Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

x           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2008

 

OR

 

o            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 1-9317

 

HRPT PROPERTIES TRUST

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

04-6558834

(State or Other Jurisdiction of Incorporation or
Organization)

 

(IRS Employer Identification No.)

 

 

 

400 Centre Street, Newton, Massachusetts 02458

(Address of Principal Executive Offices)  (Zip Code)

 

617-332-3990

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o  No  x

 

Number of registrant’s common shares of beneficial interest, $0.01 par value per share, outstanding as of November 7, 2008:  227,695,938

 

 

 



Table of Contents

 

HRPT PROPERTIES TRUST

 

FORM 10-Q

 

SEPTEMBER 30, 2008

 

INDEX

 

 

 

Page

PART I

Financial Information

 

 

 

 

Item 1.

Financial Statements (unaudited)

 

 

 

 

 

Condensed Consolidated Balance Sheet – September 30, 2008 and December 31, 2007

1

 

 

 

 

Condensed Consolidated Statement of Income – Three and Nine Months Ended September 30, 2008 and 2007

2

 

 

 

 

Condensed Consolidated Statement of Cash Flows – Nine Months Ended September 30, 2008 and 2007

3

 

 

 

 

Notes to Condensed Consolidated Financial Statements

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

10

 

 

 

Item 4.

Controls and Procedures

21

 

 

 

 

Warning Concerning Forward Looking Statements

22

 

 

 

 

Statement Concerning Limited Liability

23

 

 

 

PART II

Other Information

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

23

 

 

 

Item 5.

Other Information

23

 

 

 

Item 6.

Exhibits

31

 

 

 

 

Signatures

32

 

References in this Form 10-Q to “we”, “us” and “our” refers to HRPT Properties Trust and its consolidated subsidiaries, unless otherwise noted.

 



Table of Contents

 

PART I          Financial Information

 

Item 1.  Financial Statements

 

HRPT PROPERTIES TRUST

 

CONDENSED CONSOLIDATED BALANCE SHEET

(amounts in thousands, except share data)

(unaudited)

 

 

 

September 30,
2008

 

December 31,
2007

 

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

1,210,627

 

$

1,189,684

 

Buildings and improvements

 

4,905,129

 

4,966,610

 

 

 

6,115,756

 

6,156,294

 

Accumulated depreciation

 

(837,430

)

(808,216

)

 

 

5,278,326

 

5,348,078

 

Properties held for sale

 

219,666

 

 

Acquired real estate leases

 

160,401

 

150,672

 

Cash and cash equivalents

 

24,851

 

19,879

 

Restricted cash

 

79,944

 

18,027

 

Rents receivable, net of allowance for doubtful accounts of $8,494 and $6,290, respectively

 

181,998

 

197,967

 

Other assets, net

 

125,357

 

124,709

 

Total assets

 

$

6,070,543

 

$

5,859,332

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Revolving credit facility

 

$

303,000

 

$

140,000

 

Senior unsecured debt, net

 

2,240,865

 

2,239,784

 

Mortgage notes payable, net

 

387,090

 

394,376

 

Other liabilities related to properties held for sale

 

3,809

 

 

Accounts payable and accrued expenses

 

101,723

 

89,441

 

Acquired real estate lease obligations

 

50,338

 

41,607

 

Rent collected in advance

 

25,513

 

24,779

 

Security deposits

 

17,644

 

16,063

 

Due to affiliates

 

22,453

 

10,399

 

Total liabilities

 

3,152,435

 

2,956,449

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred shares of beneficial interest, $0.01 par value:

 

 

 

 

 

50,000,000 shares authorized;

 

 

 

 

 

Series B preferred shares; 8 3/4% cumulative redeemable at par on or after September 12, 2007; 7,000,000 shares issued and outstanding, aggregate liquidation preference $175,000

 

169,079

 

169,079

 

Series C preferred shares; 7 1/8% cumulative redeemable at par on or after February 15, 2011; 6,000,000 shares issued and outstanding, aggregate liquidation preference $150,000

 

145,015

 

145,015

 

Series D preferred shares; 6 1/2% cumulative convertible; 15,180,000 shares issued and outstanding, aggregate liquidation preference $379,500

 

368,270

 

368,270

 

Common shares of beneficial interest, $0.01 par value:

 

 

 

 

 

350,000,000 shares authorized; 227,695,938 and 225,444,497 shares issued and outstanding, respectively

 

2,277

 

2,254

 

Additional paid in capital

 

2,937,962

 

2,923,455

 

Cumulative net income

 

2,008,791

 

1,827,609

 

Cumulative common distributions

 

(2,394,025

)

(2,251,539

)

Cumulative preferred distributions

 

(319,261

)

(281,260

)

Total shareholders’ equity

 

2,918,108

 

2,902,883

 

Total liabilities and shareholders’ equity

 

$

6,070,543

 

$

5,859,332

 

 

See accompanying notes

 

1



Table of Contents

 

HRPT PROPERTIES TRUST

 

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(amounts in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

211,689

 

$

196,999

 

$

617,134

 

$

584,196

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

89,074

 

78,999

 

254,038

 

233,533

 

Depreciation and amortization

 

46,584

 

42,892

 

136,625

 

126,103

 

General and administrative

 

9,184

 

8,439

 

27,037

 

25,163

 

Total expenses

 

144,842

 

