lantronix_10q-123108.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 


FORM 10-Q

x   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2008

OR

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ___________.

Commission file number: 1-16027


 
LANTRONIX, INC.
(Exact name of registrant as specified in its charter)

Delaware
33-0362767
(State or other jurisdiction
(I.R.S. Employer
of incorporation or organization)
Identification No.)

15353 Barranca Parkway, Irvine, California
(Address of principal executive offices)

92618
 (Zip Code)


 
(949) 453-3990
(Registrant’s telephone number, including area code)

Former name, former address and former fiscal year, if changed since last report:  N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o
Accelerated filer o
Non-accelerated filer o
 (do not check if a smaller reporting company)
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No x.

As of February 13, 2009, 60,509,876, shares of the Registrant’s common stock were outstanding.




 
 

 


LANTRONIX, INC.

FORM 10-Q
FOR THE FISCAL QUARTER ENDED
December 31, 2008

INDEX

     
Page
       
PART I.
FINANCIAL INFORMATION                                                                                                                            
 
1
       
Item 1.
Financial Statements.                                                                                                                            
 
1
       
 
Unaudited Condensed Consolidated Balance Sheets at December 31, 2008 and June 30, 2008
 
1
       
 
Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended
   
 
December 31, 2008 and 2007                                                                                                                         
 
2
       
 
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended
   
 
December 31, 2008 and 2007                                                                                                                         
 
3
       
 
Notes to Unaudited Condensed Consolidated Financial Statements.                                                                                                                            
 
4
       
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
9
       
       
Item 3.
Controls and Procedures.                                                                                                                            
 
19
       
PART II.
OTHER INFORMATION                                                                                                                            
 
19
       
Item 1.
Legal Proceedings                                                                                                                            
 
19
       
Item 1A.
Risk Factors
 
19
       
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.                                                                                                                            
 
27
       
Item 3.
Defaults Upon Senior Securities                                                                                                                            
 
27
       
Item 4.
Submission of Matters to a Vote of Security Holders                                                                                                                            
 
28
       
Item 5.
Other Information                                                                                                                            
 
28
       
Item 6.
Exhibits                                                                                                                            
 
32


 
 

 


PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements
 
LANTRONIX, INC.
 
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
 
 (In thousands)
 
             
   
December 31,
   
June 30,
 
   
2008
   
2008
 
Assets
           
Current assets:
           
Cash and cash equivalents
  $ 9,151     $ 7,434  
Accounts receivable, net
    2,146       4,166  
Inventories, net
    8,127       8,038  
Contract manufacturers' receivable
    1,132       676  
Prepaid expenses and other current assets
    608       566  
Total current assets
    21,164       20,880  
                 
Property and equipment, net
    2,301       2,271  
Goodwill
    9,488       9,488  
Purchased intangible assets, net
    324       382  
Other assets
    132       144  
Total assets
  $ 33,409     $ 33,165  
                 
Liabilities and stockholders' equity
               
Current liabilities:
               
Accounts payable
  $ 6,458     $ 7,684  
Accrued payroll and related expenses
    1,266       2,203  
Warranty reserve
    266       342  
Restructuring reserve
    74       744  
Short-term debt
    667       -  
Other current liabilities
    4,574       4,221  
Total current liabilities
    13,305       15,194  
Non-current liabilities:
               
Long-term liabilities
    225       210  
Long-term capital lease obligations
    428       515  
Long-term debt
    1,111       -  
Total non-current liabilities
    1,764       725  
Total liabilities
    15,069       15,919  
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Common stock
    6       6  
Additional paid-in capital
    188,778       187,626  
Accumulated deficit
    (170,871 )     (170,907 )
Accumulated other comprehensive income
    427       521  
Total stockholders' equity
    18,340       17,246  
Total liabilities and stockholders' equity
  $ 33,409     $ 33,165  
                 
See accompanying notes.
 


 
1

 



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(In thousands, except per share data)
 
                         
                         
         
 
   
 
 
   
Three Months Ended
December 31,
   
Six Months Ended
 December 31,
 
   
2008
   
2007
   
2008
   
2007
 
Net revenue (1)
  $ 12,885     $ 15,277     $ 27,097     $ 28,331  
Cost of revenue
    5,942       7,414       12,630       14,027  
Gross profit
    6,943       7,863       14,467       14,304  
Operating expenses:
                               
Selling, general and administrative
    5,315       5,331       10,523       11,610  
Research and development
    1,549       1,758       3,052       3,526  
Restructuring charge
    128       -       721       -  
Amortization of purchased intangible assets
    18       18       36       36  
Total operating expenses
    7,010       7,107       14,332       15,172  
Income (loss) from operations
    (67 )     756       135       (868 )
Interest expense, net
    (57 )     (61 )     (83 )     (80 )
Other income (expense), net
    (16 )     120       6       131  
Income (loss) before income taxes
    (140 )     815       58       (817 )
Provision (benefit) for income taxes
    8       (168 )     22       (147 )
Net income (loss)
  $ (148 )   $ 983     $ 36     $ (670 )
Net income (loss) per share (basic)
  $ (0.00 )   $ 0.02     $ 0.00     $ (0.01 )
Net income (loss) per share (diluted)
  $ (0.00 )   $ 0.02     $ 0.00     $ (0.01 )
Weighted-average shares (basic)
    60,502       60,088       60,438       60,015  
Weighted-average shares (diluted)
    60,502       60,542       60,641       60,015  
(1)  Includes net revenue from related party
  $ 306     $ 211     $ 560     $ 502  
                                 
See accompanying notes.
 




 
2

 


LANTRONIX, INC.
 
