SECURITIES AND EXCHANGE COMMISSION | ||
WASHINGTON, D.C. 20549 | ||
FORM 8-K | ||
CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15 (d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported): October 25, 2006 | ||
Banner Corporation | ||
(Exact name of registrant as specified in its charter) | ||
Washington | 0-26584 | 91-1691604 |
State or other jurisdiction | Commission | (I.R.S. Employer |
of incorporation | File Number | Identification No.) |
10 S. First Avenue, Walla Walla, Washington | 99362 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant's telephone number (including area code) (509) 527-3636 | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On October 25, 2006, Banner Corporation issued its earnings release for the quarter ended September 30, 2006. A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
99.1 Press Release of Banner Corporation dated October 25, 2006.
BANNER CORPORATION | |
Date: October 25, 2006 | By: /s/D. Michael Jones |
D. Michael Jones | |
President and Chief Executive Officer |
<PAGE>
CONTACT: D. MICHAEL JONES,
PRESIDENT AND CEO
LLOYD W. BAKER, CFO
(509) 527-3636
NEWS RELEASE
BANNER CORPORATION THIRD QUARTER EARNINGS INCREASE 41%,
LOANS INCREASE 23% AND DEPOSITS INCREASE 21%
Walla Walla, WA - October 25, 2006 - Banner Corporation (NASDAQ GMS: BANR), the parent company of Banner Bank, today reported that strong loan and deposit growth, reduced credit costs and controlled expense growth contributed to record third quarter profits. Net income increased 41% to $8.0 million, or $0.65 per diluted share, compared to $5.7 million, or $0.47 per diluted share, in the third quarter a year ago. For the first nine months of 2006, net income increased 57% to $24.2 million, or $1.98 per diluted share, compared to $15.4 million, or $1.29 per diluted share, in the first nine months of 2005.
"Our third quarter and year-to-date profits are a direct result of the sustained growth in our balance sheet. Substantial growth in loans and deposits has strengthened our revenue generating capacity and contributed to year-over-year margin expansion," said D. Michael Jones, President and CEO. "Much of this growth can be attributed to our successful franchise expansion. Most recently, in September we celebrated the grand opening of our downtown branch office in Boise, Idaho, in the environmentally award-winning Banner Bank Building. We are continuing to explore branch expansion opportunities in our primary markets and look forward to a number of new branch openings already scheduled for later this year and throughout 2007. Two new branches could open in December of this year, one in Boise, Idaho and one in Portland, Oregon."
In June 2006, Banner announced that it had reached a $5.5 million insurance settlement relating to a loss incurred in 2001. The net amount of the settlement, after costs, resulted in a $5.4 million credit to other operating expense and contributed approximately $3.4 million, or $0.28 per share, to financial results in the second quarter ended June 30, 2006 and for the nine months ended September 30, 2006.
Third Quarter 2006 Highlights (compared to third quarter 2005)
Income Statement Review
Third quarter revenues (net interest income before the provision for loan losses plus other operating income) grew 15% to $38.1 million, compared to $33.1 million in the third quarter last year. Revenues increased 16% to $108.7 million in the first nine months of 2006, compared to $93.6 million in the same period a year ago. For the third quarter, net interest income before the provision for loan losses increased 16% to $32.7 million, compared to $28.1 million in the same quarter a year ago. Year-to-date, net interest income before the provision for loan losses increased 17% to $93.8 million, compared to $80.0 million in the same period a year ago.
"The increased earnings power in the balance sheet is a direct result of our continuing asset growth," said Jones. "Our strong loan growth is producing greater interest income and solid deposit growth is meaningfully adding to our fee income, as well." Total other operating income for the third quarter increased 9% to $5.4 million, compared to $5.0 million for the same quarter last year. Year-to-date, total other operating income increased 10% to $14.9 million, compared to $13.6 million in the first nine months of 2005. Income from deposit fees and other service charges increased 19% to $3.0 million in the third quarter, compared to $2.5 million for the same period in 2005.
Banner's net interest margin improved 22 basis points to 3.99% for the third quarter, compared to 3.77% in the third quarter a year ago. However, the margin declined from 4.11% in the second quarter of 2006. Year-to-date, net interest margin improved 36 basis points to 4.11%, compared to 3.75% in the same period a year ago.