130,330

 

417,700

 

384,799

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

66,847

 

66,669

 

199,434

 

199,397

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

485

 

416

 

903

 

1,441

 

Interest expense (including amortization of debt discounts, premiums and deferred financing fees of $1,431, $1,097, $3,957 and $3,245, respectively)

 

(45,154

)

(43,904

)

(134,577

)

(126,212

)

Loss on early extinguishment of debt

 

 

 

 

(711

)

Income from continuing operations before income tax expense

 

22,178

 

23,181

 

65,760

 

73,915

 

Income tax expense

 

(451

)

 

(611

)

 

Income from continuing operations

 

21,727

 

23,181

 

65,149

 

73,915

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

6,339

 

6,565

 

18,408

 

20,453

 

Gain on sale of properties

 

57,658

 

2,408

 

97,625

 

2,408

 

Net income

 

85,724

 

32,154

 

181,182

 

96,776

 

Preferred distributions

 

(12,667

)

(15,402

)

(38,001

)

(46,204

)

Net income available for common shareholders

 

$

73,057

 

$

16,752

 

$

143,181

 

$

50,572

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

227,251

 

212,078

 

226,052

 

211,475

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

256,444

 

241,271

 

255,245

 

240,668

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders – basic and diluted

 

$

0.04

 

$

0.04

 

$

0.12

 

$

0.13

 

Income from discontinued operations – basic and diluted

 

$

0.28

 

$

0.04

 

$

0.51

 

$

0.11

 

Net income available for common shareholders – basic and diluted

 

$

0.32

 

$

0.08

 

$

0.63

 

$

0.24

 

 

See accompanying notes

 

2



Table of Contents

 

HRPT PROPERTIES TRUST

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(amounts in thousands)

(unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2008

 

2007

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

181,182

 

$

96,776

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation

 

116,708

 

108,877

 

Amortization of debt discounts, premiums and deferred financing fees

 

3,937

 

3,207

 

Amortization of acquired real estate leases

 

22,488

 

23,574

 

Other amortization

 

12,126

 

10,612

 

Loss on early extinguishment of debt

 

 

711

 

Gain on sale of properties

 

(97,625

)

(2,408

)

Change in assets and liabilities:

 

 

 

 

 

Decrease in restricted cash

 

4,908

 

4,225

 

Increase in rents receivable and other assets

 

(37,744

)

(51,591

)

Increase (decrease) in accounts payable and accrued expenses

 

14,684

 

(7,028

)

Increase in rent collected in advance

 

1,693

 

532

 

Increase in security deposits

 

6,044

 

59

 

Increase in due to affiliates

 

12,054

 

10,520

 

Cash provided by operating activities

 

240,455

 

198,066

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Real estate acquisitions and improvements

 

(335,688

)

(309,196

)

Proceeds from sale of properties

 

220,287

 

3,748

 

Increase in restricted cash

 

(66,825

)

 

Cash used for investing activities

 

(182,226

)

(305,448

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of common shares, net

 

 

28,151

 

Proceeds from borrowings

 

358,000

 

1,065,340

 

Payments on borrowings

 

(230,762

)

(792,986

)

Deferred financing fees

 

(8

)

(3,716

)

Distributions to common shareholders

 

(142,486

)

(133,010

)

Distributions to preferred shareholders

 

(38,001

)

(48,541

)

Cash (used for) provided by financing activities

 

(53,257

)

115,238

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

4,972

 

7,856

 

Cash and cash equivalents at beginning of period

 

19,879

 

17,783

 

Cash and cash equivalents at end of period

 

$

24,851

 

$

25,639

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid (including capitalized interest paid of $489 in 2007)

 

$

137,796

 

$

128,492

 

 

 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

Real estate acquisitions

 

$

(53,727

)

$

(4,545

)

Real estate sales

 

10,782

 

 

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

Issuance of common shares

 

$

14,530

 

$

280

 

Assumption of mortgage notes payable

 

39,554

 

4,545

 

Mortgage notes related to properties sold

 

(10,782

)

 

 

See accompanying notes

 

3



Table of Contents

 

HRPT PROPERTIES TRUST

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)

 

Note 1.  Basis of Presentation

 

The accompanying consolidated financial statements of HRPT Properties Trust and its subsidiaries have been prepared without audit.  Certain information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements have been condensed or omitted.  We believe the disclosures made are adequate to make the information presented not misleading.  However, the accompanying financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2007, and in our Current Report on Form 8-K dated October 21, 2008.  In the opinion of management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included.  All intercompany transactions and balances between HRPT Properties Trust and its subsidiaries have been eliminated.  Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.  Reclassifications have been made to the prior years’ financial statements to conform to the current year’s presentation.

 

In September 2006, the Financial Accounting Standards Board, or FASB, issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurement”, or SFAS No. 157, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurement.  This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  As required, we adopted SFAS No. 157 on January 1, 2008 and have concluded that the effect is not material to our consolidated financial statements.

 

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised 2007), “Business Combinations”, or SFAS 141(R).  SFAS 141(R) establishes principles and requirements for how the acquirer shall recognize and measure in its financial statements the identifiable assets acquired, liabilities assumed, any noncontrolling interest in the acquiree and goodwill acquired in a business combination.  SFAS 141(R) is effective for fiscal years beginning after December 15, 2008.  We are currently evaluating the effect that the adoption of SFAS 141(R) will have on our consolidated financial statements.

