Delaware
|
11-2941299
|
||
(State or other
jurisdiction of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
||
Bid | Ask | |||||||||||||||
Quarter Ended |
High
|
Low
|
High
|
Low
|
||||||||||||
Fiscal Year Ended September 30, 2007 | ||||||||||||||||
December
31, 2006
|
2.620 | 1.100 | 2.720 | 1.360 | ||||||||||||
March
31, 2007
|
2.380 | 1.380 | 2.540 | 1.400 | ||||||||||||
June
30, 2007
|
2.350 | 1.610 | 2.450 | 1.810 | ||||||||||||
September
30, 2007
|
2.380 | 1.800 | 2.590 | 1.860 | ||||||||||||
Fiscal
Year Ended September 30, 2008
|
||||||||||||||||
December
31, 2007
|
2.200 | 1.220 | 2.300 | 1.250 | ||||||||||||
March
31, 2008
|
1.320 | 0.010 | 2.130 | 0.660 | ||||||||||||
June
30, 2008
|
1.030 | 0.250 | 1.430 | 0.580 | ||||||||||||
September
30, 2008
|
0.870 | 0.250 | 1.000 | 0.260 |
(a)
|
(b)
|
©
|
||||||||||
Number
of securities to be issued upon exercise of outstanding options, warrant
and rights
|
Weighted-average exercise
price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans(exclusing securities reflected in column
(a)
|
||||||||||
Equity
compensation plans approved by security holders
|
57,000 | $ | 2..36 | 277,997 | ||||||||
Equity
compensation plans not approved by security holders
|
||||||||||||
Total
|
57,000 | $ | 2.36 | 277,997 |
For the years ended September 30, | ||||||||
(In thousands) | ||||||||
2008
|
2007
|
|||||||
Product
Sales
|
$ | 13,075 | $ | 12,953 | ||||
Subcontract
Sales
|
1,728 | 319 | ||||||
Service
Revenue
|
5,301 | 5,017 | ||||||
Total
Revenue
|
$ | 20,104 | $ | 18,289 | ||||
Product
Gross Margin
|
$ | 2,314 | $ | 2,948 | ||||
Subcontract
Gross Margin
|
246 | 58 | ||||||
Service
Gross Margin
|
2,584 | 2,485 | ||||||
Total
Gross Margin
|
$ | 5,144 | $ | 5,491 | ||||
Gross
Profit Product %
|
18 | % | 23 | % | ||||
Gross
Profit Subcontractor %
|
14 | % | 18 | % | ||||
Gross
Profit Service %
|
49 | % | 50 | % | ||||
Total
Gross Profit %
|
26 | % | 30 | % |
Reports of Independent Registered Public Accounting Firms |
F-1
|
Audited Consolidated Financial Statements |
F-2
|
Consolidated Balance Sheet September 30, 2008 |
F-3
|
Consolidated Statements of Operations Years Ended September 30, 2008 and 2007 |
F-5
|
Consolidated Statements of Stockholders’ Equity Years Ended September 30, 2008 and 2007 |
F-6
|
Consolidated Statements of Cash Flows Years Ended September 30, 2008 and 2007 |
F-7
|
Notes to Consolidated Financial Statements |
F-8
|
Exhibit No. | Description of Exhibit | |
3.1
|
Certificate
of Incorporation of the Company, as amended (6)
|
|
3.2
|
By-Laws
of the Company (2)
|
|
4.1
|
Specimen
Common Stock Certificate (2)
|
|
10.1
|
Credit
Facility dated October 9, 2003 between Synergx Systems Inc. as borrower
and Hudson United Bank as lender. (5)
|
|
10.2
|
Employment
Agreement between Casey Systems Inc. and Al Koenig dated as
of February 17, 2005 (7)
|
|
10.3
|
Employment
Agreement between Synergx Systems Inc. and Daniel S. Tamkin dated as of
October 1, 2005 (7).
