Use these links to rapidly review the document
Table of Contents

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549



FORM 10-Q

(Mark One)    

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2013

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                        to                       

Commission file number 1-13045



IRON MOUNTAIN INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or other Jurisdiction of
Incorporation or Organization)
  23-2588479
(I.R.S. Employer
Identification No.)

745 Atlantic Avenue, Boston, MA 02111
(Address of Principal Executive Offices, Including Zip Code)

(617) 535-4766
(Registrant's Telephone Number, Including Area Code)



        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ý   Accelerated filer o   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Number of shares of the registrant's Common Stock at July 26, 2013: 191,109,909

   


Table of Contents

IRON MOUNTAIN INCORPORATED

Index

 
  Page

PART I—FINANCIAL INFORMATION

   

Item 1—Unaudited Consolidated Financial Statements

   

Consolidated Balance Sheets at December 31, 2012 and June 30, 2013 (Unaudited)

 
3

Consolidated Statements of Operations for the Three Months Ended June 30, 2012 and 2013 (Unaudited)

 
4

Consolidated Statements of Operations for the Six Months Ended June 30, 2012 and 2013 (Unaudited)

 
5

Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2012 and 2013 (Unaudited)

 
6

Consolidated Statements of Equity for the Six Months Ended June 30, 2012 and 2013 (Unaudited)

 
7

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2013 (Unaudited)

 
8

Notes to Consolidated Financial Statements (Unaudited)

 
9

Item 2—Management's Discussion and Analysis of Financial Condition and Results of Operations

 
48

Item 4—Controls and Procedures

 
73

PART II—OTHER INFORMATION

   

Item 1A—Risk Factors

 
73

Item 2—Unregistered Sales of Equity Securities and Use of Proceeds

 
74

Item 6—Exhibits

 
75

Signatures

 
76

2


Table of Contents


Part I. Financial Information

Item 1.    Unaudited Consolidated Financial Statements


IRON MOUNTAIN INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In Thousands, except Share and Per Share Data)

(Unaudited)

 
  December 31, 2012   June 30, 2013  

ASSETS

             

Current Assets:

             

Cash and cash equivalents

  $ 243,415   $ 258,866  

Restricted cash

    33,612     33,613  

Accounts receivable (less allowances of $25,209 and $26,764 as of December 31, 2012 and June 30, 2013, respectively)

    572,200     581,481  

Deferred income taxes

    10,152     15,918  

Prepaid expenses and other

    164,713     156,104  
           

Total Current Assets

    1,024,092     1,045,982  

Property, Plant and Equipment:

             

Property, plant and equipment

    4,443,323     4,465,713  

Less—Accumulated depreciation

    (1,965,596 )   (2,013,404 )
           

Property, Plant and Equipment, net

    2,477,727     2,452,309  

Other Assets, net:

             

Goodwill

    2,334,759     2,317,157  

Customer relationships and acquisition costs

    456,120     457,710  

Deferred financing costs

    43,850     40,923  

Other

    21,791     20,738  
           

Total Other Assets, net

    2,856,520     2,836,528  
           

Total Assets

  $ 6,358,339   $ 6,334,819  
           

LIABILITIES AND EQUITY

             

Current Liabilities:

             

Current portion of long-term debt

  $ 92,887   $ 324,682  

Accounts payable

    168,120     141,686  

Accrued expenses

    426,813     396,074  

Deferred revenue

    217,133     210,483  
           

Total Current Liabilities

    904,953     1,072,925  

Long-term Debt, net of current portion

    3,732,116     3,614,018  

Other Long-term Liabilities

    62,917     66,552  

Deferred Rent

    97,356     94,189  

Deferred Income Taxes

    398,549     393,596  

Commitments and Contingencies (see Note 8)

             

Equity:

             

Iron Mountain Incorporated Stockholders' Equity:

             

Preferred stock (par value $0.01; authorized 10,000,000 shares; none issued and outstanding)

         

Common stock (par value $0.01; authorized 400,000,000 shares; issued and outstanding 190,005,788 shares and 191,109,705 shares as of December 31, 2012 and June 30, 2013, respectively)            

    1,900     1,911  

Additional paid-in capital

    942,199     973,095  

Retained earnings

    185,558     126,964  

Accumulated other comprehensive items, net

    20,314     (21,697 )
           

Total Iron Mountain Incorporated Stockholders' Equity

    1,149,971     1,080,273  
           

Noncontrolling Interests

    12,477     13,266  
           

Total Equity

    1,162,448     1,093,539  
           

Total Liabilities and Equity

  $ 6,358,339   $ 6,334,819  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except Per Share Data)

(Unaudited)

 
  Three Months Ended
June 30,
 
 
  2012   2013  

Revenues:

             

Storage rental

  $ 433,436   $ 441,571  

Service

    318,729     313,150  
           

Total Revenues

    752,165     754,721  

Operating Expenses:

             

Cost of sales (excluding depreciation and amortization)

    313,060     321,056  

Selling, general and administrative

    203,515     224,531  

Depreciation and amortization

    77,510     78,928  

(Gain) Loss on disposal/write-down of property, plant and equipment, net

    (607 )   (1,663 )
           

Total Operating Expenses

    593,478     622,852  

Operating Income (Loss)

    158,687     131,869  

Interest Expense, Net (includes Interest Income of $810 and $818 for the three months ended June 30, 2012 and 2013, respectively)

    58,216     62,989  

Other Expense (Income), Net

    10,066     15,275  
           

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes

    90,405     53,605  

Provision (Benefit) for Income Taxes

    48,964     26,067  
           

Income (Loss) from Continuing Operations

    41,441     27,538  

(Loss) Income from Discontinued Operations, Net of Tax

    (639 )   (98 )

(Loss) Gain on Sale of Discontinued Operations, Net of Tax

    (1,885 )    
           

Net Income (Loss)

    38,917     27,440  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

    862     876  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 38,055   $ 26,564  
           

Earnings (Losses) per Share—Basic:

             

Income (Loss) from Continuing Operations

  $ 0.24   $ 0.14  
           

Total (Loss) Income from Discontinued Operations

  $ (0.01 ) $ (0.00 )
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.22   $ 0.14  
           

Earnings (Losses) per Share—Diluted:

             

Income (Loss) from Continuing Operations

  $ 0.24   $ 0.14  
           

Total (Loss) Income from Discontinued Operations

  $ (0.01 ) $ (0.00 )
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.22   $ 0.14  
           

Weighted Average Common Shares Outstanding—Basic

    171,296     190,823  
           

Weighted Average Common Shares Outstanding—Diluted

    172,231     192,569  
           

Dividends Declared per Common Share

  $ 0.2700   $ 0.2700  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

(In Thousands, except Per Share Data)

(Unaudited)

 
  Six Months Ended
June 30,
 
 
  2012   2013  

Revenues:

             

Storage rental

  $ 858,777   $ 884,040  

Service

    639,886     617,712  
           

Total Revenues

    1,498,663     1,501,752  

Operating Expenses:

             

Cost of sales (excluding depreciation and amortization)

    628,358     642,132  

Selling, general and administrative

    414,175     447,982  

Depreciation and amortization

    155,518     159,129  

Loss (Gain) on disposal/write-down of property, plant and equipment, net

    112     (2,202 )
           

Total Operating Expenses

    1,198,163     1,247,041  

Operating Income (Loss)

    300,500     254,711  

Interest Expense, Net (includes Interest Income of $1,355 and $1,043 for the six months ended June 30, 2012 and 2013, respectively)

    117,000     126,171  

Other Expense (Income), Net

    6,762     18,014  
           

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes

    176,738     110,526  

Provision (Benefit) for Income Taxes

    74,224     64,638  
           

Income (Loss) from Continuing Operations

    102,514     45,888  

(Loss) Income from Discontinued Operations, Net of Tax

    (5,732 )   2,086  

(Loss) Gain on Sale of Discontinued Operations, Net of Tax

    (1,885 )    
           

Net Income (Loss)

    94,897     47,974  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

    1,492     2,024  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 93,405   $ 45,950  
           

Earnings (Losses) per Share—Basic:

             

Income (Loss) from Continuing Operations

  $ 0.60   $ 0.24  
           

Total (Loss) Income from Discontinued Operations

  $ (0.04 ) $ 0.01  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.55   $ 0.24  
           

Earnings (Losses) per Share—Diluted:

             

Income (Loss) from Continuing Operations

  $ 0.60   $ 0.24  
           

Total (Loss) Income from Discontinued Operations

  $ (0.04 ) $ 0.01  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.54   $ 0.24  
           

Weighted Average Common Shares Outstanding—Basic

    171,308     190,518  
           

Weighted Average Common Shares Outstanding—Diluted

    172,227     192,339  
           

Dividends Declared per Common Share

  $ 0.5200   $ 0.5400  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

(Unaudited)

 
  Three Months Ended
June 30,
 
 
  2012   2013  

Net Income (Loss)

  $ 38,917   $ 27,440  

Other Comprehensive Income (Loss):

             

Foreign Currency Translation Adjustments

    (26,845 )   (27,887 )
           

Total Other Comprehensive (Loss) Income

    (26,845 )   (27,887 )
           

Comprehensive Income (Loss)

    12,072     (447 )

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

    588     38  
           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 11,484   $ (485 )
           

 

 
  Six Months Ended
June 30,
 
 
  2012   2013  

Net Income (Loss)

  $ 94,897   $ 47,974  

Other Comprehensive Income (Loss):

             

Foreign Currency Translation Adjustments

    1,102     (42,834 )
           

Total Other Comprehensive Income (Loss)

    1,102     (42,834 )
           

Comprehensive Income (Loss)

    95,999     5,140  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

    1,676     1,201  
           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 94,323   $ 3,939  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands, except Share Data)

(Unaudited)

 
   
  Iron Mountain Incorporated Stockholders' Equity    
 
 
   
  Common Stock    
   
  Accumulated
Other
Comprehensive
Items, Net
   
 
 
   
  Additional
Paid-in Capital
  Retained
Earnings
  Noncontrolling
Interests
 
 
  Total   Shares   Amounts  

Balance, December 31, 2011

  $ 1,254,256     172,140,966   $ 1,721   $ 343,603   $ 902,567   $ (2,203 ) $ 8,568  

Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $254

    23,449     597,460     6     23,443              

Stock repurchases

    (34,688 )   (1,103,149 )   (11 )   (34,677 )            

Parent cash dividends declared

    (89,161 )               (89,161 )        

Currency translation adjustment

    1,102                     918     184  

Net income (loss)

    94,897                 93,405         1,492  

Noncontrolling interests equity contributions

    46                         46  

Noncontrolling interests dividends

    (577 )                                 (577 )

Parent purchase of noncontrolling interests

    1,000                         1,000  
                               

Balance, June 30, 2012

  $ 1,250,324     171,635,277   $ 1,716   $ 332,369   $ 906,811   $ (1,285 ) $ 10,713  
                               

 

 
   
  Iron Mountain Incorporated Stockholders' Equity    
 
 
   
  Common Stock    
   
  Accumulated
Other
Comprehensive
Items, Net
   
 
 
   
  Additional
Paid-in Capital
  Retained
Earnings
  Noncontrolling
Interests
 
 
  Total   Shares   Amounts  

Balance, December 31, 2012

  $ 1,162,448     190,005,788   $ 1,900   $ 942,199   $ 185,558   $ 20,314   $ 12,477  

Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $2,394

    30,907     1,103,917     11     30,896              

Parent cash dividends declared

    (104,544 )               (104,544 )        

Currency translation adjustment

    (42,834 )                   (42,011 )   (823 )

Net income (loss)

    47,974                 45,950         2,024  

Noncontrolling interests equity contributions

    743                         743  

Noncontrolling interests dividends

    (1,155 )                       (1,155 )
                               

Balance, June 30, 2013

  $ 1,093,539     191,109,705   $ 1,911   $ 973,095   $ 126,964   $ (21,697 ) $ 13,266  
                               

   

The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 
  Six Months Ended
June 30,
 
 
  2012   2013  

Cash Flows from Operating Activities:

             

Net income (loss)

  $ 94,897   $ 47,974  

Loss (Income) from discontinued operations

    5,732     (2,086 )

Loss (Gain)on sale of discontinued operations

    1,885      

Adjustments to reconcile net income (loss) to cash flows from operating activities:

             

Depreciation

    139,755     139,914  

Amortization (includes deferred financing costs and bond discount of $3,444 and $3,774, for the six months ended June 30, 2012 and 2013, respectively)

    19,207     22,989  

Stock-based compensation expense

    16,117     13,593  

(Benefit) Provision for deferred income taxes

    (38,699 )   20,593  

Loss (Gain) on disposal/write-down of property, plant and equipment, net

    112     (2,202 )

Foreign currency transactions and other, net

    7,249     39,865  

Changes in Assets and Liabilities (exclusive of acquisitions):

             

Accounts receivable

    (24,461 )   (21,245 )

Prepaid expenses and other

    23,943     (14,734 )

Accounts payable

    (4,043 )   6,838  

Accrued expenses and deferred revenue

    (24,903 )   (38,988 )

Other assets and long-term liabilities

    64     437  
           

Cash Flows from Operating Activities—Continuing Operations

    216,855     212,948  

Cash Flows from Operating Activities—Discontinued Operations

    (4,665 )   953  
           

Cash Flows from Operating Activities

    212,190     213,901  

Cash Flows from Investing Activities:

             

Capital expenditures

    (107,361 )   (158,240 )

Cash paid for acquisitions, net of cash acquired

    (107,290 )   (52,792 )

Investment in restricted cash

    (1,502 )   (1 )

Additions to customer relationship and acquisition costs

    (8,144 )   (8,261 )

Proceeds from sales of property and equipment and other, net

    1,862     2,899  
           

Cash Flows from Investing Activities—Continuing Operations

    (222,435 )   (216,395 )

Cash Flows from Investing Activities—Discontinued Operations

    (6,136 )   (18 )
           

Cash Flows from Investing Activities

    (228,571 )   (216,413 )

Cash Flows from Financing Activities:

             

Repayment of revolving credit and term loan facilities and other debt

    (1,768,694 )   (987,166 )

Proceeds from revolving credit and term loan facilities and other debt

    1,888,264     1,099,939  

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

    385     874  

Stock repurchases

    (38,052 )    

Parent cash dividends

    (85,971 )   (103,309 )

Proceeds from exercise of stock options and employee stock purchase plan

    11,029     14,897  

Excess tax benefits from stock-based compensation

    254     2,394  

Payment of debt financing costs

    (93 )   (711 )
           

Cash Flows from Financing Activities—Continuing Operations

    7,122     26,918  

Cash Flows from Financing Activities—Discontinued Operations

    (39 )    
           

Cash Flows from Financing Activities

    7,083     26,918  

Effect of Exchange Rates on Cash and Cash Equivalents

    (317 )   (8,955 )
           

(Decrease) Increase in Cash and Cash Equivalents

    (9,615 )   15,451  

Cash and Cash Equivalents, Beginning of Period

    179,845     243,415  
           

Cash and Cash Equivalents, End of Period

  $ 170,230   $ 258,866  
           

Supplemental Information:

             

Cash Paid for Interest

  $ 114,475   $ 123,563  
           

Cash Paid for Income Taxes

  $ 83,830   $ 58,886  
           

Non-Cash Investing and Financing Activities:

             

Capital Leases

  $ 13,130   $ 30,097  
           

Accrued Capital Expenditures

  $ 22,691   $ 20,891  
           

Dividends Payable

  $ 46,370   $ 54,274  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

8


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(1) General

        The interim consolidated financial statements are presented herein and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation. Interim results are not necessarily indicative of results for a full year. Iron Mountain Incorporated ("IMI") stores records, primarily paper documents and data backup media, and provides information management services in various locations throughout North America, Europe, Latin America and Asia Pacific. We have a diversified customer base consisting of commercial, legal, banking, health care, accounting, insurance, entertainment and government organizations.

        The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to those rules and regulations, but we believe that the disclosures included herein are adequate to make the information presented not misleading. The Consolidated Financial Statements and Notes thereto, which are included herein, should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the year ended December 31, 2012 included in our Annual Report on Form 10-K filed on March 1, 2013.

        On June 2, 2011, we sold (the "Digital Sale") our online backup and recovery, digital archiving and eDiscovery solutions businesses of our digital business (the "Digital Business") to Autonomy Corporation plc, a corporation formed under the laws of England and Wales ("Autonomy"), pursuant to a purchase and sale agreement dated as of May 15, 2011 among IMI, certain subsidiaries of IMI and Autonomy (the "Digital Sale Agreement"). Additionally, on April 27, 2012, we sold our records management operations in Italy. The financial position, operating results and cash flows of the Digital Business and our Italian operations, including the gain on the sale of the Digital Business and the loss on the sale of the Italian operations, for all periods presented, have been reported as discontinued operations for financial reporting purposes. See Note 10 for a further discussion of these events.

(2) Summary of Significant Accounting Policies

        The accompanying financial statements reflect our financial position, results of operations, comprehensive income (loss), equity and cash flows on a consolidated basis. All intercompany account balances have been eliminated.

        Cash and cash equivalents include cash on hand and cash invested in short-term securities, which have remaining maturities at the date of purchase of less than 90 days. Cash and cash equivalents are carried at cost, which approximates fair value.

        We have restricted cash associated with a collateral trust agreement with our insurance carrier related to our workers' compensation self-insurance program. The restricted cash subject to this agreement was $33,612 and $33,613 as of December 31, 2012 and June 30, 2013, respectively, and is

9


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

included in current assets on our Consolidated Balance Sheets. Restricted cash consists primarily of U.S. Treasuries.

        Local currencies are the functional currencies for our operations outside the U.S., with the exception of certain foreign holding companies and our financing center in Switzerland, whose functional currency is the U.S. dollar. In those instances where the local currency is the functional currency, assets and liabilities are translated at period-end exchange rates, and revenues and expenses are translated at average exchange rates for the applicable period. Resulting translation adjustments are reflected in the accumulated other comprehensive items, net component of Iron Mountain Incorporated Stockholders' Equity and Noncontrolling Interests in the accompanying Consolidated Balance Sheets. The gain or loss on foreign currency transactions, calculated as the difference between the historical exchange rate and the exchange rate at the applicable measurement date, including those related to (1) our 71/4% GBP Senior Subordinated Notes due 2014, (2) our 63/4% Euro Senior Subordinated Notes due 2018, (3) the borrowings in certain foreign currencies under our revolving credit facilities and (4) certain foreign currency denominated intercompany obligations of our foreign subsidiaries to us and between our foreign subsidiaries, which are not considered permanently invested, are included in other expense (income), net, in the accompanying Consolidated Statements of Operations. The total gain or loss on foreign currency transactions amounted to a net loss of $11,761 and $9,186 for the three and six months ended June 30, 2012, respectively. The total gain or loss on foreign currency transactions amounted to a net loss of $16,366 and $19,931 for the three and six months ended June 30, 2013, respectively.

        Goodwill and intangible assets with indefinite lives are not amortized but are reviewed annually for impairment or more frequently if impairment indicators arise. Other than goodwill, we currently have no intangible assets that have indefinite lives and which are not amortized. Separable intangible assets that are not deemed to have indefinite lives are amortized over their useful lives. We annually assess whether a change in the life over which our intangible assets are amortized is necessary or more frequently if events or circumstances warrant.

        We have selected October 1 as our annual goodwill impairment review date. We performed our most recent annual goodwill impairment review as of October 1, 2012 and noted no impairment of goodwill at such date. As of December 31, 2012 and June 30, 2013, no factors were identified that would alter our October 1, 2012 goodwill assessment. In making this assessment, we relied on a number of factors including operating results, business plans, anticipated future cash flows, transactions and marketplace data. There are inherent uncertainties related to these factors and our judgment in applying them to the analysis of goodwill impairment. When changes occur in the composition of one or more reporting units, the goodwill is reassigned to the reporting units affected based on their relative fair values.

        Our reporting units at which level we performed our goodwill impairment analysis as of October 1, 2012 were as follows: (1) North America; (2) United Kingdom, Ireland, Norway, Belgium, France,

10


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Germany, Luxembourg, Netherlands and Spain ("Western Europe"); (3) the remaining countries in Europe, excluding Russia and Ukraine, in which we operate ("Emerging Markets"); (4) Latin America; (5) Australia, China, Hong Kong and Singapore ("Asia Pacific"); and (6) India, Russia and Ukraine ("Emerging Market Joint Ventures"). As of December 31, 2012, the carrying value of goodwill, net amounted to $1,762,307, $365,303, $87,492, $56,893 and $62,764 for North America, Western Europe, Emerging Markets, Latin America and Asia Pacific, respectively. Our Emerging Market Joint Ventures reporting unit had no goodwill as of December 31, 2012 and June 30, 2013. Based on our goodwill impairment assessment, all of our reporting units with goodwill had estimated fair values as of October 1, 2012 that exceeded their carrying values by greater than 30%. As of June 30, 2013, the carrying value of goodwill, net amounted to $1,760,253, $349,592, $83,587, $68,483 and $55,242 for North America, Western Europe, Emerging Markets, Latin America and Asia Pacific, respectively.

        Reporting unit valuations have been calculated using an income approach based on the present value of future cash flows of each reporting unit or a combined approach based on the present value of future cash flows and market and transaction multiples of revenues and earnings. The income approach incorporates many assumptions, including future growth rates, discount factors, expected capital expenditures and income tax cash flows. Changes in economic and operating conditions impacting these assumptions could result in goodwill impairments in future periods. In conjunction with our annual goodwill impairment reviews, we reconcile the sum of the valuations of all of our reporting units to our market capitalization as of such dates.

11


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The changes in the carrying value of goodwill attributable to each reportable operating segment for the six months ended June 30, 2013 are as follows:

 
  North
American
Business
  International
Business
  Total
Consolidated
 

Gross Balance as of December 31, 2012

  $ 2,023,971   $ 631,528   $ 2,655,499  

Deductible goodwill acquired during the year

    9,821     16,560     26,381  

Non-deductible goodwill acquired during the year

        1,208     1,208  

Fair value and other adjustments

    191     (408 )   (217 )(1)

Currency effects

    (12,696 )   (33,479 )   (46,175 )
               

Gross Balance as of June 30, 2013

  $ 2,021,287   $ 615,409   $ 2,636,696  
               

Accumulated Amortization Balance as of December 31, 2012

  $ 261,664   $ 59,076   $ 320,740  

Currency effects

    (630 )   (571 )   (1,201 )
               

Accumulated Amortization Balance as of June 30, 2013

  $ 261,034   $ 58,505   $ 319,539  
               

Net Balance as of December 31, 2012

  $ 1,762,307   $ 572,452   $ 2,334,759  
               

Net Balance as of June 30, 2013

  $ 1,760,253   $ 556,904   $ 2,317,157  
               

Accumulated Goodwill Impairment Balance as of December 31, 2012

  $ 85,909   $ 46,500   $ 132,409  
               

Accumulated Goodwill Impairment Balance as of June 30, 2013

  $ 85,909   $ 46,500   $ 132,409  
               

(1)
Total fair value and other adjustments primarily include $(143) in adjustments to property, plant and equipment, net, customer relationships and deferred income taxes made within one year from the date of the acquisition, as well as $74 of cash received related to acquisitions made in previous years.