 

In May 2008, the FASB issued Statement of Financial Accounting Standards No. 162, “The Hierarchy of Generally Accepted Accounting Principles”, or SFAS 162.  SFAS 162 identifies sources of accounting principles and a framework for selecting principles to be used in preparation of financial statements of nongovernmental entities that are prepared in conformity with generally accepted accounting principles in the United States (the GAAP Hierarchy).  SFAS 162 is effective 60 days following the Security and Exchange Commission’s , or SEC’s, approval of the Public Company Accounting Oversight Board amendments to auditing standard AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles”.  We do not expect this standard will result in any change to our current accounting principles.

 

Note 2.  Real Estate Properties

 

During the nine months ended September 30, 2008, we funded $47,969 of improvements to our owned properties and we acquired 47 office and industrial properties for approximately $336,938, excluding closing costs, using cash on hand, borrowings under our revolving credit facility, the assumption of $39,554 of secured mortgage debt and the issuance of 2,153,941 shares of our common stock.

 

On May 5, 2008, we entered into a series of purchase and sale agreements with Senior Housing Properties Trust, or SNH, for the sale of 48 medical office, clinic and biotech laboratory buildings for an aggregate purchase price of $565,000.  We sold 28 of these properties during the nine months ended September 30, 2008 for $232,742, excluding closing costs, and recognized gains totaling $97,625.  We expect the sales of the remaining 20 properties to be completed by April 30, 2009, however, these sales are subject to various conditions and contingencies typical of large commercial real estate transactions, including among other matters, third party consents and financing contingencies relating to certain properties.  Accordingly, the purchase prices which we may receive may change, these sales may be accelerated or delayed or these sales may not occur.

 

In June 2008, we also agreed to sell one additional office property for $15,000.  All properties under contract for sale as of September 30, 2008, are classified as held for sale on our consolidated balance sheet.  Results of operations for properties under contract for sale or sold as of September 30, 2008, are included in discontinued operations in our consolidated statements of income.  Summarized balance sheet and income statement information for properties under contract for sale or sold as of September 30, 2008, is as follows:

 

4



Table of Contents

 

HRPT PROPERTIES TRUST

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(dollars in thousands, except per share data)

 

Balance Sheet:

 

 

 

As of
September 30,
2008

 

Real estate properties, net

 

$

198,733

 

Acquired real estate leases

 

244

 

Rents receivable

 

15,484

 

Other assets, net

 

5,205

 

Properties held for sale

 

$

219,666

 

 

 

 

 

Rent collected in advance

 

$

959

 

Security deposits

 

2,850

 

Other liabilities related to properties held for sale

 

$

3,809

 

 

Income Statement:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Rental income

 

$

10,028

 

$

14,218

 

$

37,895

 

$

42,066

 

Operating expenses

 

(2,981

)

(3,770

)

(10,393

)

(10,403

)

Depreciation and amortization

 

(348

)

(3,224

)

(7,352

)

(9,310

)

General and administrative

 

(366

)

(508

)

(1,386

)

(1,487

)

Operating income

 

6,333

 

6,716

 

18,764

 

20,866

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

4

 

2

 

Interest expense

 

6

 

(151

)

(360

)

(415

)

Income from discontinued operations

 

$

6,339

 

$

6,565

 

$

18,408

 

$

20,453

 

 

Note 3.  Indebtedness

 

In January 2008, we prepaid, at par, $28,600 of 8.50% mortgage debt due in 2028, using cash on hand and borrowings under our revolving credit facility.  In addition, the buyer of two of our properties sold in July 2008 assumed $4,491 of 6.5% mortgage debt due in 2013 and $6,291 of 7.5% mortgage debt due in 2022.

 

In June 2008, we assumed $30,639 of secured mortgage debt in connection with an acquisition.  This mortgage debt bears interest at 7.435%, requires monthly principal and interest payments and matures in 2011.  In July 2008, we assumed $8,915 of secured mortgage debt in connection with another acquisition.  This mortgage debt bears interest at 5.76%, requires monthly principal and interest payments and matures in 2016.

 

We have a $750,000 unsecured revolving credit facility that we use for acquisitions, working capital and general business purposes.  The interest rate on this facility averaged 3.3% and 5.9% per annum for the nine months ended September 30, 2008 and 2007, respectively.  As of September 30, 2008, we had $303,000 outstanding and $447,000 available under our revolving credit facility.

 

Our public debt indentures and credit facility agreement contain a number of financial and other covenants, including a credit facility covenant which limits the amount of aggregate distributions on common shares to 90% of operating cash flow available for shareholder distributions as defined in the credit facility agreement.  We believe that we are in compliance with these financial and other covenants.