|
|
10.4
|
Second
Amendment to Revolving Loan Agreement, Promissory Note and Other Loan
Documents, between Synergx Systems Inc. and TD Banknorth, N.A., dated as
of September 29, 2006. (8)
|
|
10.8
|
Form
of Lease dated February, 2000 between Casey Systems as Tenant and First
Industrial L.P. as Landlord (3)
|
|
10.9
|
Form
of Lease dated July 23rd, 2002 between Systems Service
Technology Corp as Tenant and Balbo Realty LLC as Landlord
(4)
|
|
10.10
|
Form
of Limited Partnership Agreement dated May 29, 2003 between 3077118 Nova
Scotia ULC (a Synergx Systems owned company) and Secure 724 LP
(5)
|
|
10.11
|
Separation
Agreement and General Release dated June 2, 2008, between Daniel S. Tamkin
and Synergx Systems Inc. (9)
|
|
10.12
|
Employment
Agreement, dated as of June 10, 2008, between Synergx Systems Inc and Paul
Mendez (10)
|
|
22.1
|
Subsidiaries
of the Registrant *
|
|
23.1
|
Consent
of Nussbaum Yates Berg Klein & Wolpow, LLP Independent Registered
Public Accounting Firm *
|
|
23.2
|
Consent
of Marcum & Kliegman LLP Independent Registered Public Accounting Firm
*
|
|
31.1
|
Certification
of Paul Mendez pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
31.2
|
Certification
of John A. Poserina pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002*
|
|
32.1
|
Certification
of Paul Mendez and John A. Poserina pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002*
|
SYNERGX
SYSTEMS INC.
(Registrant)
|
|||
January
5, 2009
|
By:
|
/s/ Paul Mendez | |
Paul Mendez | |||
Chief Executive Officer and Director | |||
SIGNATURE
|
TITLE
|
DATE
|
/s/ Paul Mendez |
Chairman, Chief
Executive Officer and Director
|
January 5,
2009
|
Paul Mendez | ||
/s/ John A. Poserina |
Chief Financial
Officer (Principal Accounting and Financial Officer), Secretary, and
Director
|
January 5,
2009
|
John A. Poserina | ||
/s/ Harris Epstein |
Director
|
January 5,
2009
|
Harris Epstein | ||
/s/ Peter Barotz |
Director
|
January 5,
2009
|
Peter Barotz | ||
/s/ Ronald P. Fetzer |
Director
|
January 5,
2009
|
Ronald P. Fetzer | ||
September
30,
|
||||
2008
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
|
$
|
263,000
|
||
Accounts
receivable, principally trade, less allowance
|
||||
for
doubtful accounts of $302,000
|
5,271,000
|
|||
Inventories,
net
|
1,948,000
|
|||
Prepaid
expenses and other current assets
|
988,000
|
|||
TOTAL
CURRENT ASSETS
|
8,470,000
|
|||
PROPERTY
AND EQUIPMENT -at cost, less
|
||||
accumulated
depreciation and amortization of $2,091,000
|
816,000
|
|||
OTHER
ASSETS
|
250,000
|
|||
TOTAL
ASSETS
|
$
|
9,536,000
|
September
30,
|
||||
2008
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
CURRENT
LIABILITIES
|
||||
Notes
payable - current portion
|
27,000
|
|||
Accounts
payable and accrued expenses
|
2,994,000
|
|||
Deferred
revenue
|
1,613,000
|
|||
TOTAL
CURRENT LIABILITIES
|
4,634,000
|
|||
OTHER
LIABILITIES
|
||||
Note payable to bank
|
518,000
|
|||
Notes
payable - less current portion
|
57,000
|
|||
TOTAL
LIABILITIES
|
5,209,000
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
STOCKHOLDERS'
EQUITY
|
||||
Preferred
stock, 2,000,000 shares authorized- none issued and
outstanding
|
||||
Common
stock, 10,000,000 shares authorized, $.001 par value; issued and
outstanding 5,210,950 shares
|
5,000
|
|||
Additional
Paid in Captal
|
6,850,000
|
|||
Accumulated
deficit
|
(2,528,000
|
)
|
||
TOTAL
STOCKHOLDERS' EQUITY
|
4,327,000
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,536,000
|
||
For
the years ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Product
sales
|
$
|
13,075,000
|
$
|
12,953,000
|
||||
Subcontract
sales
|
1,728,000
|
319,000
|
||||||
Service
revenue
|
5,301,000
|
5,017,000
|
||||||
Total
revenues
|
20,104,000
|
18,289,000
|
||||||
Cost
of product sales
|
10,761,000
|
10,005,000
|
||||||
Cost
of subcontract sales
|
1,482,000
|
261,000
|
||||||
Cost
of service revenue
|
2,717,000
|
2,532,000
|
||||||