        The components of our amortizable intangible assets as of June 30, 2013 are as follows:

 
  Gross Carrying
Amount
  Accumulated
Amortization
  Net Carrying
Amount
 

Customer Relationships and Acquisition Costs

  $ 702,857   $ (245,147 ) $ 457,710  

Core Technology(1)

    3,707     (3,317 )   390  

Trademarks and Non-Compete Agreements(1)

    5,824     (3,464 )   2,360  

Deferred Financing Costs

    64,140     (23,217 )   40,923  
               

Total

  $ 776,528   $ (275,145 ) $ 501,383  
               

(1)
Included in Other Assets, net in the accompanying Consolidated Balance Sheets.

12


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        Amortization expense associated with amortizable intangible assets (including deferred financing costs) was $9,606 and $19,207 for the three and six months ended June 30, 2012, respectively. Amortization expense associated with amortizable intangible assets (including deferred financing costs) was $10,973 and $22,989 for the three and six months ended June 30, 2013, respectively.

        We record stock-based compensation expense, utilizing the straight-line method, for the cost of stock options, restricted stock, restricted stock units, performance units and shares of stock issued under the 2003 employee stock purchase plan (together, "Employee Stock-Based Awards").

        Stock-based compensation expense for Employee Stock-Based Awards included in the accompanying Consolidated Statements of Operations for the three and six months ended June 30, 2012 was $6,317 ($5,061 after tax or $0.03 per basic and diluted share) and $16,117 ($11,908 after tax or $0.07 per basic and diluted share), respectively. Stock-based compensation expense for Employee Stock-Based Awards for the three and six months ended June 30, 2013 was $7,883 ($6,099 after tax or $0.03 per basic and diluted share) and $13,593 ($10,986 after tax or $0.06 per basic and diluted share), respectively.

        Stock-based compensation expense for Employee Stock-Based Awards included in the accompanying Consolidated Statements of Operations related to continuing operations is as follows:

 
  Three Months
Ended June 30,
  Six Months Ended
June 30,
 
 
  2012   2013   2012   2013  

Cost of sales (excluding depreciation and amortization)

  $ 302   $ 72   $ 517   $ 142  

Selling, general and administrative expenses

    6,015     7,811     15,600     13,451  
                   

Total stock-based compensation

  $ 6,317   $ 7,883   $ 16,117   $ 13,593  
                   

        The benefits associated with the tax deductions in excess of recognized compensation cost are required to be reported as financing activities in the accompanying Consolidated Statements of Cash Flows. This requirement reduces reported operating cash flows and increases reported financing cash flows. As a result, net financing cash flows from continuing operations included $254 and $2,394 for the six months ended June 30, 2012 and 2013, respectively, from the benefits of tax deductions in excess of recognized compensation cost. The tax benefit of any resulting excess tax deduction increases the Additional Paid-in Capital ("APIC") pool. Any resulting tax deficiency is deducted from the APIC pool.

Stock Options

        Under our various stock option plans, options were granted with exercise prices equal to the market price of the stock on the date of grant. The majority of our options become exercisable ratably over a period of five years from the date of grant and generally have a contractual life of ten years from the date of grant, unless the holder's employment is terminated sooner. Certain of the options we issue become exercisable ratably over a period of ten years from the date of grant and have a

13


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

contractual life of 12 years from the date of grant, unless the holder's employment is terminated sooner. As of June 30, 2013, ten-year vesting options represented 10.3% of total outstanding options. Beginning in 2011, certain of the options we issue become exercisable ratably over a period of three years from the date of grant and have a contractual life of ten years from the date of grant, unless the holder's employment is terminated sooner. As of June 30, 2013, three-year vesting options represented 20.4% of total outstanding options. Our non-employee directors are considered employees for purposes of our stock option plans and stock option reporting. Options granted to our non-employee directors generally become exercisable one year from the date of grant.

        The weighted average fair value of options granted for the six months ended June 30, 2012 and 2013 was $7.00 and $7.69 per share, respectively. These values were estimated on the date of grant using the Black-Scholes option pricing model. The following table summarizes the weighted average assumptions used for grants in the respective period:

 
  Six Months Ended June 30,  
Weighted Average Assumptions
  2012   2013  

Expected volatility

    33.8 %   33.8 %

Risk-free interest rate

    1.24 %   1.13 %

Expected dividend yield

    3 %   3 %

Expected life

    6.3 years     6.3 years  

        Expected volatility is calculated utilizing daily historical volatility over a period that equates to the expected life of the option. The risk-free interest rate was based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. Expected dividend yield is considered in the option pricing model and represents our current annualized expected per share dividends over the current trade price of our common stock. The expected life (estimated period of time outstanding) of the stock options granted is estimated using the historical exercise behavior of our employees.

        A summary of option activity for the six months ended June 30, 2013 is as follows:

 
  Options   Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Term
  Aggregate
Intrinsic
Value
 

Outstanding at December 31, 2012

    5,908,102   $ 23.39              

Granted

    261,698     33.03              

Exercised

    (746,486 )   22.41              

Forfeited

    (80,496 )   21.72              

Expired

    (1,961 )   23.86              
                         

Outstanding at June 30, 2013

    5,340,857   $ 24.02     5.71   $ 17,521  
                   

Options exercisable at June 30, 2013

    3,737,433   $ 23.71     5.07   $ 12,725  
                   

Options expected to vest

    1,505,421   $ 24.70     7.22   $ 4,528  
                   

14


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The following table provides the aggregate intrinsic value of stock options exercised for the three and six months ended June 30, 2012 and 2013:

 
  Three Months
Ended June 30,
  Six Months Ended
June 30,
 
 
  2012   2013   2012   2013  

Aggregate intrinsic value of stock options exercised

  $ 2,308   $ 4,650   $ 3,372   $ 10,096  

Restricted Stock and Restricted Stock Units

        Under our various stock option plans, we may also issue grants of restricted stock or restricted stock units ("RSUs"). Our restricted stock and RSUs generally have a three- to five-year vesting period from the date of grant. As a result of an amendment to our RSUs approved by our Compensation Committee of our board of directors in October 2012, all RSUs now accrue dividend equivalents associated with the underlying stock as we declare dividends. Dividends will generally be paid to holders of RSUs in cash upon the vesting date of the associated RSU and will be forfeited if the RSU does not vest. We accrued approximately $34 of cash dividends on RSUs issued in June 2012. We accrued approximately $350 and $1,098 of cash dividends on RSUs for the three and six months ended June 30, 2013, respectively. There were no cash dividends paid on RSUs for the three and six months ended June 30, 2012, respectively. We paid approximately $187 and $553 of cash dividends on RSUs for the three and six months ended June 30, 2013, respectively. The fair value of restricted stock and RSUs is the excess of the market price of our common stock at the date of grant over the purchase price (which is typically zero).

        A summary of restricted stock and RSU activity for the six months ended June 30, 2013 is as follows:

 
  Restricted
Stock and RSUs
  Weighted-
Average
Grant-Date
Fair Value
 

Non-vested at December 31, 2012

    1,303,664   $ 29.89  

Granted

    611,489     35.71  

Vested

    (407,310 )   29.65  

Forfeited

    (37,821 )   29.43  
             

Non-vested at June 30, 2013

    1,470,022   $ 32.39  
           

        The total fair value of restricted stock vested during the three and six months ended June 30, 2012 was $1. The total fair value of restricted stock vested during the three and six months ended June 30, 2013 was $1. The total fair value of RSUs vested during the three and six months ended June 30, 2012 was $1,985 and $5,964, respectively. The total fair value of RSUs vested during the three and six months ended June 30, 2013 was $3,469 and $12,076, respectively.

15


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Performance Units

        Under our various equity compensation plans, we may also make awards of performance units ("PUs"). For the majority of PUs, the number of PUs earned is determined based on our performance against predefined calendar year targets of revenue growth and return on invested capital ("ROIC"). The number of PUs earned may range from 0% to 150% of the initial award. The number of PUs earned is determined based on the Company's actual performance as compared to the targets at the end of the one-year performance period. Certain PUs granted in 2013 will be earned based on a market condition associated with the total return on our common stock in relation to a subset of the S&P 500 rather than the revenue growth and ROIC targets noted above. The number of PUs earned based on this market condition may range from 0% to 200% of the initial award. All of our PUs will be settled in shares of our common stock and are subject to cliff vesting three years from the date of the original PU grant. Employees who subsequently terminate their employment after the end of the one-year performance period and on or after attaining age 55 and completing 10 years of qualifying service (the "retirement criteria") shall immediately and completely vest in any PUs earned based on the actual achievement against the predefined targets as discussed above (but delivery of the shares remains deferred). As a result, PUs are generally expensed over the shorter of (1) the vesting period, (2) achievement of the retirement criteria, which may occur as early as January 1 of the year following the year of grant, or (3) a maximum of three years. As a result of an amendment to our PUs approved by our Compensation Committee of our board of directors in October 2012, outstanding PUs now accrue dividend equivalents associated with the underlying stock as we declare dividends. Dividends will generally be paid to holders of PUs in cash upon the settlement date of the associated PU and will be forfeited if the PU does not vest. We accrued approximately $148 and $389 of cash dividends on PUs for the three and six months ended June 30, 2013, respectively.

        During the six months ended June 30, 2013, we issued 202,333 PUs. For PUs that are earned based on our performance against revenue growth and ROIC targets during the one-year performance period, we will forecast the likelihood of achieving the predefined annual revenue growth and ROIC targets in order to calculate the expected PUs to be earned. We will record a compensation charge based on either the forecasted PUs to be earned (during the one-year performance period) or the actual PUs earned (at the one-year anniversary date) over the vesting period for each of the awards. For the 2013 PUs that will be earned based on a market condition, we utilized a Monte Carlo simulation to fair value these awards at the date of grant, and such fair value will be expensed over the three-year performance period. The total fair value of earned PUs that vested during the three and six months ended June 30, 2013 was $0 and $908, respectively. There were no cash dividends paid on PUs for both the three and six months ended June 30, 2012 and 2013. As of June 30, 2013, we expected 86.6% achievement of the predefined revenue and ROIC targets associated with the grants made in 2013.

16


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        A summary of PU activity for the six months ended June 30, 2013 is as follows:

 
  Original
PU
Awards
  PU
Adjustment(1)
  Total
PU
Awards
  Weighted-
Average
Grant-Date
Fair Value
 

Non-vested at December 31, 2012

    236,093     (4,447 )   231,646   $ 29.12  

Granted

    202,333     (25,536 )   176,797     38.75  

Vested

    (31,361 )   558     (30,803 )   29.48  

Forfeited

    (3,347 )       (3,347 )   28.87  
                     

Non-vested at June 30, 2013

    403,718     (29,425 )   374,293   $ 33.64  
                   

(1)
Represents an increase or decrease in the number of original PUs awarded based on either (a) the final performance criteria achievement at the end of the defined performance period of such PUs or (b) a change in estimated awards based on the forecasted performance against the predefined targets.

