Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________
FORM 10-Q
__________________________________________________
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2017
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-14901
__________________________________________________
CONSOL Energy Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 51-0337383 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
1000 CONSOL Energy Drive
Canonsburg, PA 15317-6506
(724) 485-4000
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x Accelerated filer o Non-accelerated filer o Smaller Reporting Company o
Emerging Growth Company o If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| | |
Class | | Shares outstanding as of October 16, 2017 |
Common stock, $0.01 par value | | 230,103,982 |
TABLE OF CONTENTS
|
| | |
| | Page |
PART I FINANCIAL INFORMATION | |
| | |
ITEM 1. | Condensed Financial Statements | |
| Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016 | |
| Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016 | |
| Consolidated Balance Sheets at September 30, 2017 and December 31, 2016 | |
| Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2017 | |
| Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 | |
| | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| |
PART II OTHER INFORMATION | |
| | |
ITEM 1. | | |
| | |
ITEM 1A. | Risk Factors | |
| | |
ITEM 4. | | |
| | |
ITEM 6. | | |
GLOSSARY OF CERTAIN OIL AND GAS MEASUREMENT TERMS
The following are abbreviations of certain measurement terms commonly used in the oil and gas industry and included within this Form 10-Q:
Bbl - One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.
Bcf - One billion cubic feet of natural gas.
Bcfe - One billion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
Btu - One British Thermal unit.
Mbbls - One thousand barrels of oil or other liquid hydrocarbons.
Mcf - One thousand cubic feet of natural gas.
Mcfe - One thousand cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
MMbtu - One million British Thermal units.
MMcfe - One million cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
NGL - Natural gas liquids - those hydrocarbons in natural gas that are separated from the gas as liquids through the process.
Net - “Net” natural gas or “net” acres are determined by adding the fractional ownership working interests the Company has in gross wells or acres.
Proved reserves - Quantities of oil, natural gas, and NGLs which, by analysis of geological and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.
Proved developed reserves - Proved reserves which can be expected to be recovered through existing wells with existing equipment and operating methods.
Proved undeveloped reserves (PUDs) - Proved reserves that can be estimated with reasonable certainty to be recovered from new wells on undrilled proved acreage or from existing wells where a relatively major expenditure is required for completion.
Reservoir - A porous and permeable underground formation containing a natural accumulation of producible natural gas and/or oil that is confined by impermeable rock or water barriers and is separate from other reservoirs.
Tcfe - One trillion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
PART I : FINANCIAL INFORMATION
| |
ITEM 1. | CONDENSED FINANCIAL STATEMENTS |
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
|
| | | | | | | | | | | | | | | |
(Dollars in thousands, except per share data) | Three Months Ended | | Nine Months Ended |
(Unaudited) | September 30, | | September 30, |
Revenues and Other Income: | 2017 | | 2016 | | 2017 | | 2016 |
Natural Gas, NGLs and Oil Sales | $ | 234,443 |
| | $ | 205,913 |
| | $ | 812,511 |
| | $ | 555,101 |
|
Gain on Commodity Derivative Instruments | 19,183 |
| | 198,192 |
| | 80,508 |
| | 53,872 |
|
Coal Sales | 279,245 |
| | 267,685 |
| | 899,400 |
| | 744,411 |
|
Other Outside Sales | 16,959 |
| | 4,714 |
| | 45,986 |
| | 20,687 |
|
Purchased Gas Sales | 13,384 |
| | 12,086 |
| | 32,678 |
| | 28,633 |
|
Freight-Outside Coal | 21,803 |
| | 9,392 |
| | 51,847 |
| | 33,949 |
|
Miscellaneous Other Income | 41,036 |
| | 32,393 |
| | 115,669 |
| | 114,159 |
|
Gain on Sale of Assets | 45,230 |
| | 15,203 |
| | 197,343 |
| | 13,541 |
|
Total Revenue and Other Income | 671,283 |
| | 745,578 |
| | 2,235,942 |
| | 1,564,353 |
|
Costs and Expenses: | | | | | | | |
Exploration and Production Costs | | | | | | | |
Lease Operating Expense | 21,754 |
| | 22,602 |
| | 64,459 |
| | 73,996 |
|
Transportation, Gathering and Compression | 98,768 |
| | 94,796 |
| | 279,699 |
| | 279,753 |
|
Production, Ad Valorem, and Other Fees | 5,919 |
| | 9,027 |
| | 19,854 |
| | 23,732 |
|
Depreciation, Depletion and Amortization | 101,585 |
| | 101,257 |
| | 288,220 |
| | 312,122 |
|
Exploration and Production Related Other Costs | 4,479 |
| | 384 |
| | 33,980 |
| | 5,036 |
|
Purchased Gas Costs | 13,142 |
| | 11,940 |
| | 32,231 |
| | 28,692 |
|
Other Corporate Expenses | 26,844 |
| | 21,760 |
| | 68,172 |
| | 65,980 |
|
Impairment of Exploration and Production Properties | — |
| | — |
| | 137,865 |
| | — |
|
Selling, General, and Administrative Costs | 20,328 |
| | 26,198 |
| | 62,490 |
| | 74,067 |
|
Total Exploration and Production Costs | 292,819 |
| | 287,964 |
| | 986,970 |
| | 863,378 |
|
PA Mining Operations Costs | | | | | | | |
Operating and Other Costs | 207,772 |
| | 182,717 |
| | 608,678 |
| | 521,277 |
|
Depreciation, Depletion and Amortization | 41,638 |
| | 42,370 |
| | 125,341 |
| | 125,334 |
|
Freight Expense | 21,803 |
| | 9,392 |
| | 51,847 |
| | 33,949 |
|
Selling, General, and Administrative Costs | 18,664 |
| | 7,653 |
| | 50,637 |
| | 20,207 |
|
Total PA Mining Operations Costs | 289,877 |
| | 242,132 |
| | 836,503 |
| | 700,767 |
|
Other Costs | | | | | | | |
Miscellaneous Operating Expense | 35,518 |
| | 39,658 |
| | 117,007 |
| | 126,580 |
|
Selling, General, and Administrative Costs | 2,896 |
| | 4,996 |
| | 9,182 |
| | 11,124 |
|
Depreciation, Depletion and Amortization | 5,545 |
| | 8,085 |
| | 1,047 |
| | 4,463 |
|
Loss on Debt Extinguishment | 2,019 |
| | — |
| | 1,233 |
| | — |
|
Interest Expense | 41,502 |
| | 47,317 |
| | 129,367 |
| | 144,609 |
|
Total Other Costs | 87,480 |
| | 100,056 |
| | 257,836 |
| | 286,776 |
|
Total Costs And Expenses | 670,176 |
| | 630,152 |
| | 2,081,309 |
| | 1,850,921 |
|
Earnings (Loss) From Continuing Operations Before Income Tax | 1,107 |
| | 115,426 |
| | 154,633 |
| | (286,568 | ) |
Income Tax Expense (Benefit) | 26,758 |
| | 52,858 |
| | 39,962 |
| | (71,798 | ) |
(Loss) Income From Continuing Operations | (25,651 | ) | | 62,568 |
| | 114,671 |
| | (214,770 | ) |
Loss From Discontinued Operations, net | — |
| | (34,975 | ) | | — |
| | (322,747 | ) |
Net (Loss) Income | (25,651 | ) | | 27,593 |
| | 114,671 |
| | (537,517 | ) |
Less: Net Income Attributable to Noncontrolling Interest | 790 |
| | 2,248 |
| | 10,567 |
| | 4,541 |
|
Net (Loss) Income Attributable to CONSOL Energy Shareholders | $ | (26,441 | ) | | $ | 25,345 |
| | $ | 104,104 |
| | $ | (542,058 | ) |
The accompanying notes are an integral part of these financial statements.