Selling,
general and administrative
|
5,759,000
|
5,625,000
|
||||||
Depreciation
and amortization
|
259,000
|
198,000
|
||||||
Total
operating expenses
|
20,978,000
|
18,621,000
|
||||||
(Loss)
from operations
|
(874,000
|
)
|
(332,000
|
)
|
||||
Other
income (expense):
|
||||||||
Interest
expense
|
(110,000
|
)
|
(142,000
|
)
|
||||
Gain
on equity investment
|
6,000
|
98,000
|
||||||
(104,000
|
)
|
(44,000
|
)
|
|||||
(Loss)
before (benefit) provision for income taxes
|
(978,000
|
)
|
(376,000
|
)
|
||||
(Benefit)
provision for income taxes
|
||||||||
Current
|
(30,000
|
) |
11,000
|
|||||
Deferred
|
330,000
|
159,000
|
||||||
300,000 | 170,000 | |||||||
Net
(Loss)
|
(1,278,000)
|
(546,000
|
)
|
|||||
(Loss)
per Share
|
||||||||
Basic
and diluted (loss) per Share
|
$
|
(0.25
|
)
|
$
|
(0.10
|
)
|
||
Basic
and diltued weighted average number of common
|
||||||||
shares
outstanding
|
5,210,950
|
5,210,950
|
(ACCUMULATED
|
||||||||||||||||||||
TOTAL
|
ADDITIONAL
|
DEFICIT)/
|
||||||||||||||||||
STOCKHOLDERS'
|
COMMON STOCK
|
PAID
IN
|
RETAINED
|
|||||||||||||||||
EQUITY
|
SHARES
|
AMOUNT
|
CAPITAL
|
EARNINGS
|
||||||||||||||||
Balance
at September 30, 2006
|
$ |
6,105,000
|
5,210,950
|
$ |
5,000
|
$ |
6,804,000
|
$ |
(704,000
|
)
|
||||||||||
Net
(Loss)
|
(546,000
|
)
|
(546,000
|
)
|
||||||||||||||||
Stock-based
compensation
|
28,000
|
28,000
|
||||||||||||||||||
Balance
at September 30, 2007
|
$
|
5,587,000
|
5,210,950
|
$
|
5,000
|
$
|
6,832,000
|
$
|
(1,250,000
|
)
|
||||||||||
Net
(Loss)
|
(1,278,000
|
)
|
(1,278,000
|
)
|
||||||||||||||||
Stock-based
compensation
|
18,000
|
18,000
|
||||||||||||||||||
Balance
at September 30, 2008
|
$
|
4,327,000
|
5,210,950
|
$
|
5,000
|
$
|
6,850,000
|
$
|
(2,528,000
|
)
|
||||||||||
For
the Years Ended September 30,
|
|||||||
2008
|
2007
|
||||||
OPERATING
ACTIVITIES
|
|||||||
Net (Loss)
from continuing operations
|
$
|
(1,278,000
|
)
|
$
|
(546,000
|
)
|
|
Adjustments
to reconcile net (loss) to net cash (used
in)
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization *
|
288,000
|
226,000
|
|||||
Deferred
tax (benefit)
|
330,000
|
190,000
|
|||||
Share-based
compensation
|
18,000
|
28,000
|
|||||
Gain
on sale of investment
|
-
|
(98,000
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
1,195,000
|
(447,000
|
)
|
||||
Inventories
|
93,000
|
(1,000
|
)
|
||||
Prepaid
expenses and other current assets
|
(174,000
|
)
|
(605,000
|
)
|
|||
Income
tax receivable
|
-
|
80,000
|
|||||
Other
assets
|
(44,000
|
)
|
(26,000
|
)
|
|||
Accounts
payable and accrued expenses
|
528,000
|
390,000
|
|||||
Deferred
revenue
|
783,000
|
(74,000
|
)
|
||||
NET
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
1,739,000
|
(883,000
|
)
|
||||
INVESTING
ACTIVITIES
|
|||||||
Proceeds
from sale of equity investment
|
6,000
|
9,000
|
|||||
Proceeds
from note receivable
|
68,000
|
21,000
|
|||||
Purchases
of property and equipment
|
(224,000
|
)
|
(281,000
|
)
|
|||
NET
CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
|
(150,000
|
)
|
(251,000
|
)
|
|||
FINANCING
ACTIVITIES
|
|||||||
Principal
payments on notes payable
|
(26,000
|
)
|
(27,000
|
)
|
|||
Payments
and proceeds from note payable bank - net
|
(1,553,000
|
)
|
1,141,000
|
||||
Proceeds
from exercise of stock options and warrants
|
|||||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(1,579,000
|
) |
(1,114,000
|
)
|
|||
NET INCREASE (DECREASE)
IN CASH
|
10,000
|
(20,000
|
)
|
||||
Cash
at beginning of the year
|
253,000
|
273,000
|
|||||
Cash at
end of the year
|
263,000
|
253,000
|
|||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the period for:
|
|||||||
Income
taxes
|
$
|
23,000
|
$
|
13,000
|
|||
Interest
|
$
|
106,000
|
$
|
146,000
|
|||
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
|||||||
Note
receivable in amount of $73,000 obtained in consideration for sale of
equity investment in the year ended September 30, 2007.
