UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from__________ to___________
Commission file number 000-27464
BROADWAY FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
95-4547287 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
5055 Wilshire Boulevard, Suite 500 |
90036 |
(Address of principal executive offices) |
(Zip Code) |
(323) 634-1700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated, or a smaller reporting company. See the definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [ ] Smaller Reporting Company [ X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [ X]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 6,145,451 shares of the Companys Common Stock, par value $0.01 per share, were outstanding as of November 5, 2013.
|
|
|
|
Page |
PART I. |
FINANCIAL INFORMATION |
|
| |
|
|
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
|
|
|
|
|
1 | |
|
|
|
|
|
|
|
|
2 | |
|
|
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
27 | |
|
|
|
|
|
|
|
40 | ||
|
|
|
|
|
|
|
40 | ||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
41 | ||
|
|
|
|
|
|
|
41 | ||
|
|
|
|
|
|
|
41 | ||
|
|
|
|
|
|
|
41 | ||
|
|
|
|
|
|
|
41 | ||
|
|
|
|
|
|
|
41 | ||
|
|
|
|
|
|
|
41 | ||
|
|
|
|
|
|
|
|
43 | |
|
|
|
|
|
|
3.1 |
Certificate of Incorporation of Registrant and amendments thereto |
|
|
|
|
|
|
|
|
3.2 |
Bylaws of Registrant |
|
|
|
|
|
|
|
|
4.3 |
Certificate of Designation for Series A Preferred Stock |
|
|
|
|
|
|
|
|
4.5 |
Certificate of Designation for Series B Preferred Stock |
|
|
|
|
|
|
|
|
4.7 |
Certificate of Designation for Series C Preferred Stock |
|
|
|
|
|
|
|
|
4.9 |
Certificate of Designation for Fixed Rate Cumulative Perpetual Preferred Stock Series D (Exhibit 3.3 to Form 8-K filed by the Registrant on November 19, 2008) |
|
|
|
|
|
|
|
|
4.12 |
Certificate of Designation for Fixed Rate Cumulative Perpetual Preferred Stock Series E (Exhibit 4.1 to Form 8-K filed by the Registrant on December 9, 2009) |
|
|
|
|
|
|
|
|
4.13 |
Certificate of Designations of Series F Common Stock Equivalents |
|
|
|
|
|
|
|
|
4.14 |
Certificate of Designations of Series G Non-Voting Preferred Stock |
|
|
|
|
|
|
|
|
10.19 |
Exchange Agreement by and between the Registrant and The United States Department of the Treasury (Exhibit 10.19 to Form 10-K filed by the Registrant on April 1, 2013) and Amendment No. 1 thereto |
|
|
|
|
|
|
|
|
10.20 |
Exchange Agreement by and among the Registrant, the Insurance Exchange of the Automobile Club and the Automobile Club of Southern California (Exhibit 10.20 to Form 10-K filed by the Registrant on April 1, 2013) |
|
|
|
|
|
|
|
|
10.21.1 |
Exchange Agreement by and between the Registrant and BBCN Bancorp, Inc. |
|
|
|
|
|
|
|
|
10.21.2 |
Investor Rights Letter by and between the Registrant and BBCN Bancorp, Inc. |
|
|
|
|
|
|
|
|
10.22.1 |
Exchange Agreement by and between the Registrant and National Community Investment Fund (Series C for Series F Preferred Stock) |
|
|
|
|
|
|
|
|
10.22.2 |
Investor Rights Letter by and between the Registrant and National Community Investment Fund |
|
|
|
|
|
|
|
|
10.22.3 |
Exchange Agreement by and between the Registrant and National Community Investment Fund (Series F for Series G Preferred Stock) |
|
|
|
|
|
|
|
|
10.23 |
Registration Rights Agreement between the Registrant, CJA Private Equity Financial Restructuring Master Fund I LP, National Community Investment Fund and BBCN Bancorp, Inc. |
|
|
|
|
|
|
|
|
10.24 |
Form of Subscription Agreements entered into by the Registrant with various purchasers of the Registrants common stock |
|
|
|
|
|
|
|
|
10.25.1 |
Subscription Agreement between the Registrant and CJA Private Equity Financial Restructuring Master Fund I LP |
|
|
|
|
|
|
|
|
10.25.2 |
Investor Rights Letter between the Registrant and CJA Private Equity Financial Restructuring Master Fund I LP |
|
|
|
|
|
|
|
|
10.26.1 |
Subscription Agreement between the Registrant and Valley Economic Development Center, Inc. |
|
|
|
|
|
|
|
|
10.26.2 |
Investor Rights Letter between the Registrant and Valley Economic Development Center, Inc. |
|
|
|
|
|
|
|
|
10.27 |
Agreement for Partial Satisfaction of Debt Previously Contracted by and between BBCN Bank and the Registrant |
|
|
|
|
|
|
|
|
31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(In thousands, except share and per share amounts)
|
|
September 30, |
|
December 31, | ||||
|
|
2013 |
|
2012 | ||||
Assets |
|
(Unaudited) |
|
| ||||
Cash |
|
$ |
8,964 |
|
|
$ |
13,420 |
|
Federal funds sold |
|
51,260 |
|
|
50,940 |
| ||
Cash and cash equivalents |
|
60,224 |
|
|
64,360 |
| ||
Securities available-for-sale, at fair value |
|
10,148 |
|
|
13,378 |
| ||
Loans receivable held for sale, at lower of cost or fair value |
|
1,085 |
|
|
19,051 |
| ||
Loans receivable held for investment, net of allowance of $10,339 and $11,869 |
|
251,504 |
|
|
251,723 |
| ||
Accrued interest receivable |
|
1,116 |
|
|
1,250 |
| ||
Federal Home Loan Bank (FHLB) stock |
|
4,113 |
|
|
3,901 |
| ||
Office properties and equipment, net |
|
2,688 |
|
|
2,617 |
| ||
Real estate owned (REO) |
|
6,611 |
|
|
8,163 |
| ||
Bank owned life insurance |
|
2,739 |
|
|
2,688 |
| ||
Investment in affordable housing limited partnership |
|
1,364 |
|
|
1,528 |
| ||
Other assets |
|
4,079 |
|
|
5,034 |
| ||
Total assets |
|
$ |
345,671 |
|
|
$ |
373,693 |
|
Liabilities and stockholders equity |
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
|
| ||
Deposits |
|
$ |
218,569 |
|
|
$ |
257,071 |
|
FHLB advances |
|
87,500 |
|
|
79,500 |
| ||
Junior subordinated debentures |
