Delaware
(State
or other jurisdiction of
incorporation)
|
000-23195
(Commission
File
Number)
|
94-3145844
(IRS
Employer Identification No.)
|
||
10780
Parkridge Blvd., 4th
Floor
Reston,
Virginia
(Address
of principal executive offices)
|
20191
(Zip
Code)
|
|||
(571)
382-1000
(Registrant's
telephone number, including area code)
|
o
|
Written
communication pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
TIER
TECHNOLOGIES, INC.
|
||||||||||||
PRO
FORMA CONSOLIDATED BALANCE SHEETS
|
||||||||||||
AT
MARCH 31, 2008
|
||||||||||||
(unaudited)
|
||||||||||||
(in
thousands)
|
As
Reported with GBPO(1)
|
Disposition
of
GBPO
|
Pro
Forma
|
|||||||||
ASSETS:
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 40,635 | $ | 7,784 | $ | 48,419 | ||||||
Accounts
receivable, net
|
5,861 | (1,765 | ) | 4,096 | ||||||||
Unbilled
receivables
|
575 | (131 | ) | 444 | ||||||||
Prepaid
expenses and other current assets
|
2,383 | (562 | ) | 1,821 | ||||||||
Assets
of discontinued operations
|
39 | — | 39 | |||||||||
Current
assets—held-for-sale
|
25,996 | — | 25,996 | |||||||||
Total
current assets
|
75,489 | 5,326 | 80,815 | |||||||||
Property,
equipment and software, net
|
8,014 | (3,932 | ) | 4,082 | ||||||||
Goodwill
|
17,424 | (2,899 | ) | 14,525 | ||||||||
Other
intangible assets, net
|
15,548 | — | 15,548 | |||||||||
Investments
in marketable securities
|
31,111 | — | 31,111 | |||||||||
Restricted
investments
|
11,526 | — | 11,526 | |||||||||
Other
assets
|
362 | — | 362 | |||||||||
Total
assets
|
$ | 159,474 | $ | (1,505 | ) | $ | 157,969 | |||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY:
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable
|
$ | 864 | $ | (14 | ) | $ | 850 | |||||
Accrued
compensation liabilities
|
3,793 | (605 | ) | 3,188 | ||||||||
Accrued
subcontractor expenses
|
352 | (13 | ) | 339 | ||||||||
Accrued
discount fees
|
4,974 | — | 4,974 | |||||||||
Other
accrued liabilities
|
4,474 | (63 | ) | 4,411 | ||||||||
Deferred
income
|
2,105 | — | 2,105 | |||||||||
Liabilities
of discontinued operations
|
41 | — | 41 | |||||||||
Current
liabilities—held-for-sale
|
9,883 | — | 9,883 | |||||||||
Total
current liabilities
|
26,486 | (695 | ) | 25,791 | ||||||||
Other
liabilities
|
345 | (165 | ) | 180 | ||||||||
Total
liabilities
|
26,831 | (860 | ) | 25,971 | ||||||||
Shareholders’
equity:
|
||||||||||||
Preferred
stock, no par value; authorized shares: 4,579;
no
shares issued and outstanding
|
||||||||||||
Common
stock and paid-in capital; shares authorized: 44,260;
shares
issued: 20,439; shares outstanding: 19,555
|
187,928 | — | 187,928 | |||||||||
Treasury
stock—at cost, 884 shares
|
(8,684 | ) | — | (8,684 | ) | |||||||
Accumulated
other comprehensive loss
|
(1,414 | ) | — | (1,414 | ) | |||||||
Accumulated
deficit
|
(45,187 | ) | (645 | ) | (45,832 | ) | ||||||
Total
shareholders’ equity
|
132,643 | (645 | ) | 131,998 | ||||||||
Total
liabilities and shareholders’ equity
|
$ | 159,474 | $ | (1,505 | ) | $ | 157,969 |
TIER
TECHNOLOGIES, INC.
