lantronix_10q-123107.htm
 



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2007

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ___________.

Commission file number: 1-16027
 


LANTRONIX, INC.
(Exact name of registrant as specified in its charter)

Delaware
33-0362767
(State or other jurisdiction
(I.R.S. Employer
of incorporation or organization)
Identification No.)

15353 Barranca Parkway, Irvine, California
(Address of principal executive offices)

92618
 (Zip Code)


 
(949) 453-3990
(Registrant’s telephone number, including area code)

Former name, former address and former fiscal year, if changed since last report:  N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o                                                Accelerated filer o                                           Non-accelerated filer o  (do not check if a smaller reporting company)                           Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).  Yes o No x.

As of February 05, 2008, 60,133,661 shares of the Registrant’s common stock were outstanding.




 

 



LANTRONIX, INC.

FORM 10-Q
FOR THE FISCAL QUARTER ENDED
December 31, 2007

INDEX

     
Page
       
PART I.
FINANCIAL INFORMATION                                                                                                                            
 
1
       
Item 1.
Financial Statements
 
1
       
 
Unaudited Condensed Consolidated Balance Sheets at December 31, 2007 and June 30, 2007
 
1
       
 
Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended
   
 
December 31, 2007 and 2006 
 
2
       
 
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended
   
 
December 31, 2007 and 2006 
 
3
       
 
Notes to Unaudited Condensed Consolidated Financial Statements
 
4
       
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
8
       
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
18
       
Item 4.
Controls and Procedures 
 
19
       
PART II.
OTHER INFORMATION  
 
19
       
Item 1.
Legal Proceedings 
 
19
       
Item 1A.
Risk Factors
 
19
       
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
27
       
Item 3.
Defaults Upon Senior Securities 
 
27
       
Item 4.
Submission of Matters to a Vote of Security Holders                           
 
27
       
Item 5.
Other Information 
 
28
       
Item 6.
Exhibits 
 
28
 
 
 

 
 

 


PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

LANTRONIX, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


   
December 31,
   
June 30,
 
   
2007
   
2007
 
   
(In thousands)
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
  $ 7,224     $ 7,582  
Marketable securities
    -       97  
Accounts receivable, net
    3,260       3,411  
Inventories, net
    9,963       10,981  
Contract manufacturers' receivable
    1,001       1,270  
Prepaid expenses and other current assets
    456       578  
Total current assets
    21,904       23,919  
                 
Property and equipment, net
    2,097       1,911  
Goodwill
    9,488       9,488  
Purchased intangible assets, net
    435       485  
Officer loans
    94       129  
Other assets
    70       26  
Total assets
  $ 34,088     $ 35,958  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 8,749     $ 11,017  
Accrued payroll and related expenses
    2,342       1,993  
Warranty reserve
    342       446  
Accrued settlements
    1,057       1,068  
Other current liabilities
    3,541       3,808  
Total current liabilities
    16,031       18,332  
Long-term liabilities
    235       256  
Long-term capital lease obligations
    626       142  
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Common stock
    6       6  
Additional paid-in capital
    185,814       184,953  
Accumulated deficit
    (169,069 )     (168,173 )
Accumulated other comprehensive income
    445       442  
Total stockholders' equity
    17,196       17,228  
Total liabilities and stockholders' equity
  $ 34,088     $ 35,958  
                 
See accompanying notes.
 

 
1

 


LANTRONIX, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
   
 (In thousands, except per share data)
 
                         
Net revenues (1)
  $ 15,277     $ 14,829     $ 28,331     $ 27,343  
Cost of revenues (2)
    7,414       7,429       14,027       13,336  
Gross profit
    7,863       7,400       14,304       14,007  
Operating expenses:
                               
Selling, general and administrative
    5,331       6,057       11,610       11,555  
Research and development
    1,758       1,882       3,526       3,600  
Litigation settlement costs
    -       75       -       90  
Amortization of purchased intangible assets
    18       18       36       36  
Total operating expenses
    7,107       8,032       15,172       15,281  
Income (loss) from operations
    756       (632 )     (868 )     (1,274 )
Interest (expense) income, net
    (61 )     1       (80 )     7  
Other income, net
    120       730       131       727  
Income (loss) before income taxes
    815       99       (817 )     (540 )
(Benefit) Provision for income taxes
    (168 )     12       (147 )     24  
Net Income (loss)
  $ 983     $ 87     $ (670 )   $ (564 )
                                 
Basic - net income (loss) per share
  $ 0.02     $ 0.00     $ (0.01 )   $ (0.01 )
                                 
Diluted - net income (loss) per share
  $ 0.02     $ 0.00     $ (0.01 )   $ (0.01 )
                                 
Basic - weighted average shares
    60,088       59,562       60,015       59,413  
                                 
Diluted - weighted average shares
    60,542       60,196       60,015       59,413  
                                 
(1)  Includes net revenues from related party
  $ 211     $ 302     $ 502     $ 581  
                                 
(2)  Includes amortization of purchased intangible assets
  $ 8     $ 4     $ 13     $ 6  
                                 

 
See accompanying notes.

