SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

SCHEDULE TO
(Amendment No. 5)

Tender Offer Statement under Section 14(d)(1) or 13(e)(1)
of the Securities Exchange Act of 1934

Wells Real Estate Investment Trust, Inc.
(Name of Subject Company (Issuer))

Lex-Win Acquisition LLC, The Lexington Master Limited Partnership, Lexington Realty Trust, WRT Realty, L.P, Winthrop Realty Trust, VII Wells Holdings, L.L.C., Starwood Global Opportunity Fund VII-A, L.P., Starwood Global Opportunity Fund VII-B, L.P., Starwood U.S. Opportunity Fund VII-D, L.P. and Starwood U.S. Opportunity Fund VII-D-2, L.P.
(Names of Filing Persons) (Offerors)

Common Stock, par value $0.01 per share
(Title of Class of Securities)

949906101
(CUSIP Number of Class of Securities)

 

(Name, address, and telephone numbers of person authorized to receive notices and communications on behalf of filing persons)

Calculation of Filing Fee

*                    For purposes of the filing fee only assumes the purchase of 45,000,000 shares at a purchase price of $9.30 per share in cash.

x             Check the box if any part of the fee is offset as provided by Rule 0-11(a)(2) and identify the filing with which the offsetting fee was previously paid.  Identify the previous filing by registration number, or the Form or Schedule and the date of its filing.

Amount Previously Paid: $12,863
Form or Registration No.: SC TO-T and SC TO-T/A
Filing Party: Lex-Win Acquisition LLC
Date Filed:  May 25, 2007 and June 12, 2007

o               Check the box if the filing relates solely to preliminary communications made before the commencement of a tender offer.

Check the appropriate boxes below to designate any transactions to which the statement relates:

x             third-party tender offer subject to Rule 14d-1.

o               issuer tender offer subject to Rule 13e-4.

o               going-private transaction subject to Rule 13e-3.

o               amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results of the tender offer: o

 

TENDER OFFER

This Amendment No. 5 amends and supplements the Tender Offer Statement on Schedule TO filed by Lex-Win Acquisition LLC (the “Purchaser”) with the Securities and Exchange Commission (“SEC”) on May 25, 2007, as amended by Amendment No. 1 filed with the SEC on May 29, 2007, as further amended by Amendment No. 2 filed with the SEC on June 6, 2007, as further amended by Amendment No. 3 filed with the SEC on June 12, 2007, and as further amended by Amendment No. 4 filed with the SEC on June 19, 2007 (as amended, the “Schedule TO”), to purchase up to 45,000,000 shares of common stock (the “Shares”) in Wells Real Estate Investment Trust, Inc. (the “Company”), as set forth in the Schedule TO.

On June 20, 2007, Lexington Realty Trust (“Lexington”) sent a letter to the Company refuting certain mischaracterizations set forth in the Company’s Solicitation/Recommendation Statement on Schedule 14d-9 filed with the SEC on June 8, 2007 relating to prior negotiations between Lexington and the Company.  The purpose of this Amendment No. 5 is to modify the Schedule TO as follows:

ITEM 5.

Item 5 is amended as follows.

Item 5.  Past Contacts, Transactions, Negotiations and Agreements.

The information set forth in the letter sent by Lexington Realty Trust to the Company on June 20, 2007 which is annexed hereto as Exhibit (a)(12) is hereby incorporated by this reference.

ITEM 12

Item 12 is amended by adding the following Exhibits.

Item 12.  Exhibits

(a)(12)                          Letter from Lexington Realty Trust to Wells Real Estate Investment Trust, Inc. dated June 20, 2007

 

2

 

SIGNATURES

After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this statement is true, complete and correct.

	LEX-WIN ACQUISTION LLC
	By:	The Lexington Master Limited Partnership
		Member
		By:	Lex GP-1 Trust
			General Partner
		By:	/s/ Michael L. Ashner
			Michael L. Ashner
			Chief Executive Officer

 

 

	THE LEXINGTON MASTER LIMITED PARTNERSHIP
	By:	Lex GP-1 Trust
		General Partner
		By:	/s/ Michael L. Ashner
			Michael L. Ashner
			Chief Executive Officer

 

 

	LEX GP-1 TRUST
	By:	/s/ Michael L. Ashner
		Michael L. Ashner
		Chief Executive Officer
	LEXINGTON REALTY TRUST
	By:	/s/ T. Wilson Eglin
		T. Wilson Eglin
		Chief Executive Officer

 

 

	WRT REALTY, L.P.
	By:	Winthrop Realty Trust
		General Partner
		By:	/s/ Peter Braverman
			Peter Braverman
			President

 

 

3

---

 

	WINTHROP REALTY TRUST
	By:	/s/ Peter Braverman
		Peter Braverman
		President
	STARWOOD GLOBAL OPPORTUNITY FUND, VII-A, L.P.
	By:	SOF-VII Management, L.L.C.
		General Partner
		By:	Starwood Capital Group Global, L.L.C.
			General Manager
		By:	/s/ Jeffrey Laliberte
			Authorized Person

 

 

	STARWOOD GLOBAL OPPORTUNITY FUND, VII-B, L.P.
	By:	SOF-VII Management, L.L.C.
		General Partner
		By:	Starwood Capital Group Global, L.L.C.
			General Manager
		By:	/s/ Jeffrey Laliberte
			Authorized Person
	STARWOOD U.S. OPPORTUNITY FUND, VII-D, L.P.
	By:	SOF-VII Management, L.L.C.
		General Partner
		By:	Starwood Capital Group Global, L.L.C.
			General Manager
		By:	/s/ Jeffrey Laliberte
			Authorized Person

 

 

4

---

 

	STARWOOD U.S. OPPORTUNITY FUND, VII-D-2, L.P.
	By:	SOF-VII Management, L.L.C.
		General Partner
		By:	Starwood Capital Group Global, L.L.C.
			General Manager
		By:	/s/ Jeffrey Laliberte
			Authorized Person
	VII WELLS HOLDINGS, L.L.C.
	By:	/s/ Jeffrey Laliberte
		Authorized Person

 

 

 

Dated:  June 22, 2007

 

5