================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                  ____________

                                   FORM 10-K/A


                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE FISCAL YEAR ENDED JUNE 30, 2000

                         COMMISSION FILE NUMBER 0-13150


                         CONCURRENT COMPUTER CORPORATION
             (Exact name of registrant as specified in its charter)

          DELAWARE                                 04-2735766
  (State of Incorporation)           (I.R.S. Employer Identification Number)

        4375 RIVER GREEN PARKWAY, DULUTH, GEORGIA, 30096  (678) 258-4000
          (Address and telephone number of principal executive offices)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                     Common Stock (par value $0.01 per share)
                         Preferred Stock Purchase Rights

     Indicate  by  check  mark  whether  Registrant  (1)  has  filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.       Yes   X    No
                                                           ---      ---

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [X]

     As  of  August  16,  2000,  there  were  53,952,115  shares of Common Stock
outstanding.  The  aggregate  market value of shares of such Common Stock (based
upon  the  last sale price of $12.8125 per share as reported for August 16, 2000
on  The  NASDAQ  National  Market)  held  by  non-affiliates  was  approximately
$691,261,473.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions  of Registrant's Proxy Statement to be used in connection
with  Registrant's  2000  Annual Meeting of Stockholders scheduled to be held on
October  26,  2000  are  incorporated  by  reference  in  Part  III  hereof.

================================================================================



                                     PART I


ITEM  1.  BUSINESS


OVERVIEW

     Concurrent  Computer  Corporation  ("Concurrent"  or  the  "Company")  is a
leading  provider  of computer systems for both the emerging video-on-demand, or
VOD,  market through its Xstreme division and real-time applications through its
Real-Time  division.  Concurrent  provides VOD servers and related software, its
VOD  systems,  primarily  to  residential  cable  television operators that have
upgraded  their networks to support interactive, digital services.  Concurrent's
real-time  business  provides  high-performance, real-time computer systems used
for  simulations,  data  acquisition  and  industrial  process  applications.
Concurrent  markets  its  real-time  computer  systems  to  government agencies,
government  suppliers  and  commercial  markets  where the immediate capture and
delivery  of  information  is  critical.  Although  almost  all  of Concurrent's
historical revenues were derived from its Real-Time division, Concurrent expects
that  substantially  all of its future revenue growth will come from its Xstreme
division,  which  began  commercial  sales  in  1999.

     Concurrent's  VOD  systems  consist  of  digital  video servers and related
software  that enable digitally-upgraded cable operators to deliver VOD to their
subscribers with digital set-top boxes.  The Company has been selected to supply
its  VOD  system  for  16 domestic commercial launches and trials of VOD systems
publicly  announced  by  multiple  system  operators, or MSOs, including the two
largest  system-wide  commercial  deployments  at  Time  Warner  Cable's Oceanic
regional  division  in  Oahu,  Hawaii  and  its  Tampa  Bay regional division in
Florida.  Concurrent  expects  that  all  seven  of  the largest MSOs will begin
deploying  VOD  services  in  one  or more residential markets by mid-2001.  The
Company believes it is well-positioned to be a provider of choice to these MSOs.

     Initially,  Concurrent  focused  its VOD business on the development of VOD
systems  designed  to  be compatible with Scientific-Atlanta, Inc. digital cable
equipment.  In  October  1999,  the  Company acquired Vivid Technology, Inc. and
obtained  certain  server  technology compatible with General Instrument digital
cable  equipment.  Concurrent  recently  introduced its MediaHawk Model 2000 VOD
system, which is compatible with both Scientific-Atlanta and Motorola equipment.
As  a  result,  Concurrent  believes  it  is one of the few VOD system providers
currently  able  to offer technology compatible with both Scientific-Atlanta and
General Instrument digital cable equipment, the two largest providers of digital
headend  equipment  and  digital  set-top  boxes  used  in  the  United  States.

     Concurrent's  initial  VOD  focus  is  on digitally-equipped domestic cable
system operators.  The Company also intends to focus on VOD opportunities in the
international cable and digital subscriber line, or DSL, markets and in both the
domestic  and  international educational markets.  Although delivery of VOD over
DSL  currently  is not practical in the United States, the Company will look for
opportunities  in  the  international  DSL  market.

     A  real-time  system  or  software  is  one  specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real  time - that is, with microsecond response as changes occur. Concurrent has
over  30  years of experience in real-time systems, including specific expertise
in  systems,  applications  software,  productivity  tools, and networking.  Its
systems  provide real-time applications for gaming, simulation, engine test, air
traffic  control,  weather  analysis, and mission critical data services such as
financial  market  information.

     The  Company  was  incorporated  in  Delaware  in  1981  under  the  name
Massachusetts  Computer  Company.


                                        1

     Financial  information  about Concurrent's industry segments is included in
Note  15  to  the  consolidated  financial  statements  included  herein.

THE  VOD  MARKET  OPPORTUNITY

     VOD  technology  primarily  addresses  the home video entertainment market.
The Company believes that emerging VOD technology will enable cable providers to
generate  revenue from large and stable home entertainment markets, such as home
video  rentals,  and  smaller and developing markets, such as pay-per-view, near
VOD,  or  NVOD,  and  personal  video  recorders by combining many of their best
features  and  addressing  their  primary  limitations.

     -    Home  video  rentals  have the greatest number of title selections but
          are the most inconvenient home video entertainment option. Limitations
          of  home  video rental include frequently out-of-stock popular titles,
          lack  of  convenience due to rental pickup and return requirements and
          late  fee  penalties.

     -    Pay-per-view  and  NVOD are more convenient options than store rentals
          but  have  limited  titles  and  viewing  times  and  no  interactive
          capabilities.  Pay-per-view, or PPV, allows the user to order specific
          programs at fixed times. NVOD is basically PPV available at successive
          shorter  intervals.  Limitations  of  PPV  and  NVOD include a limited
          selection  of  titles  available  for viewing, restrictions on viewing
          times and no VCR functionality, such as play, rewind, fast-forward and
          pause.

     -    PPV/NVOD  coupled  with  a personal video recorder has limited content
          and  currently requires a significant up-front investment by the user.
          A  personal video recorder is an additional set-top box that enables a
          user  to  have  simultaneous program recording, content searching, and
          VCR  functionality.  Even  when coupled with an NVOD or PPV service, a
          personal  video  recorder does not overcome certain limitations of PPV
          or  NVOD,  such  as  limited  content availability. In addition, users
          currently  are  required to make a significant up-front expenditure to
          purchase  the  personal  video  recorder  box.

     Ongoing  technological  developments  have  laid  the  groundwork  for
digitally-upgraded  cable  television operators to deliver VOD services to their
digitally-enabled  subscribers.

     -    Cable  system  digital  upgrades. MSOs are upgrading their networks to
          enable  the  delivery of digital content on an interactive basis. MSOs
          are  upgrading  traditional,  one-way,  low bandwidth, coaxial systems
          into  two-way,  high  bandwidth,  hybrid-fiber  coaxial  transmission
          systems. These new systems include additional fiber transmission lines
          and  digital  equipment at the system's headend and other locations in
          the  network. These digitally-upgraded systems are capable of carrying
          a  larger  quantity  of  signals at a faster rate. The two-way upgrade
          allows  for  the  introduction  of  new  services,  including  VOD.

     -    Digital  set-top  boxes.  A  variety  of  companies, including General
          Instrument  (a  division of Motorola), Scientific-Atlanta, Pioneer and
          Sony,  are  introducing a new generation of digital television set-top
          boxes  with  processing  power  similar  to a personal computer. These
          digital  set-top  boxes  allow  the  cable provider to offer a greater
          selection  of  digital services, such as VOD, advanced program guides,
          and  interactive  electronic  commerce to homes with access to two-way
          capable  cable  services.

     -    Content  digitization.  Digitization  is  the  process  by  which
          entertainment  content  is  converted  from  analog to digital format.
          Digital content is a sequence of tiny digital pieces, or "bits," which
          can  be  stored  on  disks  and  transmitted in the form of electronic
          signals.  With  the  benefit  of  the  latest  digital  compression
          technologies, digital content now requires even less storage space and
          more  content can be simultaneously transmitted over the cable system,
          thus reducing the storage and transmission costs of delivering content
          to  consumers.  Many  major  movie studios, major television networks,
          premium  channel providers, and other program and content creators are
          converting  their  most  popular  titles  into  a  digital  format.


                                        2

     In  the  near  term,  Concurrent  expects  domestic  MSOs will comprise the
majority  of its VOD system customer base.  The Company believes that VOD is one
of  the  key  strategic  competitive  initiatives  for  MSOs  as  it provides an
opportunity  to  leverage  recent  investments  in  their  digitally-upgraded
infrastructure.  The  Company  believes  the  VOD product provides MSOs with the
ability  to  differentiate  their  service  offering  in  an  effort  to  reduce
subscriber turnover and gain access to new revenue generating opportunities from
subscribers,  advertisers  and  electronic  commerce  initiatives.

THE  REAL-TIME  BUSINESS

     Concurrent  is  a  leading  supplier  of high-technology real-time computer
systems  that concurrently acquire, analyze, store, display, and control data to
provide  critical  information  within  a  predictable time as real world events
occur.  Compared  to  general  purpose  computer systems, these unique real-time
capabilities  are  applicable  to  a  wide  range  of  application requirements,
including higher performance processing, higher data throughput, predictable and
repeatable  response  times,  reliably  meeting required deadlines, consistently
handling  peak  loads,  and  better  balancing  of  system  resources.

     Concurrent has over thirty years of real-time systems experience, including
specific  design,  development,  and  manufacturing  expertise  in  system
architectures,  system  software,  application software, productivity tools, and
networking.  Concurrent's  real-time  systems and software are currently used in
host,  client  server,  and  distributed  computing  solutions,  including
software-controlled  configurations  to  provide  fault  tolerance.  The Company
sells  its systems worldwide through its direct sales offices, resellers, system
integrators,  and  other  global  partners.  End  uses  of the Company's systems
include  product  design  and  testing,  simulation and training systems, engine
testing,  range  and  telemetry  systems, weather satellite data acquisition and
forecasting,  and  intelligence  data  acquisition  and  analysis.

     Concurrent  designs,  manufactures,  sells  and  supports  real-time
standards-based  open  computer  systems  and  proprietary computer systems.  It
offers  worldwide  hardware  and  software  maintenance  and  support  services
("Customer  Service  Plans")  for  its  products  and  for the products of other
computer  and  peripheral suppliers.  The services are provided at no additional
charge  during  the  warranty  period.  The  Company  routinely  offers  and
successfully  delivers long-term service and support of its products for as long
as fifteen to twenty years under maintenance contracts for additional fees.  The
Company  also has a long and successful history of customizing systems with both
specialized  hardware  and  software  to  meet  unique  customer  requirements.
Frequently  in  demand,  these special support services ("Custom Engineering and
Integration")  have  included  system  integration,  performance  and  capacity
analysis,  and  application  migration.

     As  the  computer  market  shifted  in end-user demand to open systems, the
Company  developed  a  strategy  to  adjust  service  offerings  to  those  more
appropriate  for  open  systems,  while  maintaining support for its proprietary
systems.  The  Company's  strategy  also  strikes  a balance between appropriate
upgrades  for  proprietary system offerings while predominantly investing in its
real-time  operating  system  and  integrated  computer  system  solutions.

BUSINESS  STRATEGY

     Concurrent's  business  objective is to become the leading provider of high
quality VOD systems to domestic cable and international cable and DSL providers.
Concurrent's  strategy  is  comprised  of  the  following  primary  initiatives:

     Gain  Valuable  Supplier  Positions  to  Top Domestic MSOs.  The market for
providing  VOD  solutions  to  MSOs is rapidly evolving.  By the end of calendar
year 2001, Concurrent believes that each of the seven largest domestic MSOs will
begin  commercial distribution of residential VOD services.  Concurrent has been
selected  to  supply  VOD  systems  for  16 of the publicly-announced commercial
launches  and  trials  of  VOD  systems,  including  the  industry's two largest
system-wide  commercial  deployments  located  at  Time  Warner  Cable's Oceanic
regional  division  in  Oahu,  Hawaii  and  its  Tampa  Bay regional division in
Florida.  Concurrent's  VOD  sales  team  will continue to directly target these


                                        3

large  MSOs.  Concurrent  believes  that  establishing strong relationships with
these  MSOs  during the early stages of VOD service deployment will be important
in developing and maintaining its share of the VOD market.  Because of the rapid
pace at which the Company expects MSOs to deploy VOD services and the difficulty
in  switching  providers  once a provider's offering has been integrated into an
MSO's  systems,  the  Company  believes  that the initial selection by an MSO is
critical  to  establishing  market  share.

     Expand  Operations Internationally.  The rollout of residential VOD service
internationally  is  expected  to  occur first over cable television systems and
then  over  DSL-based systems.  Concurrent currently is focusing on building its
relationships  with  companies seeking to provide VOD services over cable or DSL
networks  in  Europe,  Asia  and  Australia.  The  Company's international sales
strategy  is to focus on three key customer segments: cable companies; telephone
companies;  and  educational  institutions, including K-12 schools, universities
and  corporate  training  departments.

     Maintain  Technological  Leadership  Position  in  VOD  Server  Systems.
Concurrent  has  developed  its  VOD  technology  through  internal research and
development,  acquisitions  and  relationships  with  third-party  technology
providers.  The  Company  intends  to  continue  to  focus on the development of
future  VOD  technologies in order to maintain the Company's leadership position
by  creating  higher  stream  density, new encryption techniques, personal video
channel  technologies  and  product  enhancements  for  international  markets.

     Identify and Pursue New Market Opportunities.  Concurrent believes that its
VOD  technology  can  provide  benefits  to  industries  other than cable system
providers.  For  instance,  Concurrent  believes  the  growth  in  intranet  and
distance  learning  provides  a  significant  opportunity  for deployment of VOD
systems.  Generally,  the  Company  expects  to address these additional markets
through  relationships  with  market-specific  value  added  resellers, or VARs.

COMMERCIAL  LAUNCHES  AND  TRIALS

     Concurrent  has  been selected by Time Warner Cable, Cox Communications and
Comcast  Cable,  three  of  the  seven largest MSOs, for VOD system deployments.
Each  of  these  operators  has  deployed the Company's VOD systems for use with
digital  set-top  boxes  manufactured  by  Scientific-Atlanta  and  Motorola.
Concurrent  also  has  been  selected  by  Cogeco  Cable  Inc., a Canadian cable
operator,  for  two  video-on-demand  deployments.

     TIME  WARNER  CABLE

     Oahu,  Hawaii.  In  June  1999, the Company began a trial of its VOD system
for  Oceanic Cable, a unit of Time Warner Cable based in Hawaii.  This trial led
to  a  full  commercial  launch of Concurrent's VOD system in February 2000 over
Oceanic's  system  in  Oahu.  The VOD system purchased by Oceanic consists of 15
MediaHawk video servers, which currently support approximately 3,500 independent
video  streams  reaching  approximately 40,000 digital subscribers.  The Company
believes  the  Oceanic  VOD system represents one of the two largest system-wide
VOD commercial deployments in the world, the other being the Tampa Bay region of
Florida.

     Tampa Bay Region of Florida.  In September 1999, Time Warner Cable selected
the  Company's  VOD  system  for  a commercial launch in its Hillsborough County
system  in the Tampa Bay area and subsequently in March 2000, they also selected
the  Company's system for commercial launch in the Pinellas County system in the
Tampa  Bay  area.  The  Tampa market for Time Warner consists of an aggregate of
approximately  925,000 basic cable subscribers and approximately 200,000 digital
subscribers.  The  video-on-demand  system  deployed  in  Tampa  Bay includes 51
MediaHawk  video  servers.  The  Tampa  Bay  commercial  deployment  currently
represents  the  industry's  largest  video-on-demand  deployment.


                                        4

     COX  COMMUNICATIONS

     In  April  2000,  Concurrent was selected by Cox for a commercial launch of
the  Company's  VOD  system  in  Cox's San Diego, California market. This market
consists of approximately 355,000 subscribers, with approximately 73,000 digital
subscribers.  Cox  began  launching  commercial  service  to approximately 2,000
subscribers  in  May  2001.

     In  June  2000,  Concurrent  was  also selected by Cox to provide MediaHawk
video  servers  for the commercial launch of VOD service in the Phoenix, Arizona
market,  the  single  largest  division  of  Cox.  This  market  consists  of
approximately  605,000  subscribers,  with  approximately  115,000  digital
subscribers.  The  Company  currently  expects the commercial launch to occur in
the  second  half  of  2001.

     In  April  2001,  Concurrent was selected by Cox to provide MediaHawk video
servers  for  the commercial launch of video-on-demand service in Hampton Roads,
Virginia,  which  has  more  than 400,000 basic subscribers and more than 50,000
digital  subscribers.  Concurrent  understands  that  Cox  currently  expects to
launch  commercial  service  in  this  market  in  the  second  half  of  2001.

     COMCAST  CABLE  CORPORATION

     In  March 2001, Concurrent signed a multi-year strategic purchase agreement
with Comcast which resulted in purchase orders for its video-on-demand system to
be  deployed  in  8  system-wide  launches  of  video-on-demand  on  both
Scientific-Atlanta  and  Motorola  equipment.  The  initial  order  was  for
approximately  80  MediaHawk  video servers.  Concurrent began shipment of these
systems  in  the  quarter  ended  March  31,  2001.

     COGECO  CABLE  INC.

     In  May 2001, Concurrent entered into an arrangement with Cogeco to provide
video-on-demand systems for its Ontario and Quebec cable systems.  These systems
serve  approximately  one  million  basic  subscribers  and  105,000  digital
subscribers.  Concurrent  has  not  yet finalized configuration requirements and
the  necessary  number  of  servers.

VOD  SOLUTION

     The  Company's  VOD  system  allows MSOs to deliver VOD services over their
digitally-upgraded  cable  infrastructure.  The  Company's  VOD  system  is
distributed over certain portions of this infrastructure, including the headend,
hub  or  hubs,  nodes  and  digital  set-top  boxes  in  subscribers'  homes.

-    Headend.  The  headend  is  a cable system's main network operations center
     where the cable company receives incoming programming for distribution over
     its  network.  The components of the Company's VOD system typically located
     at  the  digitally-upgraded  system  operator's  headend  include a network
     manager,  one  or more video servers, back-office software suite and system
     management  and  maintenance  software.

-    Hub.  The  hub  typically is a smaller facility serving a limited number of
     homes,  containing the system operator's network transmission equipment for
     video  delivery  and  control.  The  components of the Company's VOD system
     typically  located  at  the  system  operator's  hubs  include  one or more
     additional  video  servers.

-    Nodes.  A  node is an optical recorder, where optical signals are converted
     to  RF  signals,  and  is one of the last points of distribution before the
     digital  set-top  box  in  the  user's  home.

-    Digital set-top box. The digital set-top box is located in the subscriber's
     home  and  is designed to receive transmissions from, and transmit data to,
     the  system  operator's  network. The Company's digital navigator is run by
     the  digital  set-top  box.


                                        5

     When  a  subscriber  selects a movie, a video stream is established between
the  Company's video server and the digital set-top box in the subscriber's home
via  the  network manager.  The selected movie is accessed from the video server
where  it  is  stored at either a headend or a hub.  The purchase is recorded by
the Company's back-office software creating a billing and royalty record for the
cable  provider.

PRODUCTS  AND  TECHNOLOGY

     XSTREME  DIVISION

     Product.  The  Company's  VOD  systems  integrate  its core VOD technology,
real-time  and  back-office  software  and readily-available commercial hardware
platforms  to provide interactive, time critical, VOD capabilities.  The Company
generally  markets  its VOD products to MSOs as an end-to-end VOD solution.  The
Company  also  markets  the individual components of its VOD systems to VARs and
systems  integrators  for  inclusion  in their VOD solutions.  The Company's VOD
systems  include  the  MediaHawk  video  server,  network  manager,  back-office
software, system management and maintenance software and digital navigator.  The
components  of  the  Company's  system  are  described  below:

-    MediaHawk  video  server.  The Company's MediaHawk video servers are highly
     scalable,  high-performance,  open  multiprocessor systems designed for the
     demanding requirements of interactive VOD applications. The MediaHawk video
     server  consists  of  a  configuration  of  multiple content storage disks,
     stream  processors and input/output interfaces. The Company can package its
     systems  in  customized  configurations  supporting various stream volumes,
     content  storage  options  and  centralized  or  distributed  network
     configurations.  Currently, each of the Company's servers can support up to
     384  video  streams  encoded  at  3  Mbps,  and the servers are deployed on
     independent  rack systems capable of holding three servers. Multiple server
     racks  can  be  located  adjacent  to  each  other.

-    Network  manager.  The  Company's  network  manager  or  resource  manager
     establishes  the network connection that allows the video to be streamed to
     the  home.  The  network  manager is designed to route video streams in the
     most  efficient  manner  available  at  any  given  time.

-    Residential  back-office software suite. The Company's back-office software
     suite  is  an industry standard rational database supporting subscriber and
     provider  data  management.  The Company's back-office applications include
     customer  access  management,  content  distribution  management,  order
     management,  royalty management, billing interfaces and marketing analysis.

-    Digital navigator. The Company's digital navigator allows the subscriber to
     select  the  movie  on  demand  and  maintain complete interactive control.
     Therefore, the subscriber can pause, fast forward, rewind or stop the movie
     having  the  same  control  as  if  they  were  using  a  VCR.

-    System management and maintenance software. The Company's system management
     and  maintenance  software  is  designed  to  detect  failed components and
     re-route  video  streams  bypassing  the  failed  component. The monitoring
     software is also capable of providing system level status that notifies the
     cable  operator  that  a  maintenance  activity  is  required.

     Product  Discriminators.  The  Company  believes  its  key  VOD  system
     discriminators  include:

-    Multiple  integration options. The Company's VOD systems have been designed
     to  be  compatible  with a wide range of equipment and software employed by
     cable  operators  to  deliver  digital  television  service,  including:

     -    Various  digital  set-top  boxes.  The  Company's  VOD  systems  are
          compatible  with  digital  set-top  boxes  manufactured by each of the
          major  domestic  digital  set-top  box  producers,  including


                                        6

          Scientific-Atlanta,  General  Instrument,  Pioneer  and  Sony.  This
          compatibility allows the Company's customers to purchase the Company's
          systems  without  concern  about  their current or future selection of
          set-top box producers. Furthermore, the Company's system is capable of
          accommodating  multiple  headends,  source  content,  navigators  and
          workstation  platforms.

     -    Existing  and next-generation equipment. Although newer generations of
          digital  set-top  boxes  are  capable  of  housing  software  used for
          interacting  with  users accessing VOD services, older digital set-top
          boxes  may lack this capacity. The Company's VOD technology allows the
          Company  to  maintain this software remotely rather than in the actual
          digital set-top box which overcomes the major obstacle in transmitting
          VOD  services  through  older  generation digital set-top boxes. Thus,
          deployment  of  the Company's VOD system is not necessarily contingent
          on  the  upgrading  of  currently  deployed  digital  set-top  boxes.