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(CONTINUED)
|
| | | | | | | | | | | | | | | |
(Dollars in thousands, except per share data) | Three Months Ended | | Nine Months Ended |
(Unaudited) | September 30, | | September 30, |
(Loss) Earnings Per Share | 2017 | | 2016 | | 2017 | | 2016 |
Basic | | | | | | | |
(Loss) Income from Continuing Operations | $ | (0.11 | ) | | $ | 0.26 |
| | $ | 0.45 |
| | $ | (0.96 | ) |
Loss from Discontinued Operations | — |
| | (0.15 | ) | | — |
| | (1.40 | ) |
Total Basic (Loss) Earnings Per Share | $ | (0.11 | ) | | $ | 0.11 |
| | $ | 0.45 |
| | $ | (2.36 | ) |
Dilutive | | | | | | | |
(Loss) Income from Continuing Operations | $ | (0.11 | ) | | $ | 0.26 |
| | $ | 0.45 |
| | $ | (0.96 | ) |
Loss from Discontinued Operations | — |
| | (0.15 | ) | | — |
| | (1.40 | ) |
Total Dilutive (Loss) Earnings Per Share | $ | (0.11 | ) | | $ | 0.11 |
| | $ | 0.45 |
| | $ | (2.36 | ) |
| | | | | | | |
Dividends Declared Per Share | $ | — |
| | $ | — |
| | $ | — |
| | $ | 0.01 |
|
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(Dollars in thousands) | September 30, | | September 30, |
(Unaudited) | 2017 | | 2016 | | 2017 | | 2016 |
Net (Loss) Income | $ | (25,651 | ) | | $ | 27,593 |
| | $ | 114,671 |
| | $ | (537,517 | ) |
Other Comprehensive Income (Loss) : | | | | | | | |
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($2,034), ($1,043), ($6,121), ($5,369)) | 3,464 |
| | 1,305 |
| | 10,430 |
| | 6,866 |
|
Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: $7,139, $19,284) | — |
| | (12,458 | ) | | — |
| | (33,475 | ) |
|
| |
| | | | |
Other Comprehensive Income (Loss) | 3,464 |
| | (11,153 | ) | | 10,430 |
| | (26,609 | ) |
|
| |
| | | | |
Comprehensive (Loss) Income | (22,187 | ) | | 16,440 |
| | 125,101 |
| | (564,126 | ) |
| | | | | | | |
Less: Comprehensive Income Attributable to Noncontrolling Interest | 779 |
| | 2,248 |
| | 10,533 |
| | 4,541 |
|
| | | | | | | |
Comprehensive (Loss) Income Attributable to CONSOL Energy Inc. Shareholders | $ | (22,966 | ) | | $ | 14,192 |
| | $ | 114,568 |
| | $ | (568,667 | ) |
The accompanying notes are an integral part of these financial statements.
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
| (Unaudited) | | |
(Dollars in thousands) | September 30, 2017 | | December 31, 2016 |
ASSETS | | | |
Current Assets: | | | |
Cash and Cash Equivalents | $ | 285,708 |
| | $ | 60,475 |
|
Accounts and Notes Receivable: | | |
|
Trade | 193,778 |
| | 220,222 |
|
Other Receivables | 77,746 |
| | 69,901 |
|
Inventories | 63,182 |
| | 65,461 |
|
Recoverable Income Taxes | 105,432 |
| | 116,851 |
|
Prepaid Expenses | 79,437 |
| | 93,146 |
|
Current Assets of Discontinued Operations | — |
| | 83 |
|
Total Current Assets | 805,283 |
| | 626,139 |
|
Property, Plant and Equipment: | | | |
Property, Plant and Equipment | 13,738,388 |
| | 13,771,388 |
|
Less—Accumulated Depreciation, Depletion and Amortization | 5,939,426 |
| | 5,630,949 |
|
Total Property, Plant and Equipment—Net | 7,798,962 |
| | 8,140,439 |
|
Other Assets: | | | |
Deferred Income Taxes | — |
| | 4,290 |
|
Investment in Affiliates | 190,154 |
| | 190,964 |
|
Other | 185,169 |
| | 222,149 |
|
Total Other Assets | 375,323 |
| | 417,403 |
|
TOTAL ASSETS | $ | 8,979,568 |
| | $ | 9,183,981 |
|
The accompanying notes are an integral part of these financial statements.
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
| (Unaudited) | | |
(Dollars in thousands, except per share data) | September 30, 2017 | | December 31, 2016 |
LIABILITIES AND EQUITY | | | |
Current Liabilities: | | | |
Accounts Payable | $ | 303,196 |
| | $ | 241,616 |
|
Current Portion of Long-Term Debt | 10,971 |
| | 12,000 |
|
Other Accrued Liabilities | 540,672 |
| | 680,348 |
|
Current Liabilities of Discontinued Operations | 5,353 |
| | 6,050 |
|
Total Current Liabilities | 860,192 |
| | 940,014 |
|
Long-Term Debt: | | | |
Long-Term Debt | 2,500,782 |
| | 2,722,995 |
|
Capital Lease Obligations | 31,530 |
| | 39,074 |
|
Total Long-Term Debt | 2,532,312 |
| | 2,762,069 |
|
Deferred Credits and Other Liabilities: | | | |
Deferred Income Taxes | 44,720 |
| | — |
|
Postretirement Benefits Other Than Pensions | 649,565 |
| | 659,474 |
|
Pneumoconiosis Benefits | 106,837 |
| | 108,073 |
|
Mine Closing | 198,764 |
| | 218,631 |
|
Gas Well Closing | 223,446 |
| | 223,352 |
|
Workers’ Compensation | 66,165 |
| | 67,277 |
|
Salary Retirement | 100,510 |
| | 112,543 |
|
Other | 125,822 |
| | 151,660 |
|
Total Deferred Credits and Other Liabilities | 1,515,829 |
| | 1,541,010 |
|
TOTAL LIABILITIES | 4,908,333 |
| | 5,243,093 |
|
Stockholders’ Equity: | | | |
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 230,090,909 Issued and Outstanding at September 30, 2017; 229,443,008 Issued and Outstanding at December 31, 2016 | 2,305 |
| | 2,298 |
|
Capital in Excess of Par Value | 2,486,071 |
| | 2,460,864 |
|
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding | — |
| | — |
|
Retained Earnings | 1,825,547 |
| | 1,727,789 |
|
Accumulated Other Comprehensive Loss | (382,092 | ) | | (392,556 | ) |
Total CONSOL Energy Inc. Stockholders’ Equity | 3,931,831 |
| | 3,798,395 |
|
Noncontrolling Interest | 139,404 |
| | 142,493 |
|
TOTAL EQUITY | 4,071,235 |
| | 3,940,888 |
|
TOTAL LIABILITIES AND EQUITY | $ | 8,979,568 |
| | $ | 9,183,981 |
|
The accompanying notes are an integral part of these financial statements.
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total CONSOL Energy Inc. Stockholders’ Equity | | Non- Controlling Interest | | Total Equity |
Balance at December 31, 2016 | $ | 2,298 |
| | $ | 2,460,864 |
| | $ | 1,727,789 |
| | $ | (392,556 | ) | | $ | 3,798,395 |
| | $ | 142,493 |
| | $ | 3,940,888 |
|
(Unaudited) | | | | | | | | | | | | | |
Net Income | — |
| | — |
| | 104,104 |
| | — |
| | 104,104 |
| | 10,567 |
| | 114,671 |
|
Other Comprehensive Income (Loss) (Net of ($6,121) Tax) | — |
| | — |
| | — |
| | 10,464 |
| | 10,464 |
| | (34 | ) | | 10,430 |
|
Comprehensive Income | — |
| | — |
| | 104,104 |
| | 10,464 |
| | 114,568 |
| | 10,533 |
| | 125,101 |
|
Issuance of Common Stock | 7 |
| | 852 |
| | — |
| | — |
| | 859 |
| | — |
| | 859 |
|
Treasury Stock Activity | — |
| | — |
| | (6,346 | ) | | — |
| | (6,346 | ) | | (1,009 | ) | | (7,355 | ) |
Amortization of Stock-Based Compensation Awards | — |
| | 24,355 |
| | — |
| | — |
| | 24,355 |
| | 3,790 |
| | 28,145 |
|
Distributions to Noncontrolling Interest | — |
| | — |
| | — |
| | — |
| | — |
| | (16,403 | ) | | (16,403 | ) |
Balance at September 30, 2017 | $ | 2,305 |
| | $ | 2,486,071 |
| | $ | 1,825,547 |
| | $ | (382,092 | ) | | $ | 3,931,831 |
| | $ | 139,404 |
| | $ | 4,071,235 |
|
The accompanying notes are an integral part of these financial statements.