Employee Stock Purchase Plan

        We offer an employee stock purchase plan (the "ESPP") in which participation is available to substantially all U.S. and Canadian employees who meet certain service eligibility requirements. The ESPP provides a way for our eligible employees to become stockholders on favorable terms. The ESPP provides for the purchase of our common stock by eligible employees through successive offering periods. We generally have two six-month offering periods per year, the first of which begins June 1 and ends November 30 and the second of which begins December 1 and ends May 31. During each offering period, participating employees accumulate after-tax payroll contributions, up to a maximum of 15% of their compensation, to pay the purchase price at the end of the offering. Participating employees may withdraw from an offering period before the purchase date and obtain a refund of the amounts withheld as payroll deductions. At the end of the offering period, outstanding options are exercised, and each employee's accumulated contributions are used to purchase our common stock. The price for shares purchased under the ESPP is 95% of the fair market price at the end of the offering period, without a look-back feature. As a result, we do not recognize compensation cost for the ESPP shares purchased. For the six months ended June 30, 2012 and 2013, there were 88,672 shares and 74,732 shares, respectively, purchased under the ESPP. The number of shares available for purchase under the ESPP at June 30, 2013 was 204,494, which will be replaced subsequent to our June 1 offering, which ends on November 29, 2013, by the Iron Mountain Incorporated 2013 Employee Stock Purchase Plan, which was approved by our stockholders at the 2013 Annual Meeting of Stockholders held on June 6, 2013. Beginning November 29, 2013, we will have 1,000,000 shares available under the ESPP.



        As of June 30, 2013, unrecognized compensation cost related to the unvested portion of our Employee Stock-Based Awards was $58,648 and is expected to be recognized over a weighted-average period of 2.3 years.

17


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        We generally issue shares of our common stock for the exercises of stock options, restricted stock, RSUs, PUs and shares of our common stock under our ESPP from unissued reserved shares.

        Basic income (loss) per common share is calculated by dividing income (loss) by the weighted average number of common shares outstanding. The calculation of diluted income (loss) per share is consistent with that of basic income (loss) per share but gives effect to all potential common shares (that is, securities such as options, warrants or convertible securities) that were outstanding during the period, unless the effect is antidilutive.

        The following table presents the calculation of basic and diluted income (loss) per share:

 
  Three Months Ended June 30,   Six Months Ended June 30,  
 
  2012   2013   2012   2013  

Income (Loss) from continuing operations

  $ 41,441   $ 27,538   $ 102,514   $ 45,888  
                   

Total (loss) income from discontinued operations (see Note 10)

  $ (2,524 ) $ (98 ) $ (7,617 ) $ 2,086  
                   

Net income (loss) attributable to Iron Mountain Incorporated

  $ 38,055   $ 26,564   $ 93,405   $ 45,950  
                   

Weighted-average shares—basic

    171,296,000     190,823,000     171,308,000     190,518,000  

Effect of dilutive potential stock options

    753,385     1,337,423     737,087     1,366,265  

Effect of dilutive potential restricted stock, RSUs and PUs

    181,292     408,103     181,580     455,039  
                   

Weighted-average shares—diluted

    172,230,677     192,568,526     172,226,667     192,339,304  
                   

Earnings (Losses) per share—basic:

                         

Income (Loss) from continuing operations

  $ 0.24   $ 0.14   $ 0.60   $ 0.24  
                   

Total (loss) income from discontinued operations (see Note 10)

  $ (0.01 ) $ (0.00 ) $ (0.04 ) $ 0.01  
                   

Net income (loss) attributable to Iron Mountain Incorporated—basic

  $ 0.22   $ 0.14   $ 0.55   $ 0.24  
                   

Earnings (Losses) per share—diluted:

                         

Income (Loss) from continuing operations

  $ 0.24   $ 0.14   $ 0.60   $ 0.24  
                   

Total (loss) income from discontinued operations (see Note 10)

  $ (0.01 ) $ (0.00 ) $ (0.04 ) $ 0.01  
                   

Net income (loss) attributable to Iron Mountain Incorporated—diluted

  $ 0.22   $ 0.14   $ 0.54   $ 0.24  
                   

Antidilutive stock options, RSUs and PUs, excluded from the calculation

    1,885,060     319,158     1,965,338     289,728  
                   

18


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        Our revenues consist of storage rental revenues as well as service revenues and are reflected net of sales and value added taxes. Storage rental revenues, which are considered a key driver of financial performance for the storage and information management services industry, consist primarily of recurring periodic rental charges related to the storage of materials or data (generally on a per unit basis). Service revenues include charges for related core service activities and a wide array of complementary products and services. Included in core service revenues are: (1) the handling of records, including the addition of new records, temporary removal of records from storage, refiling of removed records and the destruction of records; (2) courier operations, consisting primarily of the pickup and delivery of records upon customer request; (3) secure shredding of sensitive documents; and (4) other recurring services, including Document Management Solutions, which relate to physical and digital records, and recurring project revenues. Our complementary services revenues include special project work, customer termination and permanent withdrawal fees, data restoration projects, fulfillment services, consulting services, technology services and product sales (including specially designed storage containers and related supplies). Our secure shredding revenues include the sale of recycled paper (included in complementary services revenues), the price of which can fluctuate from period to period, adding to the volatility and reducing the predictability of that revenue stream.

        We recognize revenue when the following criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable and collectability of the resulting receivable is reasonably assured. Storage rental and service revenues are recognized in the month the respective storage rental or service is provided, and customers are generally billed on a monthly basis on contractually agreed-upon terms. Amounts related to future storage rental or prepaid service contracts for customers where storage rental fees or services are billed in advance are accounted for as deferred revenue and recognized ratably over the period the applicable storage rental or service is provided or performed. Revenues from the sales of products, which is included as a component of service revenues, is recognized when products are shipped and title has passed to the customer. Revenues from the sales of products have historically not been significant.

        We maintain an allowance for doubtful accounts and credit memos for estimated losses resulting from the potential inability of our customers to make required payments and potential disputes regarding billing and service issues. When calculating the allowance, we consider our past loss experience, current and prior trends in our aged receivables and credit memo activity, current economic conditions and specific circumstances of individual receivable balances. If the financial condition of our customers were to significantly change, resulting in a significant improvement or impairment of their ability to make payments, an adjustment of the allowance may be required. We consider accounts receivable to be delinquent after such time as reasonable means of collection have been exhausted. We charge-off uncollectible balances as circumstances warrant, generally, no later than one year past due.

        Our effective tax rates for the three and six months ended June 30, 2012 were 54.2% and 42.0%, respectively. Our effective tax rates for the three and six months ended June 30, 2013 were 48.6% and

19


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

58.5%, respectively. The primary reconciling items between the federal statutory rate of 35% and our overall effective tax rate were differences in the rates of tax at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates and state income taxes (net of federal tax benefit). During the three and six months ended June 30, 2012, foreign currency gains were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments while foreign currency losses were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loan positions, which increased our 2012 effective tax rate by 10.2% and 0.9%, respectively. During the three and six months ended June 30, 2013, foreign currency gains were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments while foreign currency losses were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loan positions, which increased our 2013 effective tax rate by 2.5% and 12.8%, respectively.

        On January 2, 2013, the American Taxpayer Relief Act of 2012 (the "ATRA") was signed into law. In part, the ATRA retroactively reinstated and extended the controlled foreign corporation look-through rule, which provides for the exception from January 1, 2012 to December 31, 2013 of certain foreign earnings from U.S. federal taxation as Subpart F income. As a result, our income tax provision for the first quarter of 2013 included a discrete tax benefit of $4,025 relating to the previously expired period from January 1, 2012 to December 31, 2012.

        We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Discrete items and changes in our estimate of the annual effective tax rate are recorded in the period they occur. Our effective tax rate is subject to variability in the future due to, among other items: (1) changes in the mix of income from foreign jurisdictions; (2) tax law changes; (3) volatility in foreign exchange gains (losses); (4) the timing of the establishment and reversal of tax reserves; (5) our ability to utilize foreign tax credits and net operating losses that we generate; and (6) our proposed conversion to a real estate investment trust ("REIT"). We are subject to income taxes in the U.S. and numerous foreign jurisdictions. We are subject to examination by various tax authorities in jurisdictions in which we have business operations or a taxable presence. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in changes in our estimates.

        Accounting for income taxes requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the tax and financial reporting basis of assets and liabilities and for loss and credit carryforwards. Valuation allowances are provided when recovery of deferred tax assets does not meet the more likely than not standard as defined in GAAP.

        We have elected to recognize interest and penalties associated with uncertain tax positions as a component of the provision (benefit) for income taxes in the accompanying Consolidated Statements of Operations. We recorded an increase of $247 and a reduction of $2 for gross interest and penalties for the three and six months ended June 30, 2012, respectively. We recorded an increase of $176 and $721 for gross interest and penalties for the three and six months ended June 30, 2013, respectively. We had $3,554 and $4,166 accrued for the payment of interest and penalties as of December 31, 2012 and June 30, 2013, respectively.

20


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        We have not recorded deferred taxes on book over tax outside basis differences related to our foreign subsidiaries, other than for certain Canadian subsidiaries, for which we recorded a deferred tax liability of $577 during the three months ended December 31, 2012, because such basis differences are not expected to reverse in the foreseeable future and we intend to reinvest the undistributed earnings of such other foreign subsidiaries indefinitely outside the U.S. These basis differences arose primarily through the undistributed book earnings of such foreign subsidiaries. The basis differences could be reversed through a sale of such foreign subsidiaries, the receipt of dividends from such subsidiaries or certain other events or actions on our part, each of which would result in an increase in our provision for income taxes. It is not practicable to calculate the amount of unrecognized deferred tax liability on the book over tax outside basis difference because of the complexities of the hypothetical calculation. We may record deferred taxes on book over tax outside basis differences related to certain foreign subsidiaries in the future depending upon a number of factors, decisions and events in connection with our potential conversion to a REIT, including favorable indications from the U.S. Internal Revenue Service with regard to our private letter ruling requests, finalization of countries to be included in our plan to convert to a REIT, refinancing our revolving credit and term loan facilities, shareholder approval of certain modifications to our corporate charter and final board of director approval of our conversion to a REIT.

        As of June 30, 2013, we have reclassified approximately $20,658 of long-term deferred income tax liabilities to current deferred income taxes (included within accrued expenses within current liabilities) and prepaid and other assets (included within current assets) in the accompanying Consolidated Balance Sheets related to the depreciation recapture associated with our recharacterization of certain racking structures as real estate rather than personal property and amortization associated with other intangible assets in conjunction with our potential conversion to a REIT.

