Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

(Mark One)

[X]                          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2014

 

[  ]                              TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For transition period from__________ to___________

 

Commission file number      000-27464

 

BROADWAY FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

95-4547287

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

5055 Wilshire Boulevard, Suite 500
Los Angeles, California

90036

(Address of principal executive offices)

(Zip Code)

 

(323) 634-1700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ]   No [   ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [ X ]  No [   ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer [   ]   Accelerated Filer [   ]   Non-Accelerated Filer [   ]   Smaller Reporting Company [ X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]   No [ X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 

As of November 5, 2014, 21,405,188 shares of the Registrant’s voting common stock and 7,671,520 shares of the Registrant’s non-voting common stock were outstanding.

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition as of September 30, 2014 (unaudited) and December 31, 2013

 

1

 

 

 

 

 

 

 

Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited) for the three and nine months ended September 30, 2014 and 2013

 

2

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows (unaudited) for the three and nine months ended September 30, 2014 and 2013

 

3

 

 

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

4

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

34

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

34

 

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

35

 

 

 

 

 

 

Item 1A.

Risk Factors

 

35

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

35

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

35

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

35

 

 

 

 

 

 

Item 5.

Other Information

 

35

 

 

 

 

 

 

Item 6.

Exhibits

 

35

 

 

 

 

 

 

Signatures

 

36

 



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Financial Condition

(In thousands, except share and per share amounts)

 

 

 

 

September 30,
2014

 

 

 

December 31,
2013

 

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

$

6,341

 

 

 

$

8,241

 

Federal funds

 

 

14,855

 

 

 

49,955

 

Cash and cash equivalents

 

 

21,196

 

 

 

58,196

 

Securities available-for-sale, at fair value

 

 

17,862

 

 

 

9,397

 

Loans receivable held for investment, net of allowance of $9,067 and $10,146

 

 

281,530

 

 

 

247,847

 

Accrued interest receivable

 

 

1,173

 

 

 

1,107

 

Federal Home Loan Bank (FHLB) stock

 

 

3,737

 

 

 

3,737

 

Office properties and equipment, net

 

 

2,758

 

 

 

2,725

 

Real estate owned (REO)

 

 

2,500

 

 

 

2,084

 

Bank owned life insurance

 

 

2,805

 

 

 

2,756

 

Investment in affordable housing limited partnership

 

 

1,165

 

 

 

1,309

 

Other assets

 

 

3,267

 

 

 

3,323

 

Total assets

 

 

$

337,993

 

 

 

$

332,481

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits

 

 

$

217,092

 

 

 

$

214,405

 

FHLB advances

 

 

79,500

 

 

 

79,500

 

Senior debt

 

 

2,812

 

 

 

2,923

 

Junior subordinated debentures

 

 

6,000

 

 

 

6,000

 

Accrued interest payable

 

 

834

 

 

 

718

 

Advance payments by borrowers for taxes and insurance

 

 

1,305

 

 

 

776

 

Other liabilities

 

 

3,008

 

 

 

2,569

 

Total liabilities

 

 

310,551

 

 

 

306,891

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

Preferred Stock, $.01 par value, authorized 1,000,000 shares

 

 

-

 

 

 

-

 

Common stock, $.01 par value, voting, authorized 50,000,000 shares at September 30, 2014 and December 31, 2013; issued 19,652,950 shares at September 30, 2014 and 19,630,473 shares at December 31, 2013; outstanding 19,548,959 shares at September 30, 2014 and 19,526,482 shares at December 31, 2013

 

 

196

 

 

 

196

 

Common stock, $.01 par value, non-voting, authorized 25,000,000 shares at September 30, 2014 and 5,000,000 shares at December 31, 2013; issued and outstanding 698,200 shares at September 30, 2014 and December 31, 2013

 

 

7

 

 

 

7

 

Additional paid-in capital

 

 

35,740

 

 

 

35,704

 

Accumulated deficit

 

 

(7,255

)

 

 

(9,068

)

Accumulated other comprehensive income

 

 

83

 

 

 

80

 

Treasury stock-at cost, 103,991 shares at September 30, 2014 and December 31, 2013

 

 

(1,329

)

 

 

(1,329

)

Total stockholders’ equity

 

 

27,442

 

 

 

25,590

 

Total liabilities and stockholders’ equity

 

 

$

337,993

 

 

 

$

332,481

 

 

See accompanying notes to unaudited consolidated financial statements.

