e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
June 26, 2009
Commission File
No. 1-9309
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
(State or other jurisdiction of Incorporation or organization)
|
|
54-0852979
(I.R.S. employer identification no.) |
|
|
|
6850 Versar Center, Springfield, Virginia
(Address of principal executive offices)
|
|
22151
(Zip code) |
(703) 750-3000
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, $.01 par value
(Title of Class)
NYSE Amex
(Name of each exchange on which registered)
Securities registered pursuant to Section 12(g) of Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
The aggregate market value of the voting stock held by non-affiliates of the registrant as of
December 31, 2008 was approximately $25,790,780.
The number of shares of Common Stock outstanding as of September 4, 2009 was 9,083,835.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants Proxy Statement to be filed with the Securities and Exchange
Commission with respect to the 2009 Annual Meeting of Stockholders are incorporated by reference
into Part III hereof.
TABLE OF CONTENTS
PART I
Item 1. Business
Forward-Looking Statements
This report contains certain forward-looking statements which are based on current
expectations. Actual results may differ materially. The forward-looking statements include,
without limitation, those regarding the continued award of future work or task orders from
government and private clients, cost controls and reductions, the expected resolution of delays in
billing of certain projects, and the possible impact of current and future claims against the
Company based upon negligence and other theories of liability. Forward-looking statements involve
numerous risks and uncertainties that could cause actual results to differ materially, including,
but not limited to, the possibility that the demand for the Companys services may decline as a
result of possible changes in general and industry specific economic conditions and the effects of
competitive services and pricing; the possibility that the Company will not be able to perform work
within budget or contractual limitations; one or more current or future claims made against the
Company may result in substantial liabilities; the possibility that the Company will not be able
to attract and retain key professional employees; changes to or failure of the Federal or municipal
governments to fund certain programs in which the Company participates; delays in project funding;
and such other risks and uncertainties set forth in this report and in other reports and other
documents filed by the Company from time to time with the Securities and Exchange Commission.
Business Overview
Versar, Inc., a Delaware corporation organized in 1969 (the Company or Versar), is a
project and program management firm that provides the government, municipalities, and the private
sector with value-added, high quality innovative solutions for infrastructure, facilities
management, construction, environmental quality, professional services, defense and homeland
security needs. Versar operates in four primary business segments: (1) Program Management, (2)
Compliance and Environmental Programs, (3) Professional Services, and (4) National Security.
In fiscal year 2009, Versar completed an aggregate of approximately $65 million of work
internationally for the U.S. Air Force, U.S. Army, and commercial clients, providing program and
project management services, construction management and quality assurance services, engineering
services and personal services in Iraq, Afghanistan, Kuwait, and the United Arab Emirates. A
majority of this work consists of providing construction management and quality assurance oversight
to the U.S. Air Force construction operations in Iraq and Afghanistan, ensuring that these projects
are constructed in accordance with building codes and requirements. This work has established an
international baseline business upon which the Company can base its future growth internationally.
In order to maintain and expand this business base, the Company is pursing similar business
opportunities in the Middle East, Africa and the Pacific Rim, as well as BRAC (Base Realignment and
Closure) activities both in the United States and around the world through our
Sustainment/Restoration and Modernization Acquisition Task Order Contract (SATOC) program.
In fiscal year 2009, with the downturn in the United States economy, the Company has expanded
its activities to support U.S. BRAC funded projects and economic stimulus related work. We have
started several new business initiatives that include providing infrastructure support for rural
broadband telecommunications expansion as part of the United States federal economic stimulus
package, green energy development projects and programs providing engineering, design and
construction support, and further expanding our Professional Services and National Security
businesses through offering cost effective business solutions and innovative technological
solutions to meet the ever changing needs of our clients and the markets in which we operate.
Program Management Business Segment: The Program Management business segment is the largest
component of Versars business base. During fiscal year 2009, the Program Management business
segment performed construction related services as further discussed below in Iraq, Afghanistan,
the United Arab Emirates, and the continental United States.
2
These programs include our Air Force construction management and quality assurance work to
support the rebuilding efforts in Iraq, Afghanistan and personal services support contract with the
U.S. Army Corps of Engineers. We provide personnel to the U.S. Army who manage quality assurance
on Army projects in Iraq, and infrastructure related construction work in the United States.
Versars support for the Air Force construction programs in Iraq and Afghanistan continued in
fiscal year 2009 resulting in approximately $42 million of revenue during the fiscal year. This
continued work is a direct result of the Air Forces commitment to a quality construction product
that can be held to international construction standards. As the Air Force program in Iraq reaches
completion, our services will be substantially reduced in that country in fiscal year 2010. This
will be partially offset by an increase in these services in Afghanistan, but not to the magnitude
of the decrease in Iraq.
In April 2006, Versar was awarded a contract to provide personal services support to the U.S.
Army Corps of Engineers (USACE) in Iraq. During fiscal year 2009, the base contract grew from $13
million per year to approximately $20 million to serve the Armys growing needs. The Companys
existing contract with the Army has been extended for an additional six months due to delays in the
procurement process for the follow on contract. We expect that the follow on contract which is up
for competitive rebid, will be for an additional year with two six month options at a reduced level
of effort, because of the reduction of the U.S. Armys presence in Iraq in the coming years. We
intend to participate in the competitive rebid.
In fiscal year 2009, the Company announced that its international subsidiary, VIAP, Inc.
entered into a joint venture with Technical Resources International Limited (TRIL) to create a
business venture to provide project and program management to private entities in the United Arab
Emirates and other Gulf Cooperation Countries. The new Company, VIAP Technical Resources, LTD will
be 50% owned by VIAP and 50% by TRIL.
Continental United States (CONUS) based construction work comprised approximately $7 million
of Versars Program Management business segment revenue in fiscal year 2009 compared to $6 million
in fiscal year 2008. Such services were primarily provided for various design, build and
renovation projects throughout the United States. In fiscal year 2008, the Company along with its
partner Johnson Controls Federal Systems was awarded a construction and design build services
contract from SATOC Air Force Civil Engineering Support Agency (AFCESA) to be performed around the
world. The Company and Johnson Controls Federal Systems have jointly formed a 50/50 percent owned
limited liability corporation to pursue this work. We anticipate this contract, along with prior
infrastructure contract awards to support Ft. Lees expansion, will continue to provide a strong
business baseline for CONUS construction work for the foreseeable future. The Company will
continue to pursue other business opportunities to further expand and develop this line of work for
rural telecommunication expansion, green energy initiatives, and various other infrastructure work
in the North American hemisphere.
Compliance and Environmental Programs Business Segment: Versar provides support for
regulatory compliance programs involving air, water, cultural resources, chemical and
transportation industries. The Company has supported the EPA for the past 20 years providing
technical risk assessments for pollution prevention. Furthermore, the Company provides support to
the U.S. Army Corps of Engineers and several municipal entities to help with environmental
compliance, biological assessments, and resource management as well as many local municipalities in
the United States.
For more than 30 years, Versar has supported the states of Virginia, Maryland, New York,
Pennsylvania and Delaware. We have long term relationships with the EPA, National Oceanic and
Atmospheric Administration (NOAA), and the United States Army Corps of Engineers (USACE). We have
supported the state of Maryland in the assessment of the ecological health of the Chesapeake Bay
for more than 20 years. Through our contracts with the Philadelphia and Wilmington Districts of
the U.S. Army Corps of Engineers, Versar continues to help evaluate the marine life and how it is
impacted by the USACE dredging programs. We also assist several counties in Maryland and Virginia
with their watershed programs identifying impaired watersheds and providing cost-effective
solutions for their restoration programs.
This business segment has been impacted by the United States economic downturn in particular
in the state and municipal business market. With shrinking state and municipal budgets, municipal
revenue streams have been
3
significantly reduced. These reductions have negatively impacted our acquatic facility work by
approximately $8 million in reduced revenues in fiscal year 2009 compared to the prior fiscal year.
We are taking several concurrent actions to address the business downturn, including cost
reductions, aggressive marketing and pricing as well as shifting resources to follow the changing
market and business opportunities.
Professional Services Business Segment: Versar provides onsite environmental management and
professional services to over 20 Department of Defense (DoD) installations and industrial
facilities. Our onsite professional services are an increasingly attractive alternative as DoD
shifts emphasis to its core military mission. Versars Professional Services business segment has
grown to over 100 professional and administrative onsite support staff and is focused on obtaining
larger contract opportunities to further expand our client base as we have done with contract wins
in fiscal year 2008 for Ft. Lewis and the U.S. Army Mobile District Corps. This segment provides a
cost-effective solution to our clients to meet and exceed their requirements and has continued its
growth in fiscal year 2009 through repeat work and the strong reputation Versar has with our
clients. This segment represents approximately 10% of the Companys overall gross revenues in
fiscal year 2009, and has grown revenues organically from $7 million to $11 million over the past
three years. We continue to seek additional internal growth through obtaining larger contracts as
well as through exploring acquisitions of complementary companies to integrate with our offerings.
We believe the success of this business segment will be dependent on our providing cost effective
service to our clients and maintaining our employee satisfaction to ensure retention of our
experienced personnel.
National Security Business Segment: Versar provides national security services primarily
through the operations of our subsidiary GEOMET Technologies, LLC (GEOMET). The National
Security business segment operates in several defense markets:
Personal Protection Equipment: GEOMET is a leader in developing, testing, and manufacturing
personal protection equipment (PPE). GEOMET provides its Disposable Toxicological Agent Protective
System (DTAPS®) Level B coverall chemical/biological protective suits, which were the first in the
industry to be certified by the Safety Equipment Institute (SEI) to the National Fire Protection
Association (NFPA) 1994, Class 2 standards. This certification, called the NFPA 1994, Standard on
Protective Ensembles for Chemical/Biological Terrorism Incidents, helps fire and emergency services
personnel select the proper personal protective equipment to use when conducting assessment,
extrication, rescue, triage, and treatment operations at domestic terrorism incidents involving
dual-use industrial chemicals. Current efforts involve developing and obtaining new product
materials to be integrated into our business lines as well as new cooling vest garments to provide
longer term solutions providing substantial operational savings to our customers with existing
technology.
Chemical Testing Laboratory: GEOMET owns and operates the only declared Schedule I chemical
agent laboratory in the United States under the Chemical Weapons Convention which is overseen by
the Department of Commerce. The laboratory provides cost-effective materials testing services to
the U.S. government and to private industries, particularly manufacturers of chemical protective
equipment and clothing. Other laboratory services include evaluation of new chemical agent
detection instrumentation, chemical agent decontamination and destruction techniques, site
remediation/environmental cleanup support, analysis of environmental samples of air, soil, water,
and sludge for the presence of chemical and biological agents and degradation products, and testing
of personal protective systems for component survivability.
GEOMET was selected to be the lead subcontractor, providing nuclear, chemical and biological
test and evaluation services to the West Desert Test Center (WDTC) located on the U.S. Army Dugway
Proving Ground (DPG), Utah. The prime contract is a cost plus fixed fee contract with a value of
$285 million and a one-year base period of performance along with fourteen options and award terms,
making the potential total contract period 15 years. Versars estimated portion of this contract
is $30 million over the 15 year period of performance. We are currently in our sixth year under
this contract with our teaming partner Jacobs Engineering and anticipate that our efforts will
expand in fiscal year 2010 based upon expected contract requirements.
See Note B to our Consolidated Financial Statements included herein for further financial
information regarding our business segments.
4
Markets
Versars services continue to evolve in response to clients changing needs. Our market
opportunities are driven by our clients changing infrastructure requirements. The Company
continues to focus on larger programs for government customers, developing long-term level of
effort contracts to stabilize the Companys business base, and on several new expanding markets
such as rural telecommunications and energy development. The poor U.S. economy in 2009 has
required the Company to adapt to changes in demand for our services, pricing pressure and lack of
project funding, which may impact the Companys profit margins in 2010 and the foreseeable future.
Increased competition resulting from the decline in demand driven by economic conditions will put
downward pressure on our margins, however, we are pursuing much larger volume programs with
potentially better margins to offset this pressure.
The Company believes that reduced capital budgets, unemployment, and weak financial markets
that impact the economy and increased government spending that further increases the U.S. deficit
are our biggest near-term threats. Management believes that each business segment has expertise to
address the needs raised by these national economic issues. Management believes that Versar is
well positioned in the professional services and national security sectors in the coming years.
With the recent addition of rural telecommunications development, the Company will provide turnkey
network and tower solutions with rapid deployment for rural carriers in fiscal year 2010. These
services combined with the services of our network solutions partner Lemko, provide carriers with
cost effective business solutions at substantial savings.
The environmental marketplace, in our view, will remain highly competitive, as no major new
regulatory requirements are expected to be enacted in the near future. Some of our federal sector
customers are beginning to return to funding environmental projects, while municipal budgets
continue to be constrained. Given the current economic and regulatory situation, we will continue
to pursue those opportunities that can be performed profitably. We continue to pursue aggressively
many new business opportunities and have the ability to adapt our cost structure to address market
pressures unlike most larger entities. Client satisfaction and providing cost effective, timely
solutions to our clients will always be our focus.
Success in the federal government markets continues to be driven by a cost-effective set of
solutions, outsourcing at the point of need, and relationships with key customers. Pricing
pressures from increased competition in an increasingly crowded market will continue to impact our
margins. Being able to address these pressures will continue to be a management challenge in the
next few years.
Initially, we expected that Base Realignment and Closure (BRAC) funding would occur late in
fiscal year 2006. However, due to funding constraints from the war in Iraq, the BRAC funding to
revitalize military bases infrastructure work did not start until fiscal year 2008 and we expect
that it will continue at an increasing pace for the next couple of years.
Competition
Versar continues to face substantial competition in each market in which we operate as our
markets become more crowded and price sensitive. We expect this trend to continue and we will
continue to diversify our business to improve our competitive standing. Competitors are often
larger and have greater financial resources than Versar, which means that we have to be selective
in our marketing and sales program efforts. However, we believe that our larger size relative to
many of the smaller, niche companies with which we compete is an advantage. We are better able to
compete with these smaller companies for certain contracts available only to companies qualifying
as a small business under federal regulations because we have greater resources than they do,
while we are small enough to continue meeting the small business criteria. Generally, a company
with more than 500 employees will not qualify as a small business so our larger competitors are
unable to compete with us on these contracts.
Our market areas of Program Management, Compliance and Environmental Programs, Professional
Services, and National Security reflect a mix of business that we continue to believe will provide
stability and allow for growth, while retaining our core capability. The synthesis of our core
capabilities, however, is an important selling feature as customers look for one source to meet
their needs. We believe that we are among the few firms that combine environmental health and
safety/risk assessment, hard engineering design and construction, and
chemical and biological defense capability in one package, and we are actively pursuing customers
that require these combined services.
5
We continue to adjust our pricing structure to ensure that we remain competitive across all
business segments. Similarly, we are concentrating our marketing efforts on getting the most
return on investment, through expanding support for existing customers, developing tasks under
existing contracts, and collaborating with firms that need our specialized expertise. We are
targeting and identifying specific programs that match our capability.
Versar will also continue to target small business set aside opportunities in the federal
marketplace, under the North American Industry Classification System (NAICS) codes that provide
opportunities for firms with fewer than 500 employees. We continue to work with customers to make
them aware of the benefits of setting aside work under these NAICS codes, and expect that trend to
continue. Typically, for large, indefinite delivery indefinite quantity (IDIQ) multi-award
procurements, at least one of the awards is targeted for a small business, and Versar believes it
is well equipped with its depth of expertise to compete in that sector.
Backlog
For Versar, firm backlog is identified as funded backlog, which represents orders for goods
and services for which firm contractual commitments have been received. Such contractual
commitments may take the form of a signed contract, a written task order under a large contract
vehicle, a master contract or other types of written authorization, including change orders to
existing written agreements. In the case of contracts with governments or governmental agencies
amounts are included in funded backlog when the firm contractual commitment is supported by funding
that has been appropriated and authorized for expenditure. Based on past experience, the Company
believes that at least 90% of funded backlog will be performed in the succeeding twelve month
period.
The Company also reports total contract backlog which includes two components: funded
backlog and expected backlog. Expected backlog reflects managements estimate of future revenue
from existing written contracts, such as master contracts with large corporations and large
federal, state and municipal multi-year contracts for which funding for work or tasks has not yet
been authorized in writing by the other contracting party. Versar has a number of these large,
multi-year (including option periods), multi-million dollar contracts with the federal and state
governments. In many cases these contracts are identified as Indefinite Delivery/Indefinite
Quantity multi-year contracts. These are unfunded contract vehicles through which the
particular government client issues funded work to Versar by written task or work orders. When
these task or work orders are issued, the Company then counts the portion covered by the task or
work orders as funded backlog.
The amount of expected backlog included in the total contract backlog is not exact or
guaranteed; however, it represents what Versar reasonably believes, based upon subjective factors
such as past experience with the particular clients, the type of work and present budgetary
expectations and information about the clients needs and other business circumstances, will become
funded backlog over the next five to seven years. These estimates are based upon the information
Versar possesses at the time the estimate is made. If management does not accurately assess each
of these factors, or if it does not include all of the variables that affect the revenue it will
recognize from existing contracts in the estimating process, the potential value of these
contracts, and accordingly, reported total contract backlog, will not reflect the actual revenue
received from these contracts and task orders. As a result, there can be no assurance that Versar
will ultimately receive amounts included in total contract backlog that are not included in funded
backlog or that total contract backlog includes all revenue that Versar may ultimately receive
under contracts existing at any one time. Further, many factors that affect the scheduling of
projects could alter the actual timing of revenue on projects included in total contract backlog.
There is also the possibility that contracts could be adjusted or cancelled in a manner that would
affect the realization of revenues reflected in backlog. Nevertheless, the Company believes the
number characterized as total contract backlog is important information for investors, reflecting
on the potential future performance of the Company.
While total contract backlog is comprised of total funded backlog and managements estimate of
additional amounts to be received under existing contracts, total contract backlog does not
represent the full amount of the Companys contract capacity. Each of the contracts with
unutilized contract capacity is reviewed individually and, based upon the various subjective
factors described above, an estimate is made of the amount of this unutilized capacity Versar
expects will become funded backlog in five to seven years. There is no specific formula for these
6
estimates. If sufficient information is not available upon which to base an estimate, or the
Company does not have prior experience with the particular client, management may not include any
unfunded portion of a contract in total contract backlog until such time as a reasonable estimate
of expected future funded orders can be made.
