UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from__________ to___________
Commission file number 000-27464
BROADWAY FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
95-4547287 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
5055 Wilshire Boulevard, Suite 500 |
90036 |
(Address of principal executive offices) |
(Zip Code) |
(323) 634-1700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated, or a smaller reporting company. See the definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [ ] Smaller Reporting Company [ X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [ X]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
As of November 5, 2014, 21,405,188 shares of the Registrants voting common stock and 7,671,520 shares of the Registrants non-voting common stock were outstanding.
|
|
|
|
Page |
PART I. |
FINANCIAL INFORMATION |
|
| |
|
|
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
|
|
|
|
|
1 | |
|
|
|
|
|
|
|
|
2 | |
|
|
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
23 | |
|
|
|
|
|
|
|
34 | ||
|
|
|
|
|
|
|
34 | ||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
35 | ||
|
|
|
|
|
|
|
35 | ||
|
|
|
|
|
|
|
35 | ||
|
|
|
|
|
|
|
35 | ||
|
|
|
|
|
|
|
35 | ||
|
|
|
|
|
|
|
35 | ||
|
|
|
|
|
|
|
35 | ||
|
|
|
|
|
|
|
36 |
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(In thousands, except share and per share amounts)
|
|
|
September 30, |
|
|
|
December 31, |
| ||
|
|
|
(Unaudited) |
|
|
|
|
| ||
Assets |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Cash and due from banks |
|
|
$ |
6,341 |
|
|
|
$ |
8,241 |
|
Federal funds |
|
|
14,855 |
|
|
|
49,955 |
| ||
Cash and cash equivalents |
|
|
21,196 |
|
|
|
58,196 |
| ||
Securities available-for-sale, at fair value |
|
|
17,862 |
|
|
|
9,397 |
| ||
Loans receivable held for investment, net of allowance of $9,067 and $10,146 |
|
|
281,530 |
|
|
|
247,847 |
| ||
Accrued interest receivable |
|
|
1,173 |
|
|
|
1,107 |
| ||
Federal Home Loan Bank (FHLB) stock |
|
|
3,737 |
|
|
|
3,737 |
| ||
Office properties and equipment, net |
|
|
2,758 |
|
|
|
2,725 |
| ||
Real estate owned (REO) |
|
|
2,500 |
|
|
|
2,084 |
| ||
Bank owned life insurance |
|
|
2,805 |
|
|
|
2,756 |
| ||
Investment in affordable housing limited partnership |
|
|
1,165 |
|
|
|
1,309 |
| ||
Other assets |
|
|
3,267 |
|
|
|
3,323 |
| ||
Total assets |
|
|
$ |
337,993 |
|
|
|
$ |
332,481 |
|
|
|
|
|
|
|
|
|
| ||
Liabilities and stockholders equity |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
|
|
|
| ||
Deposits |
|
|
$ |
217,092 |
|
|
|
$ |
214,405 |
|
FHLB advances |
|
|
79,500 |
|
|
|
79,500 |
| ||
Senior debt |
|
|
2,812 |
|
|
|
2,923 |
| ||
Junior subordinated debentures |
|
|
6,000 |
|
|
|
6,000 |
| ||
Accrued interest payable |
|
|
834 |
|
|
|
718 |
| ||
Advance payments by borrowers for taxes and insurance |
|
|
1,305 |
|
|
|
776 |
| ||
Other liabilities |
|
|
3,008 |
|
|
|
2,569 |
| ||
Total liabilities |
|
|
310,551 |
|
|
|
306,891 |
| ||
|
|
|
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
|
|
|
| ||
Preferred Stock, $.01 par value, authorized 1,000,000 shares |
|
|
- |
|
|
|
- |
| ||
Common stock, $.01 par value, voting, authorized 50,000,000 shares at September 30, 2014 and December 31, 2013; issued 19,652,950 shares at September 30, 2014 and 19,630,473 shares at December 31, 2013; outstanding 19,548,959 shares at September 30, 2014 and 19,526,482 shares at December 31, 2013 |
|
|
196 |
|
|
|
196 |
| ||
Common stock, $.01 par value, non-voting, authorized 25,000,000 shares at September 30, 2014 and 5,000,000 shares at December 31, 2013; issued and outstanding 698,200 shares at September 30, 2014 and December 31, 2013 |
|
|
7 |
|
|
|
7 |
| ||
Additional paid-in capital |
|
|
35,740 |
|
|
|
35,704 |
| ||
Accumulated deficit |
|
|
(7,255 |
) |
|
|
(9,068 |
) | ||
Accumulated other comprehensive income |
|
|
83 |
|
|
|
80 |
| ||
Treasury stock-at cost, 103,991 shares at September 30, 2014 and December 31, 2013 |
|
|
(1,329 |
) |
|
|
(1,329 |
) | ||
Total stockholders equity |
|
|
27,442 |
|
|
|
25,590 |
| ||
Total liabilities and stockholders equity |
|
|
$ |
337,993 |
|
|
|
$ |
332,481 |
|