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(In thousands)
 
   
   
Six Months Ended
 
   
December 31,
 
   
2008
   
2007
 
Operating activities
           
Net income (loss)
  $ 36     $ (670 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
         
Share-based compensation
    1,064       641  
Restructuring charge
    721       -  
Depreciation
    366       267  
Provision for inventories
    101       314  
Amortization of purchased intangible assets
    58       50  
Gain on sale of investment
    -       (104 )
Provision for officer loan
    -       35  
Recovery of doubtful accounts
    (37 )     (3 )
Changes in operating assets and liabilities:
               
Accounts receivable
    2,057       148  
Inventories
    (190 )     704  
Contract manufacturers' receivable
    (456 )     269  
Prepaid expenses and other current assets
    (121 )     135  
Other assets
    10       (17 )
Accounts payable
    (1,222 )     (2,272 )
Accrued payroll and related expenses
    (901 )     333  
Warranty reserve
    (76 )     (104 )
Restructuring reserve
    (1,391 )     -  
Other liabilities
    488       (195 )
Net cash provided by (used in) operating activities
    507       (469 )
Investing activities
               
Purchases of property and equipment, net
    (354 )     (252 )
Proceeds from the sale of investments
    -       104  
Net cash used in investing activities
    (354 )     (148 )
Financing activities
               
Proceeds from term loan
    2,000       -  
Payment of term loan
    (222 )     -  
Net proceeds from issuances of common stock
    88       220  
Payment of capital lease obligations
    (179 )     (69 )
Net cash provided by financing activities
    1,687       151  
Effect of foreign exchange rate changes on cash
    (123 )     108  
Increase (decrease) in cash and cash equivalents
    1,717       (358 )
Cash and cash equivalents at beginning of period
    7,434       7,582  
Cash and cash equivalents at end of period
  $ 9,151     $ 7,224  
                 
 See accompanying notes.
 




 
3

 


LANTRONIX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2008

1.           Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of Lantronix, Inc. (the “Company” or “Lantronix”) have been prepared by the Company in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2008, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on September 19, 2008. They contain all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly the consolidated financial position of the Company at December 31, 2008, and the consolidated results of its operations and cash flows for the three and six months ended December 31, 2008 and 2007. All intercompany accounts and transactions have been eliminated. It should be understood that accounting measurements at interim dates inherently involve greater reliance on estimates than at year-end. The results of operations for the three and six months ended December 31, 2008 are not necessarily indicative of the results to be expected for the full year or any future interim periods.

2.           Computation of Net Income (Loss) per Share

Basic and diluted net income (loss) per share is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding during the year.

The following table presents the computation of net income (loss) per share:

   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
   
(In thousands, except per share data)
 
Numerator:
                       
Net income (loss)
  $ (148 )   $ 983     $ 36     $ (670 )
Denominator:
                               
Weighted-average shares outstanding
    63,594       60,088       63,530       60,015  
Less: Unvested common shares outstanding
    (3,092 )     -       (3,092 )     -  
Denominator for net income (loss) per share (basic)
    60,502       60,088       60,438       60,015  
Effect of dilutive securities:
                               
Unvested common shares outstanding
    -       -       203       -  
Stock options
    -       454       -       -  
Denominator for net income (loss) per share (diluted)
    60,502       60,542       60,641       60,015  
 
                               
Net income (loss) per share (basic)
  $ (0.00 )   $ 0.02     $ 0.00     $ (0.01 )
 
                               
Net income (loss) per share (diluted)
  $ (0.00 )   $ 0.02     $ 0.00     $ (0.01 )
 
The following table presents the common stock equivalents excluded from the diluted net income (loss) per share calculation, because they were anti-dilutive as of such dates. These excluded common stock equivalents could be dilutive in the future.
 
   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
Common stock equivalents
    9,108,631       1,326,975       8,560,047       2,001,466  
 

 
4

 

3.           Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market and consist of the following:
 
   
December 31,
   
June 30,
 
   
2008
   
2008
 
   
(In thousands)
 
Finished goods
  $ 6,446     $ 5,707  
Raw materials
    1,875       1,836  
Inventory at distributors
    1,742       2,008  
Large scale integration chips *
    398       809  
Inventories, gross
    10,461       10,360  
Reserve for excess and obsolete inventory
    (2,334 )     (2,322 )
Inventories, net
  $ 8,127     $ 8,038  
                 
* This item is sold individually and embedded into the Company's products.
               

4.           Warranty

Upon shipment to its customers, the Company provides for the estimated cost to repair or replace products to be returned under warranty. The Company’s products typically carry a one- or two-year warranty. Although the Company engages in extensive product quality programs and processes, its warranty obligation is affected by product failure rates, use of materials or service delivery costs that differ from the Company’s estimates. As a result, additional warranty reserves could be required, which could reduce gross margins. Additionally, the Company sells extended warranty services, which extend the warranty period for an additional one to three years depending upon the product.

The following table is a reconciliation of the changes to the product warranty liability for the periods presented:

   
Six Months Ended
   
Year Ended
 
   
December 31,
   
June 30,
 
   
2008
   
2008
 
   
(In thousands)
 
Beginning balance
  $ 342     $ 446  
Charged to cost of revenues
    48       219  
Usage
    (124 )     (323 )
Ending balance
  $ 266     $ 342  
 
5.           Restructuring Reserve

During the fourth fiscal quarter ended June 30, 2008, the Company implemented a restructuring plan to optimize Lantronix's organization to better leverage existing customer and partner relationships to drive revenue growth and profitability. As part of the restructuring plan, 10 employees from the senior-level ranks of the sales, marketing, operations and engineering groups were terminated.  During the first fiscal quarter ended September 30, 2008, the Company implemented a second restructuring plan. As part of the second restructuring plan, an additional 29 employees from all ranks and across all functional groups of the Company were terminated.  During the second fiscal quarter ended December 31, 2008, the Company incurred additional restructuring expenses related to settling with a senior-level employee in France and closing the France sales office. The remaining restructuring reserve is expected to be paid during the third fiscal quarter ended March 31, 2009.