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| | | | | | | |
(Dollars in thousands) | Nine Months Ended |
(Unaudited) | September 30, |
Cash Flows from Operating Activities: | 2017 | | 2016 |
Net Income (Loss) | $ | 114,671 |
| | $ | (537,517 | ) |
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By Operating Activities: |
| |
|
Net Loss from Discontinued Operations | — |
| | 322,747 |
|
Depreciation, Depletion and Amortization | 414,608 |
| | 441,919 |
|
Impairment of Exploration and Production Properties | 137,865 |
| | — |
|
Stock-Based Compensation | 28,145 |
| | 23,825 |
|
Gain on Sale of Assets | (197,343 | ) | | (13,541 | ) |
Loss on Debt Extinguishment | 1,233 |
| | — |
|
Gain on Commodity Derivative Instruments | (80,508 | ) | | (53,872 | ) |
Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments | (61,717 | ) | | 203,303 |
|
Deferred Income Taxes | 42,888 |
| | (72,866 | ) |
Equity in Earnings of Affiliates | (34,810 | ) | | (41,239 | ) |
Return on Equity Investment | — |
| | 22,268 |
|
Changes in Operating Assets: |
| |
|
Accounts and Notes Receivable | 18,231 |
| | 4,555 |
|
Inventories | 1,974 |
| | 4,169 |
|
Prepaid Expenses | 1,869 |
| | 71,423 |
|
Changes in Other Assets | 37,357 |
| | (14,241 | ) |
Changes in Operating Liabilities: |
| |
|
Accounts Payable | 23,700 |
| | (10,985 | ) |
Accrued Interest | 31,093 |
| | 35,985 |
|
Other Operating Liabilities | (13,423 | ) | | (21,370 | ) |
Changes in Other Liabilities | (31,221 | ) | | (2,620 | ) |
Other | 38,226 |
| | 11,937 |
|
Net Cash Provided by Continuing Operating Activities | 472,838 |
| | 373,880 |
|
Net Cash (Used in) Provided by Discontinued Operating Activities | (614 | ) | | 14,427 |
|
Net Cash Provided by Operating Activities | 472,224 |
| | 388,307 |
|
Cash Flows from Investing Activities: |
| |
|
Capital Expenditures | (450,620 | ) | | (179,389 | ) |
Proceeds from Sales of Assets | 426,878 |
| | 38,977 |
|
Net Distributions from (Investments in) Equity Affiliates | 35,620 |
| | (4,555 | ) |
Net Cash Provided by (Used in) Continuing Investing Activities | 11,878 |
| | (144,967 | ) |
Net Cash Provided by Discontinued Investing Activities | — |
| | 366,251 |
|
Net Cash Provided by Investing Activities | 11,878 |
| | 221,284 |
|
Cash Flows from Financing Activities: |
| |
|
Payments on Short-Term Borrowings | — |
| | (598,000 | ) |
Payments on Miscellaneous Borrowings | (8,944 | ) | | (6,222 | ) |
Payments on Long-Term Notes | (213,728 | ) | | — |
|
Net (Payments on) Proceeds from Revolver - CNX Coal Resources LP | (13,000 | ) | | 23,000 |
|
Distributions to Noncontrolling Interest | (16,403 | ) | | (16,241 | ) |
Dividends Paid | — |
| | (2,294 | ) |
Issuance of Common Stock | 859 |
| | 4 |
|
Treasury Stock Activity | (7,355 | ) | | (1,669 | ) |
Debt Repurchase and Financing Fees | (298 | ) | | (482 | ) |
Net Cash Used in Continuing Financing Activities | (258,869 | ) | | (601,904 | ) |
Net Cash Used in Discontinued Financing Activities | — |
| | (14 | ) |
Net Cash Used in Financing Activities | (258,869 | ) | | (601,918 | ) |
Net Increase in Cash and Cash Equivalents | 225,233 |
| | 7,673 |
|
Cash and Cash Equivalents at Beginning of Period | 60,475 |
| | 72,574 |
|
Cash and Cash Equivalents at End of Period | $ | 285,708 |
| | $ | 80,247 |
|
The accompanying notes are an integral part of these financial statements.
CONSOL ENERGY INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 1—BASIS OF PRESENTATION:
The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for future periods.
The Consolidated Balance Sheet at December 31, 2016 has been derived from the Audited Consolidated Financial Statements at that date but does not include all the notes required by generally accepted accounting principles for complete financial statements. For further information, refer to the Consolidated Financial Statements and related notes for the year ended December 31, 2016 included in CONSOL Energy Inc.'s Annual Report on Form 10-K.
Certain amounts in prior periods have been reclassified to conform with the report classifications of the year ended December 31, 2016, with no effect on previously reported net income or stockholders' equity.
In March 2016, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update on stock compensation that was intended to simplify and improve the accounting and statement of cash flow presentation for income taxes at settlement, forfeitures, and net settlements for withholding tax. The guidance is effective for public entities for fiscal years beginning after December 15, 2016. In accordance with this Update, $64 and $4,629 of additional income tax expense was recognized in the Consolidated Statements of Income for the three and nine months ended September 30, 2017, respectively. Also in accordance with this Update, the value of shares withheld for employee tax withholding purposes of $7,355 and $1,669 for the nine months ended September 30, 2017 and 2016, respectively, were reclassified between Net Cash Provided by Operating Activities and Net Cash Used in Financing Activities of the Consolidated Statements of Cash Flows. As permitted by this Update, the Company has elected to account for forfeitures of stock compensation as they occur. The cumulative effect of the policy election to recognize forfeitures as they occur was nominal.
Basic earnings per share are computed by dividing net income attributable to CONSOL Energy Inc. ("CONSOL Energy" or the "Company") shareholders by the weighted average shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share, except that the weighted average shares outstanding are increased to include additional shares from stock options, performance stock options, restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and performance share options were exercised, that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities were used to acquire shares of common stock at the average market price during the reporting period.
The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings per share because their effect would be anti-dilutive:
|
| | | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Anti-Dilutive Options | 5,407,465 | | | 2,989,610 | | | 2,731,362 | | | 6,230,099 | |
Anti-Dilutive Restricted Stock Units | 1,102,180 | | | 3,455 | | | 183,479 | | | 645,302 | |
Anti-Dilutive Performance Share Units | 1,793,302 | | | 1,659,014 | | | — | | | 2,326,120 | |
Anti-Dilutive Performance Stock Options | 802,804 | | | 802,804 | | | 802,804 | | | 802,804 | |
| 9,105,751 | | | 5,454,883 | | | 3,717,645 | | | 10,004,325 | |
The table below sets forth the share-based awards that have been exercised or released:
|
| | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Options | 17,048 | | | — | | | 107,510 | | | — |
|
Restricted Stock Units | 14,776 | | | 5,920 | | | 349,037 | | | 574,310 |
|
Performance Share Units | — | | | — | | | 560,936 | | | — |
|
| 31,824 | |
| 5,920 | | | 1,017,483 | | | 574,310 |
|
The computations for basic and dilutive earnings per share are as follows:
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Numerator: | | | | | | | |
(Loss) Income from Continuing Operations | $ | (25,651 | ) | | $ | 62,568 | | | $ | 114,671 | | | $ | (214,770 | ) |
Less: Net Income Attributable to Non-Controlling Interest | 790 | | | 2,248 | | | 10,567 | | | 4,541 |
|
Net (Loss) Income from Continuing Operations Attributable to CONSOL Energy Shareholders | $ | (26,441 | ) | | $ | 60,320 | | | $ | 104,104 | | | $ | (219,311 | ) |
Loss from Discontinued Operations | — | | | (34,975 | ) | | — | | | (322,747 | ) |
Net (Loss) Income Attributable to CONSOL Energy Shareholders | $ | (26,441 | ) | | $ | 25,345 | | | $ | 104,104 | | | $ | (542,058 | ) |
| | | | | | | |
Denominator: | | | | | | | |
Weighted-average shares of common stock outstanding | 230,080,797 | | | 229,438,612 | | | 229,986,428 | | | 229,369,309 |
|
Effect of dilutive shares | — | | | 2,079,973 | | | 1,473,392 | | | — |
|
Weighted-average diluted shares of common stock outstanding | 230,080,797 | | | 231,518,585 | | | 231,459,820 | | | 229,369,309 |
|
(Loss) Earnings per Share: | | | | | | | |
Basic (Continuing Operations) | $ | (0.11 | ) | | $ | 0.26 | | | $ | 0.45 | | | $ | (0.96 | ) |
Basic (Discontinued Operations) | — | | | (0.15 | ) | | — | | | (1.40 | ) |
Total Basic | $ | (0.11 | ) |
| $ | 0.11 | | | $ | 0.45 | | | $ | (2.36 | ) |
| | | | | | | |
Dilutive (Continuing Operations) | $ | (0.11 | ) | | $ | 0.26 | | | $ | 0.45 | | | $ | (0.96 | ) |
Dilutive (Discontinued Operations) | — | | | (0.15 | ) | | — | | | (1.40 | ) |
Total Dilutive | $ | (0.11 | ) | | $ | 0.11 | | | $ | 0.45 | | | $ | (2.36 | ) |
Changes in Accumulated Other Comprehensive Loss by component, net of tax, were as follows:
|
| | | | | |
| Long-Term Liabilities |
Balance at December 31, 2016 | $ | (392,556 | ) |
Amounts Reclassified from Accumulated Other Comprehensive Loss | 10,430 | |
Add: Other Comprehensive Loss Attributable to Non-Controlling Interest | 34 | |
Balance at September 30, 2017 | $ | (382,092 | ) |
The following table shows the reclassification of adjustments out of Accumulated Other Comprehensive Loss:
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Derivative Instruments (Note 13) | | | | | | | |
Natural Gas Price Swaps and Options | $ | — | | | $ | (19,597 | ) | | $ | — | | | $ | (52,759 | ) |
Tax Expense | — | | | 7,139 | | | — | | | 19,284 |
|
Net of Tax | $ | — | | | $ | (12,458 | ) | | $ | — | | | $ | (33,475 | ) |
Actuarially Determined Long-Term Liability Adjustments* (Note 5 and Note 6) | | | | | | | |
Amortization of Prior Service Costs | $ | (749 | ) | | $ | (148 | ) | | $ | (2,247 | ) | | $ | (443 | ) |
Recognized Net Actuarial Loss | 6,247 | | | 6,332 | | | 18,798 | | | 17,549 |
|
Settlement Loss | — | | | 3,651 | | | — | | | 17,347 |
|
Total | 5,498 | | | 9,835 | | | 16,551 | | | 34,453 |
|
Less: Tax Benefit | 2,034 | | | 3,664 | | | 6,121 | | | 12,861 |
|
Net of Tax | $ | 3,464 | | | $ | 6,171 | | | $ | 10,430 | | | $ | 21,592 |
|
*Excludes amounts related to the remeasurement of the Actuarially Determined Long-Term Liabilities for the nine months ended September 30, 2016.