 

 
2

 

LANTRONIX, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


   
Six Months Ended
 
   
 December 31,
 
   
2007
   
2006
 
   
(In thousands)
 
Cash flows from operating activities:
           
Net Loss
  $ (670 )   $ (564 )
Adjustments to reconcile net loss to net cash used in
               
operating activities:
               
Share-based compensation
    641       635  
Provision for inventories
    314       (70 )
Depreciation and amortization
    267       194  
Gain on sale of investment
    (104 )     (700 )
Amortization of purchased intangible assets
    50       42  
Provision for officer loan
    35       -  
(Recovery) Provision for doubtful accounts
    (3 )     20  
Litigation settlement costs
    -       90  
Changes in operating assets and liabilities:
               
Accounts receivable
    148       (401 )
Inventories
    704       (345 )
Contract manufacturers' receivable
    269       16  
Prepaid expenses and other current assets
    135       (25 )
Other assets
    (17 )     (6 )
Accounts payable
    (2,272 )     1,272  
Accrued payroll and related expenses
    333       304  
Accrued settlements
    -       (400 )
Warranty reserve
    (104 )     (219 )
Other liabilities
    (195 )     (617 )
Net cash used in operating activities
    (469 )     (774 )
Cash flows from investing activities:
               
Purchases of property and equipment, net
    (252 )     (271 )
Proceeds from the sale of investment
    104       700  
Net cash (used) provided in investing activities
    (148 )     429  
Cash flows from financing activities:
               
Net proceeds from issuances of common stock
    220       395  
Payment of capital lease obligations
    (69 )     (78 )
Net cash provided by financing activities
    151       317  
Effect of foreign exchange rate changes on cash
    108       43  
Increase (decrease) in cash and cash equivalents
    (358 )     15  
Cash and cash equivalents at beginning of period
    7,582       7,729  
Cash and cash equivalents at end of period
  $ 7,224     $ 7,744  
                 
 
 See accompanying notes.
 
 
3

 


LANTRONIX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007

1.           Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of Lantronix, Inc. (the “Company” or “Lantronix”) have been prepared by the Company in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2007, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on September 11, 2007. They contain all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly the consolidated financial position of the Company at December 31, 2007, and the consolidated results of its operations and cash flows for the three and six months ended December 31, 2007 and 2006.  All intercompany accounts and transactions have been eliminated. It should be understood that accounting measurements at interim dates inherently involve greater reliance on estimates than at year-end. The results of operations for the three and six months ended December 31, 2007 are not necessarily indicative of the results to be expected for the full year or any future interim periods.

2.           Computation of Net Income (Loss) per Share

Basic and diluted net income (loss) per share is calculated by dividing net loss by the weighted-average number of common shares outstanding during the year.

The following table presents the computation of net income (loss) per share:

   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
   
(In thousands, except per share data)
 
Numerator:
                       
Net Income (loss)
  $ 983     $ 87     $ (670 )   $ (564 )
Denominator:
                               
Basic weighted-average shares outstanding
    60,088       59,562       60,015       59,413  
Effect of dilutive shares:
                               
Stock options
    454       634       -       -  
Diluted weighted-average shares
    60,542       60,196       60,015       59,413  
                                 
Basic - net income (loss) per share
  $ 0.02     $ 0.00     $ (0.01 )   $ (0.01 )
                                 
Diluted - net income (loss) per share
  $ 0.02     $ 0.00     $ (0.01 )   $ (0.01 )
 
The following table presents the common stock equivalents excluded from the diluted net income (loss) per share calculation, because they were anti-dilutive as of such dates.  These excluded common stock equivalents could be dilutive in the future.
 
 
 
Three Months Ended
 
Six Months Ended
   
December 31,
 
December 31,
   
2007
 
2006
 
2007
 
2006
Common stock equivalents
   1,326,975
 
 1,682,991
 
  2,001,466
 
  2,500,146
  

 
4

 


3.           Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market and consist of the following:

   
December 31,
   
June 30,
 
   
2007
   
2007
 
   
(In thousands)
 
Finished goods
  $ 6,727     $ 7,848  
Raw materials
    1,906       2,653  
Inventory at distributors
    1,832       1,876  
Large scale integration chips *
    2,207       1,530  
Inventories, gross
    12,672       13,907  
Reserve for excess and obsolete inventory
    (2,709 )     (2,926 )
Inventories, net
  $ 9,963     $ 10,981  
                 
* This item is sold individually and embedded into the Company's products.
               
 
4.           Warranty

Upon shipment to its customers, the Company provides for the estimated cost to repair or replace products to be returned under warranty.  The Company’s products typically carry a one- to two-year warranty. In addition, certain products that were sold prior to August 2003 carry a five-year warranty.  Although the Company engages in extensive product quality programs and processes, its warranty obligation is affected by product failure rates, use of materials or service delivery costs that differ from the Company’s estimates. As a result, additional warranty reserves could be required, which could reduce gross margins. Additionally, the Company sells extended warranty services, which extend the warranty period for an additional one to three years depending upon the product.

The following table is a reconciliation of the changes to the product warranty liability for the periods presented:

 
 
Six Months Ended
   
Year Ended
 
   
December 31,
   
June 30,
 
   
2007
   
2007
 
   
(In thousands)
 
Beginning balance
  $ 446     $ 693  
Charged to cost of revenues
    93       107  
Usage
    (197 )     (354 )
Ending balance
  $ 342     $ 446  
 
5.             Bank Line of Credit and Debt

In May 2006, the Company entered into a two-year secured revolving Loan and Security Agreement ("Line of Credit”) with a bank, which provides for borrowings up to $5.0 million. The borrowing capacity is limited to eligible accounts receivable as defined under the Line of Credit. Borrowings under the Line of Credit bear interest at the prime rate plus 1.75% per annum. The Company is required to pay an unused line fee of 0.50% on the unused portion of the Line of Credit. In addition, the Company paid a fully earned, non-refundable commitment fee of $54,000 and paid an additional $54,000 on the first anniversary of the effective date of the Line of Credit.

The Company's obligations under the Line of Credit are secured by substantially all of the Company's assets, including its intellectual property.


