 ...........     0.5082        0.2926      0.4270         --          1.2278           --
--------------------------

(a)  Taxable as ordinary income for Federal tax purposes.
(b)  Non-taxable.
(c)  Decrease in cost basis.



                                       18
                                     

                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN

   It  is  the  policy  of  The  Gabelli   Convertible   Securities  Fund,  Inc.
("Convertible  Securities  Fund")  to  automatically  reinvest  dividends.  As a
"registered"   shareholder  you  automatically   become  a  participant  in  the
Convertible Securities Fund's Automatic Dividend Reinvestment Plan (the "Plan").
The  Plan  authorizes  the  Convertible  Securities  Fund  to  issue  shares  to
participants upon an income dividend or a capital gains distribution  regardless
of whether the shares are trading at a discount or a premium to net asset value.
All distributions to shareholders whose shares are registered in their own names
will be automatically  reinvested  pursuant to the Plan in additional  shares of
the  Convertible  Securities  Fund.  Plan  participants  may  send  their  stock
certificates to State Street Bank and Trust Company ("State  Street") to be held
in their  dividend  reinvestment  account.  Registered  shareholders  wishing to
receive their distribution in cash must submit this request in writing to:

                  The Gabelli Convertible Securities Fund, Inc.
                     c/o State Street Bank and Trust Company
                                  P.O. Box 8200
                              Boston, MA 02266-8200

   Shareholders  requesting  this cash election  must include the  shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional questions regarding the Plan or requesting a copy of the terms of the
Plan may contact State Street at 1 (800) 336-6983.

   SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at State Street Bank
must do so in writing or by  telephone.  Please submit your request to the above
mentioned  address  or  telephone  number.  Include in your  request  your name,
address  and  account  number.  The  cost  to  liquidate  shares  is  $2.50  per
transaction as well as the brokerage commission incurred.  Brokerage charges are
expected to be less than the usual brokerage  charge for such  transactions.  If
your  shares  are held in the name of a  broker,  bank or  nominee,  you  should
contact such institution.

   If such  institution is not  participating  in the Plan, your account will be
credited with a cash dividend.  In order to participate in the Plan through such
institution,  it may be  necessary  for you to have  your  shares  taken  out of
"street name" and  re-registered  in your own name.  Once registered in your own
name  your  dividends  will  be   automatically   reinvested.   Certain  brokers
participate  in the  Plan.  Shareholders  holding  shares  in  "street  name" at
participating   institutions  will  have  dividends  automatically   reinvested.
Shareholders  wishing a cash  dividend at such  institution  must contact  their
broker to make this change.

   The number of shares of Common Stock  distributed to participants in the Plan
in lieu of cash dividends is determined in the following manner. Under the Plan,
whenever the market price of the Convertible  Securities  Fund's Common Stock is
equal to or exceeds net asset  value at the time shares are valued for  purposes
of determining the number of shares  equivalent to the cash dividends or capital
gains distribution, participants are issued shares of Common Stock valued at the
greater of (i) the net asset value as most  recently  determined  or (ii) 95% of
the then current market price of the Convertible Securities Fund's Common Stock.
The valuation date is the dividend or distribution payment date or, if that date
is not a New York Stock  Exchange  trading day, the next trading day. If the net
asset  value of the Common  Stock at the time of  valuation  exceeds  the market
price of the Common Stock, participants will receive shares from the Convertible
Securities  Fund valued at market  price.  If the  Convertible  Securities  Fund
should  declare a dividend or capital gains  distribution  payable only in cash,
State Street will buy Common Stock in the open market,  or on the New York Stock
Exchange or elsewhere, for the participants' accounts,  except that State Street
will  endeavor  to  terminate  purchases  in  the  open  market  and  cause  the
Convertible Securities Fund to issue shares at net asset value if, following the
commencement of such purchases, the market value of the Common Stock exceeds the
then current net asset value.

   The automatic  reinvestment of dividends and capital gains distributions will
not  relieve  participants  of any  income  tax  which  may be  payable  on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.

                                       19
                                     

   The Convertible  Securities Fund reserves the right to amend or terminate the
Plan as  applied  to any  voluntary  cash  payments  made  and any  dividend  or
distribution paid subsequent to written notice of the change sent to the members
of the  Plan at least 90 days  before  the  record  date  for such  dividend  or
distribution.  The Plan also may be amended or  terminated by State Street on at
least 90 days'  written  notice  to  participants  in the Plan.

VOLUNTARY CASH PURCHASE PLAN

   The Voluntary Cash Purchase Plan is yet another vehicle for our  shareholders
to increase their  investment in the  Convertible  Securities  Fund. In order to
participate in the Voluntary Cash Purchase  Plan,  shareholders  must have their
shares registered in their own name.