 

1



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

 

 

 

 

Three Months Ended
September 30,

 

 

 

Nine Months Ended
September 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

(In thousands, except per share)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable

 

 

$

3,681

 

 

 

$

3,637

 

 

 

$

10,996

 

 

 

$

11,420

 

Interest on mortgage-backed and other securities

 

 

103

 

 

 

71

 

 

 

271

 

 

 

240

 

Other interest income

 

 

91

 

 

 

103

 

 

 

279

 

 

 

237

 

Total interest income

 

 

3,875

 

 

 

3,811

 

 

 

11,546

 

 

 

11,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

421

 

 

 

522

 

 

 

1,309

 

 

 

1,728

 

Interest on borrowings

 

 

538

 

 

 

651

 

 

 

1,608

 

 

 

2,075

 

Total interest expense

 

 

959

 

 

 

1,173

 

 

 

2,917

 

 

 

3,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for (recapture of) loan losses

 

 

2,916

 

 

 

2,638

 

 

 

8,629

 

 

 

8,094

 

Provision for (recapture of) loan losses

 

 

(950

)

 

 

414

 

 

 

(2,532

)

 

 

414

 

Net interest income after provision for (recapture of) loan losses

 

 

3,866

 

 

 

2,224

 

 

 

11,161

 

 

 

7,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

103

 

 

 

132

 

 

 

333

 

 

 

403

 

Loan servicing fees, net

 

 

(9

)

 

 

8

 

 

 

(34

)

 

 

18

 

Net gains on sales of loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

97

 

Net gains (losses) on sales of REO

 

 

52

 

 

 

(8

)

 

 

2

 

 

 

(10

)

Gain on restructuring of debt

 

 

-

 

 

 

1,221

 

 

 

-

 

 

 

1,221

 

Other

 

 

19

 

 

 

14

 

 

 

261

 

 

 

113

 

Total non-interest income

 

 

165

 

 

 

1,367

 

 

 

562

 

 

 

1,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

1,829

 

 

 

1,479

 

 

 

5,024

 

 

 

4,428

 

Occupancy expense, net

 

 

321

 

 

 

269

 

 

 

901

 

 

 

932

 

Information services

 

 

203

 

 

 

213

 

 

 

640

 

 

 

636

 

Professional services

 

 

135

 

 

 

225

 

 

 

798

 

 

 

558

 

Provision for (recapture of) losses on loans held for sale

 

 

-

 

 

 

(315

)

 

 

-

 

 

 

153

 

Provision for losses on REO

 

 

54

 

 

 

321

 

 

 

394

 

 

 

544

 

FDIC insurance

 

 

177

 

 

 

181

 

 

 

527

 

 

 

573

 

Office services and supplies

 

 

96

 

 

 

91

 

 

 

292

 

 

 

312

 

Other

 

 

451

 

 

 

543

 

 

 

1,331

 

 

 

1,640

 

Total non-interest expense

 

 

3,266

 

 

 

3,007

 

 

 

9,907

 

 

 

9,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

765

 

 

 

584

 

 

 

1,816

 

 

 

(254

)

Income tax expense

 

 

-

 

 

 

-

 

 

 

3

 

 

 

6

 

Net income (loss)

 

 

$

765

 

 

 

$

584

 

 

 

$

1,813

 

 

 

$

(260

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains on securities available for sale

 

 

$

(70

)

 

 

$

(76

)

 

 

$

3

 

 

 

$

(222

)

Income tax effect

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other comprehensive income (loss), net of tax

 

 

(70

)

 

 

(76

)

 

 

3

 

 

 

(222

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

$

695

 

 

 

$

508

 

 

 

$

1,816

 

 

 

$

(482

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

765

 

 

 

$

584

 

 

 

$

1,813

 