        Financial instruments that potentially subject us to market risk consist principally of cash and cash equivalents (including money market funds and time deposits), restricted cash (primarily U.S. Treasuries) and accounts receivable. The only significant concentrations of liquid investments as of both December 31, 2012 and June 30, 2013 relate to cash and cash equivalents and restricted cash held on deposit with five global banks and two "Triple A" rated money market funds, and five global banks and six "Triple A" rated money market funds, respectively, all of which we consider to be large, highly-rated investment-grade institutions. As per our risk management investment policy, we limit exposure to concentration of credit risk by limiting the amount invested in any one mutual fund to a maximum of $50,000 or in any one financial institution to a maximum of $75,000. As of December 31, 2012 and June 30, 2013, our cash and cash equivalents and restricted cash balance was $277,027 and $292,479, respectively, including money market funds and time deposits amounting to $218,629 and $231,245, respectively. A substantial portion of the money market funds is invested in U.S. Treasuries.

        Entities are permitted under GAAP to elect to measure many financial instruments and certain other items at either fair value or cost. We did not elect the fair value measurement option for any of our financial assets or liabilities.

21


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        Our financial assets or liabilities are measured using inputs from the three levels of the fair value hierarchy. A financial asset or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

        The three levels of the fair value hierarchy are as follows:

        The following tables provide the assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2012 and June 30, 2013, respectively:

 
   
  Fair Value Measurements at
December 31, 2012 Using
 
Description
  Total Carrying
Value at
December 31,
2012
  Quoted prices
in active
markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money Market Funds(1)

  $ 68,800   $   $ 68,800   $  

Time Deposits(1)

    149,829         149,829      

Trading Securities

    11,071     10,525 (2)   546 (1)    

Derivative Liabilities(3)

    1,522         1,522      

 

 
   
  Fair Value Measurements at
June 30, 2013 Using
 
Description
  Total Carrying
Value at
June 30,
2013
  Quoted prices
in active
markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money Market Funds(1)

  $ 98,620   $   $ 98,620   $  

Time Deposits(1)

    132,625         132,625      

Trading Securities

    12,172     11,788 (2)   384 (1)    

Derivative Assets(3)

    2,946         2,946      

Derivative Liabilities(3)

    520         520      

(1)
Money market funds and time deposits (including certain trading securities) are measured based on quoted prices for similar assets and/or subsequent transactions.

(2)
Securities are measured at fair value using quoted market prices.

22


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

(3)
Our derivative assets and liabilities primarily relate to short-term (six months or less) foreign currency contracts that we have entered into to hedge our intercompany exposures denominated in British pounds sterling and Australian dollars. We calculate the fair value of such forward contracts by adjusting the spot rate utilized at the balance sheet date for translation purposes by an estimate of the forward points observed in active markets.

        Disclosures are required in the financial statements for items measured at fair value on a non-recurring basis. We did not have any material items that are measured at fair value on a non-recurring basis for the three and six months ended June 30, 2013.

        The preparation of financial statements in conformity with GAAP requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and for the period then ended. On an ongoing basis, we evaluate the estimates used. We base our estimates on historical experience, actuarial estimates, current conditions and various other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates.

        Accumulated other comprehensive items, net consists of foreign currency translation adjustments as of December, 31, 2012 and June 30, 2013, respectively.

        Other expense (income), net consists of the following:

 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
 
  2012   2013   2012   2013  

Foreign currency transaction losses (gains), net

  $ 11,761   $ 16,366   $ 9,186   $ 19,931  

Other, net

    (1,695 )   (1,091 )   (2,424 )   (1,917 )
                   

  $ 10,066   $ 15,275   $ 6,762   $ 18,014  
                   

        We develop various software applications for internal use. Computer software costs associated with internal use software are expensed as incurred until certain capitalization criteria are met. Payroll and related costs for employees directly associated with, and devoting time to, the development of internal use computer software projects (to the extent time is spent directly on the project) are capitalized. Capitalization begins when the design stage of the application has been completed and it is probable that the project will be completed and used to perform the function intended. Depreciation begins

23


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

when the software is placed in service. Computer software costs that are capitalized are periodically evaluated for impairment.

        We review long-lived assets and all amortizable intangible assets for impairment whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate to their carrying amount. The operations are generally distinguished by the business segment and geographic region in which they operate. If the operation is determined to be unable to recover the carrying amount of its assets, then intangible assets are written down first, followed by the other long-lived assets of the operation, to fair value. Fair value is determined based on discounted cash flows or appraised values, depending upon the nature of the assets.

        Consolidated gain on disposal/write-down of property, plant and equipment, net was $1,663 and $2,202 for the three and six months ended June 30, 2013, respectively, and consisted primarily of gains on the retirement of leased vehicles accounted for as capital lease assets associated with our North American Business and the sale of a building in the United Kingdom.

24


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Derivative Instruments and Hedging Activities

        Every derivative instrument is required to be recorded in the balance sheet as either an asset or a liability measured at its fair value. Periodically, we acquire derivative instruments that are intended to hedge either cash flows or values that are subject to foreign exchange or other market price risk and not for trading purposes. We have formally documented our hedging relationships, including identification of the hedging instruments and the hedged items, as well as our risk management objectives and strategies for undertaking each hedge transaction. Given the recurring nature of our revenues and the long-term nature of our asset base, we have the ability and the preference to use long-term, fixed interest rate debt to finance our business, thereby preserving our long-term returns on invested capital. We target approximately 75% of our debt portfolio to be fixed with respect to interest rates. Occasionally, we may use interest rate swaps as a tool to maintain our targeted level of fixed rate debt. In addition, we may use borrowings in foreign currencies, either obtained in the U.S. or by our foreign subsidiaries, to hedge foreign currency risk associated with our international investments. Sometimes we enter into currency swaps to temporarily hedge an overseas investment, such as a major acquisition, while we arrange permanent financing or to hedge our exposure due to foreign currency exchange movements related to our intercompany accounts with and between our foreign subsidiaries. As of December 31, 2012 and June 30, 2013, none of our derivative instruments contained credit-risk related contingent features.

        We have entered into a number of separate forward contracts to hedge our exposures in British pounds sterling and Australian dollars. As of June 30, 2013, we had (1) outstanding forward contracts to purchase $190,954 U.S. dollars and sell 125,000 British pounds sterling to hedge our intercompany exposures with our European operations and (2) an outstanding forward contract to purchase $71,610 U.S. dollars and sell 77,000 Australian dollars to hedge our intercompany exposures with our Australian subsidiary. At the maturity of the forward contracts, we may enter into new forward contracts to hedge movements in the underlying currencies. At the time of settlement, we either pay or receive the net settlement amount from the forward contract and recognize this amount in other (income) expense, net in the accompanying Consolidated Statements of Operations as a realized foreign exchange gain or loss. At the end of each month, we mark the outstanding forward contracts to market and record an unrealized foreign exchange gain or loss for the mark-to-market valuation. We have not designated these forward contracts as hedges. During the three and six months ended June 30, 2012, there were $2,284 and $3,787 in net cash disbursements, respectively, included in cash from operating activities from continuing operations related to settlements associated with these foreign currency forward contracts. During the three and six months ended June 30, 2013, there were $10,476 and $16,275 in net cash receipts, respectively, included in cash from operating activities from continuing operations related to settlements associated with these foreign currency forward contracts.

25


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Derivative Instruments and Hedging Activities (Continued)

        The following table provides the fair value of our derivative instruments as of December 31, 2012 and June 30, 2013 and their gains and losses for the three and six months ended June 30, 2012 and 2013:

 
  Asset Derivatives  
 
  December 31, 2012   June 30, 2013  
Derivatives Not Designated as
Hedging Instruments
  Balance Sheet
Location
  Fair
Value
  Balance Sheet
Location
  Fair
Value
 

Foreign exchange contracts

  Prepaid expenses and other   $   Prepaid expenses and other   $ 2,946  
                   

Total

      $       $ 2,946  
                   

 

 
  Liability Derivatives  
 
  December 31, 2012   June 30, 2013  
Derivatives Not Designated as
Hedging Instruments
  Balance Sheet
Location
  Fair
Value
  Balance Sheet
Location
  Fair
Value
 

Foreign exchange contracts

  Accrued expenses   $ 1,522   Accrued expenses   $ 520  
                   

Total

      $ 1,522       $ 520  
                   

 

 
   
  Amount of (Gain)
Loss Recognized in
Income on Derivatives
 
 
   
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
 
  Location of (Gain)
Loss Recognized in
Income on Derivative
 
Derivatives Not Designated as
Hedging Instruments
  2012   2013   2012   2013  

Foreign exchange contracts

  Other expense (income), net   $ (3,693 ) $ (9,073 ) $ 4,278   $ (20,223 )
                       

Total

      $ (3,693 ) $ (9,073 ) $ 4,278   $ (20,223 )
                       

        We have designated a portion of our 63/4% Euro Senior Subordinated Notes due 2018 issued by IMI (the "63/4% Notes") as a hedge of net investment of certain of our Euro denominated subsidiaries. For the six months ended June 30, 2012 and 2013, we designated on average 100,500 and 105,833 Euros, respectively, of the 63/4% Notes as a hedge of net investment of certain of our Euro denominated subsidiaries. As a result, we recorded foreign exchange gains of $5,120 ($3,211, net of tax) and $1,365 ($866, net of tax) for the three and six months ended June 30, 2012, respectively, related to the change in fair value of such debt due to currency translation adjustments, which is a component of accumulated other comprehensive items, net included in Iron Mountain Incorporated Stockholders' Equity in the accompanying Consolidated Balance Sheets. We recorded foreign exchange losses of $2,030 ($1,237, net of tax) and foreign exchange gains of $2,093 ($1,276, net of tax) for the three and six months ended June 30, 2013, respectively, related to the change in fair value of such debt due to currency translation adjustments, which is a component of accumulated other comprehensive items, net included in Iron Mountain Incorporated Stockholders' Equity in the accompanying Consolidated

26


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Derivative Instruments and Hedging Activities (Continued)

Balance Sheets. As of June 30, 2013, cumulative net gains of $11,998, net of tax are recorded in accumulated other comprehensive items, net associated with this net investment hedge.

(4) Acquisitions

        We account for acquisitions using the acquisition method of accounting, and, accordingly, the results of operations for each acquisition have been included in our consolidated results from their respective acquisition dates. Cash consideration for our various acquisitions was primarily provided through borrowings under our credit facilities and cash equivalents on-hand. The unaudited pro forma results of operations for the period ended June 30, 2013 are not presented due to the insignificant impact of the 2012 and 2013 acquisitions on our consolidated results of operations.

        In June 2013, in order to further enhance our existing operations in Brazil, we acquired the stock of Archivum Comercial Ltda. and AMG Comercial Ltda., storage rental and records management businesses in Sao Paulo, Brazil, in a single transaction for an aggregate purchase price of approximately $29,000. Included in the purchase price is approximately $2,900 held in escrow to secure a working capital adjustment and the indemnification obligations of the former owners of the businesses to us.

        In May 2013, we acquired a storage rental and records management business in Texas with locations in Michigan, Texas and Florida, in a cash transaction for a purchase price of approximately $25,000. Included in the purchase price is approximately $1,600 held in escrow to secure a working capital adjustment. The amounts held in escrow for purposes of the working capital adjustment will be distributed either to us or the former owners based on the final agreed upon working capital amount.