 
5

 

The following table presents a summary of the activity in the Company’s restructuring reserve:

   
Facilities
   
Severance
   
Total
 
   
Termination
   
Related
   
Restructuring
 
   
Costs
   
Costs
   
Costs
 
   
(In thousands)
 
Restructuring reserve at June 30, 2008
  $ -     $ 744     $ 744  
Restructuring charge
    46       675       721  
Cash payments
    -       (1,391 )     (1,391 )
Restructuring reserve at December 31, 2008
  $ 46     $ 28     $ 74  
 
6.             Bank Line of Credit and Debt

In August 2008, the Company entered into an amendment to its Line of Credit, which provides for a three-year $2.0 million Term Loan and a two-year $3.0 million Revolving Credit Facility. The Term Loan was funded on August 26, 2008 and is payable in 36 equal installments of principal and monthly accrued interest. There are no borrowings outstanding on the Revolving  Credit Facility as of the fiscal quarter end.

Borrowings under the Term Loan and Revolving Credit Facility bear interest at the greater of 6.25% or prime rate plus 1.25% per annum. If the Company achieves two consecutive quarters of positive EBITDAS (as defined in the Loan Agreement) greater than $1.00, and only for so long as the Company maintains EBITDAS greater than $1.00 at the end of each subsequent fiscal quarter, then the borrowings under the Term Loan and Revolving Credit Facility will bear interest at the greater of 5.75% or prime rate plus 0.75% per annum. The Company paid a fully earned, non-refundable commitment fee of $35,000 and is required to pay an additional $35,000 on the first anniversary of the effective date.

7.      Stockholders’ Equity

Share-Based Compensation

The Company has one active share-based plan under which non-qualified and incentive stock options have been granted to employees, non-employees and its board of directors. In addition, the Company has granted restricted stock awards to employees under this share-based plan. The board of directors determines eligibility, vesting schedules and exercise prices for options and shares granted under the plans. The Company issues new shares to satisfy stock option exercises, restricted stock grants, and stock purchases under its share-based plans.

The following table presents a summary of option activity under all of the Company’s stock option plans:
 
   
Number of
 
   
Shares
 
Balance of options outstanding at June 30, 2008
    8,516,552  
Options granted
    1,265,730  
Options forfeited
    (727,478 )
Options expired
    (542,221 )
Options exercised
    (12,000 )
Balance of options outstanding at December 31, 2008
    8,500,583  
 
 
The following table presents stock option grant date information:
 
   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
Weighted-average grant date fair value
  $ 0.35     $ 0.73     $ 0.37     $ 0.78  
Weighted-average grant date exercise price
  $ 0.53     $ 0.98     $ 0.55     $ 1.05  


 
6

 



The following table presents a summary of restricted stock activity:
 
         
Weighted-Average
 
   
Number of
   
Grant - Date
 
Nonvested Shares
 
Shares
   
Fair Value
 
Balance of restricted shares at June 30, 2008
    100,000     $ 0.83  
Granted
    3,054,032       0.51  
Forfeited
    (62,007 )     0.50  
Vested
    -       -  
Balance of restricted shares at December 31, 2008
    3,092,025     $ 0.52  
                 
 
During September 2008, the Company granted 2,221,089 restricted shares to certain employees as part of the Company’s Long Term Incentive Plan (“LTIP”).  During November 2008, the Compensation Committee of the Board of Directors, granted restricted stock under the Company’s LTIP plan to Jerry D. Chase, President and Chief Executive Officer and Reagan Y. Sakai, Chief Financial Officer and Secretary.  Mr. Chase and Mr. Sakai will receive 432,000 and 250,000 shares of restricted stock, respectively. Each restricted shares grant cliff vests on a pro rata basis over 4 years beginning September 1, 2009, subject to continued employment.  The fair value of the restricted shares was based upon the closing trading price of the Company’s shares on the grant date.

On November 19, 2008, the Board of Directors approved a grant to the non-management directors of 150,943 and 981,130, restricted shares and stock options, respectively. The grants cliff vest on November 19, 2009, subject to continued service. The fair value of the restricted shares was based upon the closing trading price of the Company’s shares on the grant date.

During September 2008 and November 2008, the board of directors approved Performance Plans for the fiscal year ended June 30, 2009, which will be paid in vested common shares if minimum revenue, non-GAAP income and management objectives are met. If all of the objectives are met at 100% attainment per the Performance Plan, the Company estimates that it would take a charge to share-based compensation of approximately $600,000 per quarter over the next two fiscal quarters. As of December 31, 2008, the Company estimated it was at approximately 65% attainment per the Performance Plan which would result in an expense to share-based compensation of approximately $380,000 per quarter during the next two fiscal quarters. During the six months ended December 31, 2008, the Company recorded $357,000 to share-based compensation in connection with this Performance Plan.

The following table presents a summary of remaining unrecognized share-based compensation by the vesting condition for the Company’s share-based plans:

   
Remaining
Unrecognized
   
Remaining
 
   
Compensation
   
Years
 
Vesting Condition
 
Cost
   
To Vest
 
   
(In thousands)
       
Stock Option Awards:
           
Service based
  $ 1,452        
Market and service based
    999        
Stock option awards
  $ 2,451       2.5  
                 
Restricted Stock Awards:
               
Service based
    1,425          
Market and service based
    62          
Restricted stock awards
  $ 1,487       3.5  
                 
Performance Plan Awards:
               
Performance and service based
  $ 760       0.5  


 
7

 

The following table presents a summary of share-based compensation by functional line item:

   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
   
(In thousands)
 
Cost of revenues
  $ 35     $ 26     $ 47     $ 53  
Selling, general and administrative
    485       132       714       402  
Research and development
    221       74       303       186  
Total share-based compensation
  $ 741     $ 232     $ 1,064     $ 641  
                                 
 
Warrants to Purchase Common Stock

During March 2008, the Company distributed warrants to purchase 1,079,615 shares of Lantronix common stock as consideration for settlement of a shareholder lawsuit. The warrants have a contractual life of four years and a strike price of $4.68.