|
6,000 |
|
|
6,000 |
| ||
Other borrowings |
|
2,960 |
|
|
5,000 |
| ||
Accrued interest payable |
|
674 |
|
|
1,941 |
| ||
Dividends payable |
|
- |
|
|
2,104 |
| ||
Advance payments by borrowers for taxes and insurance |
|
1,034 |
|
|
711 |
| ||
Other liabilities |
|
3,350 |
|
|
3,359 |
| ||
Total liabilities |
|
320,087 |
|
|
355,686 |
| ||
Stockholders Equity: |
|
|
|
|
|
| ||
Preferred stock, $.01 par value, authorized 1,000,000 shares: |
|
|
|
|
|
| ||
Senior preferred cumulative and non-voting stock, Series D, no shares issued and outstanding at September 30, 2013 and 9,000 shares issued and outstanding at December 31, 2012 |
|
- |
|
|
8,963 |
| ||
Senior preferred cumulative and non-voting stock, Series E, no shares issued and outstanding at September 30, 2013 and 6,000 shares issued and outstanding at December 31, 2012 |
|
- |
|
|
5,974 |
| ||
Preferred non-cumulative and non-voting stock, no shares issued and outstanding at September 30, 2013 and 55,199 shares of Series A, 100,000 shares of Series B and 76,950 shares of Series C issued and outstanding at December 31, 2012 |
|
- |
|
|
2,457 |
| ||
Preferred non-cumulative voting stock, Series F, 13,997 shares issued and 13,299 shares outstanding at September 30, 2013 and no shares authorized, issued or outstanding at December 31, 2012 |
|
13,299 |
|
|
- |
| ||
Preferred non-cumulative non-voting stock, Series G, 6,982 shares issued and outstanding at September 30, 2013 and no shares authorized, issued or outstanding at December 31, 2012 |
|
698 |
|
|
- |
| ||
Common stock, $.01 par value, authorized 8,000,000 shares at September 30, 2013 and December 31, 2012; issued 6,249,442 shares at September 30, 2013 and 2,013,942 shares at December 31, 2012; outstanding 6,145,451 shares at September 30, 2013 and 1,917,422 shares at December 31, 2012 |
|
62 |
|
|
20 |
| ||
Preferred stock discount |
|
- |
|
|
(598 |
) | ||
Additional paid-in capital |
|
21,785 |
|
|
10,095 |
| ||
Accumulated deficit |
|
(9,027 |
) |
|
(7,988 |
) | ||
Accumulated other comprehensive income, net of taxes of $400 at September 30, 2013 and December 31, 2012 |
|
96 |
|
|
318 |
| ||
Treasury stock-at cost, 103,991 shares at September 30, 2013 and 96,520 shares at December 31, 2012 |
|
(1,329 |
) |
|
(1,234 |
) | ||
Total stockholders equity |
|
25,584 |
|
|
18,007 |
| ||
Total liabilities and stockholders equity |
|
$ |
345,671 |
|
|
$ |
373,693 |
|
See accompanying notes to unaudited consolidated financial statements.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended | ||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 | ||||||||
|
|
(In thousands, except per share) | ||||||||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest and fees on loans receivable |
|
$ |
3,637 |
|
|
$ |
4,595 |
|
|
$ |
11,420 |
|
|
$ |
14,955 |
|
Interest on mortgage backed and other securities |
|
71 |
|
|
109 |
|
|
240 |
|
|
392 |
| ||||
Other interest income |
|
103 |
|
|
19 |
|
|
237 |
|
|
55 |
| ||||
Total interest income |
|
3,811 |
|
|
4,723 |
|
|
11,897 |
|
|
15,402 |
| ||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest on deposits |
|
522 |
|
|
707 |
|
|
1,728 |
|
|
2,562 |
| ||||
Interest on borrowings |
|
651 |
|
|
789 |
|
|
2,075 |
|
|
2,437 |
| ||||
Total interest expense |
|
1,173 |
|
|
1,496 |
|
|
3,803 |
|
|
4,999 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net interest income before provision for loan losses |
|
2,638 |
|
|
3,227 |
|
|
8,094 |
|
|
10,403 |
| ||||
Provision for loan losses |
|
414 |
|
|
129 |
|
|
414 |
|
|
1,190 |
| ||||
Net interest income after provision for loan losses |
|
2,224 |
|
|
3,098 |
|
|
7,680 |
|
|
9,213 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Service charges |
|
132 |
|
|
149 |
|
|
403 |
|
|
440 |
| ||||
Loan servicing fees, net |
|
8 |
|
|
(6 |
) |
|
18 |
|
|
(168 |
) | ||||
Net gains (losses) on sales of loans |
|
- |
|
|
(280 |
) |
|
97 |
|
|
(280 |
) | ||||
Net gains (losses) on sales of REO |
|
(8 |
) |
|
(107 |
) |
|
(10 |
) |
|
288 |
| ||||
Gain on sale of office properties and equipment |
|
- |
|
|
- |
|
|
- |
|
|
2,523 |
| ||||
Gain on sale of securities |
|
- |
|
|
- |
|
|
- |
|
|
50 |
| ||||
Gain on restructuring of debt |
|
1,221 |
|
|
- |
|
|
1,221 |
|
|
- |
| ||||
Other |
|
14 |
|
|
27 |
|
|
113 |
|
|
77 |
| ||||
Total non-interest income |
|
1,367 |
|
|
(217 |
) |
|
1,842 |
|
|
2,930 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
1,479 |
|
|
1,534 |
|
|
4,428 |
|
|
4,661 |
| ||||
Occupancy expense, net |
|
269 |
|
|
358 |
|
|
932 |
|
|
942 |
| ||||
Information services |
|
213 |
|
|
212 |
|
|
636 |
|
|
664 |
| ||||
Professional services |
|
225 |
|
|
246 |
|
|
558 |
|
|
530 |
| ||||
Provision for (recapture of) losses on loans held for sale |
|
(315 |
) |
|
(267 |
) |
|
153 |
|
|
(81 |
) | ||||
Provision for losses on REO |
|
321 |
|
|
427 |
|
|
544 |
|
|
739 |
| ||||
FDIC insurance |
|
181 |
|
|
229 |
|
|
573 |
|
|
662 |
| ||||
Office services and supplies |
|
91 |
|
|
113 |
|
|
312 |
|
|
330 |
| ||||
Other |
|
543 |
|
|
640 |
|
|
1,640 |
|
|
1,609 |
| ||||
Total non-interest expense |
|
3,007 |
|
|
3,492 |
|
|
9,776 |
|
|
10,056 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) before income taxes |
|
584 |
|
|
(611 |
) |
|
(254 |
) |
|
2,087 |
| ||||
Income tax expense |
|
- |
|
|
2 |
|
|
6 |
|
|
849 |
| ||||
Net income (loss) |
|
$ |
584 |
|
|
$ |
(613 |
) |
|
$ |
(260 |
) |
|
$ |
1,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Unrealized gain (loss) on securities available for sale |
|
$ |
(76 |
) |
|
$ |
7 |
|
|
$ |
(222 |
) |
|
$ |
(72 |
) |
