Delaware
|
33-0362767
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
|||
PART
I.
|
FINANCIAL
INFORMATION
|
1
|
|
Item
1.
|
Financial
Statements.
|
1
|
|
Unaudited
Condensed Consolidated Balance Sheets at December 31, 2008 and June 30,
2008
|
1
|
||
Unaudited
Condensed Consolidated Statements of Operations for the Three and Six
Months Ended
|
|||
December
31, 2008 and
2007
|
2
|
||
Unaudited
Condensed Consolidated Statements of Cash Flows for the Six Months
Ended
|
|||
December
31, 2008 and
2007
|
3
|
||
Notes
to Unaudited Condensed Consolidated Financial
Statements.
|
4
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
|
Item
3.
|
Controls
and
Procedures.
|
19
|
|
PART
II.
|
OTHER
INFORMATION
|
19
|
|
Item
1.
|
Legal
Proceedings
|
19
|
|
Item
1A.
|
Risk
Factors
|
19
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds.
|
27
|
|
Item
3.
|
Defaults
Upon Senior
Securities
|
27
|
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
28
|
|
Item
5.
|
Other
Information
|
28
|
|
Item
6.
|
Exhibits
|
32
|
LANTRONIX,
INC.
|
||||||||
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(In
thousands)
|
||||||||
December
31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 9,151 | $ | 7,434 | ||||
Accounts
receivable, net
|
2,146 | 4,166 | ||||||
Inventories,
net
|
8,127 | 8,038 | ||||||
Contract
manufacturers' receivable
|
1,132 | 676 | ||||||
Prepaid
expenses and other current assets
|
608 | 566 | ||||||
Total
current assets
|
21,164 | 20,880 | ||||||
Property
and equipment, net
|
2,301 | 2,271 | ||||||
Goodwill
|
9,488 | 9,488 | ||||||
Purchased
intangible assets, net
|
324 | 382 | ||||||
Other
assets
|
132 | 144 | ||||||
Total
assets
|
$ | 33,409 | $ | 33,165 | ||||
Liabilities
and stockholders' equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 6,458 | $ | 7,684 | ||||
Accrued
payroll and related expenses
|
1,266 | 2,203 | ||||||
Warranty
reserve
|
266 | 342 | ||||||
Restructuring
reserve
|
74 | 744 | ||||||
Short-term
debt
|
667 | - | ||||||
Other
current liabilities
|
4,574 | 4,221 | ||||||
Total
current liabilities
|
13,305 | 15,194 | ||||||
Non-current
liabilities:
|
||||||||
Long-term
liabilities
|
225 | 210 | ||||||
Long-term
capital lease obligations
|
428 | 515 | ||||||
Long-term
debt
|
1,111 | - | ||||||
Total
non-current liabilities
|
1,764 | 725 | ||||||
Total
liabilities
|
15,069 | 15,919 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock
|
6 | 6 | ||||||
Additional
paid-in capital
|
188,778 | 187,626 | ||||||
Accumulated
deficit
|
(170,871 | ) | (170,907 | ) | ||||
Accumulated
other comprehensive income
|
427 | 521 | ||||||
Total
stockholders' equity
|
18,340 | 17,246 | ||||||
Total
liabilities and stockholders' equity
|
$ | 33,409 | $ | 33,165 | ||||
See
accompanying notes.
