Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549



FORM 10-Q

(Mark One)    

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2013

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                        to                       

Commission file number 1-13045



IRON MOUNTAIN INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or other Jurisdiction of
Incorporation or Organization)
  23-2588479
(I.R.S. Employer
Identification No.)

745 Atlantic Avenue, Boston, MA 02111
(Address of Principal Executive Offices, Including Zip Code)

(617) 535-4766
(Registrant's Telephone Number, Including Area Code)



        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ý   Accelerated filer o   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Number of shares of the registrant's Common Stock at October 25, 2013: 191,217,917

   


Table of Contents

IRON MOUNTAIN INCORPORATED

Index

 
  Page  

PART I—FINANCIAL INFORMATION

       

Item 1—Unaudited Consolidated Financial Statements

       

Consolidated Balance Sheets at December 31, 2012 and September 30, 2013 (Unaudited)

   
3
 

Consolidated Statements of Operations for the Three Months Ended September 30, 2012 and 2013 (Unaudited)

   
4
 

Consolidated Statements of Operations for the Nine Months Ended September 30, 2012 and 2013 (Unaudited)

   
5
 

Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2012 and 2013 (Unaudited)

   
6
 

Consolidated Statements of Equity for the Nine Months Ended September 30, 2012 and 2013 (Unaudited)

   
7
 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2013 (Unaudited)

   
8
 

Notes to Consolidated Financial Statements (Unaudited)

   
9
 

Item 2—Management's Discussion and Analysis of Financial Condition and Results of Operations

   
51
 

Item 4—Controls and Procedures

   
77
 

PART II—OTHER INFORMATION

       

Item 2—Unregistered Sales of Equity Securities and Use of Proceeds

   
77
 

Item 6—Exhibits

   
78
 

Signatures

   
79
 

2


Table of Contents

Part I. Financial Information

Item 1.    Unaudited Consolidated Financial Statements


IRON MOUNTAIN INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In Thousands, except Share and Per Share Data)

(Unaudited)

 
  December 31,
2012
  September 30,
2013
 

ASSETS

             

Current Assets:

             

Cash and cash equivalents

  $ 243,415   $ 172,031  

Restricted cash

    33,612     33,613  

Accounts receivable (less allowances of $25,209 and $26,791 as of December 31, 2012 and September 30, 2013, respectively)

    572,200     614,649  

Deferred income taxes

    10,152     15,828  

Prepaid expenses and other

    164,713     106,357  
           

Total Current Assets

    1,024,092     942,478  

Property, Plant and Equipment:

             

Property, plant and equipment

    4,443,323     4,581,272  

Less—Accumulated depreciation

    (1,965,596 )   (2,075,290 )
           

Property, Plant and Equipment, net

    2,477,727     2,505,982  

Other Assets, net:

             

Goodwill

    2,334,759     2,376,081  

Customer relationships and acquisition costs

    456,120     488,308  

Deferred financing costs

    43,850     47,016  

Other

    21,791     20,914  
           

Total Other Assets, net

    2,856,520     2,932,319  
           

Total Assets

  $ 6,358,339   $ 6,380,779  
           

LIABILITIES AND EQUITY

             

Current Liabilities:

             

Current portion of long-term debt

  $ 92,887   $ 51,533  

Accounts payable

    168,120     164,969  

Accrued expenses

    426,813     402,613  

Deferred revenue

    217,133     209,385  
           

Total Current Liabilities

    904,953     828,500  

Long-term Debt, net of current portion

    3,732,116     3,973,799  

Other Long-term Liabilities

    62,917     70,789  

Deferred Rent

    97,356     99,306  

Deferred Income Taxes

    398,549     336,219  

Commitments and Contingencies (see Note 8)

             

Equity:

             

Iron Mountain Incorporated Stockholders' Equity:

             

Preferred stock (par value $0.01; authorized 10,000,000 shares; none issued and outstanding)

         

Common stock (par value $0.01; authorized 400,000,000 shares; issued and outstanding 190,005,788 shares and 191,212,860 shares as of December 31, 2012 and September 30, 2013, respectively)

    1,900     1,912  

Additional paid-in capital

    942,199     982,443  

Retained earnings

    185,558     78,862  

Accumulated other comprehensive items, net

    20,314     (4,497 )
           

Total Iron Mountain Incorporated Stockholders' Equity

    1,149,971     1,058,720  
           

Noncontrolling Interests

    12,477     13,446  
           

Total Equity

    1,162,448     1,072,166  
           

Total Liabilities and Equity

  $ 6,358,339   $ 6,380,779  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except Per Share Data)

(Unaudited)

 
  Three Months Ended
September 30,
 
 
  2012   2013  

Revenues:

             

Storage rental

  $ 434,665   $ 445,317  

Service

    313,460     310,322  
           

Total Revenues

    748,125     755,639  

Operating Expenses:

             

Cost of sales (excluding depreciation and amortization)

    310,344     310,665  

Selling, general and administrative

    204,498     225,205  

Depreciation and amortization

    80,944     79,659  

(Gain) Loss on disposal/write-down of property, plant and equipment, net

    (1,627 )   (173 )
           

Total Operating Expenses

    594,159     615,356  

Operating Income (Loss)

    153,966     140,283  

Interest Expense, Net (includes Interest Income of $596 and $1,075 for the three months ended September 30, 2012 and 2013, respectively)

    61,381     64,485  

Other Expense (Income), Net

    7,746     45,953  
           

Income (Loss) from Continuing Operations

             

Before Provision (Benefit) for Income Taxes

    84,839     29,845  

Provision (Benefit) for Income Taxes

    31,120     24,317  
           

Income (Loss) from Continuing Operations

    53,719     5,528  

Income (Loss) from Discontinued Operations, Net of Tax

    32     (571 )
           

Net Income (Loss)

    53,751     4,957  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

    942     910  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 52,809   $ 4,047  
           

Earnings (Losses) per Share—Basic:

             

Income (Loss) from Continuing Operations

  $ 0.31   $ 0.03  
           

Total Income (Loss) from Discontinued Operations

  $   $  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.31   $ 0.02  
           

Earnings (Losses) per Share—Diluted:

             

Income (Loss) from Continuing Operations

  $ 0.31   $ 0.03  
           

Total Income (Loss) from Discontinued Operations

  $   $  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.31   $ 0.02  
           

Weighted Average Common Shares Outstanding—Basic

    171,776     191,332  
           

Weighted Average Common Shares Outstanding—Diluted

    173,047     192,268  
           

Dividends Declared per Common Share

  $ 0.2700   $ 0.2700  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

(In Thousands, except Per Share Data)

(Unaudited)

 
  Nine Months Ended
September 30,
 
 
  2012   2013  

Revenues:

             

Storage rental

  $ 1,293,442   $ 1,329,357  

Service

    953,346     928,034  
           

Total Revenues

    2,246,788     2,257,391  

Operating Expenses:

             

Cost of sales (excluding depreciation and amortization)

    938,702     952,797  

Selling, general and administrative

    618,673     673,187  

Depreciation and amortization

    236,462     238,788  

(Gain) Loss on disposal/write-down of property, plant and equipment, net

    (1,515 )   (2,375 )
           

Total Operating Expenses

    1,792,322     1,862,397  

Operating Income (Loss)

    454,466     394,994  

Interest Expense, Net (includes Interest Income of $1,951 and $2,118 for the nine months ended September 30, 2012 and 2013, respectively)

    178,381     190,656  

Other Expense (Income), Net

    14,508     63,967  
           

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes

    261,577     140,371  

Provision (Benefit) for Income Taxes

    105,344     88,955  
           

Income (Loss) from Continuing Operations

    156,233     51,416  

(Loss) Income from Discontinued Operations, Net of Tax

    (5,700 )   1,515  

(Loss) Gain on Sale of Discontinued Operations, Net of Tax

    (1,885 )    
           

Net Income (Loss)

    148,648     52,931  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

    2,434     2,934  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 146,214   $ 49,997  
           

Earnings (Losses) per Share—Basic:

             

Income (Loss) from Continuing Operations

  $ 0.91   $ 0.27  
           

Total (Loss) Income from Discontinued Operations

  $ (0.04 ) $ 0.01  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.85   $ 0.26  
           

Earnings (Losses) per Share—Diluted:

             

Income (Loss) from Continuing Operations

  $ 0.91   $ 0.27  
           

Total (Loss) Income from Discontinued Operations

  $ (0.04 ) $ 0.01  
           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 0.85   $ 0.26  
           

Weighted Average Common Shares Outstanding—Basic

    171,464     190,789  
           

Weighted Average Common Shares Outstanding—Diluted

    172,500     192,315  
           

Dividends Declared per Common Share

  $ 0.7900   $ 0.8100  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

(Unaudited)

 
  Three Months Ended
September 30,
 
 
  2012   2013  

Net Income (Loss)

  $ 53,751   $ 4,957  

Other Comprehensive Income (Loss):

             

Foreign Currency Translation Adjustments

    20,095     17,023  
           

Total Other Comprehensive Income (Loss)

    20,095     17,023  
           

Comprehensive Income (Loss)

    73,846     21,980  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

    1,482     733  
           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 72,364   $ 21,247  
           

 

 
  Nine Months Ended
September 30,
 
 
  2012   2013  

Net Income (Loss)

  $ 148,648   $ 52,931  

Other Comprehensive Income (Loss):

             

Foreign Currency Translation Adjustments

    21,197     (25,811 )
           

Total Other Comprehensive Income (Loss)

    21,197     (25,811 )
           

Comprehensive Income (Loss)

    169,845     27,120  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

    3,158     1,934  
           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 166,687   $ 25,186  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands, except Share Data)

(Unaudited)

 
   
  Iron Mountain Incorporated Stockholders' Equity    
 
 
   
  Common Stock    
   
  Accumulated
Other
Comprehensive
Items, Net
   
 
 
   
  Additional
Paid-in Capital
  Retained
Earnings
  Noncontrolling
Interests
 
 
  Total   Shares   Amounts  

Balance, December 31, 2011

  $ 1,254,256     172,140,966   $ 1,721   $ 343,603   $ 902,567   $ (2,203 ) $ 8,568  

Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $309

    45,164     1,095,330     11     45,153              

Stock repurchases

    (34,688 )   (1,103,149 )   (11 )   (34,677 )            

Parent cash dividends declared

    (135,642 )               (135,642 )        

Currency translation adjustment

    21,197                     20,473     724  

Net income (loss)

    148,648                 146,214         2,434  

Noncontrolling interests equity contributions

    336                         336  

Noncontrolling interests dividends

    (1,146 )                       (1,146 )

Parent purchase of noncontrolling interests

    1,000                         1,000  
                               

Balance, September 30, 2012

  $ 1,299,125     172,133,147   $ 1,721   $ 354,079   $ 913,139   $ 18,270   $ 11,916  
                               

 

 
   
  Iron Mountain Incorporated Stockholders' Equity    
 
 
   
  Common Stock    
   
  Accumulated
Other
Comprehensive
Items, Net
   
 
 
   
  Additional
Paid-in Capital
  Retained
Earnings
  Noncontrolling
Interests
 
 
  Total   Shares   Amounts  

Balance, December 31, 2012

  $ 1,162,448     190,005,788   $ 1,900   $ 942,199   $ 185,558   $ 20,314   $ 12,477  

Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $2,499

    40,256     1,207,072     12     40,244              

Parent cash dividends declared

    (156,693 )               (156,693 )        

Currency translation adjustment

    (25,811 )                   (24,811 )   (1,000 )

Net income (loss)

    52,931                 49,997         2,934  

Noncontrolling interests equity contributions

    743                         743  

Noncontrolling interests dividends

    (1,708 )                       (1,708 )
                               

Balance, September 30, 2013

  $ 1,072,166     191,212,860   $ 1,912   $ 982,443   $ 78,862   $ (4,497 ) $ 13,446  
                               

