Edgar Filing: LANTRONIX INC

Lantronix, Inc.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2007

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ___________.

Commission file number: 1-16027

LANTRONIX, INC.

(Exact name of registrant as specified in its charter)

Delaware	33-0362767
(State or other jurisdiction	(I.R.S. Employer
of incorporation or organization)	Identification No.)

15353 Barranca Parkway, Irvine, California

(Address of principal executive offices)

92618

(Zip Code)

(949) 453-3990

(Registrant’s telephone number, including area code)

Former name, former address and former fiscal year, if changed since last report: N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o Accelerated filer o Non-accelerated filer x.

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No x.

As of May 1, 2007, 59,879,488 shares of the Registrant’s common stock were outstanding.

LANTRONIX, INC.

FORM 10-Q

FOR THE FISCAL QUARTER ENDED

March 31, 2007

INDEX

		Page

PART I.	FINANCIAL INFORMATION	1

Item 1.	Financial Statements.	1

	Unaudited Condensed Consolidated Balance Sheets at March 31, 2007 and June 30, 2006	1

	Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended
	March 31, 2007 and 2006	2

	Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
	March 31, 2007 and 2006	3

	Notes to Unaudited Condensed Consolidated Financial Statements.	4

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	8

Item 3.	Quantitative and Qualitative Disclosures About Market Risk.	18

Item 4.	Controls and Procedures.	19

PART II.	OTHER INFORMATION	19

Item 1.	Legal Proceedings	19

Item 1A.	Risk Factors	19

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	27

Item 3.	Defaults Upon Senior Securities	27

Item 4.	Submission of Matters to a Vote of Security Holders	27

Item 5.	Other Information	27

Item 6.	Exhibits	28

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

LANTRONIX, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

	March 31,			June 30,
	2007			2006
	(In thousands)
ASSETS
Current Assets:
Cash and cash equivalents	$	7,483		$	7,729
Marketable securities		98			88
Accounts receivable, net		2,755			3,087
Inventories, net		9,834			8,113
Contract manufacturers' receivable		1,354			1,049
Settlements recovery		-			15,325
Prepaid expenses and other current assets		532			577
Total current assets		22,056			35,968

Property and equipment, net		1,851			1,589
Goodwill		9,488			9,488
Purchased intangible assets, net		545			610
Officer loans		127			122
Other assets		36			38
Total assets	$	34,103		$	47,815

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable	$	10,268		$	7,865
Accrued payroll and related expenses		1,764			1,596
Warranty reserve		445			693
Accrued settlements		1,132			16,767
Other current liabilities		3,145			3,675
Total current liabilities		16,754			30,596
Long-term liabilities		261			230
Long-term capital lease obligations		118			211

Commitments and contingencies

Stockholders' equity:
Common stock		6			6
Additional paid-in capital		184,613			182,857
Accumulated deficit		(168,084	)		(166,450	)
Accumulated other comprehensive income		435			365
Total stockholders' equity		16,970			16,778
Total liabilities and stockholders' equity	$	34,103		$	47,815

See accompanying notes.

LANTRONIX, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

	Three Months Ended						Nine Months Ended
	March 31,						March 31,
	2007			2006			2007			2006
	(In thousands, except per share data)

Net revenues (1)	$	13,253		$	13,063		$	40,596		$	38,258
Cost of revenues (2)		6,387			6,491			19,723			18,968
Gross profit		6,866			6,572			20,873			19,290
Operating expenses:
Selling, general and administrative		6,001			6,046			17,556			18,336
Research and development		1,898			1,572			5,498			4,285
Litigation settlement costs (recovery)		-			(1,385	)		90			1,215
Amortization of purchased intangible assets		18			-			54			2
Restructuring recovery		-			-			-			(29	)
Total operating expenses		7,917			6,233			23,198			23,809
(Loss) income from operations		(1,051	)		339			(2,325	)		(4,519	)
Interest income (expense), net		(11	)		16			(4	)		37
Other income (expense), net		6			57			733			(2	)
(Loss) income before income taxes		(1,056	)		412			(1,596	)		(4,484	)
Provision for income taxes		14			13			38			29
Net (loss) income	$	(1,070	)	$	399		$	(1,634	)	$	(4,513	)

Basic - net (loss) income per share	$	(0.02	)	$	0.01		$	(0.03	)	$	(0.08	)

Diluted - net (loss) income per share	$	(0.02	)	$	0.01		$	(0.03	)	$	(0.08	)

Basic - weighted average shares		59,709			58,758			59,511			58,643

Diluted - weighted average shares		59,709			60,289			59,511			58,643

(1) Includes net revenues from related party	$	209		$	430		$	790		$	1,036

(2) Includes amortization of purchased intangible assets	$	5		$	31		$	11		$	551

See accompanying notes.

LANTRONIX, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	Nine Months Ended
	March 31,
	2007			2006
	(In thousands)
Cash flows from operating activities:
Net loss	$	(1,634	)	$	(4,513	)
Adjustments to reconcile net loss to net cash (used in)
provided by operating activities:
Share-based compensation		1,048			724
Depreciation		287			321
Amortization of purchased intangible assets		65			551
Provision (recovery) for doubtful accounts		23			(19	)
Litigation settlement costs		90			1,215
(Recovery) provision for inventories		(141	)		68
Gain on disposal of fixed assets		-			(2	)
Restructuring recovery		-			(29	)
Foreign currency transaction loss		-			24
Changes in operating assets and liabilities:
Accounts receivable		309			802
Inventories		(1,580	)		(117	)
Contract manufacturers' receivable		(305	)		(793	)
Prepaid expenses and other current assets		48			(265	)
Other assets		(3	)		(12	)
Accounts payable		2,403			3,441
Accrued payroll and related expenses		171			(11	)
Accrued settlements		(400	)		-
Warranty reserve		(248	)		(483	)
Other liabilities		(644	)		19
Net cash (used in) provided by operating activities		(511	)		921
Cash flows from investing activities:
Purchases of property and equipment, net		(396	)		(463	)
Proceeds from sale of property and equipment		-			8
Net cash used in investing activities		(396	)		(455	)
Cash flows from financing activities:
Net proceeds from issuances of common stock		708			348
Payment of capital lease obligations		(111	)		(120	)
Net cash provided by financing activities		597			228
Effect of foreign exchange rate changes on cash		64			(29	)
(Decrease) Increase in cash and cash equivalents		(246	)		665
Cash and cash equivalents at beginning of period		7,729			6,690
Cash and cash equivalents at end of period	$	7,483		$	7,355

See accompanying notes.