|
||||||||||||
PRO
FORMA CONSOLIDATED BALANCE SHEETS
|
||||||||||||
AT
SEPTEMBER 30, 2007
|
||||||||||||
(unaudited)
|
||||||||||||
(in
thousands)
|
As
Reported with GBPO(1)
|
Disposition
of
GBPO
|
Pro
Forma
|
|||||||||
ASSETS:
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 16,516 | $ | 7,784 | $ | 24,300 | ||||||
Investments
in marketable securities
|
57,815 | — | 57,815 | |||||||||
Accounts
receivable, net
|
7,261 | (2,137 | ) | 5,124 | ||||||||
Unbilled
receivables
|
653 | (108 | ) | 545 | ||||||||
Prepaid
expenses and other current assets
|
2,610 | (441 | ) | 2,169 | ||||||||
Assets
of discontinued operations
|
672 | — | 672 | |||||||||
Current
assets—held-for-sale
|
26,156 | — | 26,156 | |||||||||
Total
current assets
|
111,683 | 5,098 | 116,781 | |||||||||
Property,
equipment and software, net
|
7,664 | (3,921 | ) | 3,743 | ||||||||
Goodwill
|
17,744 | (3,218 | ) | 14,526 | ||||||||
Other
intangible assets, net
|
17,640 | — | 17,640 | |||||||||
Restricted
investments
|
11,526 | — | 11,526 | |||||||||
Other
assets
|
167 | — | 167 | |||||||||
Total
assets
|
$ | 166,424 | $ | (2,041 | ) | $ | 164,383 | |||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY:
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable
|
$ | 880 | $ | (3 | ) | $ | 877 | |||||
Accrued
compensation liabilities
|
5,268 | (616 | ) | 4,652 | ||||||||
Accrued
subcontractor expenses
|
521 | (17 | ) | 504 | ||||||||
Accrued
discount fees
|
4,529 | — | 4,529 | |||||||||
Other
accrued liabilities
|
5,313 | (850 | ) | 4,463 | ||||||||
Deferred
income
|
2,649 | — | 2,649 | |||||||||
Liabilities
of discontinued operations
|
421 | — | 421 | |||||||||
Current
liabilities—held-for-sale
|
8,872 | — | 8,872 | |||||||||
Total
current liabilities
|
28,453 | (1,486 | ) | 26,967 | ||||||||
Other
liabilities
|
457 | (257 | ) | 200 | ||||||||
Total
liabilities
|
28,910 | (1,743 | ) | 27,167 | ||||||||
Shareholders’
equity:
|
||||||||||||
Preferred
stock, no par value; authorized shares: 4,579;
no
shares issued and outstanding
|
||||||||||||
Common
stock and paid-in capital; shares authorized: 44,260;
shares
issued: 20,425; shares outstanding: 19,541
|
186,417 | — | 186,417 | |||||||||
Treasury
stock—at cost, 884 shares
|
(8,684 | ) | — | (8,684 | ) | |||||||
Accumulated
other comprehensive loss
|
— | — | — | |||||||||
Accumulated
deficit
|
(40,219 | ) | (298 | ) | (40,517 | ) | ||||||
Total
shareholders’ equity
|
137,514 | (298 | ) | 137,216 | ||||||||
Total
liabilities and shareholders’ equity
|
$ | 166,424 | $ | (2,041 | ) | $ | 164,383 |
TIER
TECHNOLOGIES, INC.