 

5



Table of Contents

 

HRPT PROPERTIES TRUST

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(dollars in thousands, except per share data)

 

Note 4.  Earnings per Common Share

 

Earnings per common share, or EPS, is computed pursuant to the provisions of Statement of Financial Accounting Standards No. 128.  The effect of our convertible preferred shares on income from continuing operations available for common shareholders per share is anti-dilutive for the periods presented.  The following table provides a reconciliation of both net income and the number of common shares used in the computations of basic and diluted EPS (shares in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

2008

 

2007

 

 

 

Income

 

Shares

 

Per Share

 

Income

 

Shares

 

Per Share

 

Income from continuing operations

 

$

21,727

 

 

 

 

 

$

23,181

 

 

 

 

 

Income from discontinued operations

 

6,339

 

 

 

 

 

6,565

 

 

 

 

 

Gain on sale of properties

 

57,658

 

 

 

 

 

2,408

 

 

 

 

 

Preferred distributions

 

(12,667

)

 

 

 

 

(15,402

)

 

 

 

 

Amounts used to calculate basic EPS

 

$

73,057

 

227,251

 

$

0.32

 

$

16,752

 

212,078

 

$

0.08

 

 

 

 

Nine Months Ended September 30,

 

 

 

2008

 

2007

 

 

 

Income

 

Shares

 

Per Share

 

Income

 

Shares

 

Per Share

 

Income from continuing operations

 

$

65,149

 

 

 

 

 

$

73,915

 

 

 

 

 

Income from discontinued operations

 

18,408

 

 

 

 

 

20,453

 

 

 

 

 

Gain on sale of properties

 

97,625

 

 

 

 

 

2,408

 

 

 

 

 

Preferred distributions

 

(38,001

)

 

 

 

 

(46,204

)

 

 

 

 

Amounts used to calculate basic EPS

 

$

143,181

 

226,052

 

$

0.63

 

$

50,572

 

211,475

 

$

0.24

 

 

Note 5.  Segment Information

 

As of September 30, 2008, we owned 346 office properties and 187 industrial and other properties, excluding properties held for sale.  We account for all of these properties in geographic operating segments for financial reporting purposes based on our method of internal reporting.  We define these individual geographic segments as those which currently, or during either of the last two quarters, represent or generate 5% or more of our total square feet, revenues or property net operating income.  Property level information by geographic segment and property type, excluding properties held for sale or sold, as of and for the three and nine months ended September 30, 2008 and 2007 is as follows:

 

 

 

As of September 30, 2008

 

As of September 30, 2007

 

 

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Property square feet (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

5,274

 

 

5,274

 

5,292

 

 

5,292

 

Oahu, HI

 

 

17,914

 

17,914

 

 

17,914

 

17,914

 

Metro Washington, DC

 

2,401

 

 

2,401

 

2,401

 

 

2,401

 

Metro Boston, MA

 

2,599

 

 

2,599

 

2,599

 

 

2,599

 

Southern California

 

1,174

 

 

1,174

 

1,174

 

 

1,174

 

Metro Austin, TX

 

1,342

 

1,237

 

2,579

 

1,341

 

1,237

 

2,578

 

Other Markets

 

22,736

 

11,410

 

34,146

 

20,279

 

9,408

 

29,687

 

Totals

 

35,526

 

30,561

 

66,087

 

33,086

 

28,559

 

61,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central business district, or CBD

 

11,998

 

158

 

12,156

 

10,757

 

158

 

10,915

 

Suburban

 

23,528

 

30,403

 

53,931

 

22,329

 

28,401

 

50,730

 

Total

 

35,526

 

30,561

 

66,087

 

33,086

 

28,559

 

61,645

 

 

6



Table of Contents

 

HRPT PROPERTIES TRUST

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(dollars in thousands, except per share data)

 

 

 

Three Months Ended
September 30, 2008

 

Three Months Ended
September 30, 2007

 

 

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Property rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

31,009

 

$

 

$

31,009

 

$

31,033

 

$

 

$

31,033

 

Oahu, HI

 

 

16,582

 

16,582

 

 

16,787

 

16,787

 

Metro Washington, DC

 

16,447

 

 

16,447

 

17,477

 

 

17,477

 

Metro Boston, MA

 

13,571

 

 

13,571

 

13,913

 

 

13,913

 

Southern California

 

9,864

 

 

9,864

 

9,544

 

 

9,544

 

Metro Austin, TX

 

6,639

 

3,385

 

10,024

 

6,238

 

3,545

 

9,783

 

Other Markets

 

97,813

 

16,379

 

114,192

 

83,955

 

14,507

 

98,462

 

Totals

 

$

175,343

 

$

36,346

 

$

211,689

 

$

162,160

 

$

34,839

 

$

196,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

76,888

 

$

319

 

$

77,207

 

$

67,604

 

$

314

 

$

67,918

 

Suburban

 

98,455

 

36,027

 

134,482

 

94,556

 

34,525

 

129,081

 

Total

 

$

175,343

 

$

36,346

 

$

211,689

 

$

162,160

 

$

34,839

 

$

196,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

16,514

 

$

 

$

16,514

 

$

16,063

 

$

 

$

16,063

 

Oahu, HI

 

 

12,493

 

12,493

 

 

12,938

 

12,938

 

Metro Washington, DC

 

8,974

 

 

8,974

 

10,824

 

 

10,824

 

Metro Boston, MA

 

7,871

 

 

7,871

 

8,730

 

 

8,730

 

Southern California

 

6,448

 

 

6,448

 

6,330

 

 

6,330

 

Metro Austin, TX

 

2,997

 

1,865

 

4,862

 

2,856

 

2,123

 

4,979

 

Other Markets

 

53,176

 

12,277

 

65,453

 

47,285

 

10,851

 

58,136

 

Totals

 

$

95,980

 

$

26,635

 

$

122,615

 

$

92,088

 

$

25,912

 