See accompanying notes to unaudited consolidated financial statements.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
| ||||||||||||
|
|
|
2014 |
|
|
|
2013 |
|
|
|
2014 |
|
|
|
2013 |
| ||||
|
|
|
(In thousands, except per share) |
| ||||||||||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest and fees on loans receivable |
|
|
$ |
3,681 |
|
|
|
$ |
3,637 |
|
|
|
$ |
10,996 |
|
|
|
$ |
11,420 |
|
Interest on mortgage-backed and other securities |
|
|
103 |
|
|
|
71 |
|
|
|
271 |
|
|
|
240 |
| ||||
Other interest income |
|
|
91 |
|
|
|
103 |
|
|
|
279 |
|
|
|
237 |
| ||||
Total interest income |
|
|
3,875 |
|
|
|
3,811 |
|
|
|
11,546 |
|
|
|
11,897 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest on deposits |
|
|
421 |
|
|
|
522 |
|
|
|
1,309 |
|
|
|
1,728 |
| ||||
Interest on borrowings |
|
|
538 |
|
|
|
651 |
|
|
|
1,608 |
|
|
|
2,075 |
| ||||
Total interest expense |
|
|
959 |
|
|
|
1,173 |
|
|
|
2,917 |
|
|
|
3,803 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net interest income before provision for (recapture of) loan losses |
|
|
2,916 |
|
|
|
2,638 |
|
|
|
8,629 |
|
|
|
8,094 |
| ||||
Provision for (recapture of) loan losses |
|
|
(950 |
) |
|
|
414 |
|
|
|
(2,532 |
) |
|
|
414 |
| ||||
Net interest income after provision for (recapture of) loan losses |
|
|
3,866 |
|
|
|
2,224 |
|
|
|
11,161 |
|
|
|
7,680 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Service charges |
|
|
103 |
|
|
|
132 |
|
|
|
333 |
|
|
|
403 |
| ||||
Loan servicing fees, net |
|
|
(9 |
) |
|
|
8 |
|
|
|
(34 |
) |
|
|
18 |
| ||||
Net gains on sales of loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
97 |
| ||||
Net gains (losses) on sales of REO |
|
|
52 |
|
|
|
(8 |
) |
|
|
2 |
|
|
|
(10 |
) | ||||
Gain on restructuring of debt |
|
|
- |
|
|
|
1,221 |
|
|
|
- |
|
|
|
1,221 |
| ||||
Other |
|
|
19 |
|
|
|
14 |
|
|
|
261 |
|
|
|
113 |
| ||||
Total non-interest income |
|
|
165 |
|
|
|
1,367 |
|
|
|
562 |
|
|
|
1,842 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
|
1,829 |
|
|
|
1,479 |
|
|
|
5,024 |
|
|
|
4,428 |
| ||||
Occupancy expense, net |
|
|
321 |
|
|
|
269 |
|
|
|
901 |
|
|
|
932 |
| ||||
Information services |
|
|
203 |
|
|
|
213 |
|
|
|
640 |
|
|
|
636 |
| ||||
Professional services |
|
|
135 |
|
|
|
225 |
|
|
|
798 |
|
|
|
558 |
| ||||
Provision for (recapture of) losses on loans held for sale |
|
|
- |
|
|
|
(315 |
) |
|
|
- |
|
|
|
153 |
| ||||
Provision for losses on REO |
|
|
54 |
|
|
|
321 |
|
|
|
394 |
|
|
|
544 |
| ||||
FDIC insurance |
|
|
177 |
|
|
|
181 |
|
|
|
527 |
|
|
|
573 |
| ||||
Office services and supplies |
|
|
96 |
|
|
|
91 |
|
|
|
292 |
|
|
|
312 |
| ||||
Other |
|
|
451 |
|
|
|
543 |
|
|
|
1,331 |
|
|
|
1,640 |
| ||||
Total non-interest expense |
|
|
3,266 |
|
|
|
3,007 |
|
|
|
9,907 |
|
|
|
9,776 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) before income taxes |
|
|
765 |
|
|
|
584 |
|
|
|
1,816 |
|
|
|
(254 |
) | ||||
Income tax expense |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
6 |
| ||||
Net income (loss) |
|
|
$ |
765 |
|
|
|
$ |
584 |
|
|
|
$ |
1,813 |
|
|
|
$ |
(260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Change in unrealized gains on securities available for sale |
|
|
$ |
(70 |
) |
|
|
$ |
(76 |
) |
|
|
$ |
3 |
|
|
|
$ |
(222 |
) |
Income tax effect |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
| ||||
Other comprehensive income (loss), net of tax |
|
|
(70 |
) |
|
|
(76 |
) |
|
|
3 |
|
|
|
(222 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income (loss) |
|
|
$ |
695 |
|
|
|
$ |
508 |
|
|
|
$ |
1,816 |
|
|
|
$ |
(482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
|
$ |
765 |
|
|
|
$ |
584 |
|
|
|
$ |
1,813 |
|
|
|
$ |
(260 |
) |
Dividends and discount accretion on preferred stock |
|
|
- |
|
|
|
(127 |
) |
|
|
- |
|
|
|
(779 |
) | ||||
Income (loss) available to common stockholders |
|
|
$ |
765 |
|
|
|
$ |
457 |
|
|
|
$ |
1,813 |
|
|
|
$ |
(1,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share-basic |
|
|
$ |
0.04 |
|
|
|
$ |
0.05 |
|
|
|
$ |
0.09 |
|
|
|
$ |
(0.23 |
) |
Earnings (loss) per common share-diluted |
|
|
$ |
0.04 |
|
|
|
$ |
0.05 |
|
|
|
$ |
0.09 |
|
|
|
$ |
(0.23 |
) |
Dividends declared per share-common stock |
|
|
$ |
0.00 |
|
|
|
$ |
0.00 |
|
|
|
$ |