 

 

$

(260

)

Dividends and discount accretion on preferred stock

 

 

-

 

 

 

(127

)

 

 

-

 

 

 

(779

)

Income (loss) available to common stockholders

 

 

$

765

 

 

 

$

457

 

 

 

$

1,813

 

 

 

$

(1,039

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share-basic

 

 

$

0.04

 

 

 

$

0.05

 

 

 

$

0.09

 

 

 

$

(0.23

)

Earnings (loss) per common share-diluted

 

 

$

0.04

 

 

 

$

0.05

 

 

 

$

0.09

 

 

 

$

(0.23

)

Dividends declared per share-common stock

 

 

$

0.00

 

 

 

$

0.00

 

 

 

$

0.00

 

 

 

$

0.00

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

1,813

 

 

 

$

(260

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for (recapture of) loan losses

 

 

(2,532

)

 

 

414

 

Provision for losses on loans held for sale

 

 

-

 

 

 

153

 

Provision for losses on REO

 

 

394

 

 

 

544

 

Depreciation

 

 

180

 

 

 

161

 

Net amortization of deferred loan origination costs

 

 

171

 

 

 

149

 

Net amortization of premiums on mortgage-backed securities

 

 

41

 

 

 

28

 

Amortization of investment in affordable housing limited partnership

 

 

144

 

 

 

164

 

Stock-based compensation expense

 

 

11

 

 

 

33

 

Earnings on bank owned life insurance

 

 

(49

)

 

 

(51

)

Net (gains) losses on sales of REO

 

 

(2

)

 

 

10

 

Net gains on sales of loans

 

 

-

 

 

 

(97

)

Gain on restructuring of debt

 

 

-

 

 

 

(1,221

)

Amortization of deferred gain on restructuring of debt

 

 

(111

)

 

 

-

 

Stock-based compensation — non-employee

 

 

25

 

 

 

-

 

Net change in accrued interest receivable

 

 

(66

)

 

 

134

 

Net change in other assets

 

 

56

 

 

 

955

 

Net change in accrued interest payable

 

 

116

 

 

 

489

 

Net change in other liabilities

 

 

439

 

 

 

(9

)

Net cash provided by operating activities

 

 

630

 

 

 

1,596

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net change in loans receivable held for investment

 

 

(34,635

)

 

 

(2,041

)

Proceeds from sales of loans receivable held for sale

 

 

-

 

 

 

15,502

 

Principal repayments on loans receivable held for sale

 

 

-

 

 

 

1,520

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

Purchases

 

 

(10,463

)

 

 

-

 

Maturities, prepayments and calls

 

 

1,960

 

 

 

2,980

 

Proceeds from sales of REO

 

 

2,505

 

 

 

3,583

 

Redemption of FHLB stock

 

 

-

 

 

 

164

 

Purchase of FHLB stock

 

 

-

 

 

 

(376

)

Additions to office properties and equipment

 

 

(213

)

 

 

(232

)

Net cash provided by (used in) investing activities

 

 

(40,846

)

 

 

21,100

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net change in deposits

 

 

2,687

 

 

 

(38,502

)

Repayments on FHLB advances

 

 

(8,000

)

 

 

(28,000

)

Proceeds from FHLB advances

 

 

8,000

)

 

 

36,000

 

Net proceeds from issuance of common stock

 

 

-

 

 

 

3,347

 

Net change in advance payments by borrowers for taxes and insurance

 

 

529

 

 

 

323

 

Net cash provided by (used in) financing activities

 

 

3,216

 

 

 

(26,832

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(37,000

)

 

 

(4,136

)

Cash and cash equivalents at beginning of period

 

 

58,196

 

 

 

64,360

 

Cash and cash equivalents at end of period

 

 

$

21,196

 

 

 

$

60,224

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

 

$

2,801

 

 

 

$

3,314

 

Cash paid for income taxes

 

 

$

3

 

 

 

$

4

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Transfers of loans receivable held for investment to REO

 

 

$

3,313

 

 

 

$

1,832

 

Transfers of loans receivable held for sale to REO

 

 