   

The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents


IRON MOUNTAIN INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 
  Nine Months Ended
September 30,
 
 
  2012   2013  

Cash Flows from Operating Activities:

             

Net income (loss)

  $ 148,648   $ 52,931  

Loss (Income) from discontinued operations

    5,700     (1,515 )

Loss (Gain) on sale of discontinued operations

    1,885      

Adjustments to reconcile net income (loss) to cash flows from operating activities:

             

Depreciation

    210,248     210,678  

Amortization (includes deferred financing costs and bond discount of $5,121 and $5,283, for the nine months ended September 30, 2012 and 2013, respectively)

    31,335     33,393  

Stock-based compensation expense

    20,799     23,016  

(Benefit) Provision for deferred income taxes

    (43,254 )   61,327  

Loss on early extinguishment of debt, net

    10,628     43,318  

(Gain) Loss on disposal/write-down of property, plant and equipment, net

    (1,515 )   (2,375 )

Foreign currency transactions and other, net

    9,163     43,763  

Changes in Assets and Liabilities (exclusive of acquisitions):

             

Accounts receivable

    (22,379 )   (37,867 )

Prepaid expenses and other

    (18,473 )   (60,601 )

Accounts payable

    (12,618 )   19,172  

Accrued expenses and deferred revenue

    (29,321 )   (55,889 )

Other assets and long-term liabilities

    807     4,278  
           

Cash Flows from Operating Activities-Continuing Operations

    311,653     333,629  

Cash Flows from Operating Activities-Discontinued Operations

    (10,916 )   953  
           

Cash Flows from Operating Activities

    300,737     334,582  

Cash Flows from Investing Activities:

             

Capital expenditures

    (165,462 )   (204,872 )

Cash paid for acquisitions, net of cash acquired

    (106,221 )   (122,681 )

Investment in restricted cash

    (1,502 )   (1 )

Additions to customer relationship and acquisition costs

    (13,377 )   (16,573 )

Investment in joint ventures

    (2,330 )    

Proceeds from sales of property and equipment and other, net

    1,731     2,402  
           

Cash Flows from Investing Activities-Continuing Operations

    (287,161 )   (341,725 )

Cash Flows from Investing Activities-Discontinued Operations

    (6,136 )   (4,937 )
           

Cash Flows from Investing Activities

    (293,297 )   (346,662 )

Cash Flows from Financing Activities:

             

Repayment of revolving credit and term loan facilities and other debt

    (2,803,476 )   (3,447,542 )

Proceeds from revolving credit and term loan facilities and other debt

    2,637,534     3,445,387  

Early retirement of senior subordinated notes

    (525,834 )   (685,134 )

Net proceeds from sales of senior subordinated notes

    985,000      

Net proceeds from sales of senior notes

        782,307  

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

    416     1,066  

Stock repurchases

    (38,052 )    

Parent cash dividends

    (132,307 )   (155,027 )

Proceeds from exercise of stock options and employee stock purchase plan

    22,328     14,726  

Excess tax benefits from stock-based compensation

    309     2,499  

Payment of debt financing costs

    (2,179 )   (8,087 )
           

Cash Flows from Financing Activities-Continuing Operations

    143,739     (49,805 )

Cash Flows from Financing Activities-Discontinued Operations

    (39 )    
           

Cash Flows from Financing Activities

    143,700     (49,805 )

Effect of Exchange Rates on Cash and Cash Equivalents

    3,598     (9,499 )
           

Increase (Decrease) in Cash and Cash Equivalents

    154,738     (71,384 )

Cash and Cash Equivalents, Beginning of Period

    179,845     243,415  
           

Cash and Cash Equivalents, End of Period

  $ 334,583   $ 172,031  
           

Supplemental Information:

             

Cash Paid for Interest

  $ 175,478   $ 196,811  
           

Cash Paid for Income Taxes

  $ 151,906   $ 88,154  
           

Non-Cash Investing and Financing Activities:

             

Capital Leases

  $ 31,715   $ 48,909  
           

Accrued Capital Expenditures

  $ 18,081   $ 30,419  
           

Dividends Payable

  $ 46,515   $ 54,705  
           

   

The accompanying notes are an integral part of these consolidated financial statements.

8


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(1) General

        The interim consolidated financial statements are presented herein and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation. Interim results are not necessarily indicative of results for a full year. Iron Mountain Incorporated and its subsidiaries ("IMI", "we" or "us") store records, primarily paper documents and data backup media, and provide information management services in various locations throughout North America, Europe, Latin America and Asia Pacific. We have a diversified customer base consisting of commercial, legal, banking, health care, accounting, insurance, entertainment and government organizations.

        The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to those rules and regulations, but we believe that the disclosures included herein are adequate to make the information presented not misleading. The Consolidated Financial Statements and Notes thereto, which are included herein, should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the year ended December 31, 2012 included in our Annual Report on Form 10-K filed on March 1, 2013.

        On June 2, 2011, we sold (the "Digital Sale") our online backup and recovery, digital archiving and eDiscovery solutions businesses of our digital business (the "Digital Business") to Autonomy Corporation plc, a corporation formed under the laws of England and Wales ("Autonomy"), pursuant to a purchase and sale agreement dated as of May 15, 2011 among IMI, certain subsidiaries of IMI and Autonomy (the "Digital Sale Agreement"). Additionally, on October 3, 2011, we sold our records management operations in New Zealand. Also, on April 27, 2012, we sold our records management operations in Italy. The financial position, operating results and cash flows of the Digital Business, our New Zealand operations and our Italian operations, including the gain on the sale of the Digital Business and our New Zealand operations and the loss on the sale of our Italian operations, for all periods presented, have been reported as discontinued operations for financial reporting purposes. See Note 10 for a further discussion of these events.

(2) Summary of Significant Accounting Policies

        The accompanying financial statements reflect our financial position, results of operations, comprehensive income (loss), equity and cash flows on a consolidated basis. All intercompany account balances have been eliminated.

        Cash and cash equivalents include cash on hand and cash invested in short-term securities, which have remaining maturities at the date of purchase of less than 90 days. Cash and cash equivalents are carried at cost, which approximates fair value.

9


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        We have restricted cash associated with a collateral trust agreement with our insurance carrier related to our workers' compensation self-insurance program. The restricted cash subject to this agreement was $33,612 and $33,613 as of December 31, 2012 and September 30, 2013, respectively, and is included in current assets on our Consolidated Balance Sheets. Restricted cash consists primarily of U.S. Treasuries.

        Local currencies are the functional currencies for our operations outside the U.S., with the exception of certain foreign holding companies and our financing center in Switzerland, whose functional currency is the U.S. dollar. In those instances where the local currency is the functional currency, assets and liabilities are translated at period-end exchange rates, and revenues and expenses are translated at average exchange rates for the applicable period. Resulting translation adjustments are reflected in the accumulated other comprehensive items, net component of Iron Mountain Incorporated Stockholders' Equity and Noncontrolling Interests in the accompanying Consolidated Balance Sheets. The gain or loss on foreign currency transactions, calculated as the difference between the historical exchange rate and the exchange rate at the applicable measurement date, including those related to (1) our 71/4% GBP Senior Subordinated Notes due 2014 (the "71/4% Notes"), (2) our 63/4% Euro Senior Subordinated Notes due 2018 (the "63/4% Notes"), (3) the borrowings in certain foreign currencies under our revolving credit facilities and (4) certain foreign currency denominated intercompany obligations of our foreign subsidiaries to us and between our foreign subsidiaries, which are not considered permanently invested, are included in other expense (income), net, in the accompanying Consolidated Statements of Operations. The total gain or loss on foreign currency transactions amounted to a net gain of $1,131 and a net loss of $8,055 for the three and nine months ended September 30, 2012, respectively. The total gain or loss on foreign currency transactions amounted to a net loss of $2,612 and $22,543 for the three and nine months ended September 30, 2013, respectively.

        Goodwill and intangible assets with indefinite lives are not amortized but are reviewed annually for impairment or more frequently if impairment indicators arise. Other than goodwill, we currently have no intangible assets that have indefinite lives and which are not amortized. Separable intangible assets that are not deemed to have indefinite lives are amortized over their useful lives. We annually assess whether a change in the life over which our intangible assets are amortized is necessary or more frequently if events or circumstances warrant.

        We have selected October 1 as our annual goodwill impairment review date. We performed our most recent annual goodwill impairment review as of October 1, 2012 and noted no impairment of goodwill at such date. As of December 31, 2012 and September 30, 2013, no factors were identified that would alter our October 1, 2012 goodwill assessment. In making this assessment, we relied on a number of factors including operating results, business plans, anticipated future cash flows, transactions and marketplace data. There are inherent uncertainties related to these factors and our judgment in applying them to the analysis of goodwill impairment. When changes occur in the composition of one

10


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

or more reporting units, the goodwill is reassigned to the reporting units affected based on their relative fair values.

        Our reporting units at which level we performed our goodwill impairment analysis as of October 1, 2012 were as follows: (1) North America; (2) United Kingdom, Ireland, Norway, Belgium, France, Germany, Luxembourg, Netherlands and Spain ("Western Europe"); (3) the remaining countries in Europe, excluding Russia and Ukraine, in which we operate ("Emerging Markets"); (4) Latin America; (5) Australia, China, Hong Kong and Singapore ("Asia Pacific"); and (6) India, Russia and Ukraine ("Emerging Market Joint Ventures"). As of December 31, 2012, the carrying value of goodwill, net amounted to $1,762,307, $365,303, $87,492, $56,893 and $62,764 for North America, Western Europe, Emerging Markets, Latin America and Asia Pacific, respectively. Our Emerging Market Joint Ventures reporting unit had no goodwill as of December 31, 2012 and September 30, 2013. Based on our goodwill impairment assessment, all of our reporting units with goodwill had estimated fair values as of October 1, 2012 that exceeded their carrying values by greater than 30%. As of September 30, 2013, the carrying value of goodwill, net amounted to $1,764,736, $368,240, $87,322, $99,457 and $56,326 for North America, Western Europe, Emerging Markets, Latin America and Asia Pacific, respectively.

        Reporting unit valuations have been calculated using an income approach based on the present value of future cash flows of each reporting unit or a combined approach based on the present value of future cash flows and market and transaction multiples of revenues and earnings. The income approach incorporates many assumptions, including future growth rates, discount factors, expected capital expenditures and income tax cash flows. Changes in economic and operating conditions impacting these assumptions could result in goodwill impairments in future periods. In conjunction with our annual goodwill impairment reviews, we reconcile the sum of the valuations of all of our reporting units to our market capitalization as of such dates.

11


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The changes in the carrying value of goodwill attributable to each reportable operating segment for the nine months ended September 30, 2013 are as follows:

 
  North
American
Business
  International
Business
  Total
Consolidated
 

Gross Balance as of December 31, 2012

  $ 2,023,971   $ 631,528   $ 2,655,499  

Deductible goodwill acquired during the year

    9,877     16,304     26,181  

Non-deductible goodwill acquired during the year

        32,903     32,903  

Fair value and other adjustments

    191     (408 )   (217 )(1)

Currency effects

    (8,038 )   (9,832 )   (17,870 )
               

Gross Balance as of September 30, 2013

  $ 2,026,001   $ 670,495   $ 2,696,496  
               

Accumulated Amortization Balance as of December 31, 2012

  $ 261,664   $ 59,076   $ 320,740  

Currency effects

    (399 )   74     (325 )
               

Accumulated Amortization Balance as of September 30, 2013

  $ 261,265   $ 59,150   $ 320,415  
               

Net Balance as of December 31, 2012

  $ 1,762,307   $ 572,452   $ 2,334,759  
               

Net Balance as of September 30, 2013

  $ 1,764,736   $ 611,345   $ 2,376,081  
               

Accumulated Goodwill Impairment Balance as of December 31, 2012

  $ 85,909   $ 46,500   $ 132,409  
               

Accumulated Goodwill Impairment Balance as of September 30, 2013

  $ 85,909   $ 46,500   $ 132,409  
               

(1)
Total fair value and other adjustments primarily include $(143) in net adjustments to property, plant and equipment, net, customer relationships and deferred income taxes made within one year from the date of the acquisition, as well as $74 of cash received related to acquisitions made in previous years.