 
5

 

The Company is subject to a number of covenants under the Line of Credit, pursuant to which, among other things, the Company has agreed that it will not, without the bank's prior written consent: (a) sell, lease, transfer or otherwise dispose, any of the Company's business or property, provided, however, that the Company may sell inventory in the ordinary course of business consistent with the provisions of the Line of Credit; (b) change the Company's business structure, liquidate or dissolve, or permit a change in beneficial ownership of more than 20% of the outstanding shares; (c) acquire, merge or consolidate with or into any other business organization; (d) incur any debts outside the ordinary course of the Company's business, except for permitted indebtedness, or grant any security interests in or permit a lien, claim or encumbrance upon all or any portion of the Company's assets, except in favor of or agreed to by the bank; (f) make any investments other than permitted investments; (g) make or permit any payments on any subordinated debt, except under the terms of existing subordinated debt or on terms acceptable to the bank, or amend any provision in any document related to the subordinated debt that would increase the amount thereof, or (h) become an "investment company" as such term is defined under the Investment Company Act of 1940. The Line of Credit also contains a number of affirmative covenants, including, among other things, covenants regarding the delivery of financial statements and notice requirements, accounts receivable, payment of taxes, access to collateral and books and records, maintenance of properties and insurance policies, and litigation by third parties.

The Line of Credit includes events of default that include, among other things, non-payment of principal, interest or fees, violation of affirmative and negative covenants, cross default to certain other indebtedness, material adverse change, material judgments, bankruptcy and insolvency events.

As of December 31, 2007, the Company had no borrowings against the Line of Credit.

6.           Share-Based Compensation

The following table presents a summary of option activity under the Company’s stock option plans:
 
   
Number of
 
   
Shares
 
Balance of options outstanding at June 30, 2007
    5,891,896  
Options granted
    375,750  
Options forfeited
    (909,800 )
Options expired
    (132,500 )
Options exercised
    (124,396 )
Balance of options outstanding at December 31, 2007
    5,100,950  
 
The following table presents stock option grant date information:

   
Three Months Ended
 
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
Weighted-average grant date fair value
  $ 0.73     $ 1.18     $ 0.78     $ 1.22  
Weighted-average grant date exercise price
  $ 0.98     $ 1.54     $ 1.05     $ 1.57  
 
The following table presents a summary of share-based compensation by functional line item:

   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
   
(In thousands)
 
Cost of revenues
  $ 26     $ 24     $ 53     $ 36  
Selling, general and administrative
    132       202       402       411  
Research and development
    74       96       186       188  
Total share-based compensation
  $ 232     $ 322     $ 641     $ 635  
 
7.           Income Taxes

 
On July 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109” (“FIN 48”).  In connection with the adoption of FIN 48, the Company recognized an adjustment of approximately $226,000 to the beginning balance of accumulated deficit on its consolidated balance sheet.  The Company’s continuing practice is to recognize interest and/or penalties related to income tax matters in income tax expense. As of December 31, 2007, the Company had recorded $156,000 of uncertain tax positions including approximately $70,000 of accrued interest and penalties related to these uncertain tax positions.
 

 
6

 

 

 
 
At July 1, 2007, the Company’s fiscal 2001 through fiscal 2007 tax years remain open to examination by Federal and state taxing authorities. However, the Company has net operating losses (“NOLs”) beginning in fiscal 2001 which would cause the statute of limitations to remain open for the year in which the NOL was incurred.
 
The Company utilizes the liability method of accounting for income taxes.  The following table presents the Company’s effective tax rates based upon the income tax provision for the periods shown:

   
 Three Months Ended 
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
Effective tax rate
    21 %     12 %     18 %     4 %
 
The federal statutory rate was 34% for all periods.  The tax benefit during the fiscal quarter ended December 31, 2007 is the result of a reduction in estimated foreign taxes and penalties.  The difference between our effective tax rate and the federal statutory rate resulted primarily from the effect of our domestic losses recorded without a tax benefit, as well as the effect of foreign earnings taxed at rates differing from the federal statutory rate.

8.           Comprehensive Income (Loss)

The components of comprehensive income (loss) are as follows:
 
   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
   
(In thousands)
 
Net Income (loss)
  $ 983     $ 87     $ (670 )   $ (564 )
Other comprehensive income (loss):
                               
Change in net unrealized gain on investment, net of taxes of $0
    8       2       7       8  
Reclassification adjustment for net realized gain on sale of investment
    (96 )     -       (97 )     -  
Change in translation adjustments, net of taxes of $0
    29       53       100       39  
Total comprehensive income (loss)
  $ 924     $ 142     $ (660 )   $ (517 )
 
9.           Litigation Settlements

Securities Litigation Settlements

Securities Class Action Lawsuits (“Class Action”)

Beginning on May 15, 2002, a number of securities class actions were filed against the Company and certain of its current and former directors and former officers alleging violations of the federal securities laws.  These actions were consolidated into a single action pending in the United States District Court for the Central District of California entitled In re Lantronix, Inc. Securities Litigation, Case No. CV 02-3899 GPS (JTLx).  After the Court appointed a lead plaintiff, amended complaints were filed by the plaintiff, and the defendants filed various motions to dismiss directed at particular allegations.  Through that process, certain of the allegations were dismissed by the Court.

On October 18, 2004, the plaintiff filed the third amended complaint, which was the operative complaint in the action.  The complaint alleged violations of Sections 11 and 15 of the Securities Act of 1933, as amended (the “Securities Act”) and violations of Sections 10(b) and 20(a) and Rule 10b-5 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  The Securities Act claims were brought on behalf of all persons who purchased common stock of Lantronix pursuant or traceable to the Company’s August 4, 2000 initial public offering (“IPO”).  The Exchange Act claims were based on alleged misstatements related to the Company’s financial results that were contained in the Registration Statement and Prospectus for the IPO.  The claims brought under the Exchange Act were brought on behalf of all persons and entities that purchased or acquired Lantronix securities from November 1, 2000 through May 30, 2002 (the “Class Period”).  The complaint alleged that defendants issued false and misleading statements concerning the business and financial condition in order to allegedly inflate the value of the Company’s securities during the Class Period.  The complaint alleged that during the Class Period, Lantronix overstated financial results through improper revenue recognition and failure to comply with GAAP.

