Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

(Mark One)

[X]                          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2014

 

[  ]                              TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For transition period from__________ to___________

 

Commission file number      000-27464

 

BROADWAY FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

95-4547287

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

5055 Wilshire Boulevard, Suite 500
Los Angeles, California

90036

(Address of principal executive offices)

(Zip Code)

 

(323) 634-1700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ]   No [   ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [ X ]  No [   ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer [   ]   Accelerated Filer [   ]   Non-Accelerated Filer [   ]   Smaller Reporting Company [ X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]   No [ X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 

 

As of August 5, 2014, 19,548,959 shares of the Registrant’s common stock and 698,200 shares of the Registrant’s non-voting common stock were outstanding.

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition as of June 30, 2014 (unaudited) and December 31, 2013

 

1

 

 

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited) for the three and six months ended June 30, 2014 and 2013

 

2

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows (unaudited) for the three and six months ended June 30, 2014 and 2013

 

3

 

 

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

4

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

33

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

33

 

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

34

 

 

 

 

 

 

Item 1A.

Risk Factors

 

34

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

34

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

34

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

34

 

 

 

 

 

 

Item 5.

Other Information

 

34

 

 

 

 

 

 

Item 6.

Exhibits

 

34

 

 

 

 

 

 

Signatures

 

35

 



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Financial Condition

(In thousands, except share and per share amounts)

 

 

 

 

June 30,
2014

 

 

 

December 31,
2013

 

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

$

8,016

 

 

 

$

8,241

 

Federal funds

 

 

26,620

 

 

 

49,955

 

Cash and cash equivalents

 

 

34,636

 

 

 

58,196

 

Securities available-for-sale, at fair value

 

 

18,814

 

 

 

9,397

 

Loans receivable held for investment, net of allowance of $9,376 and $10,146

 

 

264,970

 

 

 

247,847

 

Accrued interest receivable

 

 

1,137

 

 

 

1,107

 

Federal Home Loan Bank (FHLB) stock

 

 

3,737

 

 

 

3,737

 

Office properties and equipment, net

 

 

2,803

 

 

 

2,725

 

Real estate owned (REO)

 

 

1,318

 

 

 

2,084

 

Bank owned life insurance

 

 

2,789

 

 

 

2,756

 

Investment in affordable housing limited partnership

 

 

1,213

 

 

 

1,309

 

Other assets

 

 

3,267

 

 

 

3,323

 

Total assets

 

 

$

334,684

 

 

 

$

332,481

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits

 

 

$

214,731

 

 

 

$

214,405

 

FHLB advances

 

 

79,500

 

 

 

79,500

 

Junior subordinated debentures

 

 

6,000

 

 

 

6,000

 

Senior debt

 

 

2,849

 

 

 

2,923

 

Accrued interest payable

 

 

771

 

 

 

718

 

Advance payments by borrowers for taxes and insurance

 

 

814

 

 

 

776

 

Other liabilities

 

 

3,272

 

 

 

2,569

 

Total liabilities

 

 

307,937

 

 

 

306,891

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

Preferred Stock, $.01 par value, authorized 1,000,000 shares

 

 

$

-

 

 

 

$

-

 

Common stock, $.01 par value, voting, authorized 50,000,000 shares at June 30, 2014 and December 31, 2013; issued 19,652,950 shares at June 30, 2014 and 19,630,473 shares at December 31, 2013; outstanding 19,548,959 shares at June 30, 2014 and 19,526,482 shares at December 31, 2013

 

 

196

 

 

 

196

 

Common stock, $.01 par value, non-voting, authorized 5,000,000 shares at June 30, 2014 and December 31, 2013; issued and outstanding 698,200 shares at June 30, 2014 and December 31, 2013

 

 

7

 

 

 

7

 

Additional paid-in capital

 

 

35,740

 

 

 

35,704

 

Accumulated deficit

 

 

(8,020

)

 

 

(9,068

)

Accumulated other comprehensive income

 

 

153

 

 

 

80

 