Other companies with similar types of contracts to Versar may not calculate backlog in the
same manner as Versar, because their calculations are based on different subjective factors or
because they use a different methodology. Therefore, information presented by Versar regarding
funded backlog and total contract backlog may not be comparable to similar presentations by others.
As of June 26, 2009, funded backlog for Versar was approximately $57 million, a decrease of
11% compared to approximately $64 million as of June 27, 2008. Funded backlog decreased in the
fourth quarter of fiscal year 2009 primarily due to the cancellation of two construction projects
in the Program Management business segment valued at approximately $9 million.
As of June 26, 2009, total contract backlog for Versar, including unfunded expected government
task orders, was approximately $735 million, as compared to approximately $610 million as of June
27, 2008, an increase of approximately 20%. The increased total contract backlog resulted from a
large number of task order proposals for the SATOC AFCESA contract in the Program Management
business segment and the utilization of our USACE Mobile District Army contract that supports all
of the Companys business segments.
Employees
At June 26, 2009, Versar had approximately 435 full-time employees, of which eighty-three
percent are engineers, scientists, and other professionals. Seventy-eight percent of the Companys
professional employees have a bachelors degree, twenty one percent have a masters degree, and
three percent have a doctorate degree.
Item 1A. Risk Factors
We are dependent on government contracts for the majority of our revenue, and a reduction or delay
in spending by government agencies could adversely affect our business and operating results.
Contracts with agencies of the United States government and various state and local
governments represented approximately 94% of our revenue in fiscal year 2009, with only 6% of our
revenue coming from commercial sources. Therefore, the majority of our revenue and the success of
our business are materially dependent on contracts with governmental agencies. Companies engaged
in government contracting are subject to certain unique business risks not shared by the general
commercial sector. Among these risks are:
|
|
|
a competitive procurement process with no guaranty of being awarded contracts; |
|
|
|
|
dependence on congressional appropriations and administrative allotment of funds; |
|
|
|
|
policies and regulations that can be changed at any time by Congress or a
presidential administration; |
|
|
|
|
competing political priorities and changes in the political climate regarding
funding and operations of the services; |
|
|
|
|
changes in and delays or cancellations of government programs or requirements; |
|
|
|
|
government contracts that are usually awarded for relatively short periods of time
and are subject to renewal options in favor of the government; and |
|
|
|
|
many contracts with Federal government agencies require annual funding and may be
terminated at the agencys discretion. |
7
Following the award of a federal government contract, payment for the work is dependent on
congressional appropriations of the funds necessary to complete the task. The Federal government
contracting laws also provide that the United States government is to do business only with
responsible contractors. Accordingly, Federal agencies have the authority under certain
circumstances to suspend or debar a contractor from bidding on government contracts.
A reduction or shift in spending priorities by Federal government agencies could limit or
eliminate the continued funding of our existing government contracts. These reductions or shifts
in spending, if significant, could have a material adverse effect on our business.
Our government contracts are subject to audit and potential reduction of costs and fees.
Contracts with the Federal government and many other state and local governmental agencies are
subject to audit by governmental agencies, which could result in the disallowance of certain fees
and costs. These audits can result in the disallowance of significant costs and expenses if the
auditing agency determines, in its discretion, that certain costs and expenses were not warranted
or were excessive. Disallowance of costs and expenses, if pervasive or significant, could have a
material adverse effect on our business.
As a government contractor, we are subject to a number of procurement laws and regulations; a
violation of any such law or regulation could result in sanctions, contract termination, forfeiture
of profit, harm to our reputation or loss of our status as an eligible government contractor.
We must comply with and are affected by federal, state and local laws and regulations
regarding the formation, administration and performance of government contracts. These laws and
regulations affect how we transact business with our government clients and, in some instances,
impose additional costs on our business operations. Even though we take precautions to prevent and
deter fraud, misconduct and non-compliance, we face the risk that our personnel or outside partners
may engage in misconduct, fraud or improper activities. Government contract violations could
result in the imposition of civil and criminal penalties or sanctions, contract termination,
forfeiture of profit and/or suspension of payment, any of which could make us lose our status as an
eligible government contractor and could cause our reputation to suffer serious harm.
Since we depend on federal, state and local governments for a significant portion of our revenue,
our inability to win or renew government contracts could harm our operations and financial
condition.
Our inability to win or renew government contracts could harm our operations and significantly
reduce or eliminate any potential profits. Government contracts are typically awarded through a
heavily regulated procurement process. Some government contracts are offered to multiple
competitors, causing increases in overall competition and pricing pressure. The competition and
pricing pressure may require us to seek to reduce costs in order to realize revenues under these
contracts. If we are not successful in reducing the amounts of costs we anticipate, our
profitability on these contracts will be negatively impacted. Further, even if we are qualified to
work on a government contract, we may not be awarded the contract if a competitor is selected or
because of certain government policies.
Robust enforcement of regulations is important to our financial success.
Our business is materially dependent on the continued enforcement by local, state and federal
governments of various environmental regulations. From time to time, depending on political
pressures, local, state and federal agencies relax environmental clean-up standards to promote
economic growth and to discourage industrial businesses from relocating. Any relaxation in
clean-up standards impacts our ability to secure additional contracting work with such agencies or
with other federal agencies that operate or manage contaminated property. Further, in a period of
relaxed environmental standards, private industry may be less willing to allocate funds to
consulting services designed to prevent or remediate environmental problems.
8
A large portion of our backlog is subject to cancellation and adjustments which makes backlog an
uncertain indicator of future operating results.
Our funded backlog was approximately $57 million as of June 26, 2009. Funded backlog
represents orders for goods and services for which firm contractual commitments have been received.
Such contractual commitments may take the form of a signed contract, a written task order under a
large contract vehicle, a master contract or other types of written authorization, including change
orders to existing written agreements. In the case of contracts with governments or governmental
agencies amounts are included in funded backlog when the firm contractual commitment is supported
by funding that has been appropriated and authorized for expenditure.
Our total contract backlog was $735 million as of June 26, 2009. Total contract backlog
includes two components: funded backlog and expected backlog. Expected backlog reflects
managements estimate of future revenue from existing written contracts, such as master contracts
with large corporations and large federal, state and municipal multi-year contracts for which
funding for work or tasks has not yet been authorized in writing by the other contracting party.
The amount of expected backlog included in total contract backlog is not exact or guaranteed;
however, it represents what we reasonably believe, based upon subjective factors such as past
experience with the particular clients, the type of work and present budgetary expectations and
information about the clients needs and other business circumstances, will become funded backlog
over the next five to seven years. These estimates are based upon the information in our
possession at the time the estimate is made. If Versars management does not accurately assess
each of these factors, or if it does not include all of the variables that affect the revenue it
will recognize from existing contracts in the estimating process, the potential value of these
contracts, and accordingly, reported total contract backlog, will not reflect the actual revenue
received from contracts and task orders.
As a result, there can be no assurance that we will ultimately receive amounts included in
total contract backlog that are not included in funded backlog or that total contract backlog
includes all revenue that we may ultimately receive under contracts existing at any one time.
Further, many factors that affect the scheduling of projects could alter the actual timing of
revenue on projects included in total contract backlog. There is also the possibility that
contracts could be adjusted or cancelled in a manner that would affect the realization of revenues
reflected in backlog. The failure to realize all amounts in backlog could adversely affect our
revenues and margins. Due to these uncertainties, our funded backlog and our total contract
backlog as of any particular date may not be an accurate indicator of our future earnings.
We could face potential liability for failure to properly design remediation.
A part of our business involves the design and implementation of remediation at environmental
clean-up sites. If we fail to properly design and build a remediation system or if someone claims
that we did, we could face expensive litigation and settlement costs. If we failed to successfully
defend against such a lawsuit, it could materially affect our business.
Our failure to properly manage projects may result in additional costs or claims.
Our engagements often involve complex projects. The quality of our performance on such
projects depends in large part upon our ability to manage the relationship with our clients, and to
effectively manage the projects and deploy appropriate resources in a timely manner. If we
miscalculate the resources or time we need to complete a project with capped or fixed fees, or the
resources or time we need to meet contractual milestones, our operating results could be adversely
affected. Further, any defects or errors, or failures to meet our clients expectations, could
result in claims for damages against us.
Our services expose us to significant risks of liability and it may be difficult to obtain or
maintain adequate insurance coverage.
Our services involve significant risks of professional and other liabilities that may exceed
the fees we derive from performance. Our business activities could expose us to potential
liability under various environmental laws and under workplace health and safety regulations. In
addition, we sometimes may assume liability by contract under indemnification agreements. We are
not able to predict the magnitude of any such liabilities.
9
We obtain insurance from third parties to cover our potential risks and liabilities. It is
possible that we may not be able to obtain adequate insurance to meet our needs, may have to pay an
excessive amount for the insurance coverage we want, or may not be able to acquire any insurance
for certain types of business risks.
Economic downturn.
Because of the present worldwide economic downturn and increasing competition, the Company may
not be able to win all the competitive work it expects or has in the past. This could adversely
affect the Companys financial performance while this situation exists.
If our partners fail to perform their contractual obligations on a project, we could be exposed to
legal liability, loss of reputation or reduced profits.
We, from time to time, enter joint venture agreements and other contractual arrangements with
outside partners to jointly bid on and execute a particular project. The success of these joint
projects depends in part on the satisfactory performance of the contractual obligations by our
partners. If any of our partners fail to satisfactorily perform their contractual obligations, we
may be required to make additional investments and provide additional services to complete
projects, increasing our cost on those projects. If we are unable to adequately address a
partners performance issues, then our client could terminate the joint project, exposing us to
legal liability, loss of reputation or reduced profits.
We operate in highly competitive industries.
The markets for many of our services are highly competitive. There are numerous professional
architectural, engineering, construction management, and environmental consulting firms, and other
organizations which offer many of the same services offered by us. We compete with many companies,
many of which have greater resources than us and we cannot assure you that such competitors will
not substantially increase the resources devoted to their business in a manner competitive with the
services provided by us. Competitive factors include reputation, performance, price, geographic
location and availability of technically skilled personnel. In addition, we face competition from
the use by our clients of in-house environmental, engineering and other staff.
Our quarterly and annual revenue, expenses and operating results may fluctuate significantly, which
could have a negative effect on the price of our common stock.
Our quarterly and annual revenues, expenses and operating results have and may continue to
fluctuate significantly because of a number of factors, including:
|
|
|
the seasonality of the spending cycle of our public sector clients, notably the Federal
government, and the spending patterns of our private sector clients; |
|
|
|
|
employee hiring and utilization rates in the United States and internationally; |
|
|
|
|
the number and significance of client engagements commenced and completed during the period; |
|
|
|
|
delays incurred in connection with an engagement because of weather or other factors; |
|
|
|
|
ability to work within foreign countries regulations, tax requirements and obligations; |
|
|
|
|
business and financial risk working in foreign countries; |
|
|
|
|
the ability of clients to terminate engagements without penalties; |
|
|
|
|
the creditworthiness and solvency of clients; |
|
|
|
|
the size and scope of engagements; |
10
|
|
|
the ability to perform contracts within budget or contractual limitations; |
|
|
|
|
the timing of expenses incurred for corporate initiatives; |
|
|
|
|
threatened or pending litigation matters; |
|
|
|
|
reductions in the prices of services offered by our competitors; |
|
|
|
|
winning re-bids of our existing large government contracts; |
|
|
|
|
general economic and political conditions; and |
|
|
|
|
volatility of currencies in foreign countries. |
Variations in any of these factors could cause significant fluctuations in our operating
results from quarter to quarter and could result in net losses and have a material adverse affect
on our stock price.
We are highly dependent on key personnel.
Our business is managed by a small number of key management and operating and professional
personnel, the loss of certain of whom could have a material adverse effect on the Company. The
market for these professionals is competitive and we believe that our ability to manage planned
growth successfully will depend in large part on our continued ability to attract and retain highly
skilled and qualified personnel.
Item 1B. Unresolved Staff Comments
Not Applicable.
Item 2. Properties
The Companys executive office is located in Springfield, Virginia, a suburb of Washington,
D.C. Versar currently leases 53,242 square feet in two buildings from Springfield Realty
Investors, LLC. The rent is subject to a two and one half percent escalation per year through
November 30, 2015.
As of June 26, 2009, the Company had under lease an aggregate of approximately 145,000 square
feet of office and laboratory space in the following locations: Springfield, Lynchburg, Richmond
and Norfolk, VA; Mesa, AZ; Fair Oaks, CA; Westminster, CO; Lombard, IL; Baltimore, Columbia,
Gaithersburg and Germantown, MD; San Antonio, TX; Makati City, the Republic of Philippines; and Abu
Dhabi, United Arab Emirates. The lease terms primarily range from two to six years with the
exception of the Springfield and Lynchburg offices. Lease terms for these two offices expire in
2015 and 2020, respectively.
The Companys National Security business segment office space is located in the Germantown and
Gaithersburg, MD facilities listed above with the remainder of the office space being used by the
other business segments.
Item 3. Legal Proceedings
Versar and its subsidiaries are parties from time to time to various legal actions arising in
the normal course of business. The Company believes that any ultimate unfavorable resolution of
these legal actions will not have a material adverse effect on its consolidated financial condition
and results of operations.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of the Companys security holders during the last quarter
of fiscal year 2009.
11
EXECUTIVE OFFICERS OF THE REGISTRANT
The current executive officers of Versar, and their ages as of September 10, 2009, their
current offices or positions and their business experience for at least the past five years are set
forth below.
|
|
|
|
|
|
|
NAME |
|
AGE |
|
POSITION WITH THE COMPANY |
|
|
|
|
|
|
|
Theodore M. Prociv
|
|
|
61 |
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
Lawrence W. Sinnott
|
|
|
47 |
|
|
Executive Vice President, Chief Operating Officer,
Chief Financial Officer and Treasurer |
|
|
|
|
|
|
|
Jeffrey A. Wagonhurst
|
|
|
61 |
|
|
Executive Vice President, Program Management Business Segment |
|
|
|
|
|
|
|
Paul W. Kendall
|
|
|
56 |
|
|
Senior Vice President, Global Marketing and
Planning |
|
|
|
|
|
|
|
James C. Dobbs
|
|
|
64 |
|
|
Senior Vice President, General Counsel and
Secretary |
|
|
|
|
|
|
|
Gina Foringer
|
|
|
40 |
|
|
Senior Vice President, Professional Services Business Segment |
|
|
|
|
|
|
|
Michael J. Abram
|
|
|
53 |
|
|
Senior Vice President, Corporate Development
and Chief Administrative Officer |
|
|
|
|
|
|
|
Charles S. Cox
|
|
|
64 |
|
|
Senior Vice President and President, VIAP, Inc.
(Versar International Assistance Projects) |
|
|
|
|
|
|
|
Jeffrey M. Moran
|
|
|
46 |
|
|
Senior Vice President, Compliance and
Environmental Programs Segment |
|
|
|
|
|
|
|
Peter J. Cooper
|
|
|
60 |
|
|
Senior Vice President, National Security
Business Segment |
|
|
|
|
|
|
|
Daniel J. Cummings
|
|
|
47 |
|
|
Senior Vice President, CONUS based Program
Management Business Segment |
Theodore M. Prociv, Ph.D., joined Versar as President on November 1, 1999 and was elected
Chief Executive Officer on July 1, 2000. From 1995 to August 1998, Dr. Prociv served as the Deputy
Assistant to the Secretary of Defense for Chemical and Biological Matters, and subsequently as the
Deputy Assistant Secretary of the Army for Chemical Demilitarization. Before joining the
Department of Defense, Dr. Prociv was Corporate Vice President of Environmental Business at Science
Applications International Corporation, (SAIC) from 1993 to 1994, and served as the Vice President
for Government Systems at Battelle Memorial Institute from 1979 to 1993.
Lawrence W. Sinnott, MBA, CPA, joined Versar in 1991 as Assistant Controller. In 1992, he
became Corporate Controller. In 1993, he was elected Treasurer and Corporate Controller. In 1994,
he became Vice President, Chief Financial Officer and Treasurer. In October 1999, he was elected
Senior Vice President. In September 2005, he was elected Executive Vice President and Chief
Operating Officer. From 1989 to 1991, he was Controller of a venture capital company, Defense
Group, Inc.
Jeffrey A. Wagonhurst, MBC, MBA, joined Versar in February 1999 as an Army Program Manager.
In 2001, he was elected Vice President of Human Resources and Facilities. In September 2006, he
was elected Senior Vice President to lead the business unit that is now our Program Management
business segment. In May 2009, Mr. Wagonhurst was promoted to Executive Vice President, Program
Management Group. Mr. Wagonhurst concluded
12
his 30 year career with the U.S. Army and retired in May 1997 as a Colonel. He commanded a Combat
Engineer Brigade and Battalion during this period. He also served as a Deputy District Commander
of the Mobile District, U.S. Army Corps of Engineers.
Paul W. Kendall, B.S., M.S., J.D., joined Versar in 1994 as Manager of Business Development,
was elected Vice President in 2000, served as Vice President of Corporate Development from January
to October 2003, served from November 2003 to December 2007 as Senior Vice President, National
Security business segment and President of GEOMET Technologies LLC. He currently serves as Senior
Vice President, Global Marketing and Planning.
James C. Dobbs, J.D., L.L.M., joined Versar in 1992 as Vice President, General Counsel, and
Secretary. In October 1999, he was elected Senior Vice President. From 1984 to 1992, Mr. Dobbs
was employed by Metcalf & Eddy, Inc. as Vice President and General Counsel where he was responsible
for providing legal and regulatory advice to senior management.
Gina Foringer, MBA, PMP joined Versar in September 1999 as Senior Project Manager to support
Army programs. In November 2003, she was elected Vice President of the Professional Services
business segment. In April 2006, Ms. Foringer was elected Senior Vice President of the business
unit that is now our Professional Services business segment. Prior to joining Versar, she was a US
Army Transportation Officer, and worked for the Norfolk District, US Army Corps of Engineers as an
on-site contractor.
