Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

 

(Mark One)

Amendment No. 1 to Form 10-Q

 

 

 

x

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 30, 2011

 

or

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition Period from                      to                      

 

Commission File No. 001-32141

 

ASSURED GUARANTY LTD.

(Exact name of registrant as specified in its charter)

 

Bermuda
(State or other jurisdiction
of incorporation)

98-0429991
(I.R.S. employer
identification no.)

 

30 Woodbourne Avenue

Hamilton HM 08

Bermuda

(Address of principal executive offices)

 

(441) 279-5700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

Accelerated filer o

 

 

Non-accelerated filer o
(Do not check if a
smaller reporting company)

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

 

The number of registrant’s Common Shares ($0.01 par value) outstanding as of November 4, 2011 was 182,228,965 (excludes 76,060 unvested restricted shares).

 

 

 



Table of Contents

 

Assured Guaranty Ltd.

Form 10-Q/A

Explanatory Note

 

This Amendment No. 1 on Form 10-Q/A (“Form 10-Q/A”) amends our quarterly report on Form 10-Q for the quarter ended June 30, 2011, which was originally filed on August 9, 2011 (“Original Form 10-Q”). This amendment is being filed to include restated financial statements as described in Note 2 to the consolidated financial statements contained in “Item 1. Financial Statements,” financial data and related disclosures. The Company is restating its previously issued consolidated financial statements as of and for the quarters ended June 30, 2011 and 2010 to reflect the Company’s determination that it did not properly account for the elimination of intercompany activity between the Company’s insurance subsidiaries and its consolidated financial guaranty variable interest entities. Included in this restatement is the correction of other immaterial errors which affected the quarters ended June 30, 2011 and 2010. The total effect of this restatement was a decrease to equity of $36.1 million and $65.3 million as of June 30, 2011 and December 31, 2010, respectively, an increase to net income of $15.1 million and $30.3 million for the three months and six months ended June 30, 2011, respectively, and a decrease to net income of $24.4 million and $12.9 million for the three months and six months ended June 30, 2010, respectively.

 

As a result of the errors discussed above, management has now determined that the Company had a material weakness in its internal control over financial reporting at June 30, 2011. A material weakness is a deficiency, or combination of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. For a discussion of management’s consideration of the Company’s disclosure controls and procedures and the material weakness identified, see Part I, Item 4, Controls and Procedures of this Form 10-Q/A.

 

In accordance with the rules of the Securities and Exchange Commission (the “SEC”), this Form 10-Q/A sets forth the complete text of the following items of the Original Form 10-Q as modified where necessary to reflect the restatement:

 

·                  Part I — Item 1. Financial Statements;

 

·                  Part I — Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations;

 

·                  Part I — Item 4. Controls and Procedures; and

 

·                  Part II — Item 6. Exhibits.

 

In accordance with rules of the SEC, this Form 10-Q/A also includes as exhibits certifications from our Chief Executive Officer and Chief Financial Officer dated as of the date of this filing.

 

Except for the items noted above, no other information included in the Original Form 10-Q is being amended by this Form 10-Q/A. This Form 10-Q/A continues to speak as of the date of the Original Form 10-Q and we have not updated the filing to reflect events occurring subsequently to the Original Form 10-Q date other than those associated with the restatement of the Company’s financial statements and certain material events which are identified as to date. Accordingly, this Form 10-Q/A should be read in conjunction with the Company’s filings with the SEC subsequent to the filing of the Original 10-Q, including any amendments to those filings.

 

2



Table of Contents

 

ASSURED GUARANTY LTD.

INDEX TO FORM 10-Q/A

 

 

 

 

 

Page

PART I. FINANCIAL INFORMATION

Item 1.

 

Financial Statements:

 

 

 

 

Consolidated Balance Sheets (restated) (unaudited) as of June 30, 2011 and December 31, 2010

 

4

 

 

Consolidated Statements of Operations (restated) (unaudited) for the Three and Six Months Ended June 30, 2011 and 2010

 

5

 

 

Consolidated Statements of Comprehensive Income (restated) (unaudited) for the Three and Six Months Ended June 30, 2011 and 2010

 

6

 

 

Consolidated Statement of Shareholders’ Equity (restated) (unaudited) for the Six Months Ended June 30, 2011

 

7

 

 

Consolidated Statements of Cash Flows (restated) (unaudited) for the Six Months Ended June 30, 2011 and 2010

 

8

 

 

Notes to Consolidated Financial Statements (restated) (unaudited)

 

9

 

 

1. Business and Basis of Presentation

 

9

 

 

2. Restatement of Previously Issued Financial Statements

 

11

 

 

3. Business Changes, Risks, Uncertainties and Accounting Developments

 

21

 

 

4. Outstanding Exposure

 

22

 

 

5. Financial Guaranty Insurance Contracts

 

26

 

 

6. Fair Value Measurement

 

45

 

 

7. Financial Guaranty Contracts Accounted for as Credit Derivatives

 

51

 

 

8. Consolidation of Variable Interest Entities

 

58

 

 

9. Investments

 

61

 

 

10. Insurance Company Regulatory Requirements

 

66

 

 

11. Income Taxes

 

66

 

 

12. Reinsurance

 

68

 

 

13. Commitments and Contingencies

 

71

 

 

14. Long Term Debt and Credit Facilities

 

75

 

 

15. Earnings Per Share

 

80

 

 

16. Subsidiary Information

 

81

 

 

17. Subsequent Events

 

88

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

92

 

 

Forward-Looking Statements

 

92

 

 

Convention

 

93

 

 

Website Information

 

93

 

 

Executive Summary

 

94

 

 

Results of Operations

 

100

 

 

Non-GAAP Financial Measures

 

118

 

 

Insured Portfolio

 

122

 

 

Liquidity and Capital Resources

 

130

Item 4.