Treasury stock-at cost, 103,991 shares at June 30, 2014 and December 31, 2013

 

 

(1,329

)

 

 

(1,329

)

Total stockholders’ equity

 

 

26,747

 

 

 

25,590

 

Total liabilities and stockholders’ equity

 

 

$

334,684

 

 

 

$

332,481

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

1



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

(In thousands, except per share)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable

 

 

$

3,689

 

 

 

$

3,896

 

 

 

$

7,315

 

 

 

$

7,783

 

Interest on mortgage backed and other securities

 

 

104

 

 

 

80

 

 

 

168

 

 

 

169

 

Other interest income

 

 

82

 

 

 

86

 

 

 

188

 

 

 

134

 

Total interest income

 

 

3,875

 

 

 

4,062

 

 

 

7,671

 

 

 

8,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

427

 

 

 

582

 

 

 

888

 

 

 

1,206

 

Interest on borrowings

 

 

533

 

 

 

712

 

 

 

1,070

 

 

 

1,424

 

Total interest expense

 

 

960

 

 

 

1,294

 

 

 

1,958

 

 

 

2,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before recapture of loan losses

 

 

2,915

 

 

 

2,768

 

 

 

5,713

 

 

 

5,456

 

Recapture of loan losses

 

 

(500

)

 

 

-

 

 

 

(1,582

)

 

 

-

 

Net interest income after recapture of loan losses

 

 

3,415

 

 

 

2,768

 

 

 

7,295

 

 

 

5,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

113

 

 

 

129

 

 

 

230

 

 

 

271

 

Loan servicing fees, net

 

 

(20

)

 

 

4

 

 

 

(25

)

 

 

10

 

Net gains on sales of loans

 

 

-

 

 

 

81

 

 

 

-

 

 

 

97

 

Net losses on sales of REO

 

 

(47

)

 

 

(10

)

 

 

(50

)

 

 

(2

)

Other

 

 

18

 

 

 

50

 

 

 

242

 

 

 

99

 

Total non-interest income

 

 

64

 

 

 

254

 

 

 

397

 

 

 

475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

1,607

 

 

 

1,495

 

 

 

3,195

 

 

 

2,949

 

Occupancy expense, net

 

 

296

 

 

 

323

 

 

 

580

 

 

 

663

 

Information services

 

 

218

 

 

 

206

 

 

 

437

 

 

 

423

 

Professional services

 

 

239

 

 

 

151

 

 

 

663

 

 

 

333

 

Provision for (recapture of) losses on loans held for sale

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

468

 

Provision for losses on REO

 

 

336

 

 

 

223

 

 

 

340

 

 

 

223

 

FDIC insurance

 

 

176

 

 

 

190

 

 

 

350

 

 

 

392

 

Office services and supplies

 

 

94

 

 

 

116

 

 

 

196

 

 

 

221

 

Other

 

 

454

 

 

 

547

 

 

 

880

 

 

 

1,097

 

Total non-interest expense

 

 

3,420

 

 

 

3,249

 

 

 

6,641

 

 

 

6,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

59

 

 

 

(227

)

 

 

1,051

 

 

 

(838

)

Income tax expense

 

 

-

 

 

 

1

 

 

 

3

 

 

 

6

 

Net income (loss)

 

 

$

59

 

 

 

$

(228

)

 

 

$

1,048

 

 

 

$

(844

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains on securities available for sale

 

 

$

94

 

 

 

$

(128

)

 

 

$

73

 

 

 

$

(146

)

Income tax effect

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other comprehensive income (loss), net of tax

 

 

94

 

 

 

(128

)

 

 

73

 

 

 

(146

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

$

153

 

 

 

$

(356

)

 

 

$

1,121

 

 

 

$

(990

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

59

 

 

 

$

(228

)

 

 

$

1,048

 

 

 

$

(844

)

Dividends and discount accretion on preferred stock

 

 

-

 

 

 

(337

)

 

 

-

 

 

 

(652

)

Income (loss) available to common shareholders

 

 

$

59

 

 

 

$

(565

)