8.      Income Taxes
 
At July 1, 2008, the Company’s fiscal 2001 through fiscal 2008 tax years remain open to examination by the Federal and state taxing authorities. The Company has net operating losses (“NOLs”) beginning in fiscal 2001 which cause the statute of limitations to remain open for the year in which the NOL was incurred.
 
The Company utilizes the liability method of accounting for income taxes. The following table presents the Company’s effective tax rates based upon the income tax provision for the periods shown:

   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
Effective tax rate
    6%       21%       38%       18%  

The federal statutory rate was 34% for all periods. The difference between our effective tax rate and the federal statutory rate resulted primarily from the effect of our domestic losses recorded with a fully reserved tax benefit, as well as the effect of foreign earnings taxed at rates differing from the federal statutory rate.

9.           Comprehensive Income (Loss)

The components of comprehensive income (loss) are as follows:

   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
   
(In thousands)
 
Net income (loss)
  $ (148 )   $ 983     $ 36     $ (670 )
Other comprehensive income (loss):
                               
Change in net unrealized gain on investment, net of taxes of $0
    -       8       -       7  
Reclassification adjustment for net realized gain on sale of investment
    -       (96 )     -       (97 )
Change in translation adjustments, net of taxes of $0
    2       29       (94 )     100  
Total comprehensive income (loss)
  $ (146 )   $ 924     $ (58 )   $ (660 )

10.           Litigation

From time to time, the Company is subject to legal proceedings and claims in the ordinary course of business. Except as discussed below, the Company is currently not aware of any such legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on its business, prospects, financial position, operating results or cash flows.

 
8

 


During 2006, the Company concluded multiple securities lawsuits and litigation with a former executive officer. The Company may have an obligation to continue to indemnify the former executive officer and defend him in the litigation regarding the securities violation with which he has been charged. As of December 31, 2008, the Company had $70,000 of reimbursable legal expenses recorded as a liability on its consolidated balance sheet.  A receivable for the insurance reimbursement has been recorded for the same amount.

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement

                You should read the following discussion and analysis in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto contained elsewhere in this Quarterly Report on Form 10-Q.  The information contained in this Report is not a complete description of our business. We urge you to carefully review and consider the various disclosures made by us in this Report and in our other reports filed with the Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the fiscal year ended June 30, 2008 and subsequent reports on our Current Reports on Form 8-K.
                  
This Report contains forward-looking statements which include, but are not limited to, statements concerning projected net revenues, expenses, gross profit and net income (loss), the need for additional capital, market acceptance of our products, our ability to achieve further product integration, the status of evolving technologies and their growth potential and our production capacity. Among these forward-looking statements are statements regarding a potential decline in net revenue from non-core product lines, potential variances in quarterly operating expenses, the adequacy of existing resources to meet cash needs, some reduction in the average selling prices and gross margins of products, need to incorporate software from third-party vendors and open source software in our future products and the potential impact of an increase in interest rates or fluctuations in foreign exchange rates on our financial condition or results of operations. These forward-looking statements are based on our current expectations, estimates and projections about our industry, our beliefs and certain assumptions made by us. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will” and variations of these words or similar expressions are intended to identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors, including but not limited to those identified under the heading “Risk Factors” set forth in Part II, Item 1A hereto. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

Overview

We design, develop and market devices that make it possible to access, manage, control and configure electronic products over the Internet or other networks. We are a leader in providing innovative networking solutions. We were initially formed as “Lantronix,” a California corporation, in June 1989. We reincorporated as “Lantronix, Inc.,” a Delaware corporation, in May 2000.

We have a history of providing devices that enable information technology (“IT”) equipment to network using standard protocols for connectivity, including Ethernet and wireless. Our first device was a terminal server that allowed “dumb” terminals to connect to a network. Building on the success of our terminal servers, in 1991 we introduced a complete line of print servers that enabled users to inexpensively share printers over a network. Since then, we have continually refined our core technology and have developed additional innovative networking solutions that expand upon the business of providing our customers network connectivity. With the expansion of networking and the Internet, our technology focus has been increasingly expanded beyond IT equipment, so that our device solutions provide a product manufacturer with the ability to network its products within the industrial, service and commercial markets referred to as machine-to-machine (“M2M”) networking.

The following describes our M2M device networking product lines:

 
·
Device Enablement (DeviceLinx) – We offer an array of embedded and external device enablement solutions that enable integrators and manufacturers of electronic and electro-mechanical products to add network connectivity, manageability and control. Our customers’ products emanate from a wide variety of applications within the M2M market, from blood analyzers that relay critical patient information directly to a hospital’s information system, to simple devices such as time clocks, allowing the user to obtain information from these devices and to improve how they are managed and controlled. We also offer products such as multi-port device servers that enable devices outside the data center to effectively share the costs of the network connection and convert various protocols to industry standard interfaces such as Ethernet and the Internet.

 
9

 


 
·
Device Management (SecureLinx and ManageLinx)  We offer off-the-shelf appliances such as console servers, digital remote keyboard, video, mouse extenders, and power control products that enable IT professionals to remotely connect, monitor and control network infrastructure equipment, distributed branch office equipment and large groups of servers using highly secure out-of-band management technology. In addition, our ManageLinx solution provides secure remote Internet access to virtually any piece of IP-enabled equipment, including our DeviceLinx products – even behind remote firewalls or virtual private networks.