NOTE 2—DISCONTINUED OPERATIONS:
In August 2016, CONSOL Energy completed the sale of the Miller Creek and Fola Mining Complexes. In the transaction, the buyer acquired the Miller Creek and Fola assets and assumed the Miller Creek and Fola mine closing and reclamation liabilities. In order to equalize the value exchange, CONSOL Energy paid $28,271 of cash at closing, which included property taxes associated with the properties sold and other closing costs (a portion of which will be held in escrow for purposes of obtaining the surety bonds required for the permits to transfer). This amount was included in Net Cash Provided by Discontinued Investing Activities on the Consolidated Statements of Cash Flows for the nine months ended September 30, 2016. CONSOL Energy will also pay a total of $13,700 in remaining installments over the next three years, ending in January 2020. The net loss on the sale of $53,130, excluding the related impairment charge discussed below, was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income. Prior to the closing, the Miller Creek and Fola Mining Complexes were classified as held for sale in discontinued operations and in accordance with the accounting guidance for Property, Plant and Equipment, assets held for sale are required to be measured at the lower of carrying value or fair value less costs to sell. Upon meeting the assets held for sale criteria, the Company determined the carrying value of the Miller Creek and Fola Mining Complexes exceeded the fair value less costs to sell. As a result, an impairment charge of $355,681 was recorded during the nine months ended September 30, 2016. This impairment was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income.
In March 2016, CONSOL Energy completed the sale of its membership interests in CONSOL Buchanan Mining Company, LLC (BMC), which owned and operated the Buchanan Mine located in Mavisdale, Virginia; various assets relating to the Amonate Mining Complex located in Amonate, Virginia; Russell County, Virginia coal reserves and Pangburn Shaner Fallowfield coal reserves located in Southwestern, Pennsylvania to Coronado IV LLC ("Coronado"). Various CONSOL Energy assets were excluded from the sale including coalbed methane, natural gas and minerals other than coal, current assets of BMC, certain coal seams and certain surface rights and properties. Coronado assumed only specified liabilities and various CONSOL Energy liabilities were excluded and not assumed. The excluded liabilities included BMC’s indebtedness, trade payables and liabilities arising prior to closing, as well as the liabilities of the subsidiaries other than BMC which were parties to the sale. In addition, the buyer agreed to pay CONSOL Energy for Buchanan Mine coal sold outside the U.S. and Canada during the five years following closing a royalty of 20% of any excess of the gross sales price per ton over the following amounts: (1) year one, $75.00 per ton; (2) year two, $78.75 per ton; (3) year three, $82.69 per ton; (4) year four, $86.82 per ton; (5) year five, $91.16 per ton. Total royalty income recognized under this agreement was $61 and $6,485 for the three and nine months ended September 30, 2017, respectively, and was included in Miscellaneous Other Income on the Consolidated Statements of Income. Cash proceeds of $402,799 were received at closing and are included in Net Cash Provided by Discontinued Investing Activities on the Consolidated Statements of Cash Flows for the nine months ended September 30, 2016. The net loss on the sale was $38,364 and was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income for the nine months ended September 30, 2016.
For all periods presented in the accompanying Consolidated Statements of Income, BMC along with the various other assets and the Miller Creek and Fola Mining Complexes are classified as discontinued operations.
The following table details selected financial information for the divested business included within discontinued operations:
|
| | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| September 30, 2016 | | September 30, 2016 |
Coal Sales | $ | 6,974 |
| | $ | 102,904 |
|
Freight-Outside Coal | 305 |
| | 1,322 |
|
Miscellaneous Other Income | 2,204 |
| | 2,237 |
|
Loss on Sale of Assets | (53,119 | ) | | (91,372 | ) |
Total Revenue and Other Income | $ | (43,636 | ) | | $ | 15,091 |
|
Total Costs | 11,789 |
| | 124,865 |
|
Loss From Operations Before Income Taxes | $ | (55,425 | ) | | $ | (109,774 | ) |
Impairment on Assets Held for Sale | — |
| | 355,681 |
|
Income Tax Benefit | (20,450 | ) | | (142,708 | ) |
Loss From Discontinued Operations, net | $ | (34,975 | ) | | $ | (322,747 | ) |
The following table details the major classes of assets and liabilities of discontinued operations:
|
| | | | | | | |
| September 30, 2017 | | December 31, 2016 |
Assets: | | | |
Accounts Receivable - Trade | $ | — |
| | $ | 83 |
|
Total Current Assets | $ | — |
| | $ | 83 |
|
Total Assets of Discontinued Operations | $ | — |
| | $ | 83 |
|
Liabilities: | | | |
Accounts Payable | $ | — |
| | $ | 36 |
|
Other Current Liabilities | 5,353 |
| | 6,014 |
|
Total Current Liabilities | $ | 5,353 |
| | $ | 6,050 |
|
Total Liabilities of Discontinued Operations | $ | 5,353 |
| | $ | 6,050 |
|
NOTE 3—ACQUISITIONS AND DISPOSITIONS:
In September 2017, CONSOL Energy closed on the sale of approximately 22,000 acres of surface land in Colorado. CONSOL Energy received net cash proceeds of $23,703 which is included in the cash flows from investing activities. The net gain on the sale was $18,758 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In a two part closing in July and September 2017, CONSOL Energy executed the sale of approximately 7,500 net undeveloped acres of the Marcellus Shale in Allegheny and Westmoreland counties, Pennsylvania. CONSOL Energy received total cash proceeds of $36,649 which is included in the cash flows from investing activities. The net gain on the sale of these assets was $15,251 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In June 2017, CONSOL Energy closed on the sale of approximately 11,100 net undeveloped acres of the Marcellus and Utica Shale in Allegheny, Washington, and Westmoreland counties, Pennsylvania. CONSOL Energy received total cash proceeds of $83,500 which is included in cash flows from investing activities. The net gain on the sale of these assets was $58,541 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In June 2017, the Company finalized the sale of 12 producing wells, 15 drilled but uncompleted wells (DUCs), and approximately 11,000 net developed and undeveloped Marcellus and Utica acres in Doddridge and Wetzel counties in West Virginia that were previously classified as held for sale. CONSOL Energy received total cash proceeds of $129,651 which is included in cash flows from investing activities, as well as undeveloped acreage. The net loss on the sale was $8,591 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In May 2017, CONSOL Energy finalized the sale of approximately 6,300 net undeveloped acres of the Utica-Point Pleasant Shale in Jefferson, Belmont and Guernsey counties, Ohio that were previously classified as held for sale. CONSOL Energy received total cash proceeds of $76,585 which is included in cash flows from investing activities. The net gain on the sale of these assets was $72,346 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In April 2017, CONSOL Energy finalized the sale of its Knox Energy LLC and Coalfield Pipeline Company subsidiaries that were previously classified as held for sale. At closing, CONSOL Energy received net cash proceeds of $18,944 which is included in cash flows from investing activities. The net gain on the sale of these assets was $606 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