0.00 |
|
|
|
$ |
0.00 |
|
See accompanying notes to unaudited consolidated financial statements.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
Nine Months Ended September 30, |
| ||||||
|
|
|
2014 |
|
|
|
2013 |
| ||
|
|
|
(In thousands) |
| ||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
| ||
Net income (loss) |
|
|
$ |
1,813 |
|
|
|
$ |
(260 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
| ||
Provision for (recapture of) loan losses |
|
|
(2,532 |
) |
|
|
414 |
| ||
Provision for losses on loans held for sale |
|
|
- |
|
|
|
153 |
| ||
Provision for losses on REO |
|
|
394 |
|
|
|
544 |
| ||
Depreciation |
|
|
180 |
|
|
|
161 |
| ||
Net amortization of deferred loan origination costs |
|
|
171 |
|
|
|
149 |
| ||
Net amortization of premiums on mortgage-backed securities |
|
|
41 |
|
|
|
28 |
| ||
Amortization of investment in affordable housing limited partnership |
|
|
144 |
|
|
|
164 |
| ||
Stock-based compensation expense |
|
|
11 |
|
|
|
33 |
| ||
Earnings on bank owned life insurance |
|
|
(49 |
) |
|
|
(51 |
) | ||
Net (gains) losses on sales of REO |
|
|
(2 |
) |
|
|
10 |
| ||
Net gains on sales of loans |
|
|
- |
|
|
|
(97 |
) | ||
Gain on restructuring of debt |
|
|
- |
|
|
|
(1,221 |
) | ||
Amortization of deferred gain on restructuring of debt |
|
|
(111 |
) |
|
|
- |
| ||
Stock-based compensation non-employee |
|
|
25 |
|
|
|
- |
| ||
Net change in accrued interest receivable |
|
|
(66 |
) |
|
|
134 |
| ||
Net change in other assets |
|
|
56 |
|
|
|
955 |
| ||
Net change in accrued interest payable |
|
|
116 |
|
|
|
489 |
| ||
Net change in other liabilities |
|
|
439 |
|
|
|
(9 |
) | ||
Net cash provided by operating activities |
|
|
630 |
|
|
|
1,596 |
| ||
|
|
|
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
|
|
|
| ||
Net change in loans receivable held for investment |
|
|
(34,635 |
) |
|
|
(2,041 |
) | ||
Proceeds from sales of loans receivable held for sale |
|
|
- |
|
|
|
15,502 |
| ||
Principal repayments on loans receivable held for sale |
|
|
- |
|
|
|
1,520 |
| ||
Available-for-sale securities: |
|
|
|
|
|
|
|
| ||
Purchases |
|
|
(10,463 |
) |
|
|
- |
| ||
Maturities, prepayments and calls |
|
|
1,960 |
|
|
|
2,980 |
| ||
Proceeds from sales of REO |
|
|
2,505 |
|
|
|
3,583 |
| ||
Redemption of FHLB stock |
|
|
- |
|
|
|
164 |
| ||
Purchase of FHLB stock |
|
|
- |
|
|
|
(376 |
) | ||
Additions to office properties and equipment |
|
|
(213 |
) |
|
|
(232 |
) | ||
Net cash provided by (used in) investing activities |
|
|
(40,846 |
) |
|
|
21,100 |
| ||
|
|
|
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
|
|
|
| ||
Net change in deposits |
|
|
2,687 |
|
|
|
(38,502 |
) | ||
Repayments on FHLB advances |
|
|
(8,000 |
) |
|
|
(28,000 |
) | ||
Proceeds from FHLB advances |
|
|
8,000 |
) |
|
|
36,000 |
| ||
Net proceeds from issuance of common stock |
|
|
- |
|
|
|
3,347 |
| ||
Net change in advance payments by borrowers for taxes and insurance |
|
|
529 |
|
|
|
323 |
| ||
Net cash provided by (used in) financing activities |
|
|
3,216 |
|
|
|
(26,832 |
) | ||
|
|
|
|
|
|
|
|
| ||
Net change in cash and cash equivalents |
|
|
(37,000 |
) |
|
|
(4,136 |
) | ||
Cash and cash equivalents at beginning of period |
|
|
58,196 |
|
|
|
64,360 |
| ||
Cash and cash equivalents at end of period |
|
|
$ |
21,196 |
|
|
|
$ |
60,224 |
|
|
|
|
|
|
|
|
|
| ||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
| ||
Cash paid for interest |
|
|
$ |
2,801 |
|
|
|
$ |
3,314 |
|
Cash paid for income taxes |
|
|
$ |
3 |
|
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
| ||
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
| ||
Transfers of loans receivable held for investment to REO |
|
|
$ |
3,313 |
|
|
|
$ |
1,832 |
|
Transfers of loans receivable held for sale to REO |
|
|
$ |
- |
|
|
|
$ |
753 |
|
Transfers of loans receivable from held for investment to held for sale |
|
|
$ |
- |
|
|
|
$ |
7,259 |
|
Transfers of loans receivable from held for sale to held for investment |
|
|
$ |
- |
|
|
|
$ |
7,394 |
|
Exchange of other borrowings for common stock |
|
|
$ |
- |
|
|
|
$ |
2,575 |
|
Exchange of dividends payable for common stock |
|
|
$ |
- |
|
|
|
$ |
2,646 |
|
Transfer of accrued interest to senior debt |