LANTRONIX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2007

1. Basis of Presentation

The condensed consolidated financial statements included herein are unaudited. They contain all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly the consolidated financial position of Lantronix, Inc. and its subsidiaries (collectively, the “Company”) at March 31, 2007, and the consolidated results of its operations for the three and nine months ended March 31, 2007 and 2006, and its cash flows for the nine months ended March 31, 2007 and 2006. All intercompany accounts and transactions have been eliminated. It should be understood that accounting measurements at interim dates inherently involve greater reliance on estimates than at year-end. The results of operations for the three and nine months ended March 31, 2007 are not necessarily indicative of the results to be expected for the full year or any future interim periods.

These financial statements do not include certain footnotes and financial presentations normally required under generally accepted accounting principles. Therefore, they should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2006, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on September 12, 2006.

2. Computation of Net Income (Loss) per Share

Basic and diluted net income (loss) per share is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding during the year.

The following table presents the computation of net income (loss) per share:

	Three Months Ended						Nine Months Ended
	March 31,						March 31,
	2007			2006			2007			2006
	(In thousands, except per share data)
Numerator:
Net (loss) income	$	(1,070	)	$	399		$	(1,634	)	$	(4,513	)
Denominator:
Weighted-average shares outstanding		59,709			59,090			59,511			58,975
Less: Unvested common shares outstanding		-			(332	)		-			(332	)
Basic - weighted average shares		59,709			58,758			59,511			58,643
Effect of dilutive shares:
Stock options		-			1,531			-			-
Diluted - weighted average shares		59,709			60,289			59,511			58,643

Basic - net (loss) income per share	$	(0.02	)	$	0.01		$	(0.03	)	$	(0.08	)

Diluted - net (loss) income per share	$	(0.02	)	$	0.01		$	(0.03	)	$	(0.08	)

The following table presents the common stock equivalents excluded from the diluted net income (loss) per share calculation, because they were anti-dilutive as of such dates. These excluded common stock equivalents could be dilutive in the future.

Three Months Ended

Nine Months Ended

March 31,

2007

2006

2007

2006

(In thousands)

Common stock equivalents

2,161

1,281

2,594

1,857

3. Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market and consist of the following:

	March 31,			June 30,
	2007			2006
	(In thousands)
Raw materials	$	3,032		$	3,863
Finished goods		7,201			6,518
Inventory at distributors		1,605			1,690
Large scale integration chips *		1,034			731
Inventories, gross		12,872			12,802
Reserve for excess and obsolete inventories		(3,038	)		(4,689	)
Inventories, net	$	9,834		$	8,113

* This item is both sold individually and embedded into the Company's products.

4. Warranty

Upon shipment to its customers, the Company provides for the estimated cost to repair or replace products to be returned under warranty. The Company’s products typically carry a one- to two-year warranty. In addition, certain products that were sold prior to August 2003 carry a five-year warranty. Although the Company engages in extensive product quality programs and processes, its warranty obligation is affected by product failure rates, use of materials or service delivery costs that differ from our estimates. As a result, additional warranty reserves could be required, which could reduce gross margins. Additionally, the Company sells extended warranty services, which extend the warranty period for an additional one- to three-years depending upon the product.

The following table is a reconciliation of the changes to the product warranty liability for the periods presented:

	Nine Months Ended			Year Ended
	March 31,			June 30,
	2007			2006
	(In thousands)
Beginning balance	$	693		$	1,248
Charged (Recovered) to cost of revenues		19			(35	)
Usage		(267	)		(520	)
Ending balance	$	445		$	693

5. Bank Line of Credit and Debt

In May 2006, the Company entered into a two-year secured revolving Loan and Security Agreement (“Line of Credit”) with a bank, which provides for borrowings up to $5.0 million. The borrowing capacity is limited to eligible accounts receivable as defined under the Line of Credit. Borrowings under the Line of Credit bear interest at the prime rate plus 1.75% per annum. The Company is required to pay an unused line fee of 0.50% on the unused portion of the Line of Credit. In addition, the Company paid a fully earned, non-refundable commitment fee of $54,000 and is required to pay an additional $54,000 on the first anniversary of the Effective Date.

The Company's obligations under the Line of Credit are secured by substantially all of the Company’s assets, including its intellectual property.

The Company is subject to a number of covenants under the Line of Credit, pursuant to which, among other things, the Company has agreed that it will not, without the Bank's prior written consent: (a) sell, lease, transfer or otherwise dispose, any of the Company's business or property, provided, however, that the Company may sell inventory in the ordinary course of business consistent with the provisions of the Line of Credit; (b) change the Company's business structure, liquidate or dissolve, or permit a change in beneficial ownership of more than 20% of the outstanding shares; (c) acquire, merge or consolidate with or into any other business organization; (d) incur any debts outside the ordinary course of the Company's business, except for permitted indebtedness, or grant any security interests in or permit a lien, claim or encumbrance upon all or any portion of the Company's assets, except in favor of or agreed to by the bank; (f) make any investments other than permitted investments; (g) make or permit any payments on any subordinated debt, except under the terms of existing subordinated debt or on terms acceptable to the bank, or amend any provision in any document related to the subordinated debt that would increase the amount thereof, or (h) become an "investment company" as such term is defined under the Investment Company Act of 1940. The Line of Credit also contains a number of affirmative covenants, including, among other things, covenants regarding the delivery of financial statements and notice requirements, accounts receivable, payment of taxes, access to collateral and books and records, maintenance of properties and insurance policies, and litigation by third parties.

The Line of Credit includes events of default that include, among other things, non-payment of principal, interest or fees, violation of affirmative and negative covenants, cross default to certain other indebtedness, material adverse change, material judgments, bankruptcy and insolvency events.