NOTE 4—MISCELLANEOUS OTHER INCOME:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| September 30, | | September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Equity in Earnings of Affiliates - CONE* | $ | 12,035 |
| | $ | 14,153 |
| | $ | 33,969 |
| | $ | 36,709 |
|
Coal Contract Buyout | 8,410 |
| | — |
| | 8,410 |
| | 6,288 |
|
Purchased Coal Sales | 3,568 |
| | 1,908 |
| | 9,667 |
| | 2,512 |
|
Royalty Income - Non-Operated Coal | 3,512 |
| | 2,011 |
| | 15,795 |
| | 6,664 |
|
Gathering Revenue | 2,575 |
| | 2,602 |
| | 8,276 |
| | 7,998 |
|
Rental Income | 1,991 |
| | 8,983 |
| | 13,666 |
| | 27,258 |
|
Right of Way Issuance | 1,888 |
| | 149 |
| | 3,660 |
| | 17,952 |
|
Interest Income | 1,306 |
| | 214 |
| | 9,382 |
| | 975 |
|
Equity in Earnings of Affiliates - Other | 390 |
| | 1,202 |
| | 841 |
| | 4,530 |
|
Other | 5,361 |
| | 1,171 |
| | 12,003 |
| | 3,273 |
|
Miscellaneous Other Income | $ | 41,036 |
| | $ | 32,393 |
| | $ | 115,669 |
| | $ | 114,159 |
|
*Includes the Company's ownership interest in both CONE Gathering LLC and CONE Midstream Partners LP. See Note 17- Related Party for more information.
NOTE 5—COMPONENTS OF PENSION AND OTHER POST-EMPLOYMENT BENEFIT (OPEB) PLANS NET PERIODIC BENEFIT COSTS:
Components of Net Periodic Benefit (Credit) Cost are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Post-Employment Benefits |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, | | For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
Service Cost | $ | 846 |
| | $ | 482 |
| | $ | 2,537 |
| | $ | 1,445 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Interest Cost | 6,428 |
| | 5,895 |
| | 19,285 |
| | 19,578 |
| | 5,986 |
| | 6,060 |
| | 17,958 |
| | 18,181 |
|
Expected Return on Plan Assets | (10,596 | ) | | (11,195 | ) | | (31,787 | ) | | (34,933 | ) | | — |
| | — |
| | — |
| | — |
|
Amortization of Prior Service Credits | (148 | ) | | (148 | ) | | (443 | ) | | (443 | ) | | (601 | ) | | — |
| | (1,804 | ) | | — |
|
Recognized Net Actuarial Loss | 2,351 |
| | 2,743 |
| | 7,052 |
| | 6,975 |
| | 5,778 |
| | 4,792 |
| | 17,334 |
| | 14,376 |
|
Settlement Loss | — |
| | 3,651 |
| | — |
| | 17,347 |
| | — |
| | — |
| | — |
| | — |
|
Net Periodic Benefit (Credit) Cost | $ | (1,119 | ) | | $ | 1,428 |
| | $ | (3,356 | ) | | $ | 9,969 |
| | $ | 11,163 |
| | $ | 10,852 |
| | $ | 33,488 |
| | $ | 32,557 |
|
NOTE 6—COMPONENTS OF COAL WORKERS’ PNEUMOCONIOSIS (CWP) AND WORKERS’ COMPENSATION NET PERIODIC BENEFIT COSTS:
Components of Net Periodic Benefit Cost are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CWP | | Workers' Compensation |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, | | For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
Service Cost | $ | 1,129 |
| | $ | 1,041 |
| | $ | 3,388 |
| | $ | 3,285 |
| | $ | 1,463 |
| | $ | 1,904 |
| | $ | 4,389 |
| | $ | 5,713 |
|
Interest Cost | 1,013 |
| | 1,053 |
| | 3,038 |
| | 3,230 |
| | 592 |
| | 638 |
| | 1,776 |
| | 1,913 |
|
Amortization of Actuarial Gain | (1,908 | ) | | (1,188 | ) | | (5,724 | ) | | (3,759 | ) | | (153 | ) | | (101 | ) | | (458 | ) | | (303 | ) |
Administrative Fees | 151 |
| | — |
| | 454 |
| | — |
| | 138 |
| | 792 |
| | 413 |
| | 2,491 |
|
State Administrative Fees and Insurance Bond Premiums | — |
| | — |
| | — |
| | — |
| | 621 |
| | — |
| | 2,009 |
| | — |
|
Curtailment Gain | — |
| | — |
| | — |
| | (1,307 | ) | | — |
| | — |
| | — |
| | — |
|
Net Periodic Benefit Cost | $ | 385 |
| | $ | 906 |
| | $ | 1,156 |
| | $ | 1,449 |
| | $ | 2,661 |
| | $ | 3,233 |
| | $ | 8,129 |
| | $ | 9,814 |
|
Income attributable to discontinued operations included in the CWP net periodic cost above was $1,290 for the nine months ended September 30, 2016 and was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income.
On March 31, 2016, CONSOL Energy completed the sale of its membership interests in BMC (See Note 2 - Discontinued Operations). As a result of the sale, certain obligations of the CWP plan were transferred to the buyer. This transfer triggered a curtailment gain of $1,307 which was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income. The curtailment resulted in a plan remeasurement which increased the plan liabilities by $7,713 at March 31, 2016.
NOTE 7—INCOME TAXES:
The effective tax rate for the three and nine months ended September 30, 2017 was 8,441.0% and 27.7%, respectively. The effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to the income tax benefit for excess percentage depletion.
The effective tax rate for the three and nine months ended September 30, 2016 was 46.7% and 24.7%, respectively. The effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to charges to record state valuation allowances and the effects of the 2010-2013 Federal tax audit still in progress in 2016, partially offset by a larger anticipated book loss and the income tax benefit for excess percentage depletion.
The total amount of uncertain tax positions at September 30, 2017 and December 31, 2016 was $8,437 and $9,103, respectively. If these uncertain tax positions were recognized, there would be no effect on CONSOL Energy's effective tax rate at September 30, 2017 and December 31, 2016.
CONSOL Energy recognizes accrued interest related to uncertain tax positions in interest expense. As of September 30, 2017 and December 31, 2016, the Company reported an accrued interest liability relating to uncertain tax positions of $539 and $305, respectively, in Other Liabilities on the Consolidated Balance Sheets. The accrued interest liability includes $234 of accrued interest expense that is reflected in the Company's Consolidated Statements of Income for the nine months ended September 30, 2017.
CONSOL Energy recognizes penalties accrued related to uncertain tax positions in its income tax expense. As of September 30, 2017 and December 31, 2016, CONSOL Energy had no accrued liabilities for tax penalties related to uncertain tax positions.
CONSOL Energy and its subsidiaries file federal income tax returns with the United States and tax returns within various states and Canadian jurisdictions. With few exceptions, the Company is no longer subject to United States federal, state, local, or non-U.S. income tax examinations by tax authorities for the years before 2015. The Joint Committee on Taxation concluded its review of the audit of tax years 2010 through 2014 in the third quarter of 2017.