Reclassification of net gains included in net income |
|
- |
|
|
- |
|
|
- |
|
|
(50 |
) | ||||
Income tax effect |
|
- |
|
|
- |
|
|
- |
|
|
- |
| ||||
Other comprehensive income (loss), net of tax |
|
(76 |
) |
|
7 |
|
|
(222 |
) |
|
(122 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income (loss) |
|
$ |
508 |
|
|
$ |
(606 |
) |
|
$ |
(482 |
) |
|
$ |
1,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
584 |
|
|
$ |
(613 |
) |
|
$ |
(260 |
) |
|
$ |
1,238 |
|
Dividends and discount accretion on preferred stock |
|
(127 |
) |
|
(287 |
) |
|
(779 |
) |
|
(858 |
) | ||||
Income (loss) available to common stockholders |
|
$ |
457 |
|
|
$ |
(900 |
) |
|
$ |
(1,039 |
) |
|
$ |
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share-basic |
|
$ |
0.05 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.21 |
|
Earnings (loss) per common share-diluted |
|
$ |
0.05 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.21 |
|
Dividends declared per share-common stock |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
See accompanying notes to unaudited consolidated financial statements.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Nine Months Ended September 30, | ||||||
|
|
2013 |
|
2012 | ||||
|
|
(In thousands) | ||||||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net income (loss) |
|
$ |
(260 |
) |
|
$ |
1,238 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
| ||
Provision for loan losses |
|
414 |
|
|
1,190 |
| ||
Provision for (recapture of) losses on loans receivable held for sale |
|
153 |
|
|
(81 |
) | ||
Provision for losses on REO |
|
544 |
|
|
739 |
| ||
Depreciation |
|
161 |
|
|
249 |
| ||
Net amortization of deferred loan origination costs |
|
149 |
|
|
115 |
| ||
Net amortization of premiums on mortgage-backed securities |
|
28 |
|
|
44 |
| ||
Amortization of investment in affordable housing limited partnership |
|
164 |
|
|
126 |
| ||
Stock-based compensation expense |
|
33 |
|
|
60 |
| ||
Earnings on bank owned life insurance |
|
(51 |
) |
|
(60 |
) | ||
Net (gains) losses on sales of REO |
|
10 |
|
|
(288 |
) | ||
Net (gains) losses on sales of loans |
|
(97 |
) |
|
280 |
| ||
Gain on sale of office properties and equipment |
|
- |
|
|
(2,523 |
) | ||
Gain on sale of securities |
|
- |
|
|
(50 |
) | ||
Gain on restructuring of debt |
|
(1,221 |
) |
|
- |
| ||
Net change in accrued interest receivable |
|
134 |
|
|
303 |
| ||
Net change in deferred tax assets |
|
- |
|
|
850 |
| ||
Net change in other assets |
|
955 |
|
|
(4 |
) | ||
Net change in accrued interest payable |
|
489 |
|
|
535 |
| ||
Net change in other liabilities |
|
(9 |
) |
|
638 |
| ||
Net cash provided by operating activities |
|
1,596 |
|
|
3,361 |
| ||
|
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
|
| ||
Net change in loans receivable held for investment |
|
(2,041 |
) |
|
35,096 |
| ||
Proceeds from sales of loans receivable held for sale |
|
15,502 |
|
|
1,486 |
| ||
Principal repayments on loans receivable held for sale |
|
1,520 |
|
|
366 |
| ||
Available-for-sale securities: |
|
|
|
|
|
| ||
Sales |
|
- |
|
|
1,050 |
| ||
Maturities, prepayments and calls |
|
2,980 |
|
|
3,229 |
| ||
Proceeds from sales of REO |
|
3,583 |
|
|
7,750 |
| ||
Investment in affordable housing limited partnership |
|
- |
|
|
(350 |
) | ||
Net (purchase) redemption of Federal Home Loan Bank stock |
|
(212 |
) |
|
188 |
| ||
Proceeds from sale of office properties and equipment |
|
- |
|
|
4,237 |
| ||
Additions to office properties and equipment |
|
(232 |
) |
|
(9 |
) | ||
Net cash provided by investing activities |
|
21,100 |
|
|
53,043 |
| ||
|
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
|
| ||
Net change in deposits |
|
(38,502 |
) |
|
(31,878 |
) | ||
Proceeds from FHLB advances |
|
36,000 |
|
|
17,000 |
| ||
Repayments on FHLB advances |
|
(28,000 |
) |
|
(17,000 |
) | ||
Net proceeds from issuance of common stock |
|
3,347 |
|
|
- |
| ||
Reissuance of treasury stock |
|
- |
|
|
150 |
| ||
Net change in advance payments by borrowers for taxes and insurance |
|
323 |
|
|
272 |
| ||
Net cash used in financing activities |
|
(26,832 |
) |
|
(31,456 |
) | ||
|
|
|
|
|
|
| ||
Net change in cash and cash equivalents |
|
(4,136 |
) |
|
24,948 |
| ||
Cash and cash equivalents at beginning of period |
|
64,360 |
|
|
31,597 |
| ||
Cash and cash equivalents at end of period |
|
$ |
60,224 |
|
|
$ |
56,545 |
|
|
|
|
|
|
|
| ||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
| ||
Cash paid for interest |
|
$ |
3,314 |
|
|
$ |
4,464 |
|
Cash paid for income taxes |
|
$ |
4 |
|
|
$ |
- |
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
| ||
Transfers of loans receivable held for investment to REO |
|
$ |
1,832 |
|
|
$ |
3,461 |
|
Transfers of loans receivable held for sale to REO |
|
$ |
753 |
|
|
$ |
333 |
|
Transfers of loans receivable from held for investment to held for sale |
|
$ |
7,259 |
|
|
$ |
616 |
|
Transfers of loans receivable from held for sale to held for investment |
|
$ |
7,394 |
|
|
$ |
- |
|
Exchange of other borrowings to equity |
|
$ |
2,575 |
|
|
$ |
- |
|
Exchange of dividends payable to equity |
|
$ |
2,646 |
|
|
$ |
- |
|
Transfer of accrued interest to other borrowings |
|
$ |
535 |
|
|
$ |
- |
|
See accompanying notes to unaudited consolidated financial statements.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
September 30, 2013
NOTE (1) Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements include Broadway Financial Corporation (the Company) and its wholly owned subsidiary, Broadway Federal Bank, f.s.b. (the Bank). Also included in the unaudited consolidated financial statements is Broadway Service Corporation, a wholly owned subsidiary of the Bank. All significant intercompany balances and transactions have been eliminated in consolidation.