     -    Access devices. The Company's VOD systems are compatible with multiple
          access  devices  based on numerous technologies supporting delivery of
          VOD services, such as ethernet and asynchronous transfer mode ("ATM").

     -    Billing  systems.  Both  the existing and the emerging billing systems
          currently employed by MSOs can be used with the Company's VOD systems.

-    Support  for  both distributed and centralized architectures. The Company's
     systems  are  designed  to  function equally well with distributed networks
     that  minimize  fiber  optic  bandwidth  usage or centralized networks that
     support  high-density  populations  that  minimize  facility  requirements.

-    Highly  scalable  systems.  The Company's systems are modular and therefore
     easily  scalable.  Utilizing  the  Company's dual chassis, multiple cabinet
     designs,  the  Company's  customers can scale both video storage and stream
     capacity  in  various  increments  to  allow  for  significant flexibility.

-    Comprehensive  back-office  software  suite.  In  addition  to  content
     management,  order management, provider account management, customer access
     management,  marketing  analysis  and  billing  functions,  the  Company's
     back-office  software  suite  also  supports  e-commerce  applications  and
     subscriber  data  collection  which  enhances  the  revenue-generation
     capabilities  of  the  VOD  service  provider.

-    Specialized  video  engine.  The  Company's  video  engine  was  designed
     specifically  for  the requirements of providing VOD services. As such, the
     Company's  video  engine  is  capable  of  creating  high  stream  density
     accommodating increasing levels of demand, simultaneous usage and expanding
     library  content.

-    Fault  tolerant system designs. The Company's VOD systems are designed with
     multiple  layers of redundancy including fully redundant storage, power and
     cooling  systems to provide seamless end-user viewing. Thus, system repairs
     can  be  made  during  delivery  without  any interruption to the end-user.

-    Variable  bit-rate  technology.  The Company's variable bit-rate technology
     minimizes  storage  and  bandwidth  while  maximizing  video  fidelity. The
     Company  believes  that  this  technology  will  become  a  key  technology
     discriminator  as  higher-fidelity  requirements  such  as  high-definition
     television  emerge.

     MediaHawk Model 2000 Product.  The Company began shipments of its MediaHawk
Model  2000  video server in late calendar 2000.  Through the Company's internal
research  and  development  efforts, the acquisition of Vivid Technology and its
technological  strategic  relationships,  the  Company  has  integrated  new
technologies  that  the Company believes will further enhance the attractiveness


                                        7

of  its  VOD  solution  into  the  Company's new MediaHawk video server.     The
Company's  MediaHawk Model 2000 VOD servers and software are designed to allow a
single  product  to work in conjunction with cable equipment and digital set-top
boxes  produced  by  both  Scientific-Atlanta  and  General  Instrument.

     Customer  Service  Plans and Support.  The basic customer service plans and
support  options offered to the Company's VOD customers include software patches
to  correct  problems  in  existing software, 24-hour parts replacement, product
service  training  classes, limited onsite services and preventative maintenance
services.  These  services  are  provided  at  no  additional  charge during the
warranty  period  and  are  available  for  additional  fees  under  Maintenance
Agreements  after  the  warranty period.  In addition to these basic service and
support options, the Company also offers, for additional fees, software upgrades
and onsite hardware maintenance services.  To date, customer service and support
revenues  from  Concurrent's  VOD  business  have  not  been  material.

     REAL-TIME  DIVISION

     The  Company's  real-time  systems  are  applicable  to  a  wide  range  of
application  requirements,  including  high  performance  processing,  high data
throughput, predictable and repeatable response times, reliably meeting required
deadlines,  consistently  handling  peak  loads,  and better balancing of system
resources.  End  uses  of the Company's real-time systems include product design
and  testing,  simulation  and  training  systems,  engine  testing,  range  and
telemetry  systems,  weather  satellite  data  acquisition  and forecasting, and
intelligence  data  acquisition  and  analysis.

     Products.  The  Company's  Real-Time  division  designs,  develops  and
manufactures  real-time  computer  systems  and  services  for  mission-critical
applications.  The real-time computer systems are specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real  time  with  microsecond  response.  The  Company's  real-time  products
facilitate  symmetric multiprocessing for a wide range of real-time applications
including  simulation,  data  acquisition  and  industrial  systems.

     -    Simulation. The Company is a recognized leader in developing real-time
          systems  for  simulation  application.  Primary  applications  include
          trainers/simulators for operators in commercial and military aviation,
          vehicle operation and power plants, mission planning and rehearsal and
          engineering  design simulation for avionics and automotive labs. A key
          segment  of  this  market  for  the  Company  is  Hardware-In-The-Loop
          applications  in  which accurate simulations are constructed to verify
          hardware  designs, thereby minimizing or eliminating entirely the need
          for  expensive  prototypes.  The  Company offers software applications
          that  provide  a  real-time advantage to its customers and integrating
          these  applications  to  provide  complete  solutions.

     -    Data  Acquisition.  The  Company  is a leading supplier of systems for
          radar  control,  data fusion and weather analysis applications, all of
          which  require  the ability to gather, analyze, and display continuous
          flows  of  information from simultaneous sources. Primary applications
          include  environmental  analysis  and display, range and telemetry and
          command  and  control.

     -    Industrial  Systems.  The  Company  manufactures  systems  to collect,
          control,  analyze,  and  distribute test data from multiple high-speed
          sources  for  industrial  automation  systems,  product  test  systems
          (particularly  engine tests), supervisory control and data acquisition
          systems  and  instrumentation systems. The Company's strategy to serve
          this  market  involves  the  employment  of  third-party  software
          applications  to  provide  a  unique  solution  for  its customers.

     Each  of  the  Company's  real-time  products  described below utilizes the
Company's  PowerWorks  operating  system  which  is  designed  to  run real-time
applications over a full range of systems.  The three principal products sold by
the  Company's  Real-Time  division  are:

     -    Power Hawk. Power Hawk is the Company's entry-level real-time computer
          system  capable of running data acquisition, simulation and industrial
          systems  applications.


                                        8

     -    PowerMAXION.  The  PowerMAXION  is  the  Company's  mid-level  system
          specifically  targeted  to  the  real-time  data  acquisition  market.

     -    TurboHawk.  The  TurboHawk is the Company's highest performance system
          targeted  to  the  real-time  simulation and data acquisition markets.

     Customer  Service Plans.  One of the largest benefits to the Company of its
extensive installed customer base is the large and generally predictable revenue
stream  generated  from  customer  service  plans.  While  revenue from customer
service plans has declined and is expected to further decline as a result of the
industry  shift  to  open  systems,  the  Company  expects this business to be a
significant  source  of  revenue  and cash flow for the foreseeable future.  The
Company  offers a variety of service and support programs to meet the customer's
maintenance needs for both its hardware and software products.  The Company also
offers  contract  service  for  selected third party equipment.  The service and
support programs offered by Concurrent include rentals exchanges, diagnostic and
repair  service, on-call and time materials service, and preventive maintenance.
The  Company  routinely offers long-term service and support of its products for
as  long  as  fifteen  to  twenty  years.

     Custom  Engineering  and  Integration  Services.  Throughout  the Company's
history,  it  has  supported  its  customers  through  custom  engineering  and
integration  services.  The  Company provides custom engineering and integration
services  in  the  design of special hardware and software to help its customers
with  their specific applications.  This may include custom modifications to the
Company's  products or integration of third party interfaces or devices into the
Company's  systems.  Many  customers  use  these  services  to  migrate existing
applications  from  earlier generations of the Company's or competitors' systems
to  the  company's  state-of-the-art  systems.  These  services  also  include
classroom  and  on-site  training,  system  and  site  performance analysis, and
multiple  vendor  support planning.  Although the total revenues associated with
any  single  service  may  be  small  in comparison to total revenues, increased
customer  satisfaction  is  an  integral  part  of  the Company's business plan.

STRATEGIC  RELATIONSHIPS

     Scientific-Atlanta.  In  August 1998, the Company entered into an agreement
with  Scientific-Atlanta to jointly develop and market a VOD system.  Under this
agreement,  the  Company  was  able  to  receive early development releases from
Scientific-Atlanta.  In  addition, the companies have jointly developed a system
architecture  that  is  compliant  with  the  Time  Warner  VOD  architecture
requirements  ("Pegasus").  In  exchange  for Scientific-Atlanta's technical and
marketing  contributions,  the  Company  issued  Scientific-Atlanta  warrants to
purchase  2,000,000  shares of the Company's common stock, exercisable at $5 per
share  over  a  four-year  term.  In addition, Scientific-Atlanta may in certain
circumstances  have the right to receive additional warrants to purchase up to a
maximum  of  8,000,000  additional  shares  of  the Company's common stock.  The
granting  of  these  additional  warrants  will  be based upon performance goals
measured  by the revenue the Company receives from sales of equipment to systems
employing  Scientific-Atlanta's  equipment.

     The agreement with Scientific-Atlanta provides that each party will own the
intellectual  property  that is created solely by its own employees as a part of
the  development  process.  Intellectual property that is developed by employees
of  both  Scientific-Atlanta  and  Concurrent will be owned by Concurrent if the
intellectual  property  represents  an improvement upon Concurrent's products or
will  be  owned by Scientific-Atlanta if the intellectual property represents an
improvement  upon  Scientific-Atlanta's  products.

     General Instrument.  The Company and General Instrument jointly developed a
specific  return  path  protocol  that  allowed  VOD services to be provided via
General  Instrument older-generation digital set-top boxes currently deployed by
several  MSOs.  As  a  result of this relationship, the Company is one of only a
few  suppliers  that  can offer a complete end-to-end VOD system compatible with
the  currently-deployed  General  Instrument  digital  set-top  boxes.


                                        9

     Prasara  Technologies.  Under  a  joint  development agreement with Prasara
Technologies,  a  software  company  specializing  in  delivery  of  on-demand
information,  the  Company  and  Prasara  jointly  developed  interactive  and
back-office  VOD  software specifically designed to meet the needs of MSOs. This
software  is  currently  integrated  with  all  of the Company's MediaHawk video
servers  using  cable  equipment  provided  by  Scientific-Atlanta  or equipment
compatible with Scientific-Atlanta. The joint development agreement with Prasara
provides  for  Concurrent  to  have  exclusive ownership of most of the software
modules  that  make  up  the  back-office  software  suite  that accompanies the
MediaHawk  VOD server. Prasara has joint ownership with Concurrent of certain of
the  modules that make up the back-office software suite. Each of Concurrent and
Prasara  must  pay royalties to the other for their respective sales of products
containing  any  of  these  jointly-owned  software  modules.

     Intertainer.  The  Company  has  worked  with  Intertainer,  a  VOD content
provider  seeking  to  market  an  end-to-end  VOD  solution, in integrating the
Company's  VOD  server  into  Intertainer's  turnkey  solution.

     Liberate.  On  April  11,  2001,  Concurrent announced a strategic alliance
with  Liberate  Technologies, a leading provider of software for the delivery of
interactive television, under which Concurrent combined its technologies into an
integrated  interactive  TV and video-on-demand offering for the growing digital
video  market.  The  strategic  agreement  was  reached  under  the  Liberate(R)
PopTV(TM)  Program, in which Concurrent is a "preferred infrastructure partner,"
and  has  the  highest  level  of  preference  as  a  video-on-demand  supplier.

SALES

     The  Company  sells its systems in key markets worldwide through its direct
field  sales  and  support  offices,  as  well  as  through  VARs  and  systems
integrators.  As of June 30, 2000, the Company had 96 employees in its sales and
marketing  force.

     VOD

     The  Company's  VOD  sales  strategy  primarily  focuses  on  developing
relationships with domestic MSOs and international cable and DSL providers.  The
Company's  domestic  sales  force has significant experience as either employees
of,  or  service  providers to, the largest domestic MSOs.  The Company believes
that  it  has  been successful in leveraging the strength of that experience, as
well as the strength of the Company's MediaHawk video server, into opportunities
for  initial  commercial  launches  of  the  Company's  VOD  systems.

     The Company has reorganized its international VOD sales force into separate
cable  and  telecommunications  units  and  has  hired an international business
development  manager  to  work  with  the Company's strategic overseas partners.

     In  the  Company's  non-broadband  markets  on  both  the  domestic  and
international fronts, the Company also intends to continue working with VARs and
systems integrators who are seeking to integrate the Company's VOD products into
end-to-end  or  turnkey  solutions  sold  into  their  target  markets.

     As  of  June  30, 2000, the Company employed 36 people worldwide as part of
its  Xstreme  sales  and  marketing  team.

     REAL-TIME

     The  Company  sells  its real-time systems in key markets worldwide through
direct  field  sales  and  support  offices, as well as through VARs and systems
integrators.  As  of  June 30, 2000, the Company employed 49 people worldwide as
part  of  its  real-time  sales  and  marketing  team.


                                       10

CUSTOMERS

     VOD

     A  significant  portion  of the Company's VOD revenue has come from, and is
expected  to continue to come from, sales to the large MSOs.  For the year ended
June  30,  2000,  three  customers  accounted for more than 54% of the total VOD
revenue,  including  Time Warner Cable, which accounted for 47% of such revenue.
Many  MSOs are currently evaluating providers of VOD systems and making purchase
decisions.  The  Company  believes  that  the  relationships  forged between VOD
system  suppliers  and  MSOs  over  the next 12 to 18 months will be critical in
determining  the relative market shares of VOD system providers.  If the Company
is  unsuccessful  in  establishing  and maintaining these key relationships with
MSOs,  the  VOD  business  will  be adversely affected.  Further, if the Company
experiences  problems  in  any  of  its  VOD system trials or initial commercial
launches,  its ability to attract new MSO customers and sell additional products
to  existing  customers  will  be  materially  adversely  affected.

     REAL-TIME

     The  Company  currently  derives  a  significant  portion  of its real-time
revenue  from  a  limited  number  of  customers.  As  a result, the loss of, or
reduced demand for products or related services from, any of the Company's major
customers  could  adversely affect its business, financial condition and results
of operations.  In the fiscal year ended June 30, 2000, five customers accounted
for  more  than  34%  of the total real-time revenue, including Lockheed Martin,
which  accounted  for 14% of such revenue.  No other customer accounted for more
than  10%  of  real-time  revenue  for  the  period.

     The  Company  derives a significant portion of its revenues from the supply
of integrated computer systems to U.S. Government prime contractors and agencies
of  the  U.S.  Government.  The supplied systems include configurations from the
PowerMAXION,  PowerHAWK,  TurboHAWK  and  NightHAWK  product lines, with certain
systems  incorporating  custom enhancements requested by the customer.  Examples
of  prime  contractors to whom we sell these integrated computer systems include
Boeing,  Lockheed-Martin,  and  Raytheon.  For  example,  Raytheon  purchased
integrated  computer  systems from Concurrent to be used by the Federal Aviation
Administration for wind shear detection.  The Company also supplies spare parts,
upgrades,  and  engineering  consulting  services and both hardware and software
maintenance.  For  the  fiscal  year  ended  June 30, 2000, the Company recorded
$18.5  million in sales to U.S. Government prime contractors and agencies of the
U.S.  Government,  representing  27%  of total sales for the period.  Government
business  is subject to many risks, such as delays in funding, audits, reduction
or  modification  of  contracts  or  subcontracts,  failure to exercise options,
changes  in  government policies and the imposition of budgetary constraints.  A
loss of government contract revenues could have a material adverse effect on the
Company's  business,  results  of  operations  and  financial  condition.

     The  Company  does not have written continuing purchase agreements with any
of  its customers and does not have written agreements that require customers to
purchase  fixed minimum quantities of the Company's products.  Sales to specific
customers  tend  to,  and  are  expected to continue to, vary from year-to-year,
depending  on  such  customers' budgets for capital expenditures and new product
introductions.

NEW  PRODUCT  DEVELOPMENT

     VOD

     The  Company's  research and development strategies with respect to its VOD
solutions  will  focus on higher stream density, encryption techniques, personal
video  channel  technology  and  product enhancements for international markets.

     Increased  Stream Density.  The Company believes it is the only provider of
VOD  systems  currently  employing  fiber  channel  technology.  Fiber  channel
provides  the  highest  bandwidth/connectivity  technology  that is commercially


                                       11

available.  The  Company  intends  to  continue leveraging techniques that allow
this  technology to create higher stream density and superior connectivity.  The
Company  expects  this  will  result  in  even  more  efficient  distributed and
centralized  VOD  system  architectures.

     Encryption  Techniques.  Encryption techniques will need to become integral
to  the  Company's  VOD  system to maintain a high level of security designed to
discourage  content  piracy  and  encourage  content  providers,  such  as movie
studios, to provide market windows that will be consistent with the movie rental
distribution  channel.  In  addition,  the  Company  plans  to  develop  an open
encryption  system  to  support  various  encryption  methodologies.

     Personal  Video  Channel.  The  Company plans to add personal video channel
capability  to  its  current  residential  cable VOD system.  The personal video
channel  will  allow  the subscriber to record, pause and rewind live broadcasts
effectively  providing  "TV  on  demand."  The  Company  expects  this  server
capability  will have advantages over personal home video recorders by providing
more  storage  capacity  and  the  ability  to  record  multiple  channels
simultaneously.

     International  Markets.  The Company's strategy is to leverage its domestic
success  and  add  capability  to the existing VOD system that will enable it to
market  its  VOD  system  to international cable and DSL providers. Enhancements
will  include  network  equipment integration, legacy billing system integration
and  set-top  box integration.  Specific integration tasks and partnerships will
be  opportunity  driven  as  the  international  market  develops.

     REAL-TIME

     The  Company's real-time product development strategies with respect to its
computer  systems  solutions will focus on higher-performance and cost-effective
scalable  architectures  to  allow  for  a  greater degree of flexibility to the
customer.  New  product development in real-time includes new hardware, software
and  integration  services  that  will  add new features and enhancements to the
Power  Hawk  line  of  computers  and  the NightStar software development tools.

     Higher  performance  Computer  Systems.  The  Company  plans to upgrade the
Power  Hawk  computer  line with the new Series 700 computer system.  The Series
700's  PowerPC  utilizes  Motorola's  MPC7400  (G4)  processor,  the  first
microprocessor  that  can  deliver  sustained  performance  of  over one billion
floating  point  operations  per  second.  The  G4  can  process data in 128-bit
segments  rather  than  the 32-bit or 64-bit segments of traditional processors.
The  G4's  AltiVec  vector  instruction set performs 16 calculations in a single
cycle  providing  IEEE  floating  point  performance  four  times  faster  than
non-vector  processors.

     Cost  effective  scalable  cluster  architectures.  The  dual  and quad-CPU
Series 700 processor boards are true symmetric multiprocessors that run a single
copy  of  Concurrent's  PowerMAX  OS  real-time operating system.  All CPUs on a
board  are  linked  by  a  high-speed  PowerPC  processor  bus  and have direct,
cache-coherent  access  to  all of on-board main memory.  Two or more Power Hawk
Series 700 processor boards can be combined through the high speed P0/PCI bus to
create  closely-coupled  multiprocessor  configurations  of  up  to  32  CPUs.

     Power  Hawk  Series  700  software  development tools supporting Linux open
system  solutions.  The  company  plans  to  provide  Concurrent  customers  the
opportunity  to develop and debug complex multiprocessing applications utilizing
Concurrent's integrated software environment while taking advantage of the Intel
based  Linux  open  source  operating  system.  Users  will  have  the option of
developing  their real-time applications under PowerMAX OS or Linux -- using the
same  comprehensive  suite of NightStar GUI development tools.  As our real-time
customers recognize the growing importance of Linux as a key real-time operating
system,  there will be a tremendous demand for Linux-ready applications that can
meet  the  workload demands of today's real-time environment.  As the Linux open
source  solution  market demand develops, Concurrent plans to continue enhancing
its software operating system and development environment to take full advantage
of the broad range of software, hardware and integration opportunities available
in  the  Linux  marketplace.


                                       12

COMPETITION

     Both  the  Company's  Xstreme  and  Real-Time  divisions  operate  in
highly-competitive  environments,  driven by rapid technological innovation. Due
in  part  to  the  range  of  performance  and  applications capabilities of the
Company's  products, the Company competes in various markets against a number of
companies.

     The  market  for  VOD  systems  is  relatively  new, highly competitive and
rapidly  evolving.  Since  there have been limited commercial deployments of VOD
systems  to date, the respective market shares of companies competing in the VOD
market  are  uncertain.  In  the  VOD  market,  the  Company's major competitors
currently  include  the  following:

     -    in  the  domestic  cable  and  international  cable  and  DSL  market:
          SeaChange  International  Inc.,  nCUBE  and  Diva  Communications; and

     -    in  the  education market: Silicon Graphics, Inc., Cisco Systems, Inc.
          and  International  Business  Machines Corp., as well as local systems
          integrators.

     The  Company  also  competes  with  a  number of companies in its real-time
business.  The  Company's  major  competitors  can  be  categorized  as follows:

     -    major computer companies that participate in the real-time business by
          layering  specialized  hardware  and  software  on  top  of,  or as an
          extension  of,  their  general  purpose  product  platforms, including
          Compaq  Computer  Corporation  and  Hewlett-Packard  Corporation;

     -    other  computer companies that provide solutions for applications that
          address specific characteristics of real-time, such as fault tolerance
          or  high  performance  graphics,  including Silicon Graphics, Inc. and
          Compaq  Computer  Corporation;

     -    general  purpose  computing companies that provide a platform on which
          third-party  vendors  add  real-time  capabilities,  including
          International  Business Machines Corp. and Sun Microsystems, Inc.; and

     -    single  board  computer  companies that provide board-level processors
          that  are  typically  integrated  into  a  customer's computer system,
          including  Force  Computers,  Inc.  and  Motorola,  Inc.

     Due  to  the  rapidly  evolving  markets  in  which  the  Company competes,
additional competitors with significant market presence and financial resources,
including  computer  hardware  and  software  companies,  content  providers and
television equipment manufacturers, including digital set-top box manufacturers,
may  enter  those  markets,  thereby  further  intensifying  competition.  The
Company's  future  competitors  also may include one or more of the parties with
which  it  currently  has  a  strategic  relationship.  Although the Company has
proprietary  rights  with  respect to much of the technology incorporated in the
Company's  VOD  and real-time systems, the Company's strategic partners have not
agreed  to  refrain  from  competing against the Company.  Many of the Company's
current  and  potential  future  competitors  have  longer  operating histories,
significantly  greater  financial, technical, marketing and other resources than
the  Company,  and  greater  brand  name  recognition.  In addition, many of the
Company's  competitors  have  well-established  relationships with the Company's
current  and  potential  customers and have extensive knowledge of the Company's
industries.