|
|
$ |
- |
|
|
|
$ |
535 |
|
Issuance of common stock for services |
|
|
$ |
25 |
|
|
|
$ |
- |
|
See accompanying notes to unaudited consolidated financial statements.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
NOTE (1) Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements include Broadway Financial Corporation (the Company) and its wholly owned subsidiary, Broadway Federal Bank, f.s.b. (the Bank). Also included in the unaudited consolidated financial statements is Broadway Service Corporation, a wholly owned subsidiary of the Bank. All significant intercompany balances and transactions have been eliminated in consolidation.
The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for quarterly reports on Form 10-Q. These unaudited consolidated financial statements do not include all disclosures associated with the Companys consolidated annual financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2013 and, accordingly, should be read in conjunction with such audited consolidated financial statements. In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014.
Some items in the consolidated financial statements for the prior period were reclassified to conform to the current presentation. Reclassifications had no effect on prior period consolidated net income or loss or stockholders equity.
Recent Accounting Pronouncements
In July 2013, the FASB amended ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. These amendments provide that an unrecognized tax benefit, or a portion thereof, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except that to the extent that a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date to settle any additional income taxes that would result from disallowance of a tax position, or the tax law does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, then the unrecognized tax benefit should be presented as a liability. These amendments are effective for interim and annual reporting periods beginning after December 15, 2013. Adopting this standard did not have a material effect on the Companys operating results or financial condition.
In January 2014, the FASB issued ASU 2014-01, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. ASU 2014-01 permits a reporting entity to make an accounting policy election to account for its investments in affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the amount of tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense or benefit. ASU 2014-01 becomes effective for interim and annual periods beginning on or after December 15, 2014, with early adoption permitted. The provisions of ASU 2014-01 must be applied retrospectively to all periods presented. The Company is assessing the impact of the new guidance on its consolidated financial statements.
In January 2014, the FASB issued ASU 2014-04, Receivables Troubled Debt Restructurings by Creditors. ASU 2014-04 requires entities to reclassify consumer mortgage loans collateralized by residential real estate to REO when either (1) the creditor obtains legal title to the residential real estate property or (2) the borrower conveys all interest in the property to the creditor to satisfy the loan by completing a deed in lieu of foreclosure or similar agreement. A reporting entity is required to make interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in process of foreclosure. ASU 2014-04 becomes effective for interim and annual periods beginning on or after December 15, 2014. Adoption of ASU 2014-04 is not expected to have a material impact on the Companys consolidated financial statements.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
NOTE (2) Earnings (Loss) Per Share of Common Stock
Basic earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period, increased for the dilutive effect of common stock equivalents, except for the Companys formerly outstanding Series F Non-cumulative Voting Preferred Stock and Series G Non-Voting Preferred Stock, which are both included as participating securities in the table below. The participating securities are entitled to share in common stock dividends on an as-converted basis. There were no participating securities in 2014.