        A summary of the cumulative consideration paid and the preliminary allocation of the purchase price paid for acquisitions in 2013 through June 30, 2013 is as follows:

Cash Paid (gross of cash acquired)

  $ 52,866 (1)
       

Total Consideration

    52,866  

Fair Value of Identifiable Assets Acquired:

       

Cash, Accounts Receivable, Prepaid Expense, Deferred Income Taxes and Other

    3,176  

Property, Plant and Equipment(2)

    4,544  

Customer Relationship Assets(3)

    28,117  

Other Assets

    131  

Liabilities Assumed and Deferred Income Taxes(4)

    (10,691 )
       

Total Fair Value of Identifiable Net Assets Acquired

    25,277  
       

Goodwill Initially Recorded

  $ 27,589  
       

(1)
Included in cash paid for acquisitions in the accompanying Consolidated Statements of Cash Flows for the six months ended June 30, 2013 is cash received of $74 related to acquisitions made in previous years.

27


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(4) Acquisitions (Continued)

(2)
Consists primarily of racking structures, leasehold improvements and computer hardware and software.

(3)
The weighted average lives of customer relationship assets associated with acquisitions to date in 2013 was 20 years.

(4)
Consists primarily of accounts payable, accrued expenses, notes payable, deferred revenue and deferred income taxes.

        Allocations of the purchase price for acquisitions completed in 2013 were based on estimates of the fair value of net assets acquired and are subject to adjustment. We are not aware of any information that would indicate that the final purchase price allocations will differ meaningfully from preliminary estimates. The purchase price allocations of the 2013 acquisitions are subject to finalization of the assessment of the fair value of intangible assets (primarily customer relationship assets), property, plant and equipment (primarily racking structures), leases, contingencies and income taxes (primarily deferred income taxes).

28


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt

        Long-term debt comprised the following:

 
  December 31, 2012   June 30, 2013  
 
  Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

Revolving Credit Facility(1)

  $ 55,500   $ 55,500   $ 187,700   $ 187,700  

Term Loan Facility(1)

    462,500     462,500     450,000     450,000  

71/4% GBP Senior Subordinated Notes due 2014 (the "71/4% Notes")(2)(3)

    242,813     242,813     228,180     228,408  

71/2% CAD Senior Subordinated Notes due 2017 (the "Subsidiary Notes")(2)(4)

    175,875     181,591     166,338     169,664  

8% Senior Subordinated Notes due 2018 (the "8% Notes")(2)(3)

    49,834     56,052     49,848     52,905  

63/4% Euro Senior Subordinated Notes due 2018 (the "63/4% Notes")(2)(3)

    335,152     341,753     330,338     335,902  

73/4% Senior Subordinated Notes due 2019 (the "73/4% Notes")(2)(3)

    400,000     451,000     400,000     430,500  

8% Senior Subordinated Notes due 2020 (the "8% Notes due 2020")(2)(3)

    300,000     317,250     300,000     311,475  

83/8% Senior Subordinated Notes due 2021 (the "83/8% Notes")(2)(3)

    548,518     610,500     548,604     583,000  

53/4% Senior Subordinated Notes due 2024 (the "53/4% Notes")(2)(3)

    1,000,000     1,012,500     1,000,000     930,000  

Real Estate Mortgages, Capital Leases and Other(5)

    254,811     254,811     277,692     277,692  
                       

Total Long-term Debt

    3,825,003           3,938,700        

Less Current Portion(6)

    (92,887 )         (324,682 )      
                       

Long-term Debt, Net of Current Portion

  $ 3,732,116         $ 3,614,018        
                       

(1)
The capital stock or other equity interests of most of our U.S. subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations of subsidiaries owed to us or to one of our U.S. subsidiary guarantors or Iron Mountain Canada Operations ULC (f/k/a Iron Mountain Canada Corporation) ("Canada Company") and all promissory notes held by us or one of our U.S. subsidiary guarantors or Canada Company. The fair value (Level 3 of fair value hierarchy described at Note 2.k.) of this long-term debt approximates the carrying value (as borrowings under these debt instruments are based on current variable market interest rates, which are subject to change based on our consolidated leverage ratio, as of December 31, 2012 and June 30, 2013, respectively).

(2)
The fair values (Level 1 of fair value hierarchy described at Note 2.k.) of these debt instruments are based on quoted market prices for these notes on December 31, 2012 and June 30, 2013, respectively.

29


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt (Continued)

(3)
Collectively, the "Parent Notes." IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior subordinated basis, by substantially all of its direct and indirect 100% owned U.S. subsidiaries (the "Guarantors"). These guarantees are joint and several obligations of the Guarantors. Canada Company and the remainder of our subsidiaries do not guarantee the Parent Notes.

(4)
Canada Company is the direct obligor on the Subsidiary Notes, which are fully and unconditionally guaranteed, on a senior subordinated basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6 to Notes to Consolidated Financial Statements.

(5)
The fair value (Level 3 of fair value hierarchy described at Note 2.k.) of this debt approximates its carrying value.

(6)
The increase in current portion of long-term debt from December 31, 2012 to June 30, 2013 is primarily related to the 71/4% Notes which are due on April 15, 2014 being classified as current.

        On June 27, 2011, we entered into a credit agreement that consists of (1) revolving credit facilities under which we can borrow, subject to certain limitations as defined in the credit agreement, up to an aggregate amount of $725,000 (including Canadian dollars, British pounds sterling and Euros, among other currencies) (the "Revolving Credit Facility") and (2) a $500,000 term loan facility (the "Term Loan Facility," and collectively with the Revolving Credit Facility, the "Credit Agreement"). We have the right to request an increase in the aggregate amount available to be borrowed under the Credit Agreement up to a maximum of $1,800,000. The Revolving Credit Facility is supported by a group of 19 banks. IMI, Iron Mountain Information Management, LLC ("IMIM"), Canada Company, Iron Mountain Europe (Group) Limited, Iron Mountain Australia Pty Ltd., Iron Mountain Switzerland Gmbh and any other subsidiary of IMIM designated by IMIM (the "Other Subsidiaries") may, with the consent of the administrative agent, as defined in the Credit Agreement, borrow under certain of the following tranches of the Revolving Credit Facility: (1) tranche one in the amount of $400,000 is available to IMI and IMIM in U.S. dollars, British pounds sterling and Euros, (2) tranche two in the amount of $150,000 is available to IMI or IMIM in either U.S. dollars or Canadian dollars and available to Canada Company in Canadian dollars and (3) tranche three in the amount of $175,000 is available to IMI or IMIM and the Other Subsidiaries in U.S. dollars, Canadian dollars, British pounds sterling, Euros and Australian dollars, among others. The Revolving Credit Facility terminates on June 27, 2016, at which point all revolving credit loans under such facility become due. With respect to the Term Loan Facility, loan payments are required through maturity on June 27, 2016 in equal quarterly installments of the aggregate annual amounts based upon the following percentage of the original principal amount in the table below (except that each of the first three quarterly installments in

30


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt (Continued)

the fifth year shall be 10% of the original principal amount and the final quarterly installment in the fifth year shall be 35% of the original principal):

Year Ending
  Percentage  

June 30, 2012

    5 %

June 30, 2013

    5 %

June 30, 2014

    10 %

June 30, 2015

    15 %

June 27, 2016

    65 %

        The Term Loan Facility may be prepaid without penalty or premium, in whole or in part, at any time. IMI and IMIM guarantee the obligations of each of the subsidiary borrowers. The capital stock or other equity interests of most of our U.S. subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure the Credit Agreement, together with all intercompany obligations of foreign subsidiaries owed to us or to one of our U.S. subsidiary guarantors or Canada Company and all promissory notes held by us or one of our U.S. subsidiary guarantors or Canada Company. The interest rate on borrowings under the Credit Agreement varies depending on our choice of interest rate and currency options, plus an applicable margin, which varies based on certain financial ratios. Additionally, the Credit Agreement requires the payment of a commitment fee on the unused portion of the Revolving Credit Facility, which fee ranges from between 0.3% to 0.5% based on certain financial ratios. There are also fees associated with any outstanding letters of credit. As of June 30, 2013, we had $187,700 of outstanding borrowings under the Revolving Credit Facility, all of which was denominated in U.S. dollars; we also had various outstanding letters of credit totaling $2,312. The remaining availability under the Revolving Credit Facility on June 30, 2013, based on IMI's leverage ratio, which is calculated based on the last 12 months' earnings before interest, taxes, depreciation and amortization ("EBITDA"), and other adjustments as defined in the Credit Agreement and current external debt, was $534,988. The average interest rate in effect under the Revolving Credit Facility was 2.5% and ranged from 2% to 4% as of June 30, 2013. The interest rate in effect under the Term Loan Facility was 2.0% as of June 30, 2013. For the three and six months ended June 30, 2012, we recorded commitment fees and letters of credit fees of $449 and $1,049, respectively, based on the unused balances under our revolving credit facilities and outstanding letters of credit. For the three and six months ended June 30, 2013, we recorded commitment fees and letters of credit fees of $546 and $1,156, respectively, based on the unused balances under our revolving credit facilities and outstanding letters of credit.

        The Credit Agreement, our indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take certain other corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the Credit Agreement, our indentures or other agreements governing our indebtedness. The Credit Agreement, as well as our indentures, use EBITDA-based calculations as primary measures of financial performance, including leverage and fixed charge coverage ratios. IMI's revolving credit and term leverage ratio was 3.93 and 4.06 as of December 31, 2012 and June 30, 2013, respectively, compared to a maximum allowable ratio of 5.50

31


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt (Continued)

under the Credit Agreement. Similarly, IMI's bond leverage ratio, per the indentures, was 5.33 and 4.92 as of December 31, 2012 and June 30, 2013, respectively, compared to a maximum allowable ratio of 6.50. IMI's revolving credit and term loan fixed charge coverage ratio was 1.33 and 1.37 as of December 31, 2012 and June 30, 2013, respectively, compared to a minimum allowable ratio of 1.20 and 1.00 as of December 31, 2012 and June 30, 2013, respectively, under the Credit Agreement. Noncompliance with these leverage and fixed charge coverage ratios would have a material adverse effect on our financial condition and liquidity.

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors

        The following data summarizes the consolidating results of IMI on the equity method of accounting as of December 31, 2012 and June 30, 2013 and for the three and six months ended June 30, 2012 and 2013 and are prepared on the same basis as the consolidated financial statements.

        The Parent Notes and the Subsidiary Notes are guaranteed by the subsidiaries referred to below as the "Guarantors." These subsidiaries are 100% owned by IMI. The guarantees are full and unconditional, as well as joint and several.

        Additionally, IMI and the Guarantors guarantee the Subsidiary Notes, which were issued by Canada Company. Canada Company does not guarantee the Parent Notes. The other subsidiaries that do not guarantee the Parent Notes or the Subsidiary Notes are referred to below as the "Non-Guarantors."

        In the normal course of business we periodically change the ownership structure of our subsidiaries to meet the requirements of our business. In the event of such changes, we recast the prior period financial information within this footnote to conform to the current period presentation in the period such changes occur. Generally, these changes do not alter the designation of the underlying subsidiaries as Guarantors or Non-Guarantors. However, they may change whether the underlying subsidiary is owned by the Parent, a Guarantor, Canada Company or a Non-Guarantor. If such a change occurs, the amount of investment in subsidiaries in the below balance sheets and equity in the earnings (losses) of subsidiaries, net of tax in the below statements of operations with respect to the relevant Parent, Guarantors, Canada Company, Non-Guarantors and Eliminations columns also would change.