                                       13

INTELLECTUAL  PROPERTY

     The  Company  relies on a combination of contracts and copyright, trademark
and  trade  secret  laws  to establish and protect its proprietary rights in its
technology.  The  Company  distributes  its  products  under  software  license
agreements  which  grant  customers perpetual licenses to the Company's products
and  which  contain  various  provisions  protecting  its  ownership  and
confidentiality  of  the  licensed  technology. The source code of the Company's
products is protected as a trade secret and as an unpublished copyright work. In
addition, in limited instances, the Company licenses its products under licenses
that  give  licensees  limited  access  to  the  source  code  of certain of the
Company's  products,  particularly  in  connection with its strategic alliances.

     Despite  precautions  taken  by  the  Company,  however,  there  can  be no
assurance  that  the  Company's  products  or  technology  will not be copied or
otherwise  obtained  and  used  without  authorization.  In  addition, effective
copyright  and  trade secret protection may be unavailable or limited in certain
foreign  countries.  The  Company  believes  that,  due  to  the  rapid  pace of
innovation  within  its industry, factors such as the technological and creative
skills  of  the  Company's  personnel  are  more  important  to establishing and
maintaining  a  technology  leadership position within the industry than are the
various  legal  protections  for the Company's technology.  The Company does not
own any material patents and does not hold any copyrights or trademarks that are
material  to  its  business.

     The  Company has entered into licensing agreements with several third-party
software developers and suppliers.  Generally, such agreements grant the Company
non-exclusive,  worldwide  licenses with respect to certain software provided as
part  of  computers and systems marketed by the Company and terminate on varying
dates.

GOVERNMENTAL  REGULATION

     The  Company  is  subject to various international, U.S. federal, state and
local  laws  affecting its business. Any finding that the Company has been or is
in  noncompliance  with  such  laws  could  result  in,  among  other  things,
governmental  penalties.  Further,  changes  in  existing  laws  or new laws may
adversely  affect  the  Company's  business.

     The  television  industry  is subject to extensive regulation in the United
States  and  other  countries.  The Company's VOD business is dependent upon the
continued  growth  of  the  digital television industry in the United States and
internationally.  Television  operators  are  subject  to  extensive  government
regulation  by the Federal Communications Commission and other federal and state
regulatory  agencies.  These  regulations  could  have  the  effect  of limiting
capital  expenditures  by  television  operators  and thus could have a material
adverse  effect  on  the  Company's business, financial condition and results of
operations.  The enactment by federal, state or international governments of new
laws  or  regulations  could  adversely  affect  the  Company's  cable  operator
customers,  and  thereby  materially  adversely  affect  the Company's business,
financial  condition  and  results  of  operations.

ENVIRONMENTAL  MATTERS

     The  Company  purchases,  uses,  and  arranges  for  certified  disposal of
chemicals used in the manufacturing process at its Pompano Beach facility.  As a
result, the Company is subject to federal and state environmental protection and
community  right-to-know  laws.  Violations  of  such  laws,  in  certain
circumstances, can result in the imposition of substantial remediation costs and
penalties.  The  Company  believes  it  is  in  compliance  with  all  material
environmental  laws  and  regulations.


                                       14

EMPLOYEES

     As  of  June  30,  2000,  the  Company  employed  407  employees worldwide.
Approximately  298  of  these employees were employed in the United States.  The
Company  employed  83 employees in its Xstreme division and 277 employees in its
Real-Time  division.  The  Company's  employees  are  not  unionized.

FINANCIAL  INFORMATION  ABOUT  FOREIGN  AND DOMESTIC OPERATIONS AND EXPORT SALES

     A  summary  of  net  sales  (consolidated  net  sales  reflects  sales  to
unaffiliated  customers)  attributable  to  Concurrent's  foreign  and  domestic
operations  for  the  fiscal  years  ended  June  30,  2000,  1999  and  1998,
respectively,  is  presented at Note 20 to the consolidated financial statements
included  herein.  Financial  information about the Company's foreign operations
is included in Note 20 to the consolidated financial statements included herein.


                                       15

ITEM  2.  PROPERTIES

     Concurrent's  principal  facilities  as of June 30, 2000, are listed below.
All of the principal facilities are leased.  Management considers all facilities
listed  below  to  be  suitable  for  the  purpose(s)  for  which they are used,
including  manufacturing,  research  and development, sales, marketing, service,
and  administration.



                                                               EXPIRATION      APPROX.
LOCATION                             PRINCIPAL USE            DATE OF LEASE  FLOOR AREA
--------------------------  --------------------------------  -------------  -----------
                                                                             (SQ. FEET)
                                                                    

4375 River Green Parkway    Corporate Headquarters,           August 2006         26,000
Duluth, Georgia             Administration, Research &
                            Development, Sales and Marketing

2800 Gateway Drive          Manufacturing and Service         December 2001       40,000
Pompano Beach, Florida

2881 Gateway Drive          Administrative and Sales and      December 2004       30,000
Pompano Beach, Florida      Marketing

2 Crescent Place            Repair and Service Depot          May 2001            25,000
Oceanport, New Jersey

Concurrent House            Sales, Service and Research &     February 2003       10,000
Railway Terrace             Development
Slough, Berkshire, England

100 Highpoint Drive         Research & Development            November 2001        5,000
Chalfont, PA 18914


     Except  for  the Chalfont, Pennsylvania facility, which is used exclusively
for  the Xstreme division, the Company's facilities are used for both divisions.
In  addition  to  the  facilities  listed above, Concurrent also leases space in
various  domestic  and  international  industrial  centers  for use as sales and
service  offices  and  warehousing.


ITEM  3.  LEGAL  PROCEEDINGS

     From  time  to  time, the Company may be involved in litigation relating to
claims  arising  out  of  its  ordinary  course of business.  The Company is not
presently  involved  in  any  material  litigation.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     Not  applicable.


                                       16

ITEM  X.  OFFICERS  OF  THE  REGISTRANT

     Officers of Concurrent are elected by the Board of Directors to hold office
until  their  successors  have  been  chosen  and  qualified  or  until  earlier
resignation  or  removal.  Set forth below are the names, positions, and ages of
the  Company's  executive  officers  as  of  August  16,  2000:



NAME                                                POSITION                                AGE
---------------------  -------------------------------------------------------------------  ---
                                                                                      

Steve G. Nussrallah *  President and Chief Executive Officer                                 50
Jack A. Bryant *       President, Xstreme Division                                           42
Daniel S. Dunleavy *   President, Real-Time Division                                         47
Steven R. Norton *     Executive Vice President, Chief Financial Officer and Secretary       39
Fred  Allegrezza       Vice President, Business Development                                  42
Robert E. Chism        Vice President, Development, Xstreme Division                         47
Robert T. Menzel       Vice President, Sales, Real-Time Division                             47
David S. Morales       Vice President, International Sales and Marketing, Xstreme Division   39
David Nicholas         Vice President, North American Cable Sales, Xstreme Division          46


*  Denotes  Executive  Officers  of  the  Company


     Steve G. Nussrallah, President and Chief Executive Officer.  Mr. Nussrallah
has  served as the Company's President and Chief Executive Officer since January
2000.  From  January  1999 to December 1999, Mr. Nussrallah was the President of
the  Company's  Xstreme  division.  From  March 1996 to March 1998, he served as
President  and  Chief  Operating  Officer  of  Syntellect  Inc., a publicly-held
supplier of call center solutions to the cable television industry. From January
1990  to  March  1996,  Mr.  Nussrallah  served as President and Chief Operating
Officer  of  Telecorp  Systems  Inc.,  a  privately held supplier of call center
solutions,  which  was  acquired  by Syntellect Inc. in March 1996. From 1984 to
1990,  Mr.  Nussrallah  was  employed  by  Scientific-Atlanta,  a  publicly held
provider  of  digital  communications  equipment.  He  initially  served as vice
president of engineering for Scientific-Atlanta's cable television operation and
later served in positions of increasing responsibility, including Vice President
and  General  Manager  of  its  Subscriber  Business  Unit.

     Jack  A.  Bryant,  President,  Xstreme  Division.  Mr. Bryant has served as
President  of  the  Company's  Xstreme  division  since July 10, 2000.  Prior to
joining Concurrent, he held a number of positions at Antec Corporation from 1991
to  June  2000.  The positions included, from March 1998 to June 2000, President
of the Network Technologies Group, from January 1996 to March 1998, President of
the  Digital  Systems  Division,  and  from  January  1995 to January 1996, Vice
President  of  Marketing.  Before joining Antec, Mr. Bryant held various product
marketing  and  sales  positions  at  General Instrument and Scientific-Atlanta.

     Daniel S. Dunleavy, President, Real-Time Division.  Mr. Dunleavy has served
as President of the Company's Real-Time division since April 1999.  From October
1997  to  April 1999, Mr. Dunleavy was the Company's Chief Operating Officer and
from  June  1997  to  April  1999,  he  served  as  the Company's Executive Vice
President.  From  June  1996  to  June 1997, he was the Company's Executive Vice
President,  Chief  Financial  Officer  and  Chief  Administrative Officer.  From
October  1994 to June 1996, Mr. Dunleavy served as the Company's Vice President,
Chief Financial Officer and Chief Administrative Officer.  From February 1991 to
October  1994,  he  was  Vice  President,  Strategic Alliances and International
Operations  of  the  Harris  Computer  Systems Division of Harris Corporation, a
computer systems provider specializing in real-time applications.  After joining
Harris  Corporation  in  1978,  Mr.  Dunleavy  served  in  various  positions of
increasing  responsibility,  including Controller of the Harris Computer Systems
Division  from  1988  until  1991.

     Steven  R.  Norton,  Executive  Vice President, Chief Financial Officer and
Secretary.  Mr.  Norton has served as the Company's Executive Vice President and
Chief  Financial Officer since October 1999.  From March 1996 to April 1999, Mr.
Norton  was  Vice President of Finance and Administration for LHS Group, Inc., a


                                       17

publicly  held  provider  of  services  to communications services providers and
Chief Financial Officer for one of its subsidiaries, LHS Communications Systems,
Inc.  Prior to his employment with LHS, he was an Audit Senior Manager for Ernst
&Young  and  KPMG  LLP.

     Fred  Allegrezza, Vice President, Business Development.  Mr. Allegrezza has
served  as Vice President, Business Development of the Company since October 28,
1999.  Prior  to  joining  the Company, from September 1996 to October 1999, Mr.
Allegrezza  was  the  President  and  CEO of Vivid Technology, a Company that he
founded  in September 1996.  Prior to founding Vivid Technology, from April 1995
to  September 1996, Mr. Allegrezza worked with General Instrument as Engineering
Program Manager and Systems Engineering Manager in the first digital interactive
cable  systems  deployments.  Prior to his work at General Instrument, from June
1990  to April 1995, Mr. Allegrezza worked as the Manager of Systems development
and  was responsible for development engineering and product marketing for Moore
Products  Company.

     Robert  E. Chism, Vice President, Development, Xstreme Division.  Mr. Chism
has  served  as  Vice  President, Development, of the Company's Xstreme division
since  April 1999. From June 1996 to April 1999, he served as the Company's Vice
President,  Development.  From October 1994 through June 1996, he served as Vice
President,  Technical  and  Production  Operations  of  Harris  Computer Systems
Corporation.  In  June  1993,  he joined the Harris Computer Systems Division of
Harris  Corporation  as  Director,  Simulation Business Area. Before joining the
Harris  Computer  Systems  Division,  he  held  diverse  engineering,  program
management  and  marketing  assignments  in computer and related industries with
General  Electric  Company,  a  diversified industrial corporation, and from May
1978  to  June  1993  he  was  Subsection  Manager of Satellite Command and Data
Handling.

     Robert  T.  Menzel,  Vice President, Sales, Real-Time Division.  Mr. Menzel
has  served  as Vice President, Sales, of the Company's Real-Time division since
April  1999.  He  served as the Company's Vice President, real-time systems from
June 1997 to March 1999, and the Company's Vice President, North American Sales,
from  June  1996  to  February  1997.  From  June  1996 to June 1997, he was the
Company's  Vice  President,  Interactive  Video-on-Demand.  Mr.  Menzel was Vice
President,  General  Manager  of the Trusted Systems Division of Harris Computer
Systems  Corporation  from  April  1995  to  June  1996,  and  he served as Vice
President,  National  Sales  of Harris Computer Systems Corporation from October
1994  to  April  1995.

     David  S.  Morales,  Vice  President,  International  Sales  and Marketing,
Xstreme  Division. Mr. Morales has served as Vice President, International Sales
and  Marketing,  of the Company's Xstreme division since August 1999. From April
1996  to May 1999, he was Corporate Vice President, International of Syntellect.
From  June  1989 to April 1996 he was employed at Scientific-Atlanta, serving in
positions  of  increasing responsibility, including President, Latin America and
Chief  Executive Officer of one of Scientific-Atlanta's joint venture companies.

     David  M.  Nicholas,  Vice  President,  North American Cable Sales, Xstreme
Division.  Mr. Nicholas has served as Vice President, North America Cable Sales,
of  the  Company's  Xstreme  division  since March 1999.  From September 1995 to
February  1999,  he  served  as  Executive  Vice  President of Pioneer New Media
Technologies,  Inc.  a  provider  of  audio video products.  From August 1993 to
August  1995, he served as Vice President and General Manager of Texscan Network
Systems, a privately held provider of advertising insertion solutions.  Prior to
that  time, he served in various positions at Pioneer Communications of America,
Panasonic  Industrial,  and  Magnavox.


                                       18

                                     PART II

ITEM  5.  MARKET  FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Common Stock is currently traded under the symbol "CCUR" on The Nasdaq
National  Market.  The  following  table  sets  forth  the  high  and  low  sale
information  for  the Common Stock for the periods indicated, as reported by The
Nasdaq  National  Market.



       FISCAL YEAR 2000
       QUARTER ENDED:
                                        HIGH                LOW
                                       ------              ------
                                                     
       September 30, 1999              $ 8.53              $ 5.38
       December 31, 1999               $19.44              $ 6.31
       March 31, 2000                  $27.25              $12.00
       June 30, 2000                   $13.25              $ 5.50

       FISCAL YEAR 1999
       QUARTER ENDED:

       September 30, 1998              $ 4.06              $ 1.69
       December 31, 1998               $ 3.75              $ 1.75
       March 31, 1999                  $ 5.13              $ 3.25
       June 30, 1999                   $ 7.50              $ 3.00


     As  of  August  16,  2000,  there  were  53,952,115  shares of Common Stock
outstanding,  held  of  record  by  approximately  1,838  stockholders.

     The  Company  has  never declared or paid any cash dividends on its capital
stock.  The  Company's  present  policy is to retain all available funds and any
future  earnings  to finance the operation and expansion of its business, and no
change  in  the  policy is currently anticipated.  In addition, the terms of the
Company's  credit  facility  prohibits  the  payment  of  cash  dividends.

     On July 31, 1992, the Board of Directors of the Company declared a dividend
distribution  of  one  Right for each outstanding share of Common Stock and then
outstanding Convertible Preferred Stock of the Company to stockholders of record
at the close of business on August 14, 1992.  Each Right entitles the registered
holder  to  purchase  from  the Company one one-hundredth of a share of Series A
Participating  Cumulative  Preferred  Stock, par value $.01 per share, at a cash
purchase  price  of  $30.00 per Right, subject to adjustment.  The Rights become
exercisable  upon  the  occurrence  of  certain  events  (see  Note  18  to  the
Consolidated  Financial  Statements.)

ITEM  6.  SELECTED  FINANCIAL  DATA

     The  following  table sets forth selected historical consolidated financial
data  which  has  been derived from Concurrent's  audited consolidated financial
statements.  The  information  set  forth below is not necessarily indicative of
the  results of future operations and should be read in conjunction with, and is
qualified  by  reference  to, Concurrent's financial statement and related notes
thereto  included  elsewhere herein and "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations."


                                       19



                             SELECTED CONSOLIDATED FINANCIAL DATA
                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                         YEAR ENDED JUNE 30,
                                      -------------------------------------------------------
INCOME STATEMENT DATA                    2000 (3)     1999     1998      1997        1996
------------------------------------  ------------  --------  -------  --------  ------------
                                                                  

Net sales                             $    68,090   $69,963   $82,215  $108,367  $    95,800
Gross margin                               31,743    35,377    40,390    51,211       35,265
Operating income (loss)                (23,987)(1)   (1,289)    3,311     9,239   (32,870)(2)
Net income (loss)                      (23,715)(1)   (1,665)    3,414     4,061   (41,309)(2)
Net income (loss) per share - basic
   and diluted                        $  (0.46)(1)  $ (0.03)  $  0.07  $   0.08  $  (1.35)(2)

                                                             AT JUNE 30,
                                      -------------------------------------------------------
BALANCE SHEET DATA                       2000 (3)     1999      1998     1997        1996
------------------------------------  ------------  --------  -------  --------  ------------

Cash, cash equivalents and
    Short-term investments            $    10,082   $ 6,872   $ 5,733  $  4,024  $     3,562
Working capital                            15,086    14,694    13,652     4,694         (966)
Total assets                               57,078    40,569    46,235    63,528       80,073
Long-term debt                                  -         -         -     4,493        6,603
Redeemable preferred stock                      -         -         -     1,243        5,610
Stockholders' equity                       38,271    26,011    25,510    18,120        6,927
Book value per share                  $      0.71   $  0.54   $  0.54  $   0.39  $      0.17


(1)  In  October 1999, the Company acquired Vivid Technology. In connection with
     the  acquisition,  management placed a value of $14.0 million on in-process
     research  and development based on valuation methods it deemed appropriate.
     This  entire  amount was written off as required by the purchase accounting
     rules.
(2)  During  fiscal 1996, the Company restructured its operations which included
     workforce  reductions, rationalization of facilities, asset write-downs and
     other  costs  which  resulted  in  a  $24.5  million  charge.

(3)  As  discussed  in  Note 24 to the Concurrent Computer Corporation financial
     statements,  the financial statements as of and for the year ended June 30,
     2000  have  been  restated.


ITEM  7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITIONS AND
RESULTS  OF  OPERATIONS

     The  following  discussion gives effect to the restatement of the Company's
financial  statements  for  the  year  ended  June  30, 2000 (see Note 24 to the
financial  statements)  and  should  be  read  in conjunction with the financial
statements  and  the  notes thereto which appear elsewhere herein. The following
discussion  contains forward-looking statements that reflect Concurrent's plans,
estimates and beliefs. The Company's actual results could differ materially from
those  discussed  in the forward-looking statements. Factors that could cause or
contribute  to such differences include, but are not limited to, those discussed
below,  elsewhere  herein  and  in  other  filings  made with the Securities and
Exchange  Commission.


OVERVIEW

     In  1996,  Concurrent  acquired  the  real-time computer division of Harris
Computer  Systems  Corporation,  creating  one of the largest real-time computer
systems  companies  in  the country.  Over the past several years, the real-time
computer  processing  industry  has  seen  a  significant  shift  in demand from
high-priced, proprietary real-time systems to lower-priced, open server systems.
High  performance  processing  in  the past required a large, expensive computer
system  with  significant  proprietary  and  customized  software.  Today  these
requirements  are  often  met  by much smaller and less expensive computers with
off-the-shelf  computer  hardware  and  software.  As  a  result,  the Company's


                                       20

revenues  from  both  real-time  products  and  services  have  been  declining.
Real-time  revenues  consist  of real-time computer system sales to domestic and
foreign government agencies and commercial corporations and fees for maintenance
and  other  services  provided  to  the  Company's  real-time  customers.

     Concurrent now operates the business as two distinct divisions, the Xstreme
division  and  the Real-Time division.  The Company created the Xstreme division
to capitalize on the increasing opportunities in the emerging digital television
services  market and focus on the development and sale of digital VOD systems to
cable  providers  that are upgrading their networks to support digital services.
Concurrent  believes that its future growth will come from the Xstreme division.
VOD  revenues result from the sale of VOD systems and related services primarily
to  cable  television  providers  in  North  America.  To  date, revenues in the
Xstreme  division  have  been  concentrated in a very limited number of MSOs and
internationally in the non-residential market.  The Company expects its revenues
from  the Xstreme division to increase as digital set-top boxes are increasingly
deployed  by cable operators in the United States and by cable and DSL providers
in  other  countries.   The  VOD  margin has been lower than ultimately expected
because  of  the early stage nature of the VOD business.  Management expects the
VOD  gross margins to increase as the volume of VOD systems sold increases.  The
Company  has  incurred,  and  expects  to  continue  to incur, losses in the VOD
business  due  to  the  ramp  up  of sales and marketing efforts and the initial
investments  in  the  VOD  business.

     In  October  1999,  the  Company  acquired  one  of  its competitors, Vivid
Technology, for 2,233,699 shares of common stock and options to purchase 378,983
shares  of  common  stock.  The acquisition resulted in a $14.0 million non-cash
one-time charge for the write-off of in-process research and development related
to  acquired  computer  software  technology.  The  acquisition was treated as a
purchase  for  accounting  purposes, and accordingly, the assets and liabilities
acquired  were  recorded  based on their fair values at the date of acquisition.

     Product revenues are recognized based on the guidance in American Institute
of  Certified  Public  Accountants  Statement of Position 97-2, Software Revenue
Recognition.  The Company recognizes revenue from sales of its VOD and real-time
systems  when  persuasive evidence of an arrangement exists, the system has been
shipped,  the  fee  is  fixed  or  determinable and collectibility of the fee is
probable.  Under multiple element arrangements, the Company allocates revenue to
the  various elements based on vendor-specific objective evidence of fair value.
The  Company's  products  do not require significant customization subsequent to
the  delivery  to  the  customer.

     The Company recognizes revenue from customer service plans ratably over the
term  of  each  plan,  typically  one  year.

     Cost  of sales consists of the cost of the computer systems sold, including
labor,  material,  overhead  and  third party product costs.  Cost of sales also
includes  the salaries, benefits and other costs of the maintenance, service and
help desk personnel associated with product installation and support activities.

     Sales  and  marketing  expenses consist primarily of the salaries, benefits
and  travel  expenses  of  Concurrent  employees  responsible  for acquiring new
business  and  maintaining existing customer relationships, as well as marketing
expenses  related  to  trade  publications,  advertisements  and  trade  shows.
Management expects these expenses to increase as the Company continues to expand
its  VOD  business  and  attract  new  customers.

     Research and development expenses are comprised of salaries and benefits of
Concurrent  employees  involved in hardware and software product and enhancement
development.  All  development  costs  are  expensed  as  incurred.  Management
expects  to  increase the development staff to investigate and develop follow-on
VOD  offerings,  including  next  generation  products,  as well as new software
applications.

     General  and  administrative  expenses  consist  primarily  of salaries and
benefits  of  management  and  administrative  personnel,  general  office
administration expenses such as rent and occupancy costs, telephone expenses and
fees  for  legal,  accounting  and  other  professional  services.  Management
anticipates  that  administrative costs will increase as the Company expands its
VOD  business.