NOTE 8—INVENTORIES:
Inventory components consist of the following:
|
| | | | | | | |
| September 30, 2017 | | December 31, 2016 |
Coal | $ | 9,905 |
| | $ | 7,800 |
|
Supplies | 53,277 |
| | 57,661 |
|
Total Inventories | $ | 63,182 |
| | $ | 65,461 |
|
Inventories are stated at the lower of cost or net realizable value. The cost of coal inventories is determined by the first-in, first-out (FIFO) method. Coal inventory costs include labor, supplies, equipment costs, operating overhead, depreciation, depletion and amortization, and other related costs. The cost of supplies inventory is determined by the average cost method and includes operating and maintenance supplies to be used in the Company's E&P and coal operations.
NOTE 9—PROPERTY, PLANT AND EQUIPMENT:
|
| | | | | | | |
| September 30, 2017 | | December 31, 2016 |
E&P Property, Plant and Equipment | | | |
Intangible drilling cost | $ | 3,663,552 |
| | $ | 3,583,565 |
|
Proved gas properties | 1,950,232 |
| | 2,016,916 |
|
Unproved gas properties | 1,031,555 |
| | 1,116,282 |
|
Gas gathering equipment | 1,131,982 |
| | 1,138,299 |
|
Gas wells and related equipment | 825,201 |
| | 791,996 |
|
Other gas assets | 190,400 |
| | 190,406 |
|
Gas advance royalties | 13,323 |
| | 13,762 |
|
Total E&P Property, Plant and Equipment | $ | 8,806,245 |
| | $ | 8,851,226 |
|
Less: Accumulated Depreciation, Depletion and Amortization | 3,317,180 |
| | 3,106,296 |
|
Total E&P Property, Plant and Equipment - Net | $ | 5,489,065 |
| | $ | 5,744,930 |
|
| | | |
PA Mining Operations Property, Plant and Equipment | | | |
Coal and other plant and equipment | $ | 2,352,826 |
| | $ | 2,307,668 |
|
Coal properties and surface lands | 460,688 |
| | 458,398 |
|
Airshafts | 378,296 |
| | 371,752 |
|
Mine development | 326,152 |
| | 326,152 |
|
Coal advance mining royalties | 16,136 |
| | 16,224 |
|
Leased coal lands | 26,556 |
| | 26,566 |
|
Total PA Mining Operations and Other Property, Plant and Equipment | $ | 3,560,654 |
| | $ | 3,506,760 |
|
Less: Accumulated Depreciation, Depletion and Amortization | 1,890,856 |
| | 1,768,712 |
|
Total PA Mining Operations and Other Property, Plant and Equipment - Net | $ | 1,669,798 |
| | $ | 1,738,048 |
|
| | | |
Other Property, Plant and Equipment | | | |
Coal and other plant and equipment | $ | 494,842 |
| | $ | 532,919 |
|
Coal properties and surface lands | 476,281 |
| | 481,126 |
|
Airshafts | 10,003 |
| | 10,003 |
|
Mine development | 17,989 |
| | 17,988 |
|
Coal advance mining royalties | 311,538 |
| | 310,530 |
|
Leased coal lands | 60,836 |
| | 60,836 |
|
Total Other Property, Plant and Equipment | $ | 1,371,489 |
| | $ | 1,413,402 |
|
Less: Accumulated Depreciation, Depletion and Amortization | 731,390 |
| | 755,941 |
|
Total Other Property, Plant and Equipment - Net | $ | 640,099 |
| | $ | 657,461 |
|
| | | |
Total Company Property, Plant and Equipment - Continuing Operations | $ | 13,738,388 |
| | $ | 13,771,388 |
|
Less - Total Company Accumulated Depreciation, Depletion and Amortization | 5,939,426 |
| | 5,630,949 |
|
Total Property, Plant and Equipment of Continuing Operations - Net | $ | 7,798,962 |
| | $ | 8,140,439 |
|
Impairment of Long-Lived Assets
In February 2017, the Company approved a plan to sell subsidiaries Knox Energy LLC and Coalfield Pipeline Company (collectively, “Knox”). Knox met all of the criteria to be classified as held for sale in February 2017. The sale of Knox closed in the second quarter of 2017 (See Note 3 - Acquisitions and Dispositions for more information). The disposal of Knox did not represent a strategic shift that would have had a major effect on the Company’s operations and financial results and was, therefore, not classified as a discontinued operation in accordance with ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360). As part of the required evaluation under the held for sale guidance, Knox’s book value was evaluated and it was determined that the approximate fair value less costs to sell Knox was less than the carrying value of the net assets to be sold. The resulting impairment of $137,865 was included in Impairment of Exploration and Production Properties within the Other Gas segment of the Consolidated Statements of Income in the nine months ended September 30, 2017.
Industry Participation Agreements
CONSOL Energy had two significant industry participation agreements (referred to as "joint ventures" or "JVs") that provided drilling and completion carries for the Company's retained interests.
CNX Gas Company is party to a joint development agreement with Hess Ohio Developments, LLC (Hess) with respect to approximately 155 thousand net Utica Shale acres in Ohio in which each party has a 50% undivided interest. Under the agreement, as amended, Hess was obligated to pay a total of approximately $335,000 in the form of a 50% drilling carry of certain CONSOL Energy working interest obligations as the acreage is developed. As of December 31, 2016, Hess' entire carry obligation has been met.
CNX Gas Company was party to a joint development agreement with Noble Energy, Inc. (Noble) with respect to approximately 700 thousand net Marcellus Shale oil and gas acres in West Virginia and Pennsylvania, in which each party owned a 50% undivided interest. In October 2016, CNX Gas entered into an Exchange Agreement with Noble Energy, which terminated the joint development agreement related to the jointly owned gas assets held in connection with the joint venture with Noble and divided such jointly owned gas assets among CNX Gas and Noble Energy. The transactions contemplated by the Exchange Agreement were closed on December 1, 2016 with an effective date of October 1, 2016. As part of the exchange: each party now owns and operates a 100% interest in properties and wells in two separate operating areas; each party has independent control and flexibility with respect to the scope and timing of future development over its operating area; and all acreage operated by CONSOL Energy and Noble Energy, Inc. in their respective operating areas will remain fully dedicated to CONE Midstream Partners LP. The exchange was accounted for as a mineral conveyance, thus no gain or loss was recorded in connection with the transaction. In June 2017, Noble Energy announced that it has closed on a transaction divesting its upstream assets in northern West Virginia and southern Pennsylvania to HG Energy II Appalachia, LLC, a portfolio company of Quantum Energy Partners.
NOTE 10—SHORT-TERM NOTES PAYABLE:
CONSOL Energy's senior secured credit agreement expires on June 18, 2019. The credit facility allows for up to $2,000,000 of borrowings, which includes a $750,000 letters of credit sub-limit. CONSOL Energy can also request an additional $500,000 increase in the aggregate borrowing limit amount.
The facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the facility is limited to a borrowing base, which is determined by the lenders syndication agent and approved by the required number of lenders in good faith by calculating a value of CONSOL Energy's proved natural gas reserves.
The current facility contains a number of affirmative and negative covenants that limit the Company's ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends, merge with another corporation and amend, modify or restate the senior unsecured notes. In April 2016, the facility was amended to require that the Company must: (i) prepay outstanding loans under the revolving credit facility to the extent that cash on hand exceeds $150,000 for two consecutive business days; (ii) mortgage 85% of its proved reserves and 80% of its proved developed producing reserves, in each case, which are included in the borrowing base; (iii) maintain applicable deposit, securities and commodities accounts with the lenders or affiliates thereof; and (iv) enter into control agreements with respect to such applicable accounts. In addition, the Company pledged the equity interest it holds in CONE Gathering, LLC, and CONE Midstream Partners, LP as collateral to secure loans under the credit agreement.
The facility also requires that CONSOL Energy maintain a minimum interest coverage ratio of no less than 2.50 to 1.00, which is calculated as the ratio of Adjusted EBITDA to cash interest expense of CONSOL Energy and certain of its subsidiaries,
measured quarterly. CONSOL Energy must also maintain a minimum current ratio of no less than 1.00 to 1.00, which is calculated as the ratio of current assets, plus revolver availability, to current liabilities, excluding borrowings under the revolver, measured quarterly. At September 30, 2017, the interest coverage ratio was 5.46 to 1.00 and the current ratio was 3.09 to 1.00. Further, the credit facility allows unlimited investments in joint ventures for the development and operation of natural gas gathering systems and permits CONSOL Energy to separate its E&P and coal businesses if the leverage ratio (which is, essentially, the ratio of debt to EBITDA) of the E&P business immediately after the separation would not be greater than 2.75 to 1.00. The calculation of all of the ratios exclude CNX Coal Resources LP ("CNXC").