 

Controls and Procedures

 

149

PART II. OTHER INFORMATION

Item 6.

 

Exhibits

 

151

 

3



Table of Contents

 

Assured Guaranty Ltd.

 

Consolidated Balance Sheets (Unaudited)

 

(dollars in thousands except per share and share amounts)

 

 

 

June 30,
2011

 

December 31,
2010

 

 

 

(restated)

 

(restated)

 

Assets

 

 

 

 

 

Investment portfolio:

 

 

 

 

 

Fixed maturity securities, available-for-sale, at fair value (amortized cost of $9,596,052 and $9,274,718)

 

$

9,864,203

 

$

9,402,287

 

Short-term investments, at fair value

 

1,105,615

 

1,055,567

 

Other invested assets

 

252,082

 

283,032

 

Total investment portfolio

 

11,221,900

 

10,740,886

 

Cash

 

165,490

 

108,389

 

Premiums receivable, net of ceding commissions payable

 

1,059,461

 

1,167,587

 

Ceded unearned premium reserve

 

773,321

 

821,819

 

Deferred acquisition costs

 

232,311

 

239,805

 

Reinsurance recoverable on unpaid losses

 

26,025

 

22,255

 

Salvage and subrogation recoverable

 

307,147

 

1,032,369

 

Credit derivative assets

 

603,867

 

592,898

 

Deferred tax asset, net

 

1,031,438

 

1,259,125

 

Current income tax receivable

 

187,969

 

 

Financial guaranty variable interest entities’ assets, at fair value

 

3,492,204

 

3,657,481

 

Other assets

 

198,692

 

199,305

 

Total assets

 

$

19,299,825

 

$

19,841,919

 

Liabilities and shareholders’ equity

 

 

 

 

 

Unearned premium reserve

 

$

6,315,362

 

$

6,972,894

 

Loss and loss adjustment expense reserve

 

518,145

 

574,369

 

Reinsurance balances payable, net

 

175,875

 

274,431

 

Long-term debt

 

1,046,382

 

1,052,936

 

Credit derivative liabilities

 

2,791,473

 

2,462,831

 

Current income tax payable

 

 

93,020

 

Financial guaranty variable interest entities’ liabilities with recourse, at fair value

 

2,848,897

 

3,030,908

 

Financial guaranty variable interest entities’ liabilities without recourse, at fair value

 

1,282,463

 

1,337,214

 

Other liabilities

 

407,321

 

309,862

 

Total liabilities

 

15,385,918

 

16,108,465

 

Commitments and contingencies (See Note 13)

 

 

 

 

 

Common stock ($0.01 par value, 500,000,000 shares authorized; 184,192,736 and 183,744,655 shares issued and outstanding in 2011 and 2010)

 

1,842

 

1,837

 

Additional paid-in capital

 

2,590,654

 

2,585,423

 

Retained earnings

 

1,113,820

 

1,032,445

 

Accumulated other comprehensive income, net of tax provision (benefit) of $66,293 and $18,341

 

205,591

 

111,749

 

Deferred equity compensation (181,818 shares)

 

2,000

 

2,000

 

Total shareholders’ equity

 

3,913,907

 

3,733,454

 

Total liabilities and shareholders’ equity

 

$

19,299,825

 

$

19,841,919

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4



Table of Contents

 

Assured Guaranty Ltd.

 

Consolidated Statements of Operations (Unaudited)

 

(dollars in thousands except per share amounts)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(restated)

 

(restated)

 

(restated)

 

(restated)

 

Revenues

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

230,068

 

$

297,050

 

$

484,045

 

$

611,670

 

Net investment income

 

101,153

 

90,871

 

197,214

 

175,173

 

Net realized investment gains (losses):

 

 

 

 

 

 

 

 

 

Other-than-temporary impairment losses

 

(26,818

)

(17,412

)

(33,765

)

(18,529

)

Less: portion of other-than-temporary impairment loss recognized in other comprehensive income

 

(15,240

)

 

(17,609

)

(661

)

Other net realized investment gains (losses)

 

6,488

 

8,974

 

13,872

 

18,843

 

Net realized investment gains (losses)

 

(5,090

)

(8,438

)

(2,284

)

975

 

Net change in fair value of credit derivatives:

 

 

 

 

 

 

 

 

 

Realized gains and other settlements

 

(10,836

)

38,353

 

24,591

 

65,056

 

Net unrealized gains (losses)

 

(54,059

)

35,115

 

(325,695

)

287,213

 

Net change in fair value of credit derivatives

 

(64,895

)

73,468

 

(301,104

)

352,269

 

Fair value gain (loss) on committed capital securities

 

569

 

12,593

 

1,095

 

11,318

 

Net change in fair value of financial guaranty variable interest entities

 

(174,286

)

(27,392

)

(54,685

)

(36,305

)

Other income

 

28,775

 

(13,396

)

70,926

 

(26,325

)

Total Revenues

 

116,294

 

424,756

 

395,207

 

1,088,775

 

Expenses

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

123,913

 

85,770

 

98,333

 

196,622

 

Amortization of deferred acquisition costs

 

9,533

 

6,936

 

16,953

 

15,109

 

Assured Guaranty Municipal Holdings Inc. acquisition-related expenses

 

 

2,751

 

 

6,772

 

Interest expense

 

24,696

 

24,831

 

49,456

 

49,965

 

Other operating expenses

 

48,508

 

47,507

 

105,343

 

110,040

 

Total expenses

 

206,650

 

167,795

 

270,085

 

378,508

 

Income (loss) before income taxes

 

(90,356

)

256,961

 

125,122

 

710,267

 

Provision (benefit) for income taxes

 

 

 

 

 

 

 

 

 

Current

 

9,864

 

44,822

 

(187,735

)

5,869

 

Deferred

 

(57,684

)

33,004

 

214,781

 

191,803

 

Total provision (benefit) for income taxes

 

(47,820

)

77,826

 

27,046

 

197,672

 

Net income (loss)

 

$

(42,536

)

$

179,135

 

$

98,076

 

$

512,595

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.23

)

$

0.97

 

$

0.53

 

$

2.78

 

Diluted

 

$

(0.23

)

$

0.95

 

$

0.52

 

$

2.70

 

Dividends per share

 

$

0.045

 

$

0.045

 

$

0.090

 

$

0.090

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5



Table of Contents

 

Assured Guaranty Ltd.