The following describes our non-core product line:

 
·
Non-core – Over the years, we have innovated or acquired various product lines that are no longer part of our primary, core markets described above. In general, these non-core businesses represent decreasing markets and we minimize research and development in these product lines. Included in this category are terminal servers, visualization solutions, legacy print servers, software and other miscellaneous products. We have announced the end-of-life for almost all of our non-core products and expect a steep decline in non-core revenues in fiscal 2009 while we complete the exit of this product category.

 
Financial Highlights and Other Information for the Fiscal Quarter Ended December 31, 2008

The following is a summary of the key factors and significant events that impacted our financial performance during the fiscal quarter ended December 31, 2008:

·
Net revenue was $12.9 million for the fiscal quarter ended December 31, 2008, a decrease of $2.4 million or 15.7%, compared to $15.3 million for the fiscal quarter ended December 31, 2007. The decrease was primarily the result of a $1.8 million, or 12.7%, decrease in our device networking product lines and a $588,000, or 52.6%, decrease in our non-core product lines.

·
Gross profit margin was 53.9% for the fiscal quarter ended December 31, 2008 compared to 51.5% for the fiscal quarter ended December 31, 2007. The increase in gross profit margin percent was primarily attributable to lower inventory reserve costs and lower personnel costs as a result of our restructuring activities.

·
Loss from operations was $67,000 for the fiscal quarter ended December 31, 2008 compared to income from operations of $756,000 for the fiscal quarter ended December 31, 2007. Loss from operations for the fiscal quarter ended December 31, 2008 included a restructuring charge of $128,000.

·
Net loss was $148,000, or $0.00 per basic and diluted share, for the fiscal quarter ended December 31, 2008 compared to net income of $983,000, or $0.02 per basic and diluted share, for the fiscal quarter ended December 31, 2007.

·
Cash and cash equivalents were $9.2 million as of December 31, 2008, an increase of $1.7 million, compared to $7.4 million as of June 30, 2008.

 
·
Net accounts receivable were $2.1 million as of December 31, 2008, a decrease of $2.0 million, compared to $4.2 million as of June 30, 2008. Annualized days sales outstanding (“DSO”) in receivables were 22 days for the fiscal quarter ended December 31, 2008 compared to 24 days for the fiscal quarter ended June 30, 2008. Our accounts receivable and DSO are primarily affected by the timing of shipments within a quarter, our collections performance and the fact that a significant portion of our revenues are recognized on a sell-through basis (upon shipment from distributor inventories rather than as goods are shipped to distributors).

 
·
Net inventories were $8.1 million as of December 31, 2008 compared to $8.0 million as of June 30, 2008. Annualized inventory turns were 2.9 turns for the fiscal quarter ended December 31, 2008 compared to 3.0 turns for the fiscal quarter ended June 30, 2008.

Critical Accounting Policies and Estimates

                The accounting policies that have the greatest impact on our financial condition and results of operations and that require the most judgment are those relating to revenue recognition, warranty reserves, allowance for doubtful accounts, inventory valuation, valuation of deferred income taxes, goodwill and purchased intangible assets, restructuring reserves and legal settlement costs. These policies are described in further detail in our Annual Report on Form 10-K for the fiscal year ended June 30, 2008. There have been no significant changes in our critical accounting policies and estimates during the fiscal quarter ended December 31, 2008 as compared to what was previously disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2008.

 
10

 


Recent Accounting Pronouncements

Recent accounting pronouncements issued by the Financial Accounting Standards Board (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

Consolidated Results of Operations

The following table presents the percentage of net revenues represented by each item in our condensed consolidated statement of operations:

   
Three Months Ended
 
Six Months Ended
   
December 31,
 
December 31,
   
2008
 
2007
 
2008
 
2007
                 
Net revenues
 
100.0%
 
100.0%
 
100.0%
 
100.0%
Cost of revenues
 
46.1%
 
48.5%
 
46.6%
 
49.5%
Gross profit
 
53.9%
 
51.5%
 
53.4%
 
50.5%
Operating expenses:
               
Selling, general and administrative
 
41.2%
 
34.9%
 
38.8%
 
41.0%
Research and development
 
12.0%
 
11.5%
 
11.3%
 
12.4%
Restructuring charge
 
1.0%
 
0.0%
 
2.7%
 
0.0%
Amortization of purchased intangible assets
 
0.1%
 
0.1%
 
0.1%
 
0.1%
Total operating expenses
 
54.4%
 
46.5%
 
52.9%
 
53.6%
Income (loss) from operations
 
(0.5%)
 
4.9%
 
0.5%
 
(3.1%)
Interest expense, net
 
(0.4%)
 
(0.4%)
 
(0.3%)
 
(0.3%)
Other income (expense), net
 
(0.1%)
 
0.8%
 
0.0%
 
0.5%
Income (loss) before income taxes
 
(1.1%)
 
5.3%
 
0.2%
 
(2.9%)
Provision (benefit) for income taxes
 
0.1%
 
(1.1%)
 
0.1%
 
(0.5%)
Net income (loss)
 
(1.1%)
 
6.4%
 
0.1%
 
(2.4%)
                 
 
Comparison of the Fiscal Quarters Ended December 31, 2008 and 2007

Net Revenue by Product Line

The following table presents fiscal quarter net revenue by product line:

   
Three Months Ended December 31,
       
         
% of Net
         
% of Net
   
Change
 
   
2008
   
Revenue
   
2007
   
Revenue
   
 $
   
%
 
   
(In thousands, except percentages)
 
Device enablement
  $ 10,115       78.5 %   $ 11,285       73.9 %   $ (1,170 )     (10.4 %)
Device management
    2,241       17.4 %     2,875       18.8 %     (634 )     (22.1 %)
Device networking
    12,356       95.9 %     14,160       92.7 %     (1,804 )     (12.7 %)
Non-core
    529       4.1 %     1,117       7.3 %     (588 )     (52.6 %)
Net revenue
  $ 12,885       100.0 %   $ 15,277       100.0 %   $ (2,392 )     (15.7 %)
 
The decrease in net revenue for the three months ended December 31, 2008 compared to the fiscal quarter ended December 31, 2007 was the result of a decrease in net revenue across all major product lines and regions.  The decrease in our device enablement product line was due to a decrease in our embedded device enablement products, and more specifically, our WiPort, XPort and MatchPort product families and our external device enablement products, more specifically, our MSS and UDS product families. The decrease in our device management product line was the result of a decrease in our SLC, SLS, SCS product families offset by an increase in our SLB product family. We are no longer investing in the development of our non-core product lines and expect net revenue related to these products to continue to decline in the future as we focus our investment on our device networking product lines.