                                       21

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  NET  SALES

     The  Company considers its computer systems and service business (including
maintenance,  support  and training) to be one class of products which accounted
for  the  percentages  of  net  sales set forth below.  The following table sets
forth  selected operating data as a percentage of net sales for certain items in
the  Company's  consolidated statements of operations for the periods indicated.



                                                    YEARS ENDED JUNE 30,
                                                  -----------------------
                                                   2000     1999    1998
                                                  -------  ------  ------
                                                          
Revenues:
 Product Sales:
  Real-Time systems                                 39.8%   43.4%   46.1%
  Video-on-demand systems                           17.6     1.7       -
                                                  -------  ------  ------
    Total product sales                             57.4    45.1    46.1
  Service and other                                 42.6    54.9    53.9
                                                  -------  ------  ------
  Total net sales                                  100.0   100.0   100.0
Cost of sales (% of respective sales category):
  Real-time and video-on-demand systems             51.5    47.5    49.0
  Service and other                                 56.0    51.2    52.5
                                                  -------  ------  ------
    Total cost of sales                             53.4    49.5    50.9
                                                  -------  ------  ------

Gross margin                                        46.6    50.5    49.1
                                                  -------  ------  ------
Operating expenses:
  Sales and marketing                               29.8    27.5    22.5
  Research and development                          14.4    14.4    13.3
  General and administrative                        13.6     9.8     8.0
  Cost of purchased in-process research and
       development                                  20.6       -       -
  Relocation and restructuring                       3.5       -    (0.7)
  Non-cash development expenses                        -       -     2.0
  Loss on facility held for sale                       -     0.6       -
                                                  -------  ------  ------

   Total operating expenses                         81.8    52.3    45.1
                                                  -------  ------  ------
Operating income (loss)                            (35.2)   (1.8)    4.0

Interest expense                                    (0.2)   (0.4)   (1.0)
Interest income                                       .5     0.4     0.2
Other non-recurring items                            1.1    (0.1)    1.8
Other income (expense) - net                        (0.1)    0.1     0.3
                                                  -------  ------  ------
Income (loss) before provision for income taxes    (33.9)   (1.8)    5.3
Provision for income taxes                           0.9     0.6     1.1
                                                  -------  ------  ------
Net income (loss)                                 (34.8)%  (2.4)%    4.2%
                                                  =======  ======  ======


RESULTS  OF  OPERATIONS

     FISCAL  YEAR  2000  IN  COMPARISON  TO  FISCAL  YEAR  1999

     Product Sales. Total product sales for fiscal year 2000 were $39.1 million,
an  increase of $7.5 million or 23.7% from fiscal year 1999. The increase is the
result  of  the increase in sales of VOD systems to $12.0 million in fiscal year
2000  from  $1.2  million  in  fiscal  year  1999, primarily due to sales of VOD


                                       22

systems  in  fiscal  year 2000 to domestic cable operators including Time Warner
and  Cox  Communications.  Partially  offsetting  the  increase is the continued
decline  in  sales  of  real-time  computer  systems.

     Service  and  Other  Sales.  Service revenues decreased to $29.0 million in
fiscal  year  2000 or 24.5% from $38.4 million in fiscal year 1999.  The decline
resulted  from customers switching from proprietary systems to Concurrent's open
systems  which  are  less  expensive  to maintain, and the cancellation of other
proprietary  computer  maintenance  contracts  as  the machines are removed from
service.

     Gross  Margin.  Gross  margin decreased by $3.6 million to $31.7 million in
fiscal  year  2000  as compared to $35.3 million in fiscal year 1999.  The gross
margin  as  a  percentage  of  sales decreased to 46.6% in fiscal year 2000 from
50.5%  in  fiscal year 1999 due to the lower margin realized in the early stages
of  the  VOD  business  and  a decrease in the gross margin on real-time service
revenue  to  44.0%  in  fiscal  year  2000  from 48.8% in fiscal year 1999.  The
decrease in the gross margin on service revenue is the result of the decrease in
sales  and  the  loss  of  economies  of  scale.

     Sales  and  Marketing.  Sales  and  marketing  expenses  increased  as  a
percentage of total sales to 29.8% in fiscal year 2000 from 27.5% in fiscal year
1999.  These  expenses  increased 5.4% to $20.3 million in fiscal year 2000 from
$19.3 million in fiscal year 1999.  The increase is principally the result of an
increase in the number of worldwide sales and marketing personnel in the Xstreme
division  and  increased  participation  in  trade  show  and  other  marketing
activities.

     Research  and  Development.  Research  and  development  expenses  as  a
percentage  of  sales  remained  stable  at  14.4% in fiscal year 2000 and 1999.
These  expenses  decreased  2.7%  to $9.8 million in fiscal year 2000 from $10.0
million  in  fiscal year 1999 primarily due to deliberate cost reduction efforts
in  the  Real-Time division.  This decrease was partially offset by the build-up
of  research  and  development personnel in the Xstreme division focusing on the
video  server  hardware  and  software  development,  as well as the addition of
personnel  as  part  of  the  acquisition  of  Vivid Technology in October 1999.

     General  and Administrative.  General and administrative expenses increased
to  13.6%  of  sales  in  fiscal year 2000 from 9.8% in fiscal year 1999.  These
expenses  increased  $2.4  million  or  34.8%  primarily  due  to a $0.7 million
severance  charge, the growth of Xstreme division management and other corporate
executive and administrative personnel, the Vivid goodwill amortization, and the
move  of  the  corporate  headquarters  and Xstreme division offices to Atlanta,
Georgia.

     Other.  Included  in  operating  expenses  in  fiscal  year 2000 is a $14.0
million non-cash charge for the write-off of in-process research and development
in  connection  with  the  acquisition  of  Vivid  Technology and a $2.4 million
restructuring  and  relocation  provision  for  personnel reduction costs in the
Real-Time  division and the relocation of the corporate headquarters and Xstreme
division  offices  to Atlanta, Georgia. Included in operating expenses in fiscal
year  1999 is a $0.4 million write-down of the Company's French facility to fair
market  value  due  to  the  Company's decision to sell Concurrent Vibrations, a
wholly-owned  subsidiary  of  one  of  Concurrent's  French  subsidiaries.

     Included in other non-recurring items in fiscal year 2000 is a $0.8 million
gain  related  to  the  sale  of  the  stock  of  Concurrent  Vibrations, one of
Concurrent's  French  subsidiaries,  to  Data  Physics,  Inc.

     Income  Taxes.  Income  tax  expense of $0.6 million was recorded in fiscal
year  2000  on a pre-tax loss of $23.1 million due to the inability to recognize
the  tax benefit of the current period net operating loss and the non-deductible
write-off  of  acquired  in-process research and development and amortization of
other  assets  received  in  the  acquisition  of  Vivid  Technology.

     Net  Income (Loss).  The net loss for fiscal year 2000 was $23.7 million or
$0.46  per  share  compared  to  a net loss of $1.7 million or $.03 per share in
fiscal  year  1999.


                                       23

     FISCAL  YEAR  1999  IN  COMPARISON  TO  FISCAL  YEAR  1998

     Product  Sales.  Product  sales  for fiscal year 1999 were $31.6 million, a
decrease  of  $6.3  million  or  16.6%  from fiscal year 1998. The decline was a
result  of  continued decline in sales of proprietary systems and the transition
to  a more software-oriented business for open systems. Partially offsetting the
decline  was  $1.2  million of VOD systems sales. These sales were the result of
increased  sales  and  marketing efforts and significant improvements in the VOD
technology  during  the  year.

     Service  and Other Sales.  Maintenance and service sales decreased to $38.4
million  in  fiscal  year  1999 or 13.4% from $44.3 million in fiscal year 1998.
The  decline  resulted from customers switching from proprietary systems to open
systems  developed  by  Concurrent which are less expensive to maintain, and the
cancellation of other proprietary computer maintenance contracts as the machines
are  removed  from  service.

     Gross Margin.  Overall gross margin percentage increased to 50.5% in fiscal
year  1999  from  49.1% in fiscal year 1998 due to the increase in the margin on
product sales to 52.5% from 51.0% resulting from sales of new real-time products
with  higher margins.  The overall margin in both years was affected slightly by
the lower margin on early sales of VOD systems.  The gross margin on service and
other  revenue  as  a percentage of revenue increased to 48.8% from 47.5% in the
prior  year  due  to  increased  efficiency  and  cost  management.

     Sales and Marketing. Sales and marketing expenses increased as a percentage
of  total  sales  to  27.5%  in fiscal year 1999 from 22.5% in fiscal year 1998.
These  expenses  increased  4.1% to $19.3 million in fiscal year 1999 from $18.5
million  in  fiscal year 1998. The increase was principally due to growth in the
number  of  worldwide  sales  and marketing personnel responsible for developing
business for the Xstreme division and increased participation in trade shows and
other  marketing  activities  by division personnel. This increase was partially
offset by a decrease in the number of worldwide sales personnel in the Real-Time
division  in  accordance  with  the  decrease  in  real-time  revenues.

     Research  and Development. Research and development expenses increased as a
percentage of sales to 14.4% in fiscal year 1999 from 13.3% in fiscal year 1998.
These  expenses  decreased  8.2% to $10.0 million in fiscal year 1999 from $10.9
million  in  fiscal  year  1998  primarily  due to cost reduction efforts in the
Real-Time division. This decrease was partially offset by the increased hardware
and  software  development  by  the  Xstreme  division.

     General  and  Administrative. General and administrative expenses increased
to  9.8%  of  sales  in  fiscal  year  1999 from 8.0% in fiscal year 1998. These
expenses increased 4.1% to $6.9 million in fiscal year 1999 from $6.6 million in
fiscal  year  1998.  This  increase is primarily attributable to increased legal
expenses  relating to subsequently resolved lawsuits combined with the growth of
the  Xstreme  division management and administrative personnel. The increase was
partially  offset by worldwide cost reduction efforts in the Real-Time division.

     Other. Included in operating expenses in fiscal year 1999 is a $0.4 million
write-down  of  the  Company's French facility to fair market value based upon a
valuation  by  an  external appraisal firm due to the Company's decision to sell
Concurrent  Vibrations,  a wholly-owned subsidiary of one of Concurrent's French
subsidiaries. Included in fiscal year 1998 operating income is $0.6 million from
the  sale  of  the  Oceanport,  New  Jersey facility and a $1.6 million non-cash
charge  for  the issuance to Scientific-Atlanta, Inc. of warrants to purchase up
to 2 million shares of the Company's common stock at a price of $5.00 per share.

     Included in other non-recurring items in fiscal year 1999 is a $0.4 million
write-off  of  foreign  currency  translation  due  to the dissolution of one of
Concurrent's  French  subsidiaries  which  was offset by $0.3 million of foreign
currency transaction gains. Included in other non-recurring items in fiscal year
1998  is  the  receipt  of $1.2 million from Nippon Steel Corporation ("NSC") in
connection  with  the  termination  of  the  joint  venture in Concurrent Nippon
Corporation ("CNC"), the Company's Japanese subsidiary, to reimburse the Company
for  losses  realized  by  CNC  which  exceeded  NSC's  minority  investment.


                                       24

     Interest. Interest expense decreased by $0.6 million in fiscal year 1999 as
the  Company  paid  off  its  outstanding  debt  during  fiscal  year  1999.

     Income  Taxes.  The  Company recorded income tax expense of $0.4 million in
fiscal  year  1999  on an operating loss of $1.3 million due to the inability to
recognize  the  tax  benefit of the current year net operating loss or the prior
year  net  operating  loss  carryover and taxable profits in the current year in
certain  foreign  subsidiaries  where  tax net operating loss carryovers are not
available.

     Net Income (loss). The Company recorded a net loss of $1.7 million or $0.03
per  share  in  fiscal year 1999 compared to net income of $3.4 million or $0.07
per  share  in  fiscal  year  1998.

ACQUISITION  OF  VIVID  TECHNOLOGY,  INC.

     On  October  28,  1999,  the  Company  acquired  Vivid Technology, a former
competitor  in  the VOD industry. Vivid Technology's interactive stand-alone VOD
system  was  specifically  being  designed  to  integrate  with the most popular
digital  set-top boxes manufactured by General Instrument.  The Vivid Technology
VOD  system  was  also  expected to be compatible with the digital set-top boxes
manufactured  by  other  leading  cable operators such as Philips, Panasonic and
Sony.  The  Vivid  Technology  VOD  system  was  based on a cluster of Microsoft
Windows  NT  computers  with  proprietary hardware and software added to provide
high  video  streaming  capacity  and fault tolerance.  The Vivid Technology VOD
system  was  also  being  designed  to  eventually provide VOD service including
pause,  rewind,  and  fast forward VCR-like functions.  The Vivid Technology VOD
system  would  also  provide  necessary  back-office  support software for video
content  management,  video  selection  graphical  user  interface,  subscriber
management,  purchase  management,  billing interfaces, content provider account
settlement  and  consumer marketing feedback.  In addition, the Vivid Technology
VOD  system was being designed to support other interactive applications such as
on-line  banking,  home  shopping,  merchandising  and  on-demand/addressable
advertising.

     The  in-process  research  and development acquired was estimated to be 80%
complete  at  the  date  of  acquisition and was estimated to cost an additional
$650,000  to  complete the VOD system technology project in December of 2000.  A
variety  of  tasks were yet to be completed which would be required in order for
the  Vivid  Technology  VOD  system  to  be  deployed  on  a  commercial  basis:

-    The  Content  Manager, which is used to load movies from content providers,
     did  not  have  the  functionality  necessary  to  create a royalty payment
     affidavit  which  is  required  for the cable operators to pay the required
     royalties  to  the  content providers. Also, the Content Manager, which has
     been  implemented  using  a  SQL  data  base,  needed to be ported to other
     relational  data  bases  such  as  Oracle  to  support  high  end data base
     applications.

-    The  Resource Manager had been alpha tested; however, an advanced beta test
     had  not been completed which would validate its ability to scale up to the
     required  number  of  subscribers  or  connections  in an actual commercial
     deployment.

-    The  Subscriber  Manager, which had been implemented using a SQL data base,
     needed  to  be  ported  to  other  relational  data bases such as Oracle to
     support  high  end  data  base  applications.

-    The  Set  Top  VOD Application needed to be tested under advanced beta test
     conditions  to  ensure  that the back channel key stroke system performance
     can  fulfill  operational  requirements.

-    The  Hub  Server,  or video pump, needed to be tested under full load in an
     operational  environment  to  ensure  stability  over an extended period of
     time.  The  random  conditions  resulting  from  the in home use of tens of
     thousands  of  subscribers  can  only be simulated in an advanced beta test
     which  has  yet  to  be  performed.


                                       25

     The  method  used  to  allocate  the  purchase  consideration to in-process
research  and development ("IPR&D") was the modified income approach.  Under the
income  approach,  fair  value  reflects the present value of the projected free
cash  flows that will be generated by the IPR&D project and that is attributable
to  the  acquired  technology,  if  successfully completed.  The modified income
approach  takes  the income approach, modified to include the following factors:

-    Analysis  of  the  stage  of  completion  of  each  project;

-    Exclusion  of value related to research and development yet-to-be completed
     as  part  of  the  on-going  IPR&D  projects;  and

-    The  contribution  of  existing  products/technologies.

     The  projected  revenues  used  in  the income approach were based upon the
incremental  revenues  likely to be generated upon completion of the project and
the  beginning  of  commercial  sales  of  the Vivid VOD system, as estimated by
management  to  begin  in the quarter ending December 31, 2000.  The projections
assumed  that  the  Vivid  VOD  system  would  be  successful  and the products'
development and commercialization were as set forth by management.  The discount
rate  used  in  this  analysis  was  an  after-tax  rate  of  28%.

     Subsequent  to the acquisition date, the Company decided to merge the Vivid
Technology  VOD  system  and  the  Concurrent  VOD  system into one standard VOD
platform.  The  Company  expects  to  begin  shipping  the new hardware platform
before  December  31,  2000.  Initially, the new hardware platform will have two
software  alternatives,  one which will be compatible with digital set-top boxes
manufactured  by General Instrument, using core software technology developed by
and  purchased  from  Vivid  Technology,  and  the other will be compatible with
digital  set-top boxes manufactured by Scientific-Atlanta.  Certain of the above
tasks  are  still  required  to be completed prior to commercial sale of the new
server.  At  June 30, 2000, the Vivid related technology was estimated to be 94%
complete and estimated to cost an additional $175,000 to complete the project in
December  of  2000.  Beginning  in  the first half of calendar 2001, the Company
expects  to  also  merge the software solutions into one standard solution which
will  be compatible with either General Instrument or Scientific-Atlanta set-top
boxes.

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  liquidity of the Company is dependent on many factors, including sales
volume,  operating  profit,  debt  service  and  the efficiency of asset use and
turnover.  The  future liquidity of the Company will be affected by, among other
things:

     -    The  actual  versus  anticipated  decline  in  sales  of  real-time
          proprietary  systems  and  service  maintenance  revenue;
     -    Revenue  growth  from  VOD  systems;
     -    Ongoing  cost  control  actions  and  expenses, including for example,
          research  and  development  and  capital  expenditures;
     -    The  margins  on  the  VOD  and  real-time  businesses;
     -    Timing  of  product  shipments  which  occur primarily during the last
          month  of  the  quarter;
     -    The  percentage  of sales derived from outside the United States where
          there  are  generally longer accounts receivable collection cycles and
          which  receivables  are  not  included  in  the  borrowing base of the
          revolving  credit  facility;  and
     -    The  number  of  countries  in  which  the Company operates, which may
          require  maintenance  of  minimum  cash levels in each country and, in
          certain  cases,  may  restrict  the repatriation of cash, such as cash
          held  on  deposit  to  secure  office  leases.

     The  Company  used  cash  of $0.5 million in operating activities in fiscal
year  2000  compared  to  generating  cash  of  $5.1 million in fiscal year 1999


                                       26

primarily due to the loss generated by the VOD business during fiscal year 2000.
The  Company  has  an  agreement  providing for an $8.0 million revolving credit
facility  that expires October 31, 2000. The Company intends to renew the credit
facility  upon  its expiration. During fiscal year 2000 and at June 30, 2000, no
amounts  were outstanding under the facility. Borrowings under the facility bear
interest at the prime rate plus .75% and are secured by substantially all of the
Company's  domestic  assets.

     The  Company  invested $4.2 million in property, plant and equipment during
both  fiscal  years  2000  and  1999.  Current  year capital expenditures relate
primarily  to  computer  equipment,  development  and  loaner  equipment for the
Xstreme division and leasehold improvements for the Duluth, Georgia facility and
the  Real-Time  division's new administrative offices in Pompano Beach, Florida.

     The  Company received $1.2 million in fiscal year 2000 from the sale of its
building  in  France  and  an  additional  $0.5  million  from  the  sale of its
subsidiary,  Concurrent  Vibrations.

     The  Company  received $6.9 million in proceeds from the issuance of common
stock  to employees and directors who exercised stock options during fiscal year
2000  compared  to  $1.8  million  in  fiscal  year  1999.

     At  June 30, 2000, the Company had working capital of $15.1 million and had
no  material  commitments  for  capital  expenditures. Management of the Company
believes  that  the  existing cash balances, available credit facility and funds
generated  by  operations  will  be  sufficient  to meet the anticipated working
capital  and  capital  expenditure  requirements  for  the  next  12  months.

NEW  ACCOUNTING  STANDARDS  NOT  YET  ADOPTED

     In  June  1998,  the  Financial  Accounting Standards Board ("FASB") issued
Statement  No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Activities"  ("SFAS  133"),  as  amended by Statement No. 137 and No. 138, which
provides  a  comprehensive  and  consistent  standard  for  the  recognition and
measurement  of  derivatives  and  hedging  activities.  Upon  adoption,  all
derivative  instruments  will  be recognized in the balance sheet at fair value,
and  changes in the fair values of such instruments must be recognized currently
in earnings  unless specific hedge accounting criteria are met. SFAS 133 will be
effective  for  the  Company  on July 1, 2000.  As the Company does not have any
hedging  and derivative positions, adoption of these pronouncements did not have
a  material  effect  on  the  Company's  financial  position.

     In December 1999, the SEC issued Staff Accounting Bulletin No. 101 "Revenue
Recognition in Financial Statements" ("SAB 101").  SAB 101, as amended, provides
guidance  on  applying  generally  accepted  accounting  principles  to  revenue
recognition  issues  in financial statements.  The Company will adopt SAB 101 as
required  in  the  fourth  fiscal  quarter  of  2001.  The  Company is currently
evaluating  the  effect  that such adoption might have on its financial position
and  results  of  operations.

     In March 2000, the FASB issued Interpretation No. 44 "Accounting of Certain
Transactions  involving  Stock  Compensation  - an Interpretation of APB No. 25"
("FIN  44").  FIN  44  clarifies  the  application  of  APB  No.  25 for (a) the
definition of employee for purposes of applying APB No. 25, (b) the criteria for
determining  whether  a  plan  qualifies  as  a  noncompensatory  plan,  (c) the
accounting  consequence  of  various  modifications to the terms of a previously
fixed  stock  option  or  award, and (d) the accounting for an exchange of stock
compensation  awards  in  a business combination.  The Company adopted FIN 44 on
July  1,  2000, and the adoption did not have a material effect on the financial
position  or  operations  of  the  Company.

DISCLOSURE  REGARDING  FORWARD-LOOKING  STATEMENTS

     Certain  statements  made  in  this  report,  and  other  written  or  oral
statements  made  by or on behalf of Concurrent, may constitute "forward-looking
statements"  within  the  meaning  of the federal securities laws.  When used in
this  report,  the  words  "believes,"  "expects,"  "estimates"  and  similar
expressions  are  intended  to  identify forward-looking statements.  Statements
regarding future events and developments and Concurrent's future performance, as
well  as  its expectations, beliefs, plans, estimates or projections relating to


                                       27

the  future,  are  forward-looking  statements within the meaning of these laws.
All  forward-looking  statements  are subject to certain risks and uncertainties
that  could  cause actual events to differ materially from those projected.  The
risks  and uncertainties which could affect the Company's performance or results
include,  without  limitation:

     -    changes  in  product  demand;
     -    economic  conditions;
     -    various  inventory  risks  due  to  changes  in  market  conditions;
     -    uncertainties  relating  to  the  development  and  ownership  of
          intellectual  property;
     -    uncertainties  relating  to  the  ability  of  the  Company  and other
          companies  to  enforce  their  intellectual  property  rights;
     -    the  pricing and availability of equipment, materials and inventories;
     -    the  limited  operating  history  of  the  VOD  segment;
     -    the  concentration  of  the  Company's  customers;
     -    failure  to  effectively  manage  growth;
     -    delays  in  testing  and  introductions  of  new  products;
     -    rapid  technology  changes;
     -    the  highly  competitive  environment  in  which the Company operates;
     -    the  entry  of  new  well-capitalized  competitors  into the Company's
          markets  and  other  risks  and  uncertainties.