$

-

 

 

 

$

753

 

Transfers of loans receivable from held for investment to held for sale

 

 

$

-

 

 

 

$

7,259

 

Transfers of loans receivable from held for sale to held for investment

 

 

$

-

 

 

 

$

7,394

 

Exchange of other borrowings for common stock

 

 

$

-

 

 

 

$

2,575

 

Exchange of dividends payable for common stock

 

 

$

-

 

 

 

$

2,646

 

Transfer of accrued interest to senior debt

 

 

$

-

 

 

 

$

535

 

Issuance of common stock for services

 

 

$

25

 

 

 

$

-

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

 

NOTE (1) – Basis of Financial Statement Presentation

 

The accompanying unaudited consolidated financial statements include Broadway Financial Corporation (the “Company”) and its wholly owned subsidiary, Broadway Federal Bank, f.s.b. (the “Bank”).  Also included in the unaudited consolidated financial statements is Broadway Service Corporation, a wholly owned subsidiary of the Bank.  All significant intercompany balances and transactions have been eliminated in consolidation.

 

The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for quarterly reports on Form 10-Q.  These unaudited consolidated financial statements do not include all disclosures associated with the Company’s consolidated annual financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2013 and, accordingly, should be read in conjunction with such audited consolidated financial statements.  In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included.  Operating results for the three and nine months ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014.

 

Some items in the consolidated financial statements for the prior period were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period consolidated net income or loss or stockholders’ equity.

 

Recent Accounting Pronouncements

 

In July 2013, the FASB amended ASU 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”.  These amendments provide that an unrecognized tax benefit, or a portion thereof, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except that to the extent that a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date to settle any additional income taxes that would result from disallowance of a tax position, or the tax law does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, then the unrecognized tax benefit should be presented as a liability.  These amendments are effective for interim and annual reporting periods beginning after December 15, 2013.  Adopting this standard did not have a material effect on the Company’s operating results or financial condition.

 

In January 2014, the FASB issued ASU 2014-01, “Investments— Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects.”  ASU 2014-01 permits a reporting entity to make an accounting policy election to account for its investments in affordable housing projects using the proportional amortization method if certain conditions are met.  Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the amount of tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense or benefit.  ASU 2014-01 becomes effective for interim and annual periods beginning on or after December 15, 2014, with early adoption permitted. The provisions of ASU 2014-01 must be applied retrospectively to all periods presented.  The Company is assessing the impact of the new guidance on its consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-04, “Receivables— Troubled Debt Restructurings by Creditors.”  ASU 2014-04 requires entities to reclassify consumer mortgage loans collateralized by residential real estate to REO when either (1) the creditor obtains legal title to the residential real estate property or (2) the borrower conveys all interest in the property to the creditor to satisfy the loan by completing a deed in lieu of foreclosure or similar agreement.  A reporting entity is required to make interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in process of foreclosure.  ASU 2014-04 becomes effective for interim and annual periods beginning on or after December 15, 2014.  Adoption of ASU 2014-04 is not expected to have a material impact on the Company’s consolidated financial statements.

 

4



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (2)  Earnings (Loss) Per Share of Common Stock

 

Basic earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period.  Diluted earnings (loss) per share of common stock is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period, increased for the dilutive effect of common stock equivalents, except for the Company’s formerly outstanding Series F Non-cumulative Voting Preferred Stock and Series G Non-Voting Preferred Stock, which are both included as participating securities in the table below.  The participating securities are entitled to share in common stock dividends on an as-converted basis.  There were no participating securities in 2014.