|
|||||||
*
Depreciation of $29,000 and $27,000 is included in cost of product and
service sales for the years ended September 30, 2008 and 2007,
respectively.
|
|||||||
During
the year ended September 30, 2008, the Company purchased equipment of
$22,000 through financing.
|
Assumptions: | |||
Risk-free interest rate | 4.77% | ||
Dividend | 0 | ||
Expected life in years | 5 years | ||
Expected volatility | 154% |
Machinery
and equipment
|
$ | 2,593,000 | ||
Furniture
and fixtures
|
171,000 | |||
Leasehold
improvements
|
143,000 | |||
2,907,000 | ||||
Less accumulated depreciation and amortization | 2,091,000 | |||
$ | 816,000 |
Notes
Payable
|
||||
2009
|
$ | 28,000 | ||
2010
|
26,000 | |||
2011
|
25,000 | |||
2012
|
4,000 | |||
2013
|
1,000 | |||
Total
|
$ | 84,000 |
Total
Operating Leases
|
||||
2009
|
$ | 318,000 | ||
2010
|
254,000 | |||
2011
|
238,000 | |||
2012
|
184,000 | |||
Total
minimum lease payments
|
$ | 994,000 |
Year
Ended September 30, 2008
|
||||||||
2008
|
2007
|
|||||||
Statutory
federal income tax rate
|
34 | % | 34 | % | ||||
Computed
expected tax (benefit) from (loss) before income
tax
|
$ | (333,000 | ) | $ | (128,000 | ) | ||
Increase
(decrease)in taxes resulting from:
|
||||||||
State
and local income tax (benefit), net of Federal income tax
|
4,000 | 9,000 | ||||||
Nondeductible
expenses
|
22,000 | 2,000 | ||||||
Valuation
allowance
|
674,000 | 330,000 | ||||||
Other
|
(67,000 | ) | (43,000 | ) | ||||
Income
tax expense
|
$ | 300,000 | $ | 170,000 |
Deferred
Tax Assets
|
2008
|
|||
Allowance
for doubtful accounts
|
$ | 121,000 | ||
Inventory
reserve
|
244,000 | |||
Deferred
Compensation
Payables
|
56,000 | |||
Total
Deferred Tax
Asset
|
421,000 | |||
Valuation
allowance
|
(421,000 | ) | ||
Net
Deferred Tax
Asset
|
$ | 0 | ||
Non
Current Deferred Tax Asset/Liability
|
||||
Net
operating loss carryforward (through
2028)
|
$ | 623,000 | ||
Capital
loss carryforward (through
2012)
|
25,000 | |||
Depreciation
and
amortization
|
(125,000 | ) | ||
Other
|
60,000 | |||
Total
Non Current Deferred Tax
Asset
|
583,000 | |||
Valuation
allowance
|
(583,000 | ) | ||
Net
Non Current Deferred Tax
Asset
|
$ | 0 |
Weighted
Average
Exercise
|
Weighted
Average
Remaining
Contractual
|
Weighted
Average
Grant
Date
|
|||||||||||
Shares
|
Price
|
Term
|
Fair
Value
|
||||||||||
Outstanding
October 1,
2006
|
108,000 | $ | 2.50 |
3.4
Yrs
|
1.21 | ||||||||
Granted
|
10,000 | 1.70 |
5.0 Yrs
|
1.50 | |||||||||
Forfeited
|
(2,000 | ) | 2.50 |
3.0
Yrs
|
1.21 | ||||||||
Outstanding
October 1,
2007
|
116,000 | 2.43 |
2.8
Yrs
|
1.24 | |||||||||
Forfeited
|
(59,000 | ) | 2.50 |
2.0
Yrs
|
1.21 | ||||||||
Outstanding
September 30, 2008
|
57,000 | 2.43 |
1.8
Yrs
|
1.24 | |||||||||
Exercisable
at September 30, 2008
|
30,200 | $ | 2.45 |
1.4
Yrs
|
1.21 |
Weighted
Average
Grant
DateFair Value
|
||||||||
Nonvested
at October 1, 2006
|
86,400 | $ | 1.21 | |||||
Vested
|
(21,600 | ) | 1.21 | |||||
Granted
|
10,000 | 1.50 | ||||||
Forfeited
|
(1,200 | ) | 1.21 | |||||
Nonvested
at September 30, 2007
|
73,600 | $ | 1.25 | |||||
Vested
|
(11,400 | ) | 1.25 | |||||
Forfeited
|
(35,400 | ) | 1.21 | |||||
Nonvested
at September 30, 2008
|
26,800 | $ | 1.24 |