|
||||||||||||
PRO
FORMA CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||
SIX
MONTHS ENDED MARCH 31, 2008
|
||||||||||||
(unaudited)
|
||||||||||||
(in
thousands, except per share data)
|
As
Reported with GBPO(1)
|
Disposition
of GBPO
|
Pro
Forma
|
|||||||||
Revenues
|
$ | 67,059 | $ | (12,143 | ) | $ | 54,916 | |||||
Costs
and expenses:
|
||||||||||||
Direct
costs
|
47,019 | (5,267 | ) | 41,752 | ||||||||
General
and administrative
|
15,097 | (1,115 | ) | 13,982 | ||||||||
Selling
and marketing
|
4,803 | (684 | ) | 4,119 | ||||||||
Depreciation
and amortization
|
2,625 | — | 2,625 | |||||||||
Total
costs and expenses
|
69,544 | (7,066 | ) | 62,478 | ||||||||
Loss
from continuing operations before other income and income
taxes
|
(2,485 | ) | (5,077 | ) | (7,562 | ) | ||||||
Other
income:
|
||||||||||||
Interest
income, net
|
1,790 | — | 1,790 | |||||||||
Total
other income
|
1,790 | — | 1,790 | |||||||||
(Loss)
from continuing operations before income taxes
|
(695 | ) | (5,077 | ) | (5,772 | ) | ||||||
Income
tax provision
|
28 | — | 28 | |||||||||
Loss
from continuing operations
|
$
|
(723 | ) | $ | (5,077 | ) | $ | (5,800 | ) | |||
(Loss)
earnings per share—Basic and diluted:
|
||||||||||||
From
continuing operations
|
$ | (0.04 | ) | $ | (0.26 | ) | $ | (0.30 | ) | |||
Weighted
average common shares used in computing:
|
||||||||||||
Basic
and diluted (loss) earnings per share
|
19,547 | 19,547 | 19,547 |
TIER
TECHNOLOGIES, INC.
|
||||||||||||
PRO
FORMA CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||
FISCAL
YEAR ENDED SEPTEMBER 30, 2007
|
||||||||||||
(unaudited)
|
||||||||||||
(in
thousands, except per share data)
|
As
Reported with GBPO(1)
|
Disposition
of GBPO
|
Pro
Forma
|
|||||||||
Revenues
|
$ | 142,869 | $ | (31,721 | ) | $ | 111,148 | |||||
Costs
and expenses:
|
||||||||||||
Direct
costs
|
101,965 | (18,073 | ) | 83,892 | ||||||||
General
and administrative
|
29,742 | (2,257 | ) | 27,485 | ||||||||
Selling
and marketing
|
9,340 | (1,097 | ) | 8,243 | ||||||||
Depreciation
and amortization
|
4,575 | (2 | ) | 4,573 | ||||||||
Write-down
of goodwill and intangible assets
|
11,694 | (2,462 | ) | 9,232 | ||||||||
Total
costs and expenses
|
157,316 | (23,891 | ) | 133,425 | ||||||||
Loss
from continuing operations before other income and income
taxes
|
(14,447 | ) | (7,830 | ) | (22,277 | ) | ||||||
Other
income:
|
||||||||||||
Equity
in net income of unconsolidated affiliate
|
475 | — | 475 | |||||||||
Interest
income, net
|
3,619 | — | 3,619 | |||||||||
Total
other income
|
4,094 | — | 4,094 | |||||||||
(Loss)
from continuing operations before income taxes
|
(10,353 | ) | (7,830 | ) | (18,183 | ) | ||||||
Income
tax provision
|
76 | — | 76 | |||||||||
Loss
from continuing operations
|
$ | (10,429 | ) | $ | (7,830 | ) | $ | (18,259 | ) | |||
(Loss)
earnings per share—Basic and diluted:
|
||||||||||||
From
continuing operations
|
$ | (0.54 | ) | $ | (0.40 | ) | $ | (0.94 | ) | |||
Weighted
average common shares used in computing:
|
||||||||||||
Basic
and diluted (loss) earnings per share
|
19,512 | 19,512 | 19,512 |
TIER
TECHNOLOGIES, INC.
|
||
By:
|
/s/
Ronald W. Johnston
|
|
Name:
|
Ronald
W. Johnston
|
|
Title:
|
Chief
Financial Officer
|
|
Date:
July 7, 2008
|
|
Exhibit
Index
|
2.1
|
Purchase
and Sale Agreement between Tier Technologies, Inc. and Informatix, Inc.,
dated June 30, 2008.
|
99.1
|
Press
release titled "Tier Announces Sale of Government Business Process
Outsourcing Business Unit" issued by the Company on July 7,
2008.
|