 
7

 


The Company reached an agreement with plaintiffs to settle the Class Action lawsuit. The Company also reached agreements with its relevant insurance carriers with respect to the funding of the cash portions of the settlement with plaintiffs, and the cash funding of the settlement has been completed.   Under the terms of the agreement with the Class Action plaintiffs, the Company was not required to contribute any cash to the Class Action settlement, as all cash contributed would be from the Company’s insurance carriers.  However, as part of the agreement with the plaintiffs in the Class Action lawsuit, the Company agreed to issue certain Lantronix securities to the plaintiffs.  As a result of the anticipated issuance of such securities, and in connection with the issuance of securities for the settlement of the Synergetic action described in detail in previous filings, the Company recorded a charge of $1.2 million in the consolidated statement of operations for the fiscal year ended June 30, 2006.  On December 11, 2006, the United States District Court for the Central District of California gave its final approval to the settlement and issued a final order and judgment in the matter.  During the fiscal quarter ended December 31, 2006, the insurance carriers funded their share of the settlement, which totaled $13.9 million.  On January 10, 2007, the settlement of the Company’s securities litigation became final and effective.  During the fiscal quarter ended March 31, 2007, the Company reduced its accrued settlement liability and settlement recovery by $13.9 million in connection with the settlement becoming final and effective.  As of December 31, 2007, the Company had an accrued settlement liability of $1.1 million.  The Company expects to issue warrants to purchase Lantronix common stock with a fair value of $1.1 million to the class action plaintiffs as final consideration for the remaining settlement liability.  Per the terms of the settlement agreement, the number of shares to be issued pursuant to the warrants shall be determined by using the Black-Scholes model option-pricing formula using a contract life of four years and a strike price of $3 above the average trading price of the Company’s common stock over the 45 trading days ending two trading days prior to the issuance date (20 days after the settlement date) of the warrants.  The escrow administrator for the settlement has provided the Company with a final list of the eligible class action plaintiffs, and the Company will issue the warrants after the Court approves an application brought by the class action plaintiffs on January 28, 2008, for the disbursement of the settlement funds to class members.  The Company expects the Court to rule on the application and the warrants to be issued during fiscal 2008.

10.           Litigation

From time to time, the Company is subject to other legal proceedings and claims in the ordinary course of business. Except as discussed in Note 9, the Company is currently not aware of any such legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on its business, prospects, financial position, operating results or cash flows.

During 2006, the Company concluded multiple securities lawsuits and litigation with a former executive officer.  The Company may have an obligation to continue to indemnify the former executive officer and defend the securities violation that he has been charged with.  There is a risk that the Company’s insurance carriers may not reimburse us for such costs.  Accordingly, legal expenses for this former executive officer’s defense are recorded as incurred and reimbursement of the legal expenses from insurance are recorded upon receipt.  As of December 31, 2007, the Company had $151,000 of reimbursable legal expenses recorded as a liability on its consolidated balance sheets.

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement

                You should read the following discussion and analysis in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto contained elsewhere in this Quarterly Report on Form 10-Q.  The information contained in this Quarterly Report is not a complete description of our business.  We urge you to carefully review and consider the various disclosures made by us in this Quarterly Report and in our other reports filed with the Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the fiscal year ended June 30, 2007 and subsequent reports on our Current Reports on Form 8-K.
                  
This Quarterly Report contains forward-looking statements which include, but are not limited to, statements concerning projected net revenues, expenses, gross profit and net income (loss), the need for additional capital, market acceptance of our products, our ability to achieve further product integration, the status of evolving technologies and their growth potential and our production capacity. Among these forward-looking statements are statements regarding a potential decline in net revenue from non-core product lines, potential variances in quarterly operating expenses, the adequacy of existing resources to meet cash needs, some reduction in the average selling prices and gross margins of products, need to incorporate software from third-party vendors and open source software in our future products and the potential impact of an increase in interest rates or fluctuations in foreign exchange rates on our financial condition or results of operations. These forward-looking statements are based on our current expectations, estimates and projections about our industry, our beliefs and certain assumptions made by us. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will” and variations of these words or similar expressions are intended to identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors, including but not limited to those identified under the heading “Risk Factors” set forth in Part II, Item 1A hereto. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

 
8

 


Overview

We design, develop and market devices that make it possible to access, manage, control and configure electronic products over the Internet or other networks. We are a leader in providing innovative networking solutions. We were initially formed as “Lantronix,” a California corporation, in June 1989. We reincorporated as “Lantronix, Inc.,” a Delaware corporation, in May 2000.

We have a history of providing devices that enable information technology (“IT”) equipment to network using standard protocols for connectivity, including Ethernet and wireless. Our first device was a terminal server that allowed “dumb” terminals to connect to a network. Building on the success of our terminal servers, in 1991 we introduced a complete line of print servers that enabled users to inexpensively share printers over a network. Since then, we have continually refined our core technology and have developed additional innovative networking solutions that expand upon the business of providing our customers network connectivity. With the expansion of networking and the Internet, our technology focus has been increasingly expanded beyond IT equipment, so that our device solutions provide a product manufacturer with the ability to network its products within the industrial, service and commercial markets referred to as machine-to-machine (“M2M”) networking.

The following describes our device networking product lines:

· 
Device Enablement – We offer an array of embedded and external device enablement solutions that enable integrators and manufacturers of electronic and electro-mechanical products to add network connectivity, manageability and control.  Our customers’ products originate from a wide variety of applications within the M2M market, from blood analyzers that relay critical patient information directly to a hospital’s information system, to simple devices such as time clocks, allowing the user to obtain information from these devices and to improve how they are managed and controlled.  We also offer products such as multi-port device servers that enable devices outside the data center to cost effectively share the network connection and convert various protocols to industry standard interfaces such as Ethernet and the Internet.