 
11

 


The following table presents fiscal year-to-date net revenue by product line:

   
Six Months Ended December 31,
       
         
% of Net
         
% of Net
   
Change
 
   
2008
   
Revenue
   
2007
   
Revenue
   
$
     
%
 
   
  (In thousands, except percentages)
 
Device enablement
  $ 21,668       80.0 %   $ 21,114       74.5 %   $ 554       2.6 %
Device management
    4,219       15.6 %     4,826       17.0 %     (607 )     (12.6 %)
Device networking
    25,887       95.5 %     25,940       91.5 %     (53 )     (0.2 %)
Non-core
    1,210       4.4 %     2,391       8.5 %     (1,181 )     (49.4 %)
Net revenue
  $ 27,097       100.0 %   $ 28,331       100.0 %   $ (1,234 )     (4.4 %)

 
The decrease in net revenue for the six months ended December 31, 2008 compared to the six months ended December 31, 2007 was primarily the result of a decrease in our non-core and device management product lines, offset by an increase in our device enablement product line. The increase in our device enablement product line was primarily due to an increase in our embedded device enablement products, and more specifically, our XPort and MatchPort product families, offset by a decrease in our external device enablement products, more specifically, our MSS and UDS product families.

Net Revenue by Geographic Region

The following table presents fiscal quarter net revenue by geographic region:

   
Three Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2008
   
Revenue
   
2007
   
Revenue
   
$
     
%
 
   
 (In thousands, except percentages)
 
Americas
  $ 7,544       58.5 %   $ 8,908       58.3 %   $ (1,364 )     (15.3 %)
EMEA
    3,668       28.5 %     4,125       27.0 %     (457 )     (11.1 %)
Asia Pacific
    1,673       13.0 %     2,244       14.7 %     (571 )     (25.4 %)
Net revenue
  $ 12,885       100.0 %   $ 15,277       100.0 %   $ (2,392 )     (15.7 %)
 
All major geographic regions contributed to the decrease in net revenue for the three months ended December 31, 2008 compared to the fiscal quarter ended December 31, 2007.  The decrease in the Americas region was primarily due to the decrease in our non-core product lines in addition to a decrease in our device enablement product lines, and more specifically, the MatchPort, UDS and MSS product families as well as our device management product lines, and more specifically, the SLC, SLS, SCS product families offset by an increase in our SLB product family. The decrease in our EMEA (“Europe, Middle East and Africa”) region was primarily due to a decrease in our device management product lines, and more specifically, the SLC product family as well as our non-core product lines. The decrease in our Asia Pacific region was due to a decrease in our device enablement product lines, and more specifically, the XPort product family and our device management product lines, and more specifically, the SLC product family.

The following table presents fiscal year-to-date net revenue by geographic region:

   
Six Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2008
   
Revenue
   
2007
   
Revenue
   
$
     
%
 
   
(In thousands, except percentages)
 
Americas
  $ 15,972       58.9 %   $ 16,843       59.5 %   $ (871 )     (5.2 %)
EMEA
    7,480       27.6 %     7,510       26.5 %     (30 )     (0.4 %)
Asia Pacific
    3,645       13.5 %     3,978       14.0 %     (333 )     (8.4 %)
Net revenue
  $ 27,097       100.0 %   $ 28,331       100.0 %   $ (1,234 )     (4.4 %)

 
12

 


The decrease in net revenue for the six months ended December 31, 2008 compared to six months ended December 31, 2007 was due to a decrease in our Americas and Asia Pacific regions. The decrease in the Americas region was primarily due to the decrease in our non-core product lines and our device management product lines, and more specifically, the SLS and SCS product families offset by an increase in our SLB product family. The decrease in the Asia Pacific region was primarily due to a decrease in our non-core product lines and our device management product lines, and more specifically, the SLC product family.

Gross Profit

The following table presents fiscal quarter gross profit:

   
Three Months Ended December 31,
       
         
% of Net
         
% of Net
   
Change
 
   
2008
   
Revenue
   
2007
   
Revenue
   
$
     
%
 
   
  (In thousands, except percentages)
 
Gross profit
  $ 6,943       53.9 %   $ 7,863       51.5 %   $ (920 )     (11.7 %)
 
Gross profit represents net revenue less cost of revenue. Cost of revenue consisted primarily of the cost of raw material components, subcontract labor assembly from contract manufacturers, manufacturing overhead, amortization of purchased intangible assets, establishing or relieving inventory reserves for excess and obsolete products or raw materials, warranty costs, royalties and share-based compensation.

The increase in gross profit margin for the three months ended December 31, 2008 compared to the three months ended December 31, 2007 was primarily attributable to lower inventory reserve costs and lower personnel-related expenses as a result of the restructuring activities.