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
|
|
|||||||||||||||
Three
Months Ended
December
31,
|
Six
Months Ended
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
revenue (1)
|
$ | 12,885 | $ | 15,277 | $ | 27,097 | $ | 28,331 | ||||||||
Cost
of revenue
|
5,942 | 7,414 | 12,630 | 14,027 | ||||||||||||
Gross
profit
|
6,943 | 7,863 | 14,467 | 14,304 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative
|
5,315 | 5,331 | 10,523 | 11,610 | ||||||||||||
Research
and development
|
1,549 | 1,758 | 3,052 | 3,526 | ||||||||||||
Restructuring
charge
|
128 | - | 721 | - | ||||||||||||
Amortization
of purchased intangible assets
|
18 | 18 | 36 | 36 | ||||||||||||
Total
operating expenses
|
7,010 | 7,107 | 14,332 | 15,172 | ||||||||||||
Income
(loss) from operations
|
(67 | ) | 756 | 135 | (868 | ) | ||||||||||
Interest
expense, net
|
(57 | ) | (61 | ) | (83 | ) | (80 | ) | ||||||||
Other
income (expense), net
|
(16 | ) | 120 | 6 | 131 | |||||||||||
Income
(loss) before income taxes
|
(140 | ) | 815 | 58 | (817 | ) | ||||||||||
Provision
(benefit) for income taxes
|
8 | (168 | ) | 22 | (147 | ) | ||||||||||
Net
income (loss)
|
$ | (148 | ) | $ | 983 | $ | 36 | $ | (670 | ) | ||||||
Net
income (loss) per share (basic)
|
$ | (0.00 | ) | $ | 0.02 | $ | 0.00 | $ | (0.01 | ) | ||||||
Net
income (loss) per share (diluted)
|
$ | (0.00 | ) | $ | 0.02 | $ | 0.00 | $ | (0.01 | ) | ||||||
Weighted-average
shares (basic)
|
60,502 | 60,088 | 60,438 | 60,015 | ||||||||||||
Weighted-average
shares (diluted)
|
60,502 | 60,542 | 60,641 | 60,015 | ||||||||||||
(1) Includes
net revenue from related party
|
$ | 306 | $ | 211 | $ | 560 | $ | 502 | ||||||||
See
accompanying notes.
|
LANTRONIX,
INC.
|
||||||||
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
Six
Months Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
Operating
activities
|
||||||||
Net
income (loss)
|
$ | 36 | $ | (670 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Share-based
compensation
|
1,064 | 641 | ||||||
Restructuring
charge
|
721 | - | ||||||
Depreciation
|
366 | 267 | ||||||
Provision
for inventories
|
101 | 314 | ||||||
Amortization
of purchased intangible assets
|
58 | 50 | ||||||
Gain
on sale of investment
|
- | (104 | ) | |||||
Provision
for officer loan
|
- | 35 | ||||||
Recovery
of doubtful accounts
|
(37 | ) | (3 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
2,057 | 148 | ||||||
Inventories
|
(190 | ) | 704 | |||||
Contract
manufacturers' receivable
|
(456 | ) | 269 | |||||
Prepaid
expenses and other current assets
|
(121 | ) | 135 | |||||
Other
assets
|
10 | (17 | ) | |||||
Accounts
payable
|
(1,222 | ) | (2,272 | ) | ||||
Accrued
payroll and related expenses
|
(901 | ) | 333 | |||||
Warranty
reserve
|
(76 | ) | (104 | ) | ||||
Restructuring
reserve
|
(1,391 | ) | - | |||||
Other
liabilities
|
488 | (195 | ) | |||||
Net
cash provided by (used in) operating activities
|
507 | (469 | ) | |||||
Investing
activities
|
||||||||
Purchases
of property and equipment, net
|
(354 | ) | (252 | ) | ||||
Proceeds
from the sale of investments
|
- | 104 | ||||||
Net
cash used in investing activities
|
(354 | ) | (148 | ) | ||||
Financing
activities
|
||||||||
Proceeds
from term loan
|
2,000 | - | ||||||
Payment
of term loan
|
(222 | ) | - | |||||
Net
proceeds from issuances of common stock
|
88 | 220 | ||||||
Payment
of capital lease obligations
|
(179 | ) | (69 | ) | ||||
Net
cash provided by financing activities
|
1,687 | 151 | ||||||
Effect
of foreign exchange rate changes on cash
|
(123 | ) | 108 | |||||
Increase
(decrease) in cash and cash equivalents
|
1,717 | (358 | ) | |||||
Cash
and cash equivalents at beginning of period