$

118,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

41,195

 

$

170

 

$

41,365

 

$

36,768

 

$

213

 

$

36,981

 

Suburban

 

54,785

 

26,465

 

81,250

 

55,320

 

25,699

 

81,019

 

Total

 

$

95,980

 

$

26,635

 

$

122,615

 

$

92,088

 

$

25,912

 

$

118,000

 

 

 

 

Nine Months Ended
September 30, 2008

 

Nine Months Ended
September 30, 2007

 

 

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Property rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

92,309

 

$

 

$

92,309

 

$

92,741

 

$

 

$

92,741

 

Oahu, HI

 

 

50,200

 

50,200

 

 

48,282

 

48,282

 

Metro Washington, DC

 

52,272

 

 

52,272

 

52,033

 

 

52,033

 

Metro Boston, MA

 

37,576

 

 

37,576

 

40,226

 

 

40,226

 

Southern California

 

28,873

 

 

28,873

 

28,577

 

 

28,577

 

Metro Austin, TX

 

20,057

 

10,069

 

30,126

 

18,953

 

9,915

 

28,868

 

Other Markets

 

277,776

 

48,002

 

325,778

 

252,241

 

41,228

 

293,469

 

Totals

 

$

508,863

 

$

108,271

 

$

617,134

 

$

484,771

 

$

99,425

 

$

584,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

219,732

 

$

946

 

$

220,678

 

$

201,276

 

$

896

 

$

202,172

 

Suburban

 

289,131

 

107,325

 

396,456

 

283,495

 

98,529

 

382,024

 

Total

 

$

508,863

 

$

108,271

 

$

617,134

 

$

484,771

 

$

99,425

 

$

584,196

 

 

7



Table of Contents

 

HRPT PROPERTIES TRUST

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(dollars in thousands, except per share data)

 

 

 

Nine Months Ended
September 30, 2008

 

Nine Months Ended
September 30, 2007

 

 

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Office
Properties

 

Industrial
and Other
Properties

 

Totals

 

Property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

48,139

 

$

 

$

48,139

 

$

47,718

 

$

 

$

47,718

 

Oahu, HI

 

 

38,358

 

38,358

 

 

38,061

 

38,061

 

Metro Washington, DC

 

31,247

 

 

31,247

 

32,836

 

 

32,836

 

Metro Boston, MA

 

21,532

 

 

21,532

 

24,813

 

 

24,813

 

Southern California

 

19,568

 

 

19,568

 

19,497

 

 

19,497

 

Metro Austin, TX

 

9,529

 

5,674

 

15,203

 

8,683

 

5,440

 

14,123

 

Other Markets

 

153,616

 

35,433

 

189,049

 

143,524

 

30,091

 

173,615

 

Totals

 

$

283,631

 

$

79,465

 

$

363,096

 

$

277,071

 

$

73,592

 

$

350,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

117,513

 

$

593

 

$

118,106

 

$

110,332

 

$

642

 

$

110,974

 

Suburban

 

166,118

 

78,872

 

244,990

 

166,739

 

72,950

 

239,689

 

Total

 

$

283,631

 

$

79,465

 

$

363,096

 

$

277,071

 

$

73,592

 

$

350,663

 

 

The table below reconciles our calculation of property net operating income, or NOI, to net income, the most directly comparable financial measure under generally accepted accounting principles, or GAAP, reported in our consolidated financial statements for the three and nine months ended September 30, 2008 and 2007.  We consider NOI to be appropriate supplemental information to net income because it helps both investors and management to understand the operations of our properties.  We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level.  Our management also uses NOI to evaluate individual, regional and company wide property level performance.  NOI excludes certain components from net income in order to provide results that are more closely related to our properties’ results of operations.  NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance.  A reconciliation of NOI to net income for the three and nine months ended September 30, 2008 and 2007 is as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Rental income

 

$

211,689

 

$

196,999

 

$

617,134

 

$

584,196

 

Operating expenses

 

(89,074

)

(78,999

)

(254,038

)

(233,533

)

Property net operating income (NOI)

 

$

122,615

 

$

118,000

 

$

363,096

 

$

350,663

 

 

 

 

 

 

 

 

 

 

 

Property net operating income

 

$

122,615

 

$

118,000

 

$

363,096

 

$

350,663

 

Depreciation and amortization

 

(46,584

)

(42,892

)

(136,625

)

(126,103

)

General and administrative

 

(9,184

)

(8,439

)

(27,037

)

(25,163

)

Operating income

 

66,847

 

66,669

 

199,434

 

199,397

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

485

 

416

 

903

 

1,441

 

Interest expense

 

(45,154

)

(43,904

)

(134,577

)

(126,212

)

Loss on early extinguishment of debt

 

 

 

 

(711

)

Income from continuing operations before income tax expense

 

22,178

 

23,181

 

65,760

 

73,915

 

Income tax expense

 

(451

)

 

(611

)

 

Income from continuing operations

 

21,727

 

23,181

 

65,149

 

73,915

 

Income from discontinued operations

 

6,339

 

6,565

 

18,408

 

20,453

 

Gain on sale of properties

 

57,658

 

2,408

 

97,625

 

2,408

 

Net income

 

$

85,724

 

$

32,154

 

$

181,182

 

$

96,776

 

 

8



Table of Contents

 

HRPT PROPERTIES TRUST

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(dollars in thousands, except per share data)

 

Note 6.  Subsequent Events

 

In October 2008, we declared a distribution of $0.21 per common share, or approximately $47,800, to be paid on or about November 21, 2008, to shareholders of record on October 23, 2008.  We also announced a distribution on our series B preferred shares of $0.5469 per share, or $3,828, a distribution on our series C preferred shares of $0.4453 per share, or $2,672, and a distribution on our series D preferred shares of $0.4063, or $6,167, which will be paid on or about November 17, 2008 to our preferred shareholders of record as of November 1, 2008.