The following table shows how the Company computed basic and diluted earnings (loss) per share of common stock for the three and nine months ended September 30, 2014 and 2013:
|
|
For the three months ended |
|
For the nine months ended |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
(Dollars in thousands, except per share) |
| ||||||||||
Basic |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
765 |
|
$ |
584 |
|
$ |
1,813 |
|
$ |
(260) |
|
Less: Preferred stock dividends and accretion |
|
- |
|
(127) |
|
- |
|
(779) |
| ||||
Less: Net (income) loss attributable to participating securities |
|
- |
|
(283) |
|
- |
|
465 |
| ||||
Income (loss) available to common stockholders |
|
$ |
765 |
|
$ |
174 |
|
$ |
1,813 |
|
$ |
(574) |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding |
|
20,247,159 |
|
3,755,695 |
|
20,238,679 |
|
2,536,913 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - basic |
|
$ |
0.04 |
|
$ |
0.05 |
|
$ |
0.09 |
|
$ |
(0.23) |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
765 |
|
$ |
584 |
|
$ |
1,813 |
|
$ |
(260) |
|
Less: Preferred stock dividends and accretion |
|
- |
|
(127) |
|
- |
|
(779) |
| ||||
Less: Net (income) loss attributable to participating securities |
|
- |
|
(283) |
|
- |
|
465 |
| ||||
Income (loss) available to common stockholders |
|
$ |
765 |
|
$ |
174 |
|
$ |
1,813 |
|
$ |
(574) |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding |
|
20,247,159 |
|
3,755,695 |
|
20,238,679 |
|
2,536,913 |
| ||||
Add: dilutive effects of assumed exercises of stock options |
|
- |
|
- |
|
- |
|
- |
| ||||
Weighted average common shares - fully dilutive |
|
20,247,159 |
|
3,755,695 |
|
20,238,679 |
|
2,536,913 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share - diluted |
|
$ |
0.04 |
|
$ |
0.05 |
|
$ |
0.09 |
|
$ |
(0.23) |
|
Stock options for 93,750 shares of common stock for the three and nine months ended September 30, 2014 and 148,750 shares of common stock for the three and nine months ended September 30, 2013 were not considered in computing diluted earnings (loss) per common share because they were anti-dilutive.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
NOTE (3) Securities
The following table summarizes the amortized cost and fair value of the available-for-sale investment securities portfolios at September 30, 2014 and December 31, 2013 and the corresponding amounts of unrealized gains and losses which are recognized in accumulated other comprehensive income (loss):
|
|
Amortized Cost |
|
Gross |
|
Gross |
|
Fair Value |
| ||||
September 30, 2014: |
|
(In thousands) |
| ||||||||||
Residential mortgage-backed |
|
$ |
15,450 |
|
$ |
469 |
|
$ |
- |
|
$ |
15,919 |
|
U.S. Government and federal agency |
|
1,929 |
|
14 |
|
- |
|
1,943 |
| ||||
Total available-for-sale securities |
|
$ |
17,379 |
|
$ |
483 |
|
$ |
- |
|
$ |
17,862 |
|
December 31, 2013: |
|
|
|
|
|
|
|
|
| ||||
Residential mortgage-backed |
|
$ |
8,917 |
|
$ |
480 |
|
$ |
- |
|
$ |
9,397 |
|
Total available-for-sale securities |
|
$ |
8,917 |
|
$ |
480 |
|
$ |
- |
|
$ |
9,397 |
|
The amortized cost and fair value of the investment securities portfolios are shown by contractual maturity at September 30, 2014. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily residential mortgage-backed securities, are shown separately.
|
|
Available-for-Sale |
| ||||
Maturity |
|
Amortized Cost |
|
Fair Value |
| ||
|
|
(In thousands) |
| ||||
Within one year |
|
$ |
- |
|
$ |
- |
|
One to five years |
|
- |
|
- |
| ||
Five to ten years |
|
1,929 |
|
1,943 |
| ||
Beyond ten years |
|
- |
|
- |
| ||
Residential mortgage-backed |
|
15,450 |
|
15,919 |
| ||
Total |
|
$ |
17,379 |
|
$ |
17,862 |
|
At September 30, 2014 and December 31, 2013, securities pledged to secure public deposits and FHLB advances had a carrying amount of $1.2 million and $9.4 million, respectively. At September 30, 2014 and December 31, 2013, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders equity.