        The components of our amortizable intangible assets as of September 30, 2013 are as follows:

 
  Gross Carrying
Amount
  Accumulated
Amortization
  Net Carrying
Amount
 

Customer Relationships and Acquisition Costs

  $ 749,818   $ (261,510 ) $ 488,308  

Core Technology(1)

    3,786     (3,448 )   338  

Trademarks and Non-Compete Agreements(1)

    5,786     (3,633 )   2,153  

Deferred Financing Costs

    61,955     (14,939 )   47,016  
               

Total

  $ 821,345   $ (283,530 ) $ 537,815  
               

(1)
Included in Other Assets, net in the accompanying Consolidated Balance Sheets.

12


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        Amortization expense associated with amortizable intangible assets (including deferred financing costs) was $12,128 and $31,335 for the three and nine months ended September 30, 2012, respectively. Amortization expense associated with amortizable intangible assets (including deferred financing costs) was $10,404 and $33,393 for the three and nine months ended September 30, 2013, respectively.

        We record stock-based compensation expense, utilizing the straight-line method, for the cost of stock options, restricted stock, restricted stock units, performance units and shares of stock issued under the 2003 employee stock purchase plan (together, "Employee Stock-Based Awards").

        Stock-based compensation expense for Employee Stock-Based Awards included in the accompanying Consolidated Statements of Operations for the three and nine months ended September 30, 2012 was $4,682 ($3,836 after tax or $0.02 per basic and diluted share) and $20,799 ($15,744 after tax or $0.09 per basic and diluted share), respectively. Stock-based compensation expense for Employee Stock-Based Awards for the three and nine months ended September 30, 2013 was $9,423 ($6,590 after tax or $0.03 per basic and diluted share) and $23,016 ($17,576 after tax or $0.09 per basic and diluted share), respectively.

        Stock-based compensation expense for Employee Stock-Based Awards included in the accompanying Consolidated Statements of Operations related to continuing operations is as follows:

 
  Three Months
Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2012   2013   2012   2013  

Cost of sales (excluding depreciation and amortization)

  $ 329   $ 115   $ 846   $ 257  

Selling, general and administrative expenses

    4,353     9,308     19,953     22,759  
                   

Total stock-based compensation

  $ 4,682   $ 9,423   $ 20,799   $ 23,016  
                   

        The benefits associated with the tax deductions in excess of recognized compensation cost are required to be reported as financing activities in the accompanying Consolidated Statements of Cash Flows. This requirement reduces reported operating cash flows and increases reported financing cash flows. As a result, net financing cash flows from continuing operations included $309 and $2,499 for the nine months ended September 30, 2012 and 2013, respectively, from the benefits of tax deductions in excess of recognized compensation cost. The tax benefit of any resulting excess tax deduction increases the Additional Paid-in Capital ("APIC") pool. Any resulting tax deficiency is deducted from the APIC pool.

Stock Options

        Under our various stock option plans, options were granted with exercise prices equal to the market price of the stock on the date of grant. The majority of our options become exercisable ratably over a period of five years from the date of grant and generally have a contractual life of ten years from the date

13


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

of grant, unless the holder's employment is terminated sooner. Certain of the options we issue become exercisable ratably over a period of ten years from the date of grant and have a contractual life of 12 years from the date of grant, unless the holder's employment is terminated sooner. As of September 30, 2013, ten-year vesting options represented 10.4% of total outstanding options. Beginning in 2011, certain of the options we issue become exercisable ratably over a period of three years from the date of grant and have a contractual life of ten years from the date of grant, unless the holder's employment is terminated sooner. As of September 30, 2013, three-year vesting options represented 20.3% of total outstanding options. Our non-employee directors are considered employees for purposes of our stock option plans and stock option reporting. Options granted to our non-employee directors generally become exercisable one year from the date of grant.

        The weighted average fair value of options granted for the nine months ended September 30, 2012 and 2013 was $7.00 and $7.69 per share, respectively. These values were estimated on the date of grant using the Black-Scholes option pricing model. The following table summarizes the weighted average assumptions used for grants in the respective period:

 
  Nine Months Ended
September 30,
 
Weighted Average Assumptions
  2012   2013  

Expected volatility

    33.8 %   33.8 %

Risk-free interest rate

    1.24 %   1.13 %

Expected dividend yield

    3 %   3 %

Expected life

    6.3 years     6.3 years  

        Expected volatility is calculated utilizing daily historical volatility over a period that equates to the expected life of the option. The risk-free interest rate was based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. Expected dividend yield is considered in the option pricing model and represents our current annualized expected per share dividends over the current trade price of our common stock. The expected life (estimated period of time outstanding) of the stock options granted is estimated using the historical exercise behavior of our employees.

14


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        A summary of option activity for the nine months ended September 30, 2013 is as follows:

 
  Options   Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Term
  Aggregate
Intrinsic
Value
 

Outstanding at December 31, 2012

    5,908,102   $ 23.39              

Granted

    261,698     33.03              

Exercised

    (804,055 )   22.37              

Forfeited

    (102,981 )   21.69              

Expired

    (5,875 )   28.15              
                         

Outstanding at September 30, 2013

    5,256,889   $ 24.05     5.47   $ 18,964  
                   

Options exercisable at September 30, 2013

    3,766,531   $ 23.69     4.85   $ 14,220  
                   

Options expected to vest

    1,412,455   $ 24.92     7.04   $ 4,512  
                   

        The following table provides the aggregate intrinsic value of stock options exercised for the three and nine months ended September 30, 2012 and 2013:

 
  Three Months
Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2012   2013   2012   2013  

Aggregate intrinsic value of stock options exercised

  $ 4,440   $ 318   $ 7,812   $ 10,414  

Restricted Stock and Restricted Stock Units

        Under our various stock option plans, we may also issue grants of restricted stock or restricted stock units ("RSUs"). Our restricted stock and RSUs generally have a three- to five-year vesting period from the date of grant. As a result of an amendment to our RSUs approved by our Compensation Committee of our board of directors in October 2012, all RSUs now accrue dividend equivalents associated with the underlying stock as we declare dividends. Dividends will generally be paid to holders of RSUs in cash upon the vesting date of the associated RSU and will be forfeited if the RSU does not vest. We accrued approximately $8 and $42 of cash dividends on RSUs for the three and nine months ended September 30, 2012, respectively. We accrued approximately $378 and $1,476 of cash dividends on RSUs for the three and nine months ended September 30, 2013, respectively. There were no cash dividends paid on RSUs for the three and nine months ended September 30, 2012, respectively. We paid approximately $121 and $674 of cash dividends on RSUs for the three and nine months ended September 30, 2013, respectively. The fair value of restricted stock and RSUs is the excess of the market price of our common stock at the date of grant over the purchase price (which is typically zero).

15


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        A summary of restricted stock and RSU activity for the nine months ended September 30, 2013 is as follows:

 
  Restricted
Stock and RSUs
  Weighted-
Average
Grant-Date
Fair Value
 

Non-vested at December 31, 2012

    1,303,664   $ 29.89  

Granted

    638,469     35.35  

Vested

    (474,586 )   29.97  

Forfeited

    (54,458 )   29.95  
             

Non-vested at September 30, 2013

    1,413,089   $ 32.33  
           

        The total fair value of restricted stock vested during each of the three months ended September 30, 2012 and 2013 was $0. The total fair value of restricted stock vested during each of the nine months ended September 30, 2012 and 2013 was $1. The total fair value of RSUs vested during the nine months ended September 30, 2012 was $5,962. The total fair value of RSUs vested during the three and nine months ended September 30, 2013 was $2,145 and $14,221, respectively.

Performance Units

        Under our various equity compensation plans, we may also make awards of performance units ("PUs"). For the majority of PUs, the number of PUs earned is determined based on our performance against predefined calendar year targets of revenue growth and return on invested capital ("ROIC"). The number of PUs earned may range from 0% to 150% of the initial award. The number of PUs earned is determined based on the Company's actual performance as compared to the targets at the end of the one-year performance period. Certain PUs granted in 2013 will be earned based on a market condition associated with the total return on our common stock in relation to a subset of the S&P 500 rather than the revenue growth and ROIC targets noted above. The number of PUs earned based on this market condition may range from 0% to 200% of the initial award. All of our PUs will be settled in shares of our common stock and are subject to cliff vesting three years from the date of the original PU grant. Employees who subsequently terminate their employment after the end of the one-year performance period and on or after attaining age 55 and completing 10 years of qualifying service (the "retirement criteria") shall immediately and completely vest in any PUs earned based on the actual achievement against the predefined targets as discussed above (but delivery of the shares remains deferred). As a result, PUs are generally expensed over the shorter of (1) the vesting period, (2) achievement of the retirement criteria, which may occur as early as January 1 of the year following the year of grant, or (3) a maximum of three years. As a result of an amendment to our PUs approved by our Compensation Committee of our board of directors in October 2012, outstanding PUs now accrue dividend equivalents associated with the underlying stock as we declare dividends. Dividends will generally be paid to holders of PUs in cash upon the settlement date of the associated PU and will be forfeited if the PU does not vest. We accrued approximately $146 and $535 of cash dividends on PUs for the three and nine months ended September 30, 2013, respectively.

16


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        During the nine months ended September 30, 2013, we issued 198,869 PUs. For PUs that are earned based on our performance against revenue growth and ROIC targets during the one-year performance period, we forecast the likelihood of achieving the predefined annual revenue growth and ROIC targets in order to calculate the expected PUs to be earned. We record a compensation charge based on either the forecasted PUs to be earned (during the one-year performance period) or the actual PUs earned (at the one-year anniversary date) over the vesting period for each of the awards. For the 2013 PUs that will be earned based on a market condition, we utilized a Monte Carlo simulation to fair value these awards at the date of grant, and such fair value will be expensed over the three-year performance period. The total fair value of earned PUs that vested during the nine months ended September 30, 2012 was $3,505. The total fair value of earned PUs that vested during the nine months ended September 30, 2013 was $996. There were no cash dividends paid on PUs for both the three and nine months ended September 30, 2012 and 2013. As of September 30, 2013, we expected 87.0% achievement of the predefined revenue and ROIC targets associated with the awards of PUs made in 2013.

        A summary of PU activity for the nine months ended September 30, 2013 is as follows:

 
  Original
PU Awards
  PU Adjustment(1)   Total
PU Awards
  Weighted-
Average
Grant-Date
Fair Value
 

Non-vested at December 31, 2012

    236,093     (4,447 )   231,646   $ 29.12  

Granted

    198,869     (25,536 )   173,333     38.81  

Vested

    (34,393 )   613     (33,780 )   29.48  

Forfeited

    (6,395 )       (6,395 )   30.77  
                     

Non-vested at September 30, 2013

    394,174     (29,370 )   364,804   $ 33.66  
                   

(1)
Represents an increase or decrease in the number of original PUs awarded based on either (a) the final performance criteria achievement at the end of the defined performance period of such PUs or (b) a change in estimated awards based on the forecasted performance against the predefined targets.