· 
Device Management –We offer off-the-shelf appliances such as console servers, digital remote keyboard, video, mouse extenders, and power control products that enable IT professionals to remotely connect, monitor and control network infrastructure equipment, distributed branch office equipment and large groups of servers using highly secure out-of-band management technology.  In addition, we offer off-the-shelf appliances that enable IT professionals to reliably, remotely and simply monitor, configure and manage multiple devices from a single point of control.

The following describes our non-core product line:

· 
Non-core – Over the years, we have innovated or acquired various product lines that are no longer part of our primary, core markets described above. In general, these non-core businesses represent decreasing markets and we minimize research and development in these product lines. Included in this category are terminal servers, visualization solutions, legacy print servers, software and other miscellaneous products. We have announced the end-of-life for almost all of our non-core products and expect a steep decline in non-core revenues in fiscal 2008 while we complete the exit of this product category.

 
Financial Highlights and Other Information for the Three Months Ended December 31, 2007

The following is a summary of the key factors and significant events that impacted our financial performance during the three months ended December 31, 2007:

· 
Net revenues were $15.3 million for the three months ended December 31, 2007, an increase of $448,000 or 3.0% as compared to $14.8 million for the three months ended December 31, 2006.  The increase was primarily the result of a $767,000 or 5.7% increase in our device networking product lines offset by a $319,000, or 22.2% decrease in our non-core product lines.

 
9

 


· 
Gross profit as a percentage of net revenues was 51.5% for the three months ended December 31, 2007 as compared to 49.9% reported for the three months ended December 31, 2006.  The increase in gross profit margin percent was primarily attributable to a favorable product mix and inventory overhead absorption offset by an increase in certain inventory reserves in connection with a review of our product offerings as part of our effort to simplify our product portfolio by discontinuing slow-moving and non-strategic products.

· 
Income from operations was $756,000, or 4.9%, of net revenues for the three months ended December 31, 2007 as compared to a loss from operations of $632,000, or 4.3%, of net revenues for the three months ended December 31, 2006.

· 
Net income of $1.0 million, or $0.02 per basic and diluted share, for the three months ended December 31, 2007, increased from a net income of $87,000, or $0.00 per basic and diluted share, for the three months ended December 31, 2006.  Net income for the quarter ended December 31, 2006 was significantly impacted by the $700,000 of income recognized on the sale of our investment in Xanboo.

· 
Cash, cash equivalents and marketable securities were $7.2 million as of December 31, 2007 as compared to $7.7 million as of June 30, 2007.

· 
Net accounts receivable were $3.3 million as of December 31, 2007 as compared to $3.4 million as of June 30, 2007. Annualized days sales outstanding (“DSO”) in receivables as of December 31, 2007 decreased to 20 days from 21 days as of June 30, 2007. Our accounts receivable and DSO are primarily affected by the timing of shipments within a quarter, our collections performance and the fact that a significant portion of our revenues are recognized on a sell-through basis (upon shipment from distributor inventories rather than as goods are shipped to distributors).

· 
Net inventories were $10.0 million as of December 31, 2007 as compared to $11.0 million as of June 30, 2007. Our annualized inventory turns remained constant at 2.8 annualized turns for the fiscal quarter ended December 31, 2007 as compared to the fiscal quarter ended June 30, 2007.

Critical Accounting Policies and Estimates

The accounting policies that have the greatest impact on our financial condition and results of operations and that require the most judgment are those relating to revenue recognition, warranty reserves, allowance for doubtful accounts, inventory valuation, valuation of deferred income taxes, goodwill and purchased intangible assets and legal settlement costs. These policies are described in further detail in our Annual Report on Form 10-K for the fiscal year ended June 30, 2007.  There have been no significant changes in our critical accounting policies and estimates during the six months ended December 31, 2007 as compared to what was previously disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2007.

Recent Accounting Pronouncements

Recent accounting pronouncements issued by the Financial Accounting Standards Board (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 
10

 


Consolidated Results of Operations

The following table presents the percentage of net revenues represented by each item in our condensed consolidated statement of operations:
 
 
 
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2007
   
2006
 
                         
Net revenues
    100.0 %     100.0 %     100.0 %     100.0 %
Cost of revenues
    48.5 %     50.1 %     49.5 %     48.8 %
Gross profit
    51.5 %     49.9 %     50.5 %     51.2 %
Operating expenses:
                               
Selling, general and administrative
    34.9 %     40.8 %     41.0 %     42.3 %
Research and development
    11.5 %     12.7 %     12.4 %     13.2 %
Litigation settlement costs
    0.0 %     0.5 %     0.0 %     0.3 %
Amortization of purchased intangible assets
    0.1 %     0.1 %     0.1 %     0.1 %
Total operating expenses
    46.5 %     54.2 %     53.6 %     55.9 %
Income (loss) from operations
    4.9 %     (4.3 %)     (3.1 %)     (4.7 %)
Interest (expense) income, net
    (0.4 %)     0.0 %     (0.3 %)     0.0 %
Other income, net
    0.8 %     4.9 %     0.5 %     2.7 %
Income (loss) before income taxes
    5.3 %     0.7 %     (2.9 %)     (2.0 %)
(Benefit) Provision for income taxes
    (1.1 %)     0.1 %     (0.5 %)     0.1 %
Net Income (loss)
    6.4 %     0.6 %     (2.4 %)     (2.1 %)
                                 
 
Comparison of the Three and Six Months Ended December 31, 2007 and 2006

Net Revenues by Product Line

The following table presents net revenues by product line:

   
Three Months Ended December 31, 
           
         
% of Net
         
% of Net
   
Change
 
   
2007
   
Revenues
   
2006
   
Revenues
   
 $
   
%
 
   
  (In thousands, except percentages)
 