During the first quarter of 2014, $8.6 million of residential mortgage-backed securities and $1.9 million of U.S. Government and federal agency securities were purchased and were classified as available-for-sale. There were no sales of securities during the three and nine months ended September 30, 2014 and 2013.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
NOTE (4) Loans Receivable Held for Investment
Loans at September 30, 2014 and December 31, 2013 were as follows:
|
September 30, 2014 |
|
December 31, 2013 | ||||||
|
|
(In thousands) |
| ||||||
Real estate: |
|
|
|
|
|
|
| ||
Single family (one-to-four units) |
|
$ |
41,659 |
|
|
|
$ |
46,459 |
|
Multi-family (five or more units) |
|
167,653 |
|
|
|
113,218 |
| ||
Commercial real estate |
|
21,589 |
|
|
|
26,697 |
| ||
Church |
|
56,992 |
|
|
|
67,934 |
| ||
Construction |
|
394 |
|
|
|
424 |
| ||
Commercial other |
|
532 |
|
|
|
2,067 |
| ||
Consumer |
|
6 |
|
|
|
38 |
| ||
Total gross loans receivable |
|
288,825 |
|
|
|
256,837 |
| ||
Unamortized net deferred loan costs and premium |
|
1,772 |
|
|
|
1,156 |
| ||
Allowance for loan losses |
|
(9,067 |
) |
|
|
(10,146 |
) | ||
Loans receivable, net |
|
$ |
281,530 |
|
|
|
$ |
247,847 |
|
The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months Ended September 30, 2014 | |||||||||||||||||||||||||||||||
|
|
Real Estate |
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
Single family |
|
Multi- family |
|
Commercial real estate |
|
Church |
|
Construction |
|
Commercial - other |
|
Consumer |
|
Total | |||||||||||||||||
|
|
(In thousands) | |||||||||||||||||||||||||||||||
Beginning balance |
|
$ |
1,849 |
|
$ |
2,304 |
|
$ |
1,081 |
|
$ |
4,112 |
|
$ |
7 |
|
$ |
19 |
|
$ |
4 |
|
$ |
9,376 | |||||||||
Provision for (recapture of) loan losses |
|
(465) |
|
327 |
|
(96) |
|
(724) |
|
- |
|
10 |
|
(2) |
|
(950) | |||||||||||||||||
Recoveries |
|
- |
|
- |
|
- |
|
682 |
|
- |
|
- |
|
- |
|
682 | |||||||||||||||||
Loans charged off |
|
(40) |
|
- |
|
- |
|
(1) |
|
- |
|
- |
|
- |
|
(41) | |||||||||||||||||
Ending balance |
|
$ |
1,344 |
|
$ |
2,631 |
|
$ |
985 |
|
$ |
4,069 |
|
$ |
7 |
|
$ |
29 |
|
$ |
2 |
|
$ |
9,067 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
Nine Months Ended September 30, 2014 | |||||||||||||||||||||||||||||||
|
|
Real Estate |
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
Single family |
|
Multi- family |
|
Commercial real estate |
|
Church |
|
Construction |
|
Commercial - other |
|
Consumer |
|
Total | |||||||||||||||||
|
|
(In thousands) | |||||||||||||||||||||||||||||||
Beginning balance |
|
$ |
1,930 |
|
$ |
1,726 |
|
$ |
1,473 |
|
$ |
4,949 |
|
$ |
7 |
|
$ |
55 |
|
$ |
6 |
|
$ |
10,146 | |||||||||
Provision for (recapture of) loan losses |
|
(455) |
|
905 |
|
(479) |
|
(1,408) |
|
- |
|
(1,091) |
|
(4) |
|
(2,532) | |||||||||||||||||
Recoveries |
|
2 |
|
- |
|
- |
|
851 |
|
- |
|
1,083 |
|
- |
|
1,936 | |||||||||||||||||
Loans charged off |
|
(133) |
|
- |
|
(9) |
|
(323) |
|
- |
|
(18) |
|
- |
|
(483) | |||||||||||||||||
Ending balance |
|
$ |
1,344 |
|
$ |
2,631 |
|
$ |
985 |
|
$ |
4,069 |
|
$ |
7 |
|
$ |
29 |
|
$ |
2 |
|
$ |
9,067 | |||||||||
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
|
|
Three Months Ended September 30, 2013 | ||||||||||||||||||||||
|
|
Real Estate |
|
|
|
|
|
| ||||||||||||||||
|
|
Single family |
|
Multi- family |
|
Commercial real estate |
|
Church |
|
Construction |
|
Commercial - other |
|
Consumer |