        In July 2013, certain of Canada Company's operating subsidiaries (the "Amalgamated Entities") were amalgamated into Canada Company and, as part of our proposed conversion to a REIT, Canada Company contributed certain assets and liabilities into two newly-formed wholly owned entities (the "Canadian Subsidiaries"), collectively referred to as the "Canada Company Reorganization." The assets, liabilities, equity, results of operations and cash flows of the Amalgamated Entities, currently presented within the Non-Guarantors, will be presented within the Canada Company column in future periods. The assets, liabilities, equity, results of operations and cash flows of the Canadian Subsidiaries, currently presented within Canada Company, will be presented within the Non-Guarantors column in future periods.

32


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

        As noted above, IMI and the Guarantors guarantee the Subsidiary Notes which were issued by Canada Company. Canada Company, IMI and the Guarantors are sometimes collectively referred to as the "Canadian Obligors." As a result of the Canada Company Reorganization, we have performed an analysis to quantify the impact of the Canada Company Reorganization on the assets, liabilities, equity, results of operations and cash flows of the Canadian Obligors. As a result of this analysis, we have concluded that the impact of the Canada Company Reorganization is not material to the consolidated assets, liabilities, equity, results of operations and cash flows of the Canadian Obligors.

 
  December 31, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Assets

                                     

Current Assets:

                                     

Cash and Cash Equivalents

  $   $ 13,472   $ 103,500   $ 126,443   $   $ 243,415  

Restricted Cash

    33,612                     33,612  

Accounts Receivable

        338,455     44,363     189,382         572,200  

Intercompany Receivable

    1,055,593         5,781         (1,061,374 )    

Other Current Assets

    48     121,933     5,720     47,164         174,865  
                           

Total Current Assets

    1,089,253     473,860     159,364     362,989     (1,061,374 )   1,024,092  

Property, Plant and Equipment, Net

    1,305     1,500,309     203,909     772,204         2,477,727  

Other Assets, Net:

                                     

Long-term Notes Receivable from Affiliates and Intercompany Receivable

    1,070,930     1,000     4,136         (1,076,066 )    

Investment in Subsidiaries

    1,941,540     1,688,000     18,422     314,573     (3,962,535 )    

Goodwill

        1,536,964     202,282     595,513         2,334,759  

Other

    37,909     261,950     10,622     211,394     (114 )   521,761  
                           

Total Other Assets, Net

    3,050,379     3,487,914     235,462     1,121,480     (5,038,715 )   2,856,520  
                           

Total Assets

  $ 4,140,937   $ 5,462,083   $ 598,735   $ 2,256,673   $ (6,100,089 ) $ 6,358,339  
                           

Liabilities and Equity

                                     

Intercompany Payable

  $   $ 942,547   $   $ 118,827   $ (1,061,374 ) $  

Current Portion of Long-term Debt

        70,870     2,799     19,218         92,887  

Total Other Current Liabilities

    111,536     469,249     31,015     200,266         812,066  

Long-term Debt, Net of Current Portion

    2,876,317     568,205     193,181     94,413         3,732,116  

Long-term Notes Payable to Affiliates and Intercompany Payable

    1,000     1,066,823         8,243     (1,076,066 )    

Other Long-term Liabilities

    2,113     417,972     38,745     100,106     (114 )   558,822  

Commitments and Contingencies (See Note 8)

                                     

Total Iron Mountain Incorporated Stockholders' Equity

    1,149,971     1,926,417     332,995     1,703,123     (3,962,535 )   1,149,971  

Noncontrolling Interests

                12,477         12,477  
                           

Total Equity

    1,149,971     1,926,417     332,995     1,715,600     (3,962,535 )   1,162,448  
                           

Total Liabilities and Equity

  $ 4,140,937   $ 5,462,083   $ 598,735   $ 2,256,673   $ (6,100,089 ) $ 6,358,339  
                           

33


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  June 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Assets

                                     

Current Assets:

                                     

Cash and Cash Equivalents

  $   $ 4,152   $ 107,684   $ 147,030   $   $ 258,866  

Restricted Cash

    33,613                     33,613  

Accounts Receivable

        346,133     45,159     190,189         581,481  

Intercompany Receivable

    892,125         4,033         (896,158 )    

Other Current Assets

    1,512     123,934     4,423     42,153         172,022  
                           

Total Current Assets

    927,250     474,219     161,299     379,372     (896,158 )   1,045,982  

Property, Plant and Equipment, Net

    1,209     1,512,925     191,025     747,150         2,452,309  

Other Assets, Net:

                                     

Long-term Notes Receivable from Affiliates and Intercompany Receivable

    1,175,843     1,000     3,117         (1,179,960 )    

Investment in Subsidiaries

    1,912,854     1,657,184     19,013     307,943     (3,896,994 )    

Goodwill

        1,546,977     191,312     578,868         2,317,157  

Other

    34,948     269,523     9,459     205,555     (114 )   519,371  
                           

Total Other Assets, Net

    3,123,645     3,474,684     222,901     1,092,366     (5,077,068 )   2,836,528  
                           

Total Assets

  $ 4,052,104   $ 5,461,828   $ 575,225   $ 2,218,888   $ (5,973,226 ) $ 6,334,819  
                           

Liabilities and Equity

                                     

Intercompany Payable

  $   $ 777,743   $   $ 118,415   $ (896,158 ) $  

Current Portion of Long-term Debt

    228,180     77,808     2,486     16,208         324,682  

Total Other Current Liabilities

    110,931     442,275     28,852     166,185         748,243  

Long-term Debt, Net of Current Portion

    2,628,790     676,565     183,453     125,210         3,614,018  

Long-term Notes Payable to Affiliates and Intercompany Payable

    1,000     1,172,374         6,586     (1,179,960 )    

Other Long-term Liabilities

    2,930     419,462     33,478     98,581     (114 )   554,337  

Commitments and Contingencies (See Note 8)

                                     

Total Iron Mountain Incorporated Stockholders' Equity

    1,080,273     1,895,601     326,956     1,674,437     (3,896,994 )   1,080,273  

Noncontrolling Interests

                13,266         13,266  
                           

Total Equity

    1,080,273     1,895,601     326,956     1,687,703     (3,896,994 )   1,093,539  
                           

Total Liabilities and Equity

  $ 4,052,104   $ 5,461,828   $ 575,225   $ 2,218,888   $ (5,973,226 ) $ 6,334,819  
                           

34


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Three Months Ended June 30, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 288,883   $ 30,673   $ 113,880   $   $ 433,436  

Service

        199,633     28,433     90,663         318,729  
                           

Total Revenues

        488,516     59,106     204,543         752,165  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        187,364     23,991     101,705         313,060  

Selling, General and Administrative

    48     134,760     8,852     59,855         203,515  

Depreciation and Amortization

    82     47,545     4,548     25,335         77,510  

(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net

        (589 )   (65 )   47         (607 )
                           

Total Operating Expenses

    130     369,080     37,326     186,942         593,478  
                           

Operating (Loss) Income

    (130 )   119,436     21,780     17,601         158,687  

Interest Expense (Income), Net

    46,980     (4,487 )   11,288     4,435         58,216  

Other (Income) Expense , Net

    (20,566 )   475     (19 )   30,176         10,066  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (26,544 )   123,448     10,511     (17,010 )       90,405  

Provision (Benefit) for Income Taxes

        43,816     2,971     2,177         48,964  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (64,599 )   8,049     193     (7,540 )   63,897      
                           

Income (Loss) from Continuing Operations

    38,055     71,583     7,347     (11,647 )   (63,897 )   41,441  

(Loss) Income from Discontinued Operations, Net of Tax

        (377 )       (262 )       (639 )

(Loss) Gain on Sale of Discontinued Operations, Net of Tax

                (1,885 )       (1,885 )
                           

Net Income (Loss)

    38,055     71,206     7,347     (13,794 )   (63,897 )   38,917  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                862         862  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 38,055   $ 71,206   $ 7,347   $ (14,656 ) $ (63,897 ) $ 38,055  
                           

Net Income (Loss)

  $ 38,055   $ 71,206   $ 7,347   $ (13,794 ) $ (63,897 ) $ 38,917  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    3,211     (441 )   (5,169 )   (24,446 )       (26,845 )

Equity in Other Comprehensive (Loss) Income of Subsidiaries

    (29,782 )   (29,259 )   (284 )   (5,169 )   64,494      
                           

Total Other Comprehensive (Loss) Income

    (26,571 )   (29,700 )   (5,453 )   (29,615 )   64,494     (26,845 )
                           

Comprehensive Income (Loss)

    11,484     41,506     1,894     (43,409 )   597     12,072  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                588         588  
                           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 11,484   $ 41,506   $ 1,894   $ (43,997 ) $ 597   $ 11,484  
                           

35


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Three Months Ended June 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 292,072   $ 30,943   $ 118,556   $   $ 441,571  

Service

        193,079     28,473     91,598         313,150  
                           

Total Revenues

        485,151     59,416     210,154         754,721  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        193,678     25,710     101,668         321,056  

Selling, General and Administrative

    36     161,048     8,651     54,796         224,531  

Depreciation and Amortization

    81     47,809     4,520     26,518         78,928  

Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment, Net

        147     (106 )   (1,704 )       (1,663 )
                           

Total Operating Expenses

    117     402,682     38,775     181,278         622,852  
                           

Operating (Loss) Income

    (117 )   82,469     20,641     28,876         131,869  

Interest Expense (Income), Net

    51,546     (5,949 )   11,163     6,229         62,989  

Other Expense (Income), Net

    3,823     (101 )   (45 )   11,598         15,275  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (55,486 )   88,519     9,523     11,049         53,605  

Provision (Benefit) for Income Taxes

        18,086     3,301     4,680         26,067  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (82,050 )   (10,588 )   (869 )   (6,222 )   99,729      
                           

Income (Loss) from Continuing Operations

    26,564     81,021     7,091     12,591     (99,729 )   27,538  

Income (Loss) from Discontinued Operations, Net of Tax

        24         (122 )       (98 )
                           

Net Income (Loss)

    26,564     81,045     7,091     12,469     (99,729 )   27,440  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                876         876  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 26,564   $ 81,045   $ 7,091   $ 11,593   $ (99,729 ) $ 26,564  
                           

Net Income (Loss)

  $ 26,564   $ 81,045   $ 7,091   $ 12,469   $ (99,729 ) $ 27,440  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    (1,237 )   115     (10,422 )   (16,343 )       (27,887 )

Equity in Other Comprehensive (Loss) Income of Subsidiaries

    (25,812 )   (25,739 )   (625 )   (10,422 )   62,598      
                           

Total Other Comprehensive (Loss) Income

    (27,049 )   (25,624 )   (11,047 )   (26,765 )   62,598     (27,887 )
                           

Comprehensive (Loss) Income

    (485 )   55,421     (3,956 )   (14,296 )   (37,131 )   (447 )

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                38         38  
                           

Comprehensive (Loss) Income Attributable to Iron Mountain Incorporated

  $ (485 ) $ 55,421   $ (3,956 ) $ (14,334 ) $ (37,131 ) $ (485 )
                           

36


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Six Months Ended June 30, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 576,470   $ 61,148   $ 221,159   $   $ 858,777  

Service

        399,994     57,834     182,058         639,886  
                           

Total Revenues

        976,464     118,982     403,217         1,498,663  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        380,579     49,032     198,747         628,358  