 

 

$

1,048

 

 

 

$

(1,496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share-basic

 

 

$

0.00

 

 

 

$

(0.29

)

 

 

$

0.05

 

 

 

$

(0.78

)

Earnings (loss) per common share-diluted

 

 

$

0.00

 

 

 

$

(0.29

)

 

 

$

0.05

 

 

 

$

(0.78

)

Dividends declared per share-common stock

 

 

$

0.00

 

 

 

$

0.00

 

 

 

$

0.00

 

 

 

$

0.00

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

Six Months Ended June 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

1,048

 

 

 

$

(844

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for (recapture of) loan losses

 

 

(1,582

)

 

 

-

 

Provision for losses on loans held for sale

 

 

-

 

 

 

468

 

Provision for losses on REO

 

 

340

 

 

 

223

 

Depreciation

 

 

116

 

 

 

106

 

Net amortization of deferred loan origination costs

 

 

75

 

 

 

125

 

Net amortization of premiums on mortgage-backed securities

 

 

22

 

 

 

19

 

Amortization of investment in affordable housing limited partnership

 

 

96

 

 

 

110

 

Stock-based compensation expense

 

 

11

 

 

 

22

 

Earnings on bank owned life insurance

 

 

(33

)

 

 

(34

)

Net losses on sales of REO

 

 

50

 

 

 

2

 

Net gains on sales of loans

 

 

-

 

 

 

(97

)

Issuance of common stock

 

 

25

 

 

 

-

 

Net change in accrued interest receivable

 

 

(30

)

 

 

109

 

Net change in other assets

 

 

56

 

 

 

1,048

 

Net change in accrued interest payable

 

 

53

 

 

 

367

 

Net change in other liabilities

 

 

703

 

 

 

(28

)

Amortization of deferred gain on restructuring

 

 

(74

)

 

 

-

 

Net cash provided by operating activities

 

 

876

 

 

 

1,596

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net change in loans receivable held for investment

 

 

(17,459

)

 

 

15,277

 

Proceeds from sales of loans receivable held for sale

 

 

-

 

 

 

15,502

 

Principal repayments on loans receivable held for sale

 

 

-

 

 

 

226

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

Purchases

 

 

(10,463

)

 

 

-

 

Maturities, prepayments and calls

 

 

1,097

 

 

 

2,096

 

Proceeds from sales of REO

 

 

2,219

 

 

 

3,293

 

Net redemption of FHLB stock

 

 

-

 

 

 

164

 

Additions to office properties and equipment

 

 

(194

)

 

 

(181

)

Net cash provided by (used in) investing activities

 

 

(24,800

)

 

 

36,377

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net change in deposits

 

 

326

 

 

 

(27,706

)

Repayments on FHLB advances

 

 

8,000

 

 

 

(28,000

)

Proceeds from FHLB advances

 

 

(8,000

)

 

 

28,000

 

Net change in advance payments by borrowers for taxes and insurance

 

 

38

 

 

 

(159

)

Net cash provided by (used in) financing activities

 

 

364

 

 

 

(27,865

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(23,560

)

 

 

10,108

 

Cash and cash equivalents at beginning of period

 

 

58,196

 

 

 

64,360

 

Cash and cash equivalents at end of period

 

 

$

34,636

 

 

 

$

74,468

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

 

$

1,906

 

 

 

$

2,263

 

Cash paid for income taxes

 

 

$

3

 

 

 

$

4

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Transfers of loans receivable held for investment to REO

 

 

$

1,845

 

 

 

$

1,582

 

Transfers of loans receivable from held for investment to held for sale

 

 

$

-

 

 

 

$

6,174

 

Transfers of loans receivable from held for investment to other assets

 

 

$

-

 

 

 

$

3,174

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

 

NOTE (1) – Basis of Financial Statement Presentation

 

The accompanying unaudited consolidated financial statements include Broadway Financial Corporation (the “Company”) and its wholly owned subsidiary, Broadway Federal Bank, f.s.b. (the “Bank”).  Also included in the unaudited consolidated financial statements is Broadway Service Corporation, a wholly owned subsidiary of the Bank.  All significant intercompany balances and transactions have been eliminated in consolidation.