(more)
<PAGE>
BANR-Third Quarter 2006 Results
October 25, 2006
Page 2
"Our net interest margin came under pressure again this quarter as deposit costs increased faster than loan yields and changes occurred in our liability mix, both as a result of changes in customer behavior and the funding requirements driven by our loan growth," said Jones. "We expect our net interest margin to experience continued pressure during the next few quarters as pricing remains competitive, the yield curve remains very flat and our funding needs continue to be significant." Funding costs increased 31 basis points compared to the previous quarter and increased 104 basis points from the third quarter a year earlier, while asset yields increased 16 basis points from the prior linked quarter and 121 basis points from a year ago.
Other operating expenses were $25.3 million in the third quarter of 2006, compared to $25.4 million (excluding the insurance recovery) in the immediately preceding quarter and $23.6 million in the third quarter a year ago. For the first nine months of 2006, other operating expenses were $68.5 million ($73.9 million excluding the insurance recovery), compared to $67.7 million in the first nine months of 2005. The increase is largely due to the branch expansion strategy and the exceptional loan origination activity in 2006.
"During the last two years we have opened twelve new branches and relocated six other branches. Generally, these new branches are proving to be very successful in helping us to reach new customers and grow deposits. While our expenses were well-behaved in the third quarter, these new branches initially put pressure on our expense ratios; however, over time they will add to our profitability by providing low cost core deposits and additional fee income opportunities," said Jones. The ratio of other operating expense (expense ratio) to average assets was 2.92% in the third quarter of 2006, compared to 2.98% for the third quarter last year. Without the insurance recovery, the ratio for the second quarter of 2006 would have been 3.14%.
Banner's return on equity (ROE) was 13.23% for the third quarter compared to 10.03% a year ago. Year-to-date, ROE was 13.81% compared to 9.30% in the nine month period a year ago. The efficiency ratio was 66.50% in the quarter ended September 30, 2006, versus 71.26% a year earlier. For the first nine months of 2006, the efficiency ratio was 63.04%, compared to 72.27% in the first nine months of 2005. Excluding the insurance recovery, the efficiency ratio was 67.96% for the nine months ended September 30, 2006.
Balance Sheet Review
Total deposits increased 21% to $2.74 billion at September 30, 2006, compared to $2.28 billion at the end of September 2005. Total transaction and savings accounts increased 4% during the twelve months ending September 30, 2006, and certificates of deposit increased 37%. "In the quarter ended September 30, 2006, we experienced a further shift towards higher-yielding interest-bearing deposit accounts; however, we continue to have success in adding non-interest-bearing deposit accounts as well," said Jones. "While higher rates have motivated customers to more efficiently manage their transaction account balances, as evidenced by the slower rate of growth in non-interest-bearing deposits and the more rapid increase in certificates of deposits, we are still pleased by our growing number of new customer transaction accounts."
Net loans increased 23% to $2.87 billion at September 30, 2006, compared to $2.33 billion a year earlier. Year-to-date, loans have increased 19%. "Our lending team is doing an outstanding job of adding excellent new loans to the portfolio while maintaining a high level of credit quality. The major components of the loan portfolio are all showing significant growth over the prior year's balances," said Jones. "Compared to a year ago, we increased construction and land loans 61%, consumer loans 29%, commercial and multifamily real estate loans 7% and commercial and agricultural business loans 9%."
Assets increased 8% to $3.45 billion at September 30, 2006, compared to $3.19 billion a year earlier. Book value per share increased to $20.15 at September 30, 2006, from $19.01 a year earlier, and tangible book value per share was $17.12 at quarter-end, compared to $15.89 a year earlier.
Largely as a result of the restructuring transactions in the fourth quarter of 2005, but also reflecting maturities and principal prepayments, the securities portfolio declined by 46% to $290.5 million at September 30, 2006, from $535.2 million a year earlier. FHLB borrowings declined 56% to $213.9 million at September 30, 2006, from $484.9 million a year earlier, as a result of the restructuring transactions and strong deposit growth, particularly in the quarter ended September 30, 2006.