     These statements are based on current expectations and speak only as of the
date of such statements.  Concurrent undertakes no obligation to publicly update
or  revise  any forward-looking statement, whether as a result of future events,
new  information  or  otherwise.


ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET  RISK

     The  Company  is  exposed to market risk from changes in interest rates and
foreign  currency  exchange  rates.  The  Company  is  exposed  to the impact of
interest  rate  changes  on its short-term cash investments, which are backed by
U.S.  government  obligations,  and other investments in respect of institutions
with  the  highest  credit  ratings, all of which have maturities of 3 months or
less.  These  short-term  investments carry a degree of interest rate risk.  The
Company  believes that the impact of a 10% increase or decline in interest rates
would  not  be material to its investment income.  The Company conducts business
in  the  United  States  and  around  the  world.  The  most significant foreign
currency  transaction  exposures  relate  to  the  United Kingdom, those Western
European  countries that use the Euro as a common currency, Australia and Japan.
The  Company  does not hedge against fluctuations in exchange rates and believes
that  a  hypothetical  10%  upward  or  downward fluctuation in foreign currency
exchange  rates  relative  to the United States dollar would not have a material
impact  on  future  earnings,  fair  values,  or  cash  flows.


ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

     The  following Consolidated Financial Statements and supplementary data for
Concurrent  are  included  herein.

                                                                            PAGE
                                                                            ----

Independent  Auditors'  Reports                                               32

Consolidated  Balance  Sheets  as  of  June  30,  2000  and  1999             34

Consolidated  Statements  of  Operations  for  each  of  the  years
in  the  three-year  period  ended  June  30,  2000                           35


                                       28

Consolidated  Statements  of Redeemable Preferred Stock, Stockholders'
Equity  and  Comprehensive  Income  for  each  of  the  years  in  the
three-year  period  ended  June  30,  2000                                    36

Consolidated  Statements  of  Cash Flows for each of the years in the
three-year period ended  June  30,  2000                                      37

Notes  to  Consolidated  Financial  Statements                                38


ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
FINANCIAL  DISCLOSURE

     On  August  18,  1999,  the  accounting  firm  of Deloitte & Touche LLP was
selected  as  the  independent  accountants  for the Company for the fiscal year
ended  June  30,  2000.  Deloitte  & Touche replaced the accounting firm of KPMG
LLP.  KPMG  LLP  was notified of this decision on August 19, 1999.  The decision
to change auditors was approved by the Board of Directors upon recommendation of
the  Audit  Committee.

     During fiscal years 1999 and 1998, KPMG's report did not contain an adverse
opinion  or  a  disclaimer  opinion,  nor  was  it  qualified  or modified as to
uncertainty,  audit  scope or accounting principles.  In addition, during fiscal
years  1999  and  1998  and  any  subsequent period, there were no disagreements
between  the  Company  and  KPMG  on  any  matter  of  accounting  principles or
practices,  financial  statement  disclosure,  or  auditing  scope or procedure.


                                       29

                                    PART III


ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

     Registrant  hereby  incorporates  by  reference  in  this Form 10-K certain
information  contained  under  the  captions  "Election  of  Directors"  in
Registrant's Proxy Statement to be used in connection with its Annual Meeting of
Stockholders  to  be  held  on  October  26,  2000  ("Registrant's  2000  Proxy
Statement").

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Section 16(a) Beneficial Ownership
Reporting  Compliance"  in  Registrant's  2000  Proxy  Statement.


ITEM  11.  EXECUTIVE  COMPENSATION

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information contained under the caption "Executive Compensation" in Registrant's
2000  Proxy  Statement.


ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the caption "Common Stock Ownership of Management
and  Certain  Beneficial  Owners"  in  Registrant's  2000  Proxy  Statement.

     The  Registrant  knows of no contractual arrangements, including any pledge
by  any  person of securities of the Registrant, the operation of which may at a
subsequent  date  result  in  a  change  in  control  of  the  Registrant.


ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under the captions "Common Stock Ownership of Management
and  Certain  Beneficial  Owners,"  "Election  of  Directors"  and  "Executive
Compensation"  in  Registrant's  2000  Proxy  Statement.


                                       30

                                     PART IV

ITEM  14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,  AND  REPORTS ON FORM 8-K

(a)  (1)  Financial  Statements  Filed  As  Part  Of  This  Report:

          Independent  Auditors'  Reports

          Consolidated  Balance  Sheets  as  of  June  30,  2000  and  1999

          Consolidated  Statements  of  Operations  for each of the years in the
          three-year  period  ended  June  30,  2000

          Consolidated  Statements  of Redeemable Preferred Stock, Stockholders'
          Equity  and  Comprehensive  Income  for  each  of  the  years  in  the
          three-year  period  ended  June  30,  2000

          Consolidated  Statements  of  Cash  Flows for each of the years in the
          three-year  period  ended  June  30,  2000

          Notes  to  Consolidated  Financial  Statements

     (2)  Financial  Statement  Schedules

          Schedule  II  Valuation  and  Qualifying  Accounts

     All  other  financial statements and schedules not listed have been omitted
since  the  required  information  is  included  in  the  Consolidated Financial
Statements  or  the  Notes  thereto, or is not applicable, material or required.

     (3)  Exhibits

EXHIBIT        DESCRIPTION  OF  DOCUMENT

2.2     --     Agreement and Plan of Merger dated as of October 28, 1999 between
               the  Registrant  and  Vivid  Technology,  Inc.  (Incorporated  by
               reference  to  the Registrant's Quarterly Report on Form 10-Q for
               the  fiscal  quarter  ended  September  30,  1999).

2.3     --     Registration  Rights  Agreement,  dated as of October 28, 1999 by
               and  among  Fred  Allegrezza,  Gary Lauder, Robert Clasen and the
               Registrant.  (Incorporated  by  reference  to  the  Registrant's
               Quarterly  Report  on  Form  10-Q  for  the  fiscal quarter ended
               September  30,  1999).

3.1     --     Restated  Certificate  of  Incorporation  of  the  Registrant.
               (Incorporated  by  reference  to  the  Registrant's  Registration
               Statement  on  Form  S-2  (No.  33-62440)).

3.2     --     Amended  and  Restated Bylaws of the Registrant. (Incorporated by
               reference  to  the Registrant's Quarterly Report on Form 10-Q for
               the  fiscal  quarter  ended  December  28,  1996).

4.1     --     Form  of  Common Stock Certificate. (Incorporated by reference to
               the  Registrant's  Annual Report on Form 10-K for the fiscal year
               ended  June  30,  1992).

4.2     --     Rights Agreement dated as of July 31, 1992 between the Registrant
               and First National Bank of Boston, as rights agent. (Incorporated
               by reference to the Registrant's Current Report on Form 8-K dated
               August  20,  1992).


                                       31

4.3     --     Warrant  to  purchase  shares  of  common stock of the Registrant
               dated  August  17,  1998  issued  to  Scientific-Atlanta,  Inc.
               (Incorporated  by  reference to the Registrant's Annual Report on
               Form  10-K  for  the  fiscal  year  ended  June  30,  1998).

10.1     --    1991  Restated  Stock  Option Plan (as amended as of October 30,
               1997).  (Incorporated  by  reference  the  Registrant's Quarterly
               Report  on  Form  10-Q  for the fiscal quarter ended December 31,
               1997).

10.2     --    Form  of  Employment  Agreement  between  the Registrant and its
               executive  officers.  (Incorporated  by  reference  to  of  the
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               June  30,  1991).

10.3     --    Employment  Agreement  dated  as  of  March 25, 1996 between the
               Registrant  and E. Courtney Siegel. (Incorporated by reference to
               the  Registrant's  Annual Report on Form 10-K for the fiscal year
               ended  June  30,  1996).

10.4     --    Amendment  to  Employment  Agreement dated as of January 1, 1999
               between  the  Registrant and E. Courtney Siegel. (Incorporated by
               reference  to  the Registrant's Quarterly Report on Form 10-Q for
               the  fiscal  quarter  ended  March  31,  1999).

10.5     --    Amended  and  Restated Employment Agreement dated as of December
               6,  1999  between  the  Registrant  and  Daniel  S.  Dunleavy.
               (Incorporated  by  reference to the Registrant's Quarterly Report
               on  Form  10-Q  for  the fiscal quarter ended December 31, 1999).

10.6     --    Amended  and Restated Employment Agreement dated as of  November
               15,  1999  between  the  Registrant  and  Steve  G.  Nussrallah.
               (Incorporated  by  reference to the Registrant's Quarterly Report
               on  Form  10-Q  for  the fiscal quarter ended December 31, 1999).

10.7     --    Employment  Agreement  dated  as of October 28, 1999 between the
               Registrant  and  Steven  R. Norton. (Incorporated by reference to
               the  Registrant's  Quarterly  Report  on Form 10-Q for the fiscal
               quarter  ended  December  31,  1999).

10.8*     --   Employment  Agreement  dated  as  of  July 10, 2000 between the
               Registrant  and  Jack  A.  Bryant.

10.9     --    Form  of Incentive Stock Option Agreement between the Registrant
               and  its  executive  officers.  (Incorporated by reference to the
               Registrant's  Registration  Statement  on  Form  S-1.  (No.  33-
               45871)).

10.10     --   Form  of  Non-Qualified  Stock  Option  Agreement  between  the
               Registrant and its executive officers. (Incorporated by reference
               to  the  Registrant's  Annual  Report on Form 10-K for the fiscal
               year  ended  June  30,  1997).

10.11     --   Sublicensing  Agreement  between  the  Registrant  and  AT&T
               Information  Systems.  (Incorporated  by  reference  to  the
               Registrant's  Registration Statement on Form S-2 (No. 33-62440)).

10.12     --   Amended and Restated Loan and Security Agreement dated March 1,
               1998  between  the  Registrant  and Foothill Capital Corporation.
               (Incorporated  by  reference to the Registrant's Quarterly Report
               on  Form  10-Q  for  the  fiscal  quarter  ended March 31, 1998).

16.1     --    Letter regarding change in certifying accountant.  (Incorporated
               by reference to the Registrant's Current Report on Form 8-K dated
               November  4,  1999).


                                       32

21.1*    --    List  of  Subsidiaries.

23.1     --    Consent  of  Deloitte  &  Touche  LLP.

23.2     --    Consent  of  KPMG  LLP


*  Previously  filed.

(b)  Reports  On  Form  8-K.

     The  following  reports on Form 8-K were filed during the period covered by
     this  report:

          -    Current  Report  on Form 8-K/A filed November 4, 1999 relating to
               the  change  in  the  Company's  certifying  accountant.
          -    Current Report on Form 8-K filed on November 12, 1999, as amended
               by  the  Current  Report on Form 8-K/A filed on January 11, 2000,
               relating  to the acquisition of Vivid Technologies, Inc., and the
               appointment  of  Steven  R.  Norton  as  Chief Financial Officer.
          -    Current  Report  on Form 8-K filed on January 4, 2000 relating to
               the  promotion  of  Steve  Nussrallah  to  President  and  Chief
               Executive  Officer.


                                       33

                          INDEPENDENT AUDITOR'S REPORT

The  Board  of  Directors  and  Stockholders  of
Concurrent  Computer  Corporation:


     We  have  audited the accompanying consolidated balance sheet of Concurrent
Computer  Corporation  and  subsidiaries  as  of  June 30, 2000, and the related
consolidated statements of operations, redeemable preferred stock, stockholders'
equity,  and  comprehensive  income and cash flows for the year then ended.  Our
audit  also  included the consolidated financial statement schedule for the year
ended  June  30,  2000  listed in the Index at Item 14(a)(2). These consolidated
financial  statements  and the consolidated financial statement schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  the  consolidated  financial  statements and consolidated financial
statement  schedule  based  on  our  audit.

     We  conducted  our  audit  in  accordance with auditing standards generally
accepted  in the United States of America.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audit  provides  a
reasonable  basis  for  our  opinion.

     In  our  opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Concurrent Computer Corporation
and  subsidiaries  as  of June 30, 2000, and the results of their operations and
their  cash  flows  for  the  year  then  ended,  in  conformity with accounting
principles  generally  accepted  in  the United States of America.  Also, in our
opinion,  such consolidated financial statement schedule for the year ended June
30,  2000,  when  considered  in  relation  to  the basic consolidated financial
statements  taken  as  a  whole,  presents fairly, in all material respects, the
information  set  forth  therein.

     As  discussed  in  Note 24, the financial statements as of and for the year
ended  June  30,  2000  have  been  restated.

                            /s/ Deloitte & Touche LLP


Atlanta,  Georgia
August  4,  2000  (July  11,  2001  as  to  Note  24)


                                       34

                          INDEPENDENT AUDITOR'S REPORT


To  the  Board  of  Directors  and  Stockholders  of
Concurrent  Computer  Corporation:


     We  have  audited the accompanying consolidated balance sheet of Concurrent
Computer  Corporation  and  subsidiaries  as  of  June 30, 1999, and the related
consolidated statements of operations, redeemable preferred stock, stockholders'
equity  and  comprehensive  income,  and cash flows for each of the years in the
two-year  period  ended  June  30,  1999.  In  connection with our audits of the
consolidated  financial  statements,  we  also  audited  the financial statement
schedule  for  each  of the years in the two-year period ended June 30, 1999, as
listed in Item 14(a)(2) of the Company's 2000 Annual Report on Form 10-K.  These
consolidated  financial  statements  and  financial  statement  schedule are the
responsibility  of the Company's management. Our responsibility is to express an
opinion  on  these  consolidated  financial  statements  and financial statement
schedule  based  on  our  audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the consolidated financial statements are
free  of  material  misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the  amounts and disclosures in the consolidated financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present  fairly,  in all material respects, the financial position of Concurrent
Computer  Corporation  and  subsidiaries as of June 30, 1999, and the results of
their  operations  and  their  cash  flows for each of the years in the two-year
period  ended  June  30,  1999  in conformity with generally accepted accounting
principles.  Also,  in our opinion, the related financial statement schedule for
each of the years in the two-year period ended June 30, 1999, when considered in
relation  to  the  basic  consolidated  financial  statements  taken as a whole,
presents  fairly,  in  all material respects, the information set forth therein.


                                  /s/ KPMG LLP


Atlanta,  Georgia
July  31,  1999


                                       35



                                      CONCURRENT COMPUTER CORPORATION
                                        CONSOLIDATED BALANCE SHEETS
                             (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

                                                                                             JUNE 30,
                                                                                       --------------------
                                                                                         2000      1999
                                                                                       ---------  ---------
ASSETS                                                                                As Restated
                                                                                     (See Note 24)
                                                                                            
Current assets:
   Cash and cash equivalents                                                           $ 10,082   $  6,872
   Accounts receivable, less allowance for doubtful accounts
      of $484 at June 30, 2000 and $418 at June 30, 1999                                 12,907     14,879
   Inventories                                                                            5,621      4,641
   Prepaid expenses and other current assets                                              2,381      1,053
                                                                                       ---------  ---------
      Total current assets                                                               30,991     27,445
Property, plant and equipment - net                                                      11,314     10,936
Facilities held for sale                                                                      -      1,223
Purchased developed computer software - net                                               1,773          -
Goodwill - net                                                                           11,981          -
Other long-term assets - net                                                              1,019        965
                                                                                       ---------  ---------
Total assets                                                                           $ 57,078   $ 40,569
                                                                                       =========  =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued expenses                                               $ 13,297   $  8,973
   Deferred revenue                                                                       2,608      3,778
                                                                                       ---------  ---------
      Total current liabilities                                                          15,905     12,751

Long-term liabilities                                                                     2,902      1,807
                                                                                       ---------  ---------
      Total liabilities                                                                  18,807     14,558

Stockholders' equity:
   Shares of preferred stock, par value $.01; 25,000,000 authorized; none issued              -          -
   Shares of common stock, par value $.01; 100,000,000 authorized;
     53,910,918 and 48,516,527 issued at June 30, 2000 and 1999, respectively               538        485
   Capital in excess of par value                                                       135,394     98,916
   Accumulated deficit after eliminating accumulated deficit
     of $81,826 at December 31, 1991, date of quasi-reorganization                      (96,571)   (72,856)
   Treasury stock, at cost; 840 shares                                                      (58)       (58)
   Accumulated other comprehensive loss                                                  (1,032)      (476)
                                                                                       ---------  ---------
      Total stockholders' equity                                                         38,271     26,011
                                                                                       ---------  ---------

Total liabilities and stockholders' equity                                             $ 57,078   $ 40,569
                                                                                       =========  =========

The accompanying notes are an integral part of the consolidated financial statements.



                                       36



                         CONCURRENT COMPUTER CORPORATION
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                          YEAR ENDED JUNE 30,
                                                    ------------------------------
                                                       2000       1999      1998
                                                    ----------  --------  --------
                                                    As Restated
                                                   (See Note 24)
                                                                 
Revenues:
  Product sales
    Real-time systems                                $ 27,122   $30,389   $37,868
    Video-on-demand systems                            11,952     1,208         -
                                                    ----------  --------  --------
      Total product sales                              39,074    31,597    37,868
  Service and other                                    29,016    38,366    44,347
                                                    ----------  --------  --------
      Total                                            68,090    69,963    82,215

Cost of sales
  Real-time and video-on-demand systems                20,111    15,001    18,556
  Service and other                                    16,236    19,625    23,269
                                                    ----------  --------  --------
      Total                                            36,347    34,626    41,825
                                                    ----------  --------  --------

Gross margin                                           31,743    35,337    40,390

Operating expenses:
  Sales and marketing                                  20,311    19,274    18,523
  Research and development                              9,775    10,046    10,947
  General and administrative                            9,277     6,883     6,611
  Cost of purchased in-process research and
    development                                        14,000         -         -
  Relocation and restructuring                          2,367         -      (607)
  Non-cash development expenses                             -         -     1,605
  Loss on facility held for sale                            -       423         -
                                                    ----------  --------  --------
      Total operating expenses                         55,730    36,626    37,079
                                                    ----------  --------  --------

Operating income (loss)                               (23,987)   (1,289)    3,311

Interest expense                                         (127)     (261)     (833)
Interest income                                           316       295       185
Other non-recurring items                                 761       (88)    1,434
Other income (expense) - net                              (78)       41       277
                                                    ----------  --------  --------

Income (loss) before provision for income taxes       (23,115)   (1,302)    4,374

Provision for income taxes                                600       363       960
                                                    ----------  --------  --------

Net income (loss)                                     (23,715)   (1,665)    3,414

Preferred stock dividends and accretion of
 mandatory redeemable preferred shares                      -         -       (18)
                                                    ----------  --------  --------
Net income (loss) available to common shareholders   $(23,715)  $(1,665)  $ 3,396
                                                    ==========  ========  ========
Basic and diluted net income (loss) per share        $  (0.46)  $ (0.03)  $  0.07
                                                    ==========  ========  ========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       37




                                           CONCURRENT  COMPUTER  CORPORATION
                              CONSOLIDATED  STATEMENTS  OF  REDEEMABLE  PREFERRED  STOCK,
                                   STOCKHOLDERS'  EQUITY  AND  COMPREHENSIVE  INCOME
                                        (In  thousands,  except  share  amounts)
                   For  each  of  the  years  in  the  three-year  period  ended  June  30,  2000


                                                               Common  Stock                                Other
                                                 Redeemable -------------------  Capital in               Comprehen  Treasury
                                                 Preferred                Par     Excess of   Accumulated   -sive     Stock
                                                   Stock      Shares     Value    Par Value    -Deficit    Income     Shares
                                                  --------  -----------  ------  -----------  ----------  --------  -------
                                                                                               
Balance at June 30, 1997                          $ 1,243   46,102,872   $  461  $   92,650   $ (74,587)  $  (346)    (840)
Sale of common stock under stock plans                         678,213        6         961
Issuance of common stock under
     retirement savings plan                                   296,224        3         581
Conversion of cumulative, convertible
     redeemable exchangeable preferred stock       (1,245)     555,000        6       1,239
Issuance of warrants                                                                  1,605
Dividends on and accretion of preferred stock           2                                           (18)
Quasi-reorganization related adjustment                                                 100
Comprehensive income:
     Net income                                                                                   3,414
     Foreign currency translation adjustment                                                                 (507)

          Total comprehensive income
                                                  --------  -----------  ------  -----------  ----------  --------  -------
Balance at June 30, 1998                                -   47,632,309      476      97,136     (71,191)     (853)    (840)
Sale of common stock under stock plans                  8       84,218        9       1,780
Comprehensive loss:
     Net loss                                                                                    (1,665)
     Foreign currency translation adjustment                                                                  377
         Total comprehensive loss
                                                  --------  -----------  ------  -----------  ----------  --------  -------
Balance at June 30, 1999                                -   48,516,527      485      98,916     (72,856)     (476)    (840)
Sale of common stock under stock plans                       3,160,692       31       7,277
Issuance of common stock related to acquisition
     of Vivid Technology (as restated -
     See Note 24)                                            2,233,699       22      28,879
Performance warrants                                                                    322
Comprehensive loss
     Net loss (as restated - See Note 24)                                                       (23,715)
     Foreign currency translation adjustment                                                                 (556)
          Total comprehensive loss
                                                  --------  -----------  ------  -----------  ----------  --------  -------
Balance at June 30, 2000
    (as restated - See Note 24)                   $     -   53,910,918      538  $ $135,394   $ (96,571)  $(1,032)    (840)


                                                  Treasury
                                                   Stock
                                                   Cost     Total
                                                  ------  ---------
                                                    
Balance at June 30, 1997                          $ (58)  $ 18,120
Sale of common stock under stock plans                         967
Issuance of common stock under
     retirement savings plan                                   584
Conversion of cumulative, convertible
     redeemable exchangeable preferred stock                 1,245
Issuance of warrants                                         1,605
Dividends on and accretion of preferred stock                  (18)
Quasi-reorganization related adjustment                        100
Comprehensive income:
     Net income                                              3,414
     Foreign currency translation adjustment                  (507)
                                                          ---------
          Total comprehensive income                         2,907
                                                  ------  ---------
Balance at June 30, 1998                            (58)    25,510
Sale of common stock under stock plans                       1,789
Comprehensive loss:
     Net loss                                               (1,665)
     Foreign currency translation adjustment                   377
                                                          ---------
         Total comprehensive loss                           (1,288)
                                                  ------  ---------
Balance at June 30, 1999                            (58)    26,011
Sale of common stock under stock plans                       7,308
Issuance of common stock related to acquisition
     of Vivid Technology (as restated -                     28,901
     See Note 24)
Performance warrants                                           322
Comprehensive loss
     Net loss (as restated -                               (23,715)
     See Note 24)
     Foreign currency translation adjustment                  (556)
                                                          ---------
          Total comprehensive loss                         (24,271)
                                                  ------  ---------
Balance at June 30, 2000 (as restated -           $ (58)  $ 38,271
     See Note 24)                                 ======  =========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       38