Michael J. Abram, B.S., joined Versar in 2001 as Director of Acquisition Strategy. In 2002,
he was appointed Vice President of the former Architect and Engineering Operations and in 2004
elected as a Corporate Vice President in charge of quality assurance. In July 2006, Mr. Abram
became a Vice President of Versar supporting the former Infrastructure and Management Services
segment which is now part of the Compliance and Environmental Programs business segment. He was
elected Senior Vice President in September 2007 and promoted to Senior Vice President, Corporate
Development and Chief Administrative Officer in May 2009. Mr. Abram oversees the Companys Mergers
and Acquisitions, Strategic Planning and Human Resource functions. Prior to joining Versar, Mr.
Abram worked 15 years for Mobil Oil Corporation.
Charles S. Cox was elected a Senior Vice President and President of VIAP, Inc., Versars
international business subsidiary, as of January 3, 2009. Mr. Cox concluded a 29 year career in
the U.S. Army, retiring as a colonel in 1997. Since that time Mr. Cox provided independent
consulting services to a diverse group of clients through C.S. Cox and Associates.
Jeffrey M. Moran, PE, was elected a Senior Vice President for Versars Compliance and
Environmental Programs business segment on May 14, 2009. Mr. Moran brings more than 20 years of
experience to Versar and most recently has worked in management positions for Tetra Tech and
Dewberry. Mr. Moran has managed over $50 million in United States Army Corps of Engineer
contracts. He is a Civil Engineer registered in the states of Maryland, Virginia and the District
of Columbia. Mr. Moran is also very active in the Society of American Military Engineers (SAME)
where he has held various executive posts with the Northern Virginia Chapter and the Mid-Atlantic
Region.
Peter J. Cooper
joined Versar in April 2008, and during the past fiscal year, re-established
GEOMETs revenue and profit in each of its core competencies: Laboratory Services, Personal Protective
Equipment, and outsourced T&E services with over 23 years experience in government manufacturing
and developing international network of sales operations. Mr. Cooper has an HND in electrical
engineering from the United Kingdom and has resided in the USA for the past 20 years.
Prior to joining Versar, Mr. Cooper worked for TVI Corporation, an international supplier of personal protection products, from 2004 to 2008.
Daniel J. Cummings, MS, PE, PMP, LEED AP joined Versar in January 2009 as Vice President of US
Engineering and Construction Division. In September 2009 he was elected as Senior Vice President
of US Engineering and Construction Group responsible for all Versars Domestic Engineering and
Construction. Mr. Cummings concluded his 26 year career with the U.S. Army and retired in June
2009 as a colonel. His last assignment on active duty was as the Executive Director, Military
Programs Directorate, Headquarters, U.S. Army Corps of Engineers. He also served as Deputy
District Commander of Savannah District, USACE and Commander 84th Engineer Battalion,
Schofield Barracks, Hawaii.
13
PART II
Item 5. Market for Registrants Common Stock, Related Stockholder Matters and Issuer Purchases of
Equity Securities
Common Stock
The Companys common stock is traded on the NYSE Amex LLC, and was traded on the American
Stock Exchange (AMEX) prior to its acquisition by NYSE Euronext, under the symbol VSR. At June 26,
2009, the Company had 970 stockholders of record, excluding stockholders whose shares were held in
nominee name. The quarterly high and low sales prices as reported on the NYSE Amex or AMEX, as
applicable, during fiscal years 2009 and 2008 are presented below.
|
|
|
|
|
|
|
|
|
Fiscal Year 2009 |
|
High |
|
|
Low |
|
|
|
|
|
|
|
|
|
|
4th Quarter |
|
$ |
5.20 |
|
|
$ |
2.25 |
|
3rd Quarter |
|
|
4.62 |
|
|
|
2.07 |
|
2nd Quarter |
|
|
4.35 |
|
|
|
2.26 |
|
1st Quarter |
|
|
6.00 |
|
|
|
4.20 |
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2008 |
|
High |
|
|
Low |
|
|
|
|
|
|
|
|
|
|
4th Quarter |
|
$ |
6.44 |
|
|
$ |
4.70 |
|
3rd Quarter |
|
|
7.00 |
|
|
|
5.36 |
|
2nd Quarter |
|
|
9.25 |
|
|
|
5.42 |
|
1st Quarter |
|
|
15.35 |
|
|
|
6.80 |
|
No cash dividends have been paid by Versar since it began public trading of its stock in 1986.
The Board of Directors intends to retain any future earnings for use in the Companys business and
does not anticipate paying cash dividends in the foreseeable future. Under the terms of the
Companys revolving line of credit, approval would be required from the Companys primary bank for
the payment of any dividends.
The Company has established equity compensation plans to attract, motivate and reward good
performance of high caliber employees, directors and service providers to serve Versar, Inc. and
its affiliates. Currently, there are four stock option plans under which options remain
outstanding, which were previously approved by the security holders: the 2005 and 2002 Stock
Incentive Plans, the 1996 Stock Option Plan, and the 1992 Stock Option Plan. The Company does not
maintain any equity compensation plans not approved by security holders.
Equity Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available |
|
|
|
Number of |
|
|
|
|
|
|
for future issuance |
|
|
|
Securities to be |
|
|
|
|
|
|
under equity |
|
|
|
issued upon |
|
|
Weighted-average |
|
|
compensation plans |
|
|
|
exercise of |
|
|
exercise price of |
|
|
(excluding |
|
|
|
outstanding |
|
|
outstanding |
|
|
securities |
|
|
|
options, warrants |
|
|
options, warrants |
|
|
reflected in column |
|
|
|
and rights |
|
|
and rights |
|
|
(a)) |
|
Plan Category |
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
Equity compensation
plans approved by
security holders |
|
|
542,000 |
|
|
$ |
3.10 |
|
|
|
275,000 |
|
|
|
|
|
|
|
|
|
|
|
14
During the third quarter of fiscal year 2009, employees of the Company surrendered shares of
common stock to the Company to pay tax obligations due upon the vesting of restricted stock as
reflected in the table below. The purchase price of this stock was based on the closing price of
the Companys common stock on the NYSE Amex on the date of surrender.
Purchase of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Value) of Shares |
|
|
|
|
|
|
|
|
|
|
|
Part of Publicly |
|
|
that May Yet be |
|
|
|
Total Number of |
|
|
Average Price Paid |
|
|
Announced Plans or |
|
|
Purchased Under the |
|
Period |
|
Shares Purchased |
|
|
Per Share |
|
|
Programs |
|
|
Plans or Programs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1-31, 2008 |
|
|
912 |
|
|
$ |
3.57 |
|
|
|
|
|
|
|
|
|
January 1-31, 2009 |
|
|
34,389 |
|
|
|
3.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
35,301 |
|
|
$ |
3.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
The following graph compares the cumulative 5-year total return provided shareholders on
Versars common stock relative to the cumulative total returns of the S&P 500 index, and a
customized peer group of four companies that includes: Arcadis N.V., Michael Baker Corporation,
Ecology & Environment, Inc. and Matrix Service Company. Versars peer group used in last years
annual report also included CET Services, Inc., which was acquired by Biomedical Technology
Solutions Holdings and is no longer publicly traded. Biomedical Technology Solutions Holdings Inc.
is not included in the peer group as its aggregate business is not comparable to that of Versars.
An investment of $100 (with reinvestment of all dividends) is assumed to have been made in our
common stock, in the peer group, and the index on June 30, 2004 and its relative performance is
tracked through June 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/04 |
|
6/05 |
|
6/06 |
|
6/07 |
|
6/08 |
|
6/09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Versar, Inc. |
|
|
100.00 |
|
|
|
64.65 |
|
|
|
83.23 |
|
|
|
169.94 |
|
|
|
96.97 |
|
|
|
80.20 |
|
S&P 500 |
|
|
100.00 |
|
|
|
106.32 |
|
|
|
115.50 |
|
|
|
139.28 |
|
|
|
121.01 |
|
|
|
89.29 |
|
Peer Group |
|
|
100.00 |
|
|
|
128.57 |
|
|
|
236.38 |
|
|
|
449.11 |
|
|
|
369.39 |
|
|
|
295.16 |
|
The stock price performance included in this graph is not necessarily indicative of future
stock price performance.
16
Item 6. Selected Financial Data (unaudited)
The selected consolidated financial data set forth below should be read in conjunction with
Versars consolidated financial statements and notes thereto beginning on page F-2 of this report.
The financial data is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
June 26, |
|
June 27, |
|
June 29, |
|
June 30, |
|
July 1, |
|
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
|
(In thousands, except per share data) |
Consolidated Statements of Income
related data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Revenue |
|
$ |
112,196 |
|
|
$ |
115,602 |
|
|
$ |
102,726 |
|
|
$ |
60,888 |
|
|
$ |
67,678 |
|
Gross Profit |
|
|
14,480 |
|
|
|
13,788 |
|
|
|
10,822 |
|
|
|
6,354 |
|
|
|
7,759 |
|
Operating Income |
|
|
5,604 |
|
|
|
5,491 |
|
|
|
4,153 |
|
|
|
681 |
|
|
|
1,419 |
|
Income from Continuing Operations |
|
|
3,169 |
|
|
|
3,391 |
|
|
|
5,282 |
|
|
|
1,637 |
|
|
|
1,361 |
|
Loss from Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(290 |
) |
|
|
(1,159 |
) |
Net Income |
|
|
3,169 |
|
|
|
3,391 |
|
|
|
5,282 |
|
|
|
1,347 |
|
|
|
202 |
|
Income per share from Continuing
Operations Diluted |
|
$ |
.35 |
|
|
$ |
.36 |
|
|
$ |
.62 |
|
|
$ |
.20 |
|
|
$ |
.16 |
|
Loss per share from Discontinued
Operations Diluted |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(.04 |
) |
|
$ |
(.14 |
) |
Net Income per share Diluted |
|
$ |
.35 |
|
|
$ |
.36 |
|
|
$ |
.62 |
|
|
$ |
.16 |
|
|
$ |
.02 |
|
Weighted Average Shares Outstanding
Diluted |
|
|
9,150 |
|
|
|
9,331 |
|
|
|
8,466 |
|
|
|
8,347 |
|
|
|
8,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet related data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working Capital |
|
$ |
25,513 |
|
|
$ |
22,271 |
|
|
$ |
16,176 |
|
|
$ |
9,119 |
|
|
$ |
7,887 |
|
Current Ratio |
|
|
3.04 |
|
|
|
2.67 |
|
|
|
2.01 |
|
|
|
1.99 |
|
|
|
1.86 |
|
Total Assets |
|
|
42,594 |
|
|
|
39,828 |
|
|
|
36,817 |
|
|
|
22,802 |
|
|
|
20,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
$ |
28,654 |
|
|
$ |
25,053 |
|
|
$ |
19,422 |
|
|
$ |
12,572 |
|
|
$ |
10,552 |
|
17
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of Operations
Financial Trends
Due to continued government emphasis on funding of a number of international programs that fit
within the Companys core business, gross revenues and gross profit increased in all of Versars
business segments in fiscal year 2009, except for the Companys Compliance and Environmental
business segment, which has been most significantly impacted by the declining U.S. economy. During
fiscal year 2009, the Company continued to benefit from work for the Air Force in Iraq.
Approximately 30% of the Companys business volume related to Air Force construction inspection and
quality control of reconstruction efforts in Iraq during the fiscal year. However, work in Iraq
began to decline during fiscal year 2009. During fiscal year 2008, approximately 53% of the
Companys business volume related to reconstruction efforts in Iraq. The Company expects that the
reconstruction efforts in Iraq will be significantly reduced during fiscal year 2010 because of
reduced Air Force role in reconstruction work in Iraq. We currently anticipate a decrease in
revenues during fiscal year 2010 of approximately $25 million compared to the Companys revenues
from Iraq in fiscal year 2009 because of reduced Air Force reconstruction work. To offset, in
part, the loss of work in Iraq, the Company continues to follow funding shifts to Afghanistan
attempting to maintain and expand its business there. Management currently anticipates an increase
in revenues from work in Afghanistan of approximately $5 million to $10 million during fiscal year
2010, which will help offset but not completely replace the expected reduction in revenues from
Iraq.
Management expects to continue to face challenges in the Compliance and Environmental business
segment as municipalities continue to face funding shortfalls due to current economic conditions.
Therefore, the Company continues to take steps to further diversify its business to replace reduced
or eliminated opportunities in Iraq and reduced municipality work in its Compliance and
Environmental business segment. The Company is focusing on U.S. based BRAC efforts, funding for
which had been delayed as a result of the war in Iraq as well as the expanded U.S. efforts in
Afghanistan. Funding for BRAC work began to increase in fiscal year 2009 and we expect that
funding of BRAC work worldwide will continue to increase during fiscal year 2010. Versar is also
focused on new initiatives in the rural broadband market, in the U.S., green energy development
projects and programs providing engineering, design and construction support, and further expanding
our Professional Services and National Security business segments to address cost constraints while
effectively providing business solutions to meet our clients changing needs.
The Companys business is now operated through four segments as follows: Program Management,
Compliance and Environmental Programs, Professional Services, and National Security. Program
Management continues to be the largest business segment of the Company.
These segments were segregated based on the nature of the work, business processes, customer
base and the business environment in which each of the segments operates.
There are a number of risk factors or uncertainties that could significantly impact our future
financial performance, including the following:
|
|
|
General economic or political conditions; |
|
|
|
|
Threatened or pending litigation; |
|
|
|
|
The timing of expenses incurred for corporate initiatives; |
|
|
|
|
Employee hiring, utilization, and turnover rates; |
|
|
|
|
The seasonality of spending in the federal government and for commercial clients; |
|
|
|
|
Delays in project contracted engagements; |
|
|
|
|
Unanticipated contract changes impacting profitability; |
|
|
|
|
Reductions in prices by our competitors; |
|
|
|
|
The ability to obtain follow-on work; |
|
|
|
|
Failure to properly manage projects resulting in additional costs; |
|
|
|
|
The cost of compliance for the Companys laboratories; |
|
|
|
|
The results of a negative government audit potentially impacting our costs, reputation and
ability to work with the federal government; |
|
|
|
|
Loss of key personnel; |
18
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
|
|
|
The ability to compete in a highly competitive environment; and |
|
|
|
|
Federal funding delays due to wars in Iraq and Afghanistan. |
Results of Operations
Versars gross revenue for fiscal year 2009 totaled $112,196,000, a $3,406,000 (3%) decrease
compared to gross revenue of $115,602,000 for fiscal year 2008. Gross revenue for fiscal year 2008
increased by $12,876,000 (13%) over that reported in fiscal year 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
GROSS REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
Program Management |
|
$ |
71,526 |
|
|
$ |
68,896 |
|
|
$ |
58,765 |
|
Compliance and Environmental
Programs |
|
|
19,649 |
|
|
|
30,429 |
|
|
|
29,839 |
|
Professional Services |
|
|
11,476 |
|
|
|
8,101 |
|
|
|
7,318 |
|
National Security |
|
|
9,545 |
|
|
|
8,176 |
|
|
|
6,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
112,196 |
|
|
$ |
115,602 |
|
|
$ |
102,726 |
|
|
|
|
|
|
|
|
|
|
|
Gross revenue in the Program Management business segment for fiscal year 2009 was $71,526,000,
an increase of $2,630,000 (4%) over that reported in fiscal year 2008. A majority of the increase
is attributable to efforts to support both the Air Force and the Army in Iraq as part of the
reconstruction efforts as well as new construction management work being performed in the United
Arab Emirates. Gross revenue for the Program Management business segment for fiscal year 2008 was
$68,896,000, an increase of $10,131,000 (17%) over that reported in fiscal year 2007. The increase
is attributable to the Companys continued efforts to support both the Air Force and the Army in
Iraq as part of the reconstruction support efforts. Gross revenue for the Compliance and
Environmental Programs business segment for fiscal year 2009 were $19,649,000, a decrease of
$10,780,000 (35%) over that reported in fiscal year 2008. Approximately 80% of the decrease was
due to decreased work for municipal aquatic facilities as a result of the global economic business
downturn which has significantly impacted our municipal clients capital expenditure budgets. The
balance of the shortfall is also primarily related to reduced spending due to poor economic
conditions by other clients of the Compliance and Environmental business segment. Gross revenue
for the Compliance and Environmental Programs business segment for fiscal year 2008 was
$30,429,000, an increase of $590,000 (2%) over that reported in fiscal year 2007. The increases
are primarily attributable to increased work for municipal aquatic facilities. Gross revenue for
the Professional Services business segment for fiscal year 2009, were $11,476,000, an increase of
$3,375,000 (42%) over that reported in fiscal year 2008. Gross revenue for the Professional
Services business segment for fiscal year 2008 was $8,101,000, an increase of $783,000 (11%) over
that reported in fiscal year 2007. The increases in both periods are attributable to additional
professional service work obtained from the U.S. Army to provide additional personnel in support of
their missions. Gross revenues from the National Security business segment for fiscal year 2009
were $9,545,000, an increase of $1,369,000 (17%) over that reported in fiscal year 2009. The
increase is attributable to increased personal protective suit sales as well as increased chemical
laboratory testing during fiscal year 2009. The business management approach changed to focus on
sustainable revenue streams to reduce business fluctuations and have more predictable revenue
streams and improving operating margins in this business segment. Gross revenue for the National
Security business segment for fiscal year 2008 was $8,176,000, an increase of $1,372,000 (20%) over
that reported in fiscal year 2007. The increase in fiscal year 2008 is attributable to higher
commercial laboratory testing work coupled with a decline in the level of activity in this segment
during fiscal year 2007.
19
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of
Operations (continued)
Purchased services and materials, primarily subcontractors, in fiscal year 2009 were
$60,583,000, a decrease of $7,924,000 (12%) over that reported in fiscal year 2008. The decrease
was the result of the decline in acquatic facility work in the Compliance and Environmental
business segment in fiscal year 2009 as a result of the economic downturn. In fiscal year 2008,
purchased services increased by $5,757,000 (9%) over that reported in fiscal year 2007. The
increase was due to higher subcontracted work in the Program Management business segment.
