Form 20-F þ | Form 40-F o |
Yes o | No þ |
SIGNATURE |
BANCOLOMBIA S.A. (Registrant) |
||||
Date: March 14, 2006 | By | /s/ JAIME ALBERTO VELÁSQUEZ B. | ||
Name: | Jaime Alberto Velásquez B. | |||
Title: | Vice President of Finance | |||
Contacts |
||||||
Sergio Restrepo
|
Jaime A. Velásquez | Mauricio Botero | ||||
Executive VP
|
Financial VP | IR Manager | ||||
Tel.: (574) 5108668
|
Tel.: (574) 5108666 | Tel.: (574) 5108866 |
BANCOLOMBIA S.A. | Growth | |||||||||||||||
BALANCE SHEET | As of | Feb06/Jan06 | ||||||||||||||
(Ps Millions) | Jan-06 | Feb-06 | $ | % | ||||||||||||
ASSETS |
||||||||||||||||
Cash and due from banks |
1.464.108 | 979.611 | -484.497 | -33,09 | % | |||||||||||
Overnight funds sold |
44.774 | 34.756 | -10.018 | -22,37 | % | |||||||||||
Total cash and equivalents |
1.508.882 | 1.014.367 | -494.515 | -32,77 | % | |||||||||||
Debt securities |
6.640.538 | 6.919.420 | 278.882 | 4,20 | % | |||||||||||
Trading |
4.188.329 | 4.467.495 | 279.166 | 6,67 | % | |||||||||||
Available for Sale |
1.339.522 | 1.338.212 | -1.310 | -0,10 | % | |||||||||||
Held to Maturity |
1.112.687 | 1.113.713 | 1.026 | 0,09 | % | |||||||||||
Equity securities |
876.498 | 884.161 | 7.663 | 0,87 | % | |||||||||||
Trading |
8.303 | 12.323 | 4.020 | 48,42 | % | |||||||||||
Available for Sale |
868.195 | 871.838 | 3.643 | 0,42 | % | |||||||||||
Market value allowance |
-59.924 | -59.783 | 141 | -0,24 | % | |||||||||||
Net investment securities |
7.457.112 | 7.743.798 | 286.686 | 3,84 | % | |||||||||||
Commercial loans |
9.907.866 | 10.025.386 | 117.520 | 1,19 | % | |||||||||||
Consumer loans |
2.064.461 | 2.082.815 | 18.354 | 0,89 | % | |||||||||||
Small business loans |
113.243 | 112.948 | -295 | -0,26 | % | |||||||||||
Mortgage loans |
1.467.114 | 1.488.424 | 21.310 | 1,45 | % | |||||||||||
Allowance for loans and financial leases losses |
-567.891 | -578.944 | -11.053 | 1,95 | % | |||||||||||
Net total loans and financial leases |
12.984.793 | 13.130.629 | 145.836 | 1,12 | % | |||||||||||
Accrued interest receivable on loans |
153.232 | 165.125 | 11.893 | 7,76 | % | |||||||||||
Allowance for accrued interest losses |
-8.375 | -7.889 | 486 | -5,80 | % | |||||||||||
Net total interest accrued |
144.857 | 157.236 | 12.379 | 8,55 | % | |||||||||||
Customers acceptances and derivatives |
134.206 | 131.608 | -2.598 | -1,94 | % | |||||||||||
Net accounts receivable |
241.340 | 280.794 | 39.454 | 16,35 | % | |||||||||||
Net premises and equipment |
335.999 | 334.042 | -1.957 | -0,58 | % | |||||||||||
Foreclosed assets |
28.776 | 25.719 | -3.057 | -10,62 | % | |||||||||||
Prepaid expenses and deferred charges |
23.498 | 16.427 | -7.071 | -30,09 | % | |||||||||||
Goodwill |
49.071 | 47.184 | -1.887 | -3,85 | % | |||||||||||
Other |
242.310 | 251.065 | 8.755 | 3,61 | % | |||||||||||
Reappraisal of assets |
672.400 | 644.785 | -27.615 | -4,11 | % | |||||||||||
Total assets |
23.823.244 | 23.777.654 | -45.590 | -0,19 | % | |||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
LIABILITIES |
||||||||||||||||
DEPOSITS |
||||||||||||||||
Non-interest bearing |
3.184.831 | 3.119.101 | -65.730 | -2,06 | % | |||||||||||
Checking accounts |
2.867.395 | 2.861.167 | -6.228 | -0,22 | % | |||||||||||
Other |
317.436 | 257.934 | -59.502 | -18,74 | % | |||||||||||
Interest bearing |
11.126.369 | 11.003.899 | -122.470 | -1,10 | % | |||||||||||
Checking accounts |
281.577 | 321.475 | 39.898 | 14,17 | % | |||||||||||
Time deposits |
3.113.501 | 3.187.422 | 73.921 | 2,37 | % | |||||||||||
Savings deposits |
7.731.291 | 7.495.002 | -236.289 | -3,06 | % | |||||||||||