The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for quarterly reports on Form 10-Q. These unaudited consolidated financial statements do not include all disclosures associated with the Companys consolidated annual financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2012 and, accordingly, should be read in conjunction with such audited consolidated financial statements. In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.
Some items in the consolidated financial statements for the prior period were reclassified to conform to the current presentation. Reclassifications had no effect on prior period consolidated net earnings or stockholders equity.
Recent Accounting Pronouncements
FASB ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The provisions of ASU No. 2013-11 require an entity to present an unrecognized tax benefit, or portion thereof, in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward, with certain exceptions related to availability. ASU No. 2013-11 is effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of ASU No. 2013-11 is not expected to have a material impact on the Companys consolidated financial statements.
NOTE (2) Going Concern, Regulatory Matters and Recapitalization of the Company
Going Concern
The Companys financial statements have been prepared assuming that the Company will continue as a going-concern, which contemplates continuity of operations, and realization of assets and liquidation of liabilities in the ordinary course of business. The ability of the Company to continue as a going concern is dependent on many factors, including regulatory actions. The following discussion describes matters that raise substantial doubt about the Companys ability to continue as a going concern, as well as managements plans for responding to these matters.
Holding Company Liquidity
The Company has limited liquidity to pay operating expenses over an extended period of time and will need to raise additional capital within the next 12 to 18 months to continue paying operating expenses, including allocations of shared expenses from the Bank, on a timely basis. Additionally, the Company stopped paying interest expense on its $6.0 million aggregate principal amount of Floating Rate Junior Subordinated Debentures (the Debentures) in September 2010 and does not have sufficient capital to repay the Debentures when they mature on March 17, 2014. Also, the Company had to restructure its $5.0 million senior line of credit, payable to another financial institution (see Note 7). This restructuring was completed as part of the Companys recapitalization that closed on August 22, 2013. Pursuant to that restructuring the Company exchanged $2.6 million of common stock equivalents for $2.6 million principal amount of the line of credit and the lender forgave all of the $1.8 million of accrued interest on the entire amount of the line of credit as of the closing of the recapitalization. The Company must obtain approval from the Federal Reserve Bank of San Francisco (the FRB) before making principal or interest payments on the remaining $2.4 million principal amount of the modified senior loan. The Company has received approval from the FRB to make the first payment of interest only due in November 2013 (see Note 7).
The Companys principal sources of funds have historically been dividends from the Bank and, to a lesser extent, additional capital from investors. At the current time the Bank cannot pay dividends to the Company because of its recent operating losses and because of limitations in a Consent Order the Bank entered into with the Office of the Comptroller of the Currency (OCC) on October 30, 2013. Management does not anticipate that the Bank will receive approval to pay dividends for at least the next several quarters. Accordingly, the Company will not be able to meet its payment obligations on its debt noted above within the foreseeable future unless the Company is able to secure new capital.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
September 30, 2013
Regulatory Matters
As a result of significant deficiencies in the Companys and the Banks operations noted in a regulatory examination in early 2010, the Company and the Bank were declared to be in troubled condition and entered into cease and desist orders (the Orders) issued by the OCCs regulatory predecessor effective September 9, 2010, requiring, among other things, that the Company and the Bank take remedial actions to improve the Banks loan underwriting and internal asset review procedures, to reduce the amount of its non-performing assets and to improve other aspects of the Banks business, as well as the Companys management of its business and the oversight of the Companys business by the Board of Directors. Effective October 30, 2013, the Order for the Bank was superseded by a Consent Order entered into by the Bank and the OCC. As part of the Consent Order, the Bank is required to attain, and thereafter maintain, a Tier 1 (Core) Capital to Adjusted Total Assets ratio of at least 9% and a Total Risk-Based Capital to Risk-Weighted Assets ratio of at least 13%, both of which ratios are greater than the respective 4% and 8% levels for such ratios that are generally required under OCC regulations. The Banks regulatory capital exceeded both of these higher capital ratios at September 30, 2013 (see Note 10).