Direct costs of services and overhead include the cost to Versar of direct and overhead staff,
including recoverable and unallowable costs that are directly attributable to contracts. Direct
costs of services and overhead increased by $3,826,000 (11%) in fiscal year 2009 compared to that
reported in fiscal year 2008. Direct costs of services in fiscal year 2008 increased by $4,153,000
(14%) over that reported in fiscal year 2007. The increase in fiscal year 2009 is attributable to
the continuing changes in the Companys business mix among the business segments creating a demand
for additional Professional Services personnel as well as increased National Security business
volume resulting in increased staffing in those segments. The increase in fiscal year 2008 is
attributable to the increase in overall business volume across all business segments in fiscal year
2008 to support the business growth of the Company.
Gross profit for fiscal year 2009 was $14,480,000, an increase of $692,000 (5%) over that
reported in fiscal year 2008. Gross profit in fiscal year 2008 increased by $2,966,000 (27%) over
that reported in fiscal year 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
GROSS PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
Program Management |
|
$ |
10,467 |
|
|
$ |
9,398 |
|
|
$ |
7,037 |
|
Compliance and Environmental
Programs |
|
|
884 |
|
|
|
2,390 |
|
|
|
2,313 |
|
Professional Services |
|
|
1,734 |
|
|
|
1,290 |
|
|
|
1,257 |
|
National Security |
|
|
1,395 |
|
|
|
710 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,480 |
|
|
$ |
13,788 |
|
|
$ |
10,822 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit for fiscal year 2009 in the Program Managements business segment was $10,467,000,
an increase of $1,069,000 (11%) over that reported in fiscal year 2008. Gross profit in fiscal
year 2008 for the Program Management business segment increased by $2,361,000 (34%) over that
reported in fiscal year 2007. The increase in both periods are primarily due to increased gross
revenue and improved operating margins. Gross profit for fiscal year 2009 in the Compliance and
Environmental business segment was $884,000, a decrease of $1,506,000 (63%) over that reported in
fiscal year 2008. Gross profit in fiscal year 2008 for the Compliance and Environmental business
segment increased by $77,000 (3%) over that reported in fiscal year 2007. Approximately 40% of the
decrease in 2009 is due to the decline in municipal aquatic facility work in fiscal year 2009. The
remaining balance of the decrease is due to the poor economic conditions in the United States
economy impacting our municipal clients. Gross profit for fiscal year 2009 in the Professional
Services business segment was $1,734,000, an increase of $444,000 (34%) over that reported in
fiscal year 2008. Gross profit in fiscal year 2008 for the Professional Services business segment
increased by $33,000 (3%) over that reported in fiscal year 2007. The 2009 increase was due to the
increased gross revenues during fiscal year 2009. Gross profit for fiscal year 2009 in the
National Security business segment was $1,395,000, an increase of $685,000 (96%) over that reported
in fiscal year 2008. Gross profit in fiscal year 2008 for the National Security business segment
increased by $495,000 (230%) over that reported in fiscal year 2007. The increases are primarily
due to increased gross revenue in fiscal years 2009 and 2008.
20
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of
Operations (continued)
Selling, general and administrative expenses for fiscal year 2009 were $8,876,000, an increase
by $579,000 (7%) over that reported in fiscal year 2008. Selling, general and administrative
expenses in fiscal year 2008 increased by $1,628,000 (24%) over that reported in fiscal year 2007.
The increases in fiscal year 2009 are primarily due to increased business development activity for
future business growth as well as increased Sarbanes Oxley compliance costs.
Operating income for fiscal year 2009 was $5,604,000, an increase of $113,000 (2%) over that
reported in fiscal year 2008. Operating income for fiscal year 2008 increased by $1,338,000 (32%)
over that reported in fiscal year 2007. The slight increase in fiscal year 2009 was due to the
improved financial performance in three out of four of the Companys business segments, which was
in part offset by poor performance in the Compliance and Environmental business segment. The
increase in fiscal year 2008 was primarily due to increased gross revenues and improved operating
margins during fiscal year 2008.
During fiscal year 2009, the Company recorded a $328,000 loss on marketable securities that
the Company was holding in the FISCO Income Plus Fund. The FISCO fund received an immediate demand
margin call from its broker, UBS. Rather than allow the fund the customary time to satisfy the
margin call at the end of the day, UBS demanded the fund cover all calls and puts at high premiums
immediately or indicated it would take control of the fund and start liquidating the fund. The
fund has terminated its relationship with UBS and transferred the assets to a new custodian. The
fund is currently taking legal action against UBS to cover its losses. The Company has
participated in any recovery from such action to date. During the remaining periods of fiscal year
2009, the Company recovered $24,000 of the initial loss before the funds were liquidated from the
FISCO fund. The Company has liquidated its remaining assets from marketable securities and now
holds them in depository accounts with its primary bank due to the volatile nature of the market.
Interest expense for fiscal year 2009 was $36,000, compared to interest income of $173,000 in
fiscal year 2008. The increase in interest expense was due to costs associated with capital leases
and the financing of insurance premiums and the lower federal prime rate of interest resulting in
no offsetting interest income received on funds held by the Company in its bank depository account
due to the lower federal prime rate.
Income tax expense for fiscal year 2009 was $2,071,000, a decrease of $202,000 compared to
that reported for fiscal year 2008. Income tax expense for fiscal year 2008 increased by
$3,378,000 over that reported in fiscal year 2007 primarily due to the release of the Companys tax
valuation allowance during fiscal year 2007 resulting in a tax benefit of $1,105,000 for fiscal
year 2007. During fiscal year 2007, the Company was carrying a valuation allowance against its
deferred tax assets. In the third quarter of fiscal year 2007, the Company re-evaluated the need
for the valuation allowance. Because of the Companys continued improved financial performance
over the prior three years, management believes that the Company would be able to utilize the full
benefit of the deferred tax asset. The effective tax rates were 39.5% and 40.1% for fiscal years
2009 and 2008, respectively.
In summary, Versars net income for fiscal year 2009 was $3,169,000 compared to $3,391,000 in
fiscal year 2008 and $5,282,000 in fiscal year 2007. The reduction of net income is primarily
attributable due to the loss from the FISCO fund in the first quarter of fiscal year 2009 as
mentioned above.
21
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of
Operations (continued)
REVENUE CLIENT BASE
Versar provides professional services to various industries, serving government and commercial
clients. A summary of revenue generated from the Companys client base is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
June 26, 2009 |
|
|
June 27, 2008 |
|
|
June 29, 2007 |
|
|
|
(In thousands) |
|
Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPA |
|
$ |
1,891 |
|
|
|
2 |
% |
|
$ |
2,399 |
|
|
|
2 |
% |
|
$ |
2,753 |
|
|
|
3 |
% |
State & Local |
|
|
8,589 |
|
|
|
7 |
% |
|
|
16,236 |
|
|
|
14 |
% |
|
|
13,936 |
|
|
|
14 |
% |
Department of Defense |
|
|
92,583 |
|
|
|
83 |
% |
|
|
88,245 |
|
|
|
76 |
% |
|
|
65,997 |
|
|
|
64 |
% |
Other |
|
|
2,576 |
|
|
|
2 |
% |
|
|
3,657 |
|
|
|
3 |
% |
|
|
16,512 |
|
|
|
16 |
% |
Commercial |
|
|
6,557 |
|
|
|
6 |
% |
|
|
5,065 |
|
|
|
5 |
% |
|
|
3,528 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Revenue |
|
$ |
112,196 |
|
|
|
100 |
% |
|
$ |
115,602 |
|
|
|
100 |
% |
|
$ |
102,726 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
The Companys working capital as of June 26, 2009 was approximately $25,513,000, an increase
of 15%. In addition, the Companys current ratio at June 26, 2009 was 3.04, compared to 2.67
reported on June 27, 2008. The Companys financial ratios have continued to improve due to the
Companys strong financial performance during fiscal year 2009. Accounts receivables increased by
approximately $6 million primarily due to changes in contract vehicles that have caused payment
delays.
The Company has a line of credit facility with United Bank (the Bank) that provides for
advances up to $7.5 million based upon qualifying receivables. Interest on borrowings is based
upon the prime rate of interest less 1/2%. Borrowing rates at June 26, 2009 and June 27, 2008 were
2.75% and 4.5%, respectively. The Company currently has a stand by letter of credit of $455,147,
which serves as collateral for surety bond coverage provided by the Companys insurance carrier
against project construction work. The letter of credit reduces the Companys borrowing base on
the line of credit. The line of credit capacity as of June 26, 2009 was approximately $7.0
million. Obligations under the credit facility are guaranteed by the Company and each subsidiary
individually and collectively are secured by accounts receivable, equipment and intangibles, plus
all insurance policies on property constituting collateral. The line of credit matures in November
2009. The Company is in the process of seeking a renewal of the line of credit facility with
United Bank. The Company has obtained a commitment letter from United Bank to extend its line of
credit to September 30, 2010. The line of credit is and will continue to be subject to certain
covenants related to the maintenance of financial ratios. These covenants require a minimum
tangible net worth of $22.5 million; a maximum total liabilities to tangible net worth ratio not to
exceed 2.5 to 1; and a minimum current ratio of at least 1.25 to 1. Borrowings under the renewed
line of credit will be at prime less 1/2% with a floor interest rate of 3.5%. Failure to meet the
covenant requirements gives the Bank the right to demand outstanding amounts due under the line of
credit, which may impact the Companys ability to finance its working capital requirements. As of
June 26, 2009, the Company had no outstanding borrowings and was in compliance with the financial
covenants.
The Company believes that with its current cash balance of over $8 million along with
anticipated cash flows from operations, working capital will be sufficient to meet the Companys
liquidity needs within the next fiscal year. Expected capital requirements for fiscal year 2010
are approximately $1,000,000, primarily for upgrades to maintain the Companys existing information
technology systems. Such capital requirements will be funded through existing working capital.
As part of the Companys diversification and expansion efforts, the Company has provided short
term financing to two business partners to help accelerate those business opportunities within
fiscal year 2010. See footnotes D, Notes Receivable, and M, Subsequent Events, of the financial
statements for further details.
22
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Contractual Obligations
At June 26, 2009, the Company has short-term and long-term obligations of approximately
$13,341,000, including short-term obligations of approximately $3,146,000 which will become due
over the next twelve months in fiscal year 2010. The Company has contractual obligations primarily
related to lease commitments and notes payable. The table below specifies the total contractual
payment obligations as of June 26, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual |
|
|
|
|
|
Less than |
|
|
1-3 |
|
|
4-5 |
|
|
After 5 |
|
Obligations |
|
Total Cost |
|
|
1 year |
|
|
Years |
|
|
Years |
|
|
Years |
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
lease obligations |
|
$ |
11,950 |
|
|
$ |
2,701 |
|
|
$ |
3,939 |
|
|
$ |
3,455 |
|
|
$ |
1,855 |
|
Capital lease obligations |
|
|
835 |
|
|
|
76 |
|
|
|
126 |
|
|
|
133 |
|
|
|
500 |
|
Notes payable |
|
|
336 |
|
|
|
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated interest
obligations |
|
|
220 |
|
|
|
33 |
|
|
|
54 |
|
|
|
49 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash
obligations |
|
$ |
13,341 |
|
|
$ |
3,146 |
|
|
$ |
4,119 |
|
|
$ |
3,637 |
|
|
$ |
2,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Critical Accounting Policies and Related Estimates That Have a Material Effect on Versars
Consolidated Financial Statements
Below is a discussion of the accounting policies and related estimates that we believe are the
most critical to understanding the Companys consolidated financial position and results of
operations which require management judgments and estimates, or involve uncertainties. Information
regarding our other accounting policies is included in the notes to our consolidated financial
statements included elsewhere in this report on Form 10-K.
Revenue recognition: Contracts in process are stated at the lower of actual costs
incurred plus accrued profits or incurred costs reduced by progress billings. On cost-plus fee
contracts, revenue is recognized to the extent of costs incurred plus a proportionate amount of fee
earned, and on time-and-material contracts, revenue is recognized to the extent of billable rates
times hours delivered plus material and other reimbursable costs incurred. The Company records
income from major fixed-price contracts, extending over more than one accounting period, using the
percentage-of-completion method. During the performance of such contracts, estimated final
contract prices and costs are periodically reviewed and revisions are made as required. Fixed
price contracts can be significantly impacted by changes in contract performance, contract delays,
liquidated damages and penalty provisions, and contract change orders, which may affect the revenue
recognition on a project. Revisions to such estimates are made when they become known.
Detailed quarterly project reviews are conducted with project managers to review all project
progress accruals and revenue recognition.
There is the possibility that there will be future and currently unforeseeable adjustments to
our estimated contract revenues, costs and margins for fixed price contracts, particularly in the
later stages of these contracts. Such adjustments are common in the construction industry given
the nature of the contracts. These adjustments could either positively or negatively impact our
estimates due to the circumstances surrounding the negotiations of change orders, the impact of
schedule slippage, subcontractor claims and contract disputes which are normally resolved at the
end of the contract.
Allowance for doubtful accounts: Disputes arise in the normal course of the Companys
business on projects where the Company is contesting with customers for collection of funds because
of events such as delays, changes in contract specifications and questions of cost allowability and
collectibility. Such disputes, whether claims or unapproved change orders in process of
negotiation, are recorded at the lesser of their estimated net realizable value or actual costs
incurred and only when realization is probable and can be reliably estimated.
23
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
Management reviews outstanding receivables on a quarterly basis and assesses the need for reserves,
taking into consideration past collection history and other events that bear on the collectibility
of such receivables. All receivables over 60 days old are reviewed as part of this process.
Net deferred tax asset: The Company has approximately $1.5 million in net deferred
tax assets as of June 26, 2009. During the third quarter of fiscal year 2007, the Company released
the entire $2.95 million tax valuation allowance that was previously established against such
assets due to the improved earnings and likelihood of realizing such deferred tax assets in future
periods.
Asset retirement obligation: During fiscal year 2007, the Company recorded an asset
retirement obligation associated with the estimated clean-up costs for its chemical laboratory in
its National Security business segment. In accordance with SFAS 143, the Company estimated the
costs to clean up the laboratory and return it to its original state at a present value of
approximately $497,000. The Company currently estimates the amortization and accreation expense to
be approximately $180,000 to $190,000 per year over the next 1 1/2 years. The Company is rigorously
pursuing reimbursement for such costs and other costs from the U.S. Army as a significant portion
of the chemical agent that was used in the chemical laboratory was government owned. If the
Company determines that the estimated clean up cost is larger than expected or the likelihood of
recovery from the U.S. Army is remote, such adjustments will be reflected when they become known in
accordance with SFAS 143. At June 26, 2009, the Company has accrued approximately $586,000
long-term liability to clean up the chemical laboratory.
Goodwill and other intangible assets: The carrying value of goodwill is approximately
$776,000 relating to the acquisition of Versar Global Solutions, Inc., which is now part of the
Program Management business segment. The Program Management business segment was broken out
separately in fiscal year 2007, primarily due to the increase in business volume in Iraq and in the
United States construction related work. In performing its goodwill impairment analysis,
management has utilized a market-based valuation approach to determine the estimated fair value of
the Program Management business segment. Management engages outside professionals and valuation
experts annually, as necessary, to assist in performing this analysis
and would test more often if events and circumstances warrant it.
An analysis was performed on public
companies and company transactions to prepare a market-based valuation. Based upon the analysis,
the estimated fair value of the Program Management business segment exceeds the carrying value of
the net assets of $12.7 million on an enterprise value basis by a substantial margin. Should the
Program Management business segments financial performance not meet estimates, then impairment of
goodwill would have to be further assessed to determine whether a write down of goodwill value
would be warranted. If such a write down were to occur, it would negatively impact the Companys
financial position and results of operations. However, it would not impact the Companys cash flow
or financial debt covenants.
Share-based compensation: The Company records stock based compensation in accordance
with Financial Accounting Standards Board (FASB) SFAS No. 123 (Revised 2004), Share-Based Payment
(FAS 123(R)). This statement requires companies to recognize the cost of employee services
received in exchange for awards of equity instruments based on the grant-date fair value of those
awards (the fair-value-based method).
The Company recorded share-based compensation expense related to the vesting of previously
granted stock options in its consolidated financial statements of approximately $4,000 and $18,000
for fiscal years 2008 and 2007, respectively. There were no share-based compensation expenses
recorded in fiscal year 2009 as all previously granted stock options were fully vested except
10,000 shares of non-qualified stock options which will vest based on the achievement of certain
conditions are met, the Company will record the related expense.
The Company also awarded 125,000 shares, 121,500 shares and 42,800 shares of restricted stock
to directors and employees in fiscal years 2009, 2008 and 2007, respectively. Share-based
compensation expense related to the restricted stock was $693,000, $807,000 and $114,000 for fiscal
years 2009, 2008 and 2007, respectively.
New accounting pronouncements: In December 2007, the FASB issued Statement of
Financial Accounting Standards No. 141(R), Business Combinations (SFAS 141(R)). SFAS 141(R)
changes the requirements for an acquiring entitys recognition and measurement of the assets
acquired and liabilities assumed in a business
24
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
combination. This statement is effective for fiscal years beginning after December 15, 2008. This
standard will have an impact on accounting for business combinations but the effect is dependent
upon acquisitions at that time.
In April 2009, the FASB issued FSP FAS 141(R)-1, Accounting for Assets Acquired and
Liabilities Assumed in a Business Combination That Arise from Contingencies, (FSP FAS 141(R)-1).
The FSP FAS 141(R)-1 amends and clarifies Statement of Financial Accounting Standards (SFAS) No.
141 (revised 2007), Business Combinations. FSP FAS 141(R)-1 is effective for assets or liabilities
arising from contingencies in business combinations for which the acquisition date is on or after
the beginning of the first annual reporting period beginning on or after December 15, 2008. FSP FAS
141(R)-1 will have an impact on accounting for business combinations but the effect is dependent
upon acquisitions at that time.
In September 2006, the Financial Accounting Standard Board (FASB) issued SFAS No. 157, Fair Value Measurements (SFAS 157), which defines fair value, establishes a framework for measuring
fair value and expands disclosures about fair value measurements. This statement is effective for financial
statements issued for fiscal years beginning after November 15, 2007, and interim periods within those
fiscal years. In February 2008, FASB issued FASB Staff Position (FSP) No. FAS 157-2, Effective Dates
of FASB Statement No. 157, which deferred the effective date of SFAS 157 for all nonrecurring fair value
measurements of nonfinancial assets and liabilities until fiscal years beginning after November 15, 2008.