 

Consolidated Statements of Comprehensive Income (Unaudited)

 

(in thousands)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(restated)

 

(restated)

 

(restated)

 

(restated)

 

Net income (loss)

 

$

(42,536

)

$

179,135

 

$

98,076

 

$

512,595

 

Unrealized holding gains (losses) arising during the period, net of tax provision (benefit) of $56,071, $3,785, $45,634 and $(1,597)

 

114,809

 

48,183

 

89,264

 

57,397

 

Less: reclassification adjustment for gains (losses) included in net income (loss), net of tax provision (benefit) of $(1,743), $(4,206), $(1,571) and $(1,438)

 

(4,227

)

(4,232

)

(3,198

)

2,413

 

Change in net unrealized gains on investments

 

119,036

 

52,415

 

92,462

 

54,984

 

Change in cumulative translation adjustment, net of tax provision (benefit) of $191, $(746), $860 and $(2,854)

 

346

 

(1,375

)

1,589

 

(5,259

)

Change in cash flow hedge, net of tax provision (benefit) of $(57), $(57), $(113) and $(113)

 

(104

)

(104

)

(209

)

(209

)

Other comprehensive income (loss)

 

119,278

 

50,936

 

93,842

 

49,516

 

Comprehensive income (loss)

 

$

76,742

 

$

230,071

 

$

191,918

 

$

562,111

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6



Table of Contents

 

Assured Guaranty Ltd.

 

Consolidated Statement of Shareholders’ Equity (Unaudited)

 

For the Six Months Ended June 30, 2011

 

(dollars in thousands, except share data)

 

 

 

Common Stock

 

Additional
Paid-In

 

Retained

 

Accumulated
Other
Comprehensive

 

Deferred
Equity

 

Total
Shareholders’

 

 

 

Shares

 

Amount

 

Capital

 

Earnings

 

Income

 

Compensation

 

Equity

 

 

 

 

 

 

 

 

 

(restated)

 

(restated)

 

 

 

(restated)

 

Balance, December 31, 2010

 

183,744,655

 

$

1,837

 

$

2,585,423

 

$

1,032,445

 

$

111,749

 

$

2,000

 

$

3,733,454

 

Net income

 

 

 

 

98,076

 

 

 

98,076

 

Dividends ($0.09 per share)

 

 

 

 

(16,577

)

 

 

(16,577

)

Dividends on restricted stock units

 

 

 

124

 

(124

)

 

 

 

Share-based compensation and other

 

448,081

 

5

 

5,107

 

 

 

 

5,112

 

Change in cumulative translation adjustment

 

 

 

 

 

1,589

 

 

1,589

 

Change in cash flow hedge

 

 

 

 

 

(209

)

 

(209

)

Change in unrealized gains (losses) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments with no other-than-temporary impairment

 

 

 

 

 

80,808

 

 

80,808

 

Investments with other-than-temporary impairment

 

 

 

 

 

8,456

 

 

8,456

 

Less: reclassification adjustment for gains (losses) included in net income (loss)

 

 

 

 

 

(3,198

)

 

(3,198

)

Balance, June 30, 2011

 

184,192,736

 

$

1,842

 

$

2,590,654

 

$

1,113,820

 

$

205,591

 

$

2,000

 

$

3,913,907

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7



Table of Contents

 

Assured Guaranty Ltd.

 

Consolidated Statements of Cash Flows (Unaudited)

 

(in thousands)

 

 

 

Six Months Ended
June 30,

 

 

 

2011

 

2010

 

 

 

(restated)

 

(restated)

 

Net cash flows provided by (used in) operating activities

 

$

631,946

 

$

(217,674

)

Investing activities

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

Purchases

 

(1,349,745

)

(1,166,379

)

Sales

 

685,980

 

780,818

 

Maturities

 

325,750

 

488,552

 

Net sales (purchases) of short-term investments

 

(49,901

)

248,780

 

Net proceeds from paydowns on financial guaranty variable interest entities’ assets

 

423,977

 

217,329

 

Other

 

8,696

 

8,317

 

Net cash flows provided by (used in) investing activities

 

44,757

 

577,417

 

Financing activities

 

 

 

 

 

Dividends paid

 

(16,577

)

(16,613

)

Repurchases of common stock

 

 

(10,457

)

Share activity under option and incentive plans

 

(2,652

)

(2,233

)

Net paydowns of financial guaranty variable interest entities’ liabilities

 

(593,294

)

(259,367

)

Repayment of long-term debt

 

(10,294

)

(10,850

)

Net cash flows provided by (used in) financing activities

 

(622,817

)

(299,520

)

Effect of foreign exchange rate changes

 

3,215

 

(3,090

)

Increase (decrease) in cash

 

57,101

 

57,133

 

Cash at beginning of period

 

108,389

 

44,133

 

Cash at end of period

 

$

165,490

 

$

101,266

 

Supplemental cash flow information

 

 

 

 

 

Cash paid (received) during the period for:

 

 

 

 

 

Income taxes

 

$

89,202

 

$

136,645

 

Interest

 

$

45,711

 

$

46,261

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited)

 

June 30, 2011

 

1. Business and Basis of Presentation

 

Business

 