At September 30, 2017, the $2,000,000 facility had no borrowings outstanding and $314,260 of letters of credit outstanding, leaving $1,685,740 of unused capacity. At December 31, 2016, the $2,000,000 facility had no borrowings outstanding and $325,676 of letters of credit outstanding, leaving $1,674,324 of unused capacity.
NOTE 11—LONG-TERM DEBT:
|
| | | | | | | |
| September 30, 2017 | | December 31, 2016 |
Debt: | | | |
Senior Notes due April 2022 at 5.875% (Principal of $1,730,975 and $1,850,000 plus Unamortized Premium of $3,804 and $4,731, respectively) | $ | 1,734,779 |
| | $ | 1,854,731 |
|
Senior Notes due April 2023 at 8.00% (Principal of $500,000 less Unamortized Discount of $4,977 and $5,656, respectively) | 495,023 |
| | 494,344 |
|
Revolving Credit Facility - CNX Coal Resources LP | 188,000 |
| | 201,000 |
|
MEDCO Revenue Bonds in Series due September 2025 at 5.75% | 102,865 |
| | 102,865 |
|
Senior Notes due April 2020 at 8.25%, Issued at Par Value | — |
| | 74,470 |
|
Senior Notes due March 2021 at 6.375%, Issued at Par Value | — |
| | 20,611 |
|
Advance Royalty Commitments (7.73% Weighted Average Interest Rate) | 2,678 |
| | 2,678 |
|
Other Note Maturing in 2018 (Principal of $692 and $1,789, respectively, less Unamortized Discount of $117 at December 31, 2016) | 692 |
| | 1,672 |
|
Less: Unamortized Debt Issuance Costs | 22,265 |
| | 27,699 |
|
| 2,501,772 |
| | 2,724,672 |
|
Less: Amounts Due in One Year* | 990 |
| | 1,677 |
|
Long-Term Debt | $ | 2,500,782 |
| | $ | 2,722,995 |
|
* Excludes current portion of Capital Lease Obligations of $9,981 and $10,323 at September 30, 2017 and December 31, 2016, respectively.
During the three and nine months ended September 30, 2017, CONSOL Energy called the remaining $74,470 balance on its 8.25% senior notes due in April 2020 and the remaining $20,611 balance on its 6.375% senior notes due in March 2021. The call price was $101.375 for the 8.25% senior notes due in April 2020 and $102.125 for the 6.375% senior notes due in March 2021.
During the nine months ended September 30, 2017, CONSOL Energy purchased $119,025 of its outstanding 5.875% senior notes due in April 2022.
As part of these transactions, a loss of $2,019 and $1,233 was included in Loss on Debt Extinguishment on the Consolidated Statements of Income for the three and nine months ended September 30, 2017, respectively.
NOTE 12—COMMITMENTS AND CONTINGENT LIABILITIES:
CONSOL Energy and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. CONSOL Energy accrues the estimated loss for these lawsuits and claims when the loss is probable and can be estimated. The Company's current estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CONSOL Energy. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the financial position, results of operations or cash flows of CONSOL Energy; however, such amounts cannot be reasonably estimated. The amount claimed against CONSOL Energy is disclosed below when an amount is expressly stated in the lawsuit or claim, which is not often the case.
The following lawsuits and claims include those for which a loss is probable and an accrual has been recognized:
Hale Litigation: This class action lawsuit was filed on September 23, 2010 in the U.S. District Court in Abingdon, Virginia. The putative class consists of force-pooled unleased gas owners whose ownership of the coalbed methane (CBM) gas was declared to be in conflict with rights of others. The lawsuit seeks a judicial declaration of ownership of the CBM and damages based on allegations CNX Gas Company failed to either pay royalties due to conflicting claimants or deemed lessors or paid them less than required because of the alleged practice of improper below market sales and/or taking alleged improper post-production deductions. On September 30, 2013, the District Judge entered an Order certifying the class, and CNX Gas Company appealed the Order to the U.S. Fourth Circuit Court of Appeals. On August 19, 2014, the Fourth Circuit agreed with CNX Gas Company, reversed the Order certifying the class and remanded the case to the trial court for further proceedings consistent with the decision. On April 23, 2015, Plaintiffs filed a Renewed Motion for Class Certification, which CNX opposed. On March 29, 2017, the Court issued an Order certifying four issues for class treatment: (1) allegedly excessive deductions; (2) royalties based on purported improperly low prices; (3) deduction of severance taxes; and (4) Plaintiffs' request for an accounting. On April 13, 2017, CNX filed a Petition for Allowance of Appeal with the Fourth Circuit, and on May 22, 2017 the Petition was denied. The case is now back in the trial court for further proceedings. CONSOL Energy continues to believe this action cannot properly proceed as a class action in any form, believes the case has meritorious defenses, and intends to defend it vigorously. The Company has established an accrual to cover its estimated liability for this case. This accrual is immaterial to the overall financial position of CONSOL Energy and is included in Other Accrued Liabilities on the Consolidated Balance Sheets.
Addison Litigation: This class action lawsuit was filed on April 28, 2010 in the U.S. District Court in Abingdon, Virginia. The putative class consists of gas lessors whose gas ownership is in conflict. The lawsuit seeks a judicial declaration of ownership of the CBM and damages based on the allegations that CNX Gas Company failed to either pay royalties due to these conflicting claimant lessors or paid them less than required because of the alleged practice of improper below market sales and/or taking alleged improper post-production deductions. On September 30, 2013, the District Judge entered an Order certifying the class, and CNX Gas Company appealed the Order to the U.S. Fourth Circuit Court of Appeals. On August 19, 2014, the Fourth Circuit agreed with CNX Gas Company, reversed the Order certifying the class and remanded the case to the trial court for further proceedings consistent with the decision. On April 23, 2015, Plaintiffs filed a Renewed Motion for Class Certification, which CNX opposed. On March 29, 2017, the Court issued an Order denying class certification in this matter. CONSOL Energy believes the case has meritorious defenses, and intends to defend it vigorously. The Company has established an accrual to cover its estimated liability for this case. This accrual is immaterial to the overall financial position of CONSOL Energy and is included in Other Accrued Liabilities on the Consolidated Balance Sheets.
The following royalty, land rights and other lawsuits and claims include those for which a loss is reasonably possible, but not probable, and accordingly, an accrual has not been recognized. These claims are influenced by many factors which prevent the estimation of a range of potential loss. These factors include, but are not limited to, generalized allegations of unspecified damages (such as improper deductions), discovery having not commenced or not having been completed, unavailability of expert reports on damages and non-monetary issues being tried. For example, in instances where a gas lease termination is sought, damages would depend on speculation as to if and when the gas production would otherwise have occurred, how many wells would have been drilled on the lease premises, what their production would be, what the cost of production would be, and what the price of gas would be during the production period. An estimate is calculated, if applicable, when sufficient information becomes available.
Fitzwater Litigation: Three nonunion retired coal miners have sued CONSOL Energy Inc., Fola Coal Company (AMVEST), Consolidation Coal Company and CONSOL of Kentucky Inc. (COK) in West Virginia Federal Court alleging ERISA violations in the termination of retiree health care benefits. The Plaintiffs contend they relied to their detriment on oral statements and promises of "lifetime health benefits" allegedly made by various members of management during Plaintiffs' employment and that they were allegedly denied access to Summary Plan Documents that clearly reserved to the Company the right to modify or terminate the CONSOL Energy Inc. Retiree Health and Welfare Plan. Pursuant to plaintiffs' amended complaint filed on April 24, 2017, plaintiffs
request that retiree health benefits be reinstated and seek to represent a class of all nonunion retirees who were associated with AMVEST and COK areas of operation.The Company believes it has meritorious defense and intends to vigorously defend this suit.
Casey Litigation: This lawsuit against CONSOL Energy Inc., Consolidation Coal Company and CONSOL Buchanan Mining Company has been filed on August 23, 2017 by the same lawyers, in the same court, and raises the same issues and seeks the same relief as the Fitzwater Litigation. Filed on behalf of two nonunion retired coal miners, plaintiffs seek to represent a class of all nonunion retirees that were employed by CONSOL subsidiaries that operated in McDowell and Mercer Counties, West Virginia and Buchanan and Tazewell Counties, Virginia. Like Fitzwater, the Company believes it has meritorious defenses and intends to vigorously defend this suit.