|
7,434 | 7,582 | ||||||
Cash
and cash equivalents at end of period
|
$ | 9,151 | $ | 7,224 | ||||
See
accompanying notes.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net
income (loss)
|
$ | (148 | ) | $ | 983 | $ | 36 | $ | (670 | ) | ||||||
Denominator:
|
||||||||||||||||
Weighted-average
shares outstanding
|
63,594 | 60,088 | 63,530 | 60,015 | ||||||||||||
Less:
Unvested common shares outstanding
|
(3,092 | ) | - | (3,092 | ) | - | ||||||||||
Denominator
for net income (loss) per share (basic)
|
60,502 | 60,088 | 60,438 | 60,015 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Unvested
common shares outstanding
|
- | - | 203 | - | ||||||||||||
Stock
options
|
- | 454 | - | - | ||||||||||||
Denominator
for net income (loss) per share (diluted)
|
60,502 | 60,542 | 60,641 | 60,015 | ||||||||||||
|
||||||||||||||||
Net
income (loss) per share (basic)
|
$ | (0.00 | ) | $ | 0.02 | $ | 0.00 | $ | (0.01 | ) | ||||||
|
||||||||||||||||
Net
income (loss) per share (diluted)
|
$ | (0.00 | ) | $ | 0.02 | $ | 0.00 | $ | (0.01 | ) |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Common
stock equivalents
|
9,108,631 | 1,326,975 | 8,560,047 | 2,001,466 |
December
31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
(In
thousands)
|
||||||||
Finished
goods
|
$ | 6,446 | $ | 5,707 | ||||
Raw
materials
|
1,875 | 1,836 | ||||||
Inventory
at distributors
|
1,742 | 2,008 | ||||||
Large
scale integration chips *
|
398 | 809 | ||||||
Inventories,
gross
|
10,461 | 10,360 | ||||||
Reserve
for excess and obsolete inventory
|
(2,334 | ) | (2,322 | ) | ||||
Inventories,
net
|
$ | 8,127 | $ | 8,038 | ||||
*
This item is sold individually and embedded into the Company's
products.
|
Six
Months Ended
|
Year
Ended
|
|||||||
December
31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
(In
thousands)
|
||||||||
Beginning
balance
|
$ | 342 | $ | 446 | ||||
Charged
to cost of revenues
|
48 | 219 | ||||||
Usage
|
(124 | ) | (323 | ) | ||||
Ending
balance
|
$ | 266 | $ | 342 |
Facilities
|
Severance
|
Total
|
||||||||||
Termination
|
Related
|
Restructuring
|
||||||||||
Costs
|
Costs
|
Costs
|
||||||||||
(In
thousands)
|
||||||||||||
Restructuring
reserve at June 30, 2008
|
$ | - | $ | 744 | $ | 744 | ||||||
Restructuring
charge
|
46 | 675 | 721 | |||||||||
Cash
payments
|
- | (1,391 | ) | (1,391 | ) | |||||||
Restructuring
reserve at December 31, 2008
|
$ | 46 | $ | 28 | $ | 74 |
Number
of
|
||||
Shares
|
||||
Balance
of options outstanding at June 30, 2008
|
8,516,552 | |||
Options
granted
|
1,265,730 | |||
Options
forfeited
|
(727,478 | ) | ||
Options
expired
|
(542,221 | ) | ||
Options
exercised
|
(12,000 | ) | ||
Balance
of options outstanding at December 31, 2008
|
8,500,583 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Weighted-average
grant date fair value
|
$ | 0.35 | $ | 0.73 | $ | 0.37 | $ | 0.78 | ||||||||
Weighted-average
grant date exercise price
|
$ | 0.53 | $ | 0.98 | $ | 0.55 | $ | 1.05 |
Weighted-Average
|
||||||||
Number
of
|
Grant
- Date
|
|||||||
Nonvested
Shares
|
Shares
|
Fair
Value
|
||||||
Balance
of restricted shares at June 30, 2008
|
100,000 | $ | 0.83 | |||||
Granted
|
3,054,032 | 0.51 | ||||||
Forfeited
|
(62,007 | ) | 0.50 | |||||
Vested
|
- | - | ||||||
Balance
of restricted shares at December 31, 2008
|
3,092,025 | $ | 0.52 | |||||
Remaining
Unrecognized
|
Remaining
|
|||||||
Compensation
|
Years
|
|||||||
Vesting
Condition
|
Cost
|
To
Vest
|
||||||
(In
thousands)
|
||||||||
Stock
Option Awards:
|
||||||||
Service
based
|
$ | 1,452 | ||||||
Market
and service based
|
999 | |||||||
Stock
option awards
|
$ | 2,451 | 2.5 | |||||
Restricted
Stock Awards:
|
||||||||
Service