 

The following table shows how the Company computed basic and diluted earnings (loss) per share of common stock for the three and nine months ended September 30, 2014 and 2013:

 

 

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(Dollars in thousands, except per share)

 

Basic

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

765

 

$

584

 

$

1,813

 

$

(260)

 

Less: Preferred stock dividends and accretion

 

-

 

(127)

 

-

 

(779)

 

Less: Net (income) loss attributable to participating securities

 

-

 

(283)

 

-

 

465

 

Income (loss) available to common stockholders

 

$

765

 

$

174

 

$

1,813

 

$

(574)

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

20,247,159

 

3,755,695

 

20,238,679

 

2,536,913

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - basic

 

$

0.04

 

$

0.05

 

$

0.09

 

$

(0.23)

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

765

 

$

584

 

$

1,813

 

$

(260)

 

Less: Preferred stock dividends and accretion

 

-

 

(127)

 

-

 

(779)

 

Less: Net (income) loss attributable to participating securities

 

-

 

(283)

 

-

 

465

 

Income (loss) available to common stockholders

 

$

765

 

$

174

 

$

1,813

 

$

(574)

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

20,247,159

 

3,755,695

 

20,238,679

 

2,536,913

 

Add: dilutive effects of assumed exercises of stock options

 

-

 

-

 

-

 

-

 

Weighted average common shares - fully dilutive

 

20,247,159

 

3,755,695

 

20,238,679

 

2,536,913

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share - diluted

 

$

0.04

 

$

0.05

 

$

0.09

 

$

(0.23)

 

 

 

Stock options for 93,750 shares of common stock for the three and nine months ended September 30, 2014 and 148,750 shares of common stock for the three and nine months ended September 30, 2013 were not considered in computing diluted earnings (loss) per common share because they were anti-dilutive.

 

5



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (3)  Securities

 

The following table summarizes the amortized cost and fair value of the available-for-sale investment securities portfolios at September 30, 2014 and December 31, 2013 and the corresponding amounts of unrealized gains and losses which are recognized in accumulated other comprehensive income (loss):

 

 

 

Amortized Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

September 30, 2014:

 

(In thousands)

 

Residential mortgage-backed

 

$

15,450

 

$

469

 

$

-

 

$

15,919

 

U.S. Government and federal agency

 

1,929

 

14

 

-

 

1,943

 

Total available-for-sale securities

 

$

17,379

 

$

483

 

$

-

 

$

17,862

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

Residential mortgage-backed

 

$

8,917

 

$

480

 

$

-

 

$

9,397

 

Total available-for-sale securities

 

$

8,917

 

$

480

 

$

-

 

$

9,397

 

 

The amortized cost and fair value of the investment securities portfolios are shown by contractual maturity at September 30, 2014.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date, primarily residential mortgage-backed securities, are shown separately.

 

 

 

Available-for-Sale

 

Maturity

 

Amortized Cost

 

Fair Value

 

 

 

(In thousands)

 

Within one year

 

$

-

 

$

-

 

One to five years

 

-

 

-

 

Five to ten years

 

1,929

 

1,943

 

Beyond ten years

 

-

 

-

 

Residential mortgage-backed

 

15,450

 

15,919

 

Total

 

$

17,379

 

$

17,862

 

 

At September 30, 2014 and December 31, 2013, securities pledged to secure public deposits and FHLB advances had a carrying amount of $1.2 million and $9.4 million, respectively.  At September 30, 2014 and December 31, 2013, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

During the first quarter of 2014, $8.6 million of residential mortgage-backed securities and $1.9 million of U.S. Government and federal agency securities were purchased and were classified as available-for-sale.  There were no sales of securities during the three and nine months ended September 30, 2014 and 2013.

 

6



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

NOTE (4)  Loans Receivable Held for Investment

 

Loans at September 30, 2014 and December 31, 2013 were as follows:

 

 

September 30, 2014

 

December 31, 2013

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

 

 

Single family (one-to-four units)

 

$

41,659

 

 

 

$

46,459

 

Multi-family (five or more units)

 

167,653

 

 

 

113,218

 

Commercial real estate

 

21,589

 

 

 

26,697

 

Church

 

56,992

 

 

 

67,934

 

Construction

 

394

 

 

 

424

 

Commercial – other

 

532

 

 

 

2,067

 

Consumer

 

6

 

 

 

38

 

Total gross loans receivable

 

288,825

 

 

 

256,837

 

Unamortized net deferred loan costs and premium

 

1,772

 

 

 

1,156

 

Allowance for loan losses

 

(9,067

)

 

 

(10,146

)

Loans receivable, net

 

$

281,530

 