At September 30, 2017, CONSOL Energy has provided the following financial guarantees, unconditional purchase obligations and letters of credit to certain third parties, as described by major category in the following table. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these financial guarantees and letters of credit are recorded as liabilities in the financial statements. CONSOL Energy management believes that these guarantees will expire without being funded, and therefore the commitments will not have a material adverse effect on financial condition.
|
| | | | | | | | | | | | | | | | | | | |
| Amount of Commitment Expiration Per Period |
| Total Amounts Committed | | Less Than 1 Year | | 1-3 Years | | 3-5 Years | | Beyond 5 Years |
Letters of Credit: | | | | | | | | | |
Employee-Related | $ | 83,836 |
| | $ | 46,214 |
| | $ | 37,622 |
| | $ | — |
| | $ | — |
|
Environmental | 998 |
| | 998 |
| | — |
| | — |
| | — |
|
Other | 229,426 |
| | 45,590 |
| | 183,836 |
| | — |
| | — |
|
Total Letters of Credit | 314,260 |
| | 92,802 |
| | 221,458 |
| | — |
| | — |
|
Surety Bonds: | | | | | | | | | |
Employee-Related | 109,660 |
| | 106,980 |
| | 2,680 |
| | — |
| | — |
|
Environmental | 482,516 |
| | 473,289 |
| | 9,227 |
| | — |
| | — |
|
Other | 17,252 |
| | 16,136 |
| | 1,115 |
| | 1 |
| | — |
|
Total Surety Bonds | 609,428 |
| | 596,405 |
| | 13,022 |
| | 1 |
| | — |
|
Guarantees: | | | | | | | | | |
Other | 36,314 |
| | 9,752 |
| | 15,858 |
| | 9,875 |
| | 829 |
|
Total Guarantees | 36,314 |
| | 9,752 |
| | 15,858 |
| | 9,875 |
| | 829 |
|
Total Commitments | $ | 960,002 |
| | $ | 698,959 |
| | $ | 250,338 |
| | $ | 9,876 |
| | $ | 829 |
|
Included in the above table are commitments and guarantees entered into in conjunction with the sale of Consolidation Coal Company and certain of its subsidiaries, which contain all five of its longwall coal mines in West Virginia, and its river operations to a subsidiary of Murray Energy Corporation (Murray Energy). As part of the sales agreement, CONSOL Energy has guaranteed certain equipment lease obligations and coal sales agreements that were assumed by Murray Energy. In the event that Murray Energy would default on the obligations defined in the agreements, CONSOL Energy would be required to perform under the guarantees. If CONSOL Energy would be required to perform, the stock purchase agreement provides various recourse actions. At September 30, 2017 and December 31, 2016, the fair value of these guarantees was $1,130 and $1,362, respectively, and is included in Other Accrued Liabilities on the Consolidated Balance Sheets. The fair value of certain of the guarantees was determined using CONSOL Energy’s risk-adjusted interest rate. Significant increases or decreases in the risk-adjusted interest rates may result in a significantly higher or lower fair value measurement. Coal sales agreement guarantees were valued based on an evaluation of coal market pricing compared to contracted sales price and includes an adjustment for nonperformance risk. No other amounts related to financial guarantees and letters of credit are recorded as liabilities in the financial statements. Significant judgment is required in determining the fair value of these guarantees. The guarantees of the leases and sales agreements are classified within Level 3 of the fair value hierarchy.
As part of the sale of the Buchanan Mine (See Note 2 - Discontinued Operations), CONSOL Energy has guaranteed certain equipment lease obligations that were assumed by Coronado. In the event that Coronado would default on the obligations defined in the agreements, CONSOL Energy would be required to perform under the guarantees.
CONSOL Energy regularly evaluates the likelihood of default for all guarantees based on an expected loss analysis and records the fair value, if any, of its guarantees as an obligation in the consolidated financial statements.
CONSOL Energy and CNX Gas Company enter into long-term unconditional purchase obligations to procure major equipment purchases, natural gas firm transportation, gas drilling services and other operating goods and services. These purchase obligations are not recorded on the Consolidated Balance Sheets. As of September 30, 2017, the purchase obligations for each of the next five years and beyond were as follows:
|
| | | |
Obligations Due | Amount |
Less than 1 year | $ | 188,085 |
|
1 - 3 years | 268,866 |
|
3 - 5 years | 243,787 |
|
More than 5 years | 540,809 |
|
Total Purchase Obligations | $ | 1,241,547 |
|
NOTE 13—DERIVATIVE INSTRUMENTS:
CONSOL Energy enters into financial derivative instruments to manage its exposure to commodity price volatility. These natural gas and NGL commodity hedges are accounted for on a mark-to-market basis with changes in fair value recorded in current period earnings.
CONSOL Energy is exposed to credit risk in the event of non-performance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties.
None of the Company's counterparty master agreements currently require CONSOL Energy to post collateral for any of its positions. However, as stated in the counterparty master agreements, if CONSOL Energy's obligations with one of its counterparties cease to be secured on the same basis as similar obligations with the other lenders under the credit facility, CONSOL Energy would have to post collateral for instruments in a liability position in excess of defined thresholds. All of the Company's derivative instruments are subject to master netting arrangements with our counterparties. CONSOL Energy recognizes all financial derivative instruments as either assets or liabilities at fair value on the Consolidated Balance Sheets on a gross basis.
Each of CONSOL Energy's counterparty master agreements allows, in the event of default, the ability to elect early termination of outstanding contracts. If early termination is elected, CONSOL Energy and the applicable counterparty would net settle all open hedge positions.
The total notional amounts of production of CONSOL Energy's derivative instruments at September 30, 2017 and December 31, 2016 were as follows:
|
| | | | | | | |
| September 30, | | December 31, | | Forecasted to |
| 2017 | | 2016 | | Settle Through |
Natural Gas Commodity Swaps (Bcf) | 898.4 | | 744.7 |
| | 2021 |
Natural Gas Basis Swaps (Bcf) | 578.9 | | 482.0 |
| | 2021 |
Propane Commodity Swaps (Mbbls) | — |
| | 126.0 |
| | — |
The gross fair value of CONSOL Energy's derivative instruments at September 30, 2017 and December 31, 2016 was as follows:
|
| | | | | | | | | | | | | | | | |
Asset Derivative Instruments | | Liability Derivative Instruments |
| September 30, | | December 31, | | | September 30, | | December 31, |
| 2017 | | 2016 | | | 2017 | | 2016 |
Commodity Swaps: | | | | | | | | |
Prepaid Expense | $ | 19,840 |
| | $ | 16 |
| | Other Accrued Liabilities | $ | 45,097 |
| | $ | 209,980 |
|
Other Assets | 40,105 |
| | 29,596 |
| | Other Liabilities | 47,109 |
| | 67,139 |
|
Total Asset | $ | 59,945 |
| | $ | 29,612 |
| | Total Liability | $ | 92,206 |
| | $ | 277,119 |
|
| | | | | | | | |
Basis Only Swaps: | | | | | | | | |
Prepaid Expense | $ | 25,252 |
| | $ | 56,916 |
| | Other Accrued Liabilities | $ | 33,077 |
| | $ | 21,593 |
|
Other Assets | 14,119 |
| | 35,603 |
| | Other Liabilities | 19,963 |
| | 11,575 |
|
Total Asset | $ | 39,371 |
| | $ | 92,519 |
| | Total Liability | $ | 53,040 |
| | $ | 33,168 |
|
The effect of derivative instruments on CONSOL Energy's Consolidated Statements of Income was as follows:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| September 30, | | September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Cash Received (Paid) in Settlement of Commodity Derivative Instruments: | | | | | | | |
Commodity Swaps: | | | | | | | |
Natural Gas | $ | (312 | ) | | $ | 28,175 |
| | $ | (40,428 | ) | | $ | 201,624 |
|
Propane | — |
| | 22 |
| | (1,216 | ) | | (92 | ) |
Natural Gas Basis Swaps | 17,983 |
| | 10,440 |
| | (20,073 | ) | | 1,771 |
|
Total Cash Received (Paid) in Settlement of Commodity Derivative Instruments | 17,671 |
| | 38,637 |
| | (61,717 | ) | | |