The following table presents fiscal year-to-date gross profit:

   
Six Months Ended December 31,
       
         
% of Net
         
% of Net
   
  Change
 
   
2008
   
Revenue
   
2007
   
Revenue
   
 $
     
%
 
   
 (In thousands, except percentages)
 
Gross profit
  $ 14,467       53.4 %   $ 14,304       50.5 %   $ 163       1.1 %
                                                 
 
The increase in gross profit margin for the six months ended December 31, 2008 compared to the six months ended December 31, 2007 was primarily attributable to lower inventory reserve costs, lower unfavorable inventory variances and lower personnel-related expenses as a result of the restructuring activities.

Selling, General and Administrative

Selling, general and administrative expenses consisted of personnel-related expenses including salaries and commissions, share-based compensation, facility expenses, information technology, trade show expenses, advertising, and legal and accounting fees offset by reimbursement of legal fees from insurance proceeds.


 
13

 

The following table presents fiscal quarter selling, general and administrative expenses:

   
Three Months Ended December 31,
       
       
% of Net
     
% of Net
 
Change
 
   
2008
 
Revenue
 
2007
 
Revenue
 
$
     
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 2,734       $ 2,922       $ (188 )     (6.4 %)
Professional fees & outside services
    534         768         (234 )     (30.5 %)
Advertising and marketing
    712         663         49       7.4 %
Facilities
    321         389         (68 )     (17.5 %)
Share-based compensation
    485         132         353       267.4 %
Depreciation
    139         93         46       49.5 %
Other
    390         364         26       7.1 %
Selling, general and administrative
  $ 5,315  
41.2%
  $ 5,331  
34.9%
  $ (16 )     (0.3 %)
 
In order of significance, the decrease in selling, general and administrative expenses for the three months ended December 31, 2008 compared to the three months ended December 31, 2007 was primarily due to: (i) decreased professional fees and outside services as a result of cost cutting measures and (ii) decreased personnel-related expenses as a result of the restructuring activities; offset by (iii) increased share-based compensation as a result of the new restricted stock grants related to LTIP and Performance Plan.

     The following table presents fiscal year-to-date selling, general and administrative expenses:

   
Six Months Ended December 31,
           
       
 % of Net
     
 % of Net
 
Change
 
   
2008
 
 Revenue
 
2007
 
 Revenue
 
$
     
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 5,540       $ 6,585       $ (1,045 )     (15.9 %)
Professional fees & outside services
    1,333         1,476         (143 )     (9.7 %)
Advertising and marketing
    1,268         1,321         (53 )     (4.0 %)
Facilities
    700         772         (72 )     (9.3 %)
Share-based compensation
    714         402         312       77.6 %
Depreciation
    269         176         93       52.8 %
Other
    699         878         (179 )     (20.4 %)
Selling, general and administrative
  $ 10,523  
38.8%
  $ 11,610  
41.0%
  $ (1,087 )     (9.4 %)
 
In order of significance, the decrease in selling, general and administrative expenses for the six months ended December 31, 2008 compared to the six months ended December 31, 2007 was primarily due to: (i) decreased personnel-related expenses as a result of the restructuring activities and (ii) decreased professional fees and outside services as a result of cost cutting measures; offset by (iii) increased share-based compensation as a result of the new restricted stock grants related to LTIP and Performance Plans.

Research and Development

Research and development expenses consisted of personnel-related expenses including share-based compensation, as well as expenditures to third-party vendors for research and development activities.


 
14

 

The following table presents fiscal quarter research and development expenses:

   
Three Months Ended December 31,
         
       
% of Net
     
% of Net
 
Change
 
   
2008
 
Revenue
 
2007
 
Revenue
 
$
     
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 989       $ 1,333       $ (344 )     (25.8 %)
Facilities
    236         216         20       9.3 %
Professional fees & outside services
    40         53         (13 )     (24.5 %)
Share-based compensation
    221         74         147       198.6 %
Depreciation
    19         14         5       35.7 %
Other
    44         68         (24 )     (35.3 %)
Research and development
  $ 1,549  
12.0%
  $ 1,758  
11.5%
  $ (209 )     (11.9 %)
 
Research and development expenses for the three months ended December 31, 2008 decreased compared to the three months ended December 31, 2007 mainly due to decreased personnel-related expenses as a result of the restructuring activities; offset by increased share-based compensation as a result of the new restricted stock grants related to LTIP and Performance Plans.

The following table presents fiscal year-to-date research and development expenses:

   
Six Months Ended December 31,
         
       
% of Net
     
% of Net
 
Change
 
   
2008
 
Revenue
 
2007
 
Revenue
 
$
     
%
 
   
(In thousands, except percentages)
 
Personnel-related expenses
  $ 2,044       $ 2,588       $ (544 )     (21.0 %)
Facilities
    484         428         56       13.1 %
Professional fees & outside services
    88         134         (46 )     (34.3 %)
Share-based compensation
    303         186         117       62.9 %
Depreciation
    37         26         11       42.3 %
Other
    96         164         (68 )     (41.5 %)
Research and development
  $ 3,052  
11.3%
  $ 3,526  
12.4%
  $ (474 )     (13.4 %)
 
Research and development expenses for the six months ended December 31, 2008 decreased compared to the six months ended December 31, 2007 primarily due to decreased personnel-related expenses as a result of the restructuring activities; offset by increased share-based compensation as a result of the new restricted stock grants related to LTIP and Performance Plans.

Restructuring Charges

During the fourth fiscal quarter ended June 30, 2008, we implemented a restructuring plan to optimize our organization to better leverage existing customer and partner relationships to drive revenue growth and profitability. As part of the restructuring plan, 10 employees from the senior-level ranks of the sales, marketing, operations and engineering groups were terminated. During the first fiscal quarter ended September 30, 2008, we implemented a second restructuring plan. As part of the second restructuring plan, an additional 29 employees from all ranks and across all functional groups of the Company were terminated. During the second fiscal quarter ended December 31, 2008, we incurred additional restructuring expenses related to settling with a senior-level employee in France and closing the France sales office.