As of March 31, 2007, the Company had no borrowings against the Line of Credit.

6. Share-Based Compensation

The following table presents a summary of option activity under the Company’s stock option plans:

	Number of
	Shares
Balance at June 30, 2006		5,467,753
Options granted		1,273,537
Options forfeited		(351,808	)
Options expired		(54,732	)
Options exercised		(344,393	)
Balance at March 31, 2007		5,990,357

The following table presents information related to stock option grants:

	Three Months Ended				Nine Months Ended
	March 31,				March 31,
	2007		2006		2007		2006
Weighted-average grant date fair value	$	1.29	$	1.70	$	1.25	$	1.62
Weighted-average grant date exercise price	$	1.69	$	2.16	$	1.63	$	2.06

The following table presents a summary of share-based compensation by functional line item:

	Three Months Ended				Nine Months Ended
	March 31,				March 31,
	2007		2006		2007		2006
	(In thousands)				(In thousands)
Cost of revenues	$	25	$	24	$	61	$	65
Selling, general and administrative		292		171		702		499
Research and development		97		55		285		160
	$	414	$	250	$	1,048	$	724

7. Other Income (Expense), net

In June 2006, the Company entered into an agreement to sell its ownership interest in Xanboo for aggregate cash consideration of $2.0 million. On June 13, 2006, the Company sold 65% of its interest in Xanboo for cash consideration of $1.3 million. The Company recorded the $1.3 million cash payment received during June 2006 as other income in the consolidated statements of operations for the fiscal year ended June 30, 2006. On October 19, 2006, the Company sold its remaining interest in Xanboo for cash consideration of $700,000. The Company recorded the $700,000 cash payment as other income in the consolidated statements of operations for the fiscal quarter ended December 31, 2006.

8. Income Taxes

The Company utilizes the liability method of accounting for income taxes. The following table presents the Company’s effective tax rates based upon the income tax provision for the periods shown:

Three Months Ended

Nine Months Ended

March 31,

2007

2006

2007

2006

Effective tax rate

The federal statutory rate was 34% for all periods. The difference between our effective tax rate and the federal statutory rate resulted primarily from the effect of our domestic losses recorded without a tax benefit, as well as the effect of foreign earnings taxed at rates differing from the federal statutory rate.

9. Comprehensive Income (Loss)

The components of comprehensive income (loss) are as follows:

	Three Months Ended						Nine Months Ended
	March 31,						March 31,
	2007			2006			2007			2006
	(In thousands)						(In thousands)
Net (loss) income	$	(1,070	)	$	399		$	(1,634	)	$	(4,513	)
Other comprehensive income (loss):
Change in net unrealized gain on investment, net of taxes of $0		2			(3	)		10			9
Change in translation adjustments, net of taxes of $0		21			31			60			(4	)
Total comprehensive (loss) income	$	(1,047	)	$	427		$	(1,564	)	$	(4,508	)

10. Litigation Settlements

Securities Litigation Settlements

Securities Class Action Lawsuits (“Class Action”)

Beginning on May 15, 2002, a number of securities class actions were filed against the Company and certain of its current and former directors and former officers alleging violations of the federal securities laws. These actions were consolidated into a single action pending in the United States District Court for the Central District of California and entitled: In re Lantronix, Inc. Securities Litigation, Case No. CV 02-3899 GPS (JTLx). After the Court appointed a lead plaintiff, amended complaints were filed by the plaintiff, and the defendants filed various motions to dismiss directed at particular allegations. Through that process, certain of the allegations were dismissed by the Court.

On October 18, 2004, the plaintiff filed the third amended complaint, which was the operative complaint in the action. The complaint alleged violations of Sections 11 and 15 of the Securities Act of 1933, as amended (the “Securities Act”) and violations of Sections 10(b) and 20(a) and Rule 10b-5 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Securities Act claims were brought on behalf of all persons who purchased common stock of Lantronix pursuant or traceable to the Company’s August 4, 2000 initial public offering (“IPO”). The Exchange Act claims were based on alleged misstatements related to the Company’s financial results that were contained in the Registration Statement and Prospectus for the IPO. The claims brought under the Exchange Act were brought on behalf of all persons and entities that purchased or acquired Lantronix securities from November 1, 2000 through May 30, 2002 (the “Class Period”). The complaint alleged that defendants issued false and misleading statements concerning the business and financial condition in order to allegedly inflate the value of the Company’s securities during the Class Period. The complaint alleged that during the Class Period, Lantronix overstated financial results through improper revenue recognition and failure to comply with Generally Accepted Accounting Principles (“GAAP”).

The Company reached an agreement with plaintiffs to settle the Class Action lawsuit. The Company also reached agreements with its relevant insurance carriers with respect to the funding of the cash portions of the settlement with plaintiffs, and the cash funding of the settlement has been completed. Under the terms of the agreement with the Class Action plaintiffs, the Company will not be required to contribute any cash to the Class Action settlement, as all cash contributed would be from the Company’s insurance carriers. However, as part of the agreement with the plaintiffs in the Class Action lawsuit, the Company has agreed to issue certain Lantronix securities to the plaintiffs. As a result of the anticipated issuance of such securities, and in connection with the issuance of securities for the settlement of the Synergetic action described in detail in previous filings, the Company recorded a charge of $1.2 million in the consolidated statement of operations for the fiscal year ended June 30, 2006. On December 11, 2006, the United States District Court for the Central District of California gave its final approval to the settlement and issued a final order and judgment in the matter. During the fiscal quarter ended December 31, 2006, the insurance carriers funded their share of the settlement, which totaled $13.9 million. On January 10, 2007, the settlement of the Company’s securities litigation became final and effective. During the fiscal quarter ended March 31, 2007, the Company reduced its accrued settlement liability and settlement recovery by $13.9 million in connection with the settlement becoming final and effective. As of March 31, 2007, the Company had an accrued settlement liability of $1.1 million. The Company expects to issue warrants to purchase Lantronix common stock with a fair value of $1.1 million to the class plaintiffs as final consideration for the remaining settlement liability. Per the terms of the settlement agreement, the number of shares to be issued pursuant to the warrants shall be determined by using the Black-Scholes-Merton option-pricing formula using a contract life of four years and a strike price of $3 above the average trading price of the Company’s common stock over 45 trading days ending two trading days prior to the issuance date of the warrants. The warrants will be issued when the escrow administrator provides the Company with a final list of the eligible class plaintiffs.