Additionally, the Consent Order issued by the OCC imposes certain other requirements on the Bank. These requirements include the following, among others:
· |
The Bank must create a Compliance Committee consisting of at least three independent Directors to monitor compliance with the Consent Order, among other matters. |
· |
The Board of the Bank must prepare and submit a Strategic Plan and a Capital Plan that is consistent with the Strategic Plan. The Capital Plan requirement includes requirements regarding targeted capital ratios and prior approval requirements for the payment of dividends, both of which are mentioned above. |
· |
The Bank must implement an enhanced set of business operational and corporate governance processes, as well as create a commercial real estate concentration risk management program and a written program to reduce the level of assets considered doubtful, substandard or special mention. This latter program requirement includes requirements to monitor the levels of such assets on an ongoing basis and prepare and implement corrective actions as deemed necessary. |
· |
The Bank must also implement an independent ongoing loan review system and adopt new policies with respect to maintaining an adequate allowance for loan and lease losses (ALLL). |
The Consent Order does not include certain restrictions on the Bank that had been imposed by the Order, such as the specific limitation on the Banks ability to increase its assets during any quarter or certain limitations on employment agreements and compensation arrangements. Management believes that the Order issued to the Company, which has been administered by the FRB since July 2012, remains in effect. This Order imposes limitations and restriction on several matters, including the following:
· |
The Company may not declare or pay any dividends or make any other capital distributions without the prior written approval of the FRB. |
· |
The Company may not make any changes in its directors or senior executive officers without prior notice to and receipt of notice of non-objection from the FRB. |
· |
The Company is subject to limitations on severance and indemnification payments and on entering into or amending employment agreements and compensation arrangements, and on the payment of bonuses to Bank directors and officers. |
· |
The Company may not incur, issue, renew, repurchase, make payments on or increase any debt or redeem any capital stock without prior notice to and receipt of written notice of non-objection from the FRB. |
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
September 30, 2013
Recapitalization of the Company
Managements plan to address the conditions described above has consisted of completing a recapitalization of the Company and then raising additional equity capital for the Company and negotiating an extension of the maturity of the Debentures. The Company completed the recapitalization on August 22, 2013, which improved the Companys liquidity and capital structure, and enhanced the Banks capital ratios as described below. The Companys ability to continue as a going concern is dependent on the timely implementation and success of these next steps: raising more capital and extending the maturity of the Debentures. There can be no assurance that managements plan will be achieved.
The recapitalization strengthened and simplified the Companys capital structure through completion of the following transactions:
(1) The issuance of 8,776 shares of Series F Non-cumulative Voting Preferred Stock (the Common Stock Equivalents) in exchange for the five series of the Companys formerly outstanding preferred stock with an aggregate liquidation value or preference of $17.6 million, including the TARP Preferred Stock that was issued to the Treasury Department pursuant to the Capital Purchase Program component of the Treasury Departments Troubled Asset Relief Program, which the parties agreed to value at $8.8 million based on the price at which shares of the Common Stock were sold in the Subscription Offering referred to below;
(2) The issuance of 2,646 shares of Common Stock Equivalents in exchange for all of the accumulated dividends on the TARP Preferred Stock, totaling $2.6 million as of the date of the exchange;
(3) The issuance of 2,575 shares of Common Stock Equivalents in exchange for $2.6 million principal amount of the Companys bank debt (the Debt Exchange);
(4) The modification of the terms of the remaining $2.4 million principal amount of the senior line of credit to, among other matters, extend the maturity and eliminate the default rate;
(5) The forgiveness of the $1.8 million of accrued interest on the entire amount of the Companys bank debt as of the date of the exchange;
(6) The exchange of 698 shares of Common Stock Equivalents issued in the Debt Exchange for 6,982 shares of Series G Non-Voting Preferred Stock; and
(7) The issuance of 4,235,500 shares of Common Stock in private sales (the Subscription Offering) at a price of $1.00 per share, yielding $4.2 million in gross proceeds. Of the $4.2 million in gross proceeds, $1.2 million were used to invest additional capital into the Bank and to repay all of the inter-company payables due to the Bank from the Company. As a result, the Banks capital ratios increased on a pro forma basis as of June 30, 2013 from 9.48% to 9.75% for Tier 1 Capital, from 14.98% to 15.51% for Tier 1 Risk Based Capital and from 16.27% to16.80% for Total Risk Based Capital.
The Common Stock Equivalents are a new series of preferred stock of the Company that will automatically convert into shares of the Companys common stock, at the rate of 1,000 shares of common stock for each of the shares of Common Stock Equivalents upon stockholder approval of an amendment to the Companys certificate of incorporation increasing the number of shares of common stock the Company is authorized to issue so as to permit such conversion. The Series G Non-Voting Preferred Stock will automatically convert into shares of non-voting common stock of the Company upon approval by the stockholders of an amendment of the Companys certificate of incorporation authorizing the Company to issue non-voting common stock. The board of directors of the Company will present the amendments required to effect such conversions at the Companys Annual Meeting of Stockholders, which will be held on November 27, 2013. Management believes that the conversions will improve the Companys ability to raise additional capital.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
September 30, 2013
NOTE (3) Earnings (Loss) Per Share of Common Stock
Basic earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period, increased for the dilutive effect of common stock equivalents, except for the Common Stock Equivalents (defined in Note 2) and Series G Non-Voting Preferred Stock, which are both described as participating securities in the table below. The participating securities are entitled to share in common stock dividends on an as-converted basis.
