1. | Quarterly Report for the Second Quarter of the 141st Fiscal Year filed on November 12, 2009 |
KOMATSU LTD. (Registrant) |
||||
Date: November 12, 2009 | By: | /s/ Kenji Kinoshita | ||
Kenji Kinoshita | ||||
Director and Senior Executive Officer | ||||
September 30, 2009 | March 31, 2009 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Assets |
||||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 91,687 | ¥ | 90,563 | ||||||||||||
Time deposits |
578 | 44 | ||||||||||||||
Trade notes and accounts
receivable, less
allowance for doubtful
receivables of ¥14,911
million at September 30,
2009 and ¥15,330 million
at March 31, 2009 |
353,048 | 373,901 | ||||||||||||||
Inventories (Note 3) |
436,450 | 507,357 | ||||||||||||||
Deferred income taxes
and other current assets
(Notes 4, 9, 10 and 11) |
106,066 | 131,374 | ||||||||||||||
Total current assets |
987,829 | 51.7 | 1,103,239 | 56.0 | ||||||||||||
Long-term trade
receivables |
140,490 | 7.4 | 102,969 | 5.2 | ||||||||||||
Investments |
||||||||||||||||
Investments in and
advances to affiliated
companies |
21,925 | 19,249 | ||||||||||||||
Investment securities
(Notes 4, 10 and 11) |
61,027 | 53,854 | ||||||||||||||
Other |
11,262 | 12,017 | ||||||||||||||
Total investments |
94,214 | 4.9 | 85,120 | 4.3 | ||||||||||||
Property, plant and
equipmentless
accumulated depreciation
of ¥614,008 million at
September 30, 2009 and
¥589,629 million at
March 31, 2009 |
532,257 | 27.8 | 525,462 | 26.7 | ||||||||||||
Goodwill |
29,422 | 1.5 | 28,661 | 1.5 | ||||||||||||
Other intangible assets |
61,842 | 3.2 | 60,346 | 3.1 | ||||||||||||
Deferred income taxes
and other assets (Notes 9, 10 and 11) |
65,739 | 3.5 | 63,262 | 3.2 | ||||||||||||
¥ | 1,911,793 | 100.0 | ¥ | 1,969,059 | 100.0 | |||||||||||
1
September 30, 2009 | March 31, 2009 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Liabilities and Equity |
||||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 195,141 | ¥ | 220,087 | ||||||||||||
Current maturities of long-term debt
(Notes 10) |
76,766 | 87,662 | ||||||||||||||
Trade notes, bills and accounts payable |
153,013 | 214,375 | ||||||||||||||
Income taxes payable |
6,718 | 10,818 | ||||||||||||||
Deferred income taxes and other
current liabilities (Notes 9, 10 and
11) |
175,019 | 199,345 | ||||||||||||||
Total current liabilities |
606,657 | 31.7 | 732,287 | 37.2 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt (Notes 10) |
374,573 | 292,106 | ||||||||||||||
Liability for pension and retirement
benefits |
51,893 | 53,822 | ||||||||||||||
Deferred income taxes and other
liabilities (Notes 9, 10 and 11) |
38,819 | 42,510 | ||||||||||||||
Total long-term liabilities |
465,285 | 24.4 | 388,438 | 19.7 | ||||||||||||
Total liabilities |
1,071,942 | 56.1 | 1,120,725 | 56.9 | ||||||||||||
Commitments and contingent liabilities
(Note 8) |
| | ||||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock: |
||||||||||||||||
Authorized 3,955,000,000 shares at
September 30, 2009 and at March 31,
2009 |
||||||||||||||||
Issued 998,744,060 shares at September
30, 2009 and at March 31, 2009 |
67,870 | 67,870 | ||||||||||||||
Outstanding 968,044,150 shares at
September 30, 2009 and 967,822,292
shares at March 31, 2009 |
||||||||||||||||
Capital surplus |
140,111 | 140,092 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
30,781 | 28,472 | ||||||||||||||
Unappropriated |
707,680 | 719,222 | ||||||||||||||
Accumulated other comprehensive income
(loss) (Notes 4 and 9) |
(109,880 | ) | (105,744 | ) | ||||||||||||
Treasury stock at cost, 30,699,910
shares at September 30, 2009 and
30,921,768 shares at March 31, 2009 |
(34,730 | ) | (34,971 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
801,832 | 41.9 | 814,941 | 41.4 | ||||||||||||
Noncontrolling interest |
38,019 | 2.0 | 33,393 | 1.7 | ||||||||||||
Total equity (Note 6) |
839,851 | 43.9 | 848,334 | 43.1 | ||||||||||||
¥ | 1,911,793 | 100.0 | ¥ | 1,969,059 | 100.0 | |||||||||||
2
Six months ended | Six months ended | |||||||||||||||
September 30, 2009 | September 30, 2008 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 645,963 | 100.0 | ¥ | 1,211,288 | 100.0 | ||||||||||
Cost of sales |
505,082 | 78.2 | 885,675 | 73.1 | ||||||||||||
Selling, general and
administrative expenses
(Note 5) |
119,483 | 18.5 | 166,224 | 13.7 | ||||||||||||