 

In October 2008, we acquired one property containing 10,000 square feet of space for approximately $760, excluding closing costs.  This acquisition was funded with cash on hand.

 

In October 2008, we sold one property pursuant to our existing agreements with SNH with 79,000 square feet of space for $29,829, excluding closing costs.

 

As of November 6, 2008, we have executed purchase agreements for two additional properties with an aggregate of approximately 630,000 square feet of space for total purchase prices of $117,150, excluding closing costs.  These potential purchase transactions are subject to completion of diligence and other customary conditions; because of these contingencies we can provide no assurances that we will purchase these properties.

 

9



Table of Contents

 

HRPT PROPERTIES TRUST

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and tables should be read in conjunction with our consolidated financial statements and notes thereto included in this quarterly report and our Annual Report on Form 10-K for the year ended December 31, 2007, and in our Current Report on Form 8-K dated October 21, 2008.

 

OVERVIEW

 

We primarily own office buildings located throughout the United States.  We also own approximately 17 million square feet of leased industrial and commercial lands located in Oahu, Hawaii.

 

Property Operations

 

As of September 30, 2008, 90.6% of our total square feet was leased, compared to 92.6% leased as of September 30, 2007.  These results exclude properties under contract for sale and primarily reflect the 2.1 percentage point decrease in occupancy at properties we owned continuously since January 1, 2007.  Occupancy data for 2008 and 2007 is as follows (square feet in thousands):

 

 

 

All Properties (1)

 

Comparable Properties (1)(2)

 

 

 

As of September 30,

 

As of September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Total properties

 

533

 

480

 

455

 

455

 

Total square feet

 

66,087

 

61,645

 

57,467

 

57,467

 

Percent leased (3)

 

90.6

%

92.6

%

90.2

%

92.3

%

 


(1)

Excludes properties under contract for sale as of September 30, 2008.

(2)

Based on properties owned continuously since January 1, 2007.

(3)

Percent leased includes (i) space being fitted out for occupancy pursuant to signed leases and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.

 

During the three months ended September 30, 2008, we signed lease renewals for 559,000 square feet and new leases for 395,000 square feet, at weighted average rental rates that were 16% above rents previously charged for the same space.  Average lease terms for leases signed during the three months ended September 30, 2008 were 5.6 years.  Commitments for tenant improvement and leasing costs for leases signed during the three months ended September 30, 2008 totaled $9.4 million, or $9.82 per square foot (approximately $1.75/sq. ft. per year of the lease term).

 

During the past twelve months, leasing market conditions in the majority of our markets have begun to show some weakness.  The pace of new leasing activity and the leasing of currently vacant space within our portfolio has slowed and completion of newly constructed office properties in certain markets has increased, causing our occupancy to decline.  Required landlord funded tenant build outs and leasing commissions payable to tenant brokers for new leases and lease renewals have generally remained unchanged over the past twelve months, but are starting to increase in certain markets in the third quarter of 2008.  These build out costs and leasing commissions are generally amortized as a reduction of our income during the terms of the affected leases.  Also, some tenants and prospective tenants have demonstrated reluctance to enter lease renewals or new leases for extended terms.  We believe that some decreases in occupancy and effective rents may further reduce the financial results at some of our currently owned properties.  However, there are too many variables for us to reasonably project what the financial impact of market conditions will be on our results for future periods.

 

10



Table of Contents

 

HRPT PROPERTIES TRUST

 

Approximately 9.0% of our leased square feet and 11.2% of our rents are included in leases scheduled to expire through December 31, 2009.  Lease renewals and rental rates at which available space may be relet in the future will depend on prevailing market conditions at that time.  Lease expirations by year, as of September 30, 2008, are as follows (square feet and dollars in thousands):

 

 

 

Square Feet

 

% of
Square Feet

 

Cumulative
% of
Square Feet

 

Annualized
Rental
Income

 

% of
Annualized
Rental
Income

 

Cumulative
% of
Annualized
Rental
Income

 

Year

 

Expiring (1)

 

Expiring

 

Expiring

 

Expiring (2)

 

Expiring

 

Expiring

 

2008

 

1,641

 

2.7

%

2.7

%

$

23,734

 

2.8

%

2.8

%

2009

 

3,758

 

6.3

%

9.0

%

72,001

 

8.4

%

11.2

%

2010

 

6,661

 

11.1

%

20.1

%

102,264

 

11.9

%

23.1

%

2011

 

5,997

 

10.0

%

30.1

%

104,243

 

12.1

%

35.2

%

2012

 

5,427

 

9.1

%

39.2

%

105,161

 

12.2

%

47.4

%

2013

 

5,101

 

8.5

%

47.7

%

89,130

 

10.4

%

57.8

%

2014

 

2,985

 