Credit Quality
"Loan growth during the first half of the year exceeded our expectations and our budgeted amounts, prompting a significant increase in our loan loss provision during the second quarter of 2006. Fortunately, continued favorable asset quality trends and a significant recovery on a previously charged off loan allowed us to reduce the loan loss provision for the third quarter," noted Jones. The provision for loan losses for the third quarter was $1.0 million, compared to $1.3 million in the same quarter of 2005 and $2.3 million for the second quarter of 2006. Non-performing assets were $12.1 million, or 0.35% of total assets, at September 30, 2006, compared to $13.9 million, or 0.44% of total assets, at September 30, 2005. At June 30, 2006, Banner's non-performing assets totaled $11.0 million or 0.32% of total assets. Banner's net recoveries in the third quarter totaled $542,000, and the allowance for loan losses at quarter-end totaled $35.2 million, representing 1.21% of total loans outstanding.
(more)
<PAGE>
BANR-Third Quarter 2006 Results
October 25, 2006
Page 3
Conference Call
Banner will host a conference call on Thursday, October 26, 2006, at 8:00 a.m. PDT, to discuss third quarter results. The conference call can be accessed live by telephone at 303-262-2141. To listen to the call online, go to the Company's website at
www.bannerbank.com or to www.fulldisclosure.com. Institutional investors may access the call via the subscriber-only site, www.streetevents.com. An archived recording of the call can be accessed by dialing 303-590-3000, passcode 11071745# until Thursday, November 2, 2006, or via the Internet at www.fulldisclosure.com.About the Company
Banner Corporation is the parent company of Banner Bank, a commercial bank that operates a total of 58 branch offices and 12 loan offices in 24 counties in Washington, Oregon and Idaho. Banner Bank serves the Pacific Northwest region with a full range of deposit services and business, commercial real estate, construction, residential, agricultural and consumer loans. Visit Banner Bank on the Web at
www.bannerbank.com.Statements concerning future performance, developments or events, expectations for earnings, growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements, which are subject to a number of risks and uncertainties that are beyond Banner's control and might cause actual results to differ materially from the expectations and stated objectives. Factors which could cause actual results to differ materially include, but are not limited to, regional and general economic conditions, management's ability to generate continued improvement in asset quality and profitability, changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, competition, loan delinquency rates, the successful operation of the newly-opened branches and loan offices, changes in accounting principles, practices, policies or guidelines, changes in legislation or regulation, other economic, competitive, governmental, regulatory and technological factors affecting operations, pricing, products and services, Banner's ability to successfully resolve outstanding credit issues and other risks detailed in Banner's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2005. Accordingly, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Banner undertakes no responsibility to update or revise any forward-looking statements.
(tables follow)