Assured Guaranty Ltd. (“AGL” and, together with its subsidiaries, “Assured Guaranty” or the “Company”) is a Bermuda-based holding company that provides, through its operating subsidiaries, credit protection products to the United States (“U.S.”) and international public finance, infrastructure and structured finance markets. The Company has applied its credit underwriting judgment, risk management skills and capital markets experience to develop insurance, reinsurance and credit derivative products that protect holders of debt instruments and other monetary obligations from defaults in scheduled payments, including scheduled interest and principal payments. The securities insured by the Company include tax-exempt and taxable obligations issued by U.S. state or municipal governmental authorities, utility districts or facilities; notes or bonds issued to finance international infrastructure projects; and asset-backed securities issued by special purpose entities. The Company markets its credit protection products directly to issuers and underwriters of public finance, infrastructure and structured finance securities as well as to investors in such debt obligations. The Company guarantees debt obligations issued in many countries, although its principal focus is on the U.S., Europe and Australia.

 

Financial guaranty insurance contracts provide an unconditional and irrevocable guaranty that protects the holder of a financial obligation against non-payment of principal and interest when due. Financial guaranty contracts accounted for as credit derivatives are generally structured such that the circumstances giving rise to the Company’s obligation to make loss payments are similar to those for financial guaranty insurance contracts and only occurs upon one or more defined credit events such as failure to pay or bankruptcy, in each case, as defined within the transaction documents, with respect to one or more third party referenced securities or loans. Financial guaranty contracts accounted for as credit derivatives are primarily comprised of credit default swaps (“CDS”). In general, the Company structures credit derivative transactions such that the circumstances giving rise to the Company’s obligation to make loss payments are similar to those for financial guaranty insurance contracts but are governed by International Swaps and Derivative Association, Inc. (“ISDA”) documentation.

 

The Company’s business has evolved as a result of the recent crisis in the financial markets. For example, the Company is focused primarily on insuring public finance obligations in the primary and secondary markets. It is selectively underwriting certain structured finance transactions, but has not underwritten a new U.S. residential mortgage-backed security (“RMBS”) since 2008 and will not do so until underwriting standards improve significantly. See Note 4 for the Company’s outstanding U.S. RMBS exposures. In addition, the Company ceased selling credit protection through CDS in the beginning of 2009 following the issuance of regulatory guidelines that limited the terms under which such protection could be sold. The potential capital or margin requirements that may apply under the Dodd-Frank Wall Street Reform and Consumer protection Act (the “Dodd-Frank Act”) also contributed to the decision of the Company not to sell new credit protection through CDS in the foreseeable future. Furthermore, the Company had historically entered into ceded reinsurance contracts in order to obtain greater business diversification and reduce the net potential loss from large risks. However, given the lack of viable third party financial guaranty insurers and reinsurers, the Company has not entered into any new assumed or ceded reinsurance treaties since 2008, and has been reassuming previously ceded business from reinsurers whose ratings have declined to below-investment-grade (“BIG”) levels.

 

Public finance obligations insured by the Company consist primarily of general obligation bonds supported by the issuers’ taxing powers, tax-supported bonds and revenue bonds and other obligations of states, their political subdivisions and other municipal issuers supported by the issuers’ or obligors’ covenant to impose and collect fees and charges for public services or specific projects. Public finance obligations include obligations backed by the cash flow from leases or other revenues from projects serving substantial public purposes, including government office buildings, toll roads, health-care facilities and utilities. Structured finance obligations insured by the Company are generally backed by pools of assets such as residential or commercial mortgage loans, consumer or trade receivables, securities or other assets having an ascertainable cash flow or market value and issued by special purpose entities; the Company will also insure other specialized financial obligations.

 

When a rating agency rates a financial obligation guaranteed by one of AGL’s insurance company subsidiaries, it generally awards that obligation the same rating it has assigned to the financial strength of the AGL subsidiary that provides

 

9



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

the guaranty. Investors in products insured by the Company’s insurance company subsidiaries frequently rely on ratings published by nationally recognized statistical rating organizations (“NRSROs”) because such ratings influence the trading value of securities and form the basis for many institutions’ investment guidelines as well as individuals’ bond purchase decisions. Therefore, the Company manages its business with the goal of achieving high financial strength ratings. However, the models used by NRSROs differ, presenting conflicting goals that may make it inefficient or impractical to reach the highest rating level. The models are not fully transparent, contain subjective data (such as assumptions about future market demand for the Company’s products) and change frequently. Ratings reflect only the views of the respective NRSROs and are subject to continuous review and revision or withdrawal at any time.

 

On January 24, 2011, Standard &Poor’s Rating Services (“S&P”) released a publication entitled “Request for Comment: Bond Insurance Criteria,” in which it requested comments on proposed changes to its bond insurance ratings criteria. In the Request for Comment, S&P noted that it could lower its financial strength ratings on existing investment- grade bond insurers (which include the Company’s insurance subsidiaries) by one or more rating categories if the proposed bond insurance ratings criteria are adopted, unless those bond insurers raise additional capital or reduce risk. The proposed ratings criteria contemplate the imposition of a leverage test that is based solely on the amount of par insured and does not take into account the bond insurer’s unearned premium reserve as a claims-paying resource; changes to S&P’s capital adequacy model, including significant increases in capital charges for both U.S. public finance obligations and structured finance obligations; and reductions in the single-risk limits for U.S. public finance obligations. This action by S&P has exacerbated uncertainty in the market over the Company’s financial strength ratings and has a negative impact on the demand for the Company’s insurance product. The Company has submitted comment letters to S&P discussing the modifications that it believes would be necessary to establish a supportable framework for determining the ratings of financial guaranty companies, and on April 21, 2011, S&P announced that it is in the process of analyzing the feedback received from market participants and revisiting its assumptions and analysis in light of the feedback. S&P also stated that it expects to publish the final criteria in the third quarter of 2011 and to publish updated ratings that reflect the application of the new criteria by September 30, 2011. If S&P were not to accept any of our comments and adopts the ratings criteria as proposed, the new criteria could have an adverse impact on the financial strength ratings of the Company’s insurance subsidiaries if the Company were unable to reduce risk or raise capital on acceptable terms. Since S&P announced its proposed criteria, the Company has been pursuing strategies to improve its rating agency capital position. Such strategies include pursuing negotiated agreements with providers of representations and warranties in the insured U.S. RMBS portfolio, and agreeing to terminate credit default swap transactions and financial guaranties that carry high rating agency capital charges. See Notes 5, 7 and 12 for the potential impact of a rating downgrade on the insured portfolio.  See Note 17 for subsequent events.