Other operating income
(expenses), net |
(1,613 | ) | (0.2 | ) | 265 | 0.0 | ||||||||||
Operating income |
19,785 | 3.1 | 159,654 | 13.2 | ||||||||||||
Other income (expenses), net |
(1,333 | ) | (2,926 | ) | ||||||||||||
Interest and dividend income |
3,965 | 0.6 | 4,414 | 0.4 | ||||||||||||
Interest expense |
(5,125 | ) | (0.8 | ) | (7,565 | ) | (0.6 | ) | ||||||||
Other net |
(173 | ) | (0.0 | ) | 225 | 0.0 | ||||||||||
Income before income taxes
and equity in earnings of
affiliated companies |
18,452 | 2.9 | 156,728 | 12.9 | ||||||||||||
Income taxes |
||||||||||||||||
Current |
15,488 | 53,350 | ||||||||||||||
Deferred |
(8,845 | ) | 51 | |||||||||||||
Total |
6,643 | 1.0 | 53,401 | 4.4 | ||||||||||||
Income before equity in
earnings of affiliated
companies |
11,809 | 1.8 | 103,327 | 8.5 | ||||||||||||
Equity in earnings of
affiliated companies |
41 | 0.0 | 1,334 | 0.1 | ||||||||||||
Net income |
11,850 | 1.8 | 104,661 | 8.6 | ||||||||||||
Less net income
attributable to the
noncontrolling interest |
(3,652 | ) | (0.6 | ) | (4,320 | ) | (0.4 | ) | ||||||||
Net income attributable to
Komatsu Ltd. |
¥ | 8,198 | 1.3 | ¥ | 100,341 | 8.3 | ||||||||||
Yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net income attributable to
Komatsu Ltd. per share (Note 7) |
||||||||
Basic |
¥ | 8.47 | ¥ | 100.82 | ||||
Diluted |
8.47 | 100.72 | ||||||
Cash dividends per share (Note 13) |
18.00 | 22.00 |
3
Three months ended | Three months ended | |||||||||||||||
September 30, 2009 | September 30, 2008 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 325,535 | 100.0 | ¥ | 604,456 | 100.0 | ||||||||||
Cost of sales |
252,609 | 77.6 | 445,839 | 73.8 | ||||||||||||
Selling, general and
administrative expenses
(Note 5) |
59,997 | 18.4 | 80,882 | 13.4 | ||||||||||||
Other operating income
(expenses), net |
(1,417 | ) | (0.4 | ) | (1,345 | ) | (0.2 | ) | ||||||||
Operating income |
11,512 | 3.5 | 76,390 | 12.6 | ||||||||||||
Other income (expenses), net |
(1,788 | ) | (12,430 | ) | ||||||||||||
Interest and dividend income |
2,106 | 0.6 | 1,814 | 0.3 | ||||||||||||
Interest expense |
(2,394 | ) | (0.7 | ) | (3,636 | ) | (0.6 | ) | ||||||||
Other net |
(1,500 | ) | (0.5 | ) | (10,608 | ) | (1.8 | ) | ||||||||
Income before income taxes
and equity in earnings of
affiliated companies |
9,724 | 3.0 | 63,960 | 10.6 | ||||||||||||
Income taxes |
||||||||||||||||
Current |
7,772 | 30,413 | ||||||||||||||
Deferred |
(3,310 | ) | (9,958 | ) | ||||||||||||
Total |
4,462 | 1.4 | 20,455 | 3.4 | ||||||||||||
Income before equity in
earnings of affiliated
companies |
5,262 | 1.6 | 43,505 | 7.2 | ||||||||||||
Equity in earnings of
affiliated companies |
142 | 0.0 | 572 | 0.1 | ||||||||||||
Net income |
5,404 | 1.7 | 44,077 | 7.3 | ||||||||||||
Less net income
attributable to the
noncontrolling interest |
(1,969 | ) | (0.6 | ) | (1,467 | ) | (0.2 | ) | ||||||||
Net income attributable to
Komatsu Ltd. |
¥ | 3,435 | 1.1 | ¥ | 42,610 | 7.0 | ||||||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net income attributable
to Komatsu Ltd. per
share (Note 7) |
||||||||
Basic |
¥ | 3.55 | ¥ | 42.81 | ||||
Diluted |
3.55 | 42.78 | ||||||
Cash dividends per share |
| |
4
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Common stock |
||||||||
Balance, beginning of year |
¥ | 67,870 | ¥ | 67,870 | ||||
Balance, end of period |
¥ | 67,870 | ¥ | 67,870 | ||||
Capital surplus |
||||||||
Balance, beginning of year |
¥ | 140,092 | ¥ | 138,170 | ||||
Sales of treasury stock |
(84 | ) | 1,702 | |||||
Issuance and exercise of stock acquisition rights (Note 5) |
103 | 69 | ||||||
Balance, end of period |
¥ | 140,111 | ¥ | 139,941 | ||||
Retained earnings, appropriated for legal reserve |
||||||||
Balance, beginning of year |
¥ | 28,472 | ¥ | 26,714 | ||||
Transfer from unappropriated retained earnings |
2,309 | 276 | ||||||
Balance, end of period |
¥ | 30,781 | ¥ | 26,990 | ||||
Unappropriated retained earnings |
||||||||
Balance, beginning of year |
¥ | 719,222 | ¥ | 685,986 | ||||
Net income attributable to Komatsu Ltd. |
8,198 | 100,341 | ||||||
Cash dividends paid to Komatsu Ltd. Shareholders (Note 13) |
(17,431 | ) | (21,904 | ) | ||||
Transfer to retained earnings appropriated for legal
reserve |
(2,309 | ) | (276 | ) | ||||
Balance, end of period |