Our adoption of SFAS 157 on December 29, 2008 was limited to financial assets and liabilities and had no
impact on our consolidated financial statements. We do not believe this standard will have an effect on the
non-financial assets and non-financial liabilities in our consolidated financial statements.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial StatementsAn Amendment of ARB No. 51 (SFAS
160). SFAS 160 establishes new accounting and reporting standards for the non-controlling interest
in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 is effective for fiscal years
beginning on or after December 15, 2008.
The Company will adopt this standard in fiscal year 2010.
The Company does not believe the adoption of SFAS 160 will
have a material impact on its consolidated financial statements.
In April 2008, the Financial Accounting Standards board issued FASB Staff Position (FSP) FAS
142-3, Determination of the Useful Life of Intangible Assets, to provide guidance for determining
the useful life of recognized intangible assets and to improve consistency between the period of
expected cash flows used to measure the fair value of a recognized intangible asset and the useful
life of the intangible asset as determined under FASB Statement 142, Goodwill and Other Intangible
Assets. The FSP requires that an entity consider its own historical experience in renewing or
extending similar arrangements. However, the entity must adjust that experience based on
entity-specific factors included in Statement 142. If the Company lacks historical experience to
consider for similar arrangements, it would consider assumptions that market participants would use
about renewal or extension, as adjusted for the entity-specific factors under Statement 142. The
Company will adopt FSP FAS 142-3 in fiscal year 2010. The Company believes that upon adoption, FSP
FAS 142-3 will not have an effect on the Companys financial statements.
In November 2008, the Financial Accounting Standards Board ratified a consensus opinion
reached by the Emerging Issues Task Force (EITF) on EITF Issue 08-6, Equity Method Investment
Accounting Considerations, to clarify accounting and impairment considerations involving equity
method investments after the effective date of both FASB Statement 141 (revised 2007), Business
Combinations, and FASB Statement 160, Noncontrolling Interests in Consolidated Financial
Statements. EITF Issue 08-6 includes the Task Forces conclusions on how an equity method investor
should (1) initially measure its equity method investment, (2) account for impairment charges
recorded by its investee, and (3) account for shares issued by the investee. EITF Issue 08-6 is
effective for fiscal years beginning on or after December 15, 2008. The Company will adopt EITF
Issue 08-6 effective June 26, 2009 on a prospective basis. The Company does not currently have any
investments that are accounted for under the equity method, and as a result, this EITF will not
have a significant effect on its financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, (SFAS No. 165). SFAS No. 165
establishes general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued. SFAS
No. 165 is effective for interim and annual
25
ITEM 7 Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)
periods ending after June 15, 2009. Following adoption of SFAS No. 165, the Company will evaluate
events occurring subsequent to the relevant transactions occurring after fiscal year cut offs for
which financial statements are to be issued and will provide all required subsequent events
disclosure.
The Company adopted this standard in the fourth quarter of fiscal year 2009.
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards CodificationTM and
the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No.
162, (SFAS No. 168). SFAS No. 168 establishes that the FASB Accounting Standards CodificationTM
(Codification) will
become the source for authoritative United States generally accepted accounting principles (GAAP)
recognized by the FASB to be applied by nongovernmental entities. Effective for financial
statements issued for interim and annual periods ending after September 15, 2009, the Codification
will supersede all then-existing non-SEC accounting and reporting standards. Effective for the
first quarter of 2010 references to legacy GAAP will be replaced by references to the Codification,
where appropriate.
Impact of Inflation
Versar seeks to protect itself from the effects of inflation. The majority of contracts the
Company performs are for a period of a year or less or are cost-plus-fixed-fee type contracts and,
accordingly, are less susceptible to the effects of inflation. Multi-year contracts provide for
projected increases in labor and other costs.
Business Segments
Versar currently has four business segments: Program Management, Compliance and Environmental
Programs, Professional Services, and National Security. The details on these segments are
contained in Note B of the Notes to the Consolidated Financial Statements included elsewhere in
this report on Form 10-K.
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
The Company has not entered into any transactions using derivative financial instruments or
derivative commodity instruments and believes that its exposure to interest rate risk and other
relevant market risk is not material.
Item 8. Financial Statements and Supplementary Data
The consolidated financial statements and supplementary data begin on page F-2 of this report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9(T). Controls and Procedures
Disclosure Controls and Procedures
Evaluation of the effectiveness of the design and operation of the Companys disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934,
as amended (the Exchange Act)) was carried out as of June 26, 2009, the last day of the fiscal
period covered by this report. This evaluation was made by the Companys Chief Executive Officer
and Chief Financial Officer. Based upon this evaluation, the Companys Chief Executive Officer and
Chief Financial Officer have concluded that the Companys disclosure controls and procedures (a)
are effective to ensure that information required to be disclosed by the Company in reports filed
or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b)
include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by the Company in reports filed or submitted under the Exchange Act is accumulated
and communicated to the Companys management, including its Chief Executive Officer and Chief
Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
26
Managements Annual Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal controls over
financial reporting for the Company. Internal control over financial reporting is defined in Rule
13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the
supervision of, the Companys principal executive and principal financial officers and effected by the Companys board of directors,
management and other personnel, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles and includes those policies and procedures that:
|
|
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly
reflect the transactions and dispositions of the assets of the company; |
|
|
|
|
Provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and |
|
|
|
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the companys assets that could have a material effect on the
financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
Internal control over financial reporting cannot provide absolute assurance of achieving
financial reporting objectives because of its inherent limitations. Internal control over
financial reporting is a process that involves human diligence and compliance and is subject to
lapses in judgment and breakdowns resulting from human failure. Internal control over financial
reporting can also be circumvented by collusion or improper management override. Because of such
limitations, there is a risk that material misstatements may not be prevented or detected on a
timely basis by internal control over financial reporting. However, these inherent limitations are
known features of the financial reporting process. Therefore, it is possible to design into the
process safeguards to reduce, though not eliminate, this risk.
The Companys management, including the Chief Executive Officer and Chief Financial Officer,
assessed the effectiveness of the Companys internal control over financial reporting as of June
26, 2009. In making this assessment, the Companys management used the criteria set forth by the
Committee of Sponsoring Organizations (COSO) of the Treadway Commissions Internal
Control-Integrated Framework.
Based on our assessment, management has concluded that, as of June 26, 2009, the Companys
internal control over financial reporting was effective based on those criteria.
Attestation Report of the Independent Registered Public Accounting Firm
This annual report does not include an attestation report of the Companys independent
registered public accounting firm regarding internal control over financial reporting.
Managements report was not subject to attestation by the Companys independent registered public
accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit
the Company to provide only managements report in this Annual Report.
Changes in Internal Control Over Financial Reporting
There were no changes in the Companys internal control over financial reporting identified in
connection with the evaluation of such internal control that occurred during the Companys fourth
quarter of fiscal year 2009 that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.
27
Item 9B. Other Information
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
Information required by this item with respect to directors of the Company will be contained
in the Companys Proxy Statement for its 2009 Annual Meeting of Stockholders, which is expected to
be filed with the Securities and Exchange Commission not later than 120 days after the Companys
2009 fiscal year end and is incorporated herein by reference.
Information required by this item with respect to executive officers of the Company is
included in Part I of this report and is incorporated herein by reference.
For the purpose of calculating the aggregate market value of the voting stock of Versar held
by non-affiliates as shown on the cover page of this report, it has been assumed that the directors
and executive officers of the Company and the Companys Employee 401(k) Plan are the only
affiliates of the Company. However, this is not an admission that all such persons are, in fact,
affiliates of the Company.
Item 11. Executive Compensation
Information required by this item is incorporated herein by reference to the Companys Proxy
Statement for its 2009 Annual Meeting of Stockholders which is expected to be filed with the
Commission not later than 120 days after the end of the Companys 2009 fiscal year.
Item 12. Security Ownership of Certain Beneficial Owners and Management
Information required by this item is incorporated herein by reference to the Companys Proxy
Statement for its 2009 Annual Meeting of Stockholders which is expected to be filed with the
Commission not later than 120 days after the end of the Companys 2009 fiscal year.
Item 13. Certain Relationships and Related Transactions
Information required by this item is incorporated herein by reference to the Companys Proxy
Statement for its 2009 Annual Meeting of Stockholders which is expected to be filed with the
Commission not later than 120 days after the end of the Companys 2009 fiscal year.
Item 14. Principal Accountant Fees and Services
Information required by this item is incorporated herein by reference to the Companys Proxy
Statement for its 2009 Annual Meeting of Stockholders which is expected to be filed with the
Commission not later than 120 days after the end of the Companys 2009 fiscal year.
PART IV
Item 15. Exhibits and Financial Statement Schedules
(1) Financial Statements:
The consolidated financial statements and financial statement schedules of Versar, Inc. and
Subsidiaries are filed as part of this report and begin on page F-1.
|
a) |
|
Report of Independent Registered Public Accounting Firm |
28
|
b) |
|
Consolidated Balance Sheets as of June 26, 2009 and June 27, 2008 |
|
|
c) |
|
Consolidated Statements of Income for the Years Ended June 26, 2009, June 27, 2008, and
June 29, 2007 |
|
|
d) |
|
Consolidated Statements of Changes in Stockholders Equity for the Years Ended June 26,
2009, June 27, 2008 and June 29, 2007 |
|
|
e) |
|
Consolidated Statements of Cash Flows for the Years Ended June 26, 2009, June 27, 2008,
and June 29, 2007 |
|
|
f) |
|
Notes to Consolidated Financial Statements |
(2) Financial Statement Schedules:
|
a) |
|
Schedule II Valuation and Qualifying Accounts for the Years Ended June 26, 2009, June
27, 2008 and June 29, 2007 |
All other schedules, except those listed above, are omitted because they are not applicable or
the required information is shown in the consolidated financial statements or note thereto.
(3) Exhibits:
The exhibits to this Form 10-K are set forth in a separate Exhibit Index which is included on
pages 30 through 32 of this report.
29
Exhibit Index
|
|
|
|
|
|
|
|
|
Item No. |
|
Description |
|
Reference |
|
|
|
|
|
|
|
|
|
|
3.1 |
|
|
Restated Articles of Incorporation of Versar, Inc. filed as an exhibit to the
Registrants Registration Statement on Form S-1 effective November 20, 1986
(File No. 33-9391)
|
|
|
(A |
) |
|
|
|
|
|
|
|
|
|
|
3.2 |
|
|
Amended and Restated By-Laws of Versar, Inc.
|
|
|
(AE |
) |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
Specimen of Certificate of Common Stock of Versar, Inc.
|
|
|
(A |
) |
|
|
|
|
|
|
|
|
|
|
10.10 |
|
|
Incentive Stock Option Plan *
|
|
|
(B |
) |
|
|
|
|
|
|
|
|
|
|
10.11 |
|
|
Executive Tax and Investment Counseling Program
|
|
|
(A |
) |
|
|
|
|
|
|
|
|
|
|
10.12 |
|
|
Nonqualified Stock Option Plan *
|
|
|
(B |
) |
|
|
|
|
|
|
|
|
|
|
10.105 |
|
|
4P Architect-Engineering Contract dated March 14, 2003
|
|
|
(W |
) |
|
|
|
|
|
|
|
|
|
|
10.107 |
|
|
Line of Credit Commitment Letter, dated September 16, 2003 between
the Registrant and United Bank
|
|
|
(W |
) |
|
|
|
|
|
|
|
|
|
|
10.113 |
|
|
2002 Stock Incentive Plan*
|
|
|
(Y |
) |
|
|
|
|
|
|
|
|
|
|
10.114 |
|
|
Employment Agreement dated February 8, 2005 between Versar, Inc. and Theodore
M. Prociv*
|
|
|
(Z |
) |
|
|
|
|
|
|
|
|
|
|
10.115 |
|
|
Form of Stock Option Agreement*
|
|
|
(Z |
) |
|
|
|
|
|
|
|
|
|
|
10.116 |
|
|
Air National Guard Contract dated July 6, 2005
|
|
|
(Z |
) |
|
|
|
|
|
|
|
|
|
|
10.117 |
|
|
2005 Stock Incentive Plan and definitions as approved by the Board of Directors
on September 7, 2005 and by the stockholders on November 16, 2005
|
|
|
(AA |
) |
|
|
|
|
|
|
|
|
|
|
10.123 |
|
|
Modification Agreement of the Revolving Commercial Note, dated September 24,
2007, between Registrant and United Bank
|
|
|
(AB |
) |
|
|
|
|
|
|
|
|
|
|
10.124 |
|
|
Amendment to Employment Agreement dated February 8, 2005 between Versar, Inc.
and Theodore M. Prociv, September 25, 2007*
|
|
|
(AB |
) |
|
|
|
|
|
|
|
|
|
|
10.125 |
|
|
Amended and Restated Change of Control Severance Agreements dated March 17,
2008 between the Registrant and each of Lawrence W. Sinnott, James C. Dobbs,
Paul W. Kendall, Michael Abram and Jeffrey A. Wagonhurst (In reliance on
instruction 2 to Item 601 of Regulation S-K, the Registrant has filed the form of
Change of Control Severance Agreement entered into with each of the individuals
listed above).*
|
|
|
(AC |
) |
|
|
|
|
|
|
|
|
|
|
10.126 |
|
|
Employment agreement between Charles S. Cox and Versar, Inc. entered into on
February 2, 2009 and effective as of January 3, 2009.*
|
|
|
(AD |
) |
|
|
|
|
|
|
|
|
|
|
10.127 |
|
|
Amendment to Employment Agreement dated September 3, 2008 between
Versar, Inc. and Mr. Theodore M. Prociv.*
|
|
|
35-47 |
|
|
|
|
|
|
|
|
|
|
|
10.128 |
|
|
Form of Indemnification Agreement*
|
|
|
(AE |
) |
30
|
|
|
|
|
|
|
|
|
Item No. |
|
Description |
|
Reference |
|
|
|
|
|
|
|
|
|
|
21 |
|
|
Subsidiaries of the Registrant
|
|
|
48 |
|
|
|
23 |
|
|
Consent of Independent Registered Public Accounting Firm, Grant Thornton LLP to the
incorporation by reference of the previously filed Forms S-8.
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
Certifications by Theodore M. Prociv, Chief Executive Officer and President
Pursuant to Securities Exchange Rule 13a-14
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
Certifications by Lawrence W. Sinnott, Exec. Vice President, Chief Operating Officer,
Chief Financial Officer and Treasurer pursuant to Securities Exchange Rule 13a-14
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
Of the Sarbanes-Oxley Act of 2002, for the period ending June 26, 2009 by Theodore
M. Prociv, Chief Executive Officer and President |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
Of the Sarbanes-Oxley Act of 2002, for the period ending June 26, 2009 by Lawrence W.
Sinnott, Exec. Vice President, Chief Operating Officer, Chief Financial Officer
and Treasurer
|
|
|
53 |
|
|
|
|
* |
|
Indicates management contract or compensatory plan or arrangement |
31
|
|
|
(A) |
|
Incorporated by reference to the similarly numbered exhibit to the Registrants Form S-1
Registration Statement effective November 20, 1986 (File No. 33-9391). |
|
(B) |
|
Incorporated by reference to the similarly numbered exhibit to the Registrants Form 10-K
Annual Report for the Fiscal Year Ended June 30, 1987 filed with the Commission on September 28, 1987. |
|
(W) |
|
Incorporated by reference to similarly numbered exhibit to the Registrants Form 10-K
Annual Report for Fiscal Year Ended June 30, 2003 filed with the Commission on September 26, 2003. |
|
(Y) |
|
Incorporated by reference to similarly numbered exhibit to the Registrants Form S-8
Registration Statement filed with the Commission on November 4, 2005 (File No. 333-129489). |
|
(Z) |
|
Incorporated by reference to similarly numbered exhibit to the Registrants Form 10-K
Annual Report for Fiscal Year Ended July 1, 2005 filed with the Commission on October 4, 2005. |
|
(AA) |
|
Incorporated by reference to similarly numbered exhibit to the Registrants Form 10-K
Annual Report for Fiscal Year Ended June 30, 2006 filed with the Commission on September 19, 2006. |
|
(AB) |
|
Incorporated by reference to similarly numbered exhibit to the Registrants Form 10-K
Annual Report for Fiscal Year Ended June 29, 2007 filed with the Commission on September 27, 2007. |
|
(AC) |
|
Incorporated by reference to the exhibit to the Registrants Form 8-K Current Report dated April 2, 2008
filed with the Commission on April 4, 2008. |
|
(AD) |
|
Incorporated by reference to the exhibit to the Registrants Form 8-K Current Report dated February 2,
2009 filed with the Commission on February 6, 2009. |
|
(AE) |
|
Incorporated by reference to the exhibit to the Registrants Form 8-K Current Report dated May 6, 2009
filed with the Commission on May 11, 2009. |
32
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
VERSAR, INC.
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
Date: September 21, 2009 |
/S/ Paul J. Heoper
|
|
|
Paul J. Hoeper |
|
|
Chairman and Director |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant in the capacities and on the dates
indicated.
|
|
|
|
|
SIGNATURES |
|
TITLE |
|
DATE |
|
|
|
|
|
|
|
Chairman and Director
|
|
September 21, 2009 |
Paul J. Hoeper |
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, President, and
|
|
September 21, 2009 |
Theodore M. Prociv |
|
Director |
|
|
|
|
|
|
|
|
|
Executive Vice President, Chief
|
|
September 21, 2009 |
Lawrence W. Sinnott
|
|
Operating Officer, Chief Financial
Officer, Treasurer, and Principal
Accounting Officer |
|
|
|
|
|
|
|
|
|
Chairman Emeritus and Director
|
|
September 21, 2009 |
Michael Markels, Jr. |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
September 21, 2009 |
Robert L. Durfee |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
September 21, 2009 |
James L. Gallagher |
|
|
|
|
33
|
|
|
|
|
SIGNATURES |
|
TITLE |
|
DATE |
|
|
|
|
|
|
|
Director
|
|
September 21, 2009 |
James V. Hansen |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
September 21, 2009 |
Amoretta M. Hoeber |
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
September 21, 2009 |
Amir A. Metry |
|
|
|
|
|
|
|
|
|
/S/ Anthony L. Otton
|
|
Director
|
|
September 21, 2009 |
|
|
|
|
|
Anthony L. Otten |
|
|
|
|
34
Report of Independent Registered Public Accounting Firm
Board of Directors and
Shareholders of Versar, Inc.