Accrued Settlements and Settlements Recovery

The following table presents details of the Company’s accrued settlements and settlements recovery:

	March 31,		June 30,
	2007		2006
	(In thousands)
Accrued settlements:
Class Action and Synergetic	$	1,132	$	15,167
Derivative		-		1,200
Patent infringement		-		400
		1,132		16,767
Settlements recovery:
Class Action and Synergetic		-		14,125
Derivative		-		1,200
		-		15,325
Direct settlement obligations of the Company	$	1,132	$	1,442

11. Litigation

From time to time, the Company is subject to other legal proceedings and claims in the ordinary course of business. Except as discussed in Note 10, the Company is currently not aware of any such legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on its business, prospects, financial position, operating results or cash flows.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement

You should read the following discussion and analysis in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto contained elsewhere in this Quarterly Report on Form 10-Q. The information contained in this Quarterly Report on Form 10-Q is not a complete description of our business or the risks associated with an investment in our common stock. We urge you to carefully review and consider the various disclosures made by us in this Report and in our other reports filed with the Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the fiscal year ended June 30, 2006 and subsequent reports on our Current Reports on Form 8-K, which discuss our business in greater detail.

The section entitled “Risk Factors” set forth in Part II, Item 1A, and similar discussions in our other SEC filings, describe some of the important risk factors that may affect our business, results of operations and financial condition. You should carefully consider those risks, in addition to the other information in this Quarterly Report on Form 10-Q and in our other filings with the SEC, before deciding to purchase, hold or sell our common stock.

This report contains forward-looking statements which include, but are not limited to, statements concerning projected net revenues, expenses, gross profit and net income (loss), the need for additional capital, market acceptance of our products, our ability to achieve further product integration, the status of evolving technologies and their growth potential and our production capacity. Among these forward-looking statements are statements regarding a potential decline in net revenue from non-core product lines, potential variances in quarterly operating expenses, the adequacy of existing resources to meet cash needs, some reduction in the average selling prices and gross margins of products, need to incorporate software from third-party vendors and open source software in our future products and the potential impact of an increase in interest rates or fluctuations in foreign exchange rates on our financial condition or results of operations. These forward-looking statements are based on our current expectations, estimates and projections about our industry, our beliefs and certain assumptions made by us. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will” and variations of these words or similar expressions are intended to identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors, including but not limited to those identified under the heading “Risk Factors” set forth in Part II, Item 1A. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

Overview

We design, develop and market devices that make it possible to access, manage, control and configure electronic products over the Internet or other networks. We are a leader in providing innovative networking solutions. We were initially formed as “Lantronix,” a California corporation, in June 1989. We reincorporated as “Lantronix, Inc.,” a Delaware corporation, in May 2000.

We have a history of providing devices that enable information technology (“IT”) equipment to network using standard protocols for connectivity, including Ethernet and wireless. Our first device was a terminal server that allowed “dumb” terminals to connect to a network. Building on the success of our terminal servers, in 1991 we introduced a complete line of print servers that enabled users to inexpensively share printers over a network. Since then, we have continually refined our core technology and have developed additional innovative networking solutions that expand upon the business of providing our customers network connectivity. With the expansion of networking and the Internet, our technology focus has been increasingly broader and has expanded beyond IT equipment, so that our device solutions provide a product manufacturer with the ability to network its products within the industrial, service and commercial markets.

During the fiscal quarter ended September 30, 2006, we renamed our product lines to reflect our single focus on device networking and our broadening product portfolio and entry into new adjacent applications. The Company will report its two core product lines as “device enablement” (formerly “device networking”), and “device management” (formerly “IT management”). The non-core category, representing older legacy products, will include terminal servers formerly categorized as a part of “IT management”.

The following describes our core product lines:

Device Enablement - We offer an array of embedded and external device enablement solutions that enable integrators and manufacturers of electronic and electro-mechanical products to add network connectivity, manageability and control. Our customers’ products originate from a wide variety of applications within the machine-to-machine (“M2M”) market, from blood analyzers that relay critical patient information directly to a hospital’s information system, to simple devices such as time clocks, allowing the user to obtain information from these devices and to improve how they are managed and controlled. We also offer products such as multi-port devices servers that enable devices outside the data center to cost effectively share the network connection and convert various protocols to industry standard interfaces such as Ethernet and the Internet.

Device Management -We offer off-the-shelf appliances such as console servers, digital remote KVM extenders, and power control products that enable IT professionals to remotely connect, monitor and control network infrastructure equipment and large groups of servers using highly secure out-of-band management technology. In addition, we offer off-the-shelf appliances that enable IT professionals to reliably, remotely and simply monitor, configure and manage multiple devices from a single point of control.

The following describes our non-core product line:

Non-core Products - Over the years, we have innovated or acquired various product lines that are no longer part of our primary, core markets described above. In general, these non-core businesses represent decreasing markets and we minimize research and development in these product lines. Included in this category are terminal servers, visualization solutions, legacy print servers, software and other miscellaneous products. We recently end-of-lived our visualization solutions product family although we continue to sell our existing inventories.

Financial Highlights and Other Information for the Fiscal Quarter Ended March 31, 2007

The following is a summary of the key factors and significant events that impacted our financial performance during the fiscal quarter ended March 31, 2007:

Net revenues of $13.3 million for the fiscal quarter ended March 31, 2007 increased by $190,000 or 1.5% as compared to $13.1 million reported during the fiscal quarter ended March 31, 2006. The increase in net revenues is primarily due to an increase of $1.0 million or 9.2% in our core product lines as a result of a $1.2 million or 13.5% increase in our device enablement product line, offset by a $194,000 or 10.1% decrease in our device management product line. Our non-core product line decreased by $790,000 or 32.2%.