¥ | 707,680 | ¥ | 764,147 | ||||
Accumulated other comprehensive income (loss) |
||||||||
Balance, beginning of year |
¥ | (105,744 | ) | ¥ | (28,779 | ) | ||
Other comprehensive income(loss), for the period, net of
tax |
(4,136 | ) | (9,274 | ) | ||||
Balance, end of period |
¥ | (109,880 | ) | ¥ | (38,053 | ) | ||
Treasury stock |
||||||||
Balance, beginning of year |
¥ | (34,971 | ) | ¥ | (2,835 | ) | ||
Purchase of treasury stock |
(15 | ) | (3,050 | ) | ||||
Sales of treasury stock |
256 | 779 | ||||||
Balance, end of period |
¥ | (34,730 | ) | ¥ | (5,106 | ) | ||
Total Komatsu Ltd. shareholders equity |
¥ | 801,832 | ¥ | 955,789 | ||||
Noncontrolling interest |
||||||||
Balance, beginning of year |
¥ | 33,393 | ¥ | 30,239 | ||||
Net income attributable to the noncontrolling interest |
3,652 | 4,320 | ||||||
Cash dividends paid to the noncontrolling interest |
(1,727 | ) | (2,243 | ) | ||||
Other comprehensive income(loss), for the period, net of
tax |
1,187 | (692 | ) | |||||
Other changes in noncontrolling interest |
1,514 | 2,037 | ||||||
Balance, end of period |
¥ | 38,019 | ¥ | 33,661 | ||||
Total equity (Note 6) |
¥ | 839,851 | ¥ | 989,450 | ||||
5
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Operating activities |
||||||||
Net income |
¥ | 11,850 | ¥ | 104,661 | ||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
44,427 | 45,914 | ||||||
Deferred income taxes |
(8,845 | ) | 51 | |||||
Net loss (gain) from sale of investment securities
and subsidiaries |
(252 | ) | 1,311 | |||||
Net loss (gain) on sale of property |
(251 | ) | (62 | ) | ||||
Loss on disposal of fixed assets |
922 | 1,273 | ||||||
Pension and retirement benefits, net |
199 | (42 | ) | |||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
21,396 | (2,515 | ) | |||||
Decrease (increase) in inventories |
69,679 | (42,501 | ) | |||||
Increase (decrease) in trade payables |
(56,819 | ) | (10,104 | ) | ||||
Increase (decrease) in income taxes payable |
(4,215 | ) | (18,240 | ) | ||||
Other, net |
9,363 | (21,349 | ) | |||||
Net cash provided by (used in) operating activities |
87,454 | 58,397 | ||||||
Investing activities |
||||||||
Capital expenditures |
(50,342 | ) | (68,586 | ) | ||||
Proceeds from sale of property |
7,519 | 6,894 | ||||||
Proceeds from sale of available for sale investment
securities |
74 | 147 | ||||||
Purchases of available for sale investment securities |
(3,505 | ) | (9,318 | ) | ||||
Proceeds from sale of subsidiaries and equity
investees, net of cash disposed |
661 | | ||||||
Acquisition of subsidiaries and equity investees,
net of cash acquired |
627 | 302 | ||||||
Collection of loan receivables |
901 | 4,959 | ||||||
Disbursement of loan receivables |
(970 | ) | (3,386 | ) | ||||
Decrease (increase) in time deposits |
(52 | ) | (1,519 | ) | ||||
Net cash provided by (used in) investing activities |
(45,087 | ) | (70,507 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
88,685 | 77,173 | ||||||
Repayments on long-term debt |
(26,566 | ) | (41,148 | ) | ||||
Increase (decrease) in short-term debt, net |
(61,988 | ) | (3,182 | ) | ||||
Repayments of capital lease obligations |
(17,902 | ) | (20,378 | ) | ||||
Sale (purchase) of treasury stock, net |
157 | (2,791 | ) | |||||
Dividends paid |
(17,431 | ) | (21,904 | ) | ||||
Other, net |
(3,199 | ) | (1,481 | ) | ||||
Net cash provided by (used in) financing activities |
(38,244 | ) | (13,711 | ) | ||||
Effect of exchange rate change on cash and cash
equivalents |
(2,999 | ) | 1,027 | |||||
Net increase (decrease) in cash and cash
equivalents |
1,124 | (24,794 | ) | |||||
Cash and cash equivalents, beginning of year |
90,563 | 102,010 | ||||||
Cash and cash equivalents, end of period |
¥ | 91,687 | ¥ | 77,216 | ||||
6
7
8
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Additional cash flow information: |
||||||||
Interest paid |
¥ | 5,141 | ¥ | 7,260 | ||||
Income taxes paid (refunded) |
(149 | ) | 74,390 | |||||
Noncash investing and financing activities: |
||||||||
Capital lease obligations incurred |
¥ | 9,066 | ¥ | 22,338 |
9
Millions of yen | ||||||||
September 30, | March 31, | |||||||
2009 | 2009 | |||||||
Finished products, including finished parts held for sale |
¥ | 274,838 | ¥ | 328,643 | ||||
Work in process |
121,880 | 128,345 | ||||||
Materials and supplies |
39,732 | 50,369 | ||||||