 

Unless otherwise noted, ratings on Assured Guaranty’s insured portfolio reflect internal ratings. The Company’s ratings scale is similar to that used by the NRSROs; however, the ratings in these financial statements may not be the same as those assigned by any such rating agency. The super senior category, which is not generally used by rating agencies, is used by the Company in instances where Assured Guaranty’s AAA-rated exposure on its internal rating scale has additional credit enhancement due to either (1) the existence of another security rated AAA that is subordinated to Assured Guaranty’s exposure or (2) Assured Guaranty’s exposure benefiting from a different form of credit enhancement that would pay any claims first in the event that any of the exposures incurs a loss, and such credit enhancement, in management’s opinion, causes Assured Guaranty’s attachment point to be materially above the AAA attachment point.

 

Basis of Presentation

 

The unaudited interim consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and, in the opinion of management, reflect all adjustments that are of a normal recurring nature, necessary for a fair statement of the financial condition, results of operations and cash flows of the Company and its consolidated financial guaranty variable interest entities (“FG VIEs”) for the periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These unaudited interim consolidated financial statements cover the three-month period ended June 30, 2011 (“Second Quarter 2011”), the three-month period ended June 30, 2010 (“Second Quarter 2010”), the six-month period ended June 30, 2011 (“Six Months 2011”) and the six-month period ended June 30, 2010 (“Six Months 2010).

 

These unaudited interim consolidated financial statements include the accounts of AGL and its direct and indirect subsidiaries (collectively, the “Subsidiaries”) and its consolidated FG VIEs. Intercompany accounts and transactions between and among AGL and its Subsidiaries have been eliminated, as well as transactions between the insurance company

 

10



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

subsidiaries and the consolidated FG VIEs. Certain prior year balances have been reclassified to conform to the current year’s presentation.

 

These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2010, filed with the U.S. Securities and Exchange Commission (the “SEC”).

 

AGL’s principal insurance company subsidiaries are Assured Guaranty Corp. (“AGC”), domiciled in Maryland, Assured Guaranty Municipal Corp. (“AGM”), domiciled in New York, and Assured Guaranty Re Ltd. (“AG Re”), domiciled in Bermuda. In addition, the Company also has another U.S. and another Bermuda insurance company subsidiary that participates in a pooling agreement with AGM, two insurance subsidiaries organized in the United Kingdom, and a mortgage insurance company. The Company’s organizational structure includes various holdings companies, two of which—Assured Guaranty US Holdings Inc. (“AGUS”) and Assured Guaranty Municipal Holdings Inc. (“AGMH”)—have public debt outstanding. See Note 14.

 

In June 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income” (“ASU 2011-05”), which eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. Upon adoption, the Company will expand the Consolidated Statements of Comprehensive Income to include the other comprehensive income items now presented in the Consolidated Statement of Shareholders’ Equity. This pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, which corresponds to the Company’s first quarter of fiscal 2012. Early adoption of the new guidance is permitted and full retrospective application is required when the new guidance is adopted. The Company has not yet adopted this guidance.

 

Change in Accounting Policy

 

Prior to January 1, 2011, the Company managed its business and reported financial information for two principal financial guaranty segments: direct and reinsurance. There has been no market for financial guaranty reinsurance in the past two years and one is not expected to develop in the foreseeable future. The Company’s reinsurance subsidiary, AG Re, now only writes new treaties with affiliates that are eliminated in consolidation. As a result, the chief operating decision maker now manages the operations of the Company at a consolidated level and no longer uses underwriting gain (loss) by segment as an operating metric. Therefore, segment financial information is no longer disclosed.

 

2. Restatement of Previously Issued Financial Statements

 

AGL, through its insurance subsidiaries, has provided financial guaranties with respect to debt obligations issued by special purpose entities, including FG VIEs.  Assured Guaranty does not sponsor such FG VIEs nor does it act as the servicer or collateral manager for any FG VIE debt obligations that it insures.  However, when Assured Guaranty provides such financial guaranties, it can obtain certain control rights through the transaction structure which make Assured Guaranty the primary beneficiary of the FG VIE.  Assured Guaranty is required under GAAP to consolidate the FG VIE in its financial statements when it is the primary beneficiary.  See Note 8.  When such consolidation occurs, Assured Guaranty must eliminate the intercompany transactions between the relevant Assured Guaranty insurance subsidiary and the consolidated FG VIE.  Assured Guaranty discovered errors in the elimination of such intercompany transactions, which resulted in the restatement of the consolidated financial statements for the three and six months ended June 30, 2011 and the year ended December 31, 2010.

 

In addition, the Company was required to correct certain unrelated, immaterial errors as part of the restatement which affected expected losses, the fair value of credit derivatives, and the classification of FG VIE assets and liabilities, which affected the years ended December 31, 2010 and 2009. While these immaterial errors were corrected at the time they were identified, these restated financial statements reflect the correction of such errors in period in which they arose.

 

11



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

The effect of the restatement on the balance sheet is shown in the tables below.