based
|
1,425 | |||||||
Market
and service based
|
62 | |||||||
Restricted
stock awards
|
$ | 1,487 | 3.5 | |||||
Performance
Plan Awards:
|
||||||||
Performance
and service based
|
$ | 760 | 0.5 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Cost
of revenues
|
$ | 35 | $ | 26 | $ | 47 | $ | 53 | ||||||||
Selling,
general and administrative
|
485 | 132 | 714 | 402 | ||||||||||||
Research
and development
|
221 | 74 | 303 | 186 | ||||||||||||
Total
share-based compensation
|
$ | 741 | $ | 232 | $ | 1,064 | $ | 641 | ||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Effective
tax rate
|
6% | 21% | 38% | 18% |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Net
income (loss)
|
$ | (148 | ) | $ | 983 | $ | 36 | $ | (670 | ) | ||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Change
in net unrealized gain on investment, net of taxes of $0
|
- | 8 | - | 7 | ||||||||||||
Reclassification
adjustment for net realized gain on sale of investment
|
- | (96 | ) | - | (97 | ) | ||||||||||
Change
in translation adjustments, net of taxes of $0
|
2 | 29 | (94 | ) | 100 | |||||||||||
Total
comprehensive income (loss)
|
$ | (146 | ) | $ | 924 | $ | (58 | ) | $ | (660 | ) |
|
·
|
Device Enablement (DeviceLinx) – We offer
an array of embedded and external device enablement solutions that enable
integrators and manufacturers of electronic and electro-mechanical
products to add network connectivity, manageability and control. Our
customers’ products emanate from a wide variety of applications within the
M2M market, from blood analyzers that relay critical patient information
directly to a hospital’s information system, to simple devices such as
time clocks, allowing the user to obtain information from these devices
and to improve how they are managed and controlled. We also offer
products such as multi-port device servers that enable devices outside the
data center to effectively share the costs of the network connection and
convert various protocols to industry standard interfaces such as Ethernet
and the Internet.
|
|
·
|
Device Management (SecureLinx
and ManageLinx) – We
offer off-the-shelf appliances such as console servers, digital remote
keyboard, video, mouse extenders, and power control products that enable
IT professionals to remotely connect, monitor and control network
infrastructure equipment, distributed branch office equipment and large
groups of servers using highly secure out-of-band management
technology. In addition, our ManageLinx solution provides secure
remote Internet access to virtually any piece of IP-enabled equipment,
including our DeviceLinx products – even behind remote firewalls or
virtual private networks.
|
|
·
|
Non-core – Over the
years, we have innovated or acquired various product lines that are no
longer part of our primary, core markets described above. In general,
these non-core businesses represent decreasing markets and we minimize
research and development in these product lines. Included in this category
are terminal servers, visualization solutions, legacy print servers,
software and other miscellaneous products. We have announced the
end-of-life for almost all of our non-core products and expect a steep
decline in non-core revenues in fiscal 2009 while we complete the exit of
this product category.
|
·
|
Net
revenue was $12.9 million for the fiscal quarter ended December 31, 2008,
a decrease of $2.4 million or 15.7%, compared to $15.3 million for
the fiscal quarter ended December 31, 2007. The decrease was primarily the
result of a $1.8 million, or 12.7%, decrease in our device networking
product lines and a $588,000, or 52.6%, decrease in our non-core product
lines.