 

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for quarterly reports on Form 10-Q.  These unaudited consolidated financial statements do not include all disclosures associated with the Company’s consolidated annual financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2013 and, accordingly, should be read in conjunction with such audited consolidated financial statements.  In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included.  Operating results for the three and six months ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014.

 

Some items in the consolidated financial statements for the prior period were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period consolidated net earnings or stockholders’ equity.

 

Recent Accounting Pronouncements

 

In July 2013, the FASB amended ASU 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”.  These amendments provide that an unrecognized tax benefit, or a portion thereof, be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except that to the extent that a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date to settle any additional income taxes that would result from disallowance of a tax position, or the tax law does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, then the unrecognized tax benefit should be presented as a liability.  These amendments are effective for interim and annual reporting periods beginning after December 15, 2013.  Adopting this standard did not have a material effect on the Company’s operating results or financial condition.

 

In January 2014, the FASB issued ASU 2014-01, “Investments— Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects.”  ASU 2014-01 permits a reporting entity to make an accounting policy election to account for its investments in affordable housing projects using the proportional amortization method if certain conditions are met.  Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the amount of tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense or benefit.  ASU 2014-01 becomes effective for interim and annual periods beginning on or after December 15, 2014, with early adoption permitted. The provisions of ASU 2014-01 must be applied retrospectively to all periods presented.  The Company is assessing the impact of the new guidance on its consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-04, “Receivables— Trouble Debt Restructurings by Creditors.”  ASU 2014-04 requires entities to reclassify consumer mortgage loans collateralized by residential real estate to REO when either (1) the creditor obtains legal title to the residential real estate property or (2) the borrower conveys all interest in the property to the creditor to satisfy the loan by completing a deed in lieu of foreclosure or similar agreement.  A reporting entity is required to make interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in process of foreclosure.  ASU 2014-04 becomes effective for interim and annual periods beginning on or after December 15, 2014.  Adoption of ASU 2014-04 is not expected to have a material impact on the Company’s consolidated financial statements.

 

4



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (2)  Earnings (Loss) Per Share of Common Stock

 

Basic earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period.  Diluted earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period, increased for the dilutive effect of common stock equivalents.

 

The following table shows how the Company computed basic and diluted earnings (loss) per share of common stock for the three and six months ended June 30, 2014 and 2013:

 

 

 

For the three months ended June 30,

 

For the six months ended June 30,

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

(Dollars in thousands, except per share)

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

59

 

 

 

$

(228

)

 

 

$

1,048

 

 

 

$

(844

)

Less: Preferred stock dividends and accretion

 

 

-

 

 

 

(337

)

 

 

-

 

 

 

(652

)

Income (loss) available to common stockholders

 

 

$

59

 

 

 

$

(565

)

 

 

$

1,048

 

 

 

$

(1,496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

20,243,948

 

 

 

1,917,422

 

 

 

20,234,368

 

 

 

1,917,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - basic

 

 

$

0.00

 

 

 

$

(0.29

)

 

 

$

0.05

 

 

 

$

(0.78

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

59

 

 

 

$

(228

)

 

 

$

1,048

 

 

 

$

(844

)

Less: Preferred stock dividends and accretion

 

 

-

 

 

 

(337

)

 

 

-

 

 

 

(652

)

Income (loss) available to common stockholders

 

 

$

59

 

 

 

$

(565

)

 

 

$

1,048

 

 

 

$

(1,496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

20,243,948

 

 

 

1,917,422

 

 

 

20,234,368

 

 

 

1,917,422

 

Add: dilutive effects of assumed exercises of stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Weighted average common shares - fully dilutive

 

 

20,243,948

 

 

 

1,917,422

 

 

 

20,234,368

 

 

 

1,917,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - diluted

 

 

$

0.00

 

 

 

$

(0.29

)

 

 

$

0.05

 

 

 

$

(0.78

)

 

 

Stock options for 93,750 shares of common stock for the three and six months ended June 30, 2014 and 148,750 shares of common stock for the three and six months ended June 30, 2013 were not considered in computing diluted earnings (loss) per common share because they were anti-dilutive.