<PAGE>
BANR-Third Quarter 2006 Results
October 25, 2006
Page 4
RESULTS OF OPERATIONS | Quarters Ended |
Nine MonthsEnded |
|||||||||||||
( In thousands except share and per share data ) |
Sep 30, 2006 |
Jun 30, 2006 |
Sep 30, 2005 |
Sep 30, 2006 |
Sep 30, 2005 |
||||||||||
INTEREST INCOME: | |||||||||||||||
Loans receivable | $ | 60,933 | $ | 55,088 | $ | 43,646 | $ | 165,147 | $ | 119,625 | |||||
Mortgage-backed securities | 1,921 | 2,011 | 3,330 | 6,015 | 10,589 | ||||||||||
Securities and cash equivalents | 2,046 | 1,834 | 2,990 | 5,658 | 8,782 | ||||||||||
64,900 | 58,933 | 49,966 | 176,820 | 138,996 | |||||||||||
INTEREST EXPENSE: | |||||||||||||||
Deposits | 24,661 | 20,828 | 14,086 | 62,920 | 36,646 | ||||||||||
Federal Home Loan Bank advances | 4,392 | 4,141 | 5,920 | 11,659 | 17,464 | ||||||||||
Other borrowings | 1,112 | 766 | 472 | 2,576 | 1,196 | ||||||||||
Junior subordinated debentures | 2,074 | 1,973 | 1,405 | 5,875 | 3,665 | ||||||||||
32,239 | 27,708 | 21,883 | 83,030 | 58,971 | |||||||||||
Net interest income before provision for loan losses |
32,661 | 31,225 | 28,083 | 93,790 | 80,025 | ||||||||||
PROVISION FOR LOAN LOSSES | 1,000 | 2,300 | 1,300 | 4,500 | 3,803 | ||||||||||
Net interest income |
31,661 | 28,925 | 26,783 | 89,290 | 76,222 | ||||||||||
OTHER OPERATING INCOME: | |||||||||||||||
Deposit fees and other service charges | 3,036 | 2,891 | 2,555 | 8,419 | 6,960 | ||||||||||
Mortgage banking operations | 1,744 | 1,454 | 1,672 | 4,350 | 4,548 | ||||||||||
Loan servicing fees | 315 | 334 | 466 | 1,039 | 1,137 | ||||||||||
Miscellaneous | 276 | 321 | 288 | 1,065 | 950 | ||||||||||
5,371 | 5,000 | 4,981 | 14,873 | 13,595 | |||||||||||
Gain on sale of securities | 65 | - - | - - | 65 | 8 | ||||||||||
Total other operating income |
5,436 | 5,000 | 4,981 | 14,938 | 13,603 | ||||||||||
OTHER OPERATING EXPENSE: | |||||||||||||||
Salary and employee benefits | 16,705 | 16,553 | 15,758 | 48,747 | 44,814 | ||||||||||
Less capitalized loan origination costs | (2,956) | (3,228) | (2,677) | (8,776) | (7,471) | ||||||||||
Occupancy and equipment | 3,927 | 3,938 | 3,550 | 11,659 | 10,171 | ||||||||||
Information / computer data services | 1,193 | 1,285 | 1,258 | 3,778 | 3,568 | ||||||||||
Miscellaneous | 6,467 | 6,813 | 5,672 | 18,487 | 16,582 | ||||||||||
25,336 | 25,361 | 23,561 | 73,895 | 67,664 | |||||||||||
Insurance recovery, net proceeds | - - | (5,350) | - - | (5,350) | - - | ||||||||||
Total other operating expense | 25,336 | 20,011 | 23,561 | 68,545 | 67,664 | ||||||||||
Income before provision for income taxes | 11,761 | 13,914 | 8,203 | 35,683 | 22,161 | ||||||||||
PROVISION FOR INCOME TAXES | 3,752 | 4,555 | 2,537 | 11,527 | 6,772 | ||||||||||
NET INCOME | $ | 8,009 | $ | 9,359 | $ | 5,666 | $ | 24,156 | $ | 15,389 | |||||
Earnings per share | |||||||||||||||
Basic | $ | 0.67 | $ | 0.79 | $ | 0.49 | $ | 2.03 | $ | 1.33 | |||||
Diluted | $ | 0.65 | $ | 0.77 | $ | 0.47 | $ | 1.98 | $ | 1.29 | |||||
Cumulative dividends declared per common share | $ | 0.18 | $ | 0.18 | $ | 0.17 | $ | 0.54 | $ | 0.51 | |||||
Weighted average shares outstanding | |||||||||||||||
Basic | 11,963,637 | 11,881,972 | 11,593,365 | 11,879,126 | 11,532,244 | ||||||||||
Diluted | 12,293,444 | 12,196,145 | 11,951,058 | 12,205,568 | 11,922,456 | ||||||||||
Shares repurchased during the period | - - | 55,354 | 6,047 | 63,422 | 81,597 | ||||||||||