|
Total | ||||||||
|
|
(In thousands) | ||||||||||||||||||||||
Beginning balance |
|
$ |
2,445 |
|
$ |
1,169 |
|
$ |
1,674 |
|
$ |
5,060 |
|
$ |
8 |
|
$ |
213 |
|
$ |
10 |
|
$ |
10,579 |
Provision for loan losses |
|
(315) |
|
351 |
|
72 |
|
523 |
|
(1) |
|
(213) |
|
(3) |
|
414 | ||||||||
Recoveries |
|
- |
|
- |
|
16 |
|
5 |
|
- |
|
59 |
|
- |
|
80 | ||||||||
Loans charged off |
|
(51) |
|
(3) |
|
(190) |
|
(490) |
|
- |
|
- |
|
- |
|
(734) | ||||||||
Ending balance |
|
$ |
2,079 |
|
$ |
1,517 |
|
$ |
1,572 |
|
$ |
5,098 |
|
$ |
7 |
|
$ |
59 |
|
$ |
7 |
|
$ |
10,339 |
|
|
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||
|
|
Real Estate |
|
|
|
|
|
| ||||||||||||||||
|
|
Single family |
|
Multi- family |
|
Commercial real estate |
|
Church |
|
Construction |
|
Commercial - other |
|
Consumer |
|
Total | ||||||||
|
|
(In thousands) | ||||||||||||||||||||||
Beginning balance |
|
$ |
2,060 |
|
$ |
2,122 |
|
$ |
2,685 |
|
$ |
4,818 |
|
$ |
8 |
|
$ |
167 |
|
$ |
9 |
|
$ |
11,869 |
Provision for loan losses |
|
(150) |
|
56 |
|
(96) |
|
929 |
|
(1) |
|
(322) |
|
(2) |
|
414 | ||||||||
Recoveries |
|
259 |
|
- |
|
117 |
|
18 |
|
- |
|
214 |
|
- |
|
608 | ||||||||
Loans charged off |
|
(90) |
|
(661) |
|
(1,134) |
|
(667) |
|
- |
|
- |
|
- |
|
(2,552) | ||||||||
Ending balance |
|
$ |
2,079 |
|
$ |
1,517 |
|
$ |
1,572 |
|
$ |
5,098 |
|
$ |
7 |
|
$ |
59 |
|
$ |
7 |
|
$ |
10,339 |
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2014 and December 31, 2013:
|
|
September 30, 2014 | ||||||||||||||||||||||
|
|
Real Estate |
|
|
|
|
|
| ||||||||||||||||
|
|
Single family |
|
Multi- family |
|
Commercial real estate |
|
Church |
|
Construction |
|
Commercial - other |
|
Consumer |
|
Total | ||||||||
|
|
(In thousands) | ||||||||||||||||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Individually evaluated for impairment |
|
$ |
137 |
|
$ |
124 |
|
$ |
185 |
|
$ |
1060 |
|
$ |
- |
|
$ |
22 |
|
$ |
- |
|
$ |
1,528 |
Collectively evaluated for impairment |
|
1,207 |
|
2,507 |
|
800 |
|
3,009 |
|
7 |
|
7 |
|
2 |
|
7,539 | ||||||||
Total ending allowance balance |
|
$ |
1,344 |
|
$ |
2,631 |
|
$ |
985 |
|
$ |
4,069 |
|
$ |
7 |
|
$ |
29 |
|
$ |
2 |
|
$ |
9,067 |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Loans individually evaluated for impairment |
|
$ |
1,436 |
|
$ |
3,141 |
|
$ |
4,692 |
|
$ |
15,595 |
|
$ |
- |
|
$ |
110 |
|
$ |
- |
|
$ |
24,974 |
Loans collectively evaluated for impairment |
|
40,223 |
|
164,512 |
|
16,897 |
|
41,397 |
|
394 |
|
422 |
|
6 |
|
263,851 | ||||||||
Total ending loans balance |
|
$ |
41,659 |
|
$ |
167,653 |
|
$ |
21,589 |
|
$ |
56,992 |
|
$ |
394 |
|
$ |
532 |
|
$ |
6 |
|
$ |
288,825 |
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
|
|
December 31, 2013 | ||||||||||||||||||||||
|
|
Real Estate |
|
|
|
|
|
| ||||||||||||||||
|
|
Single family |
|
Multi- family |
|
Commercial real estate |
|
Church |
|
Construction |
|
Commercial - other |
|
Consumer |
|
Total | ||||||||
|
|
(In thousands) | ||||||||||||||||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Individually evaluated for impairment |
|
$ |
382 |
|
$ |
143 |
|
$ |
206 |
|
$ |
1,444 |
|
$ |
- |
|
$ |
12 |
|
$ |
- |
|
$ |
2,187 |
Collectively evaluated for impairment |
|
1,548 |
|
1,583 |
|
1,267 |
|
3,505 |
|
7 |
|
43 |
|
6 |
|
7,959 | ||||||||
Total ending allowance balance |
|
$ |
1,930 |
|
$ |
1,726 |
|
$ |
1,473 |
|
$ |
4,949 |
|
$ |
7 |
|
$ |
55 |
|
$ |
6 |
|
$ |