                               CONCURRENT COMPUTER CORPORATION
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      (IN THOUSANDS)

                                                                YEAR ENDED JUNE 30,
                                                           ------------------------------
                                                             2000       1999      1998
                                                           ---------  --------  ---------
                                                          AS RESTATED
                                                             (See
                                                            Note 24)
                                                                       
Cash flows provided by (used in) operating activities:
  Net income (loss)                                        $(23,715)  $(1,665)  $  3,414
  Adjustments to reconcile net income (loss) to net cash
    provided by (used in) operating activities:
     Write-off of in-process research and development        14,000         -          -
     Gain on sale of subsidiary                                (761)        -          -
     Realized gain on trading securities                          -         -       (420)
     Gain on sale of facility                                     -         -       (706)
     Issuance and accrual of non-cash warrants                  322         -      1,605
     Loss on impairment of facility held for sale                 -       423          -
     Loss on dissolution of subsidiary                            -       429          -
     Depreciation and amortization                            6,145     4,959      5,656
     Provision for inventory reserves                           550     1,087          -
     Stock compensation                                         368         -      1,054
     Other non-cash expenses                                    289        19        (40)
     Decrease (increase) in assets, net of effect of
       Acquisitions and dispositions
         Accounts receivable                                  1,574     4,098      6,864
         Inventories                                         (1,530)      535      1,915
         Prepaid expenses and other current assets           (1,959)     (384)      (309)
         Other long-term assets                                 216       318         83
     Increase (decrease) in liabilities:
         Accounts payable and accrued expenses                4,028    (4,348)   (10,561)
         Deferred revenue                                    (1,170)     (240)      (384)
         Other long-term liabilities                          1,128       (91)       679
                                                           ---------  --------  ---------
Net cash provided by (used in) operating activities            (515)    5,140      8,850
                                                           ---------  --------  ---------

Cash flows provided by (used in) investing activities:
  Net additions to property, plant and equipment             (4,361)   (4,194)    (2,949)
  Net proceeds from sale of subsidiary                          496         -          -
  Proceeds from sale of facility                              1,223         -      5,406
  Proceeds from sale of trading securities                        -         -      2,668
  Other                                                          76         -          -
                                                           ---------  --------  ---------
Net cash provided by (used in) investing activities          (2,566)   (4,194)     5,125
                                                           ---------  --------  ---------

Cash flows provided by (used in) financing activities:
  Net payments of notes payable                                   -      (425)    (4,173)
  Net repayment of debt                                         (33)   (1,123)    (8,156)
  Proceeds from sale and issuance of common stock             6,940     1,789        967
                                                           ---------  --------  ---------
Net cash provided by (used in) financing activities           6,907       241    (11,362)
                                                           ---------  --------  ---------

Effect of exchange rates on cash and cash equivalents          (616)      (48)      (904)
                                                           ---------  --------  ---------

Increase in cash and cash equivalents                         3,210     1,139      1,709
Cash and cash equivalents - beginning of year                 6,872     5,733      4,024
                                                           ---------  --------  ---------
Cash and cash equivalents - end of year                    $ 10,082   $ 6,872   $  5,733
                                                           =========  ========  =========

Cash paid during the period for:
  Interest                                                 $    242   $   258   $    568
                                                           =========  ========  =========
  Income taxes (net of refunds)                            $    257   $ 1,041   $  1,434
                                                           =========  ========  =========

Non-cash investing/financing activities:
  Conversion of preferred stock                            $      -   $     -   $  1,245
                                                           =========  ========  =========
  Dividends on preferred stock                             $      -   $     -   $     18
                                                           =========  ========  =========
  Non-cash consideration for acquisition                   $ 28,900   $     -   $      -
                                                           =========  ========  =========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.


                                       39

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

1.   OVERVIEW  OF  THE  BUSINESS

     Concurrent  Computer  Corporation  ("Concurrent"  or  the  "Company")  is a
leading  supplier  of high-performance computer systems, software, and services.
In  August  1999, the Company's emerging Video-On-Demand ("VOD") division opened
its own facilities separate from its Real-Time division in order to maximize the
focus  in  each  of  these  businesses.

     Concurrent  is a leading supplier of digital video server systems to a wide
range  of  industries and its VOD division serves a variety of markets including
the  broadband/cable, hospitality, intranet/distance learning, and other related
markets.  Based on a scalable, real-time software architecture, Concurrent's VOD
hardware  and  software  are integrated to deliver fault-tolerant, deterministic
streaming  video  to  a  broad  spectrum  of  VOD  applications.

     Concurrent  is  also  a  leading  provider  of  high-performance, real-time
computer systems, solutions, and software for commercial and government markets.
The  Company's Real-Time division focuses on strategic market areas that include
hardware-in-the-loop  and  man-in-the-loop  simulation,  data  acquisition,
industrial  systems,  and  software  and  embedded  applications.

     A  "real-time"  system  or  software  is one specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real  time - that is, with microsecond response as changes occur. Concurrent has
nearly  thirty  years  of  experience  in  real-time systems, including specific
expertise in systems, applications software, productivity tools, and networking.
Its  systems provide real-time applications for gaming, simulation, engine test,
air  traffic  control, weather analysis, and mission critical data services such
as  financial  market  information.

     In  August,  1999,  the Company's Corporate Headquarters and VOD division's
offices  were  relocated  to Duluth, Georgia from Fort Lauderdale, Florida.  Its
Real-Time  division's  offices  and  manufacturing  facility  remain  in  Fort
Lauderdale  and  Pompano  Beach,  Florida.

The  Company provides sales and support from offices and subsidiaries throughout
North  America,  South  America,  Europe,  Asia,  and  Australia.

2.   SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     Principles  of  Consolidation

     The  consolidated  financial  statements  include  the  accounts  of  all
wholly-owned  domestic  and  foreign subsidiaries.  All significant intercompany
transactions  and  balances  have  been  eliminated  in  consolidation.

     Foreign  Currency

     The  functional  currency  of  substantially  all  of the Company's foreign
subsidiaries is the applicable local currency. The translation of the applicable
foreign  currencies  into  U.S.  dollars is performed for balance sheet accounts
using current exchange rates in effect at the balance sheet date and for revenue
and  expense  accounts  using  average  rates  of exchange prevailing during the
fiscal  year.  Adjustments  resulting  from  the translation of foreign currency
financial  statements  are  accumulated in a separate component of stockholders'
equity  until  the  entity  is sold or substantially liquidated. Gains or losses
resulting  from  foreign  currency  transactions  are included in the results of
operations,  except  for  those  relating  to  intercompany  transactions  of  a
long-term  investment  nature  which  are accumulated in a separate component of
stockholders'  equity.


                                       40

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Gains  (losses) on foreign currency transactions of $(3,000), $132,000, and
$82,000  for  the  years  ended June 30, 2000, 1999, and 1998, respectively, are
included  in  other  income  (expense)  -  net.

     Cash  Equivalents

     Short-term  investments  with maturities of ninety days or less at the date
of  purchase  are  considered  cash equivalents.  Cash equivalents are stated at
cost  plus  accrued  interest,  which  approximates  market, and represents cash
invested  in  U.S.  Government  securities,  bank  certificates  of  deposit, or
commercial  paper.

     Trading  Securities

     At  June  30,  1997,  the Company held investments considered to be trading
securities  in  accordance  with  Statement  of  Financial  Accounting Standards
("SFAS")  No.  115,  "Accounting  for  Certain  Investments  in  Debt and Equity
Securities"  ("SFAS  No. 115").  Pursuant to the provisions of SFAS No. 115, all
realized  gains and losses and unrealized holding gains and losses were included
as  a component of other non-recurring charges in the consolidated statements of
operations  for the year ended June 30, 1998.  The Company had no investments at
June  30,  2000  and  1999.

     Inventories

     Inventories are stated at the lower of cost or market, with cost determined
on  the  first-in, first-out basis.  The Company establishes excess and obsolete
inventory  reserves  based  upon  historical  and  anticipated  usage.

     Property,  Plant  and  Equipment

     Property,  plant and equipment are stated at acquired cost less accumulated
depreciation.  Depreciation  is  provided  on  a  straight-line  basis  over the
estimated  useful  lives of assets ranging from three to forty years.  Leasehold
improvements  are  amortized  over  the  shorter  of  the  useful  lives  of the
improvements or the terms of the related lease.  Gains and losses resulting from
the  disposition  of  property, plant and equipment are included in other income
(expense)  -  net.  Expenditures  for  repairs  and  maintenance  are charged to
operations  as  incurred and expenditures for major renewals and betterments are
capitalized.

     Revenue  Recognition  and  Related  Matters

     Video-on-demand  and  real-time system revenues are recognized based on the
guidance  in  American  Institute  of  Certified Public Accountants Statement of
Position  97-2,  Software  Revenue  Recognition.  The Company recognizes revenue
from  video-on-demand  and  real-time  systems  when  persuasive  evidence of an
arrangement  exists,  the  system  has  been  shipped,  the  fee  is  fixed  or
determinable  and collectibility of the fee is probable.  Under multiple element
arrangements,  the  Company  allocates  revenue to the various elements based on
vendor-specific objective evidence ("VSOE") of fair value.  Concurrent's VSOE of
fair  value  is  determined  based on the price charged when the same element is
sold  separately.

     In  certain  instances,  the  Company's  customers  require  significant
customization  of  both  the  software and hardware products and, therefore, the
revenues  are  recognized  as  long term contracts in conformity with Accounting
Research  Bulletin  ("ARB")  No.  45  "Long  Term  Construction Type Contracts",
Statement  of  Position  ("SOP")  81-1  "Accounting  for  Performance  of
Construction-Type  and Certain Production-Type Contracts" and SOP 97-2 "Software
Revenue  Recognition".  For long-term contracts, revenue is recognized using the
percentage-of-completion  method  of  accounting  based on costs incurred on the
project  compared to the total costs expected to be incurred through completion.

     The Company recognizes revenue from customer service plans ratably over the
term  of  each  plan,  typically  one  year.


                                       41

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Custom  engineering and integration services performed by the Real-Time Division
are  typically completed within 90 days from receipt of an order.  Revenues from
these  services  are  recognized  upon  completion  and delivery of the software
solution  to  the  customer.

    Capitalized  Software

     The Company accounts for software development costs in accordance with SFAS
No.  86,  "Accounting  for the Costs of Computer Software to be Sold, Leased, or
Otherwise  Marketed"  ("SFAS  No. 86").  Under SFAS No. 86, the costs associated
with  software  development  are  required to be capitalized after technological
feasibility  has been established and ceases capitalization upon the achievement
of  customer  availability.  Costs incurred by the Company between technological
feasibility  and  the  point  at  which  the  products  are ready for market are
insignificant  and  as a result the Company has no internal software development
costs  capitalized  at  June  30,  2000  and  1999.

     The  Company  has not incurred costs related to the development or purchase
of  internal  use  software.

    Research  and  Development

     Research  and  development  expenditures  are  expensed  as  incurred.

    Basic  and  Diluted  Income  (Loss)  per  Share

     Basic  income  (loss) per share is computed by dividing income (loss) after
deduction  of preferred stock dividends by the weighted average number of common
shares  outstanding  during  each  year.  In fiscal year 1998 diluted income per
share  is  computed  using  the  treasury  stock method by dividing income after
deduction  of preferred stock dividends by the weighted average number of shares
including  common  share  equivalents  and  incremental  shares representing the
number  of  additional  common  shares  that  would have been outstanding if the
dilutive  potential  common  shares  had  been  issued.  Potential common shares
issuable  of 4,548,000 and 2,600,000 for the years ended June 30, 2000 and 1999,
respectively,  were  excluded  from  the  calculation  as  their  effect  was
antidilutive.

     Impairment  of  Long-Lived  Assets

     The  Company  follows  the  provisions  of SFAS No. 121 "Accounting for the
Impairment  of  Long-lived  Assets and for Long-lived Assets to be Disposed Of."
This statement establishes accounting standards for the impairment of long-lived
assets,  certain  identifiable intangibles, and goodwill related to those assets
to  be  held  and  used,  and  for  long-lived  assets  and certain identifiable
intangibles  to  be  disposed  of.  The  Company  reviews  long-lived assets for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  value of an asset may not be recoverable.  Facilities held for sale at
June  30, 1999 are reported at the lower of the carrying amount or fair value on
the  consolidated  balance  sheet.

     Fair  Value  of  Financial  Instruments

     The  carrying  amounts  of  cash and cash equivalents, accounts receivable,
inventories,  prepaid expenses, accounts payable and short term debt approximate
fair  value  because  of  the  short  maturity  of  these  instruments.

     Fair  value  estimates  are  made at a specific point in time, based on the
relevant  market  information  and  information  about the financial instrument.
These  estimates  are subjective in nature and involve uncertainties and matters
of  significant  judgement  and  therefore  cannot be determined with precision.
Changes  in  assumption  could  significantly  affect  the  estimates.


                                       42

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Income  Taxes

     The  Company  and  its  domestic  subsidiaries  file a consolidated federal
income  tax  return.  All  foreign  subsidiaries  file  individual  tax  returns
pursuant  to local tax laws.  The Company follows the asset and liability method
of  accounting  for  income  taxes.  Under  the  asset  and  liability method, a
deferred  tax asset or liability is recognized for temporary differences between
financial  reporting  and income tax bases of assets and liabilities, tax credit
carryforwards  and  operating  loss  carryforwards.  A  valuation  allowance  is
established  to  reduce  deferred  tax assets if it is more likely than not that
such  deferred  tax  assets  will not be realized.  Utilization of net operating
loss  carryforwards  and  tax  credits,  which originated prior to the Company's
quasi-reorganization  effected on December 31, 1991, are recorded as adjustments
to  capital  in  excess  of  par  value.

     Pensions  and  Postretirement  Benefits

     In  February 1998, SFAS No. 132, "Employer's Disclosures About Pensions and
Other  Postretirement  Benefits,"  ("SFAS  132")  was issued.  SFAS 132 requires
additional  disclosures  concerning  changes  in the Company's pension and other
postretirement benefit obligations and assets and eliminates certain disclosures
no  longer  considered  useful.  The  Company has adopted the provisions of this
standard in fiscal year 1999.  The adoption of this statement did not impact the
Company's consolidated financial position, results of operations, or cash flows,
and  any  effects  are  limited  to  the  form  and  content of its disclosures.

     Stock-Based  Compensation

     The  Company  accounts  for  its  stock  option plan in accordance with the
provisions  of  Accounting  Principles Board ("APB") Opinion No. 25, "Accounting
for  Stock  Issued  to  Employees"  ("APB  Opinion  No.  25"),  and  related
interpretations.  As such, compensation expense would be recorded on the date of
grant  only  if  the  current  market price of the underlying stock exceeded the
exercise  price.  SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS
No.  123"), permits entities to recognize as expense over the vesting period the
fair  value of all stock-based awards on the date of grant.  Alternatively, SFAS
No.  123 also allows entities to continue to apply the provisions of APB Opinion
No.  25  and provide pro forma net (loss) income and pro forma (loss) income per
share disclosures for employee stock option grants made in 1995 and future years
as if the fair-value-based method defined in SFAS No. 123 had been applied.  The
Company  has  elected  to continue to apply the provisions of APB Opinion No. 25
and  provide  the  pro  forma  disclosure  provisions  of  SFAS  No.  123.

     Segment  Information

     The Company operated in one segment for management reporting purposes until
July  1,  1999 when the Company separated the facilities personnel and reporting
for  the  VOD  division from the Real-Time division.  The Company has separately
reported  the  fiscal  year 2000 operating results for both the VOD division and
the  Real-Time  division.

     Comprehensive  (Loss)  Income

     Effective  July  1,  1998,  the  Company  adopted  SFAS No. 130, "Reporting
Comprehensive  Income" ("SFAS No. 130").  SFAS No. 130 requires the reporting of
comprehensive  income  in addition to net income from operations.  Comprehensive
income  is  a  more  inclusive  financial  reporting  methodology  that includes
disclosure  of  certain  financial  information  that  historically has not been
recognized in the calculation of net income.  Comprehensive income is defined as
a  change  in  equity  during  the  financial  reporting  period  of  a business
enterprise  resulting  from  non-owner  sources.

     Use  of  Estimates

     Management  of  the  Company has made a number of estimates and assumptions
relating  to  the  reporting  of  assets  and  liabilities and the disclosure of


                                       43

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

contingent  assets  and liabilities at the balance sheet dates and the reporting
of  revenues  and  expenses  during  the  reporting  periods,  to  prepare these
financial  statements  in  conformity  with  generally  accepted  accounting
principles.  Actual  results  could  differ  from  those  estimates.

     Reclassifications

     Certain  prior  years'  amounts  have been reclassified to conform with the
current  year's  presentation.

3.   ACQUISITIONS

     On  October  28,  1999, the Company acquired Vivid Technology ("Vivid") for
total  consideration  of $29.4 million, consisting of 2,233,699 shares of common
stock  valued  at  $24.7 million, $0.5 million of acquisition costs, and 378,983
shares  reserved for future issuance upon exercise of stock options with a value
of  $4.2  million.  The  acquisition  was  treated  as a purchase for accounting
purposes,  and,  accordingly,  the assets and liabilities were recorded based on
their fair values at the date of the acquisition.  The purchase price allocation
and  the  respective  useful  lives  of  the  intangible  assets are as follows:



                                                        ALLOCATION    LIFE
                                                        -----------  ------
                                                               
      Working capital                                   $        72
      Fixed assets                                              257
      Other long-term assets                                     13
      Developed completed computer software technology        1,900  10 yrs
      Employee workforce                                        400   3 yrs
      Goodwill                                               12,808  10 yrs
      In-process research and development                    14,000


Amortization  of  intangible assets is on a straight-line basis over the assets'
estimated  useful  life.  Vivid's  operations  are  included  in  the  condensed
consolidated  statements  of  operations  from  the  date  of  acquisition.

     At  the  acquisition date, Vivid had one product under development that had
not  demonstrated technological or commercial feasibility.  This product was the
Vivid  interactive video-on-demand integrated system.  The in-process technology
has  no alternative use in the event that the proposed product does not prove to
be  feasible.  This development effort falls within the definition of In-Process
Research  and  Development  ("IPR&D")  contained  in  Statement  of  Financial
Accounting  Standards  ("SFAS")  No.  2  and  was  expensed in the quarter ended
December  31,  1999  as  a  one-time  charge.

     Consistent with the Company's policy for internally developed software, the
Company  determined  the  amounts  to  be  allocated  to  IPR&D based on whether
technological  feasibility  had  been  achieved  and  whether  there  was  any
alternative  future  use for the technology.  As of the date of the acquisition,
the  Company concluded that the IPR&D had no alternative future use after taking
into  consideration  the  potential  for  usage  of  the  software  in different
products,  resale  of  the  software  and  internal  usage.

     The  following  unaudited  pro  forma  information  presents the results of
operations  of the Company as if the acquisition had taken place on July 1, 1998
and includes the one-time charge related to the write-off of the purchased IPR&D
of  $14  million  for  the  fiscal  year  ended  June  30,  2000:


                                       44

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                                      YEAR ENDED JUNE 30,
                                      -------------------
                                       2000          1999
                                     ----------  -----------
                                     (DOLLARS IN THOUSANDS,
                                    EXCEPT PER SHARE AMOUNTS)
                                    -------------------------

Revenues                              $ 68,444   $70,603
                                      =========  ========
Net loss                              $(24,717)  $(4,419)
                                      =========  ========
Basic and diluted net loss per share  $  (0.47)  $ (0.09)
                                      =========  ========

     On  June  27, 1996 Concurrent acquired the assets of the Real-Time division
of  Harris Computer Systems Corporation ("HCSC") and 683,178 newly-issued shares
of HCSC, in exchange for 10,000,000 shares of common stock of Concurrent (with a
fair  value  of  $9.7  million);  1,000,000  shares  of convertible exchangeable
preferred  stock  of  Concurrent  with  a  9% cumulative annual dividend payable
quarterly  in arrears, mandatorially redeemable at $6,263,000 (with an estimated
fair  value  of  $5.6  million)  (see  Note  4);  and  the assumption of certain
liabilities  relating  to  the  HCSC Real-Time division.  The aggregate purchase
price of the acquisition was approximately $18.7 million, including $3.4 million
in  transaction  expenses  (principally  financial  advisor,  legal  and  other
professional  fees).  The  acquisition was accounted for as a purchase effective
June  30,  1996.  The acquisition resulted in excess of acquired net assets over
cost  (negative goodwill) amounting to approximately $8.7 million which has been
allocated  to  reduce proportionately the values assigned to non-current assets.

     The  683,173  shares  of  HCSC  common  stock  acquired  by  the Company in
connection  with  the  acquisition  were classified as trading securities in the
consolidated  balance sheet and valued at their market price of $14.75 per share
or  $10.1  million. During the year ended June 30, 1998, 259,352 shares of stock
were  sold,  resulting in a realized gain for the period of $358,000, and 45,826
shares  valued  at  $10.25 per share were issued as bonuses to Company employees
resulting  in  a  realized  gain of $62,000 and non-cash compensation expense of
$470,000.  The  gains  are  included  as  other  non-recurring  items  in  the
consolidated  statements of operations and as non-cash items in the consolidated
statements  of  cash  flows.

4.   REDEEMABLE  CONVERTIBLE  PREFERRED  STOCK

     In  connection  with  the  acquisition  of  the  HCSC  Real-Time  division,
Concurrent  issued  1,000,000  shares  of  newly  issued  Class  B 9% Cumulative
Convertible  Redeemable  Exchangeable Preferred Stock ("Preferred Stock").  Each
share  of  Preferred Stock was convertible into one or more shares of fully paid
non-assessable  shares  of  common stock of the Company at a conversion price of
$2.50.  The  Preferred  Stock  was  recorded  at fair value when issued.  During
fiscal  years  1998  and 1997 respectively, 220,000 shares and 780,000 shares of
Concurrent  Preferred Stock were converted into outstanding common stock.  As of
June  30,  2000  and  1999,  there  was  no  outstanding  Preferred  Stock.

5.   RESTRUCTURING  AND  RELOCATION

     In  August  1999,  the Company relocated its Corporate Headquarters and its
VOD  division  to  Duluth,  Georgia.  In  connection with this move, the Company
incurred  employee  relocation  costs  of  $769,000,  which  is  recorded  as an
operating expense in the consolidated statement of operations for the year ended
June  30,  2000.  As  of June 30, 2000, all costs had been paid and there was no
remaining  accrued  costs.

     In  addition  to  the  VOD  division relocation discussed above, management
decided  in  the first quarter of fiscal year 2000 to "right-size" the Real-Time
division  to  bring  its  expenses  in  line  with  its anticipated revenues. In
connection  with  these  events,  the  Company recorded a $1.6 million operating
expense  in the consolidated statement of operations for the year ended June 30,
2000.  This  expense  represents  workforce  reductions  of  approximately  38
employees in all areas of the Company.   As of June 30, 2000, all costs had been
paid  and  there  was  no  remaining  accrued  costs.