The following table shows how the Company computed basic and diluted earnings (loss) per share of common stock for the three and nine months ended September 30, 2013 and 2012:
|
|
For the three months ended |
|
For the nine months ended | ||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 | ||||||||
|
|
(Dollars in thousands, except per share) | ||||||||||||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
584 |
|
|
$ |
(613 |
) |
|
$ |
(260 |
) |
|
$ |
1,238 |
|
Less: Preferred stock dividends and accretion |
|
(127 |
) |
|
(287 |
) |
|
(779 |
) |
|
(858 |
) | ||||
Less: Net income (loss) attributable to participating securities |
|
(283 |
) |
|
- |
|
|
465 |
|
|
- |
| ||||
Income (loss) available to common stockholders |
|
$ |
174 |
|
|
$ |
(900 |
) |
|
$ |
(574 |
) |
|
$ |
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding |
|
3,755,695 |
|
|
1,858,697 |
|
|
2,536,913 |
|
|
1,782,887 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - basic |
|
$ |
0.05 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
584 |
|
|
$ |
(613 |
) |
|
$ |
(260 |
) |
|
$ |
1,238 |
|
Less: Preferred stock dividends and accretion |
|
(127 |
) |
|
(287 |
) |
|
(779 |
) |
|
(858 |
) | ||||
Less: Net income (loss) attributable to participating securities |
|
(283 |
) |
|
- |
|
|
465 |
|
|
- |
| ||||
Income (loss) available to common stockholders |
|
$ |
174 |
|
|
$ |
(900 |
) |
|
$ |
(574 |
) |
|
$ |
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding |
|
3,755,695 |
|
|
1,858,697 |
|
|
2,536,913 |
|
|
1,782,887 |
| ||||
Add: dilutive effects of assumed exercises of stock options |
|
- |
|
|
- |
|
|
- |
|
|
- |
| ||||
Weighted average common shares - fully diluted |
|
3,755,695 |
|
|
1,858,697 |
|
|
2,536,913 |
|
|
1,782,887 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - diluted |
|
$ |
0.05 |
|
|
$ |
(0.48 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.21 |
|
Stock options for 148,750 shares of common stock for the three and nine months ended September 30, 2013 and 227,075 shares of common stock for the three and nine months ended September 30, 2012 were not considered in computing diluted loss per common share because they were anti-dilutive.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
September 30, 2013
NOTE (4) Securities
The following table summarizes the amortized cost and fair value of the available-for-sale investment securities portfolios at September 30, 2013 and December 31, 2012 and the corresponding amounts of unrealized gains which are recognized in accumulated other comprehensive income (loss):
|
|
Amortized Cost |
|
Gross |
|
Gross |
|
Fair Value | ||||||||
|
|
(In thousands) | ||||||||||||||
September 30, 2013: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential mortgage-backed |
|
$ |
9,652 |
|
|
$ |
496 |
|
|
$ |
- |
|
|
$ |
10,148 |
|
Total available-for-sale securities |
|
$ |
9,652 |
|
|
$ |
496 |
|
|
$ |
- |
|
|
$ |
10,148 |
|
December 31, 2012: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential mortgage-backed |
|
$ |
12,660 |
|
|
$ |
718 |
|
|
$ |
- |
|
|
$ |
13,378 |
|
Total available-for-sale securities |
|
$ |
12,660 |
|
|
$ |
718 |
|
|
$ |
- |
|
|
$ |
13,378 |
|
There were no securities with unrealized losses at September 30, 2013 and December 31, 2012. At September 30, 2013, the Banks investment portfolio consisted of residential mortgage-backed securities with an estimated remaining life of 5.4 years. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
At September 30, 2013 and December 31, 2012, securities pledged to secure public deposits and FHLB advances had a carrying amount of $10.1 million and $1.5 million, respectively. At September 30, 2013 and December 31, 2012, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders equity. There were no sales of securities during the nine months ended September 30, 2013. During the nine months ended September 30, 2012, $1.0 million of U.S federal agency bonds were sold and the Company recognized a gain of $50 thousand.
NOTE (5) Loans Receivable Held For Sale
Loans receivable held for sale totaled $1.1 million at June 30, 2013 and $19.1 million at December 31, 2012.
During the nine months ended September 30, 2013, certain loans held for investment were reclassified to loans receivable held for sale at the lower of cost or fair value, less estimated selling costs. At the time of transfers, the carrying amount of these loans totaled $8.8 million, and required additional charge-offs of $1.5 million, which were reserved for at year-end 2012.
During the third quarter of 2013, management determined that certain loans held for sale were no longer to be marketed for sale and therefore, transferred such loans to held for investment at the lower of cost or fair value. Loans transferred to held for investment totaled $7.4 million and consisted of $2.5 million in multi-family loans, $1.4 million in commercial real estate loans and $3.5 million in church loans.
Loans sold during the first nine months of 2013 totaled $15.5 million with a net gain of $97 thousand. Additionally, a loan receivable held for sale secured by a church building was transferred to REO during the nine months ended September 30, 2013.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
September 30, 2013
Loans sold during the first the nine months of 2012 totaled $1.8 million with a net loss of $280 thousand. During the nine months ended September 30, 2012, two loans receivable held for sale were transferred to REO. The loans were secured by commercial real estate properties, which had a total carrying amount of $333 thousand, net of charge-offs of $327 thousand.