Device enablement
  $ 11,285       73.9 %   $ 10,833       73.1 %   $ 452       4.2 %
Device management
    2,875       18.8 %     2,560       17.3 %     315       12.3 %
Device networking
    14,160       92.7 %     13,393       90.4 %     767       5.7 %
Non-core
    1,117       7.3 %     1,436       9.6 %     (319 )     (22.2 %)
Net revenues
  $ 15,277       100.0 %   $ 14,829       100.0 %   $ 448       3.0 %
 
The increase in net revenues for the three months ended December 31, 2007 as compared to the three months ended December 31, 2006 was the result of an increase in net revenues from our device enablement and device management product lines, offset by a decrease in our non-core product lines.  The increase in our device enablement product lines was primarily due to an increase in our external device enablement products.  We are no longer investing in the development of our non-core product lines and expect net revenues related to these products to continue to decline in the future as we focus our investment on our device networking product lines.

 
11

 


The following table presents net revenues by product line:
 
   
Six Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2007
   
Revenue
   
2006
   
Revenue
   
$
   
%
 
   
(In thousands, except percentages)
 
Device enablement
  $ 21,114       74.5 %   $ 19,836       72.5 %   $ 1,278       6.4 %
Device management
    4,826       17.0 %     4,274       15.6 %     552       12.9 %
Device networking
    25,940       91.5 %     24,110       88.1 %     1,830       7.6 %
Non-core
    2,391       8.5 %     3,233       11.9 %     (842 )     (26.0 %)
Net revenues
  $ 28,331       100.0 %   $ 27,343       100.0 %   $ 988       3.6 %
                                                 
 
The increase in net revenues for the six months ended December 31, 2007 as compared to the six months ended December 31, 2006 was the result of an increase in net revenues from our device enablement and device management product lines, offset by a decrease in our non-core product lines.  The increase in our device enablement product lines was primarily due to an increase in our external device enablement products.  We are no longer investing in the development of our non-core product lines and expect net revenues related to these products to continue to decline in the future as we focus our investment on our device networking product lines.

Net Revenues by Region

The following table presents net revenues by geographic region:

   
Three Months Ended December 31,
           
         
% of Net
         
% of Net
   
 Change
 
   
2007
   
Revenues
   
2006
   
Revenues
   
$
   
%
 
   
(In thousands, except percentages)
Americas
  $ 8,908       58.3 %   $ 9,573       64.6 %   $ (665 )     (6.9 %)
EMEA
    4,125       27.0 %     3,720       25.1 %     405       10.9 %
Asia Pacific
    2,244       14.7 %     1,536       10.3 %     708       46.1 %
Net revenues
  $ 15,277       100.0 %   $ 14,829       100.0 %   $ 448       3.0 %
 
The increase in net revenues for the three months ended December 31, 2007 as compared to the three months ended December 31, 2006 was primarily a result of an increase in net revenues in the Asia Pacific and EMEA (“Europe, Middle East and Africa”) regions offset by a decrease in the Americas region.  The increase in net revenues in Asia Pacific region was primarily attributable to an increase in our device enablement and device management product lines.  The increase in net revenues in the EMEA region was primarily attributable to an increase in sales of our device enablement product lines.  The decrease in the Americas region was primarily due to a decrease in the device enablement and non-core product lines offset by an increase in the device management product line.

The following table presents net revenues by geographic region:

   
Six Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2007
   
Revenue
   
2006
   
Revenue
   
$
   
%
 
   
(In thousands, except percentages)
 
Americas
  $ 16,843       59.5 %   $ 17,229       63.0 %   $ (386 )     (2.2 %)
EMEA
    7,510       26.5 %     6,711       24.5 %     799       11.9 %
Asia Pacific
    3,978       14.0 %     3,403       12.5 %     575       16.9 %
Net revenues
  $ 28,331       100.0 %   $ 27,343       100.0 %   $ 988       3.6 %
 
The increase in net revenues for the six months ended December 31, 2007 as compared to the six months ended December 31, 2006 was primarily a result of an increase in net revenues in the EMEA and Asia Pacific regions offset by a decrease in the Americas region.  The increase in net revenues in the EMEA region was primarily attributable to an increase in sales of our device enablement product lines.  The increase in net revenues in Asia Pacific region was primarily attributable to an increase in our device enablement and device management product lines offset by a decrease in our non-core product line.  The decrease in the Americas region was primarily due to a decrease in the device enablement and non-core product lines offset by an increase in the device management product line.

 
12

 


Gross Profit

Gross profit represents net revenues less cost of revenues. Cost of revenues consisted primarily of the cost of raw material components, subcontract labor assembly from contract manufacturers, manufacturing overhead, amortization of purchased intangible assets, establishing or relieving inventory reserves for excess and obsolete products or raw materials, warranty costs, royalties and share-based compensation.

The following table presents gross profit:
 
   
Three Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2007
   
Revenues
   
2006
   
Revenues
   
$
   
%
 
   
(In thousands, except percentages)
 
Gross profit
  $ 7,863       51.5 %   $ 7,400       49.9 %   $ 463       6.3 %
 
The increase in gross profit margin percent was primarily attributable to a favorable product mix and inventory overhead absorption offset by an increase in certain inventory reserves in connection with a review of our product offerings as part of our effort to simplify our product portfolio by discontinuing slow-moving and non-strategic products.

The following table presents gross profit:

 
   
Six Months Ended December 31,
           
         
% of Net
         
% of Net
   
 Change
 
   
2007
   
Revenues
   
2006
   
Revenues
   
$
   
%
 
   
(In thousands, except percentages)
 
Gross profit
  $ 14,304       50.5 %   $ 14,007       51.2 %   $ 297       2.1 %
 
 
The decrease in gross profit margin percent was primarily attributable to an increase in certain inventory reserves in connection with a review of our product offerings as part of our effort to simplify our product portfolio by discontinuing slow-moving and non-strategic products partially offset by a favorable product mix and inventory overhead absorption.