Total |
¥ | 436,450 | ¥ | 507,357 | ||||
10
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
September 30, 2009 |
||||||||||||||||
Investment securities
available for sale: |
||||||||||||||||
Marketable equity
securities |
¥ | 25,144 | ¥ | 20,130 | ¥ | 85 | ¥ | 45,189 | ||||||||
Other investment
securities at
cost |
15,838 | |||||||||||||||
Current portion
of other
investment
securities at cost |
93 | |||||||||||||||
¥ | 41,075 | |||||||||||||||
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
March 31, 2009 |
||||||||||||||||
Investment securities
available for sale: |
||||||||||||||||
Marketable equity
securities |
¥ | 24,112 | ¥ | 13,419 | ¥ | 465 | ¥ | 37,066 | ||||||||
Other investment
securities at
cost |
16,788 | |||||||||||||||
Current portion
of other
investment
securities at cost |
101 | |||||||||||||||
¥ | 41,001 | |||||||||||||||
11
12
13
Millions of yen | ||||||||||||
Komatsu Ltd. | ||||||||||||
shareholders | Noncontrolling | |||||||||||
Six months ended September 30, 2009 | equity | interest | Total equity | |||||||||
Balance, beginning of year |
¥ | 814,941 | ¥ | 33,393 | ¥ | 848,334 | ||||||
Cash dividends paid to Komatsu Ltd. shareholders |
(17,431 | ) | | (17,431 | ) | |||||||
Cash dividends paid to the noncontrolling interest |
| (1,727 | ) | (1,727 | ) | |||||||
Other changes |
260 | 1,514 | 1,774 | |||||||||
Comprehensive income: |
||||||||||||
Net income |
8,198 | 3,652 | 11,850 | |||||||||
Other comprehensive income(loss), for the period, net of tax |
||||||||||||
Foreign currency translation adjustments |
(10,953 | ) | 564 | (10,389 | ) | |||||||
Net unrealized holding gains on securities available for sale |
4,274 | | 4,274 | |||||||||
Pension liability adjustments |
1,782 | | 1,782 | |||||||||
Net unrealized holding gains on derivative instruments |
761 | 623 | 1,384 | |||||||||
Total comprehensive income |
4,062 | 4,839 | 8,901 | |||||||||
Balance, end of period |
¥ | 801,832 | ¥ | 38,019 | ¥ | 839,851 | ||||||
Millions of yen | ||||||||||||
Komatsu Ltd. | ||||||||||||
shareholders | Noncontrolling | |||||||||||
Six months ended September 30, 2008 | equity | interest | Total equity | |||||||||
Balance, beginning of year |
¥ | 887,126 | ¥ | 30,239 | ¥ | 917,365 | ||||||
Cash dividends paid to Komatsu Ltd. shareholders |
(21,904 | ) | | (21,904 | ) | |||||||
Cash dividends paid to the noncontrolling interest |
| (2,243 | ) | (2,243 | ) | |||||||
Other changes |
(500 | ) | 2,037 | 1,537 | ||||||||
Comprehensive income: |
||||||||||||
Net income |
100,341 | 4,320 | 104,661 | |||||||||
Other comprehensive income(loss), for the period, net of tax |
||||||||||||
Foreign currency translation adjustments |
(4,998 | ) | (694 | ) | (5,692 | ) | ||||||
Net unrealized holding gains(losses) on securities available for sale |
(4,939 | ) | 2 | (4,937 | ) | |||||||
Pension liability adjustments |
(202 | ) | | (202 | ) | |||||||
Net unrealized holding gains on derivative instruments |
865 | | 865 | |||||||||
Total comprehensive income |
91,067 | 3,628 | 94,695 | |||||||||
Balance, end of period |
¥ | 955,789 | ¥ | 33,661 | ¥ | 989,450 | ||||||
14
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 8,198 | ¥ | 100,341 |
Number of shares | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Weighted average common shares outstanding,
less treasury stock |
967,972,490 | 995,234,502 | ||||||
Dilutive effect of: |
||||||||
Stock options |
373,447 | 987,725 | ||||||
Weighted average diluted common shares
outstanding |
968,345,937 | 996,222,227 | ||||||
Yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net income attributable to Komatsu Ltd.: |
||||||||
Basic |
¥ | 8.47 | ¥ | 100.82 | ||||
Diluted |
8.47 | 100.72 |
15
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 3,435 | ¥ | 42,610 |
Number of shares | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Weighted average common shares outstanding,
less treasury stock |
968,033,505 | 995,216,076 | ||||||
Dilutive effect of: |
||||||||
Stock options |
394,831 | 844,352 | ||||||
Weighted average diluted common shares
outstanding |
968,428,336 | 996,060,428 | ||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net income attributable to Komatsu Ltd.: |
||||||||
Basic |
¥ | 3.55 | ¥ | 42.81 | ||||
Diluted |
3.55 | 42.78 |
16
17
Millions of yen | ||||||||