Total deposits |
14.311.200 | 14.123.000 | -188.200 | -1,32 | % | |||||||||||
Overnight funds |
709.843 | 875.605 | 165.762 | 23,35 | % | |||||||||||
Bank acceptances outstanding |
59.824 | 50.093 | -9.731 | -16,27 | % | |||||||||||
Interbank borrowings |
2.056.058 | 2.124.330 | 68.272 | 3,32 | % | |||||||||||
Borrowings from domestic development banks |
1.006.928 | 959.642 | -47.286 | -4,70 | % | |||||||||||
Accounts payable |
578.979 | 487.172 | -91.807 | -15,86 | % | |||||||||||
Accrued interest payable |
130.837 | 127.642 | -3.195 | -2,44 | % | |||||||||||
Other liabilities |
334.220 | 338.127 | 3.907 | 1,17 | % | |||||||||||
Bonds |
1.175.579 | 1.110.473 | -65.106 | -5,54 | % | |||||||||||
Accrued expenses |
175.727 | 240.161 | 64.434 | 36,67 | % | |||||||||||
Total liabilities |
20.539.195 | 20.436.245 | -102.950 | -0,50 | % | |||||||||||
SHAREHOLDERS EQUITY |
||||||||||||||||
Subscribed and paid in capital |
363.914 | 363.914 | 0 | 0,00 | % | |||||||||||
Retained earnings |
1.647.712 | 1.722.639 | 74.927 | 4,55 | % | |||||||||||
Appropiated |
1.598.679 | 1.598.679 | 0 | 0,00 | % | |||||||||||
Unappropiated |
49.033 | 123.960 | 74.927 | 152,81 | % | |||||||||||
Reappraisal and others |
1.208.972 | 1.183.108 | -25.864 | -2,14 | % | |||||||||||
Gross unrealized gain or loss on debt securities |
63.451 | 71.748 | 8.297 | 13,08 | % | |||||||||||
Total shareholders equity |
3.284.049 | 3.341.409 | 57.360 | 1,75 | % | |||||||||||
Total liabilities and shareholders equity |
23.823.244 | 23.777.654 | -45.590 | -0,19 | % | |||||||||||
BANCOLOMBIA S.A. | ||||||||||||||||||||
INCOME STATEMENT | Accumulated | Month | Growth | |||||||||||||||||
(Ps Millions) | Jan-06 | Feb-06 | Jan-06 | Feb-06 | % | |||||||||||||||
Interest income and expenses |
||||||||||||||||||||
Interest on loans |
139.650 | 279.438 | 139.650 | 139.788 | 0,10 | % | ||||||||||||||
Interest on investment securities |
51.099 | 99.021 | 51.099 | 47.922 | -6,22 | % | ||||||||||||||
Overnight funds |
1.981 | 4.026 | 1.981 | 2.045 | 3,23 | % | ||||||||||||||
Total interest income |
192.730 | 382.485 | 192.730 | 189.755 | -1,54 | % | ||||||||||||||
Interest expense |
||||||||||||||||||||
Checking accounts |
685 | 1.273 | 685 | 588 | -14,16 | % | ||||||||||||||
Time deposits |
16.551 | 34.008 | 16.551 | 17.457 | 5,47 | % | ||||||||||||||
Savings deposits |
20.082 | 37.307 | 20.082 | 17.225 | -14,23 | % | ||||||||||||||
Total interest on deposits |
37.318 | 72.588 | 37.318 | 35.270 | -5,49 | % | ||||||||||||||
Interbank borrowings |
8.982 | 17.628 | 8.982 | 8.646 | -3,74 | % | ||||||||||||||
Borrowings from domestic development banks |
5.167 | 10.232 | 5.167 | 5.065 | -1,97 | % | ||||||||||||||
Overnight funds |
2.877 | 5.454 | 2.877 | 2.577 | -10,43 | % | ||||||||||||||
Bonds |
7.945 | 15.359 | 7.945 | 7.414 | -6,68 | % | ||||||||||||||
Total interest expense |
62.289 | 121.261 | 62.289 | 58.972 | -5,33 | % | ||||||||||||||
Net interest income |
130.441 | 261.224 | 130.441 | 130.783 | 0,26 | % | ||||||||||||||
Provision for loan and accrued interest losses, net |
(18.258 | ) | (29.673 | ) | (18.258 | ) | (11.415 | ) | -37,48 | % | ||||||||||
Recovery of charged-off loans |
7.141 | 9.915 | 7.141 | 2.774 | -61,15 | % | ||||||||||||||
Provision for foreclosed assets and other assets |
(1.362 | ) | (2.698 | ) | (1.362 | ) | (1.336 | ) | -1,91 | % | ||||||||||
Recovery of provisions for foreclosed assets and other assets |
1.358 | 8.041 | 1.358 | 6.683 | 392,12 | % | ||||||||||||||
Total net provisions |