Gross profit as a percentage of net revenues was 51.8% for the fiscal quarter ended March 31, 2007, an increase of 1.5 percentage points as compared to 50.3% reported in the fiscal quarter ended March 31, 2006. The increase in gross profit as a percent of net revenues was primarily due to a decrease in our cost of revenues as a result of product mix.

Loss from operations was $1.1 million or 7.9% of net revenues for the fiscal quarter ended March 31, 2007 compared to income from operations of $339,000 or 2.6% of net revenues for the fiscal quarter ended March 31, 2006. The income from operations during the same period last year was significantly impacted by a litigation settlement recovery of $1.4 million or 10.6% of net revenues.

Net loss of $1.1 million, or $0.02 per basic and diluted share, in the fiscal quarter ended March 31, 2007, increased from net income of $399,000, or $0.01 per basic and diluted share, in the fiscal quarter ended March 31, 2006. Net income for the quarter ended March 31, 2006 was significantly impacted by a litigation settlement recovery of $1.4 million or 10.6% of net revenues.

·	Cash, cash equivalents and marketable securities decreased to $7.6 million as of March 31, 2007 as compared to $7.8 million as of June 30, 2006.

Accounts receivable, net were $2.8 million as of March 31, 2007 as compared to $3.1 million as of June 30, 2006. Annualized days sales outstanding (“DSO”) in receivables as of March 31, 2007 increased to 20 days from 16 days as of June 30, 2006. Our accounts receivable and DSO are primarily affected by the timing of shipments within a quarter, our collections performance and the fact that a significant portion of our revenues are recognized on a sell-through basis (upon shipment from distributor inventories rather than as goods are shipped to distributors).

Inventories, net were $9.8 million as of March 31, 2007 as compared to $8.1 million as of June 30, 2006. Our annualized inventory turns decreased to 2.8 annualized turns during the fiscal quarter ended March 31, 2007 compared to 3.4 annualized turns during the fiscal quarter ended June 30, 2006. Inventories, net increased primarily due to (i) lower than anticipated revenues (ii) a buildup of external device enablement products in connection with a new product release and the stocking of high growth products and (iii) an increase of large scale integration chips that are both sold individually and embedded into our products.

Critical Accounting Policies and Estimates

The accounting policies that have the greatest impact on our financial condition and results of operations and that require the most judgment are those relating to revenue recognition, warranty reserves, allowance for doubtful accounts, inventory valuation, valuation of deferred income taxes, goodwill and purchased intangible assets and legal settlement costs. These policies are described in further detail in our Annual Report on Form 10-K for the fiscal year ended June 30, 2006. There have been no significant changes in our critical accounting policies and estimates during the fiscal quarter ended March 31, 2007 as compared to what was previously disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2006.

Recent Accounting Pronouncements

In September 2006, the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Qualifying Misstatements in Current Year Financial Statements (“SAB 108”), which provides interpretive guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of a materiality assessment. SAB 108 was issued to address diversity in practice in quantifying financial statement misstatements. SAB 108 requires that we quantify misstatements based on their impact on each of our financial statements and related disclosures. SAB 108 is effective for fiscal years ending after November 15, 2006. The Company is currently assessing the impact, if any, from the adoption of SAB 108.

In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is currently assessing the impact, if any, from the adoption of SFAS 157.

In June 2006, FASB issued Interpretation No. (“FIN”) 48, “Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes,” by prescribing a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Under FIN 48, the financial statement effects of a tax position should initially be recognized when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. A tax position that meets the more-likely-than-not recognition threshold should initially and subsequently be measured as the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with a taxing authority. FIN 48 is effective for fiscal years beginning after December 15, 2006. The cumulative effect, if any, of applying the provisions of FIN 48 will be reported as an adjustment to the opening balance of retained earnings in the period adopted. The Company is currently evaluating the impact that the adoption of FIN 48 will have on the results of operations, financial position and liquidity.

Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

Consolidated Results of Operations

The following table sets forth, for the periods indicated, the percentage of net revenues represented by each item in our condensed consolidated statement of operations:

	Three Months Ended		Nine Months Ended
	March 31,		March 31,
	2007	2006	2007	2006

Net revenues	100.0%	100.0%	100.0%	100.0%
Cost of revenues	48.2%	49.7%	48.6%	49.6%
Gross profit	51.8%	50.3%	51.4%	50.4%
Operating expenses:
Selling, general and administrative	45.3%	46.3%	43.2%	47.9%
Research and development	14.3%	12.0%	13.5%	11.2%
Litigation settlement costs (recovery)	0.0%	(10.6%)	0.2%	3.2%
Amortization of purchased intangible assets	0.1%	0.0%	0.1%	0.0%
Restructuring recovery	0.0%	0.0%	0.0%	(0.1%)
Total operating expenses	59.7%	47.7%	57.0%	62.2%
(Loss) income from operations	(7.9%)	2.6%	(5.6%)	(11.8%)
Interest income (expense), net	(0.1%)	0.1%	0.0%	0.1%
Other income (expense), net	0.0%	0.4%	1.8%	0.0%
(Loss) income before income taxes	(8.0%)	3.1%	(3.8%)	(11.7%)
Provision for income taxes	0.1%	0.1%	0.1%	0.1%
Net (loss) income	(8.1%)	3.0%	(3.9%)	(11.8%)

Comparison of the Three and Nine Months Ended March 31, 2007 and 2006

Net Revenues by Product Line

Our revenue is generated primarily by sales of our networking devices. Device enablement and device management represent our core product lines. The non-core product line represents legacy products that we are no longer investing in the development of. Net revenue is revenue less reductions for rebates and provisions for returns and allowances.

The following table presents net revenues by product line:

	Three Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenues		2006		Revenues		$			%
	(In thousands, except percentages)
Device enablement	$	9,864		74.4%	$	8,690		66.5%	$	1,174			13.5%
Device management		1,725		13.0%		1,919		14.7%		(194	)		(10.1%)
Core		11,589		87.4%		10,609		81.2%		980			9.2%
Non-core		1,664		12.6%		2,454		18.8%		(790	)		(32.2%)
	$	13,253		100.0%	$	13,063		100.0%	$	190			1.5%

The increase in net revenues for the three months ended March 31, 2007 as compared to the same period one year ago was a result of an increase in net revenues from our device enablement products, offset by a decrease in our non-core and device management products. The increase in our device enablement product line is due to an increase in sales of both our embedded and external device enablement products. We are no longer investing in the development of our non-core product lines and expect net revenues related to these products to continue to decline in the future as we focus our investment in our core product lines.