September 30, | March 31, | |||||||
2009 | 2009 | |||||||
Forwards and options: |
||||||||
Sale of foreign currencies |
¥ | 22,450 | ¥ | 30,868 | ||||
Purchase of foreign currencies |
35,707 | 48,424 | ||||||
Option contracts (purchased) |
1,061 | 1,011 | ||||||
Interest rate swap, cross-currency swap and
interest rate cap agreements |
230,139 | 226,754 |
18
Millions of yen | ||||||||||||
September 30, 2009 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts
|
Deferred income taxes and other current assets | ¥ | 446 | Deferred income taxes and other current liabilities | ¥ | | ||||||
Interest rate swaps, cross-currency
swap and interest rate cap agreements
|
Deferred income taxes and other current assets | 339 | Deferred income taxes and other current liabilities | 972 | ||||||||
Deferred income taxes and other assets | 829 | Deferred income taxes and other liabilities | | |||||||||
Total
|
¥ | 1,614 | ¥ | 972 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts
|
Deferred income taxes and other current assets | ¥ | 438 | Deferred income taxes and other current liabilities | ¥ | 524 | ||||||
Option contracts
|
Deferred income taxes and other current assets | 17 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps, cross-currency
swap and interest rate cap agreements
|
Deferred income taxes and other current assets | 3,957 | Deferred income taxes and other current liabilities | 1,095 | ||||||||
Deferred income taxes and other assets | 9,522 | Deferred income taxes and other liabilities | 1,688 | |||||||||
Total
|
¥ | 13,934 | ¥ | 3,307 | ||||||||
Total Derivative Instruments
|
¥ | 15,548 | ¥ | 4,279 | ||||||||
Millions of yen | ||||||||||||
March 31, 2009 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts
|
Deferred income taxes and other current assets | ¥ | 278 | Deferred income taxes and other current liabilities | ¥ | 430 | ||||||
Deferred income taxes and other assets | 8 | Deferred income taxes and other liabilities | | |||||||||
Interest rate swaps, cross-currency
swap and interest
rate cap agreements
|
Deferred income taxes and other current assets | 2,351 | Deferred income taxes and other current liabilities | | ||||||||
Deferred income taxes and other assets | 5,709 | Deferred income taxes and other liabilities | | |||||||||
Total
|
¥ | 8,346 | ¥ | 430 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts
|
Deferred income taxes and other current assets | ¥ | 1,016 | Deferred income taxes and other current liabilities | ¥ | 1,387 | ||||||
Option contracts
|
Deferred income taxes and other current assets | 19 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps, cross-currency swap
and interest rate cap
agreements
|
Deferred income taxes and other current assets | 766 | Deferred income taxes and other current liabilities | 980 | ||||||||
Deferred income taxes and other assets | 1,704 | Deferred income taxes and other liabilities | 3,058 | |||||||||
Total
|
¥ | 3,505 | ¥ | 5,425 | ||||||||
Total Derivative Instruments
|
¥ | 11,851 | ¥ | 5,855 | ||||||||
19
Millions of yen | ||||||||||||
Six months ended | ||||||||||||
September 30, 2009 | ||||||||||||
Location of | Amount of | Location of | Amount of | |||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | |||||||||
recognized in income | recognized in income | recognized in income | recognized in income | |||||||||
on derivatives | on derivatives | on hedged items | on hedged items | |||||||||
Interest rate
swaps,
cross-currency swap
and interest rate cap agreements |
Other income (expenses), net: Other-net | ¥ | 2,549 | Other income (expenses), net: Other-net | ¥ | (1,157 | ) | |||||
Total |
¥ | 2,549 | ¥ | (1,157 | ) | |||||||
Millions of yen | ||||||||||||||||||
Six months ended | ||||||||||||||||||
September 30, 2009 | ||||||||||||||||||
Ineffective portion and amount excluded | ||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | 856 | Other income (expenses), net: Other-net | ¥ | 685 | | ¥ | | ||||||||||
Interest rate swaps, cross-currency swap and interest rate cap agreements |
184 | Other income (expenses), net: Other-net | 91 | | | |||||||||||||
Total |
¥ | 1,040 | ¥ | 776 | ¥ | | ||||||||||||
* | OCI stands for Other comprehensive income (loss). |
Millions of yen | ||||||
Six months ended | ||||||
September 30, 2009 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other-net | ¥ | 797 | |||