 

 

$

247,847

 

 

 

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2014 and 2013:

 

 

 

Three Months Ended September 30, 2014

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

family

 

Multi-

family

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,849

 

$

2,304

 

$

1,081

 

$

4,112

 

$

7

 

$

19

 

$

4

 

$

9,376

Provision for (recapture of) loan losses

 

(465)

 

327

 

(96)

 

(724)

 

-

 

10

 

(2)

 

(950)

Recoveries

 

-

 

-

 

-

 

682

 

-

 

-

 

-

 

682

Loans charged off

 

(40)

 

-

 

-

 

(1)

 

-

 

-

 

-

 

(41)

Ending balance

 

$

1,344

 

$

2,631

 

$

985

 

$

4,069

 

$

7

 

$

29

 

$

2

 

$

9,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

family

 

Multi-

family

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,930

 

$

1,726

 

$

1,473

 

$

4,949

 

$

7

 

$

55

 

$

6

 

 $

10,146

Provision for (recapture of) loan losses

 

(455)

 

905

 

(479)

 

(1,408)

 

-

 

(1,091)

 

(4)

 

(2,532)

Recoveries

 

2

 

-

 

-

 

851

 

-

 

1,083

 

-

 

1,936

Loans charged off

 

(133)

 

-

 

(9)

 

(323)

 

-

 

(18)

 

-

 

(483)

Ending balance

 

$

1,344

 

$

2,631

 

$

985

 

$

4,069

 

$

7

 

$

29

 

$

2

 

 $

9,067

 

7



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

 

 

Three Months Ended September 30, 2013

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

family

 

Multi-

family

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

2,445

 

$

1,169

 

$

1,674

 

$

5,060

 

$

8

 

$

213

 

$

10

 

 $

10,579

Provision for loan losses

 

(315)

 

351

 

72

 

523

 

(1)

 

(213)

 

(3)

 

414

Recoveries

 

-

 

-

 

16

 

5

 

-

 

59

 

-

 

80

Loans charged off

 

(51)

 

(3)

 

(190)

 

(490)

 

-

 

-

 

-

 

(734)

Ending balance

 

$

2,079

 

$

1,517

 

$

1,572

 

$

5,098

 

$

7

 

$

59

 

$

7

 

 $

10,339

 

 

 

Nine Months Ended September 30, 2013

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

family

 

Multi-

family

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

  $

2,060

 

  $

2,122

 

  $

2,685

 

  $

4,818

 

  $

8

 

  $

167

 

  $

9

 

 $

11,869

Provision for loan losses

 

(150)

 

56

 

(96)

 

929

 

(1)

 

(322)

 

(2)

 

414

Recoveries

 

259

 

-

 

117

 

18

 

-

 

214

 

-

 

608

Loans charged off

 

(90)

 

(661)

 

(1,134)

 

(667)

 

-

 

-

 

-

 

(2,552)

Ending balance

 

  $

2,079

 

  $

1,517

 

  $

1,572

 

  $

5,098

 

  $

7

 

  $

59

 

  $

7

 

 $

10,339

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2014 and December 31, 2013:

 

 

 

September 30, 2014

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

family

 

Multi-

family

 

Commercial

real estate

 

Church

 

Construction

 

Commercial

- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

137

 

  $

124

 

  $

185

 

  $

1060

 

  $

-

 

  $

22

 

  $

-

 

$

1,528

Collectively evaluated for impairment

 

1,207

 

2,507

 

800

 

3,009

 

7

 

7

 

2

 

7,539

Total ending allowance balance

 

  $

1,344

 

  $

2,631

 

  $

985

 

  $

4,069

 

  $

7

 

  $

29

 

  $

2

 

$

9,067

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

1,436

 

  $

3,141

 

  $

4,692

 

  $

15,595

 

  $

-

 

  $

110

 

  $

-

 

$

24,974

Loans collectively evaluated for impairment

 

40,223

 

164,512

 

16,897

 

41,397

 

394

 

422

 

6

 

263,851

Total ending loans balance

 

  $

41,659

 

  $

167,653

 

  $

21,589

 