|
·
|
Gross
profit margin was 53.9% for the fiscal quarter ended December 31, 2008
compared to 51.5% for the fiscal quarter ended December 31, 2007. The
increase in gross profit margin percent was primarily attributable to
lower inventory reserve costs and lower personnel costs as a result of our
restructuring activities.
|
·
|
Loss
from operations was $67,000 for the fiscal quarter ended December 31, 2008
compared to income from operations of $756,000 for the fiscal quarter
ended December 31, 2007. Loss from operations for the fiscal quarter ended
December 31, 2008 included a restructuring charge of
$128,000.
|
·
|
Net
loss was $148,000, or $0.00 per basic and diluted share, for the
fiscal quarter ended December 31, 2008 compared to net income of $983,000,
or $0.02 per basic and diluted share, for the fiscal quarter ended
December 31, 2007.
|
·
|
Cash
and cash equivalents were $9.2 million as of December 31, 2008, an
increase of $1.7 million, compared to $7.4 million as of June 30,
2008.
|
|
·
|
Net
accounts receivable were $2.1 million as of December 31, 2008, a
decrease of $2.0 million, compared to $4.2 million as of June 30,
2008. Annualized days sales outstanding (“DSO”) in receivables were
22 days for the fiscal quarter ended December 31, 2008 compared to
24 days for the fiscal quarter ended June 30, 2008. Our accounts
receivable and DSO are primarily affected by the timing of shipments
within a quarter, our collections performance and the fact that a
significant portion of our revenues are recognized on a sell-through basis
(upon shipment from distributor inventories rather than as goods are
shipped to distributors).
|
|
·
|
Net
inventories were $8.1 million as of December 31, 2008 compared to
$8.0 million as of June 30, 2008. Annualized inventory turns were 2.9
turns for the fiscal quarter ended December 31, 2008 compared to
3.0 turns for the fiscal quarter ended June 30,
2008.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2008
|
2007
|
2008
|
2007
|
|||||
Net
revenues
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
||||
Cost
of revenues
|
46.1%
|
48.5%
|
46.6%
|
49.5%
|
||||
Gross
profit
|
53.9%
|
51.5%
|
53.4%
|
50.5%
|
||||
Operating
expenses:
|
||||||||
Selling,
general and administrative
|
41.2%
|
34.9%
|
38.8%
|
41.0%
|
||||
Research
and development
|
12.0%
|
11.5%
|
11.3%
|
12.4%
|
||||
Restructuring
charge
|
1.0%
|
0.0%
|
2.7%
|
0.0%
|
||||
Amortization
of purchased intangible assets
|
0.1%
|
0.1%
|
0.1%
|
0.1%
|
||||
Total
operating expenses
|
54.4%
|
46.5%
|
52.9%
|
53.6%
|
||||
Income
(loss) from operations
|
(0.5%)
|
4.9%
|
0.5%
|
(3.1%)
|
||||
Interest
expense, net
|
(0.4%)
|
(0.4%)
|
(0.3%)
|
(0.3%)
|
||||
Other
income (expense), net
|
(0.1%)
|
0.8%
|
0.0%
|
0.5%
|
||||
Income
(loss) before income taxes
|
(1.1%)
|
5.3%
|
0.2%
|
(2.9%)
|
||||
Provision
(benefit) for income taxes
|
0.1%
|
(1.1%)
|
0.1%
|
(0.5%)
|
||||
Net
income (loss)
|
(1.1%)
|
6.4%
|
0.1%
|
(2.4%)
|
||||
Three
Months Ended December 31,
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Device
enablement
|
$ | 10,115 | 78.5 | % | $ | 11,285 | 73.9 | % | $ | (1,170 | ) | (10.4 | %) | |||||||||||