We have audited the accompanying consolidated balance sheets of Versar, Inc. (a Delaware
corporation) and subsidiaries as of June 26, 2009 and June 27, 2008, and the related consolidated
statements of income, stockholders equity, and cash flows for each of the three years in the
period ended June 26, 2009. Our audits of the basic financial statements included the financial
statement schedule listed in the index appearing under Item 15(2)(a). These financial statements and financial statement schedule
are the responsibility of the Companys management. Our responsibility is to express an opinion on
these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform an audit of its internal control
over financial reporting. Our audit included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Versar, Inc. as of June 26, 2009 and June 27, 2008 and
the results of their operations and their cash flows for each of the three years in the period ended
June 26, 2009 in conformity with accounting principles generally accepted in the United States of
America. Also in our opinion, the related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole, present fairly, in all material
respects, the information set forth therein.
/S/ Grant Thornton LLP
McLean, Virginia
September 21, 2009
F-1
VERSAR, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
June 26, |
|
|
June 27, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,400 |
|
|
$ |
11,938 |
|
Accounts receivable, net |
|
|
27,695 |
|
|
|
21,596 |
|
Prepaid expenses and other current assets |
|
|
1,207 |
|
|
|
1,080 |
|
Deferred income taxes |
|
|
720 |
|
|
|
1,015 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
38,022 |
|
|
|
35,629 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
2,348 |
|
|
|
2,152 |
|
Deferred income taxes |
|
|
765 |
|
|
|
517 |
|
Goodwill |
|
|
776 |
|
|
|
776 |
|
Other assets |
|
|
683 |
|
|
|
754 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
42,594 |
|
|
$ |
39,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,405 |
|
|
$ |
7,731 |
|
Billings in excess of revenue |
|
|
|
|
|
|
156 |
|
Accrued salaries and vacation |
|
|
1,959 |
|
|
|
1,719 |
|
Accrued bonus |
|
|
1,358 |
|
|
|
2,066 |
|
Other liabilities |
|
|
1,787 |
|
|
|
1,686 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
12,509 |
|
|
|
13,358 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
1,431 |
|
|
|
1,417 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
13,940 |
|
|
|
14,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 30,000,000 shares
authorized; 9,193,635 shares and 9,059,135 shares
issued; 9,074,300 shares and 8,975,101 shares outstanding |
|
|
92 |
|
|
|
91 |
|
Capital in excess of par value |
|
|
27,734 |
|
|
|
27,115 |
|
Retained earnings (accumulated deficit) |
|
|
1,615 |
|
|
|
(1,554 |
) |
Treasury stock, at cost (119,335 and 84,034 shares, respectively) |
|
|
(706 |
) |
|
|
(578 |
) |
Accumulated other comprehensive loss |
|
|
(81 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
28,654 |
|
|
|
25,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
42,594 |
|
|
$ |
39,828 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-2
VERSAR, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
GROSS REVENUE |
|
$ |
112,196 |
|
|
$ |
115,602 |
|
|
$ |
102,726 |
|
Purchased services and materials, at cost |
|
|
60,583 |
|
|
|
68,507 |
|
|
|
62,750 |
|
Direct costs of services and overhead |
|
|
37,133 |
|
|
|
33,307 |
|
|
|
29,154 |
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
14,480 |
|
|
|
13,788 |
|
|
|
10,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
8,876 |
|
|
|
8,297 |
|
|
|
6,669 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
5,604 |
|
|
|
5,491 |
|
|
|
4,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on marketable securities |
|
|
328 |
|
|
|
|
|
|
|
|
|
Interest expense (income) |
|
|
36 |
|
|
|
(173 |
) |
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
5,240 |
|
|
|
5,664 |
|
|
|
4,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
2,071 |
|
|
|
2,273 |
|
|
|
(1,105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
3,169 |
|
|
$ |
3,391 |
|
|
$ |
5,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE BASIC |
|
$ |
0.35 |
|
|
$ |
0.38 |
|
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE DILUTED |
|
$ |
0.35 |
|
|
$ |
0.36 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING BASIC |
|
|
9,123 |
|
|
|
8,932 |
|
|
|
8,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING DILUTED |
|
|
9,150 |
|
|
|
9,331 |
|
|
|
8,466 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
VERSAR, INC.
Consolidated Statements of Changes in Stockholders Equity
(In thousands)
Years Ended June 26, 2009, June 27, 2008, and June 29, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Accumu- |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
Lated |
|
|
|
|
|
|
|
|
|
|
Compre- |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Excess |
|
|
Deficit) |
|
|
|
|
|
|
|
|
|
|
hensive |
|
|
Stock- |
|
|
|
Common Stock |
|
|
of Par |
|
|
Retained |
|
|
Treasury |
|
|
Income |
|
|
holders |
|
|
|
Shares |
|
|
Amount |
|
|
Value |
|
|
Earnings |
|
|
Shares |
|
|
Stock |
|
|
(Loss) |
|
|
Equity |
|
Balance, July 1, 2006 |
|
|
8,145 |
|
|
$ |
81 |
|
|
$ |
22,790 |
|
|
$ |
(10,227 |
) |
|
|
(16 |
) |
|
$ |
(72 |
) |
|
$ |
|
|
|
$ |
12,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
231 |
|
|
|
2 |
|
|
|
713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
715 |
|
Issuance of restricted stock |
|
|
21 |
|
|
|
1 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
Exercise of stock warrants |
|
|
180 |
|
|
|
2 |
|
|
|
717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
719 |
|
Stock exchange |
|
|
129 |
|
|
|
1 |
|
|
|
327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
328 |
|
Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
(327 |
) |
|
|
|
|
|
|
(327 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 29, 2007 |
|
|
8,706 |
|
|
|
87 |
|
|
|
24,679 |
|
|
|
(4,945 |
) |
|
|
(54 |
) |
|
|
(399 |
) |
|
|
|
|
|
|
19,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
275 |
|
|
|
3 |
|
|
|
1,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055 |
|
Issuance of restricted stock |
|
|
78 |
|
|
|
1 |
|
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
508 |
|
Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
(179 |
) |
|
|
|
|
|
|
(179 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303 |
|
Tax benefit from
exercise of stock options |
|
|
|
|
|
|
|
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
Foreign currency translations
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 27, 2008 |
|
|
9,059 |
|
|
|
91 |
|
|
|
27,115 |
|
|
|
(1,554 |
) |
|
|
(84 |
) |
|
|
(578 |
) |
|
|
(21 |
) |
|
|
25,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
26 |
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
Issuance of restricted stock |
|
|
109 |
|
|
|
1 |
|
|
|
691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
692 |
|
Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
(128 |
) |
|
|
|
|
|
|
(128 |
) |
Tax shortfall in exercise of
stock options |
|
|
|
|
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
Foreign currency translations
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60 |
) |
|
|
(60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 26, 2009 |
|
|
9,194 |
|
|
$ |
92 |
|
|
$ |
27,734 |
|
|
$ |
1,615 |
|
|
|
(119 |
) |
|
$ |
(706 |
) |
|
$ |
(81 |
) |
|
$ |
28,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
VERSAR, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,169 |
|
|
$ |
3,391 |
|
|
$ |
5,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash (used in) provided
by continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
958 |
|
|
|
876 |
|
|
|
687 |
|
Loss on sale of property and equipment |
|
|
1 |
|
|
|
|
|
|
|
19 |
|
Provision for doubtful accounts receivable |
|
|
155 |
|
|
|
1 |
|
|
|
336 |
|
Loss on marketable securities |
|
|
328 |
|
|
|
|
|
|
|
|
|
Loss (gain) on life insurance policy cash surrender value |
|
|
116 |
|
|
|
29 |
|
|
|
(39 |
) |
Deferred tax (benefit) expense |
|
|
(114 |
) |
|
|
1,952 |
|
|
|
(1,200 |
) |
Share-based compensation |
|
|
692 |
|
|
|
811 |
|
|
|
132 |
|
Tax benefits on share-based compensation |
|
|
|
|
|
|
(574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable |
|
|
(6,256 |
) |
|
|
909 |
|
|
|
(6,616 |
) |
(Increase) decrease in prepaid expenses and other assets |
|
|
60 |
|
|
|
199 |
|
|
|
187 |
|
(Decrease) increase in accounts payable |
|
|
(260 |
) |
|
|
(2,723 |
) |
|
|
4,504 |
|
Increase in accrued salaries and vacation |
|
|
240 |
|
|
|
115 |
|
|
|
130 |
|
(Decrease) increase in other liabilities |
|
|
(823 |
) |
|
|
(12 |
) |
|
|
2,320 |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by continuing operations |
|
|
(1,734 |
) |
|
|
4,974 |
|
|
|
5,742 |
|
Changes in net assets/liabilities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
(285 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(1,734 |
) |
|
|
4,974 |
|
|
|
5,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(1,172 |
) |
|
|
(722 |
) |
|
|
(693 |
) |
Purchase of marketable securities |
|
|
(3,000 |
) |
|
|
|
|
|
|
|
|
Proceeds from sale of marketable securities |
|
|
2,672 |
|
|
|
|
|
|
|
|
|
Premium paid on life insurance policies |
|
|
(38 |
) |
|
|
(39 |
) |
|
|
(43 |
) |
Short term financing loan |
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,538 |
) |
|
|
(761 |
) |
|
|
(736 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(128 |
) |
|
|
(179 |
) |
|
|
(327 |
) |
Proceeds from exercise of options and warrants |
|
|
48 |
|
|
|
1,055 |
|
|
|
1,762 |
|
Tax benefit on exercise of share-based compensation |
|
|
|
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(280 |
) |
|
|
1,450 |
|
|
|
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes |
|
|
14 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(3,538 |
) |
|
|
5,642 |
|
|
|
6,156 |
|
Cash and cash equivalents at the beginning of the year |
|
|
11,938 |
|
|
|
6,296 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year |
|
$ |
8,400 |
|
|
$ |
11,938 |
|
|
$ |
6,296 |
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
60 |
|
|
$ |
57 |
|
|
$ |
70 |
|
Income Taxes |
|
$ |
1,762 |
|
|
$ |
199 |
|
|
$ |
55 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE A SIGNIFICANT ACCOUNTING POLICIES
Principles
of consolidation and business operations: Versar, Inc., a
Delaware corporation organized in 1969 (the Company or
Versar), is a project and program management firm that
provides the government, municipalities, and the private sector with
value-added, high quality innovative solutions for infrastructure,
facilities management, construction, environmental quality,
professional services, defense and homeland security needs. Versar
operates in four primary business segments: (1) Program Management,
(2) Compliance and Environmental Programs, (3) Professional Services,
and (4) National Security. The accompanying consolidated financial statements include the
accounts of Versar, Inc. and its wholly-owned subsidiaries (Versar or the Company). All
significant intercompany balances and transactions have been eliminated in consolidation. The
Companys major business segments are Program Management, Compliance and Environmental Programs,
Professional Services, and National Security (see Note B). The Company has evaluated subsequent
events through September 21, 2009, the date in which the financial statements were issued.
Accounting estimates: The financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of America, which require management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results may differ
from those estimates.
Contract accounting: Contracts in process are stated at the lower of actual cost incurred
plus accrued profits or incurred costs reduced by progress billings. The Company records income
from major fixed-price contracts, extending over more than one accounting period, using the
percentage-of-completion method. During performance of such contracts, estimated final contract
prices and costs are periodically reviewed and revisions are made as required. The effects of
these revisions are included in the periods in which the revisions are made. On cost-plus-fee type
contracts, revenue is recognized to the extent of costs incurred plus a proportionate amount of fee
earned, and on time-and-material contracts, revenue is recognized to the extent of billable rates
times hours delivered plus material and other reimbursable costs incurred. Losses on contracts are
recognized when they become known. Disputes arise in the normal course of the Companys business
on projects where the Company is contesting with customers for collection of funds because of
events such as delays, changes in contract specifications and questions of cost allowability or
collectibility. Such disputes, whether claims or unapproved change orders in the process of
negotiation, are recorded at the lesser of their estimated net realized value or actual costs
incurred and only when realization is probable and can be reliably estimated. Claims against the
Company are recognized where loss is considered probable and reasonably determinable in amount.
Management reviews outstanding receivables on a regular basis and assesses the need for reserves
taking into consideration past collection history and other events that bear on the collectibility
of such receivables.
Pre-contract costs: Costs incurred by Versar prior to the execution of a contract, including
bid and proposal costs, are expensed when incurred regardless of whether the bid is successful.
Depreciation
and amortization: Property and equipment are carried at cost. Depreciation and amortization are computed on a straight-line
basis over the estimated useful lives of the assets. Assets are
evaluated in accordance with SFAS 144 Accounting for Impairment
or Disposal of Long Lived Assets and written down to fair value
when appropriate.
Goodwill and other intangible assets: The carrying value of goodwill is approximately
$776,000 which relates to the acquisition of Versar Global Solutions, Inc., which is now part of
the Program Management business segment. In performing its goodwill impairment analysis,
management has utilized a market-based valuation approach to determine the estimated fair value of
the Program Management business segment. Management engages outside professionals and valuation
experts annually, to assist in performing this analysis and would
test more often if events or circumstances warrant it. The Company
has elected to perform the annual goodwill impairment review on June
30 of each year. An analysis was performed on public
companies and company transactions to prepare a market-based valuation. Based upon the analysis,
the estimated fair value of the Program Management business segment exceeds the carrying value of
the net assets of $12.7 million. Therefore, management concluded that the goodwill was not
impaired.
Direct costs of services and overhead: These expenses represent the cost to Versar of direct
and overhead staff, including recoverable overhead costs and unallowable costs that are directly
attributable to contracts performed by the Company.
Notes receivable: Include short term receivables
made in order to accelerate and advance the Companys business
and business opportunities.
F-6
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Income taxes: The Company recognizes deferred tax liabilities and assets for the expected
future tax consequences of temporary differences between the carrying amounts and the tax bases of
certain assets and liabilities. A valuation allowance is established, as necessary, to reduce
deferred income tax assets to the amount expected to be realized in future periods.
Asset retirement obligation: During fiscal year 2007, the Company recorded an asset
retirement obligation associated with the estimated clean-up costs for its chemical laboratory in
its National Security business segment. In accordance with SFAS 143, the Company estimated the
costs to clean up the laboratory and return it to its original state at a present value of
approximately $497,000. The Company currently estimates the amortization and accreation expense to
be between $180,000 to $190,000 per year over the next 11/2 years. The Company is currently pursuing
reimbursement for such costs and other costs from the U.S. Army as a significant portion of the
chemical agent that was used in the chemical laboratory was government owned. If the Company
determines that the estimated clean up cost is larger than expected or the likelihood of recovery
from the U.S. Army is remote, such adjustments will be reflected when they become known in
accordance with SFAS 143. At June 26, 2009, the Company has accrued approximately $586,000
long-term liability to clean up the chemical laboratory.
Share-based compensation: The Company records share based compensation in accordance with
Financial Accounting Standards Board (FASB) SFAS No. 123 (Revised 2004), Share-Based Payment
(SFAS 123(R)). This statement requires companies to recognize the cost of employee services
received in exchange for awards of equity instruments based on the grant-date fair value of those
awards (the fair-value-based method).
As of June 26, 2009, options to purchase common stock under the plans were substantially
vested except for options to purchase 10,000 shares of common stock, which will vest based on the
achievement of market and service conditions.
The Company did not record share-based compensation expense related to the vesting of the
previously granted stock options in its fiscal year 2009. The Company recorded approximately
$4,000 and $18,000 of share-based compensation expenses for fiscal years 2008 and 2007,
respectively.
The Company awarded 125,000 shares, 121,500 shares and 42,000 shares of restricted stock to
directors and employees in fiscal years 2009, 2008 and 2007, respectively. Share-based
compensation expense related to restricted stock for fiscal years 2009, 2008 and 2007 was
approximately $692,000, $807,000 and $114,000, respectively.
Net income per share: Basic net income per common share is computed by dividing net income by
the weighted average number of common shares outstanding during the period. Diluted net income per
common share also includes common equivalent shares outstanding during the period, if dilutive.
The Companys common equivalent shares consist of shares to be issued under outstanding stock
options and shares of unvested restricted stock.
F-7
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following is a reconciliation of weighted average outstanding shares for purposes of
calculating basic net income per share compared to diluted net income per share, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
June 26, |
|
June 27, |
|
June 29, |
|
|
2009 |
|
2008 |
|
2007 |
|
|
(In thousands) |
Weighted average number of shares
outstanding basic |
|
|
9,123 |
|
|
|
8,932 |
|
|
|
8,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of assumed exercise of stock options
and vesting of restricted stock |
|
|
27 |
|
|
|
399 |
|
|
|
265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
outstanding diluted |
|
|
9,150 |
|
|
|
9,331 |
|
|
|
8,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For fiscal years 2009, 2008 and 2007, options to purchase approximately 169,000, 10,000 and
30,000 shares, respectively, were not included in the computation of diluted earnings per share
because the effect would be anti-dilutive.
Deferred compensation: The Company permitted certain employees to defer a portion of their
compensation, during fiscal years 1988 through 1991, to provide for future annual payments,
including interest. Interest is accrued on a monthly basis at the amount stated in each employees
agreement. The Company had liabilities for deferred compensation of $604,000 and $636,000 at June
26, 2009 and June 27, 2008, respectively, which are included in other long-term liabilities on the
accompanying consolidated balance sheets. Versar purchased key-man life insurance policies to fund
the amounts due under the deferred compensation agreements. The cash surrender value of the
policies was $487,000 and $566,000 at June 26, 2009 and June 27, 2008, respectively. The face
value of the life insurance policies is in excess of the deferred compensation liability.
Cash and cash equivalents: All investments with an original maturity of three months or less
when purchased are considered to be cash equivalents.
Foreign Currency Translation: The financial position and results of operations of the
Companys foreign affiliates are translated using the local currency as the functional currency.
Assets and liabilities of the affiliates are translated at the exchange rate in effect at year-end.