NOTE (6) Loans Receivable Held for Investment
Loans at September 30, 2013 and December 31, 2012 were as follows:
|
|
September 30, 2013 |
|
December 31, 2012 | ||||
|
|
(In thousands) | ||||||
Real estate: |
|
|
|
|
|
| ||
One-to-four units |
|
$ |
50,296 |
|
|
$ |
57,733 |
|
Five or more units |
|
104,301 |
|
|
83,350 |
| ||
Commercial real estate |
|
32,944 |
|
|
41,124 |
| ||
Church |
|
70,720 |
|
|
76,254 |
| ||
Construction |
|
434 |
|
|
735 |
| ||
Commercial: |
|
|
|
|
|
| ||
Sports |
|
1,423 |
|
|
1,711 |
| ||
Other |
|
670 |
|
|
2,184 |
| ||
Consumer: |
|
|
|
|
|
| ||
Other |
|
36 |
|
|
35 |
| ||
Total gross loans receivable |
|
260,824 |
|
|
263,126 |
| ||
Loans in process |
|
(25 |
) |
|
(74 |
) | ||
Net deferred loan costs |
|
784 |
|
|
557 |
| ||
Unamortized premium (discounts) |
|
260 |
|
|
(17 |
) | ||
Allowance for loan losses |
|
(10,339 |
) |
|
(11,869 |
) | ||
Loans receivable, net |
|
$ |
251,504 |
|
|
$ |
251,723 |
|
The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2013 and 2012:
|
|
Three Months Ended September 30, 2013 |
| ||||||||||||||||||||||
|
|
One-to- |
|
Five or |
|
Commercial |
|
Church |
|
Construction |
|
Commercial |
|
Consumer |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Beginning balance |
|
$ |
2,445 |
|
$ |
1,169 |
|
$ |
1,674 |
|
$ |
5,060 |
|
$ |
8 |
|
$ |
213 |
|
$ |
10 |
|
$ |
10,579 |
|
Provision for loan losses |
|
(315 |
) |
351 |
|
72 |
|
523 |
|
(1 |
) |
(213 |
) |
(3 |
) |
414 |
| ||||||||
Recoveries |
|
- |
|
- |
|
16 |
|
5 |
|
- |
|
59 |
|
- |
|
80 |
| ||||||||
Loans charged off |
|
(51 |
) |
(3 |
) |
(190 |
) |
(490 |
) |
- |
|
- |
|
- |
|
(734 |
) | ||||||||
Ending balance |
|
$ |
2,079 |
|
$ |
1,517 |
|
$ |
1,572 |
|
$ |
5,098 |
|
$ |
7 |
|
$ |
59 |
|
$ |
7 |
|
$ |
10,339 |
|
|
|
|
| ||||||||||||||||||||||
|
|
Nine Months Ended September 30, 2013 |
| ||||||||||||||||||||||
|
|
One-to- |
|
Five or |
|
Commercial |
|
Church |
|
Construction |
|
Commercial |
|
Consumer |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Beginning balance |
|
$ |
2,060 |
|
$ |
2,122 |
|
$ |
2,685 |
|
$ |
4,818 |
|
$ |
8 |
|
$ |
167 |
|
$ |
9 |
|
$ |
11,869 |
|
Provision for loan losses |
|
(150 |
) |
56 |
|
(96 |
) |
929 |
|
(1 |
) |
(322 |
) |
(2 |
) |
414 |
| ||||||||
Recoveries |
|
259 |
|
- |
|
117 |
|
18 |
|
- |
|
214 |
|
- |
|
608 |
| ||||||||
Loans charged off |
|
(90 |
) |
(661 |
) |
(1,134 |
) |
(667 |
) |
- |
|
- |
|
- |
|
(2,552 |
) | ||||||||
Ending balance |
|
$ |
2,079 |
|
$ |
1,517 |
|
$ |
1,572 |
|
$ |
5,098 |
|
$ |
7 |
|
$ |
59 |
|
$ |
7 |
|
$ |
10,339 |
|
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
September 30, 2013
|
|
Three Months Ended September 30, 2012 |
| ||||||||||||||||||||||
|
|
One-to- |
|
Five or |
|
Commercial |
|
Church |
|
Construction |
|
Commercial |
|
Consumer |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Beginning balance |
|
$ |
4,701 |
|
$ |
2,897 |
|
$ |
2,640 |
|
$ |
7,223 |
|
$ |
106 |
|
$ |
270 |
|
$ |
19 |
|
$ |
17,856 |
|
Provision for loan losses |
|
453 |
|
(326 |
) |
135 |
|
3 |
|
(1 |
) |
(126 |
) |
(9 |
) |
129 |
| ||||||||
Recoveries |
|
- |
|
1 |
|
15 |
|
3 |
|
- |
|
97 |
|
3 |
|
119 |
| ||||||||
Loans charged off |
|
(539 |
) |
(14 |
) |
(346 |
) |
(221 |
) |
- |
|
- |
|
- |
|
(1,120 |
) | ||||||||
Ending balance |
|
$ |
4,615 |
|
$ |
2,558 |
|
$ |
2,444 |
|
$ |
7,008 |
|
$ |
105 |
|
$ |
241 |
|
$ |
13 |
|
$ |
16,984 |
|
|
|
|
| ||||||||||||||||||||||
|
|
Nine Months Ended September 30, 2012 |
| ||||||||||||||||||||||
|
|
One-to- |
|
Five or |
|
Commercial |
|
Church |
|
Construction |
|
Commercial |
|
Consumer |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Beginning balance |
|
$ |
4,855 |
|
$ |
2,972 |
|
$ |
3,108 |
|
$ |
5,742 |
|
$ |
249 |
|
$ |
316 |
|
$ |
57 |
|
$ |
17,299 |
|
Provision for loan losses |
|
654 |
|
(401 |
) |
(305 |
) |
1,864 |
|
(144 |
) |
(427 |
) |
(51 |
) |
1,190 |
| ||||||||
Recoveries |
|
- |
|
1 |
|
45 |
|
10 |
|
- |
|
352 |
|
7 |
|
415 |
| ||||||||
Loans charged off |
|
(894 |
) |
(14 |
) |
(404 |
) |
(608 |
) |
- |
|
- |
|
- |
|
(1,920 |
) | ||||||||
Ending balance |
|
$ |
4,615 |
|
$ |
2,558 |
|
$ |
2,444 |
|
$ |
7,008 |
|
$ |
105 |
|
$ |
241 |
|
$ |
13 |
|
$ |
16,984 |
|
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2013 and December 31, 2012:
|
|
September 30, 2013 |
| ||||||||||||||||||||||
|
|
One-to- |
|
Five or |
|
Commercial |
|
Church |
|
Construction |
|
Commercial |
|
Consumer |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Individually evaluated for impairment |
|
$ |
508 |
|
$ |
147 |
|
$ |
293 |
|
$ |
1,486 |
|
$ |
- |
|
$ |
16 |
|
$ |
- |
|
$ |
2,450 |
|
Collectively evaluated for impairment |
|
1,571 |
|
1,370 |
|
1,279 |
|
3,612 |
|
7 |
|
43 |
|
7 |
|
7,889 |
| ||||||||
Total ending allowance balance |
|
$ |
2,079 |
|
$ |
1,517 |