Selling, General and Administrative

Selling, general and administrative expenses consisted of personnel-related expenses including salaries and commissions, share-based compensation, facility expenses, information technology, trade show expenses, advertising, and legal and accounting fees offset by reimbursement of legal fees from insurance proceeds.

The following table presents selling, general and administrative expenses:

   
Three Months Ended December 31,
           
       
% of Net
     
% of Net
 
Change
 
   
2007
 
Revenues
 
2006
 
Revenues
 
$
   
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 2,922       $ 3,189       $ (267 )     (8.4 %)
Professional fees & outside services
    768         847         (79 )     (9.3 %)
Advertising and marketing
    663         842         (179 )     (21.3 %)
Facilities
    389         477         (88 )     (18.4 %)
Share-based compensation
    132         202         (70 )     (34.7 %)
Depreciation
    93         66         27       40.9 %
Other
    364         434         (70 )     (16.1 %)
Selling, general and administrative
  $ 5,331  
34.9%
  $ 6,057  
40.8%
  $ (726 )     (12.0 %)
                                     
 
In order of significance, the decrease in selling, general and administrative expenses for the three months ended December 31, 2007 as compared to the three months ended December 31, 2006 was primarily due to: (i) decreased personnel-related expenses as a result of the departure of the former president and chief executive officer and other former employees in the previous quarter, (ii) a decrease in advertising and marketing spending due to the timing of product launches and more focused marketing spending.

 
13

 



The following table presents selling, general and administrative expenses:

   
Six Months Ended December 31,
           
       
 % of Net
     
 % of Net
 
Change
 
   
2007
 
 Revenues
 
2006
 
 Revenues
 
$
   
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 6,585       $ 6,050       $ 535       8.8 %
Professional fees & outside services
    1,476         1,605         (129 )     (8.0 %)
Advertising and marketing
    1,321         1,587         (266 )     (16.8 %)
Facilities
    772         1,017         (245 )     (24.1 %)
Share-based compensation
    402         411         (9 )     (2.2 %)
Depreciation
    176         143         33       23.1 %
Other
    878         742         136       18.3 %
Selling, general and administrative
  $ 11,610  
41.0%
  $ 11,555  
42.3%
  $ 55       0.5 %
 
In order of significance, the increase in selling, general and administrative expenses for the six months ended December 31, 2007 as compared to the six months ended December 31, 2006 was primarily due to: (i) increased personnel-related expenses as a result of severance charges related to the departure of the former president and chief executive officer and other former employees; offset by (ii) a decrease in advertising and marketing spending due to the timing of product launches and more focused marketing spending and (iii) a decrease in insurance and other allocated facility costs.

Research and Development

Research and development expenses consisted of personnel-related expenses including share-based compensation, as well as expenditures to third-party vendors for research and development activities.

The following table presents research and development expenses:
 
   
Three Months Ended December 31,
           
       
% of Net
     
% of Net
 
Change
 
   
2007
 
Revenues
 
2006
 
Revenues
 
$
   
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 1,333       $ 1,339       $ (6 )     (0.4 %)
Facilities
    216         148         68       45.9 %
Professional fees & outside services
    53         137         (84 )     (61.3 %)
Share-based compensation
    74         96         (22 )     (22.9 %)
Depreciation
    14         11         3       27.3 %
Other
    68         151         (83 )     (55.0 %)
Research and development
  $ 1,758  
11.5%
  $ 1,882  
12.7%
  $ (124 )     (6.6 %)
                                     
 
Total research and development expenses for the three months ended December 31, 2007 remained consistent compared to the three months ended December 31, 2006.

The following table presents research and development expenses:

   
Six Months Ended December 31,
           
       
% of Net
     
% of Net
 
Change
 
   
2007
 
Revenues
 
2006
 
Revenues
 
$
   
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 2,588       $ 2,613       $ (25 )     (1.0 %)
Facilities
    428         314         114       36.3 %
Professional fees & outside services
    134         218         (84 )     (38.5 %)
Share-based compensation
    186         188         (2 )     (1.1 %)
Depreciation
    26         20         6       30.0 %
Other
    164         247         (83 )     (33.6 %)
Research and development
  $ 3,526  
12.4%
  $ 3,600  
13.2%
  $ (74 )     (2.1 %)
                                     

 
14

 

           Total research and development expenses for the six months ended December 31, 2007 remained consistent compared to the six months ended December 31, 2006.

Provision for Income Taxes
 
On July 1, 2007, we adopted Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109” (“FIN 48”).  In connection with the adoption of FIN 48, we recognized an adjustment of approximately $226,000 to the beginning balance of accumulated deficit on our consolidated balance sheet.  Our continuing practice is to recognize interest and/or penalties related to income tax matters in income tax expense. As of December 31, 2007, we had recorded $156,000 of uncertain tax positions including approximately $70,000 of accrued interest and penalties related to uncertain tax positions.
 
 
At July 1, 2007, our fiscal 2001 through fiscal 2007 tax years remain open to examination by the Federal and state taxing authorities.  However, we have net operating losses (“NOLs”) beginning in fiscal 2001 which would cause the statute of limitations to remain open for the year in which the NOL was incurred.
 