Employee Stock Purchase Plan

        We offer an employee stock purchase plan (the "ESPP") in which participation is available to substantially all U.S. and Canadian employees who meet certain service eligibility requirements. The ESPP provides a way for our eligible employees to become stockholders on favorable terms. The ESPP provides for the purchase of our common stock by eligible employees through successive offering periods. We have historically had two six-month offering periods per year, the first of which generally runs from June 1 through November 30 and the second of which generally runs from December 1 through May 31. During each offering period, participating employees accumulate after-tax payroll contributions, up to a maximum of 15% of their compensation, to pay the purchase price at the end of the offering. Participating employees may withdraw from an offering before the purchase date and

17


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

obtain a refund of the amounts withheld as payroll deductions. At the end of the offering period, outstanding options under the ESPP are exercised, and each employee's accumulated contributions are used to purchase our common stock. The price for shares purchased under the ESPP is 95% of the fair market price at the end of the offering period, without a look-back feature. As a result, we do not recognize compensation cost for the ESPP shares purchased. For the nine months ended September 30, 2012 and 2013, there were 88,672 shares and 74,732 shares, respectively, purchased under the ESPP. The number of shares available for purchase under the ESPP at September 30, 2013 was 204,494. We anticipate that the ESPP will be replaced subsequent to the expiration of our June 1 offering on November 29, 2013, by the Iron Mountain Incorporated 2013 Employee Stock Purchase Plan, which was approved by our stockholders at the 2013 Annual Meeting of Stockholders held on June 6, 2013. We anticipate that beginning November 29, 2013, we will have 1,000,000 shares available under the ESPP.



        As of September 30, 2013, unrecognized compensation cost related to the unvested portion of our Employee Stock-Based Awards was $50,735 and is expected to be recognized over a weighted-average period of 2.1 years.

        We generally issue shares of our common stock for the exercises of stock options, restricted stock, RSUs, PUs and shares of our common stock under our ESPP from unissued reserved shares.

        Basic income (loss) per common share is calculated by dividing income (loss) by the weighted average number of common shares outstanding. The calculation of diluted income (loss) per share is consistent with that of basic income (loss) per share but gives effect to all potential common shares (that is, securities such as options, warrants or convertible securities) that were outstanding during the period, unless the effect is antidilutive.

18


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The following table presents the calculation of basic and diluted income (loss) per share:

 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2012   2013   2012   2013  

Income (Loss) from continuing operations

  $ 53,719   $ 5,528   $ 156,233   $ 51,416  
                   

Total income (loss) from discontinued operations (see Note 10)

  $ 32   $ (571 ) $ (7,585 ) $ 1,515  
                   

Net income (loss) attributable to Iron Mountain Incorporated

  $ 52,809   $ 4,047   $ 146,214   $ 49,997  
                   

Weighted-average shares—basic

    171,776,000     191,332,000     171,464,000     190,789,000  

Effect of dilutive potential stock options

    950,922     597,275     808,365     1,109,935  

Effect of dilutive potential restricted stock, RSUs and PUs

    320,537     338,617     227,899     416,231  
                   

Weighted-average shares—diluted

    173,047,459     192,267,892     172,500,264     192,315,166  
                   

Earnings (Losses) per share—basic:

                         

Income (Loss) from continuing operations

  $ 0.31   $ 0.03   $ 0.91   $ 0.27  
                   

Total income (loss) from discontinued operations (see Note 10)

  $   $   $ (0.04 ) $ 0.01  
                   

Net income (loss) attributable to Iron Mountain Incorporated—basic

  $ 0.31   $ 0.02   $ 0.85   $ 0.26  
                   

Earnings (Losses) per share—diluted:

                         

Income (Loss) from continuing operations

  $ 0.31   $ 0.03   $ 0.91   $ 0.27  
                   

Total income (loss) from discontinued operations (see Note 10)

  $   $   $ (0.04 ) $ 0.01  
                   

Net income (loss) attributable to Iron Mountain Incorporated—diluted

  $ 0.31   $ 0.02   $ 0.85   $ 0.26  
                   

Antidilutive stock options, RSUs and PUs, excluded from the calculation

    821,862     2,014,108     1,584,179     864,521  
                   

        Our revenues consist of storage rental revenues as well as service revenues and are reflected net of sales and value added taxes. Storage rental revenues, which are considered a key driver of financial performance for the storage and information management services industry, consist primarily of recurring periodic rental charges related to the storage of materials or data (generally on a per unit basis). Service revenues include charges for related core service activities and a wide array of complementary products and services. Included in core service revenues are: (1) the handling of

19


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

records, including the addition of new records, temporary removal of records from storage, refiling of removed records and the destruction of records; (2) courier operations, consisting primarily of the pickup and delivery of records upon customer request; (3) secure shredding of sensitive documents; and (4) other recurring services, including Document Management Solutions, which relate to physical and digital records, and recurring project revenues. Our complementary services revenues include special project work, customer termination and permanent withdrawal fees, data restoration projects, fulfillment services, consulting services, technology services and product sales (including specially designed storage containers and related supplies). Our secure shredding revenues include the sale of recycled paper (included in complementary services revenues), the price of which can fluctuate from period to period, adding to the volatility and reducing the predictability of that revenue stream.

        We recognize revenue when the following criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable and collectability of the resulting receivable is reasonably assured. Storage rental and service revenues are recognized in the month the respective storage rental or service is provided, and customers are generally billed on a monthly basis on contractually agreed-upon terms. Amounts related to future storage rental or prepaid service contracts for customers where storage rental fees or services are billed in advance are accounted for as deferred revenue and recognized ratably over the period the applicable storage rental or service is provided or performed. Revenues from the sales of products, which is included as a component of service revenues, is recognized when products are shipped and title has passed to the customer. Revenues from the sales of products have historically not been significant.

        We maintain an allowance for doubtful accounts and credit memos for estimated losses resulting from the potential inability of our customers to make required payments and potential disputes regarding billing and service issues. When calculating the allowance, we consider our past loss experience, current and prior trends in our aged receivables and credit memo activity, current economic conditions and specific circumstances of individual receivable balances. If the financial condition of our customers were to significantly change, resulting in a significant improvement or impairment of their ability to make payments, an adjustment of the allowance may be required. We consider accounts receivable to be delinquent after such time as reasonable means of collection have been exhausted. We charge-off uncollectible balances as circumstances warrant, generally, no later than one year past due.

        Our effective tax rates for the three and nine months ended September 30, 2012 were 36.7% and 40.3%, respectively. Our effective tax rates for the three and nine months ended September 30, 2013 were 81.5% and 63.4%, respectively. The primary reconciling items between the federal statutory rate of 35% and our overall effective tax rate were differences in the rates of tax at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates and state income taxes (net of federal tax benefit), and the planned repatriation discussed below. During the three and nine months ended September 30, 2012, foreign currency gains were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loan

20


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

positions while foreign currency losses were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments, which lowered our 2012 effective tax rate by 5.6% and 1.2%, respectively. During the three months ended September 30, 2013, foreign currency gains were recorded in lower tax jurisdictions associated with our marking-to-market of intercompany loans while foreign currency losses were recorded in higher tax jurisdictions associated with our marking-to-market of debt and derivative instruments, which decreased our 2013 effective tax rate by 47.0%. During the three and nine months ended September 30, 2013, the planned repatriation discussed below increased our 2013 effective tax rate by 87.1% and 18.5%, respectively. Also, during the three and nine months ended September 30, 2013, we incurred non-deductible transaction costs related to our potential conversion to a REIT, which increased our 2013 effective tax rate by 10.1% and 4.7%, respectively.

        On January 2, 2013, the American Taxpayer Relief Act of 2012 (the "ATRA") was signed into law. In part, the ATRA retroactively reinstated and extended the controlled foreign corporation look-through rule, which provides for the exception from January 1, 2012 to December 31, 2013 of certain foreign earnings from U.S. federal taxation as Subpart F income. As a result, our income tax provision for the first quarter of 2013 included a discrete tax benefit of $4,025 relating to the previously expired period from January 1, 2012 to December 31, 2012.

        On September 13, 2013, the Internal Revenue Service released final tangible property regulations under Sections 162(a) and 263(a) of the Internal Revenue Code of 1986 (the "Code"), regarding the deduction and capitalization of expenditures related to tangible property. The final regulations replace temporary regulations that were issued in December 2011. Also released were proposed regulations under Section 168 of the Code regarding dispositions of tangible property. These final and proposed regulations will be effective for our tax year beginning on January 1, 2014. Early adoption is available, and as such, we intend to elect early adoption of the regulations. Changes for tax treatment elected by us or required by the regulations will generally be effective prospectively; however, implementation of many of the regulations' provisions will require a calculation of the cumulative effect of the changes on prior years, and it is expected that such amount will have to be included in the determination of our taxable income over a four-year period beginning in 2013. Transition guidance providing the procedural rules to comply with such regulations is expected to be released in the near term. We do not believe these regulations will have a material impact on our consolidated results of operations, cash flows and financial position.

        We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Discrete items and changes in our estimate of the annual effective tax rate are recorded in the period they occur. Our effective tax rate is subject to variability in the future due to, among other items: (1) changes in the mix of income from foreign jurisdictions; (2) tax law changes; (3) volatility in foreign exchange gains (losses); (4) the timing of the establishment and reversal of tax reserves; (5) our ability to utilize foreign tax credits and net operating losses that we generate; and (6) our proposed conversion to a real estate investment trust ("REIT"). We are subject to income taxes in the U.S. and numerous foreign jurisdictions. We are subject to examination by various tax authorities in jurisdictions in which we have business operations or a taxable presence. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. Although we

21


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in changes in our estimates.

        Accounting for income taxes requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the tax and financial reporting basis of assets and liabilities and for loss and credit carryforwards. Valuation allowances are provided when recovery of deferred tax assets does not meet the more likely than not standard as defined in GAAP.

        We have elected to recognize interest and penalties associated with uncertain tax positions as a component of the provision (benefit) for income taxes in the accompanying Consolidated Statements of Operations. We recorded an increase of $922 and $920 for gross interest and penalties for the three and nine months ended September 30, 2012, respectively. We recorded an increase of $1,014 and $1,735 for gross interest and penalties for the three and nine months ended September 30, 2013, respectively. We had $3,554 and $5,225 accrued for the payment of interest and penalties as of December 31, 2012 and September 30, 2013, respectively.

        During the three months ended September 30, 2013, we developed a plan to utilize both current and carryforward foreign tax credits by repatriating approximately $253,000 (approximately $53,000 of which we had previously paid U.S. taxes) from our foreign earnings. Due to uncertainty in our ability to fully utilize foreign tax credit carryforwards, we previously did not recognize a full benefit for such foreign tax credit carryforwards in our tax provision. We anticipate completing this plan in the fourth quarter of 2013. As a result, we recorded an increase in our tax provision from continuing operations in the amount of approximately $71,400 in the three months ended September 30, 2013. This increase was offset by decreases of approximately $23,500 from current year foreign tax credits and approximately $21,900 reversal of valuation allowances related to foreign tax credit carryforwards, resulting in a net increase of approximately $26,000 in our tax provision from continuing operations.

        After the planned repatriation, we will have a net tax over book outside basis difference related to our foreign subsidiaries. We do not expect this net basis difference to reverse in the foreseeable future and we intend to reinvest any future undistributed earnings of certain foreign subsidiaries indefinitely outside the U.S. We have instances where we have book over tax outside basis differences for certain foreign subsidiaries. These basis differences arose primarily through the undistributed book earnings of such foreign subsidiaries. These basis differences could be reversed through a sale of such foreign subsidiaries, the receipt of dividends from such subsidiaries or certain other events or actions on our part, each of which would result in an increase in our provision for income taxes. It is not practicable to calculate the amount of unrecognized deferred tax liability on these book over tax outside basis difference because of the complexities of the hypothetical calculation. We may record additional deferred taxes on book over tax outside basis differences related to certain foreign subsidiaries in the future depending upon a number of factors, decisions and events in connection with our potential conversion to a REIT, including favorable indications from the U.S. Internal Revenue Service with regard to our private letter ruling requests, finalization of countries to be included in our plan to convert to a REIT, shareholder approval of certain modifications to our corporate charter and final board of director approval of our conversion to a REIT.