5.0

%

52.7

%

52,047

 

6.1

%

63.9

%

2015

 

3,797

 

6.3

%

59.0

%

69,221

 

8.1

%

72.0

%

2016

 

2,726

 

4.6

%

63.6

%

45,136

 

5.2

%

77.2

%

2017

 

1,948

 

3.3

%

66.9

%

39,369

 

4.6

%

81.8

%

2018 and thereafter

 

19,846

 

33.1

%

100.0

%

156,340

 

18.2

%

100.0

%

 

 

59,887

 

100.0

%

 

 

$

858,646

 

100.0

%

 

 

Weighted average remaining lease term (in years):

 

8.4

 

 

 

 

 

6.0

 

 

 

 

 

 


(1)

Square feet is pursuant to signed leases as of September 30, 2008, and includes (i) space being fitted out for occupancy and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.  Excludes properties classified in discontinued operations.

(2)

Rents are pursuant to signed leases as of September 30, 2008, plus expense reimbursements; includes some triple net lease rents and excludes lease value amortization.  Excludes properties classified in discontinued operations.

 

11



Table of Contents

 

HRPT PROPERTIES TRUST

 

Our principal source of funds for our operations is rents from tenants at our properties.  Rents are generally received from our non-government tenants monthly in advance, and from our government tenants monthly in arrears.  As of September 30, 2008, tenants responsible for 1% or more of our total rent were as follows (square feet in thousands):

 

Tenant

 

Square
Feet (1)

 

% of Total
Square Feet (1)

 

% of
Rent (2)

 

Expiration

 

1. U. S. Government

 

4,665

 

7.8

%

12.7

%

2008 to 2020

 

2. GlaxoSmithKline plc

 

608

 

1.0

%

1.7

%

2013

 

3. PNC Financial Services Group

 

460

 

0.8

%

1.4

%

2011, 2021

 

4. Jones Day

 

407

 

0.7

%

1.3

%

2012, 2019

 

5. Flextronics International Ltd.

 

894

 

1.5

%

1.2

%

2014

 

6. JDA Software Group, Inc.

 

283

 

0.5

%

1.1

%

2012

 

7. ING

 

410

 

0.7

%

1.1

%

2011, 2018

 

8. Ballard, Spahr Andrews & Ingersoll, LLP

 

235

 

0.4

%

1.0

%

2009, 2015

 

Total

 

7,962

 

13.4

%

21.5

%

 

 

 


(1)

Square feet is pursuant to signed leases as of September 30, 2008, and includes (i) space being fitted out for occupancy and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants. Excludes properties classified in discontinued operations.

(2)

Rent is pursuant to signed leases as of September 30, 2008, plus estimated expense reimbursements; includes some triple net lease rents and excludes lease value amortization. Excludes properties classified in discontinued operations.

 

Investment Activities

 

During the nine months ended September 30, 2008, we acquired 47 office and industrial properties with 3,899,000 square feet of space for $336.9 million, excluding closing costs and allocated intangibles.  At the time of acquisition, these properties were 92.2% leased and yielded approximately 10.1% of the aggregate gross purchase price, based on estimated annual net operating income, or NOI, which we define as property rental income less property operating expenses on the date of closing.  During the nine months ended September 30, 2008, we sold 28 office properties containing 1,121,000 square feet of space subject to $10.8 million of mortgage debt for $232.7 million and recognized gains totaling $97.6 million.

 

Financing Activities

 

In January 2008, we prepaid, at par, $28.6 million of 8.50% mortgage debt due in 2028, using cash on hand and borrowings under our revolving credit facility.  In addition, the buyer of two of our properties sold in July 2008 assumed $4.5 million of 6.5% mortgage debt due in 2013 and $6.3 million of 7.5% mortgage debt due in 2022.  In June 2008, we assumed $30.6 million of secured mortgage debt in connection with an acquisition.  This mortgage debt bears interest at 7.435%, requires monthly principal and interest payments and matures in 2011.  In July 2008, we assumed $8.9 million of secured mortgage debt in connection with another acquisition.  This mortgage debt bears interest at 5.76%, requires monthly principal and interest payments and matures in 2016.

 

12



Table of Contents

 

HRPT PROPERTIES TRUST

 

RESULTS OF OPERATIONS

 

Three Months Ended September 30, 2008, Compared to Three Months Ended September 30, 2007

 

 

 

Three Months Ended September 30,

 

 

 

2008

 

2007

 

$
Change

 

%
Change

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

211,689

 

$

196,999

 

$

14,690

 

7.5

%

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

89,074

 

78,999

 

10,075

 

12.8

%

Depreciation and amortization

 

46,584

 

42,892

 

3,692

 

8.6

%

General and administrative

 

9,184

 

8,439

 

745

 

8.8

%

Total expenses

 

144,842

 

130,330

 

14,512

 

11.1

%

 

 

 

 

 

 

 

 

 

 

Operating income

 

66,847

 

66,669

 

178

 

0.3

%

 

 

 

 

 

 

 

 

 

 

Interest income

 

485

 

416

 

69

 

16.6

%

Interest expense

 

(45,154

)

(43,904

)

(1,250

)

(2.8

)%

Income from continuing operations before income tax expense

 

22,178

 

23,181

 

(1,003

)

(4.3

)%

Income tax expense

 

(451

)

 

(451

)