The following table presents net revenues by product line:

	Nine Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenue		2006		Revenue		$			%
	(In thousands, except percentages)
Device enablement	$	29,700		73.2%	$	25,922		67.8%	$	3,778			14.6%
Device management		5,999		14.7%		5,758		15.0%		241			4.2%
Core		35,699		87.9%		31,680		82.8%		4,019			12.7%
Non-core		4,897		12.1%		6,578		17.2%		(1,681	)		(25.6%)
	$	40,596		100.0%	$	38,258		100.0%	$	2,338			6.1%

The increase in net revenues for the nine months ended March 31, 2007 as compared to the same period one year ago was a result of an increase in net revenues from our device enablement and device management products, offset by a decrease in our non-core products. The increase in our device enablement product line is primarily due to an increase in sales of our embedded device enablement products. We are no longer investing in the development of our non-core product lines and expect net revenues related to these products to continue to decline in the future as we focus our investment in our core product lines.

Net Revenues by Region

The following table presents net revenues by geographic region:

	Three Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenues		2006		Revenues		$			%
	(In thousands, except percentages)
Americas	$	8,247		62.2%	$	8,005		61.3%	$	242			3.0%
EMEA		3,484		26.3%		3,601		27.6%		(117	)		(3.2%)
Asia Pacific		1,522		11.5%		1,457		11.1%		65			4.5%
	$	13,253		100.0%	$	13,063		100.0%	$	190			1.5%

The increase for the three months ended March 31, 2007 as compared to the same period one year ago is a result of an increase in net revenues in the Americas and Asia Pacific, offset by a decrease in EMEA. The increase in net revenues in the Americas is the result of increased sales of our external and embedded device enablement products, offset by a decrease in our non-core products.

The following table presents net revenues by geographic region:

	Nine Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenue		2006		Revenue		$		%
	(In thousands, except percentages)
Americas	$	25,476		62.8%	$	24,077		62.9%	$	1,399		5.8%
EMEA		10,195		25.1%		10,169		26.6%		26		0.3%
Asia Pacific		4,925		12.1%		4,012		10.5%		913		22.8%
	$	40,596		100.0%	$	38,258		100.0%	$	2,338		6.1%

The increase for the nine months ended March 31, 2007 as compared to the same period one year ago is primarily a result of an increase in net revenues in the Americas and Asia Pacific, with EMEA remaining consistent. The increase in net revenues in the Americas is the result of increased sales of our embedded and external device enablement products and a slight increase in our device management products, offset by a decrease in our non-core products.

Gross Profit

Gross profit represents net revenues less cost of revenues. Cost of revenues consists of the cost of raw material components, subcontract labor assembly from contract manufacturers, manufacturing overhead, amortization of purchased intangible assets, establishing or relieving inventory reserves for excess and obsolete products or raw materials, warranty costs, royalties and share-based compensation.

The following table presents gross profit:

	Three Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenues		2006		Revenues		$		%
	(In thousands, except percentages)
Gross profit	$	6,866		51.8%	$	6,572		50.3%	$	294		4.5%

In order of significance, the increase in gross profit as a percentage of net revenues for the three months ended March 31, 2007 as compared to the same period one year ago is in part due to the following factors: (i) a decrease in standard product costs as a result of product mix (ii) a decrease in manufacturing overhead costs and (iii) a decrease in the amortization of purchased intangible assets as a result of a majority of our purchased intangible assets becoming fully amortized; offset by (iv) an increase in royalty costs.

The following table presents gross profit:

	Nine Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenues		2006		Revenues		$		%
	(In thousands, except percentages)
Gross profit	$	20,873		51.4%	$	19,290		50.4%	$	1,583		8.2%

The increase in gross profit as a percentage of net revenues for the nine months ended March 31, 2007 as compared to the same period one year ago is primarily due to a decrease in the amortization of purchased intangible assets as a result of a majority of our purchased intangible assets becoming fully amortized.

Selling, General and Administrative

Selling, general and administrative expenses consist of personnel-related expenses including salaries and commissions, share-based compensation, facility expenses, information technology, trade show expenses, advertising and legal and accounting fees offset by reimbursement of legal fees from insurance proceeds.

The following table presents selling, general and administrative expenses:

	Three Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenues		2006		Revenues		$			%
	(In thousands, except percentages)
Personnel-related expenses	$	3,323			$	2,959			$	364			12.3%
Professional fees & outside services		678				1,258				(580	)		(46.1%)
Advertising and marketing		527				662				(135	)		(20.4%)
Facilities		522				494				28			5.7%
Share-based compensation		291				169				122			72.2%
Depreciation		68				74				(6	)		(8.1%)
Other		592				430				162			37.7%
Selling, general and administrative	$	6,001		45.3%	$	6,046		46.3%	$	(45	)		(0.7%)

In order of significance, the decrease in selling, general and administrative expense for the three months ended March 31, 2007 as compared to the same period one year ago is primarily due to: a decrease in legal and professional fees primarily as a result of the settlement of our outstanding litigation; offset by an increase in personnel-related expenses and share-based compensation primarily due to a $194,000 charge related to a consulting and severance agreement with our former Chief Financial Officer, Jim Kerrigan, annual merit increases and a small headcount increase.