|
$ |
1,572 |
|
$ |
5,098 |
|
$ |
7 |
|
$ |
59 |
|
$ |
7 |
|
$ |
10,339 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Loans individually evaluated for impairment |
|
$ |
3,674 |
|
$ |
4,226 |
|
$ |
7,936 |
|
$ |
22,552 |
|
$ |
- |
|
$ |
162 |
|
$ |
- |
|
$ |
38,550 |
|
Loans collectively evaluated for impairment |
|
46,622 |
|
100,075 |
|
25,008 |
|
48,168 |
|
434 |
|
1,931 |
|
36 |
|
222,274 |
| ||||||||
Total ending loans balance |
|
$ |
50,296 |
|
$ |
104,301 |
|
$ |
32,944 |
|
$ |
70,720 |
|
$ |
434 |
|
$ |
2,093 |
|
$ |
36 |
|
$ |
260,824 |
|
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
September 30, 2013
|
|
December 31, 2012 |
| ||||||||||||||||||||||
|
|
One-to- |
|
Five or |
|
Commercial |
|
Church |
|
Construction |
|
Commercial |
|
Consumer |
|
Total |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Individually evaluated for impairment |
|
$ |
719 |
|
$ |
125 |
|
$ |
543 |
|
$ |
1,276 |
|
$ |
- |
|
$ |
69 |
|
$ |
- |
|
$ |
2,732 |
|
Collectively evaluated for impairment |
|
1,341 |
|
1,997 |
|
2,142 |
|
3,542 |
|
8 |
|
98 |
|
9 |
|
9,137 |
| ||||||||
Total ending allowance balance |
|
$ |
2,060 |
|
$ |
2,122 |
|
$ |
2,685 |
|
$ |
4,818 |
|
$ |
8 |
|
$ |
167 |
|
$ |
9 |
|
$ |
11,869 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Loans individually evaluated for impairment |
|
$ |
4,576 |
|
$ |
3,766 |
|
$ |
10,364 |
|
$ |
25,328 |
|
$ |
273 |
|
$ |
69 |
|
$ |
- |
|
$ |
44,376 |
|
Loans collectively evaluated for impairment |
|
53,157 |
|
79,584 |
|
30,760 |
|
50,926 |
|
462 |
|
3,826 |
|
35 |
|
218,750 |
| ||||||||
Total ending loans balance |
|
$ |
57,733 |
|
$ |
83,350 |
|
$ |
41,124 |
|
$ |
76,254 |
|
$ |
735 |
|
$ |
3,895 |
|
$ |
35 |
|
$ |
263,126 |
|
The following table presents information related to loans individually evaluated for impairment by type of loans as of September 30, 2013 and December 31, 2012:
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||||||||||||||
|
|
Unpaid |
|
Recorded |
|
Allowance |
|
Unpaid |
|
Recorded |
|
Allowance |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
One-to-four units |
|
$ |
2,348 |
|
$ |
1,694 |
|
$ |
- |
|
$ |
1,986 |
|
$ |
1,484 |
|
$ |
- |
|
Five or more units |
|
2,703 |
|
2,647 |
|
- |
|
2,038 |
|
1,819 |
|
- |
| ||||||
Commercial real estate |
|
4,869 |
|
1,451 |
|
- |
|
10,184 |
|
6,423 |
|
- |
| ||||||
Church |
|
12,938 |
|
9,695 |
|
- |
|
18,664 |
|
15,689 |
|
- |
| ||||||
Construction |
|
- |
|
- |
|
- |
|
279 |
|
273 |
|
- |
| ||||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sports |
|
3,850 |
|
- |
|
- |
|
3,888 |
|
- |
|
- |
| ||||||
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
One-to-four units |
|
1,980 |
|
1,980 |
|
508 |
|
3,092 |
|
3,092 |
|
719 |
| ||||||
Five or more units |
|
1,586 |
|
1,579 |
|
147 |
|
1,947 |
|
1,947 |
|
125 |
| ||||||
Commercial real estate |
|
6,491 |
|
6,485 |
|
293 |
|
3,941 |
|
3,941 |
|
543 |
| ||||||
Church |
|
12,911 |
|
12,857 |
|
1,486 |
|
9,677 |
|
9,639 |
|
1,276 |
| ||||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other |
|
162 |
|
162 |
|
16 |
|
69 |
|
69 |
|
69 |
| ||||||
Total |
|
$ |
49,838 |
|
$ |
38,550 |
|
$ |
2,450 |
|
$ |
55,765 |
|
$ |
44,376 |
|
$ |
2,732 |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
September 30, 2013
The following tables present the monthly average of loans individually evaluated for impairment by type of loans and the related interest income for the three and nine months ended September 30, 2013 and 2012.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||||||
|
|
Average |
|
Cash Basis |
|
Average |
|
Cash Basis |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||
One-to-four units |
|
$ |
3,699 |
|
|
$ |
30 |
|
|
$ |
3,822 |
|
|
$ |
91 |
|
|
Five or more units |
|
3,347 |
|
|
15 |
|
|
3,215 |
|
|
55 |
|
| ||||
Commercial real estate |
|
6,986 |
|
|
182 |
|
|
7,778 |
|
|
405 |
|
| ||||
Church |
|
22,472 |
|
|
131 |
|
|
23,027 |
|
|
407 |
|
| ||||
Construction |
|
- |
|
|
- |
|
|
81 |
|
|
5 |
|
| ||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
165 |
|
|
2 |
|
|
156 |
|
|
8 |
|
| ||||
Total |
|
$ |
36,669 |
|
|
$ |
360 |
|
|
$ |
38,079 |
|
|
$ |
971 |
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||||||
|
|
Average |
|
Cash Basis |
|
Average |
|
Cash Basis |
| ||||||||
|
|
(In thousands) |
| ||||||||||||||
One-to-four units |
|
$ |
14,143 |
|
|
$ |
120 |
|
|
$ |
13,844 |
|
|
$ |
354 |
|
|
Five or more units |
|
2,266 |
|
|
10 |
|
|
3,047 |
|
|
50 |
|
| ||||
Commercial real estate |
|
8,251 |
|
|
115 |
|
|
7,847 |
|
|
260 |
|
| ||||
Church |
|
31,094 |
|
|
237 |
|
|
31,709 |
|
|
834 |
|
| ||||
Construction |
|
288 |
|
|
3 |
|
|
294 |
|
|
12 |
|
| ||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
70 |
|
|
2 |
|
|
70 |
|
|
4 |
|
| ||||
Total |
|
$ |
56,112 |
|
|
$ |
487 |