  $

56,992

 

  $

394

 

  $

532

 

  $

6

 

$

288,825

 

8



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

 

 

December 31, 2013

 

 

Real Estate

 

 

 

 

 

 

 

 

Single

family

 

Multi-

family

 

Commercial

real estate

 

Church

 

Construction

 

Commercial

- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

382

 

  $

143

 

  $

206

 

  $

1,444

 

  $

-

 

  $

12

 

  $

-

 

$

2,187

Collectively evaluated for impairment

 

1,548

 

1,583

 

1,267

 

3,505

 

7

 

43

 

6

 

7,959

Total ending allowance balance

 

  $

1,930

 

  $

1,726

 

  $

1,473

 

  $

4,949

 

  $

7

 

  $

55

 

  $

6

 

$

10,146

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

3,053

 

  $

4,163

 

  $

4,894

 

  $

21,243

 

  $

-

 

  $

150

 

  $

-

 

$

33,503

Loans collectively evaluated for impairment

 

43,406

 

109,055

 

21,803

 

46,691

 

424

 

1,917

 

38

 

223,334

Total ending loans balance

 

  $

46,459

 

  $

113,218

 

  $

26,697

 

  $

67,934

 

  $

424

 

  $

2,067

 

  $

38

 

$

256,837

 

 

The following table presents information related to loans individually evaluated for impairment by type of loans as of September 30, 2014 and December 31, 2013:

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

1,453

 

$

754

 

$

-

 

$

2,114

 

$

1,441

 

$

-

 

Multi-family

 

1,768

 

1,623

 

-

 

2,690

 

2,598

 

-

 

Commercial real estate

 

4,841

 

1,210

 

-

 

4,867

 

1,391

 

-

 

Church

 

7,894

 

5,635

 

-

 

11,806

 

8,446

 

-

 

Commercial - other

 

-

 

-

 

-

 

3,850

 

-

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

682

 

682

 

137

 

1,612

 

1,612

 

382

 

Multi-family

 

1,551

 

1,518

 

124

 

1,578

 

1,565

 

143

 

Commercial real estate

 

3,482

 

3,482

 

185

 

3,503

 

3,503

 

206

 

Church

 

10,196

 

9,960

 

1,060

 

12,862

 

12,797

 

1,444

 

Commercial -other

 

110

 

110

 

22

 

150

 

150

 

12

 

Total

 

$

31,977

 

$

24,974

 

$

1,528

 

$

45,032

 

$

33,503

 

$

2,187

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.  For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

9



Table of Contents

 

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements (continued)

 

 

The following tables present the monthly average of loans individually evaluated for impairment by type of loans and the related interest income for the three and nine months ended September 30, 2014 and 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2014

 

Nine Months Ended
September 30, 2014

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

(In thousands)

Single family

 

 

$

2,038

 

 

 

$

25

 

 

 

$

2,601

 

 

 

$

60

 

Multi-family

 

 

3,250

 

 

 

20

 

 

 

3,554

 

 

 

66

 

Commercial real estate

 

 

4,716

 

 

 

106

 

 

 

4,792

 

 

 

295

 

Church

 

 

16,419

 

 

 

158

 

 

 

17,882

 

 

 

491

 

Commercial- other

 

 

117

 

 

 

3

 

 

 

130

 

 

 

8

 

Total

 

 

$

26,540

 

 

 

$

312

 

 

 

$

28,959

 

 

 

$

920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30, 2013

 

Nine Months Ended

September 30, 2013

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

(In thousands)

Single family

 

 

$

3,699

 

 

 

$

30

 

 

 

$

3,822

 

 

 

$

91

 

Multi-family

 

 

3,347

 

 

 

15

 

 

 

3,215

 

 

 

55

 

Commercial real estate

 

 

6,986

 

 

 

182

 

 

 

7,778

 

 

 

405

 

Church

 

 

22,472

 

 

 

131

 

 

 

23,027

 

 

 

407

 

Construction

 

 

-

 

 

 

-

 

 

 

81

 

 

 

5

 

Commercial - other

 

 

165

 

 

 

2