Shares issued in connection with exercise of stock options | 30,136 | 177,940 | 22,698 | 280,660 | 229,409 |
(more)
<PAGE>
BANR-Third Quarter 2006 Results
October 25, 2006
Page 5
FINANCIAL CONDITION | |||||||||||
( In thousands except share and per share data ) | Sep 30, 2006 | Jun 30, 2006 | Sep 30, 2005 | Dec 31, 2005 | |||||||
ASSETS | |||||||||||
Cash and due from banks | $ | 83,438 | $ | 105,915 | $ | 117,669 | $ | 116,448 | |||
Securities available for sale | 242,243 | 240,489 | 483,395 | 260,284 | |||||||
Securities held to maturity | 48,304 | 49,657 | 51,784 | 50,949 | |||||||
Federal Home Loan Bank stock | 35,844 | 35,844 | 35,844 | 35,844 | |||||||
Loans receivable: | |||||||||||
Held for sale | 6,473 | 5,708 | 3,462 | 4,779 | |||||||
Held for portfolio | 2,895,766 | 2,818,325 | 2,361,549 | 2,434,952 | |||||||
Allowance for loan losses | (35,160) | (33,618) | (30,561) | (30,898) | |||||||
2,867,079 | 2,790,415 | 2,334,450 | 2,408,833 | ||||||||
Accrued interest receivable | 21,332 | 19,143 | 15,371 | 17,395 | |||||||
Real estate owned held for sale, net | 1,319 | 401 | 1,437 | 315 | |||||||
Property and equipment, net | 54,297 | 52,177 | 47,252 | 50,205 | |||||||
Goodwill and other intangibles, net | 36,295 | 36,298 | 36,303 | 36,280 | |||||||
Deferred income tax asset, net | 7,164 | 9,780 | 8,853 | 7,606 | |||||||
Bank-owned life insurance | 38,114 | 37,709 | 36,545 | 36,930 | |||||||
Other assets | 17,611 | 19,172 | 17,144 | 19,466 | |||||||
$ | 3,453,040 | $ | 3,397,000 | $ | 3,186,047 | $ | 3,040,555 | ||||
LIABILITIES | |||||||||||
Deposits: | |||||||||||
Non-interest-bearing | $ | 327,093 | $ | 317,515 | $ | 322,043 | $ | 328,840 | |||
Interest-bearing transaction and savings accounts | 857,354 | 873,019 | 811,748 | 792,370 | |||||||
Interest-bearing certificates | 1,559,904 | 1,388,923 | 1,141,455 | 1,202,103 | |||||||
2,744,351 | 2,579,457 | 2,275,246 | 2,323,313 | ||||||||
Advances from Federal Home Loan Bank | 213,930 | 368,930 | 484,858 | 265,030 | |||||||
Other borrowings | 110,670 | 77,122 | 69,577 | 96,849 | |||||||
Junior subordinated debentures | 97,942 | 97,942 | 97,942 | 97,942 | |||||||
Accrued expenses and other liabilities | 35,932 | 31,849 | 30,609 | 29,503 | |||||||
Deferred compensation | 7,005 | 6,882 | 6,329 | 6,253 | |||||||
Income taxes payable | 1,490 | 2,316 | 300 | - - | |||||||
3,211,320 | 3,164,498 | 2,964,861 | 2,818,890 | ||||||||
STOCKHOLDERS' EQUITY | |||||||||||
Common stock | 132,887 | 132,284 | 128,516 | 130,573 | |||||||
Retained earnings | 114,479 | 108,626 | 101,817 | 96,783 | |||||||
Accumulated other comprehensive income ( loss ) | (2,816) | (5,532) | (5,529) | (2,736) | |||||||
Unearned shares of common stock issued to Employee Stock | |||||||||||
Ownership Plan ( ESOP ) trust: at cost | (2,494) | (2,494) | (3,096) | (2,480) | |||||||
Net carrying value of stock related deferred compensation plans | (336) | (382) | (522) | (475) | |||||||
241,720 | 232,502 | 221,186 | 221,665 | ||||||||
$ | 3,453,040 | $ | 3,397,000 | $ | 3,186,047 | $ | 3,040,555 | ||||
Shares Issued: | |||||||||||
Shares outstanding at end of period | 12,299,714 | 12,269,578 | 12,007,725 | 12,082,476 | |||||||
Less unearned ESOP shares at end of period | 301,786 | 301,786 | 374,595 | 300,120 | |||||||
Shares outstanding at end of period excluding unearned ESOP shares | 11,997,928 | 11,967,792 | 11,633,130 | 11,782,356 | |||||||