Option contracts |
Other income (expenses), net: Other-net | | ||||
Interest rate swaps, cross-currency swap and interest rate cap agreements |
Cost of sales | (243 | ) | |||
Other income (expenses), net: Other-net | 3,971 | |||||
Total |
¥ | 4,525 | ||||
20
Millions of yen | ||||||||||
Three months ended | ||||||||||
September 30, 2009 | ||||||||||
Location of | Amount of | Location of | Amount of | |||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | |||||||
recognized in income | recognized in income | recognized in income | recognized in income | |||||||
on derivatives | on derivatives | on hedged items | on hedged items | |||||||
Interest rate
swaps, cross-currency
swap and interest
rate cap agreements
|
Other income (expenses), net: Other-net | ¥ | 1,268 | Other income (expenses), net: Other-net | ¥ | 241 | ||||
Total
|
¥ | 1,268 | ¥ | 241 | ||||||
Millions of yen | |||||||||||||||
Three months ended | |||||||||||||||
September 30, 2009 | |||||||||||||||
Ineffective portion and amount excluded | |||||||||||||||
Effective portion | from effectiveness testing | ||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | |||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | |||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | |||||||||||
OCI on | from accumulated | from accumulated | income | income | |||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | |||||||||||
Forwards contracts
|
¥ | 1,590 | Other income (expenses), net: Other-net | ¥ | 759 | | ¥ | | |||||||
Interest rate swaps,
cross-currency swap
and interest rate
cap agreements
|
202 | Other income (expenses), net: Other-net | 91 | | | ||||||||||
Total
|
¥ | 1,792 | ¥ | 850 | ¥ | | |||||||||
* | OCI stands for Other comprehensive income (loss). |
Millions of yen | ||||||
Three months ended | ||||||
September 30, 2009 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts
|
Other income (expenses), net: Other-net | ¥ | 914 | |||
Option contracts
|
Other income (expenses), net: Other-net | (4 | ) | |||
Interest rate swaps,cross-currency swap and interest rate cap agreements
|
Cost of sales | (161 | ) | |||
Other income (expenses), net: Other-net | 4,908 | |||||
Total
|
¥ | 5,657 | ||||
21
22
Millions of yen | ||||||||||||||||
September 30, 2009 | March 31, 2009 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
amount | fair value | amount | fair value | |||||||||||||
Investment securities, marketable equity securities |
¥ | 45,189 | ¥ | 45,189 | ¥ | 37,066 | ¥ | 37,066 | ||||||||
Long-term debt, including current portion |
451,339 | 446,148 | 379,768 | 376,108 | ||||||||||||
Derivatives: |
||||||||||||||||
Forwards and options |
||||||||||||||||
Assets |
901 | 901 | 1,321 | 1,321 | ||||||||||||
Liabilities |
524 | 524 | 1,817 | 1,817 | ||||||||||||
Interest rate swap, cross-currency
swap and interest rate cap agreements |
||||||||||||||||
Assets |
14,647 | 14,647 | 10,530 | 10,530 | ||||||||||||
Liabilities |
3,755 | 3,755 | 4,038 | 4,038 |
23
Level 1 | Quoted prices in active markets for identical assets or liabilities | ||
Level 2 | Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly | ||
Level 3 | Unobservable inputs for the assets or liabilities |
Millions of yen | ||||||||||||||||
At September 30, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
¥ | 45,189 | ¥ | | ¥ | | ¥ | 45,189 | ||||||||
Derivatives |
| 15,548 | | 15,548 | ||||||||||||
Other |
| | | | ||||||||||||
Total |
¥ | 45,189 | ¥ | 15,548 | ¥ | | ¥ | 60,737 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
¥ | | ¥ | 4,279 | ¥ | | ¥ | 4,279 | ||||||||
Other |
| 1,101 | 558 | 1,659 | ||||||||||||
Total |
¥ | | ¥ | 5,380 | ¥ | 558 | ¥ | 5,938 | ||||||||
Millions of yen | ||||||||||||||||
At March 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
¥ | 37,066 | ¥ | | ¥ | | ¥ | 37,066 | ||||||||
Derivatives |
| 11,851 | | 11,851 | ||||||||||||
Other |
| | 919 | 919 | ||||||||||||
Total |
¥ | 37,066 | ¥ | 11,851 | ¥ | 919 | ¥ | 49,836 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
¥ | | ¥ | 5,855 | ¥ | | ¥ | 5,855 | ||||||||
Other |
| | | | ||||||||||||
Total |
¥ | | ¥ | 5,855 | ¥ | | ¥ | 5,855 | ||||||||
24
Millions of yen | ||||
Six months ended | ||||
September 30, 2009 | ||||
Balance, beginning of year |
¥ | 919 | ||