10,146 |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Loans individually evaluated for impairment |
|
$ |
3,053 |
|
$ |
4,163 |
|
$ |
4,894 |
|
$ |
21,243 |
|
$ |
- |
|
$ |
150 |
|
$ |
- |
|
$ |
33,503 |
Loans collectively evaluated for impairment |
|
43,406 |
|
109,055 |
|
21,803 |
|
46,691 |
|
424 |
|
1,917 |
|
38 |
|
223,334 | ||||||||
Total ending loans balance |
|
$ |
46,459 |
|
$ |
113,218 |
|
$ |
26,697 |
|
$ |
67,934 |
|
$ |
424 |
|
$ |
2,067 |
|
$ |
38 |
|
$ |
256,837 |
The following table presents information related to loans individually evaluated for impairment by type of loans as of September 30, 2014 and December 31, 2013:
|
|
September 30, 2014 |
|
December 31, 2013 |
| ||||||||||||||
|
|
Unpaid |
|
Recorded |
|
Allowance |
|
Unpaid |
|
Recorded |
|
Allowance |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Single family |
|
$ |
1,453 |
|
$ |
754 |
|
$ |
- |
|
$ |
2,114 |
|
$ |
1,441 |
|
$ |
- |
|
Multi-family |
|
1,768 |
|
1,623 |
|
- |
|
2,690 |
|
2,598 |
|
- |
| ||||||
Commercial real estate |
|
4,841 |
|
1,210 |
|
- |
|
4,867 |
|
1,391 |
|
- |
| ||||||
Church |
|
7,894 |
|
5,635 |
|
- |
|
11,806 |
|
8,446 |
|
- |
| ||||||
Commercial - other |
|
- |
|
- |
|
- |
|
3,850 |
|
- |
|
- |
| ||||||
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Single family |
|
682 |
|
682 |
|
137 |
|
1,612 |
|
1,612 |
|
382 |
| ||||||
Multi-family |
|
1,551 |
|
1,518 |
|
124 |
|
1,578 |
|
1,565 |
|
143 |
| ||||||
Commercial real estate |
|
3,482 |
|
3,482 |
|
185 |
|
3,503 |
|
3,503 |
|
206 |
| ||||||
Church |
|
10,196 |
|
9,960 |
|
1,060 |
|
12,862 |
|
12,797 |
|
1,444 |
| ||||||
Commercial -other |
|
110 |
|
110 |
|
22 |
|
150 |
|
150 |
|
12 |
| ||||||
Total |
|
$ |
31,977 |
|
$ |
24,974 |
|
$ |
1,528 |
|
$ |
45,032 |
|
$ |
33,503 |
|
$ |
2,187 |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements (continued)
The following tables present the monthly average of loans individually evaluated for impairment by type of loans and the related interest income for the three and nine months ended September 30, 2014 and 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
Three Months Ended |
|
Nine Months Ended | ||||||||||||||||||||
|
|
Average |
|
Cash Basis |
|
Average |
|
Cash Basis | ||||||||||||||||
|
|
(In thousands) | ||||||||||||||||||||||
Single family |
|
|
$ |
2,038 |
|
|
|
$ |
25 |
|
|
|
$ |
2,601 |
|
|
|
$ |
60 |
| ||||
Multi-family |
|
|
3,250 |
|
|
|
20 |
|
|
|
3,554 |
|
|
|
66 |
| ||||||||
Commercial real estate |
|
|
4,716 |
|
|
|
106 |
|
|
|
4,792 |
|
|
|
295 |
| ||||||||
Church |
|
|
16,419 |
|
|
|
158 |
|
|
|
17,882 |
|
|
|
491 |
| ||||||||
Commercial- other |
|
|
117 |
|
|
|
3 |
|
|
|
130 |
|
|
|
8 |
| ||||||||
Total |
|
|
$ |
26,540 |
|
|
|
$ |
312 |
|
|
|
$ |
28,959 |
|
|
|
$ |
920 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
Three Months Ended September 30, 2013 |
|
Nine Months Ended September 30, 2013 | ||||||||||||||||||||
|
|
Average |
|
Cash Basis |
|
Average |
|
Cash Basis | ||||||||||||||||
|
|
(In thousands) | ||||||||||||||||||||||
Single family |
|
|
$ |
3,699 |
|
|
|
$ |
30 |
|
|
|
$ |
3,822 |
|
|
|
$ |
91 |
| ||||
Multi-family |
|
|
3,347 |
|
|
|
15 |
|
|
|
3,215 |
|
|
|
55 |
| ||||||||
Commercial real estate |
|
|
6,986 |
|
|
|
182 |
|
|
|
7,778 |
|
|
|
405 |
| ||||||||
Church |
|
|
22,472 |
|
|
|
131 |
|
|
|
23,027 |
|
|
|
407 |
| ||||||||
Construction |
|
|
- |
|
|
|
- |
|
|
|
81 |
|
|
|
5 |
| ||||||||
Commercial - other |
|
|
165 |
|
|
|
2 |
|