Book value per share (1) | $ | 20.15 | $ | 19.43 | $ | 19.01 | $ | 18.81 | |||
Tangible book value per share (1) | $ | 17.12 | $ | 16.39 | $ | 15.89 | $ | 15.73 | |||
Consolidated Tier 1 leverage capital ratio | 8.49% | 8.76% | 8.55% | 8.59% | |||||||
(1) | - Calculation is based on number of shares outstanding at the end of the period rather than weighted average shares | ||||||||||
outstanding and excludes unallocated shares in the employee stock ownership plan ( ESOP ). | |||||||||||
(more)
<PAGE>
BANR-Third Quarter 2006 Results
October 25, 2006
Page 6
ADDITIONAL FINANCIAL INFORMATION | ||||||||||||||
( Dollars in thousands ) | ||||||||||||||
Sep 30, 2006 | Jun 30, 2006 | Sep 30, 2005 | Dec 31, 2005 | |||||||||||
LOANS ( including loans held for sale ): | ||||||||||||||
Commercial real estate | $ | 584,832 | $ | 595,513 | $ | 562,612 | $ | 555,889 | ||||||
Multifamily real estate | 146,094 | 141,996 | 118,756 | 144,512 | ||||||||||
Commercial construction | 94,231 | 95,277 | 59,169 | 51,931 | ||||||||||
Multifamily construction | 49,986 | 56,857 | 75,654 | 62,624 | ||||||||||
One- to four-family construction | 550,285 | 489,187 | 323,903 | 348,661 | ||||||||||
Land and land development | 371,626 | 310,369 | 205,217 | 228,436 | ||||||||||
Commercial business | 469,293 | 472,061 | 430,374 | 442,232 | ||||||||||
Agricultural business including secured by farmland | 169,349 | 155,744 | 157,955 | 147,562 | ||||||||||
One- to four-family real estate | 349,808 | 397,648 | 341,183 | 365,903 | ||||||||||
Consumer | 116,735 | 109,381 | 90,188 | 91,981 | ||||||||||
Total loans outstanding |
$ | 2,902,239 | $ | 2,824,033 | $ | 2,365,011 | $ | 2,439,731 | ||||||
NON-PERFORMING ASSETS: | Sep 30, 2006 | Jun 30, 2006 | Sep 30, 2005 | Dec 31, 2005 | ||||||||||
Loans on non-accrual status | $ | 10,153 | $ | 10,344 | $ | 12,205 | $ | 10,349 | ||||||
Loans more than 90 days delinquent, still on accrual | 642 | 213 | 116 | 104 | ||||||||||
Total non-performing loans | 10,795 | 10,557 | 12,321 | 10,453 | ||||||||||
Real estate owned ( REO ) / Repossessed assets | 1,352 | 436 | 1,622 | 506 | ||||||||||
Total non-performing assets |
$ | 12,147 | $ | 10,993 | $ | 13,943 | $ | 10,959 | ||||||
Total non-performing assets / Total assets | 0.35% | 0.32% | 0.44% | 0.36% | ||||||||||
Quarters Ended |
Nine MonthsEnded | |||||||||||||
CHANGE IN THE | Sep 30, 2006 | Jun 30, 2006 |
Sep 30, 2005 |
Sep 30, 2006 |
Sep 30, 2005 | |||||||||
ALLOWANCE FOR LOAN LOSSES: | ||||||||||||||
Balance, beginning of period | $ | 33,618 | $ | 31,894 | $ | 29,788 | $ | 30,898 | $ | 29,610 | ||||
Provision | 1,000 | 2,300 | 1,300 | 4,500 | 3,803 | |||||||||
Recoveries of loans previously charged off | 1,219 | 169 | 465 | 1,544 | 1,057 | |||||||||
Loans charged-off | (677) | (745) | (992) | (1,782) | (3,909) | |||||||||
Net ( charge-offs ) recoveries |
542 | (576) | (527) | (238) | (2,852) | |||||||||
Balance, end of period | $ | 35,160 | $ | 33,618 | $ | 30,561 | $ | 35,160 | $ | 30,561 | ||||
Net charge-offs (recoveries) / Average loans outstanding | (0.02%) | 0.02% | 0.02% | 0.01% | 0.13% | |||||||||
Allowance for loan losses / Total loans outstanding | 1.21% | 1.19% | 1.29% | 1.21% | 1.29% | |||||||||
DEPOSITS | Sep 30, 2006 | Jun 30, 2006 |
Sep 30, 2005 |
Dec 31, 2005 |
||||||||||
Non-interest-bearing | $ | 327,093 | $ | 317,515 | $ | 322,043 | $ | 328,840 | ||||||
Interest-bearing checking | 311,056 | 338,128 | 308,151 | 293,395 | ||||||||||