22


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        As of September 30, 2013, we have reclassified approximately $27,500 of long-term deferred income tax liabilities to current deferred income taxes (included within accrued expenses within current liabilities) and prepaid and other assets (included within current assets) in the accompanying Consolidated Balance Sheets related to the depreciation recapture associated with our recharacterization of certain racking structures as real estate rather than personal property and amortization associated with other intangible assets in conjunction with our potential conversion to a REIT.

        Financial instruments that potentially subject us to market risk consist principally of cash and cash equivalents (including money market funds and time deposits), restricted cash (primarily U.S. Treasuries) and accounts receivable. The only significant concentrations of liquid investments as of both December 31, 2012 and September 30, 2013 relate to cash and cash equivalents and restricted cash held on deposit with five global banks and two "Triple A" rated money market funds, and two global banks and four "Triple A" rated money market funds, respectively, all of which we consider to be large, highly-rated investment-grade institutions. As per our risk management investment policy, we limit exposure to concentration of credit risk by limiting the amount invested in any one mutual fund to a maximum of $50,000 or in any one financial institution to a maximum of $75,000. As of December 31, 2012 and September 30, 2013, our cash and cash equivalents and restricted cash balance was $277,027 and $205,644, respectively, including money market funds and time deposits amounting to $218,629 and $79,360, respectively. A substantial portion of the money market funds is invested in U.S. Treasuries.

        Entities are permitted under GAAP to elect to measure many financial instruments and certain other items at either fair value or cost. We did not elect the fair value measurement option for any of our financial assets or liabilities.

        Our financial assets or liabilities are measured using inputs from the three levels of the fair value hierarchy. A financial asset or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

        The three levels of the fair value hierarchy are as follows:

23


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        The following tables provide the assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2012 and September 30, 2013, respectively:

 
   
  Fair Value Measurements at
December 31, 2012 Using
 
Description
  Total Carrying
Value at
December 31,
2012
  Quoted prices
in active
markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money Market Funds(1)

  $ 68,800   $   $ 68,800   $  

Time Deposits(1)

    149,829         149,829      

Trading Securities

    11,071     10,525 (2)   546 (1)    

Derivative Liabilities(3)

    1,522         1,522      

 

 
   
  Fair Value Measurements at
September 30, 2013 Using
 
Description
  Total Carrying
Value at
September 30,
2013
  Quoted prices
in active
markets
(Level 1)
  Significant other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
 

Money Market Funds(1)

  $ 72,942   $   $ 72,942   $  

Time Deposits(1)

    6,418         6,418      

Trading Securities

    12,156     11,568 (2)   588 (1)    

Derivative Assets(3)

    85         85      

Derivative Liabilities(3)

    7,059         7,059      

(1)
Money market funds and time deposits (including certain trading securities) are measured based on quoted prices for similar assets and/or subsequent transactions.

(2)
Securities are measured at fair value using quoted market prices.

(3)
Our derivative assets and liabilities primarily relate to short-term (six months or less) foreign currency contracts that we have entered into to hedge our intercompany exposures denominated in British pounds sterling and Australian dollars. We calculate the fair value of such forward contracts by adjusting the spot rate utilized at the balance sheet date for translation purposes by an estimate of the forward points observed in active markets.

        Disclosures are required in the financial statements for items measured at fair value on a non-recurring basis. We did not have any material items that are measured at fair value on a non-recurring basis for the three and nine months ended September 30, 2013.

        The preparation of financial statements in conformity with GAAP requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and for the period then ended. On an ongoing basis, we evaluate the estimates used. We

24


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

base our estimates on historical experience, actuarial estimates, current conditions and various other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates.

        Accumulated other comprehensive items, net consists of foreign currency translation adjustments as of December 31, 2012 and September 30, 2013, respectively.

        Other expense (income), net consists of the following:

 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2012   2013   2012   2013  

Foreign currency transaction (gains) losses, net

  $ (1,131 ) $ 2,612   $ 8,055   $ 22,543  

Debt extinguishment expense, net

    10,628     43,662     10,628     43,662  

Other, net

    (1,751 )   (321 )   (4,175 )   (2,238 )
                   

  $ 7,746   $ 45,953   $ 14,508   $ 63,967  
                   

        We develop various software applications for internal use. Computer software costs associated with internal use software are expensed as incurred until certain capitalization criteria are met. Payroll and related costs for employees directly associated with, and devoting time to, the development of internal use computer software projects (to the extent time is spent directly on the project) are capitalized. Capitalization begins when the design stage of the application has been completed and it is probable that the project will be completed and used to perform the function intended. Depreciation begins when the software is placed in service. Computer software costs that are capitalized are periodically evaluated for impairment.

        We review long-lived assets and all amortizable intangible assets for impairment whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate to their carrying amount. The operations are generally distinguished by the business segment and geographic region in which they operate. If the operation is determined to be unable to recover the carrying amount of its assets, then intangible assets are written down first, followed by the other long-lived assets of the operation, to fair value. Fair value is determined based on discounted cash flows or appraised values, depending upon the nature of the assets.

25


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

        Consolidated gain on disposal/write-down of property, plant and equipment, net was $173 and $2,375 for the three and nine months ended September 30, 2013, respectively, and consisted primarily of gains on the retirement of leased vehicles accounted for as capital lease assets associated with our North American Business segment and the sale of a building in the United Kingdom. Consolidated gain on disposal/write-down of property, plant and equipment, net was $1,515 for the nine months ended September 30, 2012 and consisted primarily of approximately $2,700 of gains associated with the sale of leased vehicles in North America, partially offset by approximately $700 of asset write-offs in North America and approximately $500 of asset write-offs associated with our Latin America operations.

(3) Derivative Instruments and Hedging Activities

        Every derivative instrument is required to be recorded in the balance sheet as either an asset or a liability measured at its fair value. Periodically, we acquire derivative instruments that are intended to hedge either cash flows or values that are subject to foreign exchange or other market price risk and not for trading purposes. We have formally documented our hedging relationships, including identification of the hedging instruments and the hedged items, as well as our risk management objectives and strategies for undertaking each hedge transaction. Given the recurring nature of our revenues and the long-term nature of our asset base, we have the ability and the preference to use long-term, fixed interest rate debt to finance our business, thereby preserving our long-term returns on invested capital. We target approximately 75% of our debt portfolio to be fixed with respect to interest rates. Occasionally, we may use interest rate swaps as a tool to maintain our targeted level of fixed rate debt. In addition, we may use borrowings in foreign currencies, either obtained in the U.S. or by our foreign subsidiaries, to hedge foreign currency risk associated with our international investments. Sometimes we enter into currency swaps to temporarily hedge an overseas investment, such as a major acquisition, while we arrange permanent financing or to hedge our exposure due to foreign currency exchange movements related to our intercompany accounts with and between our foreign subsidiaries. As of December 31, 2012 and September 30, 2013, none of our derivative instruments contained credit-risk related contingent features.

        We have entered into a number of separate forward contracts to hedge our exposures in British pounds sterling and Australian dollars. As of September 30, 2013, we had (1) outstanding forward contracts to purchase $194,858 U.S. dollars and sell 125,000 British pounds sterling to hedge our intercompany exposures with our European operations and (2) an outstanding forward contract to purchase $71,610 U.S. dollars and sell 77,000 Australian dollars to hedge our intercompany exposures with our Australian subsidiary. At the maturity of the forward contracts, we may enter into new forward contracts to hedge movements in the underlying currencies. At the time of settlement, we either pay or receive the net settlement amount from the forward contract and recognize this amount in other (income) expense, net in the accompanying Consolidated Statements of Operations as a realized foreign exchange gain or loss. At the end of each month, we mark the outstanding forward contracts to market and record an unrealized foreign exchange gain or loss for the mark-to-market valuation. We have not designated these forward contracts as hedges. During the three and nine months ended September 30, 2012, there were $4 in net cash receipts and $3,783 in net cash disbursements,

26


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Derivative Instruments and Hedging Activities (Continued)

respectively, included in cash from operating activities from continuing operations related to settlements associated with these foreign currency forward contracts. During the three and nine months ended September 30, 2013, there were $4,764 in net cash disbursements and $11,511 in net cash receipts, respectively, included in cash from operating activities from continuing operations related to settlements associated with these foreign currency forward contracts.

        The following table provides the fair value of our derivative instruments as of December 31, 2012 and September 30, 2013 and their gains and losses for the three and nine months ended September 30, 2012 and 2013:

 
  Asset Derivatives  
 
  December 31, 2012   September 30, 2013  
Derivatives Not Designated as
Hedging Instruments
  Balance Sheet
Location
  Fair
Value
  Balance Sheet
Location
  Fair
Value
 

Foreign exchange contracts

  Prepaid expenses and other   $   Prepaid expenses and other   $ 85  
                   

Total

      $       $ 85  
                   

 

 
  Liability Derivatives  
 
  December 31, 2012   September 30, 2013  
Derivatives Not Designated as
Hedging Instruments
  Balance Sheet
Location
  Fair
Value
  Balance Sheet
Location
  Fair
Value
 

Foreign exchange contracts

  Accrued expenses   $ 1,522   Accrued expenses   $ 7,059  
                   

Total

      $ 1,522       $ 7,059  
                   

 

 
   
  Amount of (Gain)
Loss Recognized in
Income on Derivatives
 
 
   
  Three Months
Ended
September 30,
  Nine Months
Ended
September 30,
 
 
  Location of (Gain)
Loss Recognized in
Income on Derivative
 
Derivatives Not Designated as
Hedging Instruments
  2012   2013   2012   2013  

Foreign exchange contracts

  Other expense (income), net   $ 7,649   $ 14,164   $ 11,927   $ (6,059 )
                       

Total

      $ 7,649   $ 14,164   $ 11,927   $ (6,059 )
                       

        We have designated a portion of our 63/4% Notes as a hedge of net investment of certain of our Euro denominated subsidiaries. For the nine months ended September 30, 2012 and 2013, we designated on average 101,556 and 107,667 Euros, respectively, of the 63/4% Notes as a hedge of net investment of certain of our Euro denominated subsidiaries. As a result, we recorded foreign exchange losses of $2,303 ($1,401, net of tax) and $938 ($535, net of tax) for the three and nine months ended September 30, 2012, respectively, related to the change in fair value of such debt due to currency translation adjustments, which is a component of accumulated other comprehensive items, net included in Iron Mountain Incorporated Stockholders' Equity in the accompanying Consolidated Balance Sheets. We recorded foreign exchange losses of $5,467 ($3,333, net of tax) and foreign exchange losses of

27


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Derivative Instruments and Hedging Activities (Continued)

$3,374 ($2,057, net of tax) for the three and nine months ended September 30, 2013, respectively, related to the change in fair value of such debt due to currency translation adjustments, which is a component of accumulated other comprehensive items, net included in Iron Mountain Incorporated Stockholders' Equity in the accompanying Consolidated Balance Sheets. As of September 30, 2013, cumulative net gains of $8,665, net of tax are recorded in accumulated other comprehensive items, net associated with this net investment hedge.

(4) Acquisitions

        We account for acquisitions using the acquisition method of accounting, and, accordingly, the results of operations for each acquisition have been included in our consolidated results from their respective acquisition dates. Cash consideration for our various acquisitions was primarily provided through borrowings under our credit facilities and cash equivalents on-hand. The unaudited pro forma results of operations for the three and nine months ended September 30, 2013 are not presented due to the insignificant impact of the 2012 and 2013 acquisitions on our consolidated results of operations. Noteworthy 2013 acquisitions are as follows:

        In May 2013, in order to further enhance our existing operations in the U.S., we acquired a storage rental and records management business in Texas with locations in Michigan, Texas and Florida, in a cash transaction for a purchase price of approximately $25,000. Included in the purchase price is approximately $1,600 held in escrow to secure a post-closing working capital adjustment. The amounts held in escrow for purposes of the post-closing working capital adjustment will be distributed either to us or the former owners based on the final agreed upon post-closing working capital amount.