 

5



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (3)  Securities

 

The following table summarizes the amortized cost and fair value of the available-for-sale investment securities portfolios at June 30, 2014 and December 31, 2013 and the corresponding amounts of unrealized gains and losses which are recognized in accumulated other comprehensive income (loss):

 

 

 

Amortized Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

June 30, 2014:

 

(In thousands)

 

Residential mortgage-backed

 

$

16,336

 

$

536

 

$

-

 

$

16,872

 

U.S. Government and federal agency

 

1,925

 

17

 

-

 

1,942

 

Total available-for-sale securities

 

$

18,261

 

$

553

 

$

-

 

$

18,814

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

Residential mortgage-backed

 

$

8,917

 

$

480

 

$

-

 

$

9,397

 

Total available-for-sale securities

 

$

8,917

 

$

480

 

$

-

 

$

9,397

 

 

The amortized cost and fair value of the investment securities portfolios are shown by contractual maturity at June 30, 2014.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date, primarily residential mortgage-backed securities, are shown separately.

 

 

 

Available-for-Sale

 

Maturity

 

Amortized Cost

 

Fair Value

 

 

 

(In thousands)

 

Within one year

 

$

-

 

$

-

 

One to five years

 

-

 

-

 

Five to ten years

 

1,925

 

1,942

 

Beyond ten years

 

-

 

-

 

Residential mortgage-backed

 

16,336

 

16,872

 

Total

 

$

18,261

 

$

18,814

 

 

At June 30, 2014 and December 31, 2013, securities pledged to secure public deposits and FHLB advances had a carrying amount of $1.3 million and $9.4 million, respectively.  At June 30, 2014 and December 31, 2013, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

During the six months ended June 30, 2014, $8.6 million of residential mortgage-backed securities and $1.9 million of U.S. Government and federal agency securities were purchased and were classified as available-for-sale.  There were no sales of securities during the three and six months ended June 30, 2014 and 2013.

 

6



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (4)  Loans Receivable Held for Investment

 

Loans at June 30, 2014 and December 31, 2013 were as follows:

 

 

June 30, 2014

 

December 31, 2013

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

 

 

One-to-four units

 

$

44,840

 

 

 

$

46,459

 

Five or more units

 

145,091

 

 

 

113,218

 

Commercial real estate

 

23,438

 

 

 

26,697

 

Church

 

58,386

 

 

 

67,934

 

Construction

 

407

 

 

 

424

 

Commercial - other

 

595

 

 

 

2,067

 

Consumer

 

21

 

 

 

38

 

Total gross loans receivable

 

272,778

 

 

 

256,837

 

Unamortized net deferred loan costs and premium

 

1,568

 

 

 

1,156

 

Allowance for loan losses

 

(9,376

)

 

 

(10,146

)

Loans receivable, net

 

$

264,970

 

 

 

$

247,847

 

 

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2014 and 2013:

 

 

 

Three Months Ended June 30, 2014

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,874

 

$

2,107

 

$

1,212

 

$

4,867

 

$

7

 

$

20

 

$

4

 

 $

10,091

Provision for (recapture of) loan losses

 

65

 

197

 

(131)

 

(629)

 

-

 

(2)

 

-

 

(500)

Recoveries

 

-

 

-

 

-

 

13

 

-

 

1

 

-

 

14

Loans charged off

 

(90)

 

-

 

-

 

(139)

 

-

 

-

 

-

 

(229)

Ending balance

 

$

1,849

 

$

2,304

 

$

1,081

 

$

4,112

 

$

7

 

$

19

 

$

4

 

 $

9,376

 

 

 

Six Months Ended June 30, 2014

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,930

 

$

1,726

 

$

1,473

 

$

4,949

 

$

7

 

$

55

 