Regular savings accounts | 306,822 | 265,942 | 162,570 | 153,218 | ||||||||||
Money market accounts | 239,476 | 268,949 | 341,027 | 345,757 | ||||||||||
Interest-bearing transaction & savings accounts |
857,354 | 873,019 | 811,748 | 792,370 | ||||||||||
Three-month maturity money market certificates | 184,871 | 195,755 | 128,717 | 151,515 | ||||||||||
Other certificates | 1,375,033 | 1,193,168 | 1,012,738 | 1,050,588 | ||||||||||
Interest-bearing certificates | 1,559,904 | 1,388,923 | 1,141,455 | 1,202,103 | ||||||||||
Total deposits | $ | 2,744,351 | $ | 2,579,457 | $ | 2,275,246 | $ | 2,323,313 | ||||||
Included in other borrowings | ||||||||||||||
Retail repurchase agreements / "Sweep accounts" | $ | 83,357 | $ | 60,187 | $ | 47,540 | $ | 52,166 | ||||||
(more)
<PAGE>
BANR-Third Quarter 2006 Results
October 25, 2006
Page 7
ADDITIONAL FINANCIAL INFORMATION | |||||||||||||||
( Dollars in thousands ) | |||||||||||||||
( Rates / Ratios Annualized ) | |||||||||||||||
Quarters Ended |
Nine MonthsEnded |
||||||||||||||
OPERATING PERFORMANCE: |
Sep 30, 2006 |
Jun 30, 2006 |
Sep 30, 2005 |
Sep 30, 2006 |
Sep 30, 2005 |
||||||||||
Average loans | $ | 2,899,848 | $ | 2,704,856 | $ | 2,342,995 | $ | 2,706,181 | $ | 2,231,768 | |||||
Average securities and deposits | 350,121 | 342,321 | 610,881 | 347,217 | 624,732 | ||||||||||
Average non-interest-earning assets | 192,822 | 191,758 | 186,650 | 191,653 | 177,391 | ||||||||||
Total average assets | $ | 3,442,791 | $ | 3,238,935 | $ | 3,140,526 | $ | 3,245,051 | $ | 3,033,891 | |||||
Average deposits | $ | 2,622,215 | $ | 2,446,316 | $ | 2,182,452 | $ | 2,464,352 | $ | 2,071,499 | |||||
Average borrowings | 537,877 | 524,058 | 699,664 | 510,412 | 709,217 | ||||||||||
Average non-interest-earning liabilities | 42,551 | 35,428 | 34,218 | 36,455 | 31,948 | ||||||||||
Total average liabilities | 3,202,643 | 3,005,802 | 2,916,334 | 3,011,219 | 2,812,664 | ||||||||||
Total average stockholders' equity | 240,148 | 233,133 | 224,192 | 233,832 | 221,227 | ||||||||||
Total average liabilities and equity | $ | 3,442,791 | $ | 3,238,935 | $ | 3,140,526 | $ | 3,245,051 | $ | 3,033,891 | |||||
Interest rate yield on loans | 8.34% | 8.17% | 7.39% | 8.16% | 7.17% | ||||||||||
Interest rate yield on securities and deposits | 4.50% | 4.51% | 4.10% | 4.49% | 4.15% | ||||||||||
Interest rate yield on interest-earning assets | 7.92% | 7.76% | 6.71% | 7.74% | 6.51% | ||||||||||
Interest rate expense on deposits | 3.73% | 3.41% | 2.56% | 3.41% | 2.37% | ||||||||||
Interest rate expense on borrowings | 5.59% | 5.27% | 4.42% | 5.27% | 4.21% | ||||||||||
Interest rate expense on interest-bearing liabilities | 4.05% | 3.74% | 3.01% | 3.73% | 2.84% | ||||||||||
Interest rate spread | 3.87% | 4.02% | 3.70% | 4.01% | 3.67% | ||||||||||
Net interest margin | 3.99% | 4.11% | 3.77% | 4.11% | 3.75% | ||||||||||
Other operating income / Average assets | 0.63% | 0.62% | 0.63% | 0.62% | 0.60% | ||||||||||
Other operating expense / Average assets | 2.92% | 2.48% | 2.98% | 2.82% | 2.98% | ||||||||||
Efficiency ratio ( other operating expense / revenue ) | 66.50% | 55.24% | 71.26% | 63.04% | 72.27% | ||||||||||
Return on average assets | 0.92% | 1.16% | 0.72% | 1.00% | 0.68% | ||||||||||
Return on average equity | 13.23% | 16.10% | 10.03% | 13.81% | 9.30% | ||||||||||
Average equity / Average assets | 6.98% | 7.20% | 7.14% | 7.21% | 7.29% | ||||||||||
###
<PAGE>