The following table presents our effective tax rate based upon our income tax provision:

   
Three Months Ended
 
Six Months Ended
 
   
December 31,
   
 December 31,
 
   
2007
   
2006
   
2007
   
2006
 
Effective tax rate
    21 %     12 %     18 %     4 %
                                 
 
We utilize the liability method of accounting for income taxes as set forth in Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes.”  The tax benefit during the fiscal quarter ended December 31, 2007 is the result of a reduction in estimated foreign taxes and penalties.   The federal statutory rate was 34% for all periods.  The difference between our effective tax rate and the federal statutory rate resulted primarily from the effect of our domestic losses recorded without a tax benefit, as well as the effect of foreign earnings taxed at rates differing from the federal statutory rate. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. As a result of our cumulative losses, we provided a full valuation allowance against our domestic net deferred tax assets for the fiscal quarters ended December 31, 2007 and 2006.

Other Income, Net

Other income, net consists of gains (losses) on the sale of investments, foreign currency transactions and the disposal of fixed assets.

The following tables present other income, net:
 
   
Three Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2007
   
Revenues
   
2006
   
Revenues
   
$
   
%
 
   
(In thousands, except percentages)
 
Other income, net
  $ 120       0.8 %   $ 730       4.9 %   $ (610 )     (83.6 %)
                                                 

 
 
   
Six Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2007
   
Revenues
   
2006
   
Revenues
   
$
   
%
 
   
(In thousands, except percentages)
 
Other income, net
  $ 131       0.5 %   $ 727       2.7 %   $ (596 )     (82.0 %)
                                                 

 
The decrease in other income, net for the three and six months ended December 31, 2007 as compared to the three and six months ended December 31, 2006 is primarily due to $700,000 of income recognized on the sale of our investment in Xanboo during December of 2006. The decrease was partially offset by the sale of our marketable securities of approximately $104,000 in the six months ended December 31, 2007.

 
15

 


Liquidity and Capital Resources

Since inception through fiscal 2007, we have financed our operations primarily through the issuance of common stock and operating activities. We refer to the sum of cash and cash equivalents and marketable securities as “cash” for the purposes of discussing our cash balance and liquidity.

The following table presents details of our working capital and cash:

 
 
December 31,
   
June 30,
   
Increase
 
   
2007
   
2007
   
(Decrease)
 
         
(In thousands)
     
 Working capital
  $ 5,873     $ 5,587     $ 286  
 Cash and cash equivalents
  $ 7,224     $ 7,582     $ (358 )
 Marketable securities
    -       97       (97 )
Total cash, cash equivalents and marketable securities
  $ 7,224     $ 7,679     $ (455 )
                         
 
Our cash balance decreased compared to prior year end as a result of our cash management activities, which included the timing of cash payments to our vendors and the timing of cash receipts from our customers.

We believe that our existing cash, cash equivalents, marketable securities and funds available from our line of credit will be adequate to meet our anticipated cash needs through at least the next 12 months. Our future capital requirements will depend on many factors, including the timing and amount of our net revenues, research and development, expenses associated with any strategic partnerships or acquisitions and infrastructure investments, and expenses related to government investigations and litigation, which could affect our ability to generate additional cash. If cash generated from operations and financing activities is insufficient to satisfy our working capital requirements, we may need to raise capital by borrowing funds through bank loans, the selling of securities or other means. There can be no assurance that we will be able to raise any such capital on terms acceptable to us, if at all. If we are unable to secure additional financing, we may not be able to develop or enhance our products, take advantage of future opportunities, respond to competition or continue to operate our business.

In May 2006, we entered into a two-year secured revolving Loan and Security Agreement ("Line of Credit”) with a bank, which provides for borrowings up to $5.0 million. The borrowing capacity is limited to eligible accounts receivable as defined under the Line of Credit. Borrowings under the Line of Credit bear interest at the prime rate plus 1.75% per annum. We are required to pay an unused line fee of 0.50% on the unused portion of the Line of Credit. As of December 31, 2007 and June 30, 2007, we had no borrowings against the Line of Credit.

The following table presents our available borrowing capacity and outstanding letters of credit, which were used to secure equipment leases, deposits for a building lease and security deposits:

 
 
December 31,
 
June 30,
 
   
2007
   
2007
 
   
(In thousands)
 
Available borrowing capacity
  $ 2,835     $ 3,462  
Outstanding letters of credit
  $ 1,280     $ 1,280  
                 
 
As of December 31, 2007 and June 30, 2007, approximately $1.1 million and $2.0 million, respectively, of our cash was held in foreign subsidiary bank accounts.  Such cash is unrestricted with regard to foreign liquidity needs; however, our ability to utilize a portion of this cash to satisfy liquidity needs outside of such foreign locations is subject to approval by the foreign location board of directors.


 
16

 

Cash Flows

The following table presents the major components of the consolidated statements of cash flows:

   
 Three Months Ended 
 
Six Months Ended 
 
   
December 31,
   
 December 31,
 
   
2007
   
2006
   
2007
   
2006
 
   
(In thousands)
 
Net cash provided by (used in):
                       
Net Income (loss)
  $ 983     $ 87     $ (670 )   $ (564 )
Non-cash operating expenses, net
    468       (257 )     1,200       211  
Changes in operating assets and liabilities:
    -                          
Accounts receivable
    (1,286 )     (735 )     148       (401 )
Inventories
    328       777       704       (345 )
Contract manufacturers' receivable
    250       (352 )     269       16  
Prepaid expenses and other current assets
    59       (50 )     135       (25 )
Other assets
    (16 )     (3 )     (17 )     (6 )
Accounts payable
    108       (685 )     (2,272 )     1,272  
Accrued payroll and related expenses
    130       517       333       304  
Accrued settlements
    -       -       -       (400 )
Warranty reserve
    (31 )     (21 )     (104 )     (219 )
Other liabilities
    (872 )     124       (195 )     (617 )
Net cash provided (used) in operating activities
    121       (598 )     (469 )     (774 )
Net cash (used) provided in investing activities
    (22 )     433       (148 )     429  
Net cash provided by financing activities
    2       166       151       317  
Effect of foreign exchange rate changes on cash
    34       56       108       43  
Increase (decrease) in cash and cash equivalents