$

6

 

 $

10,146

Provision for (recapture of) loan losses

 

10

 

578

 

(383)

 

(684)

 

-

 

(1,101)

 

(2)

 

(1,582)

Recoveries

 

2

 

-

 

-

 

169

 

-

 

1,083

 

-

 

1,254

Loans charged off

 

(93)

 

-

 

(9)

 

(322)

 

-

 

(18)

 

-

 

(442)

Ending balance

 

$

1,849

 

$

2,304

 

$

1,081

 

$

4,112

 

$

7

 

$

19

 

$

4

 

 $

9,376

 

7



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

 

 

Three Months Ended June 30, 2013

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,834

 

$

1,123

 

$

1,549

 

$

5,677

 

$

8

 

$

250

 

$

9

 

 $

10,450

Provision for loan losses

 

614

 

66

 

39

 

(623)

 

-

 

(97)

 

1

 

-

Recoveries

 

-

 

-

 

86

 

6

 

-

 

60

 

-

 

152

Loans charged off

 

(3)

 

(20)

 

-

 

-

 

-

 

-

 

-

 

(23)

Ending balance

 

$

2,445

 

$

1,169

 

$

1,674

 

$

5,060

 

$

8

 

$

213

 

$

10

 

 $

10,579

 

 

 

Six Months Ended June 30, 2013

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

2,060

 

$

2,122

 

$

2,685

 

$

4,818

 

$

8

 

$

167

 

$

9

 

 $

11,869

Provision for loan losses

 

165

 

(295)

 

(168)

 

406

 

-

 

(109)

 

1

 

-

Recoveries

 

259

 

-

 

101

 

13

 

-

 

155

 

-

 

528

Loans charged off

 

(39)

 

(658)

 

(944)

 

(177)

 

-

 

-

 

-

 

(1,818)

Ending balance

 

$

2,445

 

$

1,169

 

$

1,674

 

$

5,060

 

$

8

 

$

213

 

$

10

 

 $

10,579

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2014 and December 31, 2013:

 

 

 

June 30, 2014

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial

- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

377

 

  $

131

 

  $

195

 

  $

1,083

 

  $

-

 

  $

11

 

  $

-

 

$

1,797 

Collectively evaluated for impairment

 

1,472

 

2,173

 

886

 

3,029

 

7

 

8

 

4

 

7,579 

Total ending allowance balance

 

  $

1,849

 

  $

2,304

 

  $

1,081

 

  $

4,112

 

  $

7

 

  $

19

 

  $

4

 

$

9,376 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

2,978

 

  $

3,521

 

  $

4,740

 

  $

16,756

 

  $

-

 

  $

122

 

  $

-

 

$

28,117 

Loans collectively evaluated for impairment

 

41,862

 

141,570

 

18,698

 

41,630

 

407

 

473

 

21

 

244,661 

Total ending loans balance

 

  $

44,840

 

  $

145,091

 

  $

23,438

 

  $

 58,386

 

  $

407

 

  $

595

 

  $

21

 

$

 272,778 

 

8



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

 

 

December 31, 2013

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial

- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

382

 

  $

143

 

  $

206

 

  $

1,444

 

  $

-

 

  $

12

 

  $

-

 

$

2,187 

Collectively evaluated for impairment

 

1,548

 

1,583

 

1,267

 

3,505

 

7

 

43

 

6

 

7,959 

Total ending allowance balance

 

  $

1,930

 

  $

1,726

 

  $

1,473

 

  $

4,949

 

  $

7

 

  $

55

 

  $

6

 

$

 10,146 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

3,053

 

  $

4,163

 

  $

4,894

 

  $

21,243

 

  $

-

 

  $

150

 

  $

-

 

$

 33,503 

Loans collectively evaluated for impairment

 

43,406

 

109,055

 

21,803

 

46,691

 

424

 

1,917

 

38

 

223,334 

Total ending loans balance

 

  $

46,459

 

  $

113,218

 

  $

26,697

 

  $

 67,934

 

  $

424

 