(11.121 | ) | (14.415 | ) | (11.121 | ) | (3.294 | ) | -70,38 | % | ||||||||||
Net interest income after provision for loans
and accrued interest losses |
119.320 | 246.809 | 119.320 | 127.489 | 6,85 | % | ||||||||||||||
Commissions from banking services and other services |
4.671 | 9.496 | 4.671 | 4.825 | 3,30 | % | ||||||||||||||
Electronic services and ATMs fees, net |
6.960 | 13.187 | 6.960 | 6.227 | -10,53 | % | ||||||||||||||
Branch network services, net |
4.099 | 8.181 | 4.099 | 4.082 | -0,41 | % | ||||||||||||||
Collections and payments fees, net |
5.145 | 10.184 | 5.145 | 5.039 | -2,06 | % | ||||||||||||||
Credit card merchant fees, net |
822 | 1.508 | 822 | 686 | -16,55 | % | ||||||||||||||
Credit and debit card fees, net |
19.635 | 38.686 | 19.635 | 19.051 | -2,97 | % | ||||||||||||||
Checking fees, net |
4.599 | 9.375 | 4.599 | 4.776 | 3,85 | % | ||||||||||||||
Check remittance, net |
927 | 1.821 | 927 | 894 | -3,56 | % | ||||||||||||||
International operations, net |
1.676 | 3.396 | 1.676 | 1.720 | 2,63 | % | ||||||||||||||
Total fees and other service income |
48.534 | 95.834 | 48.534 | 47.300 | -2,54 | % | ||||||||||||||
Other fees and service expenses |
(5.516 | ) | (10.912 | ) | (5.516 | ) | (5.396 | ) | -2,18 | % | ||||||||||
Total fees and income from services, net |
43.018 | 84.922 | 43.018 | 41.904 | -2,59 | % | ||||||||||||||
Other operating income |
||||||||||||||||||||
Net foreign exchange gains |
(3.103 | ) | (10.538 | ) | (3.103 | ) | (7.435 | ) | 139,61 | % | ||||||||||
Forward contracts in foreign currency |
11.633 | 21.035 | 11.633 | 9.402 | -19,18 | % | ||||||||||||||
Gains on sales of investments on equity securities |
| | | | 0,00 | % | ||||||||||||||
Dividend income |
24 | 52.628 | 24 | 52.604 | 219083,33 | % | ||||||||||||||
Communication, rent payments and others |
129 | 252 | 129 | 123 | -4,65 | % | ||||||||||||||
Total other operating income |
8.683 | 63.377 | 8.683 | 54.694 | 529,90 | % | ||||||||||||||
Total income |
171.021 | 395.108 | 171.021 | 224.087 | 31,03 | % | ||||||||||||||
Operating expenses |
||||||||||||||||||||
Salaries and employee benefits |
42.857 | 88.015 | 42.857 | 45.158 | 5,37 | % | ||||||||||||||
Bonus plan payments |
2.087 | 6.289 | 2.087 | 4.202 | 101,34 | % | ||||||||||||||
Compensation |
149 | 298 | 149 | 149 | 0,00 | % | ||||||||||||||
Administrative and other expenses |
51.577 | 103.413 | 51.577 | 51.836 | 0,50 | % | ||||||||||||||
Deposit security, net |
4.272 | 9.744 | 4.272 | 5.472 | 28,09 | % | ||||||||||||||
Donation expenses |
13 | 26 | 13 | 13 | 0,00 | % | ||||||||||||||
Depreciation |
6.916 | 12.321 | 6.916 | 5.405 | -21,85 | % | ||||||||||||||
Total operating expenses |
107.871 | 220.106 | 107.871 | 112.235 | 4,05 | % | ||||||||||||||
Net operating income |
63.150 | 175.002 | 63.150 | 111.852 | 77,12 | % | ||||||||||||||
Merger expenses |
3.103 | 5.104 | 3.103 | 2.001 | -35,51 | % | ||||||||||||||
Goodwill amortization Banco de Colombia |
1.887 | 3.774 | 1.887 | 1.887 | 0,00 | % | ||||||||||||||
Non-operating income (expense) |
||||||||||||||||||||
Other income |
3.518 | 9.320 | 3.518 | 5.802 | 64,92 | % | ||||||||||||||
Other expense |
(3.775 | ) | (8.696 | ) | (3.775 | ) | (4.921 | ) | 30,36 | % | ||||||||||
Total non-operating income |
(257 | ) | 624 | (257 | ) | 881 | -442,80 | % | ||||||||||||
Income before income taxes |
57.903 | 166.748 | 57.903 | 108.845 | 87,98 | % | ||||||||||||||
Income tax expense |
(8.870 | ) | (42.788 | ) | (8.870 | ) | (33.918 | ) | 282,39 | % | ||||||||||
Net income |
49.033 | 123.960 | 49.033 | 74.927 | 52,81 | % | ||||||||||||||