Device
management
|
2,241 | 17.4 | % | 2,875 | 18.8 | % | (634 | ) | (22.1 | %) | ||||||||||||||
Device
networking
|
12,356 | 95.9 | % | 14,160 | 92.7 | % | (1,804 | ) | (12.7 | %) | ||||||||||||||
Non-core
|
529 | 4.1 | % | 1,117 | 7.3 | % | (588 | ) | (52.6 | %) | ||||||||||||||
Net
revenue
|
$ | 12,885 | 100.0 | % | $ | 15,277 | 100.0 | % | $ | (2,392 | ) | (15.7 | %) |
Six
Months Ended December 31,
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Device
enablement
|
$ | 21,668 | 80.0 | % | $ | 21,114 | 74.5 | % | $ | 554 | 2.6 | % | ||||||||||||
Device
management
|
4,219 | 15.6 | % | 4,826 | 17.0 | % | (607 | ) | (12.6 | %) | ||||||||||||||
Device
networking
|
25,887 | 95.5 | % | 25,940 | 91.5 | % | (53 | ) | (0.2 | %) | ||||||||||||||
Non-core
|
1,210 | 4.4 | % | 2,391 | 8.5 | % | (1,181 | ) | (49.4 | %) | ||||||||||||||
Net
revenue
|
$ | 27,097 | 100.0 | % | $ | 28,331 | 100.0 | % | $ | (1,234 | ) | (4.4 | %) |
Three
Months Ended December 31,
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Americas
|
$ | 7,544 | 58.5 | % | $ | 8,908 | 58.3 | % | $ | (1,364 | ) | (15.3 | %) | |||||||||||
EMEA
|
3,668 | 28.5 | % | 4,125 | 27.0 | % | (457 | ) | (11.1 | %) | ||||||||||||||
Asia
Pacific
|
1,673 | 13.0 | % | 2,244 | 14.7 | % | (571 | ) | (25.4 | %) | ||||||||||||||
Net
revenue
|
$ | 12,885 | 100.0 | % | $ | 15,277 | 100.0 | % | $ | (2,392 | ) | (15.7 | %) |
Six
Months Ended December 31,
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Americas
|
$ | 15,972 | 58.9 | % | $ | 16,843 | 59.5 | % | $ | (871 | ) | (5.2 | %) | |||||||||||
EMEA
|
7,480 | 27.6 | % | 7,510 | 26.5 | % | (30 | ) | (0.4 | %) | ||||||||||||||
Asia
Pacific
|
3,645 | 13.5 | % | 3,978 | 14.0 | % | (333 | ) | (8.4 | %) | ||||||||||||||
Net
revenue
|
$ | 27,097 | 100.0 | % | $ | 28,331 | 100.0 | % | $ | (1,234 | ) | (4.4 | %) |
Three
Months Ended December 31,
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Gross
profit
|
$ | 6,943 | 53.9 | % | $ | 7,863 | 51.5 | % | $ | (920 | ) | (11.7 | %) |
Six
Months Ended December 31,
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Gross
profit
|
$ | 14,467 | 53.4 | % | $ | 14,304 | 50.5 | % | $ | 163 | 1.1 | % | ||||||||||||
Three
Months Ended December 31,
|
||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||
Personnel-related
expenses
|
$ | 2,734 | $ | 2,922 | $ | (188 | ) | (6.4 | %) | |||||||||
Professional
fees & outside services
|
534 | 768 | (234 | ) | (30.5 | %) | ||||||||||||
Advertising
and marketing
|
712 | 663 | 49 | 7.4 | % | |||||||||||||
Facilities
|
321 | 389 | (68 | ) | (17.5 | %) | ||||||||||||
Share-based
compensation
|
485 | 132 | 353 | 267.4 | % | |||||||||||||
Depreciation
|
139 | 93 | 46 | 49.5 | % | |||||||||||||
Other
|
390 | 364 | 26 | 7.1 | % | |||||||||||||
Selling,
general and administrative
|
$ | 5,315 |
41.2%
|
$ | 5,331 |
34.9%
|
$ | (16 | ) | (0.3 | %) |
Six
Months Ended December 31,
|
||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||
Personnel-related
expenses
|
$ | 5,540 | $ | 6,585 | $ | (1,045 | ) | (15.9 | %) | |||||||||
Professional
fees & outside services
|