The following table presents selling, general and administrative expenses:

	Nine Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenue		2006		Revenue		$			%
	(In thousands, except percentages)
Personnel-related expenses	$	9,373			$	8,467			$	906			10.7%
Professional fees & outside services		2,283				4,205				(1,922	)		(45.7%)
Advertising and marketing		1,879				2,137				(258	)		(12.1%)
Facilities		1,539				1,463				76			5.2%
Share-based compensation		702				499				203			40.7%
Depreciation		211				244				(33	)		(13.5%)
Other		1,569				1,321				248			18.8%
Selling, general and administrative	$	17,556		43.2%	$	18,336		47.9%	$	(780	)		(4.3%)

In order of significance, the decrease in selling, general and administrative expense for the nine months ended March 31, 2007 as compared to the same period one year ago is primarily due to a decrease in legal and professional fees primarily as a result of the settlement of our outstanding litigation; offset by an increase in personnel-related expenses and share-based compensation due to annual merit increases, a $194,000 charge related to a consulting and severance agreement with our former Chief Financial Officer, Jim Kerrigan, and a small headcount increase.

Research and Development

Research and development expenses consist of personnel-related expenses, facility expenses and share-based compensation, as well as expenditures to third-party vendors for research and development activities.

The following table presents research and development expenses:

	Three Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenues		2006		Revenues		$			%
	(In thousands, except percentages)
Personnel-related expenses	$	1,352			$	1,152			$	200			17.4%
Facilities		176				152				24			15.8%
Professional fees & outside services		178				96				82			85.4%
Share-based compensation		97				55				42			76.4%
Depreciation		10				12				(2	)		(16.7%)
Other		85				105				(20	)		(19.0%)
Research and development	$	1,898		14.3%	$	1,572		12.0%	$	326			20.7%

The increase in research and development expenses for the three months ended March 31, 2007 as compared to the same period one year ago is primarily due to an increase in personnel-related expenses and share-based compensation as a result of an increase in headcount and professional fees for outside consultants.

The following table presents research and development expenses:

	Nine Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenue		2006		Revenue		$			%
	(In thousands, except percentages)
Personnel-related expenses	$	3,965			$	3,173			$	792			25.0%
Facilities		490				423				67			15.8%
Professional fees & outside services		396				246				150			61.0%
Share-based compensation		285				160				125			78.1%
Depreciation		30				36				(6	)		(16.7%)
Other		332				247				85			34.4%
Research and development	$	5,498		13.5%	$	4,285		11.2%	$	1,213			28.3%

The increase in research and development expenses for the nine months ended March 31, 2007 as compared to the same period one year ago is primarily due to an increase in personnel-related expenses and share-based compensation as a result of an increase in headcount and professional fees for outside consultants.

Provision for Income Taxes

The following table presents our effective tax rate based upon our income tax provision:

Three Months Ended

Nine Months Ended

March 31,

2007

2006

2007

2006

Effective tax rate

We utilize the liability method of accounting for income taxes as set forth in SFAS No. 109, “Accounting for Income Taxes.” The federal statutory rate was 34% for all periods. The difference between our effective tax rate and the federal statutory rate resulted primarily from the effect of our domestic losses recorded without a tax benefit, as well as the effect of foreign earnings taxed at rates differing from the federal statutory rate. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. As a result of our cumulative losses, we provided a full valuation allowance against our net deferred tax assets for the three and nine months ended March 31, 2007 and 2006.

Other Income (Expense), Net

Other income (expense), net consists of gains (losses) on the sale of investments, foreign currency transactions and the disposal of fixed assets.

The following tables present other income (expense), net:

	Three Months Ended March 31,
			% of Net				% of Net		Change
	2007		Revenues		2006		Revenues		$			%
	(In thousands, except percentages)
Other income (expense), net	$	6		0.0%	$	57		0.4%	$	(51	)		(89.5%	)

	Nine Months Ended March 31,
			% of Net					% of Net		Change
	2007		Revenues		2006			Revenues		$		%
	(In thousands, except percentages)
Other income (expense), net	$	733		1.8%	$	(2	)		0.0%	$	735		(36750.0%	)

The increase in other income (expense), net for the nine months ended March 31, 2007 as compared to the same period one year ago is primarily due to $700,000 of income recognized on the sale of our investment in Xanboo.

Liquidity and Capital Resources

Since inception through fiscal 2007, we have financed our operations through the issuance of common stock and operating activities. We refer to the sum of cash and cash equivalents and marketable securities as “cash” for the purposes of discussing our cash balance and liquidity.

The following table presents details of our working capital and cash:

	March 31,		June 30,		Increase
	2007		2006		(Decrease)
	(In thousands)
Working capital	$	5,302	$	5,372	$	(70	)
Cash and cash equivalents	$	7,483	$	7,729	$	(246	)
Marketable securities		98		88		10
	$	7,581	$	7,817	$	(236	)

Working capital remained fairly consistent compared to the prior year. Our cash balances decreased slightly as a result of our cash management activities which include the timing of cash payments to our vendors and the timing of cash receipts from our customers.

We believe that our existing cash, cash equivalents, marketable securities and funds available from our line of credit will be adequate to meet our anticipated cash needs through at least the next twelve months. Our future capital requirements will depend on many factors, including the timing and amount of our net revenues, research and development, expenses associated with any strategic partnerships or acquisitions and infrastructure investments, and expenses related to government investigations and litigation, which could affect our ability to generate additional cash. If cash generated from operations and financing activities is insufficient to satisfy our working capital requirements, we may need to raise capital by borrowing funds through bank loans, the selling of securities or other means. There can be no assurance that we will be able to raise any such capital on terms acceptable to us, if at all. If we are unable to secure additional financing, we may not be able to develop or enhance our products, take advantage of future opportunities, respond to competition or continue to operate our business.

In May 2006, we entered into a two-year secured revolving Loan and Security Agreement ("Line of Credit”) with a bank, which provides for borrowings up to $5.0 million. The borrowing capacity is limited to eligible accounts receivable as defined under the Line of Credit. Borrowings under the Line of Credit bear interest at the prime rate plus 1.75% per annum. We are required to pay an unused line fee of 0.50% on the unused portion of the Line of Credit. As of March 31, 2007, we had no borrowings against the Line of Credit.