        In June 2013, in order to further enhance our existing operations in Brazil, we acquired the stock of Archivum Comercial Ltda. and AMG Comercial Ltda., storage rental and records management businesses in Sao Paulo, Brazil, in a single transaction for an aggregate purchase price of approximately $29,000. Included in the purchase price is approximately $2,900 held in escrow to secure a post-closing working capital adjustment and the indemnification obligations of the former owners of the businesses to us.

        In September 2013, in order to further enhance our existing operations in Latin America, we acquired certain entities with operations in Colombia and Peru. We acquired the stock of G4S Secure Data Solutions Colombia S.A.S. and G4S Document Delivery S.A.S (collectively, "G4S"). G4S, a storage rental and records management business with operations in Bogota, Cali, Medellin and Pereira, Colombia, was acquired in a single transaction for an aggregate purchase price of approximately $54,000, subject to post-closing working capital and net debt adjustments. We also acquired the stock of File Service S.A., a storage rental and records management business in Peru, for a purchase price of approximately $16,000, subject to post-closing working capital and net debt adjustments.

28


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(4) Acquisitions (Continued)

        A summary of the cumulative consideration paid and the preliminary allocation of the purchase price paid for acquisitions in 2013 through September 30, 2013 is as follows:

Cash Paid (gross of cash acquired)

  $ 125,487 (1)
       

Total Consideration

    125,487  

Fair Value of Identifiable Assets Acquired:

       

Cash, Accounts Receivable, Prepaid Expenses, Deferred Income Taxes and Other

    18,607  

Property, Plant and Equipment(2)

    18,332  

Customer Relationship Assets(3)

    56,100  

Other Assets

    13  

Liabilities Assumed and Deferred Income Taxes(4)

    (26,649 )
       

Total Fair Value of Identifiable Net Assets Acquired

    66,403  
       

Goodwill Initially Recorded

  $ 59,084  
       

(1)
Included in cash paid for acquisitions in the accompanying Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 is cash received of $2,806 related to acquisitions made in the current and previous years.

(2)
Consists primarily of racking structures, leasehold improvements and computer hardware and software.

(3)
The weighted average lives of customer relationship assets associated with acquisitions to date in 2013 was 18 years.

(4)
Consists primarily of accounts payable, accrued expenses, notes payable, deferred revenue and deferred income taxes.

        Allocations of the purchase price for acquisitions completed in 2013 were based on estimates of the fair value of net assets acquired and are subject to adjustment. We are not aware of any information that would indicate that the final purchase price allocations will differ meaningfully from preliminary estimates. The purchase price allocations of the 2013 acquisitions are subject to finalization of the assessment of the fair value of intangible assets (primarily customer relationship assets), property, plant and equipment (primarily racking structures), leases, contingencies and income taxes (primarily deferred income taxes).

29


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt

        Long-term debt comprised the following:

 
  December 31, 2012   September 30, 2013  
 
  Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

Revolving Credit Facility(1)

  $ 55,500   $ 55,500   $ 523,968   $ 523,968  

Term Loan Facility(1)

    462,500     462,500          

71/4% GBP Senior Subordinated Notes due 2014 (the "71/4% Notes")(2)(3)

    242,813     242,813     242,460     242,460  

71/2% CAD Senior Subordinated Notes due 2017 (the "Senior Subordinated Subsidiary Notes")(2)(4)

    175,875     181,591          

8% Senior Subordinated Notes due 2018 (the "8% Notes")(2)(3)

    49,834     56,052          

63/4% Euro Senior Subordinated Notes due 2018 (the "63/4% Notes")(2)(3)

    335,152     341,753     343,130     347,924  

73/4% Senior Subordinated Notes due 2019 (the "73/4% Notes")(2)(3)

    400,000     451,000     400,000     438,950  

8% Senior Subordinated Notes due 2020 (the "8% Notes due 2020")(2)(3)

    300,000     317,250          

83/8% Senior Subordinated Notes due 2021 (the "83/8% Notes")(2)(3)

    548,518     610,500     411,486     443,810  

61/8% CAD Senior Notes due 2021 (the "Senior Subsidiary Notes")(2)(4)

            194,100     191,189  

6% Senior Notes due 2023 (the "6% Notes")(2)(3)

            600,000     592,500  

53/4% Senior Subordinated Notes due 2024 (the "53/4% Notes")(2)(3)

    1,000,000     1,012,500     1,000,000     897,000  

Real Estate Mortgages, Capital Leases and Other(5)

    254,811     254,811     310,188     310,188  
                       

Total Long-term Debt

    3,825,003           4,025,332        

Less Current Portion

    (92,887 )         (51,533 )      
                       

Long-term Debt, Net of Current Portion

  $ 3,732,116         $ 3,973,799        
                       

(1)
The capital stock or other equity interests of most of our U.S. subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations (including promissory notes) of subsidiaries owed to us or to one of our U.S. subsidiary guarantors. In addition, Iron Mountain Canada Operations ULC (f/k/a Iron Mountain Canada Corporation) ("Canada Company") has pledged 66% of the capital stock of its subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by it, to secure the Canadian Dollar subfacility under these debt instruments. The fair value (Level 3 of fair value hierarchy described at Note 2.k.) of this long-term debt approximates the carrying value (as borrowings under these debt instruments are

30


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt (Continued)

(2)
The fair values (Level 1 of fair value hierarchy described at Note 2.k.) of these debt instruments are based on quoted market prices for these notes on December 31, 2012 and September 30, 2013, respectively.

(3)
Collectively, the "Parent Notes." IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, by substantially all of its direct and indirect 100% owned U.S. subsidiaries (the "Guarantors"). These guarantees are joint and several obligations of the Guarantors. Canada Company and the remainder of our subsidiaries do not guarantee the Parent Notes.

(4)
Canada Company is the direct obligor on the Senior Subordinated Subsidiary Notes and Senior Subsidiary Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6 to Notes to Consolidated Financial Statements.

(5)
The fair value (Level 3 of fair value hierarchy described at Note 2.k.) of this debt approximates its carrying value.

        On August 7, 2013, we amended our existing credit agreement. The revolving credit facilities (the "Revolving Credit Facility") under our credit agreement, as so amended (the "Credit Agreement") allow IMI and certain of its U.S. and foreign subsidiaries to borrow in U.S. dollars and (subject to sublimits) a variety of other currencies (including Canadian dollars, British pounds sterling, Euros, Brazilian reais and Australian dollars, among other currencies) in an aggregate outstanding amount not to exceed $1,500,000. We have the right to request an increase in the aggregate amount available to be borrowed under the Credit Agreement up to a maximum of $2,000,000. At the time of the amendment, we repaid all term loans outstanding under our initial principal amount of $500,000 term loan facility under the original credit agreement. The Revolving Credit Facility terminates on June 27, 2016, at which point all obligations under the Credit Agreement become due. IMI and most of its U.S. subsidiaries guarantee all obligations under the Credit Agreement, and have pledged the capital stock or other equity interests of most of their U.S. subsidiaries, up to 66% of the capital stock or other equity interests of their first-tier foreign subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by them, to secure the Credit Agreement. In addition, Canada Company has pledged 66% of the capital stock of its subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by it, to secure the Canadian Dollar subfacility under the Credit Agreement. The interest rate on borrowings under the Credit Agreement varies depending on our choice of interest rate and currency options, plus an applicable margin, which varies based on our consolidated leverage ratio. Additionally, the Credit Agreement requires the payment of a commitment fee on the unused portion of the Revolving Credit Facility, which fee ranges from between 0.3% to 0.5% based on certain financial ratios. There are also fees associated with any outstanding letters of credit. As of September 30, 2013, we had $523,968 of outstanding borrowings under the Revolving Credit Facility, $380,650 was denominated in U.S. dollars, 91,000 in Canadian dollars and 40,715 in Euros; we also had various outstanding letters of credit totaling $2,316. The remaining availability

31


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt (Continued)

under the Revolving Credit Facility on September 30, 2013, based on IMI's leverage ratio, which is calculated based on the last 12 months' earnings before interest, taxes, depreciation and amortization ("EBITDA"), and other adjustments as defined in the Credit Agreement and current external debt, was $973,716. The average interest rate in effect under the Revolving Credit Facility was 2.7% and ranged from 2.4% to 4.5% as of September 30, 2013. For the three and nine months ended September 30, 2012, we recorded commitment fees and letters of credit fees of $562 and $1,611, respectively, based on the unused balances under our revolving credit facilities and outstanding letters of credit. For the three and nine months ended September 30, 2013, we recorded commitment fees and letters of credit fees of $977 and $2,133, respectively, based on the unused balances under our revolving credit facilities and outstanding letters of credit. We recorded a charge of $5,544 to other expense (income), net in the third quarter of 2013 related to the amendment of our revolving credit and term loan facilities, representing a write-off of deferred financing costs.

        In August 2013, IMI completed an underwritten public offering of $600,000 in aggregate principal amount of 6% Notes, and Canada Company completed an underwritten public offering of 200,000 CAD in aggregate principal amount of Senior Subsidiary Notes, both of which were issued at 100% of par (together, the "August 2013 Offerings"). The net proceeds to IMI and Canada Company of $782,307, after paying the underwriters' discounts and commissions, were used to redeem all of the outstanding Senior Subordinated Subsidiary Notes, 8% Notes and 8% Notes due 2020, and to fund the purchase of $137,500 in principal amount of the 83/8% Notes pursuant to a tender offer. The remaining net proceeds were used to repay existing indebtedness under our Revolving Credit Facility.

        In August 2013, we redeemed (1) the 175,000 CAD aggregate principal amount outstanding of our Senior Subordinated Subsidiary Notes at 102.5% of par, plus accrued and unpaid interest, (2) the $50,000 aggregate principal amount outstanding of our 8% Notes at 102.7% of par, plus accrued and unpaid interest, (3) the $300,000 aggregate principal amount outstanding of our 8% Notes due 2020 at 104.0% of par, plus accrued and unpaid interest, and (4) $137,500 aggregate principal amount outstanding of our 83/8% Notes at 109.8% of par, plus accrued and unpaid interest. We recorded a charge to other expense (income), net of $38,118 in the third quarter of 2013 related to the early extinguishment of this debt. This charge consists of call and tender premiums, original issue discounts and deferred financing costs related to this debt.

        The Credit Agreement, our indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take certain other corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the Credit Agreement, our indentures or other agreements governing our indebtedness. The Credit Agreement, as amended on August 7, 2013, uses EBITDA plus rent expense ("EBITDAR"), or EBITDAR-based calculations, as the primary measures of financial performance, including leverage and fixed charge coverage ratios. IMI's Credit Agreement net total lease adjusted leverage ratio was 4.9 as of September 30, 2013 (compared to a maximum allowable ratio of 6.5), and its net secured debt lease adjusted leverage ratio was 2.0 as of September 30, 2013 (compared to a maximum allowable ratio of 4.0). IMI's bond leverage ratio (which is not lease adjusted), per the indentures, was 5.3 and 4.9 as of December 31, 2012 and September 30,

32


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Debt (Continued)

2013, respectively, compared to a maximum allowable ratio of 6.5. IMI's Credit Agreement, as amended on August 7, 2013, fixed charge coverage ratio was 2.4 as of September 30, 2013, compared to a minimum allowable ratio of 1.5 under the Credit Agreement. Noncompliance with these leverage and fixed charge coverage ratios would have a material adverse effect on our financial condition and liquidity.

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors

        The following data summarizes the consolidating results of IMI on the equity method of accounting as of December 31, 2012 and September 30, 2013 and for the three and nine months ended September 30, 2012 and 2013 and are prepared on the same basis as the consolidated financial statements.