1,333 | 1,476 | (143 | ) | (9.7 | %) | ||||||||||||
Advertising
and marketing
|
1,268 | 1,321 | (53 | ) | (4.0 | %) | ||||||||||||
Facilities
|
700 | 772 | (72 | ) | (9.3 | %) | ||||||||||||
Share-based
compensation
|
714 | 402 | 312 | 77.6 | % | |||||||||||||
Depreciation
|
269 | 176 | 93 | 52.8 | % | |||||||||||||
Other
|
699 | 878 | (179 | ) | (20.4 | %) | ||||||||||||
Selling,
general and administrative
|
$ | 10,523 |
38.8%
|
$ | 11,610 |
41.0%
|
$ | (1,087 | ) | (9.4 | %) |
Three
Months Ended December 31,
|
||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||
Personnel-related
expenses
|
$ | 989 | $ | 1,333 | $ | (344 | ) | (25.8 | %) | |||||||||
Facilities
|
236 | 216 | 20 | 9.3 | % | |||||||||||||
Professional
fees & outside services
|
40 | 53 | (13 | ) | (24.5 | %) | ||||||||||||
Share-based
compensation
|
221 | 74 | 147 | 198.6 | % | |||||||||||||
Depreciation
|
19 | 14 | 5 | 35.7 | % | |||||||||||||
Other
|
44 | 68 | (24 | ) | (35.3 | %) | ||||||||||||
Research
and development
|
$ | 1,549 |
12.0%
|
$ | 1,758 |
11.5%
|
$ | (209 | ) | (11.9 | %) |
Six
Months Ended December 31,
|
||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||
Personnel-related
expenses
|
$ | 2,044 | $ | 2,588 | $ | (544 | ) | (21.0 | %) | |||||||||
Facilities
|
484 | 428 | 56 | 13.1 | % | |||||||||||||
Professional
fees & outside services
|
88 | 134 | (46 | ) | (34.3 | %) | ||||||||||||
Share-based
compensation
|
303 | 186 | 117 | 62.9 | % | |||||||||||||
Depreciation
|
37 | 26 | 11 | 42.3 | % | |||||||||||||
Other
|
96 | 164 | (68 | ) | (41.5 | %) | ||||||||||||
Research
and development
|
$ | 3,052 |
11.3%
|
$ | 3,526 |
12.4%
|
$ | (474 | ) | (13.4 | %) |
Three
Months Ended December 31,
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
Change
|
||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Restructuring
charge
|
$ | 128 | 1.0 | % | $ | - | 0.0 | % | $ | 128 | 0.0 | % | ||||||||||||
Six Months Ended December
31,
|
|
|||||||||||||||||||||||
Change
|
||||||||||||||||||||||||
%
of Net
|
%
of Net
|
|||||||||||||||||||||||
2008
|
Revenue
|
2007
|
Revenue
|
$
|
%
|
|||||||||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||||||||||
Restructuring
charge
|
$ | 721 | 2.7 | % | $ | - | 0.0 | % | $ | 721 | 0.0 | % |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Effective
tax rate
|
6% | 21% | 38% | 18% |
December
31,
|
June
30,
|
Increase
|
||||||||||
2008
|
2008
|
(Decrease)
|
||||||||||
(In
thousands)
|
||||||||||||
Working
capital
|
$ | 7,859 | $ | 5,686 | $ | 2,173 | ||||||
Cash
and cash equivalents
|
$ | 9,151 | $ | 7,434 | $ | 1,717 |
|
December
31,
|
June
30,
|
||||||
2008
|
2008
|
|||||||
(In
thousands)
|
||||||||
Available
borrowing capacity
|
$ | 902 | $ | 3,163 | ||||
Outstanding
letters of credit
|
$ | 732 | $ | 732 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Net
cash provided by (used in):
|
||||||||||||||||
Net
income (loss)
|
$ | (148 | ) | $ | 983 | $ | 36 | $ | (670 | ) | ||||||
Non-cash
operating expenses, net
|
1,185 | 468 | 2,273 | 1,200 | ||||||||||||
Changes
in operating assets and liabilities:
|
- | - | ||||||||||||||
Accounts
receivable
|
784 | (1,286 | ) | 2,057 |