The following table presents our available borrowing capacity and outstanding letters of credit, which were used to secure equipment leases, deposits for a building lease, foreign value added tax account deposits and security deposits:

	March 31,		June 30,
	2007		2006
	(In thousands)
Available borrowing capacity	$	2,253	$	2,221
Outstanding letters of credit	$	1,280	$	1,594

During March 2006, we entered into a lease agreement whereby the lessor will advance an amount not to exceed $1.0 million for the implementation of a new enterprise resource planning (“ERP”) information system to manage our business operations. During the ERP implementation period, we will pay interest of 9.0% on the amounts advanced. The lease agreement states that the aggregate amount advanced to us by the lessor will be repaid over a three-year period following the completion of the ERP implementation. As of March 31, 2007, we had incurred costs of $500,000 in connection with the ERP implementation which have or will be advanced by the lessor.

As of March 31, 2007, approximately $2.2 million of our cash is held in foreign subsidiary bank accounts. This cash is unrestricted with regard to foreign liquidity needs; however, our ability to utilize a portion of this cash to satisfy liquidity needs outside of such foreign locations is subject to approval by the foreign location board of directors.

Cash Flows

The following table presents the major components of the consolidated statements of cash flows:

	Three Months Ended						Nine Months Ended
	March 31,						March 31,
	2007			2006			2007			2006
	(In thousands)						(In thousands)
Net cash (used in) provided by:
Net (loss) income	$	(1,070	)	$	399		$	(1,634	)	$	(4,513	)
Non-cash operating expenses, net		461			(863	)		1,372			2,853
Changes in operating assets and liabilities:
Accounts receivable		710			649			309			802
Inventories		(1,235	)		(430	)		(1,580	)		(117	)
Contract manufacturers' receivable		(321	)		(605	)		(305	)		(793	)
Prepaid expenses and other current assets		73			22			48			(265	)
Other assets		3			(40	)		(3	)		(12	)
Accounts payable		1,131			2,342			2,403			3,441
Accrued payroll and related expenses		(133	)		(174	)		171			(11	)
Accrued settlements		-			-			(400	)		-
Warranty reserve		(29	)		(207	)		(248	)		(483	)
Other liabilities		(27	)		(800	)		(644	)		19
Net cash (used in) provided by operating activities		(437	)		293			(511	)		921
Net cash used in investing activities		(125	)		(323	)		(396	)		(455	)
Net cash provided by financing activities		280			107			597			228
Effect of foreign exchange rate changes on cash		21			84			64			(29	)
(Decrease) Increase in cash and cash equivalents	$	(261	)	$	161		$	(246	)	$	665

Operating activities used cash during the three months ended March 31, 2007. This was the result of a net loss, offset by cash provided by operating assets and liabilities and non-cash operating expenses. The non-cash items that had a significant impact on the net loss included share-based compensation and depreciation. In order of significance, the changes in operating assets and liabilities which had a significant impact on the cash used in operating activities included (i) an increase in inventories as a result of the timing of inventory receipts (ii) an increase in the contract manufacturers’ receivables due to the timing of shipments and cash collections; offset by (iii) decrease in accounts receivable as a result of lower sales and the timing of cash collections and (iv) increase in accounts payable as a result of the timing of payments to vendors.

Operating activities provided cash for the three months ended March 31, 2006. This was primarily the result of the net income and net cash provided from changes in operating assets and liabilities, offset by non-cash operating expenses. Non-cash items that had a significant impact on net income included litigation settlement recovery, offset by depreciation, amortization of purchased intangible assets and share-based compensation. In order of significance, the changes in operating assets and liabilities which had a significant impact on the cash provided in operating activities included (i) an increase in accounts payable as a result of the timing of cash payments (ii) a decrease in accounts receivable as a result of the timing of cash collections; offset by (iii) an increase in inventories due to the timing of shipments (iv) a reduction in the warranty reserve to reflect lower expected warranty return rates (v) an increase in the contract manufacturers’ receivables due to the timing of shipments and cash collections and (vi) a decrease in other liabilities due to the timing of payments.

Investing activities used cash during the three months ended March 31, 2007 and 2006. This was due to the purchase of property and equipment.

Financing activities provided cash during the three months ended March 31, 2007 and 2006. This was due to proceeds from the sale of common shares through employee stock option exercises and the Employee Stock Purchase Plan offset by repayments on capital lease obligations.

Operating activities used cash during the nine months ended March 31, 2007. This was the result of a net loss and cash used by operating assets and liabilities, offset by non-cash operating expenses. The non-cash items that had a significant impact on the net loss included share-based compensation and depreciation. In order of significance, the changes in operating assets and liabilities which had a significant impact on the cash used in operating activities included (i) an increase in inventories due to the timing of inventory receipts, (ii) a decrease in other liabilities as a result of the timing of payments to vendors, (iii) a decrease in accrued settlements as a result of the payment of the Digi settlement (iv) a reduction in the warranty reserve to reflect lower expected warranty return rates and (v) an increase in the contract manufacturers’ receivables due to the timing of shipments and cash collections; offset by (vi) an increase in accounts payable as a result of the timing of cash payments to vendors.

Operating activities provided cash for the nine months ended March 31, 2006. This was primarily the result of the net loss offset by net cash provided from changes in operating assets and liabilities and non-cash operating expenses. Non-cash items that had a significant impact on net loss included litigation settlement costs, depreciation, amortization of purchased intangible assets and share-based compensation. In order of significance, the changes in operating assets and liabilities which had a significant impact on the cash provided in operating activities included (i) an increase in accounts payable as a result of the timing of cash payments (ii) a decrease in accounts receivable as a result of the timing of cash collections; offset by (iii) a reduction in the warranty reserve to reflect lower expected warranty return rates and (iv) an increase in the contract manufacturers’ receivables due to the timing of shipments and cash collections.

Investing activities used cash during the nine months ended March 31, 2007 and 2006. This was due to the purchase of property and equipment.

Financing activities provided cash during the nine months ended March 31, 2007 and 2006. This was due to proceeds from the sale of common shares through employee stock option exercises and the Employee Stock Purchase Plan offset by repayments on capital lease obligations.

Off-Balance Sheet Arrangements

We did not have any off balance sheet arrangements as of March 31, 2007.

Factors Affecting Future Operating Results

A description of the risk factors associated with our business is included in Part II, Item 1A, Risk Factors, of this Quarterly Report on Form 10-Q.

Item 3. Quantitative and Qualitative Disclosures About Market Risk