  $

2,067

 

  $

38

 

$

 256,837 

 

The following table presents information related to loans individually evaluated for impairment by type of loans as of June 30, 2014 and December 31, 2013:

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four units

 

$

2,185

 

$

1,384

 

$

-

 

$

2,114

 

$

1,441

 

$

-

 

Five or more units

 

2,102

 

1,987

 

-

 

2,690

 

2,598

 

-

 

Commercial real estate

 

1,890

 

1,252

 

-

 

4,867

 

1,391

 

-

 

Church

 

10,482

 

7,261

 

-

 

11,806

 

8,446

 

-

 

Commercial - other

 

18

 

-

 

-

 

3,850

 

-

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four units

 

1,594

 

1,594

 

377

 

1,612

 

1,612

 

382

 

Five or more units

 

1,560

 

1,534

 

131

 

1,578

 

1,565

 

143

 

Commercial real estate

 

3,489

 

3,488

 

195

 

3,503

 

3,503

 

206

 

Church

 

9,584

 

9,495

 

1,083

 

12,862

 

12,797

 

1,444

 

Commercial -other

 

122

 

122

 

11

 

150

 

150

 

12

 

Total

 

$

 33,026

 

$

 28,117

 

$

1,797

 

$

45,032

 

$

33,503

 

$

2,187

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.  For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

9



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

The following tables present the monthly average of loans individually evaluated for impairment by type of loans and the related interest income for the three and six months ended June 30, 2014 and 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

Six Months Ended June 30, 2014

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

(In thousands)

One-to-four units

 

 

$

2,930

 

 

 

$

18

 

 

 

$

2,977

 

 

 

$

35

 

Five or more units

 

 

3,543

 

 

 

23

 

 

 

3,722

 

 

 

46

 

Commercial real estate

 

 

4,783

 

 

 

96

 

 

 

4,828

 

 

 

189

 

Church

 

 

17,110

 

 

 

192

 

 

 

18,557

 

 

 

333

 

Commercial- other

 

 

130

 

 

 

2

 

 

 

137

 

 

 

5

 

Total

 

 

$

28,496

 

 

 

$

331

 

 

 

$

30,221

 

 

 

$

608

 

 

 

 

Three Months Ended June 30, 2013

 

Six Months Ended June 30, 2013

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

 

(In thousands)

 

One-to-four units

 

 

$

3,737

 

 

 

$

29

 

 

 

$

3,877

 

 

 

$

61

 

Five or more units

 

 

2,508

 

 

 

24

 

 

 

3,097

 

 

 

40

 

Commercial real estate

 

 

6,481

 

 

 

142

 

 

 

8,058

 

 

 

223

 

Church

 

 

22,041

 

 

 

139

 

 

 

23,213

 

 

 

276

 

Construction

 

 

-

 

 

 

-

 

 

 

115

 

 

 

5

 

Commercial - other

 

 

166

 

 

 

6

 

 

 

152

 

 

 

6

 

Total

 

 

$

34,933

 

 

 

$

340

 

 

 

$

38,512

 

 

 

$

611

 

 

Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans.  Interest payments collected on non-accrual loans are characterized as payments of principal rather than payments of the outstanding accrued interest on the loans until the remaining principal on the non-accrual loans is considered to be fully collectible.  Foregone interest income that would have been recognized had loans performed in accordance with their original terms amounted to $328 thousand and $360 thousand for the three months ended June 30, 2014 and 2013, respectively, and $821 thousand and $852 thousand for the six months ended June 30, 2014 and 2013, respectively, and were not included in the consolidated results of operations.

 

The following tables present the aging of the recorded investment in past due loans as of June 30, 2014 and December 31, 2013 by type of loans:

 

 

 

June 30, 2014

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days

Past Due

 

Total
Past Due

 

Total Loans
Not Past Due

 

 

(In thousands)

One-to-four units

 

 

$

793

 

 

 

$

-

 

 

 

$

598

 

 

 

$

1,391

 

 

 

$

43,449

 

Five or more units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-