(100.0

)%

Income from continuing operations

 

21,727

 

23,181

 

(1,454

)

(6.3

)%

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

6,339

 

6,565

 

(226

)

(3.4

)%

Gain on sale of properties

 

57,658

 

2,408

 

55,250

 

2,294.4

%

Net income

 

85,724

 

32,154

 

53,570

 

166.6

%

Preferred distributions

 

(12,667

)

(15,402

)

2,735

 

17.8

%

Net income available for common shareholders

 

$

73,057

 

$

16,752

 

$

56,305

 

336.1

%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

227,251

 

212,078

 

15,173

 

7.2

%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

256,444

 

241,271

 

15,173

 

6.3

%

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders – basic and diluted

 

$

0.04

 

$

0.04

 

$

 

%

Income from discontinued operations – basic and diluted

 

$

0.28

 

$

0.04

 

$

0.24

 

600.0

%

Net income available for common shareholders – basic and diluted

 

$

0.32

 

$

0.08

 

$

0.24

 

300.0

%

 

13



Table of Contents

 

HRPT PROPERTIES TRUST

 

Rental income.  Rental income increased for the three months ended September 30, 2008, compared to the same period in 2007, primarily due to an increase in rental income from our Other Markets segment, as described in the segment information footnote to our consolidated financial statements.  Rental income from our Other Markets segment increased $15.7 million, or 16%, primarily because of our acquisition of 56 properties since June 2007.  Rental income includes non-cash straight line rent adjustments totaling $6.8 million in 2008 and $5.7 million in 2007 and amortization of acquired real estate leases and obligations totaling ($2.3) million in 2008 and ($2.2) million in 2007.  Rental income also includes lease termination fees totaling $108,000 in 2008 and $569,000 in 2007.

 

Total expenses.  The increase in total expenses primarily reflects our acquisition of properties since June 2007.  The increase in depreciation and amortization expense also reflects building and tenant improvement costs incurred throughout our portfolio since June 2007.

 

Interest expense.  The increase in interest expense in 2008 reflects an increase in average total debt outstanding which was used primarily to finance acquisitions in 2008 and 2007, partially offset by a decrease in floating interest rates.

 

Income from continuing operations.  The decrease in income from continuing operations is due primarily to the increase in depreciation and amortization expense and a decrease in occupancy, partially offset by income from acquisitions in 2008 and 2007.

 

Income from discontinued operations.  Income from discontinued operations represents operating results from 28 office properties sold during the nine months ended September 30, 2008, 21 properties under contract to be sold and one office property sold in 2007.

 

Gain on sale of properties.  We recognized gains totaling $57.7 million from the sale of 23 office properties for $149.0 million, excluding closing costs, during the three months ended September 30, 2008.

 

Net income and net income available for common shareholders.  The increase in net income and net income available for common shareholders is due primarily to the gain on sale of properties recognized in 2008 and income from acquisitions in 2008 and 2007, offset by an increase in depreciation and amortization expense and a decrease in occupancy.  Net income available for common shareholders is net income reduced by preferred distributions.  The decrease in preferred distributions reflects the partial redemption of our 8 ¾% series B preferred shares in November 2007.

 

14



Table of Contents

 

HRPT PROPERTIES TRUST

 

Nine Months Ended September 30, 2008, Compared to Nine Months Ended September 30, 2007

 

 

 

Nine Months Ended September 30,

 

 

 

2008

 

2007

 


Change

 

%
Change

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

617,134

 

$

584,196

 

$

32,938

 

5.6

%

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

254,038

 

233,533

 

20,505

 

8.8

%

Depreciation and amortization

 

136,625

 

126,103

 

10,522

 

8.3

%

General and administrative

 

27,037

 

25,163

 

1,874

 

7.4

%

Total expenses

 

417,700

 

384,799

 

32,901

 

8.6

%

 

 

 

 

 

 

 

 

 

 

Operating income

 

199,434

 

199,397

 

37

 

%

 

 

 

 

 

 

 

 

 

 

Interest income

 

903

 

1,441

 

(538

)

(37.3

)%

Interest expense

 

(134,577

)

(126,212

)

(8,365

)

(6.6

)%

Loss on early extinguishment of debt

 

 

(711

)

711

 

100.0

%

Income from continuing operations before income tax expense

 

65,760

 

73,915

 

(8,155

)

(11.0

)%

Income tax expense

 

(611

)

 

(611

)

100.0

%

Income from continuing operations

 

65,149

 

73,915

 

(8,766

)

(11.9

)%

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

18,408

 

20,453

 

(2,045

)

(10.0

)%

Gain on sale of properties

 

97,625

 

2,408

 

95,217

 

3,954.2

%

Net income

 

181,182

 

96,776

 

84,406

 

87.2

%

Preferred distributions

 

(38,001

)

(46,204

)

8,203

 

17.8

%

Net income available for common shareholders

 

$

143,181

 

$

50,572

 

$

92,609

 

183.1

%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

226,052

 

211,475

 

14,577

 

6.9

%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

255,245

 

240,668

 

14,577

 

6.1

%

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders – basic and diluted

 

$

0.12

 

$

0.13

 

$

(0.01

)

(7.7

)%

Income from discontinued operations – basic and diluted

 

$

0.51

 

$

0.11

 

$

0.40

 

363.6

%

Net income available for common shareholders – basic and diluted