        The Parent Notes and the Senior Subsidiary Notes are guaranteed by the subsidiaries referred to below as the Guarantors. These subsidiaries are 100% owned by IMI. The guarantees are full and unconditional, as well as joint and several.

        Additionally, IMI and the Guarantors guarantee the Senior Subsidiary Notes which were issued by Canada Company. Canada Company does not guarantee the Parent Notes. The other subsidiaries that do not guarantee the Parent Notes or the Senior Subsidiary Notes are referred to below as the Non-Guarantors.

        In the normal course of business we periodically change the ownership structure of our subsidiaries to meet the requirements of our business. In the event of such changes, we recast the prior period financial information within this footnote to conform to the current period presentation in the period such changes occur. Generally, these changes do not alter the designation of the underlying subsidiaries as Guarantors or Non-Guarantors. However, they may change whether the underlying subsidiary is owned by the Parent, a Guarantor, Canada Company or a Non-Guarantor. If such a change occurs, the amount of investment in subsidiaries in the below balance sheets and equity in the earnings (losses) of subsidiaries, net of tax in the below statements of operations with respect to the relevant Parent, Guarantors, Canada Company, Non-Guarantors and Eliminations columns also would change.

        In July 2013, certain of Canada Company's operating subsidiaries (the "Amalgamated Entities") were amalgamated into Canada Company and, as part of our proposed conversion to a REIT, Canada Company contributed certain assets and liabilities into two newly-formed wholly owned entities (the "Canadian Subsidiaries"). The assets, liabilities, equity, results of operations and cash flows of the Amalgamated Entities, previously presented within the Non-Guarantors column, are now presented within the Canada Company column. The assets, liabilities, equity, results of operations and cash flows

33


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

of the Canadian Subsidiaries, previously presented within the Canada Company column, are now presented within the Non-Guarantors column.

 
  December 31, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Assets

                                     

Current Assets:

                                     

Cash and Cash Equivalents

  $   $ 13,472   $ 103,346   $ 126,597   $   $ 243,415  

Restricted Cash

    33,612                     33,612  

Accounts Receivable

        338,455     45,623     188,122         572,200  

Intercompany Receivable

    1,055,593                 (1,055,593 )    

Other Current Assets

    48     121,933     6,871     46,078     (65 )   174,865  
                           

Total Current Assets

    1,089,253     473,860     155,840     360,797     (1,055,658 )   1,024,092  

Property, Plant and Equipment, Net

    1,305     1,500,309     187,286     788,827         2,477,727  

Other Assets, Net:

                                     

Long-term Notes Receivable from Affiliates and Intercompany Receivable

    1,070,930     1,000     2,855         (1,074,785 )    

Investment in Subsidiaries

    1,941,540     1,688,000     29,831     303,164     (3,962,535 )    

Goodwill

        1,536,964     200,250     597,545         2,334,759  

Other

    37,909     261,950     10,686     211,330     (114 )   521,761  
                           

Total Other Assets, Net

    3,050,379     3,487,914     243,622     1,112,039     (5,037,434 )   2,856,520  
                           

Total Assets

  $ 4,140,937   $ 5,462,083   $ 586,748   $ 2,261,663   $ (6,093,092 ) $ 6,358,339  
                           

Liabilities and Equity

                                     

Intercompany Payable

  $   $ 942,547   $ 3,310   $ 109,736   $ (1,055,593 ) $  

Current Portion of Long-term Debt

        70,870         22,082     (65 )   92,887  

Total Other Current Liabilities

    111,536     469,249     26,836     204,445         812,066  

Long-term Debt, Net of Current Portion

    2,876,317     568,205     183,505     104,089         3,732,116  

Long-term Notes Payable to Affiliates and Intercompany Payable

    1,000     1,066,823         6,962     (1,074,785 )    

Other Long-term Liabilities

    2,113     417,972     40,102     98,749     (114 )   558,822  

Commitments and Contingencies (See Note 8)

                                     

Total Iron Mountain Incorporated Stockholders' Equity

    1,149,971     1,926,417     332,995     1,703,123     (3,962,535 )   1,149,971  

Noncontrolling Interests

                12,477         12,477  
                           

Total Equity

    1,149,971     1,926,417     332,995     1,715,600     (3,962,535 )   1,162,448  
                           

Total Liabilities and Equity

  $ 4,140,937   $ 5,462,083   $ 586,748   $ 2,261,663   $ (6,093,092 ) $ 6,358,339  
                           

34


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  September 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Assets

                                     

Current Assets:

                                     

Cash and Cash Equivalents

  $   $ 6,341   $ 240   $ 165,450   $   $ 172,031  

Restricted Cash

    33,613                     33,613  

Accounts Receivable

        360,725     40,789     213,135         614,649  

Intercompany Receivable

    861,043                 (861,043 )    

Other Current Assets

    48     67,753     3,491     50,932     (39 )   122,185  
                           

Total Current Assets

    894,704     434,819     44,520     429,517     (861,082 )   942,478  

Property, Plant and Equipment, Net

    1,049     1,506,570     178,488     819,875         2,505,982  

Other Assets, Net:

                                     

Long-term Notes Receivable from Affiliates and Intercompany Receivable

    1,546,227     1,000     2,760         (1,549,987 )    

Investment in Subsidiaries

    1,689,522     1,433,080     32,860     65,145     (3,220,607 )    

Goodwill

        1,547,031     193,376     635,674         2,376,081  

Other

    38,877     269,634     11,763     236,078     (114 )   556,238  
                           

Total Other Assets, Net

    3,274,626     3,250,745     240,759     936,897     (4,770,708 )   2,932,319  
                           

Total Assets

  $ 4,170,379   $ 5,192,134   $ 463,767   $ 2,186,289   $ (5,631,790 ) $ 6,380,779  
                           

Liabilities and Equity

                                     

Intercompany Payable

  $   $ 741,420   $ 4,156   $ 115,467   $ (861,043 ) $  

Current Portion of Long-term Debt

        27,907         23,665     (39 )   51,533  

Total Other Current Liabilities

    112,788     433,517     35,417     195,245         776,967  

Long-term Debt, Net of Current Portion

    2,997,075     472,707     289,807     214,210         3,973,799  

Long-term Notes Payable to Affiliates and Intercompany Payable

    1,000     1,488,708         60,279     (1,549,987 )    

Other Long-term Liabilities

    796     356,378     36,382     112,872     (114 )   506,314  

Commitments and Contingencies (See Note 8)

                                     

Total Iron Mountain Incorporated Stockholders' Equity

    1,058,720     1,671,497     98,005     1,451,105     (3,220,607 )   1,058,720  

Noncontrolling Interests

                13,446         13,446  
                           

Total Equity

    1,058,720     1,671,497     98,005     1,464,551     (3,220,607 )   1,072,166  
                           

Total Liabilities and Equity

  $ 4,170,379   $ 5,192,134   $ 463,767   $ 2,186,289   $ (5,631,790 ) $ 6,380,779  
                           

35


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Three Months Ended September 30, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 289,152   $ 33,129   $ 112,384   $   $ 434,665  

Service

        192,799         120,661         313,460  
                           

Total Revenues

        481,951     33,129     233,045         748,125  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        183,973     6,600     119,771         310,344  

Selling, General and Administrative

    51     143,023     4,157     57,267         204,498  

Depreciation and Amortization

    81     48,496     3,237     29,130         80,944  

(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net

        (1,259 )   12     (380 )       (1,627 )
                           

Total Operating Expenses

    132     374,233     14,006     205,788         594,159  
                           

Operating (Loss) Income

    (132 )   107,718     19,123     27,257         153,966  

Interest Expense (Income), Net

    50,534     (5,442 )   8,340     7,949         61,381  

Other Expense (Income), Net

    26,405     (1,610 )   (12 )   (17,037 )       7,746  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (77,071 )   114,770     10,795     36,345         84,839  

Provision (Benefit) for Income Taxes

        25,355     1,831     3,934         31,120  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (129,880 )   (39,512 )   (1,436 )   (8,964 )   179,792      
                           

Income (Loss) from Continuing Operations

    52,809     128,927     10,400     41,375     (179,792 )   53,719  

Income (Loss) from Discontinued Operations, Net of Tax

        557         (525 )       32  
                           

Net Income (Loss)

    52,809     129,484     10,400     40,850     (179,792 )   53,751  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                942         942  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 52,809   $ 129,484   $ 10,400   $ 39,908   $ (179,792 ) $ 52,809  
                           

Net Income (Loss)

  $ 52,809   $ 129,484   $ 10,400   $ 40,850   $ (179,792 ) $ 53,751  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    (1,402 )   (1,235 )   10,420     12,312         20,095  

Equity in Other Comprehensive Income (Loss) of Subsidiaries

    20,957     22,243         10,420     (53,620 )    
                           

Total Other Comprehensive Income (Loss)

    19,555     21,008     10,420     22,732     (53,620 )   20,095  
                           

Comprehensive Income (Loss)

    72,364     150,492     20,820     63,582     (233,412 )   73,846  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                1,482         1,482  
                           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 72,364   $ 150,492   $ 20,820   $ 62,100   $ (233,412 ) $ 72,364  
                           

36


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Three Months Ended September 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 293,262   $ 32,258   $ 119,797   $   $ 445,317  

Service

        190,746     17,236     102,340         310,322  

Intercompany Service

                17,890     (17,890 )    
                           

Total Revenues

        484,008     49,494     240,027     (17,890 )   755,639  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        186,946     5,575     118,144         310,665  

Intercompany Service Cost of Sales

            17,890         (17,890 )    

Selling, General and Administrative

    77     159,668     3,412     62,048         225,205  

Depreciation and Amortization

    80     49,222     3,039     27,318         79,659  

Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment, Net

    5     (66 )       (112 )       (173 )
                           

Total Operating Expenses

    162     395,770     29,916     207,398     (17,890 )   615,356  
                           

Operating (Loss) Income

    (162 )   88,238     19,578     32,629         140,283  

Interest Expense (Income), Net

    52,070     (3,556 )   9,192     6,779         64,485  

Other Expense (Income), Net

    67,524     5,921     5,473     (32,965 )       45,953  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (119,756 )   85,873     4,913     58,815         29,845  

Provision (Benefit) for Income Taxes

        1,424     4,560     18,333         24,317  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (123,803 )   (39,094 )   (2,742 )   (353 )   165,992      
                           

Income (Loss) from Continuing Operations

    4,047     123,543     3,095     40,835     (165,992 )   5,528  

Income (Loss) from Discontinued Operations, Net of Tax

        35         (606 )       (571 )
                           

Net Income (Loss)

    4,047     123,578     3,095     40,229     (165,992 )   4,957  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                910         910  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 4,047   $ 123,578   $ 3,095   $ 39,319   $ (165,992 ) $ 4,047  
                           

Net Income (Loss)

  $ 4,047   $ 123,578   $ 3,095   $ 40,229   $ (165,992 ) $ 4,957  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    (3,333 )   (345 )   9,189     11,512         17,023  

Equity in Other Comprehensive Income (Loss) of Subsidiaries

    20,533     20,978     (2,637 )   9,189     (48,063 )    
                           

Total Other Comprehensive Income (Loss)

    17,200     20,633     6,552     20,701     (48,063 )   17,023  
                           

Comprehensive Income (Loss)

    21,247     144,211     9,647     60,930     (214,055 )   21,980  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                733         733  
                           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 21,247   $ 144,211   $ 9,647   $ 60,197   $ (214,055 ) $ 21,247  
                           

37


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)

 
  Nine Months Ended September 30, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 865,622   $ 97,442   $ 330,378   $   $ 1,293,442  

Service

        592,793         360,553         953,346  
                           

Total Revenues

        1,458,415     97,442     690,931         2,246,788  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        564,552     21,346     352,804         938,702  