Selling, General and Administrative

    66     282,622     18,037     113,450         414,175  

Depreciation and Amortization

    157     95,631     9,111     50,619         155,518  

(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net

        (744 )   (23 )   879         112  
                           

Total Operating Expenses

    223     758,088     76,157     363,695         1,198,163  
                           

Operating (Loss) Income

    (223 )   218,376     42,825     39,522         300,500  

Interest Expense (Income), Net

    94,071     (8,721 )   22,754     8,896         117,000  

Other (Income) Expense, Net

    (981 )   (785 )   (19 )   8,547         6,762  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (93,313 )   227,882     20,090     22,079         176,738  

Provision (Benefit) for Income Taxes

        60,900     7,494     5,830         74,224  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (186,718 )   (24,917 )   317     (12,596 )   223,914      
                           

Income (Loss) from Continuing Operations

    93,405     191,899     12,279     28,845     (223,914 )   102,514  

Income (Loss) from Discontinued Operations, Net of Tax

        87         (5,819 )       (5,732 )

(Loss) Gain on Sale of Discontinued Operations, Net of Tax

                (1,885 )       (1,885 )
                           

Net Income (Loss)

    93,405     191,986     12,279     21,141     (223,914 )   94,897  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                1,492         1,492  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 93,405   $ 191,986   $ 12,279   $ 19,649   $ (223,914 ) $ 93,405  
                           

Net Income (Loss)

  $ 93,405   $ 191,986   $ 12,279   $ 21,141   $ (223,914 ) $ 94,897  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    868     616     1,292     (1,674 )       1,102  

Equity in Other Comprehensive Income (Loss) of Subsidiaries

    50     (547 )   85     1,292     (880 )    
                           

Total Other Comprehensive Income (Loss)

    918     69     1,377     (382 )   (880 )   1,102  
                           

Comprehensive Income (Loss)

    94,323     192,055     13,656     20,759     (224,794 )   95,999  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                1,676         1,676  
                           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 94,323   $ 192,055   $ 13,656   $ 19,083   $ (224,794 ) $ 94,323  
                           

37


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Six Months Ended June 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 584,447   $ 62,492   $ 237,101   $   $ 884,040  

Service

        379,354     56,478     181,880         617,712  
                           

Total Revenues

        963,801     118,970     418,981         1,501,752  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        386,291     51,111     204,730         642,132  

Selling, General and Administrative

    63     318,855     17,697     111,367         447,982  

Depreciation and Amortization

    162     95,682     9,207     54,078         159,129  

(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net

        (488 )   (148 )   (1,566 )       (2,202 )
                           

Total Operating Expenses

    225     800,340     77,867     368,609         1,247,041  
                           

Operating (Loss) Income

    (225 )   163,461     41,103     50,372         254,711  

Interest Expense (Income), Net

    103,360     (12,122 )   22,512     12,421         126,171  

Other (Income) Expense, Net

    (29,204 )   (1,252 )   (48 )   48,518         18,014  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (74,381 )   176,835     18,639     (10,567 )       110,526  

Provision (Benefit) for Income Taxes

        51,991     6,336     6,311         64,638  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (120,331 )   6,670     (1,611 )   (12,303 )   127,575      
                           

Income (Loss) from Continuing Operations

    45,950     118,174     13,914     (4,575 )   (127,575 )   45,888  

Income (Loss) from Discontinued Operations, Net of Tax

        105         1,981         2,086  
                           

Net Income (Loss)

    45,950     118,279     13,914     (2,594 )   (127,575 )   47,974  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                2,024         2,024  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 45,950   $ 118,279   $ 13,914   $ (4,618 ) $ (127,575 ) $ 45,950  
                           

Net Income (Loss)

  $ 45,950   $ 118,279   $ 13,914   $ (2,594 ) $ (127,575 ) $ 47,974  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    1,277     965     (17,471 )   (27,605 )       (42,834 )

Equity in Other Comprehensive (Loss) Income of Subsidiaries

    (43,288 )   (44,075 )   (1,020 )   (17,471 )   105,854      
                           

Total Other Comprehensive (Loss) Income

    (42,011 )   (43,110 )   (18,491 )   (45,076 )   105,854     (42,834 )
                           

Comprehensive Income (Loss)

    3,939     75,169     (4,577 )   (47,670 )   (21,721 )   5,140  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                1,201         1,201  
                           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 3,939   $ 75,169   $ (4,577 ) $ (48,871 ) $ (21,721 ) $ 3,939  
                           

38


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Six Months Ended June 30, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Cash Flows from Operating Activities:

                                     

Cash Flows from Operating Activities—Continuing Operations

  $ (87,906 ) $ 249,123   $ 19,935   $ 35,703   $   $ 216,855  

Cash Flows from Operating Activities—Discontinued Operations

        (2,651 )       (2,014 )       (4,665 )
                           

Cash Flows from Operating Activities

    (87,906 )   246,472     19,935     33,689         212,190  

Cash Flows from Investing Activities:

                                     

Capital expenditures

        (55,276 )   (7,000 )   (45,085 )       (107,361 )

Cash paid for acquisitions, net of cash acquired

        (9,043 )       (98,247 )       (107,290 )

Intercompany loans to subsidiaries

    234,913     (78,762 )           (156,151 )    

Investment in subsidiaries

    (36,193 )   (36,193 )           72,386      

Investment in restricted cash

    (1,502 )                   (1,502 )

Additions to customer relationship and acquisition costs

        (6,179 )   (350 )   (1,615 )       (8,144 )

Proceeds from sales of property and equipment and other, net

        1,898     5     (41 )       1,862  
                           

Cash Flows from Investing Activities—Continuing Operations

    197,218     (183,555 )   (7,345 )   (144,988 )   (83,765 )   (222,435 )

Cash Flows from Investing Activities—Discontinued Operations

        (1,982 )       (4,154 )       (6,136 )
                           

Cash Flows from Investing Activities

    197,218     (185,537 )   (7,345 )   (149,142 )   (83,765 )   (228,571 )

Cash Flows from Financing Activities:

                                     

Repayment of revolving credit and term loan facilities and other debt

        (1,712,961 )   (1,447 )   (54,286 )       (1,768,694 )

Proceeds from revolving credit and term loan facilities and other debt

        1,856,000         32,264         1,888,264  

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

                385         385  

Intercompany loans from parent

        (239,345 )   (1,758 )   84,952     156,151      

Equity contribution from parent

        36,193         36,193     (72,386 )    

Stock repurchases

    (38,052 )                   (38,052 )

Parent cash dividends

    (85,971 )                   (85,971 )

Proceeds from exercise of stock options and employee stock purchase plan

    11,029                     11,029  

Excess tax benefits from stock-based compensation

    254                     254  

Payment of debt financing costs

        (93 )               (93 )
                           

Cash Flows from Financing Activities—Continuing Operations

    (112,740 )   (60,206 )   (3,205 )   99,508     83,765     7,122  

Cash Flows from Financing Activities—Discontinued Operations

                (39 )       (39 )
                           

Cash Flows from Financing Activities

    (112,740 )   (60,206 )   (3,205 )   99,469     83,765     7,083  

Effect of exchange rates on cash and cash equivalents

            344     (661 )       (317 )
                           

(Decrease) Increase in cash and cash equivalents

    (3,428 )   729     9,729     (16,645 )       (9,615 )

Cash and cash equivalents, beginning of period

    3,428     10,750     68,907     96,760         179,845  
                           

Cash and cash equivalents, end of period

  $   $ 11,479   $ 78,636   $ 80,115   $   $ 170,230  
                           

39


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Six Months Ended June 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Cash Flows from Operating Activities:

                                     

Cash Flows from Operating Activities—Continuing Operations

  $ (90,898 ) $ 227,437   $ 16,649   $ 59,760   $   $ 212,948  

Cash Flows from Operating Activities—Discontinued Operations

        (129 )       1,082         953  
                           

Cash Flows from Operating Activities

    (90,898 )   227,308     16,649     60,842         213,901  

Cash Flows from Investing Activities:

                                     

Capital expenditures

        (104,352 )   (3,917 )   (49,971 )       (158,240 )

Cash paid for acquisitions, net of cash acquired

        (23,338 )       (29,454 )       (52,792 )

Intercompany loans to subsidiaries

    193,217     (11,865 )           (181,352 )    

Investment in subsidiaries

    (16,300 )   (16,300 )           32,600      

Investment in restricted cash

    (1 )                   (1 )

Additions to customer relationship and acquisition costs

        (5,885 )   (290 )   (2,086 )       (8,261 )

Proceeds from sales of property and equipment and other, net

        12     (3,191 )   6,078         2,899  
                           

Cash Flows from Investing Activities—Continuing Operations

    176,916     (161,728 )   (7,398 )   (75,433 )   (148,752 )   (216,395 )

Cash Flows from Investing Activities—Discontinued Operations

        (18 )               (18 )
                           

Cash Flows from Investing Activities

    176,916     (161,746 )   (7,398 )   (75,433 )   (148,752 )   (216,413 )

Cash Flows from Financing Activities:

                                     

Repayment of revolving credit and term loan facilities and other debt

        (975,507 )   (1,613 )   (10,046 )       (987,166 )

Proceeds from revolving credit and term loan facilities and other debt

        1,076,791         23,148         1,099,939  

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

                874         874  

Intercompany loans from parent

        (191,997 )   2,282     8,363     181,352      

Equity contribution from parent

        16,300         16,300     (32,600 )    

Parent cash dividends

    (103,309 )                   (103,309 )

Proceeds from exercise of stock options and employee stock purchase plan

    14,897                     14,897  

Excess tax benefits from stock-based compensation

    2,394                     2,394  

Payment of debt financing costs

        (469 )       (242 )       (711 )
                           

Cash Flows from Financing Activities—Continuing Operations

    (86,018 )   (74,882 )   669     38,397     148,752     26,918  

Cash Flows from Financing Activities—Discontinued Operations

                         
                           

Cash Flows from Financing Activities

    (86,018 )   (74,882 )   669     38,397     148,752     26,918  

Effect of exchange rates on cash and cash equivalents

            (5,736 )   (3,219 )       (8,955 )
                           

(Decrease) Increase in cash and cash equivalents

        (9,320 )   4,184     20,587         15,451  

Cash and cash equivalents, beginning of period

        13,472     103,500     126,443         243,415  
                           

Cash and cash equivalents, end of period

  $   $ 4,152   $ 107,684   $ 147,030   $   $ 258,866  
                           

40


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(7) Segment Information

        Our reportable operating segments and Corporate are described as follows:

41


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(7) Segment Information (Continued)

        An analysis of our business segment information and reconciliation to the accompanying Consolidated Financial Statements is as follows:

 
  North
American
Business
  International
Business
  Corporate   Total
Consolidated
 

Three Months Ended June 30, 2012

                         

Total Revenues

  $ 551,879   $ 200,286   $   $ 752,165  

Depreciation and Amortization

    45,272     24,364     7,874     77,510  

Depreciation

    42,134     19,631     7,841     69,606  

Amortization

    3,138     4,733     33     7,904  

Adjusted OIBDA

    236,268     42,325     (39,655 )   238,938  

Expenditures for Segment Assets

    29,932     122,181     2,940     155,053  

Capital Expenditures

    25,763     22,742     2,940     51,445  

Cash Paid for Acquisitions, Net of Cash Acquired

    225     98,247         98,472  

Additions to Customer Relationship and Acquisition Costs

    3,944     1,192