     In  connection  with  the  acquisition  of the HCSC Real-Time division, the
Company  recorded  a  $23.2 million restructuring provision as of June 30, 1996.
Such  charge,  based  on  formal  approved  plans,  included the estimated costs
related  to  the  rationalization  of  facilities,  workforce  reductions, asset
writedowns  and  other  costs which represented approximately 44%, 28%, 26%, and
2%,  respectively.  The  rationalization  of  facilities  included  the  planned


                                       45

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

disposition  of  the  Company's  Oceanport,  New Jersey facility, as well as the
closing  or  downsizing  of  certain  offices located throughout the world.  The
workforce  reductions  included  the  termination of approximately 200 employees
worldwide, encompassing substantially all of the Company's employee groups.  The
asset  writedowns  were  primarily  related  to  the  disposition of duplicative
machinery  and  equipment.  Cash expenditures related to this restructuring were
$117,000,  $600,000 and $2.2 million for the years ended June 30, 2000, 1999 and
1998, respectively.   As of June 30, 2000, all costs had been paid and there was
no  remaining  accrued  costs.

     On  May  5,  1992,  the  Company  had  entered  into  an agreement with the
Industrial  Development  Authority (the "IDA") to maintain a presence in Ireland
through  April  30,  1998.  In  connection  with  the  acquisition  of  the HCSC
Real-Time  division,  the Company closed its Ireland operations in December 1996
and  was  required to repay grants to the IDA of approximately $484,000 (360,000
Irish  pounds).  During  fiscal  year 1999, $394,000 was paid to the IDA and the
remaining  amount  of  $90,000  was  paid  in  fiscal  2000.

6.   DISSOLUTION  OF  JOINT  VENTURE

     In  June 1998, the Company entered into a Share Transfer and Termination of
Shareholders  Agreement (the "Termination Agreement") whereby it acquired the 40
percent  interest  held  by  the minority shareholders in the Company's Japanese
subsidiary,  Concurrent  Nippon Corporation ("CNC").  Pursuant to the provisions
of  the  Termination  Agreement,  the  minority  shareholders relinquished their
interest  in  CNC  by transferring 1,200 shares of CNC to the Company and paying
$1.2  million  to  the  Company.

     Per  the  original  joint  venture  agreement,  Concurrent and the minority
shareholders  shared the income of CNC on a 60-40 basis, respectively.  However,
for  losses, minority shareholders only assumed its share of the losses until it
reached  the  40  percent  investment.  Subsequent  to that point Concurrent had
assumed  100  percent of the losses.  The minority shareholders stopped assuming
its  share  of  CNC's  losses  at  the  end  of  fiscal  year  1996.

     As  part  of the Termination Agreement, the minority shareholders agreed to
assume  their  share  of  CNC losses subsequent to fiscal year 1996 amounting to
$1.2  million.  The  Company  accounted  for  this  payment  from  the  minority
shareholders  in the consolidated statement of operations as other non-recurring
items  in  1998.

7.   DISSOLUTION  OF  SUBSIDIARY

     During  the  year ended June 30, 1999, the Company dissolved its subsidiary
Concurrent  Computer  Corporation  France  (the  "French Branch").  However, the
French  Branch should not be confused with Concurrent Computer Corporation S.A.,
the Company's continuing French subsidiary.  In connection with the dissolution,
all assets and liabilities of the French Branch were assumed by the Company.  As
a  result, a loss of $429,000, representing the write off of the French Branch's
cumulative  translation adjustment, was recorded as other non-recurring items in
the  consolidated  statement  of  operations  for  the year ended June 30, 1999.

8.   SALE  OF  SUBSIDIARY

     On  September  8,  1999,  the Company entered into an agreement to sell the
stock of Concurrent Vibrations, a wholly owned subsidiary of Concurrent Computer
Corporation S.A., to Data Physics, Inc.  The transaction, which had an effective
date  of August 31, 1999, resulted in a gain of $761,000.  This gain is recorded
as other non-recurring items in the consolidated statement of operations for the
year  ended  June  30,  2000.


                                       46

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

9.   INVENTORIES

     Inventories  consist  of  the  following:



                     JUNE 30,
                 ------  -------
              (DOLLARS IN THOUSANDS)
                  2000    1999
                 ------  -------
                   
Raw Materials    $4,333  $3,103
Work-in-process     947   1,175
Finished Goods      341     363
                 ------  ------
                 $5,621  $4,641
                 ======  =======


     At  June  30, 2000 and 1999, some portion of the Company's inventory was in
excess  of  the  current  requirements based upon the planned level of sales for
future  years.  Accordingly,  the  Company  recorded  an  accrual  for inventory
reserves  of  $4.0 million and $4.6 million to reduce the value of the inventory
to  its  estimated net realizable value at June 30, 2000 and 1999, respectively.

10.  PROPERTY,  PLANT  AND  EQUIPMENT

     Property,  plant  and  equipment  consists  of  the  following:



                                                      JUNE 30,
                                                  ---------  ---------
                                                    2000       1999
                                                  ---------  ---------
                                                 (DOLLARS IN THOUSANDS)
                                                       

Buildings and leasehold improvements              $  2,131   $  1,302
Machinery, equipment and customer support spares    31,346     34,647
                                                    33,477     35,949
Less: Accumulated depreciation                     (22,163)   (25,013)
                                                  ---------  ---------
                                                  $ 11,314   $ 10,936
                                                  =========  =========


     For  the  years  ended  June  30,  2000,  1999  and  1998, depreciation and
amortization  expense  for  property plant and equipment amounted to $4,148,000,
$4,087,000  and  $4,494,000,  respectively.

     In  fiscal  year  1999,  the  Company entered into an agreement to sell its
France  facility.  In  connection  with this transaction, which was finalized in
the  first  quarter  of  fiscal year 2000, the facility was written down by $0.4
million  to  its  estimated  fair  market  value  of  $1.2 million, based upon a
valuation  by  the acquiring company, and classified as a facility held for sale
in  the  consolidated  balance  sheet.  The  loss  on  facility held for sale is
reflected  as  an  operating expense in the consolidated statement of operations
for  fiscal  year  1999.

     During  fiscal  year  1996,  in connection with the acquisition of the HCSC
Real-Time  division  and  the  resulting  planned  disposition  of the Company's
Oceanport,  New  Jersey facility, the book value of land and building related to
this  facility  was  written down by $6.8 million to its estimated fair value of
$4.7  million,  based upon a valuation by independent appraisers, and classified
as a facility held for sale.  The sale was finalized during the first quarter of
fiscal  year  1998  and  resulted  in net proceeds of approximately $5.4 million
which was used to pay the Company's long term debt.  The Company realized a gain
of  $0.7  million  that is reflected as an operating expense in the consolidated
statement  of  operations  for  the  year  ended  June  30,  1998.


                                       47

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

11.  ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     Accounts  payable  and  accrued  expenses  consist  of  the  following:

                                   JUNE 30,
                               ---------------
                                2000     1999
                               -------  ------
                           (DOLLARS IN THOUSANDS)

Accounts payable, trade        $ 4,484  $2,941
Accrued payroll, vacation and
  other employee expenses        6,292   4,314
Restructuring reserve                -      90
Other accrued expenses           2,521   1,628
                               -------  ------
                               $13,297  $8,973
                               =======  ======

12.  DEBT  AND  LINES  OF  CREDIT

     The  Company  has  a  revolving credit facility with a bank that expires on
October  31,  2000  and  which provides for borrowings of up to $8 million at an
interest  rate  of  prime  (9.5%  at  June 30, 2000) plus 0.75%.  The Company is
currently  working  with  the  bank to renew the facility.  At June 30, 2000 and
1999,  there were no borrowings outstanding under the facility.  The Company has
pledged substantially all of its domestic assets as collateral for the facility.

     The facility contains various covenants and restrictions, which among other
things,  (1)  place  certain  limits  on  corporate  acts of the Company such as
fundamental  changes  in  the corporate structure of the Company, investments in
other  entities,  incurrence  of  additional  indebtedness, creation of liens or
certain  distributions  or dispositions of assets, including cash dividends, and
(2)  require  the  Company  to  meet financial tests of a period basis, the most
restrictive  of  which relate to the maintenance of collateral coverage and debt
coverage  all  as defined in the agreement. At June 30, 2000, the Company was in
violation  of  the  EBITDA  covenant  for  which  a  waiver  was  obtained.

13.  INCOME  TAXES

     The  domestic  and foreign components of income (loss) before provision for
income  taxes  are  as  follows:




                   YEAR ENDED JUNE 30,
               ---------------------------
                 2000       1999     1998
               ---------  --------  ------
                 (DOLLARS IN THOUSANDS)
                           

United States  $(22,952)  $(1,420)  $2,143
Foreign            (163)      118    2,231
               ---------  --------  ------
               $(23,115)  $(1,302)  $4,374
               =========  ========  ======



                                       48

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The  components  of  the  provision  for  income  taxes  are  as  follows:



                        YEAR ENDED JUNE 30,
                       ---------------------
                       2000    1999    1998
                       -----  -------  -----
                      (DOLLARS IN THOUSANDS)
                              

Current:
    Federal            $   -  $    -   $   -
    Foreign              201   1,056     496
                       -----  -------  -----
  Total                  201   1,056     496
                       -----  -------  -----

Deferred:
    Federal                -       -      98
    Foreign (benefit)    399    (693)    366
                       -----  -------  -----
  Total                  399    (693)    464
                       -----  -------  -----

                       $ 600  $  363   $ 960
                       =====  =======  =====


     A  reconciliation  of  the  income tax (benefit) expense computed using the
Federal statutory income tax rate to the Company's provision for income taxes is
as  follows:



                                               YEAR ENDED JUNE 30,
                                         ----------------------------
                                           2000       1999     1998
                                         ---------  --------  -------
                                            (DOLLARS IN THOUSANDS)
                                                     

Income (loss) before provision for
   income taxes                          $(23,115)  $(1,302)  $4,374
                                         ---------  --------  -------
Tax (benefit) at Federal statutory rate    (7,859)     (443)   1,487
Change in valuation allowance               2,749    (1,442)       -
Non-deductible in-process research and
   development charge                       4,760         -        -
Other permanent differences, net              950     2,248     (527)
                                         ---------  --------  -------
Provision for income taxes               $    600   $   363   $  960
                                         =========  ========  =======


     As  of  June  30,  2000  and  1999,  the  Company's deferred tax assets and
liabilities  were  comprised  of  the  following:



                                                               JUNE 30,
                                                         --------------------
                                                           2000       1999
                                                         ---------  ---------
                                                       (DOLLARS IN THOUSANDS)
                                                              

Gross deferred tax assets related to:
  U.S. and foreign net operating loss carryforwards      $ 71,903   $ 46,809
  Book and tax basis differences for reporting purposes       206     10,530
  Other reserves                                            3,789        607
  Accrued compensation                                        718        883
  Other                                                     2,434        785
                                                         ---------  ---------


                                       49

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                                                         ---------  ---------
    Total gross deferred tax assets                        79,050     59,614
Valuation allowance                                       (77,104)   (57,372)
                                                         ---------  ---------
    Total deferred tax asset                                1,946      2,242

Gross deferred tax liabilities related to
  property and equipment/other                              1,652      1,549
                                                         ---------  ---------
    Total gross deferred tax liability                      1,652      1,549
                                                         ---------  ---------

    Deferred income taxes                                $    294   $    693
                                                         =========  =========


     Any  future  benefits  attributable  to the U.S. Federal net operating loss
carryforwards  which  originated prior to the Company's quasi-reorganization are
accounted  for  through  adjustments  to  capital in excess of par value.  Under
Section  382  of  the Internal Revenue Code, future benefits attributable to the
net  operating  loss carryforwards and tax credits which originated prior to the
Company's  quasi-reorganization  and  those  which  originated subsequent to the
Company's  quasi-reorganization  through  the  date  of  the  Company's  1993
comprehensive refinancing ("1993 Refinancing") are limited to approximately $0.3
million  per  year.  The Company's U.S. Federal net operating loss carryforwards
begin  to  expire  in  2004.  As  of  June  30,  2000, the Company has remaining
utilizable  U.S.  Federal  tax net operating loss carryforwards of approximately
$173  million  for  income tax purposes.  Approximately $62 million of these net
operating  loss carryforwards originated prior to the Company's 1993 Refinancing
and  are  limited  to  $300,000  per  year.

     The  tax  benefits  associated  with  nonqualified  stock  options  and
disqualifying  dispositions  of  incentive stock options increased the operating
loss  carryforward  by  approximately  $10.0 million for the year ended June 30,
2000.  Such  benefits  will  be  recorded  as  an increase to additional paid-in
capital  when  realized.

     Deferred  income taxes have not been provided for undistributed earnings of
foreign  subsidiaries,  which  originated  subsequent  to  the  Company's
quasi-reorganization,  primarily  due  to  the  Company's required investment in
certain  subsidiaries.

     Additionally, deferred income taxes have not been provided on undistributed
earnings  of  foreign  subsidiaries  which  originated  prior  to  the Company's
quasi-reorganization.  The  impact  of  both the subsequent repatriation of such
earnings  and  the  resulting  offset,  in  full,  from  the  utilization of net
operating  loss  carryforwards  will  be  accounted  for  through adjustments to
capital  in  excess  of  par  value.

     The  valuation  allowance  for  deferred tax assets as of June 30, 2000 and
1999 was approximately $77 million and $57 million, respectively. The net change
in  the  total  valuation  allowance  for  the  year  ended June 30, 2000 was an
increase of approximately $19.7 million. The net decrease in the total valuation
allowance  for  the  years  ended  June 30, 1999 and 1998 was approximately $1.4
million  and  $8.2  million,  respectively.  In  assessing  the realizability of
deferred  tax  assets,  management  considers whether it is more likely than not
that  some  portion  or all of the deferred tax assets will not be realized. The
ultimate  realization of deferred tax assets is dependent upon the generation of
future  taxable  income  during the periods in which those temporary differences
become  deductible.  As  such,  the deferred tax assets have been reduced by the
valuation  allowance  since management considers more likely than not that these
deferred  tax  assets  will  not  be  realized.

14.  PENSIONS  AND  OTHER  POSTRETIREMENT  BENEFITS

     The  Company  maintains a retirement savings plan (the "Plan") available to
U.S.  employees  which  qualifies  as  a defined contribution plan under Section
401(k)  of  the  Internal  Revenue  Code.  The  Company may make a discretionary


                                       50

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

matching contribution equal to 100% of the first 6% of employees' contributions.
For  the  years  ended June 30, 2000, 1999 and 1998, the Company matched 100% of
the  employees'  Plan  contributions  up  to  6%.

     The  Company's  matching  contributions  under  the  Plan  are  as follows:



                                 2000    1999    1998
                                ------  ------  ------
                                (DOLLARS IN THOUSANDS)
                                       

  Matching contribution         $1,378  $1,040  $1,140


     Certain  foreign  subsidiaries  of  the  Company maintain pension plans for
their  employees  which  conform  to  the  common  practice  in their respective
countries.  The  related  changes  in benefit obligation and plan assets and the
amounts  recognized  in  the  consolidated  balance  sheets are presented in the
following  tables:



Reconciliation  of  Funded  Status
----------------------------------
                                                     JUNE 30,
                                                  2000      1999
                                                --------  --------
                                              (DOLLARS IN THOUSANDS)
                                                    

Change in benefit obligation:
Benefit obligation at beginning of year         $14,230   $10,777
Service cost                                        313       336
Interest cost                                       923       886
Plan participants' contributions                     67        71
Actuarial loss                                       10     2,803
Foreign currency exchange rate change               (60)     (586)
Benefits paid                                       (52)      (57)
                                                --------  --------
Benefit obligation at end of year               $15,431   $14,230
                                                ========  ========

Change in plan assets:
Fair value of plan assets at beginning of year  $14,081   $13,603
Actual return on plan assets                      1,049       957
Employer contributions                              158       170
Plan participants' contributions                     67        71
Benefits paid                                       (33)      (20)
Foreign currency exchange rate change                 -      (700)
                                                --------  --------
Fair value of plan assets at end of year        $15,322   $14,081
                                                ========  ========

Funded status                                   $  (109)  $  (149)
Unrecognized actuarial loss                        (121)       (3)
Unrecognized prior service benefit                  243       277
Unrecognized net transition obligation             (151)     (211)
                                                --------  --------
Net amount recognized                           $  (138)  $   (86)
                                                ========  ========



                                       51

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Amounts  Recognized  in  the  Consolidated  Balance  Sheet
----------------------------------------------------------

                                              JUNE 30,
                                    2000                  1999
                                 ----------          -----------
                                       (DOLLARS IN THOUSANDS)
Prepaid  benefit  cost            $  1,131            $   1,255
Accrued  benefit  liability         (1,269)              (1,341)
                                 ----------          -----------
Net  amount  recognized           $   (138)           $     (86)
                                 ==========          ===========


     The  projected benefit obligation, accumulated benefit obligation, and fair
value  of  plan assets for pension plans with accumulated benefit obligations in
excess  of  plan  assets  were  $2.7  million,  $2.7  million  and $1.6 million,
respectively,  as  of  June  30,  2000,  and $2.4 million, $2.4 million and $1.5
million,  respectively,  as  of  June  30,  1999.

     Plan  assets  are  comprised  primarily  of  investments  in  managed funds
consisting  of  common  stock,  money  market  and  real  estate  investments.

     The  assumptions  used  to measure the present value of benefit obligations
and  net  periodic  benefit  cost  are  shown  in  the  following  table:



Significant  Assumptions
------------------------
                                                JUNE 30,
                                -----------------------------------------
                                    2000          1999          1998
                                -------------  ------------  ------------
                                                     
Discount rate                   6.0% to 6.25%  6.0% to 6.25%  6.5% to 8.5%
Expected return on plan assets        6.0%         6.0%       7.0% to 8.5%
Compensation increase rate       3.5% to 4.5%  3.5% to 4.5%   3.5% to 7.0%




Components  of  Net  Periodic  Benefit  Cost
--------------------------------------------
                                                           YEAR ENDED JUNE 30,
                                                        ------------------------
                                                         2000    1999     1998
                                                        ------  ------  --------
                                                        (DOLLARS IN THOUSANDS)
                                                               

Service cost                                            $ 313   $ 336   $   360
Interest cost                                             923     886       858
Expected return on plan assets                           (918)   (873)   (1,130)
Amortization of unrecognized net transition obligation    (69)    (69)      (71)
Amortization of unrecognized prior service benefit         24      25        25
Recognized actuarial loss                                 (27)    (51)     (125)
                                                        ------  ------  --------
Net periodic benefit cost                               $ 246   $ 254   $   (83)
                                                        ======  ======  ========


15.  SEGMENT  INFORMATION

     For  the year ended June 30, 2000, the Company operates its business in two
divisions:  Real-Time  and VOD.  Its Real-Time division is a leading provider of
high-performance,  real-time  computer  systems,  solutions  and  software  for


                                       52

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

commercial  and  government  markets  focusing  on  strategic  market areas that
include  hardware-in-the-loop  and man-in-the-loop simulation, data acquisition,
industrial systems, and software and embedded applications.  Its VOD division is
a leading supplier of digital video server systems to a wide range of industries
serving  a  variety  of  markets,  including  the  broadband/cable, hospitality,
intranet/distance  learning,  and  other  related markets.  Customer service and
support  revenues  derived  from  VOD sales arrangements are included in Product
Sales  and  are  not material.  Shared expenses are primarily allocated based on
either  revenues  or  headcount.  There  were  no material intersegment sales or
transfers.  For  the year ended June 30, 2000, one customer accounted for 14% of
the  total Real-Time revenue and one customer accounted for 47% of the total VOD
revenue.  There  were  no  other  customers  that accounted for more than 10% of
revenue  for  either  division.  The  following  summarizes the operating income
(loss)  by  segment  for  the year ended June 30, 2000.  Corporate costs include
costs  related  to  the  offices of the Chief Executive Officer, Chief Financial
Officer,  Investor  Relations  and  other  administrative costs including annual
audit  and  tax  fees,  board  of  director  fees  and  similar  costs.



                                                                      YEAR ENDED JUNE 30, 2000
                                                            ---------------------------------------------
                                                            REAL-TIME      VOD      CORPORATE     TOTAL
                                                            ----------  ---------  -----------  ---------
                                                                      (DOLLARS IN THOUSANDS)
                                                                                    

Revenues:
    Product Sales                                           $   27,122  $ 11,952   $        -   $ 39,074
    Service and other                                           29,016         -            -     29,016
                                                            ----------  ---------  -----------  ---------
        Total                                                   56,138    11,952            -     68,090

Cost of sales
    Systems                                                     12,345     7,766            -     20,111
    Service and other                                           16,236         -            -     16,236
                                                            ----------  ---------  -----------  ---------
       Total                                                    28,581     7,766            -     36,347
                                                            ----------  ---------  -----------  ---------
Gross margin                                                    27,557     4,186            -     31,743

Operating expenses
    Sales & marketing                                           11,942     8,040          329     20,311
    Research and development                                     4,173     5,602            -      9,775
    General and administrative                                   1,879     1,861        5,537      9,277
    Cost of purchased in-process research and development            -    14,000            -     14,000
    Relocation and restructuring                                 1,208     1,159            -      2,367
                                                            ----------  ---------  -----------  ---------
       Total operating expenses                                 19,202    30,662        5,866     55,730
                                                            ----------  ---------  -----------  ---------
Operating income (loss)                                     $    8,355  $(26,476)  $   (5,866)  $(23,987)
                                                            ==========  =========  ===========  =========



                                       53

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Summarized  financial  information  for  fiscal  year  2000  is  as  follows:



                                  AS OF AND FOR THE YEAR ENDED JUNE 30, 2000
                                ---------------------------------------------
                                REAL-TIME      VOD      CORPORATE     TOTAL
                                ----------  ---------  -----------  ---------
                                           (DOLLARS IN THOUSANDS)
                                                        

Net sales                       $   56,138  $ 11,952   $        -   $ 68,090
Operating income (loss)         $    8,355  $(26,476)  $   (5,866)  $(23,987)
Identifiable assets             $   22,610  $ 28,909   $    5,559   $ 57,078
Depreciation and amortization   $    3,071  $  2,259   $      815   $  6,145
Capital expenditures            $    1,252  $  2,286   $      823   $  4,361


     The  VOD division became a reportable segment during fiscal 2000.  Revenues
generated from VOD sales were $1.2 million for the year ended June 30, 1999.  It
is  impracticable  to  attain  operating  income  (loss),  identifiable  assets,
depreciation  and  amortization and capital expenditures for the VOD division as
of  and  for the year ended June 30, 1999 as the Company operated as one segment
for  that  period.