Income statement accounts are translated at the average rate of exchange prevailing during the
year. Translation adjustments arising from the use of differing exchange rates from period to
period are included in accumulated other comprehensive income in stockholders equity. Gains and
losses resulting from foreign currency transactions included in operations are not material for the
periods presented. At June 26, 2009, the Company has approximately $540,000 of cash held in
foreign banks.
Fair value of financial instruments: The carrying amounts of Versars cash and cash
equivalents, accounts receivable, accounts payable and amounts included in other current assets and
current liabilities that meet the definition of a financial instrument approximate fair value
because of the short-term nature of these amounts.
Classification: Certain prior year information has been reclassified to conform to current
year presentation.
New accounting pronouncements: In December 2007, the FASB issued Statement of Financial
Accounting Standards No. 141(R),Business Combinations (SFAS 141(R)). SFAS 141(R) changes the
requirements for an acquiring entitys recognition and measurement of the assets acquired and
liabilities assumed in a business combination. This statement is effective for fiscal years
beginning after December 15, 2008. This standard will have an impact on accounting for business
combinations but the effect is dependent upon acquisitions at that time.
F-8
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In April 2009, the FASB issued FSP FAS 141(R)-1, Accounting for Assets Acquired and
Liabilities Assumed in a Business Combination That Arise from Contingencies, (FSP FAS 141(R)-1).
The FSP FAS 141(R)-1 amends and clarifies Statement of Financial Accounting Standards (SFAS) No.
141 (revised 2007), Business Combinations. FSP FAS 141(R)-1 is effective for assets or liabilities
arising from contingencies in business combinations for which the acquisition date is on or after
the beginning of the first annual reporting period beginning on or after December 15, 2008. FSP FAS
141(R)-1 will have an impact on accounting for business combinations but the effect is dependent
upon acquisitions at that time.
In September 2006, the Financial Accounting Standard Board (FASB) issued SFAS No. 157, Fair Value Measurements (SFAS 157), which defines fair value, establishes a framework for measuring
fair value and expands disclosures about fair value measurements. This statement is effective for financial
statements issued for fiscal years beginning after November 15, 2007, and interim periods within those
fiscal years. In February 2008, FASB issued FASB Staff Position (FSP) No. FAS 157-2, Effective Dates
of FASB Statement No. 157, which deferred the effective date of SFAS 157 for all nonrecurring fair value
measurements of nonfinancial assets and liabilities until fiscal years beginning after November 15, 2008.
Our adoption of SFAS 157 on December 29, 2008 was limited to financial assets and liabilities and had no
impact on our consolidated financial statements. We do not believe this standard will have an effect on the
non-financial assets and non-financial liabilities in our consolidated financial statements.
In December 2007, the FASB issued Statement of Financial Accounting Standards No.
160,Noncontrolling Interests in Consolidated Financial StatementsAn Amendment of ARB No. 51
(SFAS 160). SFAS 160 establishes new accounting and reporting standards for the non-controlling
interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 is effective for
fiscal years beginning on or after December 15, 2008. The Company does not believe the adoption of
SFAS 160 will have a material impact on its consolidated financial statements.
In April 2008, the Financial Accounting Standards board issued FASB Staff Position (FSP) FAS
142-3, Determination of the Useful Life of Intangible Assets, to provide guidance for determining
the useful life of recognized intangible assets and to improve consistency between the period of
expected cash flows used to measure the fair value of a recognized intangible asset and the useful
life of the intangible asset as determined under FASB Statement 142, Goodwill and Other Intangible
Assets. The FSP requires that an entity consider its own historical experience in renewing or
extending similar arrangements. However, the entity must adjust that experience based on
entity-specific factors included in Statement 142. If the Company lacks historical experience to
consider for similar arrangements, it would consider assumptions that market participants would use
about renewal or extension, as adjusted for the entity-specific factors under Statement 142. The
Company will adopt FSP FAS 142-3 in fiscal year 2010. The Company believes that upon adoption, FSP
FAS 142-3 will not have an effect on the Companys financial statements.
In November 2008, the Financial Accounting Standards Board ratified a consensus opinion
reached by the Emerging Issues Task Force (EITF) on EITF Issue 08-6, Equity Method Investment
Accounting Considerations, to clarify accounting and impairment considerations involving equity
method investments after the effective date of both FASB Statement 141 (revised 2007), Business
Combinations, and FASB Statement 160, Noncontrolling Interests in Consolidated Financial
Statements. EITF Issue 08-6 includes the Task Forces conclusions on how an equity method investor
should (1) initially measure its equity method investment, (2) account for impairment charges
recorded by its investee, and (3) account for shares issued by the investee. EITF Issue 08-6 is
effective for fiscal years beginning on or after December 15, 2008. The Company adopted EITF Issue
08-6 effective June 26, 2009 on a prospective basis. The Company does not currently have any
investments that are accounted for under the equity method, and as a result, does not expect the
standard to have a significant effect on its financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, (SFAS No. 165). SFAS No. 165
establishes general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued. SFAS
No. 165 is effective for interim and annual periods ending after June 15, 2009.
F-9
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards CodificationTM and
the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No.
162, (SFAS No. 168). SFAS No. 168 establishes that the FASB Accounting Standards CodificationTM
(Codification) will become the source for authoritative United States generally accepted
accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities.
Effective for financial statements issued for interim and annual periods ending after September 15,
2009 the Codification will supersede all then-existing non-SEC accounting and reporting standards.
Effective for the first quarter of 2010 references to legacy GAAP will be replaced by references to
the Codification, where appropriate.
NOTE B BUSINESS SEGMENTS
The Company evaluates and measures the performance of its business segments based on gross
revenue, gross profit and operating income. As such, selling, general and administrative expenses,
interest and income taxes have not been allocated to the Companys business segments.
The Companys business is currently operated through four business segments as follows:
Program Management, Compliance and Environmental Programs, Professional Services, and National
Security.
These segments were segregated based on the nature of the work, business processes, customer
base and the business environment in which each of the segments operates.
The Program Management business segment manages larger more complex projects with business
processes and management unique to the rest of the Company. The Compliance and Environmental
Programs business segment provides regulatory and environmental consulting support to several
federal government and municipal agencies. The Professional Services business segment provides
outsourced personnel to various government agencies providing our clients with cost-effective
resources. The National Security business segment provides unique solutions to the federal
government including testing and evaluation and personal protective solutions.
F-10
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Summary of financial information for each of the Companys segments follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
GROSS REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
Program Management |
|
$ |
71,526 |
|
|
$ |
68,896 |
|
|
$ |
58,765 |
|
Compliance and Environmental
Programs |
|
|
19,649 |
|
|
|
30,429 |
|
|
|
29,839 |
|
Professional Services |
|
|
11,476 |
|
|
|
8,101 |
|
|
|
7,318 |
|
National Security |
|
|
9,545 |
|
|
|
8,176 |
|
|
|
6,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
112,196 |
|
|
$ |
115,602 |
|
|
$ |
102,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT (A) |
|
|
|
|
|
|
|
|
|
|
|
|
Program Management |
|
$ |
10,467 |
|
|
$ |
9,398 |
|
|
$ |
7,037 |
|
Compliance and Environmental
Programs |
|
|
884 |
|
|
|
2,390 |
|
|
|
2,313 |
|
Professional Services |
|
|
1,734 |
|
|
|
1,290 |
|
|
|
1,257 |
|
National Security |
|
|
1,395 |
|
|
|
710 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,480 |
|
|
$ |
13,788 |
|
|
$ |
10,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses |
|
|
(8,876 |
) |
|
|
(8,297 |
) |
|
|
(6,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
$ |
5,604 |
|
|
$ |
5,491 |
|
|
$ |
4,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Gross Profit is defined as gross revenue less purchased services and
materials and direct costs of services and overhead. |
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
IDENTIFIABLE ASSETS |
|
|
|
|
|
|
|
|
Program Management |
|
$ |
19,531 |
|
|
$ |
11,405 |
|
Compliance and Environmental Programs |
|
|
5,910 |
|
|
|
8,762 |
|
Professional Services |
|
|
2,561 |
|
|
|
1,554 |
|
National Security |
|
|
2,447 |
|
|
|
2,693 |
|
Corporate and Other |
|
|
12,145 |
|
|
|
15,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
42,594 |
|
|
$ |
39,828 |
|
|
|
|
|
|
|
|
F-11
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE C CUSTOMER INFORMATION
A substantial portion of the Companys service revenue is derived from contracts with the U.S.
Federal government as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In Thousands) |
|
U.S. Department of Defense |
|
$ |
92,583 |
|
|
$ |
88,245 |
|
|
$ |
65,997 |
|
U.S. Environmental Protection Agency |
|
|
1,891 |
|
|
|
2,399 |
|
|
|
2,753 |
|
Other U.S. Government Agencies |
|
|
2,576 |
|
|
|
3,657 |
|
|
|
16,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Federal Government |
|
$ |
97,050 |
|
|
$ |
94,301 |
|
|
$ |
85,262 |
|
|
|
|
|
|
|
|
|
|
|
Majority of the Department of Defense works are to support the reconstruction of Iraq and
Afghanistan with the U.S. Air Force and U.S. Army. Revenue was approximately $63 million, $62
million and $40 million for fiscal years 2009, 2008 and 2007, respectively.
NOTE D NOTES RECEIVABLE
In June 2009, the company agreed to provide short term interim financing of $400,000 to
General Power Green Energy, LLC (GPC) to cover project start up costs. The project is to construct
a green 25 mega watts co-generation plant by burning landfill gas in turbine engines equipped with
a steam generation unit. The note carries an annual interest rate of 10 percent and is due by
March 31, 2010 or earlier upon project financing. In addition, Versar will provide the program
management and construct the facility. Versar also received a 7.5% ownership interest in
connection with the loan. The Company has not valued the 7.5% ownership interest due to the fact
that GPC is in its developmental stage. The fair value of the equity interest could not be
determined at this time. Approximately, $200,000 of the note was funded in late June 2009 and the
balance in July 2009. The notes receivable is included in the
June 26, 2009 balance sheet as part of the other current assets.
NOTE E ACCOUNTS RECEIVABLE
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Billed receivables |
|
|
|
|
|
|
|
|
U.S. Government |
|
$ |
9,516 |
|
|
$ |
10,312 |
|
Commercial |
|
|
8,483 |
|
|
|
2,063 |
|
Unbilled receivables |
|
|
|
|
|
|
|
|
U.S. Government |
|
|
9,742 |
|
|
|
9,282 |
|
Commercial |
|
|
423 |
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
28,164 |
|
|
|
21,939 |
|
Allowance for doubtful accounts |
|
|
(469 |
) |
|
|
(343 |
) |
|
|
|
|
|
|
|
|
|
$ |
27,695 |
|
|
$ |
21,596 |
|
|
|
|
|
|
|
|
Unbilled receivables represent amounts earned which have not yet been billed and other amounts
which can be invoiced upon completion of fixed-price contract milestones, attainment of certain
contract objectives, or completion of federal and state governments incurred cost audits.
Management anticipates that such unbilled
F-12
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
receivables will be substantially billed and collected in fiscal year 2010, therefore, they have
been presented as current assets in accordance with industry practice.
NOTE F PROPERTY AND EQUIPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
Years Ended |
|
|
|
Useful Life |
|
June 26, |
|
|
June 27, |
|
|
|
in Years |
|
2009 |
|
|
2008 |
|
|
|
|
|
(In thousands) |
|
Furniture and fixtures |
|
10 |
|
$ |
824 |
|
|
$ |
827 |
|
Equipment |
|
3 to 10 |
|
|
7,762 |
|
|
|
7,029 |
|
Capital leases |
|
Life of lease |
|
|
568 |
|
|
|
568 |
|
Leasehold improvements |
|
Shorter of lease term or asset
life |
|
|
2,184 |
|
|
|
2,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,338 |
|
|
|
10,539 |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation
and amortization |
|
|
|
|
(8,990 |
) |
|
|
(8,387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,348 |
|
|
$ |
2,152 |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment was $958,000, $876,000 and $687,000
for the years ended June 26, 2009, June 27, 2008 and June 29, 2007, respectively.
Maintenance and repair expense approximated $233,000, $268,000 and $251,000 for the years
ended June 26, 2009, June 27, 2008 and June 29, 2007, respectively.
NOTE G MARKETABLE SECURITIES
During the first quarter of fiscal year 2009, the Company recorded a $352,000 loss on
marketable securities the Company was holding in the FISCO Income Plus Fund. The FISCO fund
received an immediate demand margin call from its broker, UBS. Rather than allow the fund the
customary time to satisfy the margin call at the end of the day, UBS demanded the fund cover all
calls and puts at high premiums immediately or indicated it would take control and start
liquidating the fund. The fund has terminated its relationship with UBS and transferred the assets
to a new custodian. The fund has taken legal action against UBS to cover its losses. The Company
will participate in any recovery from any such action. The Company has liquidated its remaining
assets from marketable securities and moved them to cash with its primary bank due to the volatile
nature of the market. During the remaining periods of fiscal year 2009, the Company recovered
$24,000 of the initial loss before the funds were liquidated from the FISCO fund. A loss on
marketable securities of $328,000 is reflected in the consolidated statement of income for the year
ended June 26, 2009, as a result of the liquidation of the FISCO fund.
NOTE H DEBT
The Company has a line of credit facility with United Bank (the Bank) that provides for
advances up to $7.5 million based upon qualifying receivables. Interest on borrowings is based
upon the prime rate of interest less 1/2%. Borrowing rates at June 26, 2009 and June 27, 2008 were
2.75% and 4.5%, respectively. The Company currently has a letter of credit of $455,147, which
serves as collateral for surety bond coverage provided by the Companys insurance carrier against
project construction work. The letter of credit reduces the Companys borrowing base on the line
of credit. The line of credit capacity at of June 26, 2009 was approximately $7.0 million.
F-13
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Obligations under the credit facility are guaranteed by the Company and each subsidiary
individually and collectively are secured by accounts receivable, equipment and intangibles, plus
all insurance policies on property constituting collateral. The line of credit matures in November
2009. The Company is in the process of renewing the new credit facility with United Bank. The
Company has obtained a commitment letter from United Bank to extend its line of credit to September
30, 2010. The line of credit is and will continue to be subject to certain covenants related to
the maintenance of financial ratios. These covenants require a minimum tangible net worth of $22.5
million; a maximum total liabilities to tangible net worth ratio not exceed 2.5 to 1; and a minimum
current ratio of at least 1.25 to 1. Borrowings under the extended line of credit will be at prime
less 1/2% with a floor interest rate of 3.5%. Failure to meet the covenant requirements gives the
Bank the right to demand outstanding amounts due under the line of credit, which may impact the
Companys ability to finance its working capital requirements. As of June 26, 2009, the Company
had no outstanding borrowings and was in compliance with the financial covenants.
NOTE I STOCK OPTIONS
In
fiscal year 2009, the Company awarded 125,000 shares of restricted
stock at a fair market value of approximately $621,000 to executive
officers, employees and directors. The awards vest over a period of 4.5 months to 16.5 months.
Stock-based compensation expense relating to vested stock options and restricted stock awards
totaled approximately $692,000, $811,000 and $132,000 for fiscal years 2009, 2008 and 2007 and was
included in the direct costs of services and overhead lines of the Consolidated Statements of
Income. During fiscal year 2009, incentive stock options to purchase 6,000 shares of common stock
and non-qualified stock options to purchase 20,000 shares of common stock with intrinsic value of
approximately $6,200 and $42,000, respectively, were exercised. At
June 26, 2009, there were approximately 39,000 shares of restricted
stock valued at $181,000 to be amortized over the next 12 months.
In November 2005, the stockholders approved the Versar, Inc. 2005 Stock Incentive Plan (the
2005 Plan). The 2005 Plan provides for grants of incentive awards, including stock options,
SARS, restricted stock, restricted stock units and performance based awards, to directors, officers
and employees of the Company and its affiliates as approved from time to time by the Companys
Compensation Committee. Only employees may receive stock options classified as incentive stock
options, also known as ISOs. The per share exercise price for options and SARS granted under
the 2005 Plan may not be less than the fair market value of the common stock on the date of grant.
A maximum of 400,000 shares of common stock may be awarded under the 2005 Plan. No single
director, officer, or employee may receive awards of more than 100,000 shares of common stock
during the term of the 2005 Plan. The ability to make awards under the 2005 Plan will terminate in
November 2015. As of June 26, 2009, approximately 90,000 shares are available for future grant
under the 2005 Plan.
The Company also maintains the Versar 2002 Stock Incentive Plan (the 2002 Plan), the Versar
1996 Stock Option Plan (the 1996 Plan) and the Versar 1992 Stock Option Plan (the 1992 Plan).
Under the 2002 Plan, restricted stock and other types of stock-based awards were granted to
any employee, service provider or director to whom a grant was approved from time to time by the
Companys Compensation Committee. A service provider is defined for purposes of the 2002 Plan as
an individual who is neither an employee nor a director of the Company or any of its affiliates but
who provides the Company or one of its affiliates substantial and important services. As of June
26, 2009, there were vested stock options to purchase 282,970 shares of common stock outstanding
under the 2002 Plan.
Under the 1996 Plan, options were granted to key employees, directors and service providers at
the fair market value on the date of grant. Each option expires on the earlier of the last day of
the tenth year after the date of grant or after expiration of a period designated in the option
agreement. The 1996 Plan has expired and no additional options may be granted under this plan.
The Company will continue to maintain the plan until all previously granted options have been
exercised, forfeited or expire. As of June 26, 2009, there were vested stock options to purchase
153,761 shares of common stock outstanding under the 1996 Plan.
F-14
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Under the 1992 Plan, options were granted to key employees at the fair market value on the
date of grant and became exercisable during the five-year period from the date of the grant at 20%
per year. Options were granted with a ten year term and expire if not exercised by the tenth
anniversary of the grant date. The 1992 Plan
has expired and no additional options may be granted under this plan. The Company will continue to
maintain the plan until all previously granted options have been exercised, forfeited or expire.
As of June 26, 2009, there were vested stock options to purchase 83,500 shares of common stock
outstanding under the 1992 Plan.