 

 

 

As of June 30, 2011

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Total investment portfolio

 

$

11,186.7

 

$

35.2

 

$

 

$

11,221.9

 

Cash

 

159.2

 

6.3

 

 

165.5

 

Premiums receivable, net of ceding commissions payable

 

1,059.5

 

 

 

1,059.5

 

Ceded unearned premium reserve

 

773.3

 

 

 

773.3

 

Deferred acquisition costs

 

232.3

 

 

 

232.3

 

Reinsurance recoverable on unpaid losses

 

26.0

 

 

 

26.0

 

Salvage and subrogation recoverable

 

307.1

 

 

 

307.1

 

Credit derivative assets

 

603.9

 

 

 

603.9

 

Deferred tax asset, net

 

1,012.0

 

18.3

 

1.1

 

1,031.4

 

Current income tax receivable

 

188.0

 

 

 

188.0

 

Financial guaranty variable interest entities’ assets, at fair value

 

3,492.2

 

 

 

3,492.2

 

Other assets

 

198.7

 

 

 

198.7

 

Total assets

 

$

19,238.9

 

$

59.8

 

$

1.1

 

$

19,299.8

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

Unearned premium reserve

 

$

6,315.4

 

$

 

$

 

$

6,315.4

 

Loss and loss adjustment expense reserve

 

518.1

 

 

 

518.1

 

Reinsurance balances payable, net

 

175.9

 

 

 

175.9

 

Long-term debt

 

1,046.4

 

 

 

1,046.4

 

Credit derivative liabilities

 

2,788.2

 

 

3.2

 

2,791.4

 

Financial guaranty variable interest entities’ liabilities with recourse, at fair value

 

2,755.1

 

93.8

 

 

2,848.9

 

Financial guaranty variable interest entities’ liabilities without recourse, at fair value

 

1,282.5

 

 

 

1,282.5

 

Other liabilities

 

407.3

 

 

 

407.3

 

Total liabilities

 

15,288.9

 

93.8

 

3.2

 

15,385.9

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Common stock

 

1.8

 

 

 

1.8

 

Additional paid-in capital

 

2,590.7

 

 

 

2,590.7

 

Retained earnings

 

1,149.9

 

(34.0

)

(2.1

)

1,113.8

 

Accumulated other comprehensive income, net of tax provision (benefit)

 

205.6

 

 

 

205.6

 

Deferred equity compensation

 

2.0

 

 

 

2.0

 

Total shareholders’ equity

 

3,950.0

 

(34.0

)

(2.1

)

3,913.9

 

Total liabilities and shareholders’ equity

 

$

19,238.9

 

$

59.8

 

$

1.1

 

$

19,299.8

 

 

12



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

 

 

As of December 31, 2010

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Total investment portfolio

 

$

10,729.9

 

$

11.0

 

$

 

$

10,740.9

 

Cash

 

107.2

 

1.2

 

 

108.4

 

Premiums receivable, net of ceding commissions payable

 

1,167.6

 

 

 

1,167.6

 

Ceded unearned premium reserve

 

821.8

 

 

 

821.8

 

Deferred acquisition costs

 

239.8

 

 

 

239.8

 

Reinsurance recoverable on unpaid losses

 

22.3

 

 

 

22.3

 

Salvage and subrogation recoverable

 

1,032.4

 

 

 

1,032.4

 

Credit derivative assets

 

592.9

 

 

 

592.9

 

Deferred tax asset, net

 

1,224.0

 

32.1

 

3.0

 

1,259.1

 

Financial guaranty variable interest entities’ assets, at fair value

 

4,334.4

 

 

(676.9

)

3,657.5

 

Other assets

 

199.2

 

 

 

199.2

 

Total assets

 

$

20,471.5

 

$

44.3

 

$

(673.9

)

$

19,841.9

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

Unearned premium reserve

 

$

6,972.9

 

$

 

$

 

$

6,972.9

 

Loss and loss adjustment expense reserve

 

563.0

 

 

11.4

 

574.4

 

Reinsurance balances payable, net

 

274.4

 

 

 

274.4

 

Long-term debt

 

1,052.9

 

 

 

1,052.9

 

Credit derivative liabilities

 

2,465.5

 

 

(2.7

)

2,462.8

 

Current income tax payable

 

93.0

 

 

 

93.0

 

Financial guaranty variable interest entities’ liabilities with recourse, at fair value

 

2,927.0

 

103.9

 

 

3,030.9

 

Financial guaranty variable interest entities’ liabilities without recourse, at fair value

 

2,014.1

 

 

(676.9

)

1,337.2

 

Other liabilities

 

309.9

 

 

 

309.9

 

Total liabilities

 

16,672.7

 

103.9

 

(668.2

)

16,108.4

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Common stock

 

1.8

 

 

 

1.8

 

Additional paid-in capital

 

2,585.4

 

 

 

2,585.4

 

Retained earnings

 

1,098.9

 

(60.7

)

(5.7

)

1,032.5

 

Accumulated other comprehensive income, net of tax provision (benefit)

 

110.7

 

1.1

 

 

111.8

 

Deferred equity compensation

 

2.0

 

 

 

2.0

 

Total shareholders’ equity

 

3,798.8

 

(59.6

)

(5.7

)

3,733.5

 

Total liabilities and shareholders’ equity

 

$

20,471.5

 

$

44.3

 

$

(673.9

)

$

19,841.9

 

 

13



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

The effect of the restatement on the consolidated statements of operations is shown in the tables below.