Total gains or losses (realized / unrealized) |
1,156 | |||
Included in earnings |
1,160 | |||
Included in other comprehensive income (loss) |
(4 | ) | ||
Purchases, issuances and settlements |
(2,633 | ) | ||
Balance, end of period |
¥ | (558 | ) | |
25
Millions of yen | ||||
Three months ended | ||||
September 30, 2009 | ||||
Balance, beginning of period |
¥ | 18 | ||
Total gains or losses (realized / unrealized) |
564 | |||
Included in earnings |
554 | |||
Included in other comprehensive income (loss) |
10 | |||
Purchases, issuances and settlements |
(1,140 | ) | ||
Balance, end of period |
¥ | (558 | ) | |
26
27
Aggregate amount of | ||||||||
dividends | ||||||||
Resolution | Type of stock | (Millions of yen) | ||||||
Ordinary general meeting of shareholders held on June 24, 2009 |
Common stock | 17,431 |
Dividend per share | ||||||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||||||
Retained earnings |
18 | March 31, 2009 | June 25, 2009 |
Aggregate amount of | ||||||||
dividends | ||||||||
Resolution | Type of stock | (Millions of Yen) | ||||||
Board of Directors meeting held on October 29, 2009 |
Common stock | 7,749 |
Dividend per share | ||||||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||||||
Retained earnings |
8 | September 30, 2009 | November 27, 2009 |
28
29
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
Customers |
¥ | 284,910 | ¥ | 516,147 | ||||
Intersegment |
631 | 1,307 | ||||||
Total |
285,541 | 517,454 | ||||||
Industrial Machinery and Others |
||||||||
Customers |
40,625 | 88,309 | ||||||
Intersegment |
4,288 | 7,032 | ||||||
Total |
44,913 | 95,341 | ||||||
Elimination |
(4,919 | ) | (8,339 | ) | ||||
Consolidated |
¥ | 325,535 | ¥ | 604,456 | ||||
Segment profit: |
||||||||
Construction, Mining and Utility Equipment |
¥ | 13,350 | ¥ | 70,363 | ||||
Industrial Machinery and Others |
793 | 9,176 | ||||||
Total |
14,143 | 79,539 | ||||||
Corporate expenses and elimination |
(1,214 | ) | (1,804 | ) | ||||
Consolidated segment profit |
12,929 | 77,735 | ||||||
Other operating income (expenses), net |
(1,417 | ) | (1,345 | ) | ||||
Operating income |
11,512 | 76,390 | ||||||
Interest and dividend income |
2,106 | 1,814 | ||||||
Interest expense |
(2,394 | ) | (3,636 | ) | ||||
Other-net |
(1,500 | ) | (10,608 | ) | ||||
Consolidated income before income taxes |
¥ | 9,724 | ¥ | 63,960 | ||||
30
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility
Equipment |
||||||||
Customers |
¥ | 569,605 | ¥ | 1,050,225 | ||||
Intersegment |
1,417 | 2,726 | ||||||
Total |
571,022 | 1,052,951 | ||||||
Industrial Machinery and Others |
||||||||
Customers |
76,358 | 161,063 | ||||||
Intersegment |
8,331 | 13,022 | ||||||
Total |
84,689 | 174,085 | ||||||
Elimination |
(9,748 | ) | (15,748 | ) | ||||
Consolidated |
¥ | 645,963 | ¥ | 1,211,288 | ||||
Segment profit: |
||||||||
Construction, Mining and Utility Equipment |
¥ | 20,787 | ¥ | 148,748 | ||||
Industrial Machinery and Others |
3,670 | 13,944 | ||||||
Total |
24,457 | 162,692 | ||||||
Corporate expenses and elimination |
(3,059 | ) | (3,303 | ) | ||||
Consolidated segment profit |
21,398 | 159,389 | ||||||
Other operating income (expenses), net |
(1,613 | ) | 265 | |||||
Operating income |
19,785 | 159,654 | ||||||
Interest and dividend income |
3,965 | 4,414 | ||||||
Interest expense |
(5,125 | ) | (7,565 | ) | ||||
Other-net |
(173 | ) | 225 | |||||
Consolidated income before income taxes |
¥ | 18,452 | ¥ | 156,728 | ||||
a. | Construction, Mining and Utility Equipment: |
Excavating equipment, loading equipment, grading and roadbed preparation equipment, hauling equipment, forestry equipment, tunneling machines, recycling equipment, industrial vehicles, other equipment, forestry equipment, tunneling machines, recycling equipment, industrial vehicles, other equipment, engines and components, casting products, and logistics. |
b. | Industrial Machinery and Others: |
Metal forging and stamping presses, sheet-metal machines, machine tools, defense systems, temperature-control equipment, and others. |
31
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 81,973 | ¥ | 128,420 | ||||
Americas |
71,948 | 153,325 | ||||||
Europe and CIS |
26,158 | 91,652 | ||||||
China |
58,325 | 54,150 | ||||||
Asia (excluding Japan, China) and Oceania |
66,133 | 104,526 | ||||||