The following table presents fiscal quarter restructuring charges:

   
Three Months Ended December 31,
           
         
% of Net
         
% of Net
   
Change
 
   
2008
   
Revenue
   
2007
   
Revenue
   
 $
     
%
 
   
(In thousands, except percentages)
 
Restructuring charge
  $ 128       1.0 %   $ -       0.0 %   $ 128       0.0 %
                                                 

 
15

 

The following table presents fiscal year-to-date restructuring charges:

   
Six Months Ended December 31,
   
 
       
                           
Change
 
         
% of Net
         
% of Net
         
   
2008
   
Revenue
   
2007
   
Revenue
   
$
   
 %
 
   
 (In thousands, except percentages)
 
Restructuring charge
  $ 721       2.7 %   $ -       0.0 %   $ 721       0.0 %
 
Provision for Income Taxes
 
At July 1, 2008, our fiscal 2001 through fiscal 2008 tax years remain open to examination by the Federal and state taxing authorities.  We have net operating losses (“NOLs”) beginning in fiscal 2001 which cause the statute of limitations to remain open for the year in which the NOL was incurred.
 
The following table presents our effective tax rate based upon our income tax provision:
 

   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
Effective tax rate
    6%       21%       38%       18%  

 
We utilize the liability method of accounting for income taxes as set forth in Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes.” The federal statutory rate was 34% for all periods. The difference between our effective tax rate and the federal statutory rate resulted primarily from the effect of our domestic losses recorded with a fully reserved tax benefit, as well as the effect of foreign earnings taxed at rates differing from the federal statutory rate. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. As a result of our cumulative losses, we provided a full valuation allowance against our domestic net deferred tax assets for the fiscal quarters ended December 31, 2008 and 2007.

Liquidity and Capital Resources

The following table presents details of our working capital and cash:

   
December 31,
   
June 30,
   
Increase
 
   
2008
   
2008
   
(Decrease)
 
   
(In thousands)
 
Working capital
  $ 7,859     $ 5,686     $ 2,173  
Cash and cash equivalents
  $ 9,151     $ 7,434     $ 1,717  
 
In order of significance, our working capital as of December 31, 2008 increased compared to June 30, 2008 primarily due to: (i) an increase in cash and decrease in accounts payable as a result of the proceeds from the term loan and (ii) a decrease in accrued payroll as a result of the timing of pay periods compared to the prior year, offset by (iii) a decrease in accounts receivable as a result of lower shipments compared to the quarter ended June 30, 2008 and (iv) an increase in short term debt as a result of the new term loan. Our cash balance increased compared to the quarter ended June 30, 2008 as a result of our cash management activities, which included the timing of cash payments to our vendors and the timing of cash receipts from our customers.

We believe that our existing cash and cash equivalents and funds available from our line of credit will be adequate to meet our anticipated cash needs through at least the next 12 months. Our future capital requirements will depend on many factors, including the timing and amount of our net revenues, research and development, expenses associated with any strategic partnerships or acquisitions and infrastructure investments, and expenses related to government investigations and litigation, which could affect our ability to generate additional cash. If cash generated from operations and financing activities is insufficient to satisfy our working capital requirements, we may need to raise capital by borrowing additional funds through bank loans, the selling of securities or other means. There can be no assurance that we will be able to raise any such capital on terms acceptable to us, if at all. If we are unable to secure additional financing, we may not be able to develop or enhance our products, take advantage of future opportunities, respond to competition or continue to operate our business.

In August 2008, we entered into an amendment to our Line of Credit, which provides for a three-year $2.0 million Term Loan and a two-year $3.0 million Revolving Credit Facility. The Term Loan was funded on August 26, 2008 and is payable in 36 equal installments of principal and monthly accrued interest. There are no borrowings outstanding on the Revolving Credit Facility as of the fiscal quarter end.

 
16

 

Borrowings under the Term Loan and Revolving Credit Facility bear interest at the greater of 6.25% or prime rate plus 1.25% per annum. If we achieve two consecutive quarters of positive EBITDAS (as defined in the Loan Agreement) greater than $1.00, and only for so long as we maintain EBITDAS greater than $1.00 at the end of each subsequent fiscal quarter, then the borrowings under the Term Loan and Revolving Credit Facility will bear interest at the greater of 5.75% or prime rate plus 0.75% per annum. We paid a fully earned, non-refundable commitment fee of $35,000 and are required to pay an additional $35,000 on the first anniversary of the effective date.

The following table presents our available borrowing capacity and outstanding letters of credit, which were used to secure equipment leases, deposits for a building lease and security deposits:

 
 
December 31,
 
June 30,
 
   
2008
   
2008
 
   
  (In thousands)
 
Available borrowing capacity
  $ 902     $ 3,163  
Outstanding letters of credit
  $ 732     $ 732  
 
As of December 31, 2008 and June 30, 2008, approximately $727,000 and $801,000, respectively, of our cash was held in foreign subsidiary bank accounts.  Such cash is unrestricted with regard to foreign liquidity needs; however, our ability to utilize a portion of this cash to satisfy liquidity needs outside of such foreign locations is subject to approval by the foreign subsidiary’s board of directors.

Cash Flows for the Three and Six Months Ended

The following table presents the major components of the consolidated statements of cash flows:

   
Three Months Ended
   
 Six Months Ended
 
   
 December 31,
   
 December 31,
 
   
2008
   
2007
   
2008
   
2007
 
   
(In thousands)
 
Net cash provided by (used in):
                       
Net income (loss)
  $ (148 )   $ 983     $ 36     $ (670 )
Non-cash operating expenses, net
    1,185       468       2,273       1,200  
Changes in operating assets and liabilities:
    -       -                  
Accounts receivable
    784       (1,286 )     2,057