16.  EMPLOYEE  STOCK  PLANS

     The  Company  has  a Stock Option Plan providing for the grant of incentive
stock options to employees and non-qualified stock options (NSO's) to employees,
non-employee  directors  and consultants.  The Stock Option Plan is administered
by  the Stock Award Committee comprised of members of the Compensation Committee
of  the Board of Directors or the Board of Directors, as the case may be.  Under
the  plan,  the  Stock  Award Committee may award, in addition to stock options,
shares  of  Common  Stock  on  a  restricted  basis.  The plan also specifically
provides  for stock appreciation rights and authorizes the Stock Award Committee
to  provide, either at the time of the grant of an option or otherwise, that the
option  may  be  cashed  out  upon  terms and conditions to be determined by the
Committee  or  the Board.  No stock appreciation rights have been granted during
the  years  ended June 30, 2000, 1999, and 1998.  Options issued under the Stock
Option  Plan  generally  vest over three years and are exercisable for ten years
from  the  grant  date.  The  plan terminates on January 31, 2002.  Stockholders
have  approved  the  purchase  of  up  to  12,000,000  shares  under  the  plan.

     Changes  in  options outstanding under the plan during the years ended June
30,  2000,  1999,  and  1998  are  as  follows:



                                              2000                    1999                 1998
                                    ------------------------  --------------------  ----------------------
                                                    WEIGHTED              WEIGHTED              WEIGHTED
                                                    AVERAGE               AVERAGE               AVERAGE
                                                    EXERCISE              EXERCISE              EXERCISE
                                       SHARES        PRICE        SHARES    PRICE     SHARES      PRICE
                                    ------------  ----------  -----------  -------  ----------  ----------
                                                                              
Outstanding at  beginning of year     7,190,969   $     2.56   5,852,794   $  2.13  6,016,229   $2.15
Granted                               1,763,419   $     7.60   2,453,500   $  3.51    630,800   $1.86
Exercised                            (3,127,306)  $     2.23    (884,283)  $  2.02   (666,443)  $1.45
Forfeited                              (145,561)  $     3.91    (231,042)  $  2.17   (127,792)  $5.06
                                    ------------              -----------           ----------
Outstanding at year-end               5,681,521   $     4.28   7,190,969   $  2.56  5,852,794   $2.13
                                    ============              ===========           ==========

Options exercisable at year end       2,600,401                3,498,533           3,076,730
                                    ============              ===========           ==========
Weighted average fair value of
   Options granted during the year  $      5.62               $     1.56          $     0.65
                                    ============              ===========           ==========



                                       54

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Options  with  respect to 2,600,401 shares of common stock, with an average
exercise price of $2.57 were exercisable at June 30, 2000.  The weighted-average
fair  value  of  the  stock  options  granted  during  2000,  1999  and 1998 was
$4,715,526, $1,870,148 and  $1,343,074, respectively, on the date of grant using
the  Black  Scholes option-pricing model.  The weighted-average assumptions used
were:  expected  dividend  yield 0%, risk-free interest rate 5.0%, expected life
of  4.01  years  and  an expected volatility of 106%, 70%, and 35% for the years
ended  June  30,  2000,  1999  and  1998,  respectively.

     The  following table summarizes information about stock options outstanding
and  exercisable  at  June  30,  2000:



                          OUTSTANDING  OPTIONS                    OPTIONS  EXERCISABLE
                 ----------------------------------------  ----------------------------------
                   WEIGHTED
                    AVERAGE                      WEIGHTED                     WEIGHTED
RANGE OF           REMAINING                      AVERAGE                      AVERAGE
EXERCISE          CONTRACTUAL                    EXERCISE                     EXERCISE
PRICES               LIFE      AT JUNE 30, 2000    PRICE    AT JUNE 30, 2000    PRICE
---------------------------------------------------------------------------------------------
                                                               
0.37 -   $0.99          6.92           352,659  $    0.43             352,659     $ 0.43
1.00 -   $1.99          5.93           258,812       1.47             156,012       1.43
2.00 -   $2.99          7.04         2,864,706       2.44           1,688,221       2.24
3.00 -   $3.99          8.13            36,566       3.17              33,233       3.19
4.00 -   $4.99          7.81           478,445       4.40             170,438       4.39
5.00 -   $5.99          8.57           336,400       5.03             109,737       5.03
6.00 -   $6.99          9.10           345,000       6.70               5,001       6.73
7.00 -   $7.99          9.07             5,100       7.46                 100       7.19
8.00 -   $8.99          9.13           279,333       8.00                   -          -
10.00 -  $10.99         9.37           544,500      10.12                   -          -
11.00 -  $11.99         9.50            65,000      11.09              65,000      11.09
13.00 -  $13.99         9.65            20,000      13.75                   -          -
18.00 -  $18.99         9.61            85,000      18.56              20,000      18.56
19.00 -  $19.99         9.71            10,000      19.63                   -          -
                               ---------------              -----------------
                        7.68         5,681,521  $    4.28           2,600,401  $    2.57
                               ===============              =================


     The  Company applies APB Opinion No. 25 in accounting for its Plan. Had the
Company  determined  compensation cost based on the fair value at the grant date
for  its  stock  options  under  SFAS  No.  123, the Company's net (loss) income
applicable  to  common  shareholders  and net (loss) income per share would have
been  reduced  to  the  pro  forma  amounts  indicated  below:



                                                          YEAR ENDED JUNE 30,
                                                      ---------------------------
                                                        2000       1999     1998
                                                      ---------  --------  ------
                                                                  
                                             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Net income (loss) applicable to common shareholders
    As reported                                       $(23,715)  $(1,665)  $3,396
    Pro forma                                         $(28,431)  $(3,535)  $2,053

Net income (loss) per share - basic and diluted
    As reported                                       $  (0.46)  $ (0.03)  $ 0.07
    Pro forma                                         $  (0.55)  $ (0.07)  $ 0.04



                                       55

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

17.  ISSUANCE  OF  NON-CASH  WARRANTS

     On  May  20, 1998, the Company entered into a Letter of Intent ("LOI") with
Scientific-Atlanta,  Inc.  ("SAI")  providing  for  the  joint  development  and
marketing  of a video-on-demand system to cable network operators.  A definitive
agreement  was  signed  on August 17, 1998.  In exchange for SAI's technical and
marketing contributions, the Company issued warrants for 2 million shares of its
common  stock,  exercisable  at  $5  per  share  over  a  four-year  term.

    The  LOI  between  Concurrent  and  SAI  is  broken  into  three  phases:

    Phase I   Technical/Commercial  Evaluation  and  Definitive  Agreement
    Phase II  Initial Development and Video-on-Demand Field Demonstration System
    Phase III Commercial  Deployment

     During  Phase I, either party could terminate the negotiations at any time.
In  June  1998,  the parties moved to Phase II and pursuant to the provisions of
SFAS No. 123, Concurrent recorded a charge of $1.6 million representing the fair
value  of  the underlying stock using the Black-Scholes option-pricing model for
the  warrants  to purchase 2 million shares of the Company's stock. The weighted
assumptions  used  were:  expected dividend yield 0%, risk-free interest rate of
5.0%,  expected  life  of  4.0  years  and  an  expected  volatility  of  35%.

     The  LOI further stipulates that Concurrent is required to issue additional
warrants  to  SAI  upon  achievement  of  pre-determined  revenue targets. These
warrants  are  to  be  issued  with a strike price of a 15% discount to the then
current  market  price.  The maximum number of additional warrants that could be
issued under this agreement is 8 million upon achieving the revenue targets. The
Company  has  recognized  a charge of $322,000 in the consolidated statements of
operations  for  the year ended June 30, 2000 representing the fair market value
of  the  warrants  earned  during  the  year.

18.     RIGHTS  PLAN

     On July 31, 1992, the Board of Directors of the Company declared a dividend
distribution  of  one Series A Participating Cumulative Preferred Right for each
share  of  the  Company's  common  stock  and  Convertible Preferred Stock.  The
dividend  was  made  to  stockholders  of  record on August 14, 1992.  Under the
rights  plan,  each  Right becomes exercisable unless redeemed (1) after a third
party  owns  20% or more of the outstanding shares of the Company's voting stock
and  engages  in  one  or  more specified self-dealing transactions, (2) after a
third  party  owns  30% or more of the outstanding voting stock or (3) following
the  announcement  of  a  tender  or exchange offer that would result in a third
party  owning  30%  or  more of the Company's voting stock.  Any of these events
would trigger the rights plan and entitle each right holder to purchase from the
Company  one  one-hundredth  of  a  share  of  Series A Participating Cumulative
Preferred  Stock  at  a  cash  price  of  $30  per  right.

     Under certain circumstances following satisfaction of third party ownership
tests  of the Company's voting stock, upon exercise each holder of a right would
be  able  to  receive  common  stock of the Company or its equivalent, or common
stock  of  the  acquiring  entity,  in each case having a value of two times the
exercise  price  of the right.  The rights will expire on August 14, 2002 unless
earlier  exercised  or  redeemed,  or  earlier  termination  of  the  plan.


                                       56

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

19.  BASIC  AND  DILUTED  (LOSS)  INCOME  PER  SHARE  COMPUTATION

     The  following  table  presents  a  reconciliation  of  the  numerators and
denominators  of  basic  and  diluted  income  (loss)  per share for the periods
indicated:



                                                                  YEAR ENDED JUNE 30,
                                                              ----------------------------
                                                                2000       1999     1998
                                                              ---------  --------  -------
                                                          (DOLLARS AND SHARE DATA IN THOUSANDS,
                                                               EXCEPT PER SHARE AMOUNTS)
                                                                          

Basic EPS calculation:
Net income (loss)                                             $(23,715)  $(1,665)  $ 3,414
Less:  Preferred stock dividends and accretion                       -         -        18
                                                              ---------  --------  -------
Net income (loss) available to common shareholders            $(23,715)  $(1,665)  $ 3,396

Weighted average number of shares outstanding                   51,959    47,967    47,002
                                                              ---------  --------  -------

Basic EPS                                                     $  (0.46)  $ (0.03)  $  0.07
                                                              =========  ========  =======

Diluted EPS calculation:
Net income (loss)                                             $(23,715)  $(1,665)  $ 3,414
Less: Preferred stock dividends and accretion                        -         -        18
                                                              ---------  --------  -------
Net income (loss) available to common shareholders            $(23,715)  $(1,665)  $ 3,396

Weighted average number of shares outstanding                   51,959    47,967    47,002

Incremental shares from assumed conversion of stock options          -         -       625
                                                              ---------  --------  -------
                                                                51,959    47,967    47,627
                                                              ---------  --------  -------

Diluted EPS                                                   $  (0.46)  $ (0.03)  $  0.07
                                                              =========  ========  =======



                                       57

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

20.  CONCENTRATION  OF  RISK

     A  summary  of  the  Company's  financial  data by geographic area follows:



                                YEAR ENDED JUNE 30,
                          -----------------------------
                            2000       1999      1998
                          ---------  --------  --------
                             (DOLLARS IN THOUSANDS)
                                      


Net sales:
  United States           $ 44,049   $41,726   $49,708
  Intercompany               4,828     5,843     6,164
                          ---------  --------  --------
                            48,877    47,569    55,872
                          ---------  --------  --------

  Europe                    12,545    17,453    18,383
  Intercompany                  34       344     1,161
                          ---------  --------  --------
                            12,579    17,797    19,544
                          ---------  --------  --------

  Asia/Pacific              10,399     9,519    12,341
  Intercompany                  21        53        26
                          ---------  --------  --------
                            10,420     9,572    12,367
                          ---------  --------  --------

  Other                      1,097     1,265     1,783
                          ---------  --------  --------
                            72,973    76,203    89,566

  Eliminations              (4,883)   (6,240)   (7,351)
                          ---------  --------  --------
    Total                 $ 68,090   $69,963   $82,215
                          =========  ========  ========

Operating income (loss):
  United States           $(23,278)  $(2,146)  $   394
  Europe                    (1,084)       72     1,163
  Asia/Pacific                  47       560     1,349
  Other                        308       149       390
  Eliminations                  20        76        15
                          ---------  --------  --------
    Total                 $(23,987)  $(1,289)  $ 3,311
                          =========  ========  ========



                            JUNE 30,
                      --------------------
                        2000       1999
                      ---------  ---------
                     (DOLLARS IN THOUSANDS)
                           

Identifiable assets:
  United States       $ 74,949   $ 54,794
  Europe                11,450     14,601
  Asia/Pacific          15,039     13,551
  Other                    831        543
  Eliminations         (45,191)   (42,920)
                      ---------  ---------
  Total               $ 57,078   $ 40,569
                      =========  =========



                                       58

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Intercompany transfers between geographic areas are accounted for at prices
similar  to  those  available  to  comparable  unaffiliated  customers. Sales to
unaffiliated  customers  outside  the  U.S.,  including  U.S. export sales, were
$24,585,000, $29,058,000 and $34,877,000 for the years ended June 30, 2000, 1999
and  1998,  respectively,  which  amounts  represented 36%, 42% and 42% of total
sales  for  the  respective  fiscal  years.

     Sales  to  the  U.S.  Government and its agencies amounted to approximately
$18,455,000, $23,053,000 and $22,203,000 for the years ended June 30, 2000, 1999
and  1998,  respectively,  which  amounts  represented 27%, 33% and 27% of total
sales  for  the  respective  fiscal  years.  Sales  to  one  commercial customer
amounted  to  approximately  $7,934,000 or 12% of total sales for the year ended
June 30, 2000.  There were no other customers during 2000 representing more than
10%  of  total  revenues.

     Concentration  of  credit risk with respect to trade receivables is limited
due  to  the  large  number of customers comprising the Company's customer base.
Ongoing  credit  evaluations of customers' financial condition are performed and
collateral  is  generally  not  required.

21.  QUARTERLY  CONSOLIDATED  FINANCIAL  INFORMATION  (UNAUDITED)

     The  following  is  a  summary of quarterly financial results for the years
ended  June  30,  2000  and  1999:



                                                 THREE MONTHS ENDED
                              --------------------------------------------------------
                               SEPTEMBER 30,    DECEMBER 31,    MARCH 31,    JUNE 30,
                                   1999             1999          2000         2000
                              ---------------  --------------  -----------  ----------
                                                                
2000                           (DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)

Net sales                     $       15,684   $      16,922   $   17,020   $  18,464
Gross margin                  $        7,640   $       7,753   $    7,790   $   8,560
Operating income (loss) (a)   $       (3,105)  $     (16,660)  $   (2,330)  $  (1,892)
Net income (loss) (a)         $       (2,551)  $     (16,775)  $   (2,446)  $  (1,943)
Net income (loss) per share   $        (0.05)  $      ( 0.33)  $    (0.05)  $   (0.04)


(a)  Operating  loss  and  net loss for the three months ended December 31, 1999
     include  a  $14.0  million write-off of in-process research and development
     related  to  the  acquisition  of  Vivid  Technology  (see  Note  3).



                                              THREE MONTHS ENDED
                              ------------------------------------------------------
                              SEPTEMBER 30,    DECEMBER 31,   MARCH 31,    JUNE 30,
                                   1998            1998          1999        1999
                              ---------------  -------------  ----------  ----------
                               1999 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                              
Net sales                     $       16,874   $      19,181  $   17,676  $  16,232
Gross margin                  $        8,749   $       9,834  $    9,257  $   7,497
Operating income (loss) (b)   $          212   $         539  $      562  $  (2,602)
Net income (loss) (b)         $         (426)  $         915  $      294  $  (2,448)
Net income (loss) per share   $        (0.01)  $        0.02  $     0.01  $   (0.05)



                                       59

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     (b)  Net loss for the three months ended September 30, 1998 reflects a loss
          of  $0.4  million  resulting  from  the  Company's  dissolution of its
          subsidiary  Concurrent  Computer  Corporation France (see Note 7). Net
          income  for  the three months ended December 31, 1998 reflects an $0.3
          million  exchange gain resulting from the settlement of a subsidiary's
          short  term  loan  to the Company. Operating loss and net loss for the
          three  months  ended  June  30,  1999  reflect  a $0.4 million loss on
          impairment  of  the  Company's  France  facility  (see  Note  10).

22.  COMMITMENTS  AND  CONTINGENCIES

     The  Company  leases  certain  sales  and service offices, warehousing, and
equipment  under  various  operating leases.  The leases expire at various dates
through  2006  and  generally  provide  for  the payment of taxes, insurance and
maintenance  costs.  Additionally,  certain  leases  contain  escalation clauses
which  provide  for increased rents resulting from the pass through of increases
in  operating  costs,  property  taxes and consumer price indexes. Furniture and
equipment  with a cost of $409,000 at June 30, 2000 was acquired under a capital
lease  arrangement.

     At  June  30, 2000, future minimum lease payments for the years ending June
30  are  as  follows:



                                       (DOLLARS  IN  THOUSANDS)
                               CAPITAL LEASES   OPERATING LEASES   TOTAL
                              ----------------  -----------------  ------
                                                          

2001                          $           101   $           3,070  $3,171
2002                                      101               2,550   2,651
2003                                      101               1,739   1,840
2004                                      101               1,014   1,115
2005 and thereafter                        51                  12      63
                              ----------------  -----------------  ------
                                          455   $           8,385  $8,840
Amount representing interest              (79)  =================  ======
                              ----------------
Present value of minimum      $           376
   lease payments             ================


     Rent  expense under all operating leases amounted to $3,906,000, $3,937,000
and  $4,761,000  for the years ended June 30, 2000, 1999 and 1998, respectively.

The  Company,  from  time  to  time, is involved in litigation incidental to the
conduct  of its business.  The Company and its counsel believe that such pending
litigation  will  not have a material adverse effect on the Company's results of
operations  or  financial  condition.

The  Company has entered into employment agreements with its executive officers.
In  the event an executive officer is terminated directly by the Company without
cause  or in certain circumstances constructively by the Company, the terminated
officer will be paid severance compensation in an annualized amount equal to the
respective  officer's  annual  salary then in effect plus an amount equal to the
then  most  recent  annual  bonus  paid  or target bonus paid or, if determined,
payable,  to  such  officer.  At June 30, 2000, the maximum contingent liability
under  these agreements is approximately $2.2 million.  The Company's employment
agreements  with  certain  of its officers contain certain offset provisions, as
defined  in  their  respective  agreements.

23.  NEW  ACCOUNTING  PRONOUNCEMENTS

     In  June  1998,  the  Financial  Accounting Standards Board ("FASB") issued
Statement  No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Activities"  ("SFAS  133"),  as  amended by Statement No. 137 and No. 138, which


                                       60

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

provides  a  comprehensive  and  consistent  standard  for  the  recognition and
measurement  of  derivatives  and  hedging  activities.  Upon  adoption,  all
derivative  instruments  will  be recognized in the balance sheet at fair value,
and  changes in the fair values of such instruments must be recognized currently
in  earnings  unless  specific hedge accounting criteria are met.  SFAS 133 will
be  effective for the Company on July 1, 2000.  As the Company does not have any
hedging  and derivative positions, adoption of these pronouncements did not have
a  material  effect  on  the  Company's  financial  position.

     In December 1999, the SEC issued Staff Accounting Bulletin No. 101 "Revenue
Recognition  in  Financial Statements" ("SAB 101"). SAB 101 provides guidance on
applying  generally accepted accounting principles to revenue recognition issues
in  financial statements. We will adopt SAB 101 as required in the fourth fiscal
quarter of 2001. We are currently evaluating the effect that such adoption might
have  on  our  financial  position  and  results  of  operations.

     In March 2000, the FASB issued Interpretation No. 44 "Accounting of Certain
Transactions  involving  Stock  Compensation  - an Interpretation of APB No. 25"
("FIN  44").  FIN  44  clarifies  the  application  of  APB  No.  25 for (a) the
definition of employee for purposes of applying APB No. 25, (b) the criteria for
determining  whether  a  plan  qualifies  as  a  noncompensatory  plan,  (c) the
accounting  consequence  of  various  modifications to the terms of a previously
fixed  stock  option  or  award, and (d) the accounting for an exchange of stock
compensation  awards  in  a  business  combination. We adopted FIN 44 on July 1,
2000,  and the adoption did not have a material effect on the financial position
or  operations  of  the  Company.

24.  RESTATEMENT



     Subsequent  to  the  issuance  of  the Company's 2000 financial statements,
management  changed  the  measurement  date  used  to value the shares issued in
conjunction  with  the  Company's  acquisition of Vivid Technology in accordance
with  APB  16:  Business Combinations.  As a result, the financial statements as
of  and  for  the  year  ended June 30, 2000 have been restated from the amounts
previously  reported.



                                      AS PREVIOUSLY REPORTED    AS RESTATED
                                     ------------------------  -------------
                                                         
At June 30, 2000:
  Goodwill, net                      $                 2,943   $     11,981
  Capital in excess of par                           125,740        135,394
  Accumulated deficit                                (95,955)       (96,571)

For the year ended June 30, 2000:
  General and administrative expenses$                 8,661   $      9,277
  Operating loss                                     (23,371)       (23,987)
  Loss before income taxes                           (22,499)       (23,115)
  Net loss                                           (23,099)       (23,715)

Net loss per share:
  Basic and Diluted                  $                 (0.44)  $      (0.46)



                                       61

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                                                                     SCHEDULE II



                         CONCURRENT COMPUTER CORPORATION

                        VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED JUNE 30, 2000, 1999, AND 1998
                             (DOLLARS IN THOUSANDS)

                                    BALANCE AT    CHARGED TO                           BALANCE
                                     BEGINNING    COSTS AND     DEDUCTIONS              AT END
DESCRIPTION                           OF YEAR      EXPENSES        (A)        OTHER    OF YEAR
----------------------------------  -----------  ------------  ------------  --------  --------
                                                                        

Reserves and allowances deducted
from asset accounts:

2000
----
Reserve for inventory obsolescence
and shrinkage                       $     4,568  $        550  $    (1,084)  $      -  $  4,034
Allowance for doubtful accounts             418           289         (223)         -       484
Warranty accrual                              -           668            -          -       668

1999
----
Reserve for inventory obsolescence
and shrinkage                       $     4,600  $      1,087  $    (1,119)  $      -  $  4,568
Allowance for  doubtful accounts            503            19         (104)         -       418

1998
----
Reserve for inventory obsolescence
and shrinkage                       $     4,793  $          -  $      (193)  $      -  $  4,600
Allowance for  doubtful accounts            913      (140)(c)         (258)   (12)(b)       503


(a)     Charges  and  adjustments  to  the  reserve  accounts for write-offs and credits issued
        during  the  year.
(b)     Includes  adjustments  to  the  account  for  doubtful  accounts  for  foreign currency
        translation.
(c)     Includes  reversal  of  excess  reserve  due  to  improved  collections.



                                       62

                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.


                                           CONCURRENT  COMPUTER  CORPORATION



                                           By:  /s/  Jack  A.  Bryant
                                              ----------------------------------
                                           Jack  A.  Bryant
                                           President and Chief Executive Officer

Date:  July 16, 2001


                                       63