Selling, General and Administrative

    117     425,645     13,143     179,768         618,673  

Depreciation and Amortization

    238     144,127     9,458     82,639         236,462  

(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net

        (2,003 )   57     431         (1,515 )
                           

Total Operating Expenses

    355     1,132,321     44,004     615,642         1,792,322  
                           

Operating (Loss) Income

    (355 )   326,094     53,438     75,289         454,466  

Interest Expense (Income), Net

    144,605     (14,163 )   26,011     21,928         178,381  

Other Expense (Income), Net

    25,424     (2,395 )   (26 )   (8,495 )       14,508  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (170,384 )   342,652     27,453     61,856         261,577  

Provision (Benefit) for Income Taxes

        86,255     8,372     10,717         105,344  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (316,598 )   (64,429 )   (3,598 )   (19,081 )   403,706      
                           

Income (Loss) from Continuing Operations

    146,214     320,826     22,679     70,220     (403,706 )   156,233  

Income (Loss) from Discontinued Operations, Net of Tax

        644         (6,344 )       (5,700 )

(Loss) Gain on Sale of Discontinued Operations, Net of Tax

                (1,885 )       (1,885 )
                           

Net Income (Loss)

    146,214     321,470     22,679     61,991     (403,706 )   148,648  

Less: Net Income (Loss) Attributable to Noncontrolling Interests

                2,434         2,434  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 146,214   $ 321,470   $ 22,679   $ 59,557   $ (403,706 ) $ 146,214  
                           

Net Income (Loss)

  $ 146,214   $ 321,470   $ 22,679   $ 61,991   $ (403,706 ) $ 148,648  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    (534 )   (619 )   11,797     10,553         21,197  

Equity in Other Comprehensive Income (Loss) of Subsidiaries

    21,007     21,696         11,797     (54,500 )    
                           

Total Other Comprehensive Income (Loss)

    20,473     21,077     11,797     22,350     (54,500 )   21,197  
                           

Comprehensive Income (Loss)

    166,687     342,547     34,476     84,341     (458,206 )   169,845  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                3,158         3,158  
                           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 166,687   $ 342,547   $ 34,476   $ 81,183   $ (458,206 ) $ 166,687  
                           

38


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Nine Months Ended September 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Revenues:

                                     

Storage Rental

  $   $ 877,709   $ 98,057   $ 353,591   $   $ 1,329,357  

Service

        570,100     17,236     340,698         928,034  

Intercompany Service

                17,890     (17,890 )    
                           

Total Revenues

        1,447,809     115,293     712,179     (17,890 )   2,257,391  

Operating Expenses:

                                     

Cost of Sales (Excluding Depreciation and Amortization)

        573,237     19,713     359,847         952,797  

Intercompany Service Cost of Sales

            17,890         (17,890 )    

Selling, General and Administrative

    140     478,523     12,357     182,167         673,187  

Depreciation and Amortization

    242     144,904     9,378     84,264         238,788  

Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment, Net

    5     (554 )   21     (1,847 )       (2,375 )
                           

Total Operating Expenses

    387     1,196,110     59,359     624,431     (17,890 )   1,862,397  
                           

Operating (Loss) Income

    (387 )   251,699     55,934     87,748         394,994  

Interest Expense (Income), Net

    155,430     (15,678 )   30,148     20,756         190,656  

Other Expense (Income), Net

    38,320     4,669     5,427     15,551         63,967  
                           

(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes

    (194,137 )   262,708     20,359     51,441         140,371  

Provision (Benefit) for Income Taxes

        53,415     9,695     25,845         88,955  

Equity in the (Earnings) Losses of Subsidiaries, Net of Tax

    (244,134 )   (32,424 )   (6,345 )   (10,664 )   293,567      
                           

Income (Loss) from Continuing Operations

    49,997     241,717     17,009     36,260     (293,567 )   51,416  

Income (Loss) from Discontinued Operations, Net of Tax

        140         1,375         1,515  
                           

Net Income (Loss)

    49,997     241,857     17,009     37,635     (293,567 )   52,931  

Less: Net Income (Loss) Attributable to Noncontrolling Interest

                2,934         2,934  
                           

Net Income (Loss) Attributable to Iron Mountain Incorporated

  $ 49,997   $ 241,857   $ 17,009   $ 34,701   $ (293,567 ) $ 49,997  
                           

Net Income (Loss)

  $ 49,997   $ 241,857   $ 17,009   $ 37,635   $ (293,567 ) $ 52,931  

Other Comprehensive Income (Loss):

                                     

Foreign Currency Translation Adjustments

    (2,056 )   620     (9,302 )   (15,073 )       (25,811 )

Equity in Other Comprehensive (Loss) Income of Subsidiaries

    (22,755 )   (23,097 )   (2,637 )   (9,302 )   57,791      
                           

Total Other Comprehensive (Loss) Income

    (24,811 )   (22,477 )   (11,939 )   (24,375 )   57,791     (25,811 )
                           

Comprehensive Income (Loss)

    25,186     219,380     5,070     13,260     (235,776 )   27,120  

Comprehensive Income (Loss) Attributable to Noncontrolling Interests

                1,934         1,934  
                           

Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated

  $ 25,186   $ 219,380   $ 5,070   $ 11,326   $ (235,776 ) $ 25,186  
                           

39


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


 
  Nine Months Ended September 30, 2012  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Cash Flows from Operating Activities:

                                     

Cash Flows from Operating Activities-Continuing Operations

  $ (139,356 ) $ 357,066   $ 18,759   $ 75,184   $   $ 311,653  

Cash Flows from Operating Activities-Discontinued Operations

        (8,814 )       (2,102 )       (10,916 )
                           

Cash Flows from Operating Activities

    (139,356 )   348,252     18,759     73,082         300,737  

Cash Flows from Investing Activities:

                                     

Capital expenditures

        (86,249 )   (7,650 )   (71,563 )       (165,462 )

Cash paid for acquisitions, net of cash acquired

        (9,218 )       (97,003 )       (106,221 )

Intercompany loans to subsidiaries

    (93,883 )   (100,085 )           193,968      

Investment in subsidiaries

    (36,372 )   (36,372 )           72,744      

Investment in restricted cash

    (1,502 )                   (1,502 )

Additions to customer relationship and acquisition costs

        (9,582 )   (1,566 )   (2,229 )       (13,377 )

Investment in joint ventures

    (2,330 )                   (2,330 )

Proceeds from sales of property and equipment and other, net

        1,905     5     (179 )       1,731  
                           

Cash Flows from Investing Activities-Continuing Operations

    (134,087 )   (239,601 )   (9,211 )   (170,974 )   266,712     (287,161 )

Cash Flows from Investing Activities-Discontinued Operations

        (1,982 )       (4,154 )       (6,136 )
                           

Cash Flows from Investing Activities

    (134,087 )   (241,583 )   (9,211 )   (175,128 )   266,712     (293,297 )

Cash Flows from Financing Activities:

                                     

Repayment of revolving credit and term loan facilities and other debt

        (2,735,792 )   (43 )   (67,641 )       (2,803,476 )

Proceeds from revolving credit and term loan facilities and other debt

        2,599,000         38,534         2,637,534  

Early retirement of senior subordinated notes

    (525,834 )                   (525,834 )

Net proceeds from sales of senior subordinated notes

    985,000                     985,000  

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

                416         416  

Intercompany loans from parent

        90,745     2,986     100,237     (193,968 )    

Equity contribution from parent

        36,372         36,372     (72,744 )    

Stock repurchases

    (38,052 )                   (38,052 )

Parent cash dividends

    (132,307 )                   (132,307 )

Proceeds from exercise of stock options and employee stock purchase plan

    22,328                     22,328  

Excess tax benefits from stock-based compensation

    309                     309  

Payment of debt finacing costs

    (1,429 )   (750 )               (2,179 )
                           

Cash Flows from Financing Activities-Continuing Operations

    310,015     (10,425 )   2,943     107,918     (266,712 )   143,739  

Cash Flows from Financing Activities-Discontinued Operations

                (39 )       (39 )
                           

Cash Flows from Financing Activities

    310,015     (10,425 )   2,943     107,879     (266,712 )   143,700  

Effect of exchange rates on cash and cash equivalents

            2,898     700         3,598  
                           

Increase (Decrease) in cash and cash equivalents

    36,572     96,244     15,389     6,533         154,738  

Cash and cash equivalents, beginning of period

    3,428     10,750     69,945     95,722         179,845  
                           

Cash and cash equivalents, end of period

  $ 40,000   $ 106,994   $ 85,334   $ 102,255   $   $ 334,583  
                           

40


Table of Contents


IRON MOUNTAIN INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Continued)


<
 
  Nine Months Ended September 30, 2013  
 
  Parent   Guarantors   Canada
Company
  Non-
Guarantors
  Eliminations   Consolidated  

Cash Flows from Operating Activities:

                                     

Cash Flows from Operating Activities-Continuing Operations            

  $ (152,158 ) $ 348,463   $ 25,662   $ 111,662   $   $ 333,629  

Cash Flows from Operating Activities-Discontinued Operations            

        (129 )       1,082         953  
                           

Cash Flows from Operating Activities

    (152,158 )   348,334     25,662     112,744         334,582  

Cash Flows from Investing Activities:

                                     

Capital expenditures

        (132,376 )   (2,104 )   (70,392 )       (204,872 )

Cash paid for acquisitions, net of cash acquired

        (23,338 )       (99,343 )       (122,681 )

Intercompany loans to subsidiaries

    231,195     214,640             (445,835 )    

Investment in subsidiaries

    (16,300 )   (16,300 )           32,600      

Investment in restricted cash

    (1 )                   (1 )

Additions to customer relationship and acquisition costs

        (13,475 )   (393 )   (2,705 )       (16,573 )

Proceeds from sales of property and equipment and other, net

        31     (3,175 )   5,546         2,402  
                           

Cash Flows from Investing Activities-Continuing Operations

    214,894     29,182     (5,672 )   (166,894 )   (413,235 )   (341,725 )

Cash Flows from Investing Activities-Discontinued Operations            

        (4,937 )               (4,937 )
                           

Cash Flows from Investing Activities

    214,894     24,245     (5,672 )   (166,894 )   (413,235 )   (346,662 )

Cash Flows from Financing Activities:

                                     

Repayment of revolving credit and term loan facilities and other debt

        (3,350,589 )   (81,485 )   (15,468 )       (3,447,542 )

Proceeds from revolving credit and term loan facilities and other debt

        3,188,391     169,615     87,381         3,445,387  

Early retirement of senior subordinated notes

    (514,239 )       (170,895 )           (685,134 )

Net proceeds from sales of senior notes

    591,000         191,307             782,307  

Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net

                1,066         1,066  

Intercompany loans from parent

        (228,216 )   (226,605 )   8,986     445,835      

Equity contribution from parent

        16,300         16,300     (32,600 )    

Parent cash dividends

    (155,027 )                   (155,027 )

Proceeds from exercise of stock options and employee stock purchase plan

    14,726                     14,726  

Excess tax benefits from stock-based compensation

    2,499                     2,499  

Payment of debt financing costs

    (1,695 )   (5,596 )   (554 )   (242 )       (8,087 )
                           

Cash Flows from Financing Activities-Continuing Operations            

    (62,736 )   (379,710 )   (118,617 )   98,023     413,235     (49,805 )

Cash Flows from Financing Activities-Discontinued Operations            

                         
                           

Cash Flows from Financing Activities

    (62,736 )   (379,710 )   (118,617 )   98,023     413,235     (49,805 )

Effect of exchange rates on cash and cash equivalents

            (4,479 )   (5,020 )       (9,499 )
                           

(Decrease) Increase in cash and cash equivalents

        (7,131 )   (103,106 )   38,853         (71,384 )

Cash and cash equivalents, beginning of period

        13,472     103,346     126,597         243,415  
                           

Cash and cash equivalents, end of period

  $