Middle East and Africa |
20,998 | 72,383 | ||||||
Consolidated net sales |
¥ | 325,535 | ¥ | 604,456 | ||||
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 150,732 | ¥ | 234,957 | ||||
Americas |
152,325 | 300,983 | ||||||
Europe and CIS |
62,222 | 200,521 | ||||||
China |
117,739 | 134,647 | ||||||
Asia (excluding Japan, China) and Oceania |
123,784 | 210,073 | ||||||
Middle East and Africa |
39,161 | 130,107 | ||||||
Consolidated net sales |
¥ | 645,963 | ¥ | 1,211,288 | ||||
32
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 114,999 | ¥ | 263,855 | ||||
U.S.A. |
70,567 | 139,835 | ||||||
Europe and CIS |
35,380 | 80,188 | ||||||
Others |
104,589 | 120,578 | ||||||
Total |
¥ | 325,535 | ¥ | 604,456 | ||||
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 225,427 | ¥ | 480,584 | ||||
U.S.A. |
145,552 | 279,166 | ||||||
Europe and CIS |
69,462 | 188,206 | ||||||
Others |
205,522 | 263,332 | ||||||
Total |
¥ | 645,963 | ¥ | 1,211,288 | ||||
33
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Japan |
||||||||
Customers |
¥ | 114,999 | ¥ | 263,855 | ||||
Intersegment |
37,622 | 119,389 | ||||||
Total |
152,621 | 383,244 | ||||||
Americas |
||||||||
Customers |
70,567 | 139,835 | ||||||
Intersegment |
10,059 | 15,977 | ||||||
Total |
80,626 | 155,812 | ||||||
Europe and CIS |
||||||||
Customers |
35,380 | 80,188 | ||||||
Intersegment |
3,622 | 5,759 | ||||||
Total |
39,002 | 85,947 | ||||||
Others |
||||||||
Customers |
104,589 | 120,578 | ||||||
Intersegment |
1,706 | 10,721 | ||||||
Total |
106,295 | 131,299 | ||||||
Elimination |
(53,009 | ) | (151,846 | ) | ||||
Consolidated |
¥ | 325,535 | ¥ | 604,456 | ||||
Segment profit (loss): |
||||||||
Japan |
¥ | (13,183 | ) | ¥ | 35,516 | |||
Americas |
7,131 | 20,949 | ||||||
Europe and CIS |
2,865 | 7,340 | ||||||
Others |
14,031 | 19,883 | ||||||
Corporate and elimination |
2,085 | (5,953 | ) | |||||
Consolidated |
¥ | 12,929 | ¥ | 77,735 | ||||
34
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Net sales: |
||||||||
Japan |
||||||||
Customers |
¥ | 225,427 | ¥ | 480,584 | ||||
Intersegment |
76,277 | 239,197 | ||||||
Total |
301,704 | 719,781 | ||||||
Americas |
||||||||
Customers |
145,552 | 279,166 | ||||||
Intersegment |
17,295 | 26,369 | ||||||
Total |
162,847 | 305,535 | ||||||
Europe and CIS |
||||||||
Customers |
69,462 | 188,206 | ||||||
Intersegment |
10,491 | 12,004 | ||||||
Total |
79,953 | 200,210 | ||||||
Others |
||||||||
Customers |
205,522 | 263,332 | ||||||
Intersegment |
3,346 | 21,020 | ||||||
Total |
208,868 | 284,352 | ||||||
Elimination |
(107,409 | ) | (298,590 | ) | ||||
Consolidated |
¥ | 645,963 | ¥ | 1,211,288 | ||||
Segment profit (loss): |
||||||||
Japan |
¥ | (24,198 | ) | ¥ | 68,542 | |||
Americas |
15,285 | 37,937 | ||||||
Europe and CIS |
5,012 | 19,418 | ||||||
Others |
25,604 | 42,278 | ||||||
Corporate and elimination |
(305 | ) | (8,786 | ) | ||||
Consolidated |
¥ | 21,398 | ¥ | 159,389 | ||||
35
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Overseas sales: |
||||||||
Americas |
¥ | 71,948 | ¥ | 153,325 | ||||
Europe and CIS |
26,158 | 91,652 | ||||||
Others |
145,456 | 231,059 | ||||||
Total |
¥ | 243,562 | ¥ | 476,036 | ||||
Consolidated sales |
¥ | 325,535 | ¥ | 604,456 | ||||
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Overseas sales: |
||||||||
Americas |
¥ | 152,325 | ¥ | 300,983 | ||||
Europe and CIS |
62,222 | 200,521 | ||||||
Others |
280,684 | 474,827 | ||||||
Total |
¥ | 495,231 | ¥ | 976,331 | ||||
Consolidated sales |
¥ | 645,963 | ¥ | 1,211,288 | ||||
Three months ended | Three months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Overseas sales as a
percentage of
consolidated sales: |
||||||||
Americas |
22.1 | % | 25.4 | % | ||||
Europe and CIS |
8.0 | 15.2 | ||||||
Others |
44.7 | 38.2 | ||||||
Total |
74.8 | % | 78.8 | % | ||||
Six months ended | Six months ended | |||||||
September 30, 2009 | September 30, 2008 | |||||||
Overseas sales as a
percentage of
consolidated sales: |
||||||||
Americas |
23.6 | % | 24.8 | % | ||||
Europe and CIS |
9.6 | 16.6 | ||||||
Others |
43.5 | 39.2 | ||||||
Total |
76.7 | % | 80.6 | % | ||||
(1) | Americas: North America and Latin America | ||
(2) | Europe and CIS: Germany, U.K. and Russia | ||
(3) | Others: China, Oceania, Southeast Asia, Middle East and Africa |
36
37