 

 

 

Three Months Ended June 30, 2011

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions except per share amounts)

 

Revenues

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

230.0

 

$

 

$

 

$

230.0

 

Net investment income

 

100.8

 

0.3

 

 

101.1

 

Net realized investment gains (losses)

 

(5.1

)

 

 

(5.1

)

Net change in fair value of credit derivatives

 

(59.4

)

 

(5.4

)

(64.8

)

Fair value gain (loss) on committed capital securities

 

0.6

 

 

 

0.6

 

Net change in financial guaranty variable interest entities

 

(193.7

)

19.4

 

 

(174.3

)

Other income

 

28.8

 

 

 

28.8

 

Total revenues

 

102.0

 

19.7

 

(5.4

)

116.3

 

Expenses

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

132.9

 

2.7

 

(11.7

)

123.9

 

Interest and other operating expenses

 

82.7

 

 

 

82.7

 

Total expenses

 

215.6

 

2.7

 

(11.7

)

206.6

 

Income (loss) before income taxes

 

(113.6

)

17.0

 

6.3

 

(90.3

)

Provision (benefit) for income taxes

 

 

 

 

 

 

 

 

 

Current

 

9.9

 

 

 

9.9

 

Deferred

 

(65.8

)

6.0

 

2.2

 

(57.6

)

Total provision (benefit) for income taxes

 

(55.9

)

6.0

 

2.2

 

(47.7

)

Net income (loss)

 

$

(57.7

)

$

11.0

 

$

4.1

 

$

(42.6

)

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.31

)

 

 

 

 

$

(0.23

)

Diluted

 

$

(0.31

)

 

 

 

 

$

(0.23

)

 

14



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

 

 

Three Months Ended June 30, 2010

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions except per share amounts)

 

Revenues

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

292.1

 

$

4.9

 

$

 

$

297.0

 

Net investment income

 

90.9

 

 

 

90.9

 

Net realized investment gains (losses)

 

(8.4

)

 

 

(8.4

)

Net change in fair value of credit derivatives

 

73.5

 

 

 

73.5

 

Fair value gain (loss) on committed capital securities

 

12.6

 

 

 

12.6

 

Net change in financial guaranty variable interest entities

 

0.5

 

(27.9

)

 

(27.4

)

Other income

 

(13.5

)

 

 

(13.5

)

Total revenues

 

447.7

 

(23.0

)

 

424.7

 

Expenses

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

71.2

 

14.3

 

0.2

 

85.7

 

Interest and other operating expenses

 

82.0

 

 

 

82.0

 

Total expenses

 

153.2

 

14.3

 

0.2

 

167.7

 

Income (loss) before income taxes

 

294.5

 

(37.3

)

(0.2

)

257.0

 

Provision (benefit) for income taxes

 

 

 

 

 

 

 

 

 

Current

 

44.9

 

 

 

44.9

 

Deferred

 

46.1

 

(13.1

)

 

33.0

 

Total provision (benefit) for income taxes

 

91.0

 

(13.1

)

 

77.9

 

Net income (loss)

 

$

203.5

 

$

(24.2

)

$

(0.2

)

$

179.1

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.10

 

 

 

 

 

$

0.97

 

Diluted

 

$

1.08

 

 

 

 

 

$

0.95

 

 

15



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

 

 

Six Months Ended June 30, 2011

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions except per share amounts)

 

Revenues

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

484.0

 

$

 

$

 

$

484.0

 

Net investment income

 

197.2

 

 

 

197.2

 

Net realized investment gains (losses)

 

(2.3

)

 

 

(2.3

)

Net change in fair value of credit derivatives

 

(295.1

)

 

(5.9

)

(301.0

)

Fair value gain (loss) on committed capital securities

 

1.1

 

 

 

1.1

 

Net change in financial guaranty variable interest entities

 

(99.8

)

45.1

 

 

(54.7

)

Other income

 

71.0

 

 

 

71.0

 

Total revenues

 

356.1

 

45.1

 

(5.9

)

395.3

 

Expenses

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

105.9

 

3.9

 

(11.4

)

98.4

 

Interest and other operating expenses

 

171.7

 

 

 

171.7

 

Total expenses

 

277.6

 

3.9

 

(11.4

)

270.1

 

Income (loss) before income taxes

 

78.5

 

41.2

 

5.5

 

125.2

 

Provision (benefit) for income taxes

 

 

 

 

 

 

 

 

 

Current

 

(187.7

)

 

 

(187.7

)

Deferred

 

198.5

 

14.5

 

1.9

 

214.9

 

Total provision (benefit) for income taxes

 

10.8

 

14.5

 

1.9

 

27.2

 

Net income (loss)

 

$

67.7

 

$

26.7

 

$

3.6

 

$

98.0

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.37

 

 

 

 

 

$

0.53

 

Diluted

 

$

0.36

 

 

 

 

 

$

0.52

 

 

16



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

 

 

Six Months Ended June 30, 2010

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions except per share amounts)

 

Revenues

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

611.7

 

$

 

$

 

$

611.7

 

Net investment income

 

175.2

 

 

 

175.2

 

Net realized investment gains (losses)

 

1.0

 

 

 

1.0

 

Net change in fair value of credit derivatives

 

352.3

 

 

 

352.3

 

Fair value gain (loss) on committed capital securities

 

11.3

 

 

 

11.3

 

Net change in financial guaranty variable interest entities

 

(10.1

)

(26.2

)

 

(36.3

)

Other income

 

(26.4

)

 

 

(26.4

)

Total revenues

 

1,115.0

 

(26.2

)

 

1,088.8

 

Expenses

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

201.7

 

0.1

 

(5.2

)

196.6

 

Interest and other operating expenses

 

181.9

 

 

 

181.9

 

Total expenses

 

383.6

 

0.1

 

(5.2

)

378.5

 

Income (loss) before income taxes

 

731.4

 

(26.3

)

5.2

 

710.3

 

Provision (benefit) for income taxes

 

 

 

 

 

 

 

 

 

Current

 

5.9

 

 

 

5.9

 

Deferred

 

200.0

 

(9.2

)

1.0

 

191.8

 

Total provision (benefit) for income taxes

 

205.9

 

(9.2

)

1.0

 

197.7

 

Net income (loss)

 

$

525.5

 

$

(17.1

)

$

4.2

 

$

512.6

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

2.85

 

 

 

 

 

$

2.78

 

Diluted

 

$

2.77

 

 

 

 

 

$

2.70

 

 

17



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

The effect of the restatement on the consolidated statements of comprehensive income is shown in the tables below.