   Participants  in the  Voluntary  Cash Purchase Plan have the option of making
additional  cash payments to State Street Bank and Trust Company for investments
in the  Convertible  Securities  Fund shares at the then current  market  price.
Shareholders  may send an amount  from $250 to  $10,000.  State  Street Bank and
Trust  Company will use these funds to purchase  shares in the open market on or
about the 1st and 15th of each month.  State Street Bank and Trust  Company will
charge each  shareholder who  participates  $0.75,  plus a pro rata share of the
brokerage  commissions.  Brokerage charges for such purchases are expected to be
less than the usual brokerage charge for such transactions. It is suggested that
any voluntary cash payments be sent to State Street Bank and Trust Company, P.O.
Box 8200,  Boston,  MA 02266-8200  such that State Street receives such payments
approximately  10 days before the investment  date.  Funds not received at least
five days before the investment date shall be held for investment until the next
purchase  date. A payment may be withdrawn  without charge if notice is received
by State Street Bank and Trust  Company at least 48 hours before such payment is
to be invested.

   For more information  regarding the Dividend  Reinvestment Plan and Voluntary
Cash Purchase  Plan,  brochures  are  available by calling (914)  921-5070 or by
writing directly to the Convertible Securities Fund.

--------------------------------------------------------------------------------
  The Annual Meeting of the Convertible  Securities Fund, Inc.'s  stockholders
  will be held at 8:30 A.M. on Monday,  May 14, 2001, at the Greenwich  Public
  Library, 101 West Putnam Avenue, in Greenwich, Connecticut.
--------------------------------------------------------------------------------

                                       20
                                     

                             DIRECTORS AND OFFICERS

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    ONE CORPORATE CENTER, RYE, NY 10580-1434

DIRECTORS

Mario J. Gabelli, CFA
  CHAIRMAN & CHIEF INVESTMENT OFFICER,
  GABELLI ASSET MANAGEMENT INC.

E. Val Cerutti
  CHIEF EXECUTIVE OFFICER,
  CERUTTI CONSULTANTS, INC.

Felix J. Christiana
  FORMER SENIOR VICE PRESIDENT,
  DOLLAR DRY DOCK SAVINGS BANK

Anthony J. Colavita
  ATTORNEY-AT-LAW,
  ANTHONY J. COLAVITA, P.C.

Dugald A. Fletcher
  PRESIDENT, FLETCHER & COMPANY, INC.

Karl Otto Pohl
  FORMER PRESIDENT, DEUTSCHE BUNDESBANK

Anthony R. Pustorino
  CERTIFIED PUBLIC ACCOUNTANT
  PROFESSOR, PACE UNIVERSITY

Anthonie C. van Ekris
  MANAGING DIRECTOR,
  BALMAC INTERNATIONAL, INC.

Salvatore J. Zizza
  CHAIRMAN, THE BETHLEHEM CORP.

OFFICERS AND PORTFOLIO MANAGERS

Mario J. Gabelli, CFA
  PRESIDENT & CHIEF INVESTMENT OFFICER

Bruce N. Alpert
  VICE PRESIDENT & TREASURER

Peter W. Latartara
  VICE PRESIDENT

A. Hartswell Woodson, III
  ASSOCIATE PORTFOLIO MANAGER

James E. McKee
  SECRETARY

INVESTMENT ADVISOR

Gabelli Funds, LLC
One Corporate Center
Rye, New York 10580-1434

CUSTODIAN, TRANSFER AGENT AND REGISTRAR

State Street Bank and Trust Company

COUNSEL

Skadden, Arps, Slate, Meagher & Flom LLP

STOCK EXCHANGE LISTING
                         Common      8.00% Preferred
                        --------     ---------------
NYSE-Symbol:               GCV           GCV Pr
Shares Outstanding:     7,787,745       1,200,000

The Net Asset Value  appears in the  Publicly  Traded  Funds  column,  under the
heading  "Convertible  Securities  Funds," in Sunday's The New York Times and in
Monday's  The  Wall  Street  Journal.  It is  also  listed  in  Barron's  Mutual
Funds/Closed End Funds section under the heading "Convertible Securities Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5071.

----------------------------------------------------
  For general information about the Gabelli Funds,
  call 1-800-GABELLI (1-800-422-3554), fax us at
  914-921-5118, visit Gabelli Funds' Internet
  homepage at: HTTP://WWW.GABELLI.COM, or e-mail
  us at: closedend@gabelli.com
----------------------------------------------------

--------------------------------------------------------------------------------
  Notice is hereby given in accordance  with Section  23(c) of the  Investment
  Company Act of 1940, as amended,  that the  Convertible  Securities Fund may
  from time to time  purchase  shares of its common  stock in the open  market
  when the Convertible Securities Fund shares are trading at a discount of 10%
  or more from the net asset value of the shares.  The Convertible  Securities
  Fund  may  also,  from  time to  time,  purchase  shares  of its  Cumulative
  Preferred Stock in the open market when the shares are trading at a discount
  to the Liquidation Value of $25.00.
--------------------------------------------------------------------------------
                                     
                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    ONE CORPORATE CENTER, RYE, NY 10580-1434

                      PHONE: 1-800-GABELLI (1-800-422-3554)
                  FAX: 1-914-921-5118 INTERNET: WWW.GABELLI.COM
                          E-MAIL: CLOSEDEND@GABELLI.COM

                                                                  GBFCS-AR-12/00