Total incentive stock options granted under the 2002, 1996, and 1992 Plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Optioned |
|
|
Average Option |
|
|
|
|
|
|
Shares |
|
|
Price Per Share |
|
|
Total |
|
|
|
(In thousands, except per share price) |
|
Outstanding at June 30, 2006 |
|
|
1,026 |
|
|
$ |
3.13 |
|
|
$ |
3,210 |
|
Exercised |
|
|
(332 |
) |
|
|
2.87 |
|
|
|
(952 |
) |
Cancelled |
|
|
(27 |
) |
|
|
3.72 |
|
|
|
(99 |
) |
Reclassified to non-qualified |
|
|
(12 |
) |
|
|
3.50 |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 29, 2007 |
|
|
656 |
|
|
$ |
3.23 |
|
|
$ |
2,117 |
|
Exercised |
|
|
(219 |
) |
|
|
3.58 |
|
|
|
(784 |
) |
Cancelled |
|
|
(7 |
) |
|
|
4.10 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 27, 2008 |
|
|
430 |
|
|
$ |
3.03 |
|
|
$ |
1,306 |
|
Exercised |
|
|
(6 |
) |
|
|
2.19 |
|
|
|
(13 |
) |
Cancelled |
|
|
(3 |
) |
|
|
3.45 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 26, 2009 |
|
|
421 |
|
|
$ |
3.05 |
|
|
$ |
1,283 |
|
|
|
|
|
|
|
|
|
|
|
|
Details of total exercisable incentive stock options at June 26, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Shares |
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
Underlying |
|
Underlying |
|
|
Range of |
|
Average |
|
|
Average |
|
|
Exercisable |
|
Options |
|
|
Option Price |
|
Option Price |
|
|
Remaining Life |
|
|
Options |
|
(In thousands, except as noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261 |
|
|
$1.81 to $2.80 |
|
|
2.50 |
|
|
2.7-years |
|
|
261 |
|
|
113 |
|
|
$3.40 to $3.82 |
|
|
3.73 |
|
|
5.1-years |
|
|
113 |
|
|
47 |
|
|
$4.00 to $4.95 |
|
|
4.38 |
|
|
5.5-years |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
421 |
|
|
|
|
$ |
3.05 |
|
|
3.9-years |
|
|
421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-15
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Aggregate intrinsic value for all shares under the incentive stock option plan at June 26,
2009 is approximately $483,000.
Total non-qualified stock options granted under the 2002, 1996, and 1992 plans as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Optioned |
|
|
Average Option |
|
|
|
|
|
|
Shares |
|
|
Price Per Share |
|
|
Total |
|
|
|
(In thousands, except per share price) |
|
Outstanding at June 30, 2006 |
|
|
203 |
|
|
$ |
3.24 |
|
|
$ |
659 |
|
Exercised |
|
|
(29 |
) |
|
|
3.16 |
|
|
|
(92 |
) |
Cancelled |
|
|
(14 |
) |
|
|
2.77 |
|
|
|
(37 |
) |
Reinstated |
|
|
10 |
|
|
|
3.49 |
|
|
|
33 |
|
Reclassified from ISO |
|
|
12 |
|
|
|
3.50 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 29, 2007 |
|
|
182 |
|
|
$ |
3.32 |
|
|
$ |
605 |
|
Granted |
|
|
10 |
|
|
|
7.77 |
|
|
|
78 |
|
Exercised |
|
|
(51 |
) |
|
|
4.87 |
|
|
|
(248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 27, 2008 |
|
|
141 |
|
|
$ |
3.07 |
|
|
$ |
435 |
|
Exercised |
|
|
(20 |
) |
|
$ |
1.75 |
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 26, 2009 |
|
|
121 |
|
|
$ |
3.31 |
|
|
$ |
400 |
|
|
|
|
|
|
|
|
|
|
|
|
Details of total exercisable Non-Qualified Stock Options at June 26, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Shares |
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
Underlying |
|
Underlying |
|
Range of |
|
|
Average |
|
|
Average |
|
|
Exercisable |
|
Options |
|
Option Price |
|
|
Option Price |
|
|
Remaining Life |
|
|
Options |
|
(In thousands, except as noted) |
|
|
55 |
|
$ |
1.81 to $2.80 |
|
|
|
1.91 |
|
|
3.5-years |
|
|
55 |
|
27 |
|
$ |
3.10 to $3.65 |
|
|
|
3.35 |
|
|
3.4-years |
|
|
27 |
|
29 |
|
$ |
4.14 to $4.58 |
|
|
|
4.35 |
|
|
5.5-years |
|
|
29 |
|
10 |
|
$ |
7.77 |
|
|
|
7.77 |
|
|
8.4-years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 |
|
|
|
|
|
$ |
3.31 |
|
|
4.3-years |
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No stock options have been granted under the 2005 plan. Since its adoption, the Company has
moved to granting restricted stock and restricted stock units in lieu of stock options.
The Company recorded share-based compensation expense related to the vesting of the previously
granted stock options in its consolidated financial statements of approximately $4,000 and $18,000
for fiscal years 2008 and 2007, respectively. The Company did not record any share-based
compensation expenses related to the vesting of previously granted stock options in fiscal year
2009. Had the remaining unvested options to purchase 10,000 shares of common stock vested in
fiscal year 2009, the Company would have recorded approximately $42,000 share based compensation
expense. The aggregate intrinsic value for all shares under the non-qualified plan at June 26,
2009 is
F-16
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
approximately $109,000. Aggregate intrinsic value for vested shares under the non-qualified plan
at June 26, 2009 is approximately $145,000.
NOTE J INCOME TAXES
The income tax expense (benefit) applicable to income from continuing operations consists of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
1,945 |
|
|
$ |
274 |
|
|
$ |
85 |
|
State |
|
|
198 |
|
|
|
47 |
|
|
|
10 |
|
Foreign |
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(225 |
) |
|
|
1,528 |
|
|
|
1,404 |
|
State |
|
|
115 |
|
|
|
421 |
|
|
|
350 |
|
Foreign |
|
|
(4 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation Allowance |
|
|
|
|
|
|
|
|
|
|
(2,954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,071 |
|
|
$ |
2,273 |
|
|
$ |
(1,105 |
) |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets are comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 26, |
|
|
June 27, |
|
|
|
2009 |
|
|
2008 |
|
Deferred Tax Assets: |
|
|
|
|
|
|
|
|
Employee benefits |
|
$ |
299 |
|
|
$ |
295 |
|
Bad debt reserves |
|
|
173 |
|
|
|
130 |
|
All other reserves |
|
|
296 |
|
|
|
275 |
|
Alternative minimum tax credits |
|
|
|
|
|
|
134 |
|
Net operating losses |
|
|
86 |
|
|
|
196 |
|
State tax net operating losses |
|
|
|
|
|
|
112 |
|
Depreciation |
|
|
335 |
|
|
|
432 |
|
Accrued expenses |
|
|
461 |
|
|
|
242 |
|
Other |
|
|
202 |
|
|
|
132 |
|
|
|
|
|
|
|
|
Total Deferred Tax Assets |
|
|
1,852 |
|
|
|
1,948 |
|
|
|
|
|
|
|
|
|
|
Valuation Allowance |
|
|
(48 |
) |
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
(189 |
) |
|
|
(177 |
) |
Asset retirement obligation |
|
|
(79 |
) |
|
|
(189 |
) |
Foreign |
|
|
(51 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
Net Deferred Tax Assets |
|
$ |
1,485 |
|
|
$ |
1,532 |
|
|
|
|
|
|
|
|
F-17
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Given the Companys history of earnings and improved projected pre-tax income for future
periods, management concluded in fiscal year 2007 that it was more likely than not the U.S.
deferred tax assets will be realized in future periods. As such, the valuation allowance was no
longer necessary on the U.S. deferred tax assets and was reversed in fiscal year 2007. As of the
end of fiscal years 2009 and 2008, the Company had a valuation allowance of approximately $48,000
and $47,000, respectively, related to deferred tax assets in certain foreign jurisdictions as it is
not more likely than not that the deferred tax assets will be realized. The Company has
established a valuation allowance on its Philippine operations as it is not more likely than not
that the deferred tax assets will be realized for these operations in future periods as current
projections indicate periods of pre-tax loss.
At June 26, 2009, the Company has net operating loss carryforwards of approximately $103,000
for federal income tax purposes, which will expire in the years 2010 through 2012.
In accordance with FASB Financial Interpretation No. 48 Accounting for Uncertainty in Income
Taxes, the Company recognizes income tax benefits in its financial statements only when it is more
likely than not that the tax positions creating those benefits will be sustained by the taxing
authorities based on the technical merits of those tax positions. At June 26, 2009, the Company
did not have any uncertain tax positions. The Company still has the
2008, 2007 and 2006 tax years open to audit in most jurisdictions.
The Company recognizes interest expense and penalties as a component of general and
administrative expense.
A reconciliation of the Companys income tax expense (benefit) to the federal statutory rate
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
June 26, |
|
|
June 27, |
|
|
June 29, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected provision at federal
statutory rate |
|
$ |
1,782 |
|
|
$ |
1,923 |
|
|
$ |
1,447 |
|
Change in valuation allowance |
|
|
1 |
|
|
|
47 |
|
|
|
(2,954 |
) |
State income tax expense |
|
|
204 |
|
|
|
221 |
|
|
|
183 |
|
Permanent items |
|
|
35 |
|
|
|
27 |
|
|
|
40 |
|
Change in tax rates |
|
|
42 |
|
|
|
|
|
|
|
|
|
NOL adjustments and other |
|
|
7 |
|
|
|
55 |
|
|
|
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,071 |
|
|
$ |
2,273 |
|
|
$ |
(1,105 |
) |
|
|
|
|
|
|
|
|
|
|
Income taxes paid for the years ended June 26, 2009, June 27, 2008 and June 29, 2007 were
$1,762,000, $199,000 and $55,000, respectively.
NOTE K EMPLOYEE SAVINGS AND STOCK OWNERSHIP PLAN
The Company continues to maintain a 401(k) Plan, which permits voluntary participation upon
employment. The 401(k) Plan was adopted in accordance with Section 401(k) of the Internal Revenue
Code.
Under the 401(k) Plan, participants may elect to defer up to 50% of their salary through
contributions to the plan, which are invested in selected mutual funds or used to buy insurance.
The Company matches 100% of the first 3% and 50% of the next 2% of the employee qualified
contributions for a total match of 4%. The employer contribution may be made in the Companys
stock or cash. In fiscal years 2009, 2008 and 2007, the Company made cash contributions of
$828,000, $729,000 and $649,000, respectively. All contributions to the 401(k) Plan vest
immediately.
F-18
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In January 2005, the Company established an Employee Stock Purchase Plan (ESPP) under Section
423 of the United States Internal Revenue Code. The ESPP allows eligible employees of the Company
and its designated affiliates to purchase, through payroll deductions, shares of common stock of
the Company from the open market.
The Company will not reserve shares of authorized but unissued common stock for issuance under
the ESPP. Instead, a designated broker will purchase shares for participants on the open market.
Eligible employees may purchase the shares at a discounted rate equal to 95% of the closing price
of the Companys shares on the NYSE AMEX on the purchase date.
GEOMET, a wholly-owned subsidiary of Versar, maintained a profit-sharing retirement plan for
the benefit of its employees until January 2008. Under the plan, contributions were made at the
discretion of GEOMETs Board of Directors. No contributions have been made to this plan since
fiscal year 1998. Vesting occurred over time, such that an employee is 100% vested after seven
years of participation. In January 2008, the GEOMET profit sharing plan was terminated and merged
into the Companys 401(k) plan.
NOTE L COMMITMENTS AND CONTINGENCIES
Versar has a substantial number of U.S. Government contracts, and certain of these contracts
are cost reimbursable. Costs incurred on these contracts are subject to audit by the Defense
Contract Audit Agency (DCAA). All fiscal years through 2006 have been audited and closed.
Management believes that the effect of disallowed costs, if any, for the periods not yet audited
and settled with DCAA will not have a material adverse effect on the Companys consolidated
financial position and results of operations.
The Company leases approximately 145,000 square feet of office space, as well as data
processing and other equipment under agreements expiring through 2020. Minimum future obligations
under operating and capital leases are as follows:
|
|
|
|
|
|
|
Total |
|
Years Ending June 30, |
|
Amount |
|
|
|
(In thousands) |
|
|
2010 |
|
$ |
2,777 |
|
2011 |
|
|
2,129 |
|
2012 |
|
|
1,937 |
|
2013 |
|
|
1,955 |
|
2014 |
|
|
1,633 |
|
2015 and thereafter |
|
|
2,354 |
|
|
|
|
|
|
|
$ |
12,785 |
|
|
|
|
|
Certain of the lease payments are subject to adjustment for increases in utility costs and
real estate taxes. Total office rental expense approximated $2,845,000, $2,513,000 and $2,111,000,
for 2009, 2008 and 2007, respectively. Lease concessions and other tenant allowances are amortized
over the life of the lease on a straight line basis. For leases with fixed rent escalations, the
total lease costs including the fixed rent escalations are totaled and the total rent cost is
recognized on a straight line basis over the life of the lease.
On February 8, 2005, Versar, Inc. entered into an employment agreement with its Chief
Executive Officer (CEO), Mr. Theodore M. Prociv. The agreement provides for base compensation of
$285,000 and certain benefits that the CEO is entitled to under various termination conditions.
The agreement was originally scheduled to expire on December 1, 2006 and was extended to December
1, 2007 in September 2006 and to December 1, 2008 in
F-19
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
September 2007. On September 3, 2008, the Compensation Committee extended Mr. Procivs agreement
for an additional year to December 1, 2009 and approved base salary of $355,000 for the year
extension.
On February 2, 2009, Versar, Inc. entered into an employment agreement with Charles S. Cox, a
Senior Vice President and head of the Companys international operations effective as of January 3,
2009. The agreement has a term of one year from its effective date and provides for base
compensation of $390,000, which includes a base salary and certain additions for overseas service.
Legal Proceedings
Versar and its subsidiaries are parties from time to time to various legal actions arising in
the normal course of business. The Company believes that any ultimate unfavorable resolution of
these legal actions will not have a material adverse effect on its consolidated financial condition
and results of operations.
NOTE M SUBSEQUENT EVENTS
Subsequent to the end of fiscal year 2009, the Company agreed to provide $750,000 of short
term financing to Lemko Corporation to enable them to buy long lead telecommunication equipment for
several upcoming projects. Lemko and Versar had earlier announced a joint initiative to pursue the
rural broadband telecommunications market. The note bears an annual interest rate of 12% and is
due by May 31, 2010. The note is secured by the equipment inventory. The note also has a
conversion feature to a senior convertible debenture, which must be addressed by October 2009, or
the remaining terms and conditions will remain in effect. The Company is currently evaluating this
feature.
In fiscal year 2009, the Company announced that its international subsidiary, VIAP, Inc.
entered into a joint venture with Technical Resources International Limited (TRIL) to create a
business venture to provide project and program management to private entities in the United Arab
Emirates and other Gulf Cooperation Countries. The new Company, VIAP Technical Resources, LTD will
be 50% owned by VIAP and 50% by TRIL. The joint venture did not have
any assets or operations as of year end. The Company will assess the
accounting and reporting requirements for this joint venture under
SFAS 160.
F-20
VERSAR, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE N QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Unaudited quarterly financial information for fiscal years 2009 and 2008 is as follows (in
thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2009 |
|
|
Fiscal Year 2008 |
|
Quarter Ending |
|
June 26 |
|
|
Mar 27 |
|
|
Dec 26 |
|
|
Sep 26 |
|
|
Jun 27 |
|
|
Mar 28 |
|
|
Dec 28 |
|
|
Sep 28 |
|
Gross Revenue |
|
$ |
27,380 |
|
|
$ |
31,851 |
|
|
$ |
27,967 |
|
|
$ |
24,998 |
|
|
$ |
28,491 |
|
|
$ |
28,874 |
|
|
$ |
29,355 |
|
|
$ |
28,882 |
|
Gross Profit |
|
|
3,742 |
|
|
|
4,355 |
|
|
|
3,205 |
|
|
|
3,178 |
|
|
|
3,426 |
|
|
|
3,796 |
|
|
|
3,067 |
|
|
|
3,499 |
|
Operating income |
|
|
1,625 |
|
|
|
1,830 |
|
|
|
1,007 |
|
|
|
1,142 |
|
|
|
1,011 |
|
|
|
1,546 |
|
|
|
1,211 |
|
|
|
1,723 |
|
Net income |
|
$ |
954 |
|
|
$ |
1,125 |
|
|
$ |
565 |
|
|
$ |
525 |
|
|
$ |
716 |
|
|
$ |
913 |
|
|
$ |
745 |
|
|
$ |
1,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per
share diluted |
|
$ |
0.10 |
|
|
$ |
0.12 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.08 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares
outstanding diluted |
|
|
9,307 |
|
|
|
9,199 |
|
|
|
9,112 |
|
|
|
9,198 |
|
|
|
9,406 |
|
|
|
9,257 |
|
|
|
9,231 |
|
|
|
9,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly earnings per share data may not equal annual total due to fluctuations in common shares
outstanding.
F-21
Schedule II
VERSAR, INC. AND SUBSIDIARIES
Valuation and Qualifying Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADDITIONS |
|
|
|
|
|
|
|
|
BALANCE |
|
CHARGED |
|
|
|
|
|
|
|
|
AT |
|
TO COSTS |
|
|
|
|
|
BALANCE |
|
|
BEGINNING |
|
AND |
|
CHARGE |
|
AT END OF |
|
|
OF YEAR |
|
EXPENSES |
|
OFF |
|
YEAR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR
DOUBTFUL ACCOUNTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
348,501 |
|
|
|
335,518 |
|
|
|
(310,043 |
) |
|
|
373,976 |
|
2008 |
|
|
373,976 |
|
|
|
1,479 |
|
|
|
(32,492 |
) |
|
|
342,963 |
|
2009 |
|
|
342,963 |
|
|
|
154,477 |
|
|
|
(28,297 |
) |
|
|
469,143 |
|
DEFERRED TAX
VALUATION ALLOWANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2,954,000 |
|
|
|
|
|
|
|
(2,954,000 |
) |
|
|
|
|
2008 |
|
|
|
|
|
|
47,000 |
|
|
|
|
|
|
|
47,000 |
|
2009 |
|
|
47,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
48,000 |
|
F-22