 

 

 

Three Months Ended June 30, 2011

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions)

 

Net income (loss)

 

$

(57.7

)

$

11.0

 

$

4.1

 

$

(42.6

)

Unrealized holding gains (losses) arising during the period

 

115.6

 

(0.8

)

 

114.8

 

Less: reclassification adjustment for gains (losses)

 

(4.2

)

 

 

(4.2

)

Change in net unrealized gains on investments

 

119.8

 

(0.8

)

 

119.0

 

Change in cumulative translation adjustment

 

0.4

 

 

 

0.4

 

Change in cash flow hedge

 

(0.1

)

 

 

(0.1

)

Other comprehensive income(loss)

 

120.1

 

(0.8

)

 

119.3

 

Comprehensive income (loss)

 

$

62.4

 

$

10.2

 

$

4.1

 

$

76.7

 

 

 

 

Three Months Ended June 30, 2010

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions)

 

Net income (loss)

 

$

203.5

 

$

(24.2

)

$

(0.2

)

$

179.1

 

Unrealized holding gains (losses) arising during the period

 

48.2

 

 

 

48.2

 

Less: reclassification adjustment for gains (losses)

 

(4.2

)

 

 

(4.2

)

Change in net unrealized gains on investments

 

52.4

 

 

 

52.4

 

Change in cumulative translation adjustment

 

(1.4

)

 

 

(1.4

)

Change in cash flow hedge

 

(0.1

)

 

 

(0.1

)

Other comprehensive income(loss)

 

50.9

 

 

 

50.9

 

Comprehensive income (loss)

 

$

254.4

 

$

(24.2

)

$

(0.2

)

$

230.0

 

 

 

 

Six Months Ended June 30, 2011

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions)

 

Net income (loss)

 

$

67.7

 

$

26.7

 

$

3.6

 

$

98.0

 

Unrealized holding gains (losses) arising during the period

 

90.4

 

(1.1

)

 

89.3

 

Less: reclassification adjustment for gains (losses)

 

(3.2

)

 

 

(3.2

)

Change in net unrealized gains on investments

 

93.6

 

(1.1

)

 

92.5

 

Change in cumulative translation adjustment

 

1.6

 

 

 

1.6

 

Change in cash flow hedge

 

(0.2

)

 

 

(0.2

)

Other comprehensive income(loss)

 

95.0

 

(1.1

)

 

93.9

 

Comprehensive income (loss)

 

$

162.7

 

$

25.6

 

$

3.6

 

$

191.9

 

 

18



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

 

 

Six Months Ended June 30, 2010

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

(2)
Other
Adjustments

 

Restated

 

 

 

(in millions)

 

Net income (loss)

 

$

525.5

 

$

(17.1

)

$

4.2

 

512.6

 

Unrealized holding gains (losses) arising during the period

 

57.4

 

 

 

57.4

 

Less: reclassification adjustment for gains (losses)

 

2.4

 

 

 

2.4

 

Change in net unrealized gains on investments

 

55.0

 

 

 

55.0

 

Change in cumulative translation adjustment

 

(5.3

)

 

 

(5.3

)

Change in cash flow hedge

 

(0.2

)

 

 

(0.2

)

Other comprehensive income(loss)

 

49.5

 

 

 

49.5

 

Comprehensive income (loss)

 

$

575.0

 

$

(17.1

)

$

4.2

 

562.1

 

 

19



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

The effect of the restatement on the consolidated statements of cash flows is shown in the tables below.

 

 

 

Six Months Ended June 30, 2011

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

Restated

 

 

 

 

 

 

 

 

 

Net cash flows provided by (used in) operating activities

 

$

614.4

 

$

17.5

 

$

631.9

 

Investing activities

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

Purchases

 

(1,349.7

)

 

(1,349.7

)

Sales

 

686.0

 

 

686.0

 

Maturities

 

326.9

 

(1.2

)

325.7

 

Net sales (purchases) of short-term investments

 

(38.7

)

(11.2

)

(49.9

)

Net proceeds from paydowns on financial guaranty variable interest entities’ assets

 

424.0

 

 

424.0

 

Other

 

8.7

 

 

8.7

 

Net cash flows provided by (used in) investing activities

 

57.2

 

(12.4

)

44.8

 

Financing activities

 

 

 

 

 

 

 

Dividends paid

 

(16.6

)

 

(16.6

)

Share activity under option and incentive plans

 

(2.6

)

 

(2.6

)

Net paydowns of financial guarantyvariable interest entities’ liabilities

 

(593.3

)

 

(593.3

)

Repayment of long-term debt

 

(10.3

)

 

(10.3

)

Net cash flows provided by (used in) financing activities

 

(622.8

)

 

(622.8

)

Effect of exchange rate changes

 

3.2

 

 

3.2

 

Increase (decrease) in cash

 

52.0

 

5.1

 

57.1

 

Cash at beginning of period

 

107.2

 

1.2

 

108.4

 

Cash at end of period

 

$

159.2

 

$

6.3

 

$

165.5

 

 

20



Table of Contents

 

Assured Guaranty Ltd.

 

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

June 30, 2011

 

 

 

Six Months Ended June 30, 2010

 

 

 

As
Previously Filed

 

(1)
FG VIE
Eliminations

 

Restated

 

 

 

 

 

 

 

 

 

Net cash flows provided by (used in) operating activities

 

$

(249.5

)

$

31.9

 

$

(217.6

)

Investing activities

 

 

